{"text_format":"1","workbook":"xlsx","n_sheets":36,"sheets":["Admin","Sammenligning","Samlet hovedstaden -alle værker","Graf","Brændsler og emissioner","Netomkostning","AMV1træ","AMV1træBP","AMV3kul","AVV1træ","AVV1kul","AMV4træ","AMV4træBP","AVV2træ","AVV2halm","AVV2gasGT","KKV","HCVgas","SPolie","SPgas","GeoEL","GeoVa","VP","Sol","Affald","VPHgrunddata","VPHgrunddataM","Brændsels- og elpriser","Elafregningspris","ElafregningsprisM","COP faktor","COP faktor M","Tekniske data","Tilskud og afgifter","CO2-pris","ENS fremskrivningsdata"],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":4,"defined_names":23,"comments":1,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Admin","index":0,"n_rows":49,"n_cols":23,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Tabel 3c: Inflationsantagelser, Danmark",null,null,null,null,null,"Lister - Som anvendes til at vælge beregningsforudsætninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liste - Ark"]
[null,"Generel inflation\n(BVT-deflatoren)","Prisindeks 2021=1","Stigning i %","Prisindeks 2015=1","Stigning i % 2019 opdatering",null,"Type","Placering","Scenarier",null,null,"Valg",null,"Enhed",null,"CO2-pris",null,"Elpris",null,"AVV1 på træpiller eller kul",null,"Ark der skjules"]
[null,2005,0.79170853198718671,2.6862586986780457E-2,null,null,null,"Udtag","Central","ENS's priser fra 2017",null,null,"Ja",null,"GJ",null,"Kvotepris",null,"ENS's elpris",null,"Slået til",null,"Samlet hovedstaden -alle værker"]
[null,2006,0.80927095397000814,2.2182938888810178E-2,null,null,null,"Keddel","Decentral","Lave priser",null,null,"Nej",null,"MWh",null,"Fortrængningspris",null,"Lav elpris",null,"Nej, som VPH",null,"AMV1træ"]
[null,2007,0.83216913946980431,2.8294831771071838E-2,null,null,null,"Modtryk",null,"Egne priser",null,null,null,null,null,null,null,null,null,null,null,null,"AMV1træBP"]
[null,2008,0.87146612279872104,4.7222351160431053E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMV3kul"]
[null,2009,0.87570769441596197,4.8671675309868156E-3,null,null,null,null,"Priser fra 2019 udgivelse",null,null,null,null,null,null,null,null,null,null,null,null,null,"AMV4træ"]
[null,2010,0.877,{"$f":"C9/C8-1","v":1.4757271088041701E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMV4træBP"]
[null,2011,0.88100000000000001,4.3E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV1træ"]
[null,2012,0.90300000000000002,2.4299999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV1kul"]
[null,2013,0.91300000000000003,1.11E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV2træ"]
[null,2014,0.92500000000000004,1.4E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV2halm"]
[null,2015,0.93100000000000005,6.1000000000000004E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV2gasGT"]
[null,2016,0.93400000000000005,3.2000000000000002E-3,{"$f":"C15/$C$14","v":1.0032223415682062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KKV"]
[null,2017,0.94599999999999995,1.24E-2,{"$f":"C16/$C$14","v":1.0161117078410311},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HCVgas"]
[null,2018,0.95299999999999996,7.7000000000000002E-3,1.0236305048335121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPolie"]
[null,2019,0.96299999999999997,1.04E-2,{"$f":"C18/$C$14","v":1.0343716433941996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPgas"]
[null,2020,0.99,2.8299999999999999E-2,1.0633727175080558,2.2531365759800526E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GeoEL"]
[null,2021,1,0.01,1.0741138560687433,1.3828134428645278E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GeoVa"]
[null,2022,1.012,1.15E-2,1.0870032223415682,1.7355337812255289E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VP"]
[null,2023,1.028,1.61E-2,1.1041890440386681,1.6025946037740324E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sol"]
[null,2024,1.0429999999999999,1.52E-2,1.120300751879699,1.4195232169905037E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Affald"]
[null,2025,1.0640000000000001,1.9400000000000001E-2,1.1428571428571428,1.4663491050061372E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPHgrunddata"]
[null,2026,1.083,1.7899999999999999E-2,1.1632653061224489,1.8465951246463552E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPHgrunddataM"]
[null,2027,1.101,1.67E-2,1.1825993555316863,1.8373845181585136E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elafregningspris"]
[null,2028,1.119,1.66E-2,1.2019334049409236,1.8675422028928468E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ElafregningsprisM"]
[null,2029,1.1379999999999999,1.67E-2,1.2223415682062297,1.8424718770102322E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COP faktor"]
[null,2030,1.157,1.67E-2,1.2427497314715359,1.8982480491093634E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COP faktor M"]
[null,2031,1.1779999999999999,1.7899999999999999E-2,1.2653061224489794,2.0037940431253176E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tekniske data"]
[null,2032,1.198,1.7600000000000001E-2,1.2867883995703544,2.0181084771300872E-2]
[null,2033,1.22,1.7999999999999999E-2,1.3104189044038668,1.9891674918974589E-2]
[null,2034,1.2410000000000001,1.77E-2,1.3329752953813105,2.0048100235245725E-2]
[null,2035,1.264,1.7899999999999999E-2,{"$f":"C34/$C$14","v":1.3576799140708915},1.9677254245747289E-2]
[null,2036,1.2889999999999999,0.02,null,1.9946642638466239E-2]
[null,2037,1.3149999999999999,2.0299999999999999E-2,null,1.9631875675133248E-2]
[null,2038,1.341,0.02,null,1.98443356413633E-2]
[null,2039,1.3680000000000001,2.0199999999999999E-2,null,1.9574509031571319E-2]
[null,2040,1.3959999999999999,1.9900000000000001E-2,null,1.9662381427107078E-2]
[null,2041,1.4239999999999999,0.02]
[null,2042,1.452,1.9699999999999999E-2]
[null,2043,1.4810000000000001,0.02]
[null,2044,1.51,1.9699999999999999E-2]
[null,2045,1.54,1.9900000000000001E-2]
[null,2046,{"$f":"C44*(1+D45)","v":1.570646},1.9900000000000001E-2]
[null,2047,{"$f":"C45*(1+D46)","v":1.6019018554},1.9900000000000001E-2]
[null,2048,{"$f":"C46*(1+D47)","v":1.6337797023224601},1.9900000000000001E-2]
[null,2049,{"$f":"C47*(1+D48)","v":1.6662919183986771},1.9900000000000001E-2]
[null,2050,{"$f":"C48*(1+D49)","v":1.6994511275748108},1.9900000000000001E-2]

{"sheet":"Sammenligning","index":1,"n_rows":54,"n_cols":410,"rows_kept":54,"cut":false,"hidden":false,"merged":[[12,9,12,10],[5,21,5,22],[8,9,8,10],[9,9,9,10],[10,9,10,10],[11,9,11,10]]}
[]
[]
[null,null,"Sammenligning af grundscenarie (individuel opvarmning med gas) og projekt-tiltag (konvertering til fjernvarme) i hovedstadsområdet"]
[]
[]
[null,null,null,"Indstillinger for resultat",null,null,null,null,"Indstillinger for VE-gasandel i gasnettet"]
[null,null,null,null,"Standard","Andet valg","Anvendt",null,"Anvend pris med indfasning af VE-gas",null,null,null,null,"Ja"]
[null,null,null,"Generelle",null,null,null,null,"Anvendt VE-gas pris (2021)",null,null,null,null,"-","Pris for blandet gas fra ENS anvendes i stedet"]
[null,null,null,"Vis resultater som","GJ",null,{"$f":"IF(ISBLANK(F9),E9,F9)","v":"GJ"}]
[null,null,null,"Price year",2021,null,{"$f":"IF(ISBLANK(F10),E10,F10)","v":2021}]
[null,null,null,"Diskonteringsrente",3.5000000000000003E-2,null,{"$f":"IF(ISBLANK(F11),E11,F11)","v":3.5000000000000003E-2}]
[null,null,null,"Følsomhedsanalyser"]
[null,null,null,"Brændsels-og CO-priser","ENS's priser fra 2022",null,{"$f":"IF(ISBLANK(F13),E13,F13)","v":"ENS's priser fra 2022"}]
[null,null,null,"Anvendte CO2-pris til individuel gas","Kvotepris","Fortrængningspris",{"$f":"IF(ISBLANK(F14),E14,F14)","v":"Fortrængningspris"}]
[null,null,null,"El-salgspris, i forhold til normal pris","Modeloptimeret",null,{"$f":"IF(ISBLANK(F15),E15,F15)","v":"Modeloptimeret"}]
[null,null,null,"Elkøbspris, i forhold til normal pris","Modeloptimeret",null,{"$f":"IF(ISBLANK(F16),E16,F16)","v":"Modeloptimeret"}]
[null,null,null,"AVV1 køres kun på træpiller (modsat VPH)","Slået til",null,{"$f":"IF(ISBLANK(F17),E17,F17)","v":"Slået til"}]
[null,null,null,"Skatteforvridning af provenue undtaget","Nej",null,{"$f":"IF(ISBLANK(F18),E18,F18)","v":"Nej"}]
[null,null,null,"EURDKK",null,null,7.42]
[null,null,null,"Prisjustering (fra 2014 til valgte år)",null,null,{"$f":"VLOOKUP(Prisår,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,null,"Prisjustering (fra 2011 til valgte år)",null,null,{"$f":"VLOOKUP(Prisår,Inflation,2,FALSE)/VLOOKUP(2011,Inflation,2,FALSE)","v":1.1350737797956867}]
[]
[null,null,"Samfundsøkonomiske beregningspriser for fjernvarme i hovedstadsområdet (med gældende nettoafgiftsfaktor på 1,28 indregnet)"]
[null,null,null,null,{"$f":"\"Enhed: \"&Sammenligning!G10&\"-kr/\"&Sammenligning!$G$9","v":"Enhed: 2021-kr/GJ"},"Nutidsværdi",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Fjernvarmepris ab net",null,null,"2023-2042"]
[null,null,null,"Kapitalomkostninger og fast D&V",null,{"$f":"NPV(Rente,J26:AC26)/$F$54","v":0},{"$f":"G42*1.28","v":0},{"$f":"H42*1.28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA42*1.28","v":0},{"$f":"AB42*1.28","v":0},0,0,{"$f":"AE42*1.28","v":0},0,0,0,0,0,0,null,{"$f":"AM42*1.28","v":0},{"$f":"AN42*1.28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CZ42*1.28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FL42*1.28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HX42*1.28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KJ42*1.28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MV42*1.28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Elsalg",null,-57.620651973559411,{"$f":"G43*1.28","v":-52.213516169629067},{"$f":"H43*1.28","v":-50.244941393950739},{"$f":"I43*1.28","v":-173.72303146466612},-89.783323158337112,-75.067066259526555,-70.670359760324985,-69.960827908507085,-67.793039236852707,-65.487977176517177,-60.374599350167422,-52.44644216178272,-51.951269068840404,-52.086364789749425,-52.765814024618344,-46.261370919128623,-44.589248728862302,-44.243673373815774,-43.88929325817336,-43.52610833076271,-43.154118540411218,{"$f":"AA43*1.28","v":-42.77332383594532},{"$f":"AB43*1.28","v":-42.77332383594532},-42.77332383594532,-42.77332383594532,{"$f":"AE43*1.28","v":-42.77332383594532},-42.77332383594532,-42.77332383594532,-42.77332383594532,-42.77332383594532,-42.77332383594532,-42.77332383594532,null,{"$f":"AM43*1.28","v":-22.333589200940601},{"$f":"AN43*1.28","v":-32.077848540445139},-59.613866167623122,-69.97486525288744,-59.508066604658104,-66.004999024688274,-59.94714776870903,-63.291227420084091,-61.116612260384322,-58.652034631750794,-64.266481222703334,-7.6395991886057661,-20.765485374803852,-33.413904125999039,-61.178856424988382,-75.307877313795785,-64.311640615645487,-72.957363233069827,-68.950014284897549,-67.313154663569492,-67.673109045371035,-63.55709731814261,-67.825557723036951,-10.650195249593262,-19.197381548667103,-34.74995971155294,-62.743846682353642,-80.640889374704116,-69.115214626632877,-79.909727441451395,-77.952880801086081,-71.335081907054899,-74.229605830357755,-68.462160004534425,-71.384634223370583,-13.660791310580757,-17.629277722530357,-36.08601529710684,-64.308836939718901,-85.973901435612461,-73.918788637620267,-86.862091649832948,-86.9557473172746,-75.357009150540307,-80.786102615344475,-73.367222690926226,-74.9437107237042,-16.671387371568255,-16.061173896393608,-37.422070882660741,-65.873827197084168,-91.306913496520792,-78.722362648607657,-93.814455858214515,-95.958613833463133,-79.378936394025715,-87.342599400331196,-78.272285377318042,-78.502787224037817,-19.68198343255575,-14.493070070256856,-38.758126468214634,-67.438817454449406,-96.639925557429123,-83.525936659595047,{"$f":"CZ43*1.28","v":-100.76682006659608},-104.96148034965165,-83.400863637511137,-93.899096185317902,-83.177348063709857,-82.061863724371449,-22.692579493543249,-11.917242061159932,-35.027803697681598,-63.734278374302832,-90.959130288397205,-80.224679313765307,-95.397820480001499,-99.983901855258352,-80.219058953037418,-91.199472464714987,-77.58765385652822,-75.913413738188183,-22.203605011264244,-9.3414140520630085,-31.297480927148563,-60.029739294156251,-85.278335019365301,-76.923421967935582,-90.028820893406916,-95.006323360865068,-77.037254268563686,-88.499848744112057,-71.997959649346598,-69.764963752004917,-21.714630528985239,-6.7655860429660839,-27.56715815661553,-56.325200214009676,-79.597539750333382,-73.622164622105842,-84.659821306812333,-90.028744866471769,-73.855449584089953,-85.800225023509142,-66.408265442164961,-63.616513765821651,-21.225656046706234,-4.1897580338691585,-23.836835386082495,-52.620661133863095,-73.916744481301464,-70.320907276276102,-79.29082172021775,-85.051166372078484,-70.673644899616235,-83.100601302906213,-60.818571234983338,-57.468063779638378,-20.736681564427233,-1.6139300247722339,-20.106512615549462,-48.916122053716535,-68.23594921226956,-67.019649930446349,-73.921822133623181,-80.073587877685213,-67.491840215142489,-80.400977582303298,{"$f":"FL43*1.28","v":-55.228877027801701},-51.319613793455112,-20.247707082148224,-3.1264129030709431,-26.031644208895155,-50.757025581648065,-67.644620746125298,-66.57052705421799,-76.760738350237872,-80.187479662455658,-68.376492840142831,-77.415401473357662,-54.235570577937409,-50.607919504165366,-13.771881187001981,-7.0125459762776892,-22.948775361639861,-52.579736390265978,-74.19643030120767,-65.077709271982727,-78.999533946421721,-78.128063651497527,-66.387836061290656,-71.973802318450993,-48.080913567942829,-51.389440044613131,-13.592060713684846,-5.5160383964431663,-22.00233696497941,-48.872327517616398,-69.239245269361106,-69.067212091219787,-83.107278424803397,-82.710123907006462,-69.141862543007008,-76.816000389779148,-50.481306502293528,-50.194841280137844,-20.567588484266807,5.3259589876987148,-17.90447129914363,-56.725917679752747,-58.635415635584067,-65.226636440635716,-85.869895839929683,-82.067569836790867,-59.325012360725403,-79.168149681554567,-43.37709401931253,-30.965138517399598,-20.839452691160854,6.6183371051116131,-18.820143654471877,-57.54773226351319,-56.163569504977978,-64.772616515969688,-84.378123638937765,-79.953607640960826,-71.928236414719564,-90.573007958470342,-40.598200867783234,-38.114681790247211,-16.583348002153972,5.0542779756014538,{"$f":"HX43*1.28","v":-16.935823128547472},-54.972913828027941,-55.366737137939531,-65.575721828329407,-81.382285619668963,-76.272653627674629,-71.348658573840254,-88.514505297783415,-39.865073604301891,-38.127737906887944,-17.403251829844439,3.4902188460912953,-15.051502602623064,-52.398095392542693,-54.569904770901076,-66.378827140689125,-78.386447600400174,-72.591699614388432,-70.769080732960944,-86.456002637096503,-39.131946340820548,-38.140794023528684,-18.223155657534907,1.9261597165811366,-13.167182076698655,-49.823276957057445,-53.773072403862628,-67.181932453048844,-75.390609581131372,-68.910745601102221,-70.189502892081634,-84.397499976409577,-38.398819077339205,-38.153850140169418,-19.043059485225378,0.36210058707097803,-11.282861550774246,-47.248458521572196,-52.976240036824173,-67.985037765408578,-72.394771561862584,-65.229791587816024,-69.609925051202325,-82.338997315722665,-37.665691813857862,-38.166906256810158,-19.862963312915845,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,{"$f":"KJ43*1.28","v":-69.398933542593781},-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,{"$f":"MV43*1.28","v":-36.932564550376519},-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312,-1.2019585424391794,-9.3985410248498411,-44.673640086086934,-52.179407669785704,-68.788143077768297,-69.398933542593781,-61.54883757452982,-69.030347210323029,-80.280494655035753,-36.932564550376519,-38.179962373450898,-20.682867140606312]
[null,null,null,"Energiomkostninger og var. D&V",null,126.61761770863485,{"$f":"G44*1.28","v":108.4069989462792},{"$f":"H44*1.28","v":107.54503024383217},{"$f":"I44*1.28","v":148.72969309941229},133.37619511124251,121.18669233109138,120.89362369776379,121.8020508877254,122.58467104630002,123.45503684841555,124.1420885202525,124.87048954095093,124.88867171582908,123.46624104191037,123.08861102742672,137.34362357836511,136.816553996761,134.60231702083863,132.29929219945609,130.06918619106554,127.83223695201467,{"$f":"AA44*1.28","v":125.62392018958187},{"$f":"AB44*1.28","v":125.62392018958187},125.62392018958187,125.62392018958187,{"$f":"AE44*1.28","v":125.62392018958187},125.62392018958187,125.62392018958187,125.62392018958187,125.62392018958187,125.62392018958187,125.62392018958187,null,{"$f":"AM44*1.28","v":96.164958855019634},{"$f":"AN44*1.28","v":108.58994886760942},136.14951842051585,135.79835003380816,96.236549478680331,97.432084441792938,73.642817784951859,104.39877873497342,99.087340241780154,101.14605375764876,136.60520079048106,97.910032162414083,96.581661815851547,111.04974033973485,137.14985756255948,137.89755762228265,98.33903983497396,98.149198308863348,77.442375973176297,107.21442470335894,101.01503865300795,105.90634254817566,137.69486044733094,104.78746898539363,96.998364776683488,113.50953181186028,138.15019670460316,139.99676521075708,100.44153019126755,98.866312175933743,81.241934161400721,110.03007067174445,102.94273706423571,110.66663133870254,138.78452010418084,111.66490580837315,97.415067737515415,115.96932328398573,139.15053584664679,142.09597279923153,102.54402054756116,99.583426043004152,85.041492349625159,112.84571664012998,104.87043547546351,115.42692012922942,139.87417976103075,118.54234263135268,97.831770698347341,118.42911475611118,140.15087498869048,144.19518038770602,104.64651090385478,100.30053991007458,88.841050537849583,115.6613626085155,106.79813388669128,120.1872089197563,140.96383941788062,125.41977945433223,98.248473659179254,120.88890622823664,141.15121413073413,146.29438797618047,106.7490012601484,{"$f":"CZ44*1.28","v":101.01765377714493},92.640608726074007,118.47700857690107,108.72583229791906,124.94749771028323,142.05349907473052,132.29721627731172,99.987698070814531,120.5599591323864,141.34201002769254,144.48179857275457,110.98972698534281,101.31018296308027,92.998164083248142,118.80305696292849,111.17096021801299,126.00852271790278,141.77085050606723,133.35693328322847,101.72692248244981,120.23101203653616,141.53280592465092,142.66920916932867,115.23045271053721,101.60271214901559,93.355719440422249,119.12910534895595,113.61608813810692,127.06954772552231,141.48820193740397,134.41665028914522,103.46614689408509,119.90206494068593,141.72360182160932,140.85661976590279,119.47117843573164,101.8952413349509,93.71327479759637,119.45515373498338,116.06121605820084,128.13057273314186,141.20555336874065,135.476367295062,105.20537130572035,119.57311784483569,141.91439771856773,139.04403036247689,123.71190416092604,102.18777052088623,94.070830154770462,119.78120212101081,118.50634397829478,129.19159774076144,140.92290480007736,136.53608430097876,106.94459571735561,119.24417074898544,142.1051936155261,137.23144095905093,127.95262988612045,102.48029970682155,94.428385511944597,120.10725050703823,120.95147189838869,{"$f":"FL44*1.28","v":130.25262274838101},140.6402562314141,137.59580130689551,110.52808225545387,119.4405206851774,143.39370755983595,134.42049665182921,127.38300972907091,104.87933587911664,92.396995967965907,123.40533704560099,118.63867753072374,131.12822983954476,140.54192459964526,134.26094831850472,117.44215656325274,125.15780750819845,147.07841272290977,158.10448799575926,119.5217114715491,107.67760428256858,91.438834861816019,109.75679098906319,98.917537420271643,111.36891903524904,140.31513694585138,136.46926992751435,121.17992195675049,125.06129860147243,134.13556381656304,150.93527730160068,120.05636766996919,102.67982674495076,93.05324452126159,117.81508498201342,100.19099697295702,112.42453271683357,138.71164474895269,142.64490636472993,179.94896567198231,180.89327795807856,171.24975185184934,138.36133094823288,115.60678335013242,106.34625974549751,91.667477025488424,111.85881645383715,103.99448973400133,111.98454648110052,144.01332048332463,179.36259093000623,177.60945146359421,178.54947766737959,169.27608109129423,131.57206944871393,123.25336946585435,105.60433159883462,82.832292127087371,115.66059913733197,105.87282836212003,109.938475180075,153.451341021887,173.96813013378448,174.37120452138564,{"$f":"HX44*1.28","v":174.55193623487773},165.36619848230075,128.94073124926891,123.92178042805325,104.28378231636334,77.22069721158357,114.71294268723443,107.25274493609172,107.80351675406797,150.39667437062371,173.49327666812985,171.13295757917717,170.55439480237595,161.45631587330726,126.30939304982385,124.59019139025217,102.96323303389207,71.609102296079769,113.76528623713688,108.63266151006337,105.66855832806093,147.34200771936042,173.01842320247516,167.89471063696863,166.55685336987415,157.54643326431378,123.67805485037881,125.25860235245105,101.6426837514208,65.997507380575954,112.81762978703934,110.01257808403503,103.53359990205391,144.28734106809716,172.54356973682053,164.65646369476011,162.55931193737234,153.63655065532032,121.04671665093375,125.92701331464995,100.32213446894954,60.385912465072153,111.86997333694178,111.3924946580067,101.39864147604685,141.23267441683387,172.06871627116595,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,{"$f":"KJ44*1.28","v":99.001585186478295},54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,{"$f":"MV44*1.28","v":99.263683050039788},138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135,161.41821675255156,158.56177050487054,149.72666804632681,118.41537845148875,126.59542427684889,99.001585186478295,54.774317549568345,110.92231688684421,112.77241123197835,99.263683050039788,138.17800776557061,171.59386280551135]
[null,null,null,"Miljøomkostninger",null,8.2810397194849621,{"$f":"'Samlet hovedstaden -alle værker'!I36*1.28+SUM('Samlet hovedstaden -alle værker'!I37:I41)","v":5.2490735487261206},{"$f":"'Samlet hovedstaden -alle værker'!J36*1.28+SUM('Samlet hovedstaden -alle værker'!J37:J41)","v":5.0533478617079943},{"$f":"'Samlet hovedstaden -alle værker'!K36*1.28+SUM('Samlet hovedstaden -alle værker'!K37:K41)","v":11.362814804041692},{"$f":"'Samlet hovedstaden -alle værker'!L36*1.28+SUM('Samlet hovedstaden -alle værker'!L37:L41)","v":10.55311327043586},{"$f":"'Samlet hovedstaden -alle værker'!M36*1.28+SUM('Samlet hovedstaden -alle værker'!M37:M41)","v":9.7782223983422831},{"$f":"'Samlet hovedstaden -alle værker'!N36*1.28+SUM('Samlet hovedstaden -alle værker'!N37:N41)","v":8.8878832653950059},{"$f":"'Samlet hovedstaden -alle værker'!O36*1.28+SUM('Samlet hovedstaden -alle værker'!O37:O41)","v":8.8783086979022947},{"$f":"'Samlet hovedstaden -alle værker'!P36*1.28+SUM('Samlet hovedstaden -alle værker'!P37:P41)","v":8.8816275587248121},{"$f":"'Samlet hovedstaden -alle værker'!Q36*1.28+SUM('Samlet hovedstaden -alle værker'!Q37:Q41)","v":8.8846266909319489},{"$f":"'Samlet hovedstaden -alle værker'!R36*1.28+SUM('Samlet hovedstaden -alle værker'!R37:R41)","v":8.8972971991129146},{"$f":"'Samlet hovedstaden -alle værker'!S36*1.28+SUM('Samlet hovedstaden -alle værker'!S37:S41)","v":8.9070702935212953},{"$f":"'Samlet hovedstaden -alle værker'!T36*1.28+SUM('Samlet hovedstaden -alle værker'!T37:T41)","v":8.9320440040998914},{"$f":"'Samlet hovedstaden -alle værker'!U36*1.28+SUM('Samlet hovedstaden -alle værker'!U37:U41)","v":8.7926151571176074},{"$f":"'Samlet hovedstaden -alle værker'!V36*1.28+SUM('Samlet hovedstaden -alle værker'!V37:V41)","v":9.4981745162402706},{"$f":"'Samlet hovedstaden -alle værker'!W36*1.28+SUM('Samlet hovedstaden -alle værker'!W37:W41)","v":4.2906526783119361},{"$f":"'Samlet hovedstaden -alle værker'!X36*1.28+SUM('Samlet hovedstaden -alle værker'!X37:X41)","v":4.3686525843444119},{"$f":"'Samlet hovedstaden -alle værker'!Y36*1.28+SUM('Samlet hovedstaden -alle værker'!Y37:Y41)","v":5.1668135770713457},{"$f":"'Samlet hovedstaden -alle værker'!Z36*1.28+SUM('Samlet hovedstaden -alle værker'!Z37:Z41)","v":6.0171552923085976},{"$f":"'Samlet hovedstaden -alle værker'!AA36*1.28+SUM('Samlet hovedstaden -alle værker'!AA37:AA41)","v":6.9341618906650098},{"$f":"'Samlet hovedstaden -alle værker'!AB36*1.28+SUM('Samlet hovedstaden -alle værker'!AB37:AB41)","v":7.9244097434100134},{"$f":"'Samlet hovedstaden -alle værker'!AC36*1.28+SUM('Samlet hovedstaden -alle værker'!AC37:AC41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AD36*1.28+SUM('Samlet hovedstaden -alle værker'!AD37:AD41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AE36*1.28+SUM('Samlet hovedstaden -alle værker'!AE37:AE41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AF36*1.28+SUM('Samlet hovedstaden -alle værker'!AF37:AF41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AG36*1.28+SUM('Samlet hovedstaden -alle værker'!AG37:AG41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AH36*1.28+SUM('Samlet hovedstaden -alle værker'!AH37:AH41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AI36*1.28+SUM('Samlet hovedstaden -alle værker'!AI37:AI41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AJ36*1.28+SUM('Samlet hovedstaden -alle værker'!AJ37:AJ41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AK36*1.28+SUM('Samlet hovedstaden -alle værker'!AK37:AK41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AL36*1.28+SUM('Samlet hovedstaden -alle værker'!AL37:AL41)","v":8.9868679829031493},{"$f":"'Samlet hovedstaden -alle værker'!AM36*1.28+SUM('Samlet hovedstaden -alle værker'!AM37:AM41)","v":8.9868679829031493},null,{"$f":"'Samlet hovedstaden -alle værker'!AO36*1.28+SUM('Samlet hovedstaden -alle værker'!AO37:AO41)","v":14.397954257787859},{"$f":"'Samlet hovedstaden -alle værker'!AP36*1.28+SUM('Samlet hovedstaden -alle værker'!AP37:AP41)","v":10.476365909036049},{"$f":"'Samlet hovedstaden -alle værker'!AQ36*1.28+SUM('Samlet hovedstaden -alle værker'!AQ37:AQ41)","v":5.1870373433001564},{"$f":"'Samlet hovedstaden -alle værker'!AR36*1.28+SUM('Samlet hovedstaden -alle værker'!AR37:AR41)","v":1.8260383618861356},{"$f":"'Samlet hovedstaden -alle værker'!AS36*1.28+SUM('Samlet hovedstaden -alle værker'!AS37:AS41)","v":3.8539121728911923},{"$f":"'Samlet hovedstaden -alle værker'!AT36*1.28+SUM('Samlet hovedstaden -alle værker'!AT37:AT41)","v":1.2781295335869509},{"$f":"'Samlet hovedstaden -alle værker'!AU36*1.28+SUM('Samlet hovedstaden -alle værker'!AU37:AU41)","v":3.7386596845594013},{"$f":"'Samlet hovedstaden -alle værker'!AV36*1.28+SUM('Samlet hovedstaden -alle værker'!AV37:AV41)","v":3.8296348902106452},{"$f":"'Samlet hovedstaden -alle værker'!AW36*1.28+SUM('Samlet hovedstaden -alle værker'!AW37:AW41)","v":1.0788349928455374},{"$f":"'Samlet hovedstaden -alle værker'!AX36*1.28+SUM('Samlet hovedstaden -alle værker'!AX37:AX41)","v":3.2689164589473831},{"$f":"'Samlet hovedstaden -alle værker'!AY36*1.28+SUM('Samlet hovedstaden -alle værker'!AY37:AY41)","v":5.3221664982851475},{"$f":"'Samlet hovedstaden -alle værker'!AZ36*1.28+SUM('Samlet hovedstaden -alle værker'!AZ37:AZ41)","v":8.9472007007023961},{"$f":"'Samlet hovedstaden -alle værker'!BA36*1.28+SUM('Samlet hovedstaden -alle værker'!BA37:BA41)","v":17.246258798073793},{"$f":"'Samlet hovedstaden -alle værker'!BB36*1.28+SUM('Samlet hovedstaden -alle værker'!BB37:BB41)","v":12.17248437252753},{"$f":"'Samlet hovedstaden -alle værker'!BC36*1.28+SUM('Samlet hovedstaden -alle værker'!BC37:BC41)","v":5.7025128609037594},{"$f":"'Samlet hovedstaden -alle værker'!BD36*1.28+SUM('Samlet hovedstaden -alle værker'!BD37:BD41)","v":2.7796307997931411},{"$f":"'Samlet hovedstaden -alle værker'!BE36*1.28+SUM('Samlet hovedstaden -alle værker'!BE37:BE41)","v":4.8381549821247285},{"$f":"'Samlet hovedstaden -alle værker'!BF36*1.28+SUM('Samlet hovedstaden -alle værker'!BF37:BF41)","v":1.1610814615517187},{"$f":"'Samlet hovedstaden -alle værker'!BG36*1.28+SUM('Samlet hovedstaden -alle værker'!BG37:BG41)","v":3.6504428935221771},{"$f":"'Samlet hovedstaden -alle værker'!BH36*1.28+SUM('Samlet hovedstaden -alle værker'!BH37:BH41)","v":3.9181578859592925},{"$f":"'Samlet hovedstaden -alle værker'!BI36*1.28+SUM('Samlet hovedstaden -alle værker'!BI37:BI41)","v":1.1867480205620009},{"$f":"'Samlet hovedstaden -alle værker'!BJ36*1.28+SUM('Samlet hovedstaden -alle værker'!BJ37:BJ41)","v":3.2202993040892536},{"$f":"'Samlet hovedstaden -alle værker'!BK36*1.28+SUM('Samlet hovedstaden -alle værker'!BK37:BK41)","v":5.6705655975434137},{"$f":"'Samlet hovedstaden -alle værker'!BL36*1.28+SUM('Samlet hovedstaden -alle værker'!BL37:BL41)","v":10.383463501053196},{"$f":"'Samlet hovedstaden -alle værker'!BM36*1.28+SUM('Samlet hovedstaden -alle værker'!BM37:BM41)","v":20.09456333835973},{"$f":"'Samlet hovedstaden -alle værker'!BN36*1.28+SUM('Samlet hovedstaden -alle værker'!BN37:BN41)","v":13.868602836019008},{"$f":"'Samlet hovedstaden -alle værker'!BO36*1.28+SUM('Samlet hovedstaden -alle værker'!BO37:BO41)","v":6.2179883785073606},{"$f":"'Samlet hovedstaden -alle værker'!BP36*1.28+SUM('Samlet hovedstaden -alle værker'!BP37:BP41)","v":3.7332232377001473},{"$f":"'Samlet hovedstaden -alle værker'!BQ36*1.28+SUM('Samlet hovedstaden -alle værker'!BQ37:BQ41)","v":5.8223977913582647},{"$f":"'Samlet hovedstaden -alle værker'!BR36*1.28+SUM('Samlet hovedstaden -alle værker'!BR37:BR41)","v":1.0440333895164866},{"$f":"'Samlet hovedstaden -alle værker'!BS36*1.28+SUM('Samlet hovedstaden -alle værker'!BS37:BS41)","v":3.5622261024849529},{"$f":"'Samlet hovedstaden -alle værker'!BT36*1.28+SUM('Samlet hovedstaden -alle værker'!BT37:BT41)","v":4.0066808817079398},{"$f":"'Samlet hovedstaden -alle værker'!BU36*1.28+SUM('Samlet hovedstaden -alle værker'!BU37:BU41)","v":1.2946610482784646},{"$f":"'Samlet hovedstaden -alle værker'!BV36*1.28+SUM('Samlet hovedstaden -alle værker'!BV37:BV41)","v":3.1716821492311245},{"$f":"'Samlet hovedstaden -alle værker'!BW36*1.28+SUM('Samlet hovedstaden -alle værker'!BW37:BW41)","v":6.0189646968016817},{"$f":"'Samlet hovedstaden -alle værker'!BX36*1.28+SUM('Samlet hovedstaden -alle værker'!BX37:BX41)","v":11.819726301404},{"$f":"'Samlet hovedstaden -alle værker'!BY36*1.28+SUM('Samlet hovedstaden -alle værker'!BY37:BY41)","v":22.942867878645664},{"$f":"'Samlet hovedstaden -alle værker'!BZ36*1.28+SUM('Samlet hovedstaden -alle værker'!BZ37:BZ41)","v":15.564721299510486},{"$f":"'Samlet hovedstaden -alle værker'!CA36*1.28+SUM('Samlet hovedstaden -alle værker'!CA37:CA41)","v":6.7334638961109636},{"$f":"'Samlet hovedstaden -alle værker'!CB36*1.28+SUM('Samlet hovedstaden -alle værker'!CB37:CB41)","v":4.6868156756071535},{"$f":"'Samlet hovedstaden -alle værker'!CC36*1.28+SUM('Samlet hovedstaden -alle værker'!CC37:CC41)","v":6.8066406005918001},{"$f":"'Samlet hovedstaden -alle værker'!CD36*1.28+SUM('Samlet hovedstaden -alle værker'!CD37:CD41)","v":0.92698531748125435},{"$f":"'Samlet hovedstaden -alle værker'!CE36*1.28+SUM('Samlet hovedstaden -alle værker'!CE37:CE41)","v":3.4740093114477282},{"$f":"'Samlet hovedstaden -alle værker'!CF36*1.28+SUM('Samlet hovedstaden -alle værker'!CF37:CF41)","v":4.0952038774565871},{"$f":"'Samlet hovedstaden -alle værker'!CG36*1.28+SUM('Samlet hovedstaden -alle værker'!CG37:CG41)","v":1.4025740759949283},{"$f":"'Samlet hovedstaden -alle værker'!CH36*1.28+SUM('Samlet hovedstaden -alle værker'!CH37:CH41)","v":3.1230649943729949},{"$f":"'Samlet hovedstaden -alle værker'!CI36*1.28+SUM('Samlet hovedstaden -alle værker'!CI37:CI41)","v":6.3673637960599478},{"$f":"'Samlet hovedstaden -alle værker'!CJ36*1.28+SUM('Samlet hovedstaden -alle værker'!CJ37:CJ41)","v":13.255989101754803},{"$f":"'Samlet hovedstaden -alle værker'!CK36*1.28+SUM('Samlet hovedstaden -alle værker'!CK37:CK41)","v":25.791172418931605},{"$f":"'Samlet hovedstaden -alle værker'!CL36*1.28+SUM('Samlet hovedstaden -alle værker'!CL37:CL41)","v":17.260839763001965},{"$f":"'Samlet hovedstaden -alle værker'!CM36*1.28+SUM('Samlet hovedstaden -alle værker'!CM37:CM41)","v":7.2489394137145666},{"$f":"'Samlet hovedstaden -alle værker'!CN36*1.28+SUM('Samlet hovedstaden -alle værker'!CN37:CN41)","v":5.6404081135141597},{"$f":"'Samlet hovedstaden -alle værker'!CO36*1.28+SUM('Samlet hovedstaden -alle værker'!CO37:CO41)","v":7.7908834098253363},{"$f":"'Samlet hovedstaden -alle værker'!CP36*1.28+SUM('Samlet hovedstaden -alle værker'!CP37:CP41)","v":0.80993724544602197},{"$f":"'Samlet hovedstaden -alle værker'!CQ36*1.28+SUM('Samlet hovedstaden -alle værker'!CQ37:CQ41)","v":3.3857925204105035},{"$f":"'Samlet hovedstaden -alle værker'!CR36*1.28+SUM('Samlet hovedstaden -alle værker'!CR37:CR41)","v":4.1837268732052344},{"$f":"'Samlet hovedstaden -alle værker'!CS36*1.28+SUM('Samlet hovedstaden -alle værker'!CS37:CS41)","v":1.5104871037113918},{"$f":"'Samlet hovedstaden -alle værker'!CT36*1.28+SUM('Samlet hovedstaden -alle værker'!CT37:CT41)","v":3.0744478395148658},{"$f":"'Samlet hovedstaden -alle værker'!CU36*1.28+SUM('Samlet hovedstaden -alle værker'!CU37:CU41)","v":6.7157628953182158},{"$f":"'Samlet hovedstaden -alle værker'!CV36*1.28+SUM('Samlet hovedstaden -alle værker'!CV37:CV41)","v":14.692251902105605},{"$f":"'Samlet hovedstaden -alle værker'!CW36*1.28+SUM('Samlet hovedstaden -alle værker'!CW37:CW41)","v":28.639476959217536},{"$f":"'Samlet hovedstaden -alle værker'!CX36*1.28+SUM('Samlet hovedstaden -alle værker'!CX37:CX41)","v":18.956958226493448},{"$f":"'Samlet hovedstaden -alle værker'!CY36*1.28+SUM('Samlet hovedstaden -alle værker'!CY37:CY41)","v":7.7644149313181705},{"$f":"'Samlet hovedstaden -alle værker'!CZ36*1.28+SUM('Samlet hovedstaden -alle værker'!CZ37:CZ41)","v":6.5940005514211641},{"$f":"'Samlet hovedstaden -alle værker'!DA36*1.28+SUM('Samlet hovedstaden -alle værker'!DA37:DA41)","v":8.7751262190588726},{"$f":"'Samlet hovedstaden -alle værker'!DB36*1.28+SUM('Samlet hovedstaden -alle værker'!DB37:DB41)","v":0.69288917341078982},{"$f":"'Samlet hovedstaden -alle værker'!DC36*1.28+SUM('Samlet hovedstaden -alle værker'!DC37:DC41)","v":3.2975757293732793},{"$f":"'Samlet hovedstaden -alle værker'!DD36*1.28+SUM('Samlet hovedstaden -alle værker'!DD37:DD41)","v":4.2722498689538826},{"$f":"'Samlet hovedstaden -alle værker'!DE36*1.28+SUM('Samlet hovedstaden -alle værker'!DE37:DE41)","v":1.6184001314278558},{"$f":"'Samlet hovedstaden -alle værker'!DF36*1.28+SUM('Samlet hovedstaden -alle værker'!DF37:DF41)","v":3.0258306846567358},{"$f":"'Samlet hovedstaden -alle værker'!DG36*1.28+SUM('Samlet hovedstaden -alle værker'!DG37:DG41)","v":7.064161994576482},{"$f":"'Samlet hovedstaden -alle værker'!DH36*1.28+SUM('Samlet hovedstaden -alle værker'!DH37:DH41)","v":16.128514702456407},{"$f":"'Samlet hovedstaden -alle værker'!DI36*1.28+SUM('Samlet hovedstaden -alle værker'!DI37:DI41)","v":28.410624844201575},{"$f":"'Samlet hovedstaden -alle værker'!DJ36*1.28+SUM('Samlet hovedstaden -alle værker'!DJ37:DJ41)","v":18.678020667833401},{"$f":"'Samlet hovedstaden -alle værker'!DK36*1.28+SUM('Samlet hovedstaden -alle værker'!DK37:DK41)","v":7.5060661247728273},{"$f":"'Samlet hovedstaden -alle værker'!DL36*1.28+SUM('Samlet hovedstaden -alle værker'!DL37:DL41)","v":7.5558099444653593},{"$f":"'Samlet hovedstaden -alle værker'!DM36*1.28+SUM('Samlet hovedstaden -alle værker'!DM37:DM41)","v":7.9560079074095684},{"$f":"'Samlet hovedstaden -alle værker'!DN36*1.28+SUM('Samlet hovedstaden -alle værker'!DN37:DN41)","v":1.0488084757949021},{"$f":"'Samlet hovedstaden -alle værker'!DO36*1.28+SUM('Samlet hovedstaden -alle værker'!DO37:DO41)","v":3.7230405127635606},{"$f":"'Samlet hovedstaden -alle værker'!DP36*1.28+SUM('Samlet hovedstaden -alle værker'!DP37:DP41)","v":5.2731835864664287},{"$f":"'Samlet hovedstaden -alle værker'!DQ36*1.28+SUM('Samlet hovedstaden -alle værker'!DQ37:DQ41)","v":1.6716561158654482},{"$f":"'Samlet hovedstaden -alle værker'!DR36*1.28+SUM('Samlet hovedstaden -alle værker'!DR37:DR41)","v":3.0194447933460227},{"$f":"'Samlet hovedstaden -alle værker'!DS36*1.28+SUM('Samlet hovedstaden -alle værker'!DS37:DS41)","v":6.8096152666026768},{"$f":"'Samlet hovedstaden -alle værker'!DT36*1.28+SUM('Samlet hovedstaden -alle værker'!DT37:DT41)","v":15.297518235287594},{"$f":"'Samlet hovedstaden -alle værker'!DU36*1.28+SUM('Samlet hovedstaden -alle værker'!DU37:DU41)","v":28.181772729185614},{"$f":"'Samlet hovedstaden -alle værker'!DV36*1.28+SUM('Samlet hovedstaden -alle værker'!DV37:DV41)","v":18.39908310917335},{"$f":"'Samlet hovedstaden -alle værker'!DW36*1.28+SUM('Samlet hovedstaden -alle værker'!DW37:DW41)","v":7.2477173182274859},{"$f":"'Samlet hovedstaden -alle værker'!DX36*1.28+SUM('Samlet hovedstaden -alle værker'!DX37:DX41)","v":8.5176193375095544},{"$f":"'Samlet hovedstaden -alle værker'!DY36*1.28+SUM('Samlet hovedstaden -alle værker'!DY37:DY41)","v":7.1368895957602625},{"$f":"'Samlet hovedstaden -alle værker'!DZ36*1.28+SUM('Samlet hovedstaden -alle værker'!DZ37:DZ41)","v":1.4047277781790146},{"$f":"'Samlet hovedstaden -alle værker'!EA36*1.28+SUM('Samlet hovedstaden -alle værker'!EA37:EA41)","v":4.148505296153842},{"$f":"'Samlet hovedstaden -alle værker'!EB36*1.28+SUM('Samlet hovedstaden -alle værker'!EB37:EB41)","v":6.2741173039789748},{"$f":"'Samlet hovedstaden -alle værker'!EC36*1.28+SUM('Samlet hovedstaden -alle værker'!EC37:EC41)","v":1.7249121003030412},{"$f":"'Samlet hovedstaden -alle værker'!ED36*1.28+SUM('Samlet hovedstaden -alle værker'!ED37:ED41)","v":3.0130589020353096},{"$f":"'Samlet hovedstaden -alle værker'!EE36*1.28+SUM('Samlet hovedstaden -alle værker'!EE37:EE41)","v":6.5550685386288716},{"$f":"'Samlet hovedstaden -alle værker'!EF36*1.28+SUM('Samlet hovedstaden -alle værker'!EF37:EF41)","v":14.466521768118781},{"$f":"'Samlet hovedstaden -alle værker'!EG36*1.28+SUM('Samlet hovedstaden -alle værker'!EG37:EG41)","v":27.952920614169656},{"$f":"'Samlet hovedstaden -alle værker'!EH36*1.28+SUM('Samlet hovedstaden -alle værker'!EH37:EH41)","v":18.120145550513303},{"$f":"'Samlet hovedstaden -alle værker'!EI36*1.28+SUM('Samlet hovedstaden -alle værker'!EI37:EI41)","v":6.9893685116821445},{"$f":"'Samlet hovedstaden -alle værker'!EJ36*1.28+SUM('Samlet hovedstaden -alle værker'!EJ37:EJ41)","v":9.4794287305537512},{"$f":"'Samlet hovedstaden -alle værker'!EK36*1.28+SUM('Samlet hovedstaden -alle værker'!EK37:EK41)","v":6.3177712841109592},{"$f":"'Samlet hovedstaden -alle værker'!EL36*1.28+SUM('Samlet hovedstaden -alle værker'!EL37:EL41)","v":1.7606470805631269},{"$f":"'Samlet hovedstaden -alle værker'!EM36*1.28+SUM('Samlet hovedstaden -alle værker'!EM37:EM41)","v":4.5739700795441234},{"$f":"'Samlet hovedstaden -alle værker'!EN36*1.28+SUM('Samlet hovedstaden -alle værker'!EN37:EN41)","v":7.2750510214915209},{"$f":"'Samlet hovedstaden -alle værker'!EO36*1.28+SUM('Samlet hovedstaden -alle værker'!EO37:EO41)","v":1.7781680847406338},{"$f":"'Samlet hovedstaden -alle værker'!EP36*1.28+SUM('Samlet hovedstaden -alle værker'!EP37:EP41)","v":3.0066730107245965},{"$f":"'Samlet hovedstaden -alle værker'!EQ36*1.28+SUM('Samlet hovedstaden -alle værker'!EQ37:EQ41)","v":6.3005218106550647},{"$f":"'Samlet hovedstaden -alle værker'!ER36*1.28+SUM('Samlet hovedstaden -alle værker'!ER37:ER41)","v":13.635525300949968},{"$f":"'Samlet hovedstaden -alle værker'!ES36*1.28+SUM('Samlet hovedstaden -alle værker'!ES37:ES41)","v":27.724068499153695},{"$f":"'Samlet hovedstaden -alle værker'!ET36*1.28+SUM('Samlet hovedstaden -alle værker'!ET37:ET41)","v":17.841207991853253},{"$f":"'Samlet hovedstaden -alle værker'!EU36*1.28+SUM('Samlet hovedstaden -alle værker'!EU37:EU41)","v":6.731019705136803},{"$f":"'Samlet hovedstaden -alle værker'!EV36*1.28+SUM('Samlet hovedstaden -alle værker'!EV37:EV41)","v":10.441238123597946},{"$f":"'Samlet hovedstaden -alle værker'!EW36*1.28+SUM('Samlet hovedstaden -alle værker'!EW37:EW41)","v":5.4986529724616542},{"$f":"'Samlet hovedstaden -alle værker'!EX36*1.28+SUM('Samlet hovedstaden -alle værker'!EX37:EX41)","v":2.1165663829472399},{"$f":"'Samlet hovedstaden -alle værker'!EY36*1.28+SUM('Samlet hovedstaden -alle værker'!EY37:EY41)","v":4.9994348629344056},{"$f":"'Samlet hovedstaden -alle værker'!EZ36*1.28+SUM('Samlet hovedstaden -alle værker'!EZ37:EZ41)","v":8.2759847390040679},{"$f":"'Samlet hovedstaden -alle værker'!FA36*1.28+SUM('Samlet hovedstaden -alle værker'!FA37:FA41)","v":1.8314240691782264},{"$f":"'Samlet hovedstaden -alle værker'!FB36*1.28+SUM('Samlet hovedstaden -alle værker'!FB37:FB41)","v":3.0002871194138834},{"$f":"'Samlet hovedstaden -alle værker'!FC36*1.28+SUM('Samlet hovedstaden -alle værker'!FC37:FC41)","v":6.0459750826812577},{"$f":"'Samlet hovedstaden -alle værker'!FD36*1.28+SUM('Samlet hovedstaden -alle værker'!FD37:FD41)","v":12.804528833781156},{"$f":"'Samlet hovedstaden -alle værker'!FE36*1.28+SUM('Samlet hovedstaden -alle værker'!FE37:FE41)","v":27.495216384137748},{"$f":"'Samlet hovedstaden -alle værker'!FF36*1.28+SUM('Samlet hovedstaden -alle værker'!FF37:FF41)","v":17.562270433193206},{"$f":"'Samlet hovedstaden -alle værker'!FG36*1.28+SUM('Samlet hovedstaden -alle værker'!FG37:FG41)","v":6.4726708985914616},{"$f":"'Samlet hovedstaden -alle værker'!FH36*1.28+SUM('Samlet hovedstaden -alle værker'!FH37:FH41)","v":11.403047516642141},{"$f":"'Samlet hovedstaden -alle værker'!FI36*1.28+SUM('Samlet hovedstaden -alle værker'!FI37:FI41)","v":4.67953466081235},{"$f":"'Samlet hovedstaden -alle værker'!FJ36*1.28+SUM('Samlet hovedstaden -alle værker'!FJ37:FJ41)","v":2.4724856853313519},{"$f":"'Samlet hovedstaden -alle værker'!FK36*1.28+SUM('Samlet hovedstaden -alle værker'!FK37:FK41)","v":5.4248996463246861},{"$f":"'Samlet hovedstaden -alle værker'!FL36*1.28+SUM('Samlet hovedstaden -alle værker'!FL37:FL41)","v":9.276918456516615},{"$f":"'Samlet hovedstaden -alle værker'!FM36*1.28+SUM('Samlet hovedstaden -alle værker'!FM37:FM41)","v":1.8846800536158193},{"$f":"'Samlet hovedstaden -alle værker'!FN36*1.28+SUM('Samlet hovedstaden -alle værker'!FN37:FN41)","v":2.9939012281031703},{"$f":"'Samlet hovedstaden -alle værker'!FO36*1.28+SUM('Samlet hovedstaden -alle værker'!FO37:FO41)","v":5.7914283547074508},{"$f":"'Samlet hovedstaden -alle værker'!FP36*1.28+SUM('Samlet hovedstaden -alle værker'!FP37:FP41)","v":11.973532366612337},{"$f":"'Samlet hovedstaden -alle værker'!FQ36*1.28+SUM('Samlet hovedstaden -alle værker'!FQ37:FQ41)","v":26.837626588412977},{"$f":"'Samlet hovedstaden -alle værker'!FR36*1.28+SUM('Samlet hovedstaden -alle værker'!FR37:FR41)","v":17.310399601594458},{"$f":"'Samlet hovedstaden -alle værker'!FS36*1.28+SUM('Samlet hovedstaden -alle værker'!FS37:FS41)","v":6.9802772255499557},{"$f":"'Samlet hovedstaden -alle værker'!FT36*1.28+SUM('Samlet hovedstaden -alle værker'!FT37:FT41)","v":12.302653336406838},{"$f":"'Samlet hovedstaden -alle værker'!FU36*1.28+SUM('Samlet hovedstaden -alle værker'!FU37:FU41)","v":4.0519818106789209},{"$f":"'Samlet hovedstaden -alle værker'!FV36*1.28+SUM('Samlet hovedstaden -alle værker'!FV37:FV41)","v":1.7823617008473636},{"$f":"'Samlet hovedstaden -alle værker'!FW36*1.28+SUM('Samlet hovedstaden -alle værker'!FW37:FW41)","v":6.453351081882575},{"$f":"'Samlet hovedstaden -alle værker'!FX36*1.28+SUM('Samlet hovedstaden -alle værker'!FX37:FX41)","v":8.9733634905714972},{"$f":"'Samlet hovedstaden -alle værker'!FY36*1.28+SUM('Samlet hovedstaden -alle værker'!FY37:FY41)","v":2.1990791670723757},{"$f":"'Samlet hovedstaden -alle værker'!FZ36*1.28+SUM('Samlet hovedstaden -alle værker'!FZ37:FZ41)","v":3.2039894938349467},{"$f":"'Samlet hovedstaden -alle værker'!GA36*1.28+SUM('Samlet hovedstaden -alle værker'!GA37:GA41)","v":5.6583779791915987},{"$f":"'Samlet hovedstaden -alle værker'!GB36*1.28+SUM('Samlet hovedstaden -alle værker'!GB37:GB41)","v":12.102432426352745},{"$f":"'Samlet hovedstaden -alle værker'!GC36*1.28+SUM('Samlet hovedstaden -alle værker'!GC37:GC41)","v":25.618853099929137},{"$f":"'Samlet hovedstaden -alle værker'!GD36*1.28+SUM('Samlet hovedstaden -alle værker'!GD37:GD41)","v":18.025978484209844},{"$f":"'Samlet hovedstaden -alle værker'!GE36*1.28+SUM('Samlet hovedstaden -alle værker'!GE37:GE41)","v":6.9535303426242017},{"$f":"'Samlet hovedstaden -alle værker'!GF36*1.28+SUM('Samlet hovedstaden -alle værker'!GF37:GF41)","v":5.4130965166294205},{"$f":"'Samlet hovedstaden -alle værker'!GG36*1.28+SUM('Samlet hovedstaden -alle værker'!GG37:GG41)","v":6.1547564974137927},{"$f":"'Samlet hovedstaden -alle værker'!GH36*1.28+SUM('Samlet hovedstaden -alle værker'!GH37:GH41)","v":3.4293962073940865E-2},{"$f":"'Samlet hovedstaden -alle værker'!GI36*1.28+SUM('Samlet hovedstaden -alle værker'!GI37:GI41)","v":6.9927548614233874},{"$f":"'Samlet hovedstaden -alle værker'!GJ36*1.28+SUM('Samlet hovedstaden -alle værker'!GJ37:GJ41)","v":11.126527887733541},{"$f":"'Samlet hovedstaden -alle værker'!GK36*1.28+SUM('Samlet hovedstaden -alle værker'!GK37:GK41)","v":4.1838530737999386},{"$f":"'Samlet hovedstaden -alle værker'!GL36*1.28+SUM('Samlet hovedstaden -alle værker'!GL37:GL41)","v":4.5283688138647946},{"$f":"'Samlet hovedstaden -alle værker'!GM36*1.28+SUM('Samlet hovedstaden -alle værker'!GM37:GM41)","v":6.4661054586895474},{"$f":"'Samlet hovedstaden -alle værker'!GN36*1.28+SUM('Samlet hovedstaden -alle værker'!GN37:GN41)","v":10.103588022539769},{"$f":"'Samlet hovedstaden -alle værker'!GO36*1.28+SUM('Samlet hovedstaden -alle værker'!GO37:GO41)","v":24.413654065104151},{"$f":"'Samlet hovedstaden -alle værker'!GP36*1.28+SUM('Samlet hovedstaden -alle værker'!GP37:GP41)","v":17.572694103871779},{"$f":"'Samlet hovedstaden -alle værker'!GQ36*1.28+SUM('Samlet hovedstaden -alle værker'!GQ37:GQ41)","v":10.688671023029851},{"$f":"'Samlet hovedstaden -alle værker'!GR36*1.28+SUM('Samlet hovedstaden -alle værker'!GR37:GR41)","v":7.8368073353165002},{"$f":"'Samlet hovedstaden -alle værker'!GS36*1.28+SUM('Samlet hovedstaden -alle værker'!GS37:GS41)","v":5.6842800998899659},{"$f":"'Samlet hovedstaden -alle værker'!GT36*1.28+SUM('Samlet hovedstaden -alle værker'!GT37:GT41)","v":3.2714174879675606},{"$f":"'Samlet hovedstaden -alle værker'!GU36*1.28+SUM('Samlet hovedstaden -alle værker'!GU37:GU41)","v":5.5587563347590896},{"$f":"'Samlet hovedstaden -alle værker'!GV36*1.28+SUM('Samlet hovedstaden -alle værker'!GV37:GV41)","v":8.3397473032626692},{"$f":"'Samlet hovedstaden -alle værker'!GW36*1.28+SUM('Samlet hovedstaden -alle værker'!GW37:GW41)","v":5.0820764165779124},{"$f":"'Samlet hovedstaden -alle værker'!GX36*1.28+SUM('Samlet hovedstaden -alle værker'!GX37:GX41)","v":5.3478548524324454},{"$f":"'Samlet hovedstaden -alle værker'!GY36*1.28+SUM('Samlet hovedstaden -alle værker'!GY37:GY41)","v":6.887689303212305},{"$f":"'Samlet hovedstaden -alle værker'!GZ36*1.28+SUM('Samlet hovedstaden -alle værker'!GZ37:GZ41)","v":13.691750208292449},{"$f":"'Samlet hovedstaden -alle værker'!HA36*1.28+SUM('Samlet hovedstaden -alle værker'!HA37:HA41)","v":1.7061973129243746},{"$f":"'Samlet hovedstaden -alle værker'!HB36*1.28+SUM('Samlet hovedstaden -alle værker'!HB37:HB41)","v":0.67335338308396786},{"$f":"'Samlet hovedstaden -alle værker'!HC36*1.28+SUM('Samlet hovedstaden -alle værker'!HC37:HC41)","v":3.7742677217552303},{"$f":"'Samlet hovedstaden -alle værker'!HD36*1.28+SUM('Samlet hovedstaden -alle værker'!HD37:HD41)","v":6.0553801082917706},{"$f":"'Samlet hovedstaden -alle værker'!HE36*1.28+SUM('Samlet hovedstaden -alle værker'!HE37:HE41)","v":6.1997556697579483},{"$f":"'Samlet hovedstaden -alle værker'!HF36*1.28+SUM('Samlet hovedstaden -alle værker'!HF37:HF41)","v":1.736869188254867},{"$f":"'Samlet hovedstaden -alle værker'!HG36*1.28+SUM('Samlet hovedstaden -alle værker'!HG37:HG41)","v":6.7443348870675681},{"$f":"'Samlet hovedstaden -alle værker'!HH36*1.28+SUM('Samlet hovedstaden -alle værker'!HH37:HH41)","v":9.8316099592555997},{"$f":"'Samlet hovedstaden -alle værker'!HI36*1.28+SUM('Samlet hovedstaden -alle værker'!HI37:HI41)","v":3.4795805333872787},{"$f":"'Samlet hovedstaden -alle værker'!HJ36*1.28+SUM('Samlet hovedstaden -alle værker'!HJ37:HJ41)","v":3.7500359035091231},{"$f":"'Samlet hovedstaden -alle værker'!HK36*1.28+SUM('Samlet hovedstaden -alle værker'!HK37:HK41)","v":5.27693213348486},{"$f":"'Samlet hovedstaden -alle værker'!HL36*1.28+SUM('Samlet hovedstaden -alle værker'!HL37:HL41)","v":1.8150931540312656},{"$f":"'Samlet hovedstaden -alle værker'!HM36*1.28+SUM('Samlet hovedstaden -alle værker'!HM37:HM41)","v":2.0139171032855918},{"$f":"'Samlet hovedstaden -alle værker'!HN36*1.28+SUM('Samlet hovedstaden -alle værker'!HN37:HN41)","v":0.63791214706902155},{"$f":"'Samlet hovedstaden -alle værker'!HO36*1.28+SUM('Samlet hovedstaden -alle værker'!HO37:HO41)","v":3.1292573297515762},{"$f":"'Samlet hovedstaden -alle værker'!HP36*1.28+SUM('Samlet hovedstaden -alle værker'!HP37:HP41)","v":8.1921553449268742},{"$f":"'Samlet hovedstaden -alle værker'!HQ36*1.28+SUM('Samlet hovedstaden -alle værker'!HQ37:HQ41)","v":2.0071160127588832},{"$f":"'Samlet hovedstaden -alle værker'!HR36*1.28+SUM('Samlet hovedstaden -alle værker'!HR37:HR41)","v":2.2124475303341211},{"$f":"'Samlet hovedstaden -alle værker'!HS36*1.28+SUM('Samlet hovedstaden -alle værker'!HS37:HS41)","v":11.916589791206503},{"$f":"'Samlet hovedstaden -alle værker'!HT36*1.28+SUM('Samlet hovedstaden -alle værker'!HT37:HT41)","v":10.261625863157853},{"$f":"'Samlet hovedstaden -alle værker'!HU36*1.28+SUM('Samlet hovedstaden -alle værker'!HU37:HU41)","v":2.1548220246098078},{"$f":"'Samlet hovedstaden -alle værker'!HV36*1.28+SUM('Samlet hovedstaden -alle værker'!HV37:HV41)","v":3.9960118002151641},{"$f":"'Samlet hovedstaden -alle værker'!HW36*1.28+SUM('Samlet hovedstaden -alle værker'!HW37:HW41)","v":4.1161337055709311},{"$f":"'Samlet hovedstaden -alle værker'!HX36*1.28+SUM('Samlet hovedstaden -alle værker'!HX37:HX41)","v":1.4323281374910124},{"$f":"'Samlet hovedstaden -alle værker'!HY36*1.28+SUM('Samlet hovedstaden -alle værker'!HY37:HY41)","v":2.6213166908581744},{"$f":"'Samlet hovedstaden -alle værker'!HZ36*1.28+SUM('Samlet hovedstaden -alle værker'!HZ37:HZ41)","v":0.80195970569845754},{"$f":"'Samlet hovedstaden -alle værker'!IA36*1.28+SUM('Samlet hovedstaden -alle værker'!IA37:IA41)","v":3.0452030730290289},{"$f":"'Samlet hovedstaden -alle værker'!IB36*1.28+SUM('Samlet hovedstaden -alle værker'!IB37:IB41)","v":8.5392666374532293},{"$f":"'Samlet hovedstaden -alle værker'!IC36*1.28+SUM('Samlet hovedstaden -alle værker'!IC37:IC41)","v":2.0743493340901749},{"$f":"'Samlet hovedstaden -alle værker'!ID36*1.28+SUM('Samlet hovedstaden -alle værker'!ID37:ID41)","v":3.8856743614515015},{"$f":"'Samlet hovedstaden -alle værker'!IE36*1.28+SUM('Samlet hovedstaden -alle værker'!IE37:IE41)","v":17.47595766028175},{"$f":"'Samlet hovedstaden -alle værker'!IF36*1.28+SUM('Samlet hovedstaden -alle værker'!IF37:IF41)","v":11.641374279086675},{"$f":"'Samlet hovedstaden -alle værker'!IG36*1.28+SUM('Samlet hovedstaden -alle værker'!IG37:IG41)","v":2.1139530821982166},{"$f":"'Samlet hovedstaden -alle værker'!IH36*1.28+SUM('Samlet hovedstaden -alle værker'!IH37:IH41)","v":4.0392211695766198},{"$f":"'Samlet hovedstaden -alle værker'!II36*1.28+SUM('Samlet hovedstaden -alle værker'!II37:II41)","v":5.4483418954930718},{"$f":"'Samlet hovedstaden -alle værker'!IJ36*1.28+SUM('Samlet hovedstaden -alle værker'!IJ37:IJ41)","v":1.3997867065868217},{"$f":"'Samlet hovedstaden -alle værker'!IK36*1.28+SUM('Samlet hovedstaden -alle værker'!IK37:IK41)","v":3.228716278430757},{"$f":"'Samlet hovedstaden -alle værker'!IL36*1.28+SUM('Samlet hovedstaden -alle værker'!IL37:IL41)","v":0.96600726432789341},{"$f":"'Samlet hovedstaden -alle værker'!IM36*1.28+SUM('Samlet hovedstaden -alle værker'!IM37:IM41)","v":2.9611488163064812},{"$f":"'Samlet hovedstaden -alle værker'!IN36*1.28+SUM('Samlet hovedstaden -alle værker'!IN37:IN41)","v":8.8863779299795826},{"$f":"'Samlet hovedstaden -alle værker'!IO36*1.28+SUM('Samlet hovedstaden -alle værker'!IO37:IO41)","v":2.141582655421467},{"$f":"'Samlet hovedstaden -alle værker'!IP36*1.28+SUM('Samlet hovedstaden -alle værker'!IP37:IP41)","v":5.5589011925688814},{"$f":"'Samlet hovedstaden -alle værker'!IQ36*1.28+SUM('Samlet hovedstaden -alle værker'!IQ37:IQ41)","v":23.035325529356999},{"$f":"'Samlet hovedstaden -alle værker'!IR36*1.28+SUM('Samlet hovedstaden -alle værker'!IR37:IR41)","v":13.021122695015496},{"$f":"'Samlet hovedstaden -alle værker'!IS36*1.28+SUM('Samlet hovedstaden -alle værker'!IS37:IS41)","v":2.0730841397866251},{"$f":"'Samlet hovedstaden -alle værker'!IT36*1.28+SUM('Samlet hovedstaden -alle værker'!IT37:IT41)","v":4.0824305389380768},{"$f":"'Samlet hovedstaden -alle værker'!IU36*1.28+SUM('Samlet hovedstaden -alle værker'!IU37:IU41)","v":6.7805500854152125},{"$f":"'Samlet hovedstaden -alle værker'!IV36*1.28+SUM('Samlet hovedstaden -alle værker'!IV37:IV41)","v":1.3672452756826312},{"$f":"'Samlet hovedstaden -alle værker'!IW36*1.28+SUM('Samlet hovedstaden -alle værker'!IW37:IW41)","v":3.8361158660033396},{"$f":"'Samlet hovedstaden -alle værker'!IX36*1.28+SUM('Samlet hovedstaden -alle værker'!IX37:IX41)","v":1.1300548229573293},{"$f":"'Samlet hovedstaden -alle værker'!IY36*1.28+SUM('Samlet hovedstaden -alle værker'!IY37:IY41)","v":2.8770945595839339},{"$f":"'Samlet hovedstaden -alle værker'!IZ36*1.28+SUM('Samlet hovedstaden -alle værker'!IZ37:IZ41)","v":9.2334892225059395},{"$f":"'Samlet hovedstaden -alle værker'!JA36*1.28+SUM('Samlet hovedstaden -alle værker'!JA37:JA41)","v":2.2088159767527591},{"$f":"'Samlet hovedstaden -alle værker'!JB36*1.28+SUM('Samlet hovedstaden -alle værker'!JB37:JB41)","v":7.2321280236862622},{"$f":"'Samlet hovedstaden -alle værker'!JC36*1.28+SUM('Samlet hovedstaden -alle værker'!JC37:JC41)","v":28.594693398432245},{"$f":"'Samlet hovedstaden -alle værker'!JD36*1.28+SUM('Samlet hovedstaden -alle værker'!JD37:JD41)","v":14.400871110944319},{"$f":"'Samlet hovedstaden -alle værker'!JE36*1.28+SUM('Samlet hovedstaden -alle værker'!JE37:JE41)","v":2.0322151973750335},{"$f":"'Samlet hovedstaden -alle værker'!JF36*1.28+SUM('Samlet hovedstaden -alle værker'!JF37:JF41)","v":4.1256399082995321},{"$f":"'Samlet hovedstaden -alle værker'!JG36*1.28+SUM('Samlet hovedstaden -alle værker'!JG37:JG41)","v":8.1127582753373542},{"$f":"'Samlet hovedstaden -alle værker'!JH36*1.28+SUM('Samlet hovedstaden -alle værker'!JH37:JH41)","v":1.3347038447784405},{"$f":"'Samlet hovedstaden -alle værker'!JI36*1.28+SUM('Samlet hovedstaden -alle værker'!JI37:JI41)","v":4.4435154535759223},{"$f":"'Samlet hovedstaden -alle værker'!JJ36*1.28+SUM('Samlet hovedstaden -alle værker'!JJ37:JJ41)","v":1.2941023815867654},{"$f":"'Samlet hovedstaden -alle værker'!JK36*1.28+SUM('Samlet hovedstaden -alle værker'!JK37:JK41)","v":2.7930403028613862},{"$f":"'Samlet hovedstaden -alle værker'!JL36*1.28+SUM('Samlet hovedstaden -alle værker'!JL37:JL41)","v":9.5806005150322928},{"$f":"'Samlet hovedstaden -alle værker'!JM36*1.28+SUM('Samlet hovedstaden -alle værker'!JM37:JM41)","v":2.2760492980840503},{"$f":"'Samlet hovedstaden -alle værker'!JN36*1.28+SUM('Samlet hovedstaden -alle værker'!JN37:JN41)","v":8.9053548548036421},{"$f":"'Samlet hovedstaden -alle værker'!JO36*1.28+SUM('Samlet hovedstaden -alle værker'!JO37:JO41)","v":34.154061267507487},{"$f":"'Samlet hovedstaden -alle værker'!JP36*1.28+SUM('Samlet hovedstaden -alle værker'!JP37:JP41)","v":15.780619526873144},{"$f":"'Samlet hovedstaden -alle værker'!JQ36*1.28+SUM('Samlet hovedstaden -alle værker'!JQ37:JQ41)","v":1.9913462549634424},{"$f":"'Samlet hovedstaden -alle værker'!JR36*1.28+SUM('Samlet hovedstaden -alle værker'!JR37:JR41)","v":4.1688492776609891},{"$f":"'Samlet hovedstaden -alle værker'!JS36*1.28+SUM('Samlet hovedstaden -alle værker'!JS37:JS41)","v":9.4449664652594922},{"$f":"'Samlet hovedstaden -alle værker'!JT36*1.28+SUM('Samlet hovedstaden -alle værker'!JT37:JT41)","v":1.3021624138742498},{"$f":"'Samlet hovedstaden -alle værker'!JU36*1.28+SUM('Samlet hovedstaden -alle værker'!JU37:JU41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!JV36*1.28+SUM('Samlet hovedstaden -alle værker'!JV37:JV41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!JW36*1.28+SUM('Samlet hovedstaden -alle værker'!JW37:JW41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!JX36*1.28+SUM('Samlet hovedstaden -alle værker'!JX37:JX41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!JY36*1.28+SUM('Samlet hovedstaden -alle værker'!JY37:JY41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!JZ36*1.28+SUM('Samlet hovedstaden -alle værker'!JZ37:JZ41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!KA36*1.28+SUM('Samlet hovedstaden -alle værker'!KA37:KA41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!KB36*1.28+SUM('Samlet hovedstaden -alle værker'!KB37:KB41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!KC36*1.28+SUM('Samlet hovedstaden -alle værker'!KC37:KC41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!KD36*1.28+SUM('Samlet hovedstaden -alle værker'!KD37:KD41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!KE36*1.28+SUM('Samlet hovedstaden -alle værker'!KE37:KE41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!KF36*1.28+SUM('Samlet hovedstaden -alle værker'!KF37:KF41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!KG36*1.28+SUM('Samlet hovedstaden -alle værker'!KG37:KG41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!KH36*1.28+SUM('Samlet hovedstaden -alle værker'!KH37:KH41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!KI36*1.28+SUM('Samlet hovedstaden -alle værker'!KI37:KI41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!KJ36*1.28+SUM('Samlet hovedstaden -alle værker'!KJ37:KJ41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!KK36*1.28+SUM('Samlet hovedstaden -alle værker'!KK37:KK41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!KL36*1.28+SUM('Samlet hovedstaden -alle værker'!KL37:KL41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!KM36*1.28+SUM('Samlet hovedstaden -alle værker'!KM37:KM41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!KN36*1.28+SUM('Samlet hovedstaden -alle værker'!KN37:KN41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!KO36*1.28+SUM('Samlet hovedstaden -alle værker'!KO37:KO41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!KP36*1.28+SUM('Samlet hovedstaden -alle værker'!KP37:KP41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!KQ36*1.28+SUM('Samlet hovedstaden -alle værker'!KQ37:KQ41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!KR36*1.28+SUM('Samlet hovedstaden -alle værker'!KR37:KR41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!KS36*1.28+SUM('Samlet hovedstaden -alle værker'!KS37:KS41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!KT36*1.28+SUM('Samlet hovedstaden -alle værker'!KT37:KT41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!KU36*1.28+SUM('Samlet hovedstaden -alle værker'!KU37:KU41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!KV36*1.28+SUM('Samlet hovedstaden -alle værker'!KV37:KV41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!KW36*1.28+SUM('Samlet hovedstaden -alle værker'!KW37:KW41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!KX36*1.28+SUM('Samlet hovedstaden -alle værker'!KX37:KX41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!KY36*1.28+SUM('Samlet hovedstaden -alle værker'!KY37:KY41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!KZ36*1.28+SUM('Samlet hovedstaden -alle værker'!KZ37:KZ41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!LA36*1.28+SUM('Samlet hovedstaden -alle værker'!LA37:LA41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!LB36*1.28+SUM('Samlet hovedstaden -alle værker'!LB37:LB41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!LC36*1.28+SUM('Samlet hovedstaden -alle værker'!LC37:LC41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!LD36*1.28+SUM('Samlet hovedstaden -alle værker'!LD37:LD41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!LE36*1.28+SUM('Samlet hovedstaden -alle værker'!LE37:LE41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!LF36*1.28+SUM('Samlet hovedstaden -alle værker'!LF37:LF41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!LG36*1.28+SUM('Samlet hovedstaden -alle værker'!LG37:LG41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!LH36*1.28+SUM('Samlet hovedstaden -alle værker'!LH37:LH41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!LI36*1.28+SUM('Samlet hovedstaden -alle værker'!LI37:LI41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!LJ36*1.28+SUM('Samlet hovedstaden -alle værker'!LJ37:LJ41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!LK36*1.28+SUM('Samlet hovedstaden -alle værker'!LK37:LK41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!LL36*1.28+SUM('Samlet hovedstaden -alle værker'!LL37:LL41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!LM36*1.28+SUM('Samlet hovedstaden -alle værker'!LM37:LM41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!LN36*1.28+SUM('Samlet hovedstaden -alle værker'!LN37:LN41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!LO36*1.28+SUM('Samlet hovedstaden -alle værker'!LO37:LO41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!LP36*1.28+SUM('Samlet hovedstaden -alle værker'!LP37:LP41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!LQ36*1.28+SUM('Samlet hovedstaden -alle værker'!LQ37:LQ41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!LR36*1.28+SUM('Samlet hovedstaden -alle værker'!LR37:LR41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!LS36*1.28+SUM('Samlet hovedstaden -alle værker'!LS37:LS41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!LT36*1.28+SUM('Samlet hovedstaden -alle værker'!LT37:LT41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!LU36*1.28+SUM('Samlet hovedstaden -alle værker'!LU37:LU41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!LV36*1.28+SUM('Samlet hovedstaden -alle værker'!LV37:LV41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!LW36*1.28+SUM('Samlet hovedstaden -alle værker'!LW37:LW41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!LX36*1.28+SUM('Samlet hovedstaden -alle værker'!LX37:LX41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!LY36*1.28+SUM('Samlet hovedstaden -alle værker'!LY37:LY41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!LZ36*1.28+SUM('Samlet hovedstaden -alle værker'!LZ37:LZ41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!MA36*1.28+SUM('Samlet hovedstaden -alle værker'!MA37:MA41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!MB36*1.28+SUM('Samlet hovedstaden -alle værker'!MB37:MB41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!MC36*1.28+SUM('Samlet hovedstaden -alle værker'!MC37:MC41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!MD36*1.28+SUM('Samlet hovedstaden -alle værker'!MD37:MD41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!ME36*1.28+SUM('Samlet hovedstaden -alle værker'!ME37:ME41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!MF36*1.28+SUM('Samlet hovedstaden -alle værker'!MF37:MF41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!MG36*1.28+SUM('Samlet hovedstaden -alle værker'!MG37:MG41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!MH36*1.28+SUM('Samlet hovedstaden -alle værker'!MH37:MH41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!MI36*1.28+SUM('Samlet hovedstaden -alle værker'!MI37:MI41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!MJ36*1.28+SUM('Samlet hovedstaden -alle værker'!MJ37:MJ41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!MK36*1.28+SUM('Samlet hovedstaden -alle værker'!MK37:MK41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!ML36*1.28+SUM('Samlet hovedstaden -alle værker'!ML37:ML41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!MM36*1.28+SUM('Samlet hovedstaden -alle værker'!MM37:MM41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!MN36*1.28+SUM('Samlet hovedstaden -alle værker'!MN37:MN41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!MO36*1.28+SUM('Samlet hovedstaden -alle værker'!MO37:MO41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!MP36*1.28+SUM('Samlet hovedstaden -alle værker'!MP37:MP41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!MQ36*1.28+SUM('Samlet hovedstaden -alle værker'!MQ37:MQ41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!MR36*1.28+SUM('Samlet hovedstaden -alle værker'!MR37:MR41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!MS36*1.28+SUM('Samlet hovedstaden -alle værker'!MS37:MS41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!MT36*1.28+SUM('Samlet hovedstaden -alle værker'!MT37:MT41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!MU36*1.28+SUM('Samlet hovedstaden -alle værker'!MU37:MU41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!MV36*1.28+SUM('Samlet hovedstaden -alle værker'!MV37:MV41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!MW36*1.28+SUM('Samlet hovedstaden -alle værker'!MW37:MW41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!MX36*1.28+SUM('Samlet hovedstaden -alle værker'!MX37:MX41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!MY36*1.28+SUM('Samlet hovedstaden -alle værker'!MY37:MY41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!MZ36*1.28+SUM('Samlet hovedstaden -alle værker'!MZ37:MZ41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!NA36*1.28+SUM('Samlet hovedstaden -alle værker'!NA37:NA41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!NB36*1.28+SUM('Samlet hovedstaden -alle værker'!NB37:NB41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!NC36*1.28+SUM('Samlet hovedstaden -alle værker'!NC37:NC41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!ND36*1.28+SUM('Samlet hovedstaden -alle værker'!ND37:ND41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!NE36*1.28+SUM('Samlet hovedstaden -alle værker'!NE37:NE41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!NF36*1.28+SUM('Samlet hovedstaden -alle værker'!NF37:NF41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!NG36*1.28+SUM('Samlet hovedstaden -alle værker'!NG37:NG41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!NH36*1.28+SUM('Samlet hovedstaden -alle værker'!NH37:NH41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!NI36*1.28+SUM('Samlet hovedstaden -alle værker'!NI37:NI41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!NJ36*1.28+SUM('Samlet hovedstaden -alle værker'!NJ37:NJ41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!NK36*1.28+SUM('Samlet hovedstaden -alle værker'!NK37:NK41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!NL36*1.28+SUM('Samlet hovedstaden -alle værker'!NL37:NL41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!NM36*1.28+SUM('Samlet hovedstaden -alle værker'!NM37:NM41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!NN36*1.28+SUM('Samlet hovedstaden -alle værker'!NN37:NN41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!NO36*1.28+SUM('Samlet hovedstaden -alle værker'!NO37:NO41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!NP36*1.28+SUM('Samlet hovedstaden -alle værker'!NP37:NP41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!NQ36*1.28+SUM('Samlet hovedstaden -alle værker'!NQ37:NQ41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!NR36*1.28+SUM('Samlet hovedstaden -alle værker'!NR37:NR41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!NS36*1.28+SUM('Samlet hovedstaden -alle værker'!NS37:NS41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!NT36*1.28+SUM('Samlet hovedstaden -alle værker'!NT37:NT41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!NU36*1.28+SUM('Samlet hovedstaden -alle værker'!NU37:NU41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!NV36*1.28+SUM('Samlet hovedstaden -alle værker'!NV37:NV41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!NW36*1.28+SUM('Samlet hovedstaden -alle værker'!NW37:NW41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!NX36*1.28+SUM('Samlet hovedstaden -alle værker'!NX37:NX41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!NY36*1.28+SUM('Samlet hovedstaden -alle værker'!NY37:NY41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!NZ36*1.28+SUM('Samlet hovedstaden -alle værker'!NZ37:NZ41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!OA36*1.28+SUM('Samlet hovedstaden -alle værker'!OA37:OA41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!OB36*1.28+SUM('Samlet hovedstaden -alle værker'!OB37:OB41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!OC36*1.28+SUM('Samlet hovedstaden -alle værker'!OC37:OC41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!OD36*1.28+SUM('Samlet hovedstaden -alle værker'!OD37:OD41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!OE36*1.28+SUM('Samlet hovedstaden -alle værker'!OE37:OE41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!OF36*1.28+SUM('Samlet hovedstaden -alle værker'!OF37:OF41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!OG36*1.28+SUM('Samlet hovedstaden -alle værker'!OG37:OG41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!OH36*1.28+SUM('Samlet hovedstaden -alle værker'!OH37:OH41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!OI36*1.28+SUM('Samlet hovedstaden -alle værker'!OI37:OI41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!OJ36*1.28+SUM('Samlet hovedstaden -alle værker'!OJ37:OJ41)","v":1.2696209829700593},{"$f":"'Samlet hovedstaden -alle værker'!OK36*1.28+SUM('Samlet hovedstaden -alle værker'!OK37:OK41)","v":5.0509150411485049},{"$f":"'Samlet hovedstaden -alle værker'!OL36*1.28+SUM('Samlet hovedstaden -alle værker'!OL37:OL41)","v":1.4581499402162013},{"$f":"'Samlet hovedstaden -alle værker'!OM36*1.28+SUM('Samlet hovedstaden -alle værker'!OM37:OM41)","v":2.7089860461388393},{"$f":"'Samlet hovedstaden -alle værker'!ON36*1.28+SUM('Samlet hovedstaden -alle værker'!ON37:ON41)","v":9.9277118075586479},{"$f":"'Samlet hovedstaden -alle værker'!OO36*1.28+SUM('Samlet hovedstaden -alle værker'!OO37:OO41)","v":2.3432826194153433},{"$f":"'Samlet hovedstaden -alle værker'!OP36*1.28+SUM('Samlet hovedstaden -alle værker'!OP37:OP41)","v":10.578581685921021},{"$f":"'Samlet hovedstaden -alle værker'!OQ36*1.28+SUM('Samlet hovedstaden -alle værker'!OQ37:OQ41)","v":39.713429136582739},{"$f":"'Samlet hovedstaden -alle værker'!OR36*1.28+SUM('Samlet hovedstaden -alle værker'!OR37:OR41)","v":17.160367942801962},{"$f":"'Samlet hovedstaden -alle værker'!OS36*1.28+SUM('Samlet hovedstaden -alle værker'!OS37:OS41)","v":1.9504773125518504},{"$f":"'Samlet hovedstaden -alle værker'!OT36*1.28+SUM('Samlet hovedstaden -alle værker'!OT37:OT41)","v":4.2120586470224453},{"$f":"'Samlet hovedstaden -alle værker'!OU36*1.28+SUM('Samlet hovedstaden -alle værker'!OU37:OU41)","v":10.777174655181634},{"$f":"'Samlet hovedstaden -alle værker'!OV36*1.28+SUM('Samlet hovedstaden -alle værker'!OV37:OV41)","v":1.2696209829700593}]
[null,null,null,"Total, produktion",null,77.278005454560386,{"$f":"SUM(G26:G29)","v":61.442556325376259},{"$f":"SUM(H26:H29)","v":62.353436711589424},{"$f":"SUM(I26:I29)","v":-13.630523561212142},54.145985223341256,55.897848469907103,59.111147202833806,60.719531677120614,63.673259368172126,66.851686362830321,72.664786369197998,81.331117672689501,{"$f":"SUM(R26:R29)","v":81.869446651088566},80.17249140927855,79.820971519048655,95.372905337548417,96.595957852243117,95.525457224094211,94.427154233591338,93.47723975096784,92.602528155013459,{"$f":"SUM(AA26:AA29)","v":91.837464336539696},{"$f":"SUM(AB26:AB29)","v":91.837464336539696},91.837464336539696,91.837464336539696,{"$f":"SUM(AE26:AE29)","v":91.837464336539696},91.837464336539696,91.837464336539696,91.837464336539696,91.837464336539696,91.837464336539696,91.837464336539696,null,{"$f":"SUM(AM26:AM29)","v":88.229323911866885},{"$f":"SUM(AN26:AN29)","v":86.988466236200338},81.722689596192893,67.649523142806856,40.582395046913419,32.705214950691612,17.43432970080223,44.937186205099977,39.049562974241368,45.762935584845344,77.660886066062872,99.217633674510708,93.062435239121498,89.808320586263349,81.673513998474846,65.369311108280002,38.8655542014532,26.352916537345237,12.142804581800926,43.819427925748741,34.528677628198913,45.569544534122301,75.539868321837403,104.52073723685356,97.895546566376112,92.628174936326346,81.624338400756869,63.089099073753104,37.148713355992932,20.000618123998834,6.8512794627995923,42.701669646397491,30.007792282156423,45.376153483399243,73.418850577611948,109.82384079919639,102.72865789363073,95.448029286389371,81.57516280303885,60.808887039226221,35.431872510532692,13.648319710652459,1.559754343798287,41.583911367046255,25.486906936113961,45.182762432676185,71.297832833386494,115.12694436153923,107.56176922088534,98.26788363645241,81.525987205320874,58.528675004699387,33.715031665072452,7.2960212973060834,-3.7317707752030467,40.46615308769502,20.96602159007147,44.989371381953127,69.176815089161025,120.43004792388209,112.39488054813994,101.08773798651544,81.476811607602897,56.248462970172511,31.99819081961223,{"$f":"SUM(CZ26:CZ29)","v":0.94372288395963633},-9.0232958942043666,39.348394808343819,16.445136244029008,44.795980331230112,67.055797344935556,125.73315148622487,116.48108085385618,104.21017610253821,85.113797778162535,61.078478228822725,38.721055578987077,6.9611709588736685,-3.2626972592466501,43.857181596357506,21.643143869163456,51.440313654720583,72.667052034481728,126.45084650725182,120.56728115957242,107.33261421856093,88.750783948722145,65.908493487472924,45.443920338361892,12.978619033787686,2.4979013757110229,48.365968384371236,26.8411514942979,58.084646978211026,78.278306724027928,127.16854152827877,124.65348146528866,110.4550523345837,92.387770119281797,70.738508746123159,52.166785097736764,18.996067108701691,8.2585000106687243,52.874755172384951,32.039159119432334,64.728980301701498,83.889561413574071,127.88623654930574,128.73968177100488,113.57749045060645,96.024756289841434,75.568524004773366,58.889649857111593,25.013515183615723,14.019098645626384,57.383541960398638,37.237166744566792,71.373313625191983,89.500816103120229,128.60393157033269,132.82588207672114,116.69992856662918,99.66174246040103,80.398539263423515,65.61251461648645,31.030963258529727,19.77969728058407,61.892328748412353,42.435174369701208,{"$f":"SUM(FL26:FL29)","v":78.017646948682483},95.112070792666429,129.32162659135963,134.2392959407959,110.7192760778767,99.616959203737835,79.078529242110747,64.86446448553184,29.90095922972613,18.662867387392822,64.002207696029657,43.422355224438455,80.096648755442303,95.592383074671488,132.59149955785549,136.04846368690417,120.23501063076843,101.452206675268,89.32115421118101,60.598758696980163,28.712364298220802,20.303526071741878,54.49548281550608,31.127588175620588,67.816374281170994,95.391802359927794,132.98079723636928,140.07753762541148,120.63165574036481,95.951907321976492,89.532839367556079,56.673435678639372,22.843965808114923,15.901876949014216,57.012969742269078,28.457072999755788,67.291081066972481,95.404492772027169,135.76906808875557,186.98112197260542,163.66216004201888,118.29810189385184,85.78129542094058,56.57990257925465,22.213233093822691,16.344242075765123,62.365414052367349,28.305920585834045,72.357488365297129,118.3251140994099,160.33823139287665,186.24170567199141,160.36724615997673,114.85760615753263,83.600655288662836,60.487868962643546,23.438655490230975,14.795274277333048,53.993988585770261,17.454642428259497,73.336286112506926,119.45279293721073,158.81711026912154,182.04679918784527,{"$f":"SUM(HX26:HX29)","v":158.41807281202873},113.43848772730183,82.113260748782594,60.420407933814019,26.78717105814588,18.424001244190691,55.005658392480854,20.852192720506515,71.977664319342693,117.71727835922884,157.48981154487223,177.85189270369924,156.46889946408078,112.01936929707104,80.625866208902366,60.352946904984513,30.135686626060775,22.052728211048336,56.017328199191425,24.249743012753495,70.619042526178447,115.98176378124695,156.16251282062288,173.65698621955312,154.51972611613283,110.60025086684027,79.138471669022124,60.285485876154965,33.484202193975698,25.681455177905978,57.028998005902025,27.647293305000485,69.260420733014243,114.24624920326509,154.83521409637359,169.462079735407,152.57055276818485,109.18113243660952,77.651077129141854,60.218024847325424,36.832717761890599,29.310182144763615,58.040667812612604,31.044843597247475,67.901798939849982,112.51073462528321,153.50791537212436,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,{"$f":"SUM(KJ26:KJ29)","v":40.181233329805536},32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,{"$f":"SUM(MV26:MV29)","v":66.543177146685707},110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751,165.26717325126089,150.62137942023691,107.76201400637871,76.163682589261697,60.150563818495932,40.181233329805536,32.938909111621264,59.052337619323147,34.442393889494454,66.543177146685707,110.77522004730135,152.1806166478751]
[null,null,null,"Varmetransmissionsomkostning",null,2.498622059649847,{"$f":"G47*1.28","v":2.2877476349209487},{"$f":"H47*1.28","v":2.2528522276490888},{"$f":"I47*1.28","v":5.3080365183728917},3.2189825420825708,2.8675222033041678,2.7985440059738269,2.7656972453403315,2.6934343719466409,2.6244561746163,2.4864997799556185,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,{"$f":"AA47*1.28","v":2.2762805119012466},{"$f":"AB47*1.28","v":2.2762805119012466},2.2762805119012466,2.2762805119012466,{"$f":"AE47*1.28","v":2.2762805119012466},2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,null,{"$f":"AM47*1.28","v":2.2877476349209487},{"$f":"AN47*1.28","v":2.2877476349209487},2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2877476349209487,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,2.2528522276490888,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,5.3080365183728917,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,3.2189825420825708,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.8675222033041678,2.7985440059738269,2.7985440059738269,2.7985440059738269,2.7985440059738269,2.7985440059738269,{"$f":"CZ47*1.28","v":2.7985440059738269},2.7985440059738269,2.7985440059738269,2.7985440059738269,2.7985440059738269,2.7985440059738269,2.7985440059738269,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.7656972453403315,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6934343719466409,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.6244561746163,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.4864997799556185,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,{"$f":"FL47*1.28","v":2.2762805119012466},2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,{"$f":"HX47*1.28","v":2.2762805119012466},2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,{"$f":"KJ47*1.28","v":2.2762805119012466},2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,{"$f":"MV47*1.28","v":2.2762805119012466},2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466,2.2762805119012466]
[null,null,null,"Samfundsøkonomiske pris i alt (uden afgifter)",null,79.776627514210247,{"$f":"SUM(G30:G31)","v":63.730303960297206},{"$f":"SUM(H30:H31)","v":64.60628893923851},{"$f":"SUM(I30:I31)","v":-8.3224870428392492},57.364967765423827,58.765370673211272,61.909691208807629,63.485228922460948,66.366693740118762,69.47614253744662,75.15128614915362,83.60739818459075,{"$f":"SUM(R30:R31)","v":84.145727162989814},82.448771921179798,82.097252030949903,97.649185849449665,98.872238364144366,97.801737735995459,96.703434745492586,95.753520262869088,94.878808666914708,{"$f":"SUM(AA30:AA31)","v":94.113744848440945},{"$f":"SUM(AB30:AB31)","v":94.113744848440945},94.113744848440945,94.113744848440945,{"$f":"SUM(AE30:AE31)","v":94.113744848440945},94.113744848440945,94.113744848440945,94.113744848440945,94.113744848440945,94.113744848440945,94.113744848440945,null,{"$f":"SUM(AM30:AM31)","v":90.517071546787832},{"$f":"SUM(AN30:AN31)","v":89.276213871121286},84.010437231113841,69.937270777727804,42.870142681834366,34.99296258561256,19.722077335723178,47.224933840020924,41.337310609162316,48.050683219766292,79.948633700983819,101.50538130943166,95.315287466770585,92.061172813912435,83.926366226123932,67.622163335929088,41.118406429102286,28.605768764994327,14.395656809450013,46.072280153397827,36.781529855847999,47.822396761771387,77.792720549486489,106.77358946450265,103.203583084749,97.936211454699233,86.932374919129757,68.397135592125991,42.456749874365826,25.308654642371724,12.159315981172483,48.009706164770385,35.315828800529317,50.684190001772137,78.726887095984836,115.13187731756928,105.9476404357133,98.667011828471942,84.794145345121422,64.027869581308792,38.650855052615263,16.86730225273503,4.7787368858808579,44.802893909128827,28.705889478196532,48.401744974758756,74.516815375469065,118.3459269036218,110.4292914241895,101.13540583975657,84.393509408625036,61.396197208003557,36.582553868376621,10.163543500610251,-0.86424857189887883,43.333675290999189,23.83354379337564,47.856893585257296,72.044337292465187,123.29757012718625,115.19342455411376,103.88628199248926,84.275355613576721,59.047006976146335,34.796734825586057,{"$f":"SUM(CZ30:CZ31)","v":3.7422668899334632},-6.2247518882305393,42.146938814317643,19.243680250002836,47.594524337203936,69.85434135090938,128.53169549219871,119.24677809919652,106.97587334787855,87.879495023502869,63.844175474163059,41.486752824327411,9.726868204214,-0.49700001390631865,46.62287884169784,24.408841114503787,54.206010900060917,75.432749279822062,129.21654375259214,123.26071553151905,110.02604859050757,91.444218320668782,68.601927859419561,48.137354710308536,15.672053405734326,5.1913357476576643,51.05940275631788,29.534585866244541,60.77808135015767,80.971741095974565,129.86197590022542,127.27793763990496,113.0795085092,95.012226293898095,73.362964920739458,54.791241272353062,21.62052328331799,10.882956185285025,55.49921134700125,34.663615294048633,67.353436476317796,86.51401758819037,130.51069272392203,131.22618155096049,116.06399023056207,98.511256069797057,78.055023784728988,61.376149637067215,27.500014963571342,16.505598425582001,59.870041740354253,39.723666524522415,73.859813405147605,91.987315883075851,131.0904313502883,135.10216258862238,118.97620907853043,101.93802297230228,82.674819775324764,67.888795128387699,33.307243770430972,22.055977792485315,64.168609260313602,44.711454881602457,{"$f":"SUM(FL30:FL31)","v":80.293927460583731},97.388351304567678,131.59790710326087,136.51557645269713,112.99555658977795,101.89323971563908,81.354809754011995,67.140744997433089,32.177239741627375,20.93914789929407,66.278488207930906,45.698635736339703,82.372929267343551,97.868663586572737,134.86778006975672,138.3247441988054,122.51129114266968,103.72848718716925,91.597434723082259,62.875039208881411,30.988644810122047,22.579806583643126,56.771763327407328,33.403868687521836,70.092654793072242,97.668082871829043,135.25707774827052,142.35381813731271,122.90793625226605,98.22818783387774,91.809119879457327,58.94971619054062,25.120246320016172,18.178157460915465,59.289250254170327,30.733353511657036,69.567361578873729,97.680773283928417,138.04534860065681,189.25740248450666,165.93844055392012,120.57438240575308,88.057575932841829,58.856183091155899,24.489513605723936,18.620522587666372,64.64169456426859,30.582201097735293,74.633768877198378,120.60139461131115,162.61451190477788,188.51798618389265,162.64352667187796,117.13388666943388,85.876935800564084,62.764149474544794,25.71493600213222,17.071554789234295,56.270269097671509,19.730922940160745,75.612566624408174,121.72907344911198,161.09339078102278,184.3230796997465,{"$f":"SUM(HX30:HX31)","v":160.69435332392996},115.71476823920308,84.389541260683842,62.696688445715267,29.063451570047128,20.70028175609194,57.281938904382102,23.128473232407764,74.253944831243942,119.99355887113009,159.76609205677346,180.12817321560047,158.74517997598201,114.29564980897229,82.902146720803614,62.629227416885762,32.411967137962023,24.329008722949581,58.293608711092674,26.52602352465474,72.895323038079695,118.2580442931482,158.43879333252411,175.93326673145435,156.79600662803406,112.87653137874152,81.414752180923372,62.561766388056213,35.760482705876946,27.957735689807222,59.305278517803274,29.92357381690173,71.536701244915491,116.52252971516634,157.11149460827482,171.73836024730824,154.84683328008609,111.45741294851076,79.927357641043102,62.494305359226672,39.108998273791848,31.586462656664864,60.316948324513852,33.32112410914872,70.178079451751231,114.78701513718445,155.78419588402559,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,{"$f":"SUM(KJ30:KJ31)","v":42.457513841706785},35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,{"$f":"SUM(MV30:MV31)","v":68.819457658586956},113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633,167.54345376316212,152.89765993213814,110.03829451827995,78.439963101162945,62.426844330397181,42.457513841706785,35.215189623522512,61.328618131224395,36.718674401395702,68.819457658586956,113.05150055920259,154.45689715977633]
[null,null,null,"Afgifter",null,9.3137541263868187,{"$f":"G49","v":11.818741646973308},{"$f":"H49","v":11.038805825591867},{"$f":"I49","v":10.366729308827209},9.69251739339831,9.0161598858609278,8.2737636941398041,8.1111174928422809,7.9484707341685796,7.7858234181158004,7.6231755446810041,7.4605271138615308,7.2844011890004712,6.9719278275984777,7.2540655270509955,11.832973347796814,11.027238933478667,11.183731345385405,11.34022436363653,11.496717988235567,11.653212219186093,{"$f":"AA49","v":11.809707056491591},{"$f":"AB49","v":11.809707056491591},11.809707056491591,11.809707056491591,{"$f":"AE49","v":11.809707056491591},11.809707056491591,11.809707056491591,11.809707056491591,11.809707056491591,11.809707056491591,11.809707056491591,null,{"$f":"AM49","v":40.583704375145558},{"$f":"AN49","v":27.301149162371914},8.9791119276610196,2.4476968541132438,8.3291774123005258,0.49730876105090371,8.3461276944102423,8.5169560200149359,0.1690274935009653,6.8011699027151611,10.411307888833282,19.991319406587802,38.574871552498415,25.819301357842473,8.6159528948736153,3.1490116422123302,8.2616983402040471,0.33504120298771911,7.1362364259433448,7.5074106478196558,0.25378949089320818,5.8980350934898746,9.5790092703424179,18.682302051047216,36.566038729851272,24.337453553313033,8.2527938620862109,3.8503264303114166,8.1942192681075685,0.17277364492453448,5.9263451574764474,6.4978652756243758,0.33855148828545106,4.9949002842645882,8.7467106518515543,17.373284695506634,34.557205907204128,22.855605748783592,7.8896348292988057,4.5516412184105031,8.1267401960110899,1.050608686134985E-2,4.71645388900955,5.4883199034290957,0.42331348567769395,4.0917654750393018,7.9144120333606907,16.064267339966051,32.548373084556985,21.373757944254152,7.5264757965114004,5.2529560065095895,8.0592611239146112,-0.15176147120183478,3.506562620542653,4.4787745312338156,0.50807548306993688,3.1886306658140153,7.082113414869827,14.755249984425467,30.539540261909835,19.891910139724715,7.1633167637239952,5.954270794608675,7.9917820518181353,{"$f":"CZ49","v":-0.31402902926501941},2.2966713520757578,3.4692291590385333,0.59283748046217977,2.285495856588728,6.2498147963789643,13.44623262888488,29.716461262278461,19.12104454067774,6.791152666598026,6.6661939338401552,7.0599943181915572,1.3714060266264039E-2,2.6071081202487556,4.2732933810095952,0.62263761946992857,2.2271833751940942,5.9030911964661961,12.658714665240005,28.893382262647087,18.350178941630766,6.4189885694720568,7.3781170730716354,6.1282065845649791,0.34145714979754749,2.9175448884217534,5.0773576029806575,0.65243775847767738,2.1688708937994603,5.5563675965534278,11.87119670159513,28.070303263015713,17.579313342583792,6.0468244723460876,8.0900402123031157,5.1964188509384011,0.66920023932883099,3.2279816565947512,5.8814218249517198,0.68223789748542618,2.1105584124048264,5.2096439966406596,11.083678737950255,27.247224263384339,16.808447743536817,5.6746603752201183,8.8019633515345959,4.264631117311823,0.99694332886011439,3.538418424767749,6.6854860469227821,0.71203803649317499,2.0522459310101926,4.8629203967278913,10.296160774305379,26.424145263752973,16.037582144489836,5.3024962780941483,9.5138864907660761,3.3328433836852436,1.3246864183913978,3.848855192940746,7.4895502688938436,0.74183817550092368,{"$f":"FL49","v":1.9939334496155583},4.5161967968151249,9.5086428106605041,25.019048798141313,15.686050356637974,5.6551666020963838,10.01783848641197,2.7155250907742365,0.68434933145802224,4.6387598493459015,7.0054059389066943,0.99565031055763009,2.1293160846426118,4.2750779150563023,9.2241051679693662,23.124577515611453,15.88839699752644,5.5090894591899717,3.953466070164902,4.3636504378816152,-0.79864919769423104,4.9554342300536094,8.5993073002792553,2.6351686134646828,3.1834166582217511,4.8437912948767892,7.5347734927434455,21.214227653746356,14.949910221497275,8.4680049962889683,5.7733047402001674,3.8557449053642561,1.8589921868882673,3.6478591421679112,6.0853713034601364,3.2855561599933454,3.7281985202313663,5.0901487753148826,9.4339562296582464,40.823626649148295,26.846396410257039,14.69662454313583,6.6167235731353919,5.0126761199871268,1.0412590036197242,4.4689173866090313,7.6879508519579129,2.1477665300296072,4.2471056281632702,17.155088003980918,11.99660056331877,38.262430032966101,24.255349445753797,11.228523623933308,8.1360435306494558,1.7442596303250311,1.374832751728839,8.229662075551671,7.7914269016479158,1.1047602177218572,4.4039565317568083,16.147372073811553,10.523785196445774,37.248991721283453,{"$f":"HX49","v":22.946097695001402},10.19943409575651,8.164458567467884,1.7586249752963419,2.3993270526755208,11.4273162924468,8.420482746263108,1.0570125864895143,4.3485278058673051,16.296750383516834,10.763815359980464,36.235553409600804,21.636845944249007,9.1703445675797131,8.1928736042863122,1.7729903202676527,3.4238213536222029,14.62497050934193,9.049538590878301,1.0092649552571715,4.2930990799778019,16.446128693222114,11.003845523515155,35.222115097918156,20.327594193496612,8.1412550394029157,8.2212886411047403,1.7873556652389635,4.4483156545688844,17.822624726237059,9.6785944354934941,0.9615173240248287,4.2376703540882987,16.595507002927395,11.243875687049846,34.208676786235507,19.018342442744217,7.1121655112261184,8.2497036779231685,1.8017210102102743,5.472809955515566,21.02027894313219,10.307650280108687,0.91376969279248588,4.1822416281987955,16.744885312632675,11.483905850584536,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,{"$f":"KJ49","v":6.4973042564622476},24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,{"$f":"MV49","v":4.1268129023092905},16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225]
[null,null,null,"Eltilskud",null,-11.854840874378402,{"$f":"G50","v":-13.985224707994078},{"$f":"H50","v":-14.086289391885048},{"$f":"I50","v":-14.158073693327642},-14.173559981146433,-14.202914962989954,-14.040054821327452,-13.88830411702482,-13.754267700773813,-13.624543761694731,-13.487065510626415,-13.354102838222566,-12.966438206495843,-12.72186982361387,-12.193235413676335,-9.6180570637589415,-9.9165061536786112,-9.5519851378317266,-9.1943369179432644,-8.8505565932406238,-8.513624909342834,{"$f":"AA50","v":-8.1838685533139319},{"$f":"AB50","v":-8.0229497896251765},-7.8682372592467278,-7.7141664418813285,{"$f":"AE50","v":-7.5660135764412226},-7.4186237015754868,-7.2738736166050462,-7.1319478543043893,-6.9927913072893304,-6.8563499434153661,-6.7225707847978873,null,{"$f":"AM50","v":-2.2622016782344594},{"$f":"AN50","v":-5.7613005627432612},-15.012509197162597,-20.355466647527042,-18.591805263163888,-19.100076155462542,-16.438075250105072,-17.507624328255698,-19.267216548569614,-18.438042661152167,-16.381676825062716,1.8293095597163882,-2.2091065278729949,-6.3201125136224725,-14.6111764269193,-20.10033561872639,-18.125377429302752,-18.903406841291517,-16.63265415307869,-17.042626464044254,-19.074575039559079,-18.099887716595362,-15.978787002873407,-0.40396224994030616,-2.1560113775115304,-6.8789244645016838,-14.209843656676004,-19.845204589925739,-17.658949595441616,-18.706737527120492,-16.827233056052307,-16.57762859983281,-18.881933530548544,-17.761732772038556,-15.575897180684098,-2.6372340595970005,-2.1029162271500659,-7.4377364153808951,-13.808510886432707,-19.590073561125088,-17.19252176158048,-18.510068212949466,-17.021811959025925,-16.112630735621366,-18.689292021538009,-17.423577827481751,-15.17300735849479,-4.8705058692536944,-2.0498210767886014,-7.9965483662601065,-13.40717811618941,-19.334942532324437,-16.726093927719344,-18.313398898778441,-17.216390861999542,-15.647632871409922,-18.496650512527474,-17.085422882924945,-14.770117536305481,-7.1037776789103884,-1.9967259264271378,-8.5553603171393195,-13.00584534594611,-19.079811503523793,-16.259666093858211,{"$f":"CZ50","v":-18.116729584607423},-17.410969764973157,-15.182635007198479,-18.304009003516931,-16.74726793836814,-14.36722771411617,-9.3370494885670841,-2.2458171143566692,-8.1186662452515144,-12.886236515382508,-18.59174845009867,-16.301553166220618,-17.722957910747375,-17.129265109539862,-15.133023935719326,-18.121947065525163,-16.54793074839705,-14.113564337858783,-9.7436124463344349,-2.4949083022862006,-7.6819721733637083,-12.766627684818907,-18.103685396673548,-16.343440238583025,-17.329186236887328,-16.847560454106567,-15.083412864240172,-17.939885127533394,-16.348593558425961,-13.859900961601396,-10.150175404101786,-2.7439994902157321,-7.2452781014759022,-12.647018854255306,-17.615622343248425,-16.385327310945431,-16.93541456302728,-16.565855798673272,-15.033801792761018,-17.757823189541625,-16.149256368454871,-13.606237585344008,-10.556738361869137,-2.9930906781452635,-6.8085840295880962,-12.527410023691704,-17.127559289823303,-16.427214383307838,-16.541642889167232,-16.284151143239978,-14.984190721281864,-17.575761251549856,-15.949919178483782,-13.352574209086621,-10.963301319636487,-3.2421818660747941,-6.3718899577002892,-12.407801193128105,-16.639496236398184,-16.469101455670241,-16.147871215307187,-16.002446487806679,-14.934579649802707,-17.393699313558084,{"$f":"FL50","v":-15.750581988512689},-13.098910832829237,-11.36986427740384,-4.0474690768329795,-5.9305951688484839,-12.491977932582113,-16.028871195572385,-16.030504595921801,-16.12009489533229,-15.409632448599275,-15.004139933856077,-16.924566004310361,-15.496262369139892,-12.843999267782687,-8.8483877625433536,-5.4039729800383052,-7.4417215789441071,-12.398646774418733,-17.2139620245038,-15.463186244512633,-16.149236406988415,-14.9610307332297,-13.167766025295704,-15.507300261369478,-13.345416483169853,-12.808843656609771,-8.6342429522511956,-6.4556062519803801,-6.5450011476944345,-10.347158890241005,-16.11255775378018,-14.741254586464539,-15.028896574339067,-14.736350376284786,-13.311204576670175,-15.000950808194473,-12.687415391035298,-11.202021776803115,-9.8250883144654662,1.5602023774955538,-1.4854015747027458,-6.5696914603612457,-13.157707721438914,-14.094413477870278,-14.994535486935595,-14.268768178191717,-11.664061874657534,-14.724310950044138,-11.920785730156354,-5.9783783979624445,-7.7344705942223264,1.9968803869313052,-3.3207276564158708,-7.9064714268683316,-12.468497761660299,-14.2876741021411,-14.788398905477154,-13.248743931652056,-12.187569836674431,-14.43822653667945,-11.484643350696306,-8.3083463993108211,-8.215323242376682,1.2808732274237542,{"$f":"HX50","v":-2.8944968971052614},-8.0074780968963193,-11.585214274999442,-13.887657731320717,-14.245547642090706,-12.50400254256405,-11.915259980308486,-14.030640924654062,-10.332867364137503,-8.1797205089086997,-8.1677070524574678,0.56486606791620309,-2.468266137794652,-8.1084847669243079,-10.701930788338586,-13.487641360500334,-13.702696378704259,-11.759261153476045,-11.642950123942541,-13.623055312628674,-9.1810913775786993,-8.0510946185065784,-8.1200908625382535,-0.15114109159134803,-2.0420353784840426,-8.2094914369522964,-9.8186473016777303,-13.08762498967995,-13.159845115317811,-11.014519764388039,-11.370640267576595,-13.215469700603286,-8.029315391019896,-7.922468728104457,-8.0724746726190393,-0.86714825109889915,-1.6158046191734332,-8.310498106980285,-8.9353638150168742,-12.687608618859567,-12.616993851931364,-10.269778375300033,-11.09833041121065,-12.807884088577898,-6.8775394044610927,-7.7938428377023357,-8.024858482699825,-1.5831554106064505,-1.189573859862824,-8.4115047770082736,-8.0520803283560216,-12.287592248039182,-12.07414258854492,-9.5250369862120312,-10.826020554844703,-12.400298476552509,-5.7257634179022885,-7.6652169473002143,-7.9772422927806117,-1.5535483483821222,-1.1673272837822726,-8.2541987136460406,-7.9014959689685842,-12.057798315088839,{"$f":"KJ50","v":-11.84834044143447},-9.3469064243919622,-10.623559910702152,-12.168396790757241,-5.618684205931129,-7.5218674355584962,-7.8280575018506884,-1.5239412861577939,-1.1450807077017211,-8.0968926502838077,-7.7509116095811468,-11.828004382138495,-11.62253829432402,-9.1687758625718931,-10.421099266559601,-11.936495104961972,-5.5116049939599696,-7.3785179238167782,-7.6788727109207651,-1.4943342239334656,-1.1228341316211696,-7.9395865869215747,-7.6003272501937094,-11.598210449188151,-11.39673614721357,-8.9906453007518241,-10.21863862241705,-11.704593419166704,-5.4045257819888102,-7.2351684120750601,-7.5296879199908417,-1.4647271617091373,-1.1005875555406182,-7.7822805235593417,-7.4497428908062719,-11.368416516237808,-11.17093400010312,-8.8125147389317551,-10.016177978274499,-11.472691733371436,-5.2974465700176507,-7.0918189003333421,-7.3805031290609184,-1.4351200994848086,-1.0783409794600662,-7.6249744601971097,-7.2991585314188345,-11.138622583287468,-10.945131852992668,-8.6343841771116843,-9.813717334131951,-11.240790047576168,-5.1903673580464904,-6.9484693885916231,-7.231318338130996,-1.4081900496169222,-1.0581058950501481,-7.4818917018076316,-7.162189713746165,-10.929606165961015,-10.739746292078639,-8.4723598304722767,-9.6295627833787503,-11.029856456273015,{"$f":"MV50","v":-5.0929700378953608},-6.8180812578648426,-7.0956225426875772,-1.3812599997490358,-1.0378708106402299,-7.3388089434181536,-7.0252208960734954,-10.720589748634563,-10.534360731164609,-8.3103354838328691,-9.4454082326255495,-10.818922864969862,-4.9955727177442313,-6.6876931271380622,-6.9599267472441584,-1.3543299498811494,-1.0176357262303117,-7.1957261850286756,-6.8882520784008259,-10.51157333130811,-10.32897517025058,-8.1483111371934616,-9.2612536818723488,-10.607989273666709,-4.8981753975931017,-6.5573049964112817,-6.8242309518007396,-1.327399900013263,-0.99740064182039367,-7.0526434266391975,-6.7512832607281563,-10.302556913981658,-10.12358960933655,-7.986286790554054,-9.077099131119148,-10.397055682363556,-4.8007780774419722,-6.4269168656845013,-6.6885351563573208,-1.3004698501453762,-0.97716555741047595,-6.9095606682497186,-6.6143144430554868,-10.093540496655201,-9.9182040484225205,-7.8242624439146482,-8.8929445803659437,-10.186122091060406,-4.7033807572908444,-6.2965287349577208,-6.5528393609139011]
[null,null,null,"Samlet afgiftsbetaling",null,-2.5410867479915837,{"$f":"SUM(G33:G34)","v":-2.1664830610207702},{"$f":"SUM(H33:H34)","v":-3.047483566293181},{"$f":"SUM(I33:I34)","v":-3.7913443845004338},-4.4810425877481226,-5.1867550771290265,-5.7662911271876478,-5.7771866241825389,-5.8057969666052331,-5.838720343578931,-5.8638899659454111,-5.8935757243610354,-5.6820370174953716,-5.7499419960153926,-4.93916988662534,2.2149162840378729,1.1107327798000561,1.6317462075536788,2.1458874456932655,2.6461613949949427,3.1395873098432592,{"$f":"SUM(AA33:AA34)","v":3.6258385031776594},{"$f":"SUM(AB33:AB34)","v":3.7867572668664149},3.9414697972448636,4.0955406146102629,{"$f":"SUM(AE33:AE34)","v":4.2436934800503687},4.3910833549161046,4.5358334398865452,4.6777592021872021,4.816915749202261,4.9533571130762253,5.0871362716937041,null,{"$f":"SUM(AM33:AM34)","v":38.321502696911097},{"$f":"SUM(AN33:AN34)","v":21.539848599628652},-6.0333972695015774,-17.907769793413799,-10.262627850863362,-18.602767394411639,-8.0919475556948299,-8.9906683082407621,-19.098189055068648,-11.636872758437006,-5.9703689362294341,21.820628966304191,36.365765024625418,19.499188844220001,-5.995223532045685,-16.951323976514061,-9.8636790890987047,-18.568365638303799,-9.4964177271353449,-9.5352158162245981,-18.820785548665871,-12.201852623105488,-6.399777732530989,18.27833980110691,34.410027352339739,17.45852908881135,-5.9570497945897927,-15.994878159614323,-9.4647303273340473,-18.533963882195959,-10.90088789857586,-10.079763324208434,-18.543382042263094,-12.766832487773968,-6.829186528832544,14.736050635909633,32.45428968005406,15.417869333402697,-5.9188760571339012,-15.038432342714586,-9.0657815655693899,-18.499562126088115,-12.305358070016375,-10.62431083219227,-18.265978535860313,-13.331812352442448,-7.2585953251340989,11.193761470712356,30.498552007768385,13.377209577994044,-5.8807023196780097,-14.081986525814848,-8.6668328038047324,-18.465160369980275,-13.70982824145689,-11.168858340176106,-17.988575029457536,-13.89679221711093,-7.6880041214356538,7.6514723055150782,28.542814335482696,11.336549822585395,-5.8425285822221147,-13.125540708915118,-8.2678840420400768,{"$f":"SUM(CZ33:CZ34)","v":-18.430758613872442},-15.114298412897398,-11.713405848159946,-17.711171523054752,-14.461772081779412,-8.1174129177372052,4.1091831403177963,27.470644147921792,11.002378295426226,-6.0950838487844825,-11.925554516258515,-9.2415588480290616,-17.709243850481112,-14.522156989291107,-10.859730554709731,-17.499309446055236,-14.320747373202956,-8.2104731413925869,2.9151022189055702,26.398473960360885,10.668206768267058,-6.3476391153468503,-10.725568323601912,-10.215233654018046,-16.987729087089779,-13.930015565684814,-10.006055261259515,-17.287447369055716,-14.1797226646265,-8.3035333650479686,1.7210212974933441,25.326303772799982,10.334035241107889,-6.6001943819092181,-9.5255821309453097,-11.188908460007031,-16.266214323698449,-13.337874142078521,-9.1523799678092992,-17.0755852920562,-14.038697956050045,-8.3965935887033485,0.52694037608111799,24.254133585239074,9.9998637139487201,-6.852749648471586,-8.325595938288707,-12.162583265996016,-15.544699560307118,-12.74573271847223,-8.2987046743590831,-16.86372321505668,-13.897673247473589,-8.4896538123587284,-0.66714054533110811,23.181963397678178,9.6656921867895456,-7.1053049150339564,-7.1256097456321079,-13.136258071984997,-14.82318479691579,-12.153591294865933,-7.4450293809088635,-16.651861138057161,{"$f":"SUM(FL33:FL34)","v":-13.756648538897132},-8.5827140360141119,-1.861221466743336,20.971579721308334,9.7554551877894902,-6.8368113304857294,-6.0110327091604159,-13.314979505147566,-15.435745563874267,-10.770872599253373,-7.998733994949383,-15.92891569375273,-13.36694628449728,-8.5689213527263846,0.37571740542601262,17.720604535573148,8.4466754185823341,-6.8895573152287612,-13.260495954338898,-11.099535806631017,-16.947885604682646,-10.00559650317609,-4.5684587250164483,-12.872131647904794,-10.161999824948101,-7.9650523617329814,-1.0994694595077501,14.758621401765975,8.4049090738028411,-1.8791538939520365,-10.339253013580013,-10.885509681100283,-13.169904387450799,-11.088491234116875,-7.2258332732100383,-11.715394648201126,-8.9592168708039317,-6.1118730014882319,-0.39113208480721973,42.383829026643852,25.360994835554294,8.1269330827745847,-6.5409841483035223,-9.0817373578831511,-13.953276483315872,-9.7998507915826849,-3.9761110226996212,-12.576544420014532,-7.6736801019930834,11.176709606018473,4.2621299690964438,40.259310419897403,20.934621789337925,3.3220521970649761,-4.3324542310108427,-12.543414471816069,-13.413566153748315,-5.0190818561003852,-4.3961429350265151,-13.333466318957592,-7.0806868189394976,7.8390256745007321,2.3084619540690916,38.529864948707207,{"$f":"SUM(HX33:HX34)","v":20.051600797896143},2.1919559988601911,-3.4207557075315584,-12.129032756024374,-11.846220589415186,-1.0766862501172501,-3.4947772340453778,-12.973628338164547,-5.9843395582701975,8.117029874608134,2.5961083075229965,36.800419477517011,19.168579806454353,1.0618598006554052,-2.5090571840522742,-11.714651040232681,-10.278875025082055,2.865709355865885,-2.5934115330642395,-12.613790357371503,-4.8879922976008974,8.3950340747155359,2.8837546609769014,35.070974006326807,18.285558815012571,-6.8236397549380712E-2,-1.5973586605729899,-11.300269324440986,-8.7115294607489275,6.8081049618490201,-1.6920458320831013,-12.253952376578457,-3.7916450369315973,8.6730382748229378,3.1714010144308062,33.341528535136611,17.402537823570782,-1.1983325957541666,-0.68566013709370566,-10.885887608649293,-7.1441838964157975,10.750500567832157,-0.79068013110196311,-11.894114395785412,-2.6952977762622972,8.9510424749303397,3.4590473678847111,31.612083063946422,16.519516832129,-2.3284287939589507,0.22603838638557683,-10.471505892857596,-5.576838332082672,14.692896173815287,0.11068556987917511,-11.534276414992366,-1.5989505155929979,9.2290466750377345,3.7466937213386133,31.641690126170751,16.541763408209555,-2.1711227305967178,0.37662274577301424,-10.241711959907253,{"$f":"SUM(KJ33:KJ34)","v":-5.3510361849722221},14.871026735635356,0.31314621402172627,-11.302374729197098,-1.4918713036218385,9.3723961867794525,3.8958785122685367,31.67129718839508,16.564009984290106,-2.0138166672344848,0.52720710516045166,-10.011918026956909,-5.1252340378617722,15.049157297455425,0.51560685816427743,-11.070473043401829,-1.3847920916506791,9.5157456985211706,4.04506330319846,31.700904250619409,16.586256560370657,-1.8565106038722519,0.67779146454788908,-9.7821240940065657,-4.8994318907513223,15.227287859275494,0.71806750230682859,-10.838571357606561,-1.2777128796795196,9.6590952102628886,4.1942480941283833,31.730511312843735,16.608503136451208,-1.6992045405100189,0.82837582393532649,-9.5523301610562221,-4.6736297436408725,15.405418421095563,0.92052814644937975,-10.606669671811293,-1.1706336677083602,9.8024447220046067,4.3434328850583066,31.760118375068064,16.63074971253176,-1.5418984771477868,0.97896018332276391,-9.3225362281058821,-4.4478275965304208,15.583548982915634,1.1229887905919274,-10.374767986016025,-1.0635544557371999,9.9457942337463265,4.492617675988229,31.78704842493595,16.650984796941678,-1.3988157187583088,1.1159290009954335,-9.1135198107794295,-4.2424420356163912,15.745573329555041,1.3071433413451281,-10.163834394712872,{"$f":"SUM(MV33:MV34)","v":-0.9661571355860703},10.076182364473105,4.6283134714316478,31.813978474803836,16.671219881351597,-1.2557329603688308,1.252897818668103,-8.9045033934529769,-4.0370564747023616,15.907597676194449,1.4912978920983289,-9.9529008034097188,-0.86875981543494074,10.206570495199887,4.7640092668750667,31.840908524671725,16.691454965761515,-1.1126502019793527,1.3898666363407726,-8.6954869761265243,-3.831670913788332,16.069622022833855,1.6754524428515296,-9.7419672121065659,-0.77136249528381118,10.336958625926666,4.8997050623184855,31.867838574539611,16.71169005017143,-0.96956744358987468,1.5268354540134421,-8.4864705588000717,-3.6262853528743024,16.231646369473264,1.8596069936047304,-9.531033620803413,-0.67396517513268162,10.467346756653448,5.0354008577619043,31.894768624407497,16.731925134581349,-0.82648468520039575,1.6638042716861117,-8.2774541414736156,-3.4208997919602728,16.39367071611267,2.0437615443579347,-9.3201000295002636,-0.57656785498155383,10.597734887380227,5.171096653205324]
[]
[]
[]
[null,null,"Samfundsøkonomiske priser (faktorpriser)"]
[null,null,"Gaspris og fjernvarmepris",null,{"$f":"\"Enhed: \"&Sammenligning!G10&\"-kr/\"&Sammenligning!$G$9","v":"Enhed: 2021-kr/GJ"},"Nutidsværdi",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Fjernvarmepris ab net",null,null,"2023-2042"]
[null,null,null,"Kapitalomkostninger og fast D&V",null,{"$f":"NPV(Rente,J42:AC42)/$F$54","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!I31:I32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!J31:J32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!K31:K32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!L31:L32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!M31:M32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!N31:N32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!O31:O32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!P31:P32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!Q31:Q32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!R31:R32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!S31:S32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!T31:T32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!U31:U32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!V31:V32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!W31:W32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!X31:X32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!Y31:Y32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!Z31:Z32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AA31:AA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AB31:AB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AC31:AC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AD31:AD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AE31:AE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AF31:AF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AG31:AG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AH31:AH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AI31:AI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AJ31:AJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AK31:AK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AL31:AL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AM31:AM32)","v":0},null,{"$f":"SUM('Samlet hovedstaden -alle værker'!AO31:AO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AP31:AP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AQ31:AQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AR31:AR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AS31:AS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AT31:AT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AU31:AU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AV31:AV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AW31:AW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AX31:AX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AY31:AY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!AZ31:AZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BA31:BA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BB31:BB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BC31:BC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BD31:BD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BE31:BE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BF31:BF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BG31:BG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BH31:BH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BI31:BI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BJ31:BJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BK31:BK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BL31:BL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BM31:BM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BN31:BN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BO31:BO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BP31:BP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BQ31:BQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BR31:BR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BS31:BS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BT31:BT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BU31:BU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BV31:BV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BW31:BW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BX31:BX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BY31:BY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!BZ31:BZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CA31:CA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CB31:CB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CC31:CC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CD31:CD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CE31:CE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CF31:CF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CG31:CG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CH31:CH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CI31:CI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CJ31:CJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CK31:CK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CL31:CL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CM31:CM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CN31:CN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CO31:CO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CP31:CP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CQ31:CQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CR31:CR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CS31:CS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CT31:CT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CU31:CU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CV31:CV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CW31:CW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CX31:CX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CY31:CY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!CZ31:CZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DA31:DA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DB31:DB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DC31:DC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DD31:DD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DE31:DE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DF31:DF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DG31:DG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DH31:DH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DI31:DI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DJ31:DJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DK31:DK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DL31:DL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DM31:DM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DN31:DN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DO31:DO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DP31:DP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DQ31:DQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DR31:DR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DS31:DS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DT31:DT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DU31:DU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DV31:DV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DW31:DW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DX31:DX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DY31:DY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!DZ31:DZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EA31:EA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EB31:EB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EC31:EC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ED31:ED32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EE31:EE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EF31:EF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EG31:EG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EH31:EH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EI31:EI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EJ31:EJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EK31:EK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EL31:EL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EM31:EM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EN31:EN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EO31:EO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EP31:EP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EQ31:EQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ER31:ER32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ES31:ES32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ET31:ET32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EU31:EU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EV31:EV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EW31:EW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EX31:EX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EY31:EY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!EZ31:EZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FA31:FA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FB31:FB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FC31:FC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FD31:FD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FE31:FE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FF31:FF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FG31:FG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FH31:FH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FI31:FI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FJ31:FJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FK31:FK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FL31:FL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FM31:FM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FN31:FN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FO31:FO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FP31:FP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FQ31:FQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FR31:FR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FS31:FS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FT31:FT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FU31:FU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FV31:FV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FW31:FW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FX31:FX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FY31:FY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!FZ31:FZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GA31:GA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GB31:GB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GC31:GC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GD31:GD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GE31:GE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GF31:GF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GG31:GG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GH31:GH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GI31:GI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GJ31:GJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GK31:GK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GL31:GL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GM31:GM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GN31:GN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GO31:GO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GP31:GP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GQ31:GQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GR31:GR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GS31:GS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GT31:GT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GU31:GU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GV31:GV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GW31:GW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GX31:GX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GY31:GY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!GZ31:GZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HA31:HA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HB31:HB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HC31:HC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HD31:HD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HE31:HE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HF31:HF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HG31:HG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HH31:HH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HI31:HI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HJ31:HJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HK31:HK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HL31:HL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HM31:HM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HN31:HN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HO31:HO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HP31:HP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HQ31:HQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HR31:HR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HS31:HS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HT31:HT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HU31:HU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HV31:HV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HW31:HW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HX31:HX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HY31:HY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!HZ31:HZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IA31:IA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IB31:IB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IC31:IC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ID31:ID32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IE31:IE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IF31:IF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IG31:IG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IH31:IH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!II31:II32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IJ31:IJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IK31:IK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IL31:IL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IM31:IM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IN31:IN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IO31:IO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IP31:IP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IQ31:IQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IR31:IR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IS31:IS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IT31:IT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IU31:IU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IV31:IV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IW31:IW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IX31:IX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IY31:IY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!IZ31:IZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JA31:JA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JB31:JB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JC31:JC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JD31:JD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JE31:JE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JF31:JF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JG31:JG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JH31:JH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JI31:JI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JJ31:JJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JK31:JK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JL31:JL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JM31:JM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JN31:JN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JO31:JO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JP31:JP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JQ31:JQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JR31:JR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JS31:JS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JT31:JT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JU31:JU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JV31:JV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JW31:JW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JX31:JX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JY31:JY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!JZ31:JZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KA31:KA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KB31:KB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KC31:KC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KD31:KD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KE31:KE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KF31:KF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KG31:KG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KH31:KH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KI31:KI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KJ31:KJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KK31:KK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KL31:KL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KM31:KM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KN31:KN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KO31:KO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KP31:KP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KQ31:KQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KR31:KR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KS31:KS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KT31:KT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KU31:KU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KV31:KV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KW31:KW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KX31:KX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KY31:KY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!KZ31:KZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LA31:LA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LB31:LB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LC31:LC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LD31:LD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LE31:LE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LF31:LF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LG31:LG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LH31:LH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LI31:LI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LJ31:LJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LK31:LK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LL31:LL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LM31:LM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LN31:LN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LO31:LO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LP31:LP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LQ31:LQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LR31:LR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LS31:LS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LT31:LT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LU31:LU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LV31:LV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LW31:LW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LX31:LX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LY31:LY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!LZ31:LZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MA31:MA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MB31:MB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MC31:MC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MD31:MD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ME31:ME32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MF31:MF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MG31:MG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MH31:MH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MI31:MI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MJ31:MJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MK31:MK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ML31:ML32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MM31:MM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MN31:MN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MO31:MO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MP31:MP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MQ31:MQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MR31:MR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MS31:MS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MT31:MT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MU31:MU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MV31:MV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MW31:MW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MX31:MX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MY31:MY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!MZ31:MZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NA31:NA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NB31:NB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NC31:NC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ND31:ND32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NE31:NE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NF31:NF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NG31:NG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NH31:NH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NI31:NI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NJ31:NJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NK31:NK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NL31:NL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NM31:NM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NN31:NN32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NO31:NO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NP31:NP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NQ31:NQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NR31:NR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NS31:NS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NT31:NT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NU31:NU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NV31:NV32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NW31:NW32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NX31:NX32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NY31:NY32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!NZ31:NZ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OA31:OA32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OB31:OB32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OC31:OC32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OD31:OD32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OE31:OE32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OF31:OF32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OG31:OG32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OH31:OH32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OI31:OI32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OJ31:OJ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OK31:OK32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OL31:OL32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OM31:OM32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!ON31:ON32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OO31:OO32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OP31:OP32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OQ31:OQ32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OR31:OR32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OS31:OS32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OT31:OT32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OU31:OU32)","v":0},{"$f":"SUM('Samlet hovedstaden -alle værker'!OV31:OV32)","v":0}]
[null,null,null,"Elsalg",null,-45.016134354343286,{"$f":"'Samlet hovedstaden -alle værker'!I42","v":-40.791809507522707},{"$f":"'Samlet hovedstaden -alle værker'!J42","v":-39.253860464024015},{"$f":"'Samlet hovedstaden -alle værker'!K42","v":-135.72111833177041},{"$f":"'Samlet hovedstaden -alle værker'!L42","v":-70.143221217450872},{"$f":"'Samlet hovedstaden -alle værker'!M42","v":-58.646145515255121},{"$f":"'Samlet hovedstaden -alle værker'!N42","v":-55.211218562753892},{"$f":"'Samlet hovedstaden -alle værker'!O42","v":-54.656896803521157},{"$f":"'Samlet hovedstaden -alle værker'!P42","v":-52.963311903791173},{"$f":"'Samlet hovedstaden -alle værker'!Q42","v":-51.162482169154039},{"$f":"'Samlet hovedstaden -alle værker'!R42","v":-47.167655742318296},{"$f":"'Samlet hovedstaden -alle værker'!S42","v":-40.973782938892747},{"$f":"'Samlet hovedstaden -alle værker'!T42","v":-40.586928960031564},{"$f":"'Samlet hovedstaden -alle værker'!U42","v":-40.692472491991737},{"$f":"'Samlet hovedstaden -alle værker'!V42","v":-41.223292206733078},{"$f":"'Samlet hovedstaden -alle værker'!W42","v":-36.141696030569236},{"$f":"'Samlet hovedstaden -alle værker'!X42","v":-34.835350569423674},{"$f":"'Samlet hovedstaden -alle værker'!Y42","v":-34.565369823293572},{"$f":"'Samlet hovedstaden -alle værker'!Z42","v":-34.288510357947935},{"$f":"'Samlet hovedstaden -alle værker'!AA42","v":-34.004772133408366},{"$f":"'Samlet hovedstaden -alle værker'!AB42","v":-33.714155109696264},{"$f":"'Samlet hovedstaden -alle værker'!AC42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AD42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AE42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AF42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AG42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AH42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AI42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AJ42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AK42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AL42","v":-33.416659246832282},{"$f":"'Samlet hovedstaden -alle værker'!AM42","v":-33.416659246832282},null,{"$f":"'Samlet hovedstaden -alle værker'!AO42","v":-17.448116563234844},{"$f":"'Samlet hovedstaden -alle værker'!AP42","v":-25.060819172222764},{"$f":"'Samlet hovedstaden -alle værker'!AQ42","v":-46.573332943455561},{"$f":"'Samlet hovedstaden -alle værker'!AR42","v":-54.667863478818312},{"$f":"'Samlet hovedstaden -alle værker'!AS42","v":-46.490677034889146},{"$f":"'Samlet hovedstaden -alle værker'!AT42","v":-51.566405488037709},{"$f":"'Samlet hovedstaden -alle værker'!AU42","v":-46.833709194303928},{"$f":"'Samlet hovedstaden -alle værker'!AV42","v":-49.446271421940693},{"$f":"'Samlet hovedstaden -alle værker'!AW42","v":-47.747353328425248},{"$f":"'Samlet hovedstaden -alle værker'!AX42","v":-45.821902056055308},{"$f":"'Samlet hovedstaden -alle værker'!AY42","v":-50.208188455236979},{"$f":"'Samlet hovedstaden -alle værker'!AZ42","v":-5.968436866098255},{"$f":"'Samlet hovedstaden -alle værker'!BA42","v":-16.22303544906551},{"$f":"'Samlet hovedstaden -alle værker'!BB42","v":-26.104612598436749},{"$f":"'Samlet hovedstaden -alle værker'!BC42","v":-47.795981582022172},{"$f":"'Samlet hovedstaden -alle værker'!BD42","v":-58.834279151402953},{"$f":"'Samlet hovedstaden -alle værker'!BE42","v":-50.243469230973041},{"$f":"'Samlet hovedstaden -alle værker'!BF42","v":-56.997940025835803},{"$f":"'Samlet hovedstaden -alle værker'!BG42","v":-53.867198660076212},{"$f":"'Samlet hovedstaden -alle værker'!BH42","v":-52.588402080913667},{"$f":"'Samlet hovedstaden -alle værker'!BI42","v":-52.869616441696124},{"$f":"'Samlet hovedstaden -alle værker'!BJ42","v":-49.65398227979891},{"$f":"'Samlet hovedstaden -alle værker'!BK42","v":-52.988716971122621},{"$f":"'Samlet hovedstaden -alle værker'!BL42","v":-8.3204650387447359},{"$f":"'Samlet hovedstaden -alle værker'!BM42","v":-14.997954334896175},{"$f":"'Samlet hovedstaden -alle værker'!BN42","v":-27.148406024650733},{"$f":"'Samlet hovedstaden -alle værker'!BO42","v":-49.018630220588783},{"$f":"'Samlet hovedstaden -alle værker'!BP42","v":-63.000694823987594},{"$f":"'Samlet hovedstaden -alle værker'!BQ42","v":-53.996261427056936},{"$f":"'Samlet hovedstaden -alle værker'!BR42","v":-62.429474563633896},{"$f":"'Samlet hovedstaden -alle værker'!BS42","v":-60.900688125848497},{"$f":"'Samlet hovedstaden -alle værker'!BT42","v":-55.730532739886641},{"$f":"'Samlet hovedstaden -alle værker'!BU42","v":-57.991879554966999},{"$f":"'Samlet hovedstaden -alle værker'!BV42","v":-53.486062503542513},{"$f":"'Samlet hovedstaden -alle værker'!BW42","v":-55.769245487008263},{"$f":"'Samlet hovedstaden -alle værker'!BX42","v":-10.672493211391217},{"$f":"'Samlet hovedstaden -alle værker'!BY42","v":-13.77287322072684},{"$f":"'Samlet hovedstaden -alle værker'!BZ42","v":-28.192199450864717},{"$f":"'Samlet hovedstaden -alle værker'!CA42","v":-50.241278859155393},{"$f":"'Samlet hovedstaden -alle værker'!CB42","v":-67.167110496572235},{"$f":"'Samlet hovedstaden -alle værker'!CC42","v":-57.749053623140831},{"$f":"'Samlet hovedstaden -alle værker'!CD42","v":-67.861009101431989},{"$f":"'Samlet hovedstaden -alle værker'!CE42","v":-67.934177591620781},{"$f":"'Samlet hovedstaden -alle værker'!CF42","v":-58.872663398859615},{"$f":"'Samlet hovedstaden -alle værker'!CG42","v":-63.114142668237875},{"$f":"'Samlet hovedstaden -alle værker'!CH42","v":-57.318142727286116},{"$f":"'Samlet hovedstaden -alle værker'!CI42","v":-58.549774002893905},{"$f":"'Samlet hovedstaden -alle værker'!CJ42","v":-13.024521384037698},{"$f":"'Samlet hovedstaden -alle værker'!CK42","v":-12.547792106557505},{"$f":"'Samlet hovedstaden -alle værker'!CL42","v":-29.235992877078701},{"$f":"'Samlet hovedstaden -alle værker'!CM42","v":-51.463927497722004},{"$f":"'Samlet hovedstaden -alle værker'!CN42","v":-71.333526169156869},{"$f":"'Samlet hovedstaden -alle værker'!CO42","v":-61.501845819224727},{"$f":"'Samlet hovedstaden -alle værker'!CP42","v":-73.29254363923009},{"$f":"'Samlet hovedstaden -alle værker'!CQ42","v":-74.967667057393072},{"$f":"'Samlet hovedstaden -alle værker'!CR42","v":-62.014794057832589},{"$f":"'Samlet hovedstaden -alle værker'!CS42","v":-68.236405781508751},{"$f":"'Samlet hovedstaden -alle værker'!CT42","v":-61.150222951029718},{"$f":"'Samlet hovedstaden -alle værker'!CU42","v":-61.330302518779547},{"$f":"'Samlet hovedstaden -alle værker'!CV42","v":-15.376549556684179},{"$f":"'Samlet hovedstaden -alle værker'!CW42","v":-11.322710992388169},{"$f":"'Samlet hovedstaden -alle værker'!CX42","v":-30.279786303292681},{"$f":"'Samlet hovedstaden -alle værker'!CY42","v":-52.6865761362886},{"$f":"'Samlet hovedstaden -alle værker'!CZ42","v":-75.499941841741503},{"$f":"'Samlet hovedstaden -alle værker'!DA42","v":-65.254638015308629},{"$f":"'Samlet hovedstaden -alle værker'!DB42","v":-78.72407817702819},{"$f":"'Samlet hovedstaden -alle værker'!DC42","v":-82.001156523165349},{"$f":"'Samlet hovedstaden -alle værker'!DD42","v":-65.156924716805577},{"$f":"'Samlet hovedstaden -alle værker'!DE42","v":-73.358668894779612},{"$f":"'Samlet hovedstaden -alle værker'!DF42","v":-64.982303174773321},{"$f":"'Samlet hovedstaden -alle værker'!DG42","v":-64.110831034665196},{"$f":"'Samlet hovedstaden -alle værker'!DH42","v":-17.728577729330663},{"$f":"'Samlet hovedstaden -alle værker'!DI42","v":-9.3103453602811967},{"$f":"'Samlet hovedstaden -alle værker'!DJ42","v":-27.365471638813748},{"$f":"'Samlet hovedstaden -alle værker'!DK42","v":-49.792404979924086},{"$f":"'Samlet hovedstaden -alle værker'!DL42","v":-71.06182053781032},{"$f":"'Samlet hovedstaden -alle værker'!DM42","v":-62.675530713879148},{"$f":"'Samlet hovedstaden -alle værker'!DN42","v":-74.529547250001173},{"$f":"'Samlet hovedstaden -alle værker'!DO42","v":-78.11242332442059},{"$f":"'Samlet hovedstaden -alle værker'!DP42","v":-62.671139807060477},{"$f":"'Samlet hovedstaden -alle værker'!DQ42","v":-71.249587863058579},{"$f":"'Samlet hovedstaden -alle værker'!DR42","v":-60.615354575412674},{"$f":"'Samlet hovedstaden -alle værker'!DS42","v":-59.307354482959518},{"$f":"'Samlet hovedstaden -alle værker'!DT42","v":-17.346566415050191},{"$f":"'Samlet hovedstaden -alle værker'!DU42","v":-7.2979797281742247},{"$f":"'Samlet hovedstaden -alle værker'!DV42","v":-24.451156974334815},{"$f":"'Samlet hovedstaden -alle værker'!DW42","v":-46.898233823559572},{"$f":"'Samlet hovedstaden -alle værker'!DX42","v":-66.623699233879137},{"$f":"'Samlet hovedstaden -alle værker'!DY42","v":-60.096423412449667},{"$f":"'Samlet hovedstaden -alle værker'!DZ42","v":-70.335016322974155},{"$f":"'Samlet hovedstaden -alle værker'!EA42","v":-74.22369012567583},{"$f":"'Samlet hovedstaden -alle værker'!EB42","v":-60.185354897315378},{"$f":"'Samlet hovedstaden -alle værker'!EC42","v":-69.140506831337547},{"$f":"'Samlet hovedstaden -alle værker'!ED42","v":-56.248405976052027},{"$f":"'Samlet hovedstaden -alle værker'!EE42","v":-54.50387793125384},{"$f":"'Samlet hovedstaden -alle værker'!EF42","v":-16.964555100769719},{"$f":"'Samlet hovedstaden -alle værker'!EG42","v":-5.2856140960672526},{"$f":"'Samlet hovedstaden -alle værker'!EH42","v":-21.536842309855881},{"$f":"'Samlet hovedstaden -alle værker'!EI42","v":-44.004062667195058},{"$f":"'Samlet hovedstaden -alle værker'!EJ42","v":-62.185577929947954},{"$f":"'Samlet hovedstaden -alle værker'!EK42","v":-57.517316111020186},{"$f":"'Samlet hovedstaden -alle værker'!EL42","v":-66.140485395947138},{"$f":"'Samlet hovedstaden -alle værker'!EM42","v":-70.334956926931071},{"$f":"'Samlet hovedstaden -alle værker'!EN42","v":-57.699569987570278},{"$f":"'Samlet hovedstaden -alle værker'!EO42","v":-67.031425799616514},{"$f":"'Samlet hovedstaden -alle værker'!EP42","v":-51.88145737669138},{"$f":"'Samlet hovedstaden -alle værker'!EQ42","v":-49.700401379548161},{"$f":"'Samlet hovedstaden -alle værker'!ER42","v":-16.582543786489246},{"$f":"'Samlet hovedstaden -alle værker'!ES42","v":-3.2732484639602801},{"$f":"'Samlet hovedstaden -alle værker'!ET42","v":-18.622527645376948},{"$f":"'Samlet hovedstaden -alle værker'!EU42","v":-41.109891510830543},{"$f":"'Samlet hovedstaden -alle værker'!EV42","v":-57.747456626016771},{"$f":"'Samlet hovedstaden -alle værker'!EW42","v":-54.938208809590705},{"$f":"'Samlet hovedstaden -alle værker'!EX42","v":-61.945954468920121},{"$f":"'Samlet hovedstaden -alle værker'!EY42","v":-66.446223728186311},{"$f":"'Samlet hovedstaden -alle værker'!EZ42","v":-55.213785077825179},{"$f":"'Samlet hovedstaden -alle værker'!FA42","v":-64.922344767895481},{"$f":"'Samlet hovedstaden -alle værker'!FB42","v":-47.514508777330732},{"$f":"'Samlet hovedstaden -alle værker'!FC42","v":-44.896924827842483},{"$f":"'Samlet hovedstaden -alle værker'!FD42","v":-16.200532472208774},{"$f":"'Samlet hovedstaden -alle værker'!FE42","v":-1.2608828318533076},{"$f":"'Samlet hovedstaden -alle værker'!FF42","v":-15.708212980898017},{"$f":"'Samlet hovedstaden -alle værker'!FG42","v":-38.215720354466043},{"$f":"'Samlet hovedstaden -alle værker'!FH42","v":-53.309335322085587},{"$f":"'Samlet hovedstaden -alle værker'!FI42","v":-52.35910150816121},{"$f":"'Samlet hovedstaden -alle værker'!FJ42","v":-57.751423541893104},{"$f":"'Samlet hovedstaden -alle værker'!FK42","v":-62.557490529441573},{"$f":"'Samlet hovedstaden -alle værker'!FL42","v":-52.728000168080072},{"$f":"'Samlet hovedstaden -alle værker'!FM42","v":-62.813263736174456},{"$f":"'Samlet hovedstaden -alle værker'!FN42","v":-43.147560177970078},{"$f":"'Samlet hovedstaden -alle værker'!FO42","v":-40.093448276136805},{"$f":"'Samlet hovedstaden -alle værker'!FP42","v":-15.8185211579283},{"$f":"'Samlet hovedstaden -alle værker'!FQ42","v":-2.4425100805241744},{"$f":"'Samlet hovedstaden -alle værker'!FR42","v":-20.337222038199339},{"$f":"'Samlet hovedstaden -alle værker'!FS42","v":-39.653926235662553},{"$f":"'Samlet hovedstaden -alle værker'!FT42","v":-52.847359957910392},{"$f":"'Samlet hovedstaden -alle værker'!FU42","v":-52.008224261107799},{"$f":"'Samlet hovedstaden -alle værker'!FV42","v":-59.969326836123336},{"$f":"'Samlet hovedstaden -alle værker'!FW42","v":-62.646468486293486},{"$f":"'Samlet hovedstaden -alle værker'!FX42","v":-53.419135031361584},{"$f":"'Samlet hovedstaden -alle værker'!FY42","v":-60.480782401060672},{"$f":"'Samlet hovedstaden -alle værker'!FZ42","v":-42.371539514013598},{"$f":"'Samlet hovedstaden -alle værker'!GA42","v":-39.537437112629192},{"$f":"'Samlet hovedstaden -alle værker'!GB42","v":-10.759282177345296},{"$f":"'Samlet hovedstaden -alle værker'!GC42","v":-5.4785515439669448},{"$f":"'Samlet hovedstaden -alle værker'!GD42","v":-17.92873075128114},{"$f":"'Samlet hovedstaden -alle værker'!GE42","v":-41.077919054895297},{"$f":"'Samlet hovedstaden -alle værker'!GF42","v":-57.965961172818488},{"$f":"'Samlet hovedstaden -alle værker'!GG42","v":-50.841960368736501},{"$f":"'Samlet hovedstaden -alle værker'!GH42","v":-61.718385895641966},{"$f":"'Samlet hovedstaden -alle værker'!GI42","v":-61.03754972773244},{"$f":"'Samlet hovedstaden -alle værker'!GJ42","v":-51.865496922883324},{"$f":"'Samlet hovedstaden -alle værker'!GK42","v":-56.229533061289835},{"$f":"'Samlet hovedstaden -alle værker'!GL42","v":-37.563213724955332},{"$f":"'Samlet hovedstaden -alle værker'!GM42","v":-40.148000034854007},{"$f":"'Samlet hovedstaden -alle værker'!GN42","v":-10.618797432566286},{"$f":"'Samlet hovedstaden -alle værker'!GO42","v":-4.3094049972212236},{"$f":"'Samlet hovedstaden -alle værker'!GP42","v":-17.189325753890163},{"$f":"'Samlet hovedstaden -alle værker'!GQ42","v":-38.181505873137809},{"$f":"'Samlet hovedstaden -alle værker'!GR42","v":-54.093160366688359},{"$f":"'Samlet hovedstaden -alle værker'!GS42","v":-53.958759446265461},{"$f":"'Samlet hovedstaden -alle værker'!GT42","v":-64.927561269377648},{"$f":"'Samlet hovedstaden -alle værker'!GU42","v":-64.617284302348793},{"$f":"'Samlet hovedstaden -alle værker'!GV42","v":-54.017080111724226},{"$f":"'Samlet hovedstaden -alle værker'!GW42","v":-60.012500304514958},{"$f":"'Samlet hovedstaden -alle værker'!GX42","v":-39.438520704916819},{"$f":"'Samlet hovedstaden -alle værker'!GY42","v":-39.21471975010769},{"$f":"'Samlet hovedstaden -alle værker'!GZ42","v":-16.068428503333443},{"$f":"'Samlet hovedstaden -alle værker'!HA42","v":4.1609054591396211},{"$f":"'Samlet hovedstaden -alle værker'!HB42","v":-13.98786820245596},{"$f":"'Samlet hovedstaden -alle værker'!HC42","v":-44.317123187306834},{"$f":"'Samlet hovedstaden -alle værker'!HD42","v":-45.808918465300053},{"$f":"'Samlet hovedstaden -alle værker'!HE42","v":-50.958309719246657},{"$f":"'Samlet hovedstaden -alle værker'!HF42","v":-67.085856124945067},{"$f":"'Samlet hovedstaden -alle værker'!HG42","v":-64.115288934992861},{"$f":"'Samlet hovedstaden -alle værker'!HH42","v":-46.347665906816722},{"$f":"'Samlet hovedstaden -alle værker'!HI42","v":-61.850116938714507},{"$f":"'Samlet hovedstaden -alle værker'!HJ42","v":-33.888354702587911},{"$f":"'Samlet hovedstaden -alle værker'!HK42","v":-24.191514466718434},{"$f":"'Samlet hovedstaden -alle værker'!HL42","v":-16.280822414969418},{"$f":"'Samlet hovedstaden -alle værker'!HM42","v":5.1705758633684473},{"$f":"'Samlet hovedstaden -alle værker'!HN42","v":-14.703237230056155},{"$f":"'Samlet hovedstaden -alle værker'!HO42","v":-44.959165830869679},{"$f":"'Samlet hovedstaden -alle værker'!HP42","v":-43.877788675764045},{"$f":"'Samlet hovedstaden -alle værker'!HQ42","v":-50.603606653101316},{"$f":"'Samlet hovedstaden -alle værker'!HR42","v":-65.920409092920124},{"$f":"'Samlet hovedstaden -alle værker'!HS42","v":-62.463755969500646},{"$f":"'Samlet hovedstaden -alle værker'!HT42","v":-56.193934698999662},{"$f":"'Samlet hovedstaden -alle værker'!HU42","v":-70.760162467554949},{"$f":"'Samlet hovedstaden -alle værker'!HV42","v":-31.717344427955648},{"$f":"'Samlet hovedstaden -alle værker'!HW42","v":-29.777095148630632},{"$f":"'Samlet hovedstaden -alle værker'!HX42","v":-12.95574062668279},{"$f":"'Samlet hovedstaden -alle værker'!HY42","v":3.9486546684386359},{"$f":"'Samlet hovedstaden -alle værker'!HZ42","v":-13.231111819177713},{"$f":"'Samlet hovedstaden -alle værker'!IA42","v":-42.947588928146828},{"$f":"'Samlet hovedstaden -alle værker'!IB42","v":-43.255263389015255},{"$f":"'Samlet hovedstaden -alle værker'!IC42","v":-51.231032678382348},{"$f":"'Samlet hovedstaden -alle værker'!ID42","v":-63.579910640366379},{"$f":"'Samlet hovedstaden -alle værker'!IE42","v":-59.588010646620802},{"$f":"'Samlet hovedstaden -alle værker'!IF42","v":-55.741139510812701},{"$f":"'Samlet hovedstaden -alle værker'!IG42","v":-69.151957263893294},{"$f":"'Samlet hovedstaden -alle værker'!IH42","v":-31.14458875336085},{"$f":"'Samlet hovedstaden -alle værker'!II42","v":-29.787295239756208},{"$f":"'Samlet hovedstaden -alle værker'!IJ42","v":-13.596290492065968},{"$f":"'Samlet hovedstaden -alle værker'!IK42","v":2.7267334735088244},{"$f":"'Samlet hovedstaden -alle værker'!IL42","v":-11.758986408299268},{"$f":"'Samlet hovedstaden -alle værker'!IM42","v":-40.936012025423977},{"$f":"'Samlet hovedstaden -alle værker'!IN42","v":-42.632738102266465},{"$f":"'Samlet hovedstaden -alle værker'!IO42","v":-51.858458703663381},{"$f":"'Samlet hovedstaden -alle værker'!IP42","v":-61.239412187812633},{"$f":"'Samlet hovedstaden -alle værker'!IQ42","v":-56.712265323740958},{"$f":"'Samlet hovedstaden -alle værker'!IR42","v":-55.28834432262574},{"$f":"'Samlet hovedstaden -alle værker'!IS42","v":-67.54375206023164},{"$f":"'Samlet hovedstaden -alle værker'!IT42","v":-30.571833078766051},{"$f":"'Samlet hovedstaden -alle værker'!IU42","v":-29.797495330881784},{"$f":"'Samlet hovedstaden -alle værker'!IV42","v":-14.236840357449147},{"$f":"'Samlet hovedstaden -alle værker'!IW42","v":1.504812278579013},{"$f":"'Samlet hovedstaden -alle værker'!IX42","v":-10.286860997420824},{"$f":"'Samlet hovedstaden -alle værker'!IY42","v":-38.924435122701126},{"$f":"'Samlet hovedstaden -alle værker'!IZ42","v":-42.010212815517676},{"$f":"'Samlet hovedstaden -alle værker'!JA42","v":-52.485884728944413},{"$f":"'Samlet hovedstaden -alle værker'!JB42","v":-58.898913735258887},{"$f":"'Samlet hovedstaden -alle værker'!JC42","v":-53.836520000861114},{"$f":"'Samlet hovedstaden -alle værker'!JD42","v":-54.835549134438779},{"$f":"'Samlet hovedstaden -alle værker'!JE42","v":-65.935546856569985},{"$f":"'Samlet hovedstaden -alle værker'!JF42","v":-29.999077404171253},{"$f":"'Samlet hovedstaden -alle værker'!JG42","v":-29.80769542200736},{"$f":"'Samlet hovedstaden -alle værker'!JH42","v":-14.877390222832325},{"$f":"'Samlet hovedstaden -alle værker'!JI42","v":0.28289108364920157},{"$f":"'Samlet hovedstaden -alle værker'!JJ42","v":-8.8147355865423798},{"$f":"'Samlet hovedstaden -alle værker'!JK42","v":-36.912858219978276},{"$f":"'Samlet hovedstaden -alle værker'!JL42","v":-41.387687528768886},{"$f":"'Samlet hovedstaden -alle værker'!JM42","v":-53.113310754225445},{"$f":"'Samlet hovedstaden -alle værker'!JN42","v":-56.558415282705141},{"$f":"'Samlet hovedstaden -alle værker'!JO42","v":-50.96077467798127},{"$f":"'Samlet hovedstaden -alle værker'!JP42","v":-54.382753946251817},{"$f":"'Samlet hovedstaden -alle værker'!JQ42","v":-64.327341652908331},{"$f":"'Samlet hovedstaden -alle værker'!JR42","v":-29.426321729576454},{"$f":"'Samlet hovedstaden -alle værker'!JS42","v":-29.817895513132935},{"$f":"'Samlet hovedstaden -alle værker'!JT42","v":-15.517940088215504},{"$f":"'Samlet hovedstaden -alle værker'!JU42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!JV42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!JW42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!JX42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!JY42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!JZ42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!KA42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!KB42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!KC42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!KD42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!KE42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!KF42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!KG42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!KH42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!KI42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!KJ42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!KK42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!KL42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!KM42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!KN42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!KO42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!KP42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!KQ42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!KR42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!KS42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!KT42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!KU42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!KV42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!KW42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!KX42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!KY42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!KZ42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!LA42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!LB42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!LC42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!LD42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!LE42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!LF42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!LG42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!LH42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!LI42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!LJ42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!LK42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!LL42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!LM42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!LN42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!LO42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!LP42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!LQ42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!LR42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!LS42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!LT42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!LU42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!LV42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!LW42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!LX42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!LY42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!LZ42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!MA42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!MB42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!MC42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!MD42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!ME42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!MF42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!MG42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!MH42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!MI42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!MJ42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!MK42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!ML42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!MM42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!MN42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!MO42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!MP42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!MQ42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!MR42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!MS42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!MT42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!MU42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!MV42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!MW42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!MX42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!MY42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!MZ42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!NA42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!NB42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!NC42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!ND42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!NE42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!NF42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!NG42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!NH42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!NI42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!NJ42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!NK42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!NL42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!NM42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!NN42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!NO42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!NP42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!NQ42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!NR42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!NS42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!NT42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!NU42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!NV42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!NW42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!NX42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!NY42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!NZ42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!OA42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!OB42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!OC42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!OD42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!OE42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!OF42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!OG42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!OH42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!OI42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!OJ42","v":-16.158489953598682},{"$f":"'Samlet hovedstaden -alle værker'!OK42","v":-0.93903011128060898},{"$f":"'Samlet hovedstaden -alle værker'!OL42","v":-7.3426101756639381},{"$f":"'Samlet hovedstaden -alle værker'!OM42","v":-34.901281317255417},{"$f":"'Samlet hovedstaden -alle værker'!ON42","v":-40.765162242020082},{"$f":"'Samlet hovedstaden -alle værker'!OO42","v":-53.740736779506477},{"$f":"'Samlet hovedstaden -alle værker'!OP42","v":-54.217916830151388},{"$f":"'Samlet hovedstaden -alle værker'!OQ42","v":-48.085029355101419},{"$f":"'Samlet hovedstaden -alle værker'!OR42","v":-53.92995875806487},{"$f":"'Samlet hovedstaden -alle værker'!OS42","v":-62.719136449246676},{"$f":"'Samlet hovedstaden -alle værker'!OT42","v":-28.853566054981652},{"$f":"'Samlet hovedstaden -alle værker'!OU42","v":-29.828095604258515},{"$f":"'Samlet hovedstaden -alle værker'!OV42","v":-16.158489953598682}]
[null,null,null,"Energiomkostninger og var. D&V",null,98.920013834870915,{"$f":"SUM('Samlet hovedstaden -alle værker'!I33:I35)","v":84.692967926780625},{"$f":"SUM('Samlet hovedstaden -alle værker'!J33:J35)","v":84.019554877993883},{"$f":"SUM('Samlet hovedstaden -alle værker'!K33:K35)","v":116.19507273391585},{"$f":"SUM('Samlet hovedstaden -alle værker'!L33:L35)","v":104.20015243065821},{"$f":"SUM('Samlet hovedstaden -alle værker'!M33:M35)","v":94.677103383665141},{"$f":"SUM('Samlet hovedstaden -alle værker'!N33:N35)","v":94.448143513877952},{"$f":"SUM('Samlet hovedstaden -alle værker'!O33:O35)","v":95.157852256035468},{"$f":"SUM('Samlet hovedstaden -alle værker'!P33:P35)","v":95.769274254921882},{"$f":"SUM('Samlet hovedstaden -alle værker'!Q33:Q35)","v":96.449247537824647},{"$f":"SUM('Samlet hovedstaden -alle værker'!R33:R35)","v":96.986006656447259},{"$f":"SUM('Samlet hovedstaden -alle værker'!S33:S35)","v":97.555069953867914},{"$f":"SUM('Samlet hovedstaden -alle værker'!T33:T35)","v":97.569274777991467},{"$f":"SUM('Samlet hovedstaden -alle værker'!U33:U35)","v":96.45800081399247},{"$f":"SUM('Samlet hovedstaden -alle værker'!V33:V35)","v":96.162977365177127},{"$f":"SUM('Samlet hovedstaden -alle værker'!W33:W35)","v":107.29970592059773},{"$f":"SUM('Samlet hovedstaden -alle værker'!X33:X35)","v":106.88793280996954},{"$f":"SUM('Samlet hovedstaden -alle værker'!Y33:Y35)","v":105.15806017253017},{"$f":"SUM('Samlet hovedstaden -alle værker'!Z33:Z35)","v":103.35882203082507},{"$f":"SUM('Samlet hovedstaden -alle værker'!AA33:AA35)","v":101.61655171176994},{"$f":"SUM('Samlet hovedstaden -alle værker'!AB33:AB35)","v":99.868935118761456},{"$f":"SUM('Samlet hovedstaden -alle værker'!AC33:AC35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AD33:AD35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AE33:AE35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AF33:AF35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AG33:AG35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AH33:AH35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AI33:AI35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AJ33:AJ35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AK33:AK35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AL33:AL35)","v":98.143687648110827},{"$f":"SUM('Samlet hovedstaden -alle værker'!AM33:AM35)","v":98.143687648110827},null,{"$f":"SUM('Samlet hovedstaden -alle værker'!AO33:AO35)","v":75.128874105484087},{"$f":"SUM('Samlet hovedstaden -alle værker'!AP33:AP35)","v":84.835897552819858},{"$f":"SUM('Samlet hovedstaden -alle værker'!AQ33:AQ35)","v":106.36681126602799},{"$f":"SUM('Samlet hovedstaden -alle værker'!AR33:AR35)","v":106.09246096391263},{"$f":"SUM('Samlet hovedstaden -alle værker'!AS33:AS35)","v":75.184804280219012},{"$f":"SUM('Samlet hovedstaden -alle værker'!AT33:AT35)","v":76.118815970150735},{"$f":"SUM('Samlet hovedstaden -alle værker'!AU33:AU35)","v":57.533451394493639},{"$f":"SUM('Samlet hovedstaden -alle værker'!AV33:AV35)","v":81.561545886697985},{"$f":"SUM('Samlet hovedstaden -alle værker'!AW33:AW35)","v":77.411984563890741},{"$f":"SUM('Samlet hovedstaden -alle værker'!AX33:AX35)","v":79.020354498163087},{"$f":"SUM('Samlet hovedstaden -alle værker'!AY33:AY35)","v":106.72281311756332},{"$f":"SUM('Samlet hovedstaden -alle værker'!AZ33:AZ35)","v":76.492212626886001},{"$f":"SUM('Samlet hovedstaden -alle værker'!BA33:BA35)","v":75.454423293634022},{"$f":"SUM('Samlet hovedstaden -alle værker'!BB33:BB35)","v":86.757609640417854},{"$f":"SUM('Samlet hovedstaden -alle værker'!BC33:BC35)","v":107.1483262207496},{"$f":"SUM('Samlet hovedstaden -alle værker'!BD33:BD35)","v":107.73246689240831},{"$f":"SUM('Samlet hovedstaden -alle værker'!BE33:BE35)","v":76.827374871073403},{"$f":"SUM('Samlet hovedstaden -alle værker'!BF33:BF35)","v":76.679061178799486},{"$f":"SUM('Samlet hovedstaden -alle værker'!BG33:BG35)","v":60.50185622904398},{"$f":"SUM('Samlet hovedstaden -alle værker'!BH33:BH35)","v":83.761269299499176},{"$f":"SUM('Samlet hovedstaden -alle værker'!BI33:BI35)","v":78.917998947662454},{"$f":"SUM('Samlet hovedstaden -alle værker'!BJ33:BJ35)","v":82.739330115762229},{"$f":"SUM('Samlet hovedstaden -alle værker'!BK33:BK35)","v":107.5741097244773},{"$f":"SUM('Samlet hovedstaden -alle værker'!BL33:BL35)","v":81.86521014483877},{"$f":"SUM('Samlet hovedstaden -alle værker'!BM33:BM35)","v":75.779972481783972},{"$f":"SUM('Samlet hovedstaden -alle værker'!BN33:BN35)","v":88.67932172801585},{"$f":"SUM('Samlet hovedstaden -alle værker'!BO33:BO35)","v":107.92984117547121},{"$f":"SUM('Samlet hovedstaden -alle værker'!BP33:BP35)","v":109.37247282090397},{"$f":"SUM('Samlet hovedstaden -alle værker'!BQ33:BQ35)","v":78.469945461927765},{"$f":"SUM('Samlet hovedstaden -alle værker'!BR33:BR35)","v":77.239306387448238},{"$f":"SUM('Samlet hovedstaden -alle værker'!BS33:BS35)","v":63.470261063594315},{"$f":"SUM('Samlet hovedstaden -alle værker'!BT33:BT35)","v":85.960992712300353},{"$f":"SUM('Samlet hovedstaden -alle værker'!BU33:BU35)","v":80.424013331434153},{"$f":"SUM('Samlet hovedstaden -alle værker'!BV33:BV35)","v":86.458305733361357},{"$f":"SUM('Samlet hovedstaden -alle værker'!BW33:BW35)","v":108.42540633139129},{"$f":"SUM('Samlet hovedstaden -alle værker'!BX33:BX35)","v":87.238207662791524},{"$f":"SUM('Samlet hovedstaden -alle værker'!BY33:BY35)","v":76.105521669933921},{"$f":"SUM('Samlet hovedstaden -alle værker'!BZ33:BZ35)","v":90.601033815613846},{"$f":"SUM('Samlet hovedstaden -alle værker'!CA33:CA35)","v":108.71135613019281},{"$f":"SUM('Samlet hovedstaden -alle værker'!CB33:CB35)","v":111.01247874939963},{"$f":"SUM('Samlet hovedstaden -alle værker'!CC33:CC35)","v":80.112516052782155},{"$f":"SUM('Samlet hovedstaden -alle værker'!CD33:CD35)","v":77.79955159609699},{"$f":"SUM('Samlet hovedstaden -alle værker'!CE33:CE35)","v":66.438665898144649},{"$f":"SUM('Samlet hovedstaden -alle værker'!CF33:CF35)","v":88.160716125101544},{"$f":"SUM('Samlet hovedstaden -alle værker'!CG33:CG35)","v":81.930027715205867},{"$f":"SUM('Samlet hovedstaden -alle værker'!CH33:CH35)","v":90.177281350960484},{"$f":"SUM('Samlet hovedstaden -alle værker'!CI33:CI35)","v":109.27670293830526},{"$f":"SUM('Samlet hovedstaden -alle værker'!CJ33:CJ35)","v":92.611205180744278},{"$f":"SUM('Samlet hovedstaden -alle værker'!CK33:CK35)","v":76.431070858083856},{"$f":"SUM('Samlet hovedstaden -alle værker'!CL33:CL35)","v":92.522745903211856},{"$f":"SUM('Samlet hovedstaden -alle værker'!CM33:CM35)","v":109.49287108491443},{"$f":"SUM('Samlet hovedstaden -alle værker'!CN33:CN35)","v":112.65248467789532},{"$f":"SUM('Samlet hovedstaden -alle værker'!CO33:CO35)","v":81.755086643636545},{"$f":"SUM('Samlet hovedstaden -alle værker'!CP33:CP35)","v":78.359796804745756},{"$f":"SUM('Samlet hovedstaden -alle værker'!CQ33:CQ35)","v":69.40707073269499},{"$f":"SUM('Samlet hovedstaden -alle værker'!CR33:CR35)","v":90.360439537902735},{"$f":"SUM('Samlet hovedstaden -alle værker'!CS33:CS35)","v":83.436042098977552},{"$f":"SUM('Samlet hovedstaden -alle værker'!CT33:CT35)","v":93.896256968559612},{"$f":"SUM('Samlet hovedstaden -alle værker'!CU33:CU35)","v":110.12799954521924},{"$f":"SUM('Samlet hovedstaden -alle værker'!CV33:CV35)","v":97.984202698697047},{"$f":"SUM('Samlet hovedstaden -alle værker'!CW33:CW35)","v":76.756620046233792},{"$f":"SUM('Samlet hovedstaden -alle værker'!CX33:CX35)","v":94.444457990809866},{"$f":"SUM('Samlet hovedstaden -alle værker'!CY33:CY35)","v":110.27438603963603},{"$f":"SUM('Samlet hovedstaden -alle værker'!CZ33:CZ35)","v":114.29249060639098},{"$f":"SUM('Samlet hovedstaden -alle værker'!DA33:DA35)","v":83.397657234490936},{"$f":"SUM('Samlet hovedstaden -alle værker'!DB33:DB35)","v":78.920042013394479},{"$f":"SUM('Samlet hovedstaden -alle værker'!DC33:DC35)","v":72.375475567245317},{"$f":"SUM('Samlet hovedstaden -alle værker'!DD33:DD35)","v":92.560162950703955},{"$f":"SUM('Samlet hovedstaden -alle værker'!DE33:DE35)","v":84.942056482749265},{"$f":"SUM('Samlet hovedstaden -alle værker'!DF33:DF35)","v":97.615232586158768},{"$f":"SUM('Samlet hovedstaden -alle værker'!DG33:DG35)","v":110.97929615213323},{"$f":"SUM('Samlet hovedstaden -alle værker'!DH33:DH35)","v":103.35720021664977},{"$f":"SUM('Samlet hovedstaden -alle værker'!DI33:DI35)","v":78.115389117823852},{"$f":"SUM('Samlet hovedstaden -alle værker'!DJ33:DJ35)","v":94.18746807217687},{"$f":"SUM('Samlet hovedstaden -alle værker'!DK33:DK35)","v":110.42344533413478},{"$f":"SUM('Samlet hovedstaden -alle værker'!DL33:DL35)","v":112.8764051349645},{"$f":"SUM('Samlet hovedstaden -alle værker'!DM33:DM35)","v":86.710724207299066},{"$f":"SUM('Samlet hovedstaden -alle værker'!DN33:DN35)","v":79.148580439906453},{"$f":"SUM('Samlet hovedstaden -alle værker'!DO33:DO35)","v":72.654815690037609},{"$f":"SUM('Samlet hovedstaden -alle værker'!DP33:DP35)","v":92.814888252287886},{"$f":"SUM('Samlet hovedstaden -alle værker'!DQ33:DQ35)","v":86.852312670322647},{"$f":"SUM('Samlet hovedstaden -alle værker'!DR33:DR35)","v":98.444158373361546},{"$f":"SUM('Samlet hovedstaden -alle værker'!DS33:DS35)","v":110.75847695786503},{"$f":"SUM('Samlet hovedstaden -alle værker'!DT33:DT35)","v":104.18510412752224},{"$f":"SUM('Samlet hovedstaden -alle værker'!DU33:DU35)","v":79.474158189413913},{"$f":"SUM('Samlet hovedstaden -alle værker'!DV33:DV35)","v":93.930478153543874},{"$f":"SUM('Samlet hovedstaden -alle værker'!DW33:DW35)","v":110.57250462863352},{"$f":"SUM('Samlet hovedstaden -alle værker'!DX33:DX35)","v":111.46031966353802},{"$f":"SUM('Samlet hovedstaden -alle værker'!DY33:DY35)","v":90.023791180107196},{"$f":"SUM('Samlet hovedstaden -alle værker'!DZ33:DZ35)","v":79.377118866418428},{"$f":"SUM('Samlet hovedstaden -alle værker'!EA33:EA35)","v":72.934155812829886},{"$f":"SUM('Samlet hovedstaden -alle værker'!EB33:EB35)","v":93.069613553871832},{"$f":"SUM('Samlet hovedstaden -alle værker'!EC33:EC35)","v":88.762568857896028},{"$f":"SUM('Samlet hovedstaden -alle værker'!ED33:ED35)","v":99.273084160564309},{"$f":"SUM('Samlet hovedstaden -alle værker'!EE33:EE35)","v":110.53765776359684},{"$f":"SUM('Samlet hovedstaden -alle værker'!EF33:EF35)","v":105.0130080383947},{"$f":"SUM('Samlet hovedstaden -alle værker'!EG33:EG35)","v":80.832927261003974},{"$f":"SUM('Samlet hovedstaden -alle værker'!EH33:EH35)","v":93.673488234910877},{"$f":"SUM('Samlet hovedstaden -alle værker'!EI33:EI35)","v":110.72156392313228},{"$f":"SUM('Samlet hovedstaden -alle værker'!EJ33:EJ35)","v":110.04423419211155},{"$f":"SUM('Samlet hovedstaden -alle værker'!EK33:EK35)","v":93.33685815291534},{"$f":"SUM('Samlet hovedstaden -alle værker'!EL33:EL35)","v":79.605657292930388},{"$f":"SUM('Samlet hovedstaden -alle værker'!EM33:EM35)","v":73.213495935622163},{"$f":"SUM('Samlet hovedstaden -alle værker'!EN33:EN35)","v":93.324338855455764},{"$f":"SUM('Samlet hovedstaden -alle værker'!EO33:EO35)","v":90.672825045469409},{"$f":"SUM('Samlet hovedstaden -alle værker'!EP33:EP35)","v":100.10200994776709},{"$f":"SUM('Samlet hovedstaden -alle værker'!EQ33:EQ35)","v":110.31683856932862},{"$f":"SUM('Samlet hovedstaden -alle værker'!ER33:ER35)","v":105.84091194926718},{"$f":"SUM('Samlet hovedstaden -alle værker'!ES33:ES35)","v":82.19169633259402},{"$f":"SUM('Samlet hovedstaden -alle værker'!ET33:ET35)","v":93.416498316277881},{"$f":"SUM('Samlet hovedstaden -alle værker'!EU33:EU35)","v":110.87062321763104},{"$f":"SUM('Samlet hovedstaden -alle værker'!EV33:EV35)","v":108.62814872068506},{"$f":"SUM('Samlet hovedstaden -alle værker'!EW33:EW35)","v":96.64992512572347},{"$f":"SUM('Samlet hovedstaden -alle værker'!EX33:EX35)","v":79.834195719442363},{"$f":"SUM('Samlet hovedstaden -alle værker'!EY33:EY35)","v":73.492836058414426},{"$f":"SUM('Samlet hovedstaden -alle værker'!EZ33:EZ35)","v":93.579064157039696},{"$f":"SUM('Samlet hovedstaden -alle værker'!FA33:FA35)","v":92.58308123304279},{"$f":"SUM('Samlet hovedstaden -alle værker'!FB33:FB35)","v":100.93093573496986},{"$f":"SUM('Samlet hovedstaden -alle værker'!FC33:FC35)","v":110.09601937506044},{"$f":"SUM('Samlet hovedstaden -alle værker'!FD33:FD35)","v":106.66881586013965},{"$f":"SUM('Samlet hovedstaden -alle værker'!FE33:FE35)","v":83.550465404184067},{"$f":"SUM('Samlet hovedstaden -alle værker'!FF33:FF35)","v":93.159508397644871},{"$f":"SUM('Samlet hovedstaden -alle værker'!FG33:FG35)","v":111.01968251212978},{"$f":"SUM('Samlet hovedstaden -alle værker'!FH33:FH35)","v":107.21206324925853},{"$f":"SUM('Samlet hovedstaden -alle værker'!FI33:FI35)","v":99.962992098531601},{"$f":"SUM('Samlet hovedstaden -alle værker'!FJ33:FJ35)","v":80.062734145954337},{"$f":"SUM('Samlet hovedstaden -alle værker'!FK33:FK35)","v":73.772176181206717},{"$f":"SUM('Samlet hovedstaden -alle værker'!FL33:FL35)","v":93.833789458623613},{"$f":"SUM('Samlet hovedstaden -alle værker'!FM33:FM35)","v":94.493337420616157},{"$f":"SUM('Samlet hovedstaden -alle værker'!FN33:FN35)","v":101.75986152217266},{"$f":"SUM('Samlet hovedstaden -alle værker'!FO33:FO35)","v":109.87520018079226},{"$f":"SUM('Samlet hovedstaden -alle værker'!FP33:FP35)","v":107.49671977101212},{"$f":"SUM('Samlet hovedstaden -alle værker'!FQ33:FQ35)","v":86.350064262073332},{"$f":"SUM('Samlet hovedstaden -alle værker'!FR33:FR35)","v":93.312906785294842},{"$f":"SUM('Samlet hovedstaden -alle værker'!FS33:FS35)","v":112.02633403112183},{"$f":"SUM('Samlet hovedstaden -alle værker'!FT33:FT35)","v":105.01601300924156},{"$f":"SUM('Samlet hovedstaden -alle værker'!FU33:FU35)","v":99.517976350836648},{"$f":"SUM('Samlet hovedstaden -alle værker'!FV33:FV35)","v":81.936981155559877},{"$f":"SUM('Samlet hovedstaden -alle værker'!FW33:FW35)","v":72.185153099973363},{"$f":"SUM('Samlet hovedstaden -alle værker'!FX33:FX35)","v":96.410419566875774},{"$f":"SUM('Samlet hovedstaden -alle værker'!FY33:FY35)","v":92.686466820877925},{"$f":"SUM('Samlet hovedstaden -alle værker'!FZ33:FZ35)","v":102.44392956214435},{"$f":"SUM('Samlet hovedstaden -alle værker'!GA33:GA35)","v":109.79837859347285},{"$f":"SUM('Samlet hovedstaden -alle værker'!GB33:GB35)","v":104.8913658738318},{"$f":"SUM('Samlet hovedstaden -alle værker'!GC33:GC35)","v":91.751684815041202},{"$f":"SUM('Samlet hovedstaden -alle værker'!GD33:GD35)","v":97.77953711578003},{"$f":"SUM('Samlet hovedstaden -alle værker'!GE33:GE35)","v":114.90500993977325},{"$f":"SUM('Samlet hovedstaden -alle værker'!GF33:GF35)","v":123.51913124668691},{"$f":"SUM('Samlet hovedstaden -alle værker'!GG33:GG35)","v":93.376337087147732},{"$f":"SUM('Samlet hovedstaden -alle værker'!GH33:GH35)","v":84.123128345756697},{"$f":"SUM('Samlet hovedstaden -alle værker'!GI33:GI35)","v":71.43658973579376},{"$f":"SUM('Samlet hovedstaden -alle værker'!GJ33:GJ35)","v":85.747492960205619},{"$f":"SUM('Samlet hovedstaden -alle værker'!GK33:GK35)","v":77.279326109587217},{"$f":"SUM('Samlet hovedstaden -alle værker'!GL33:GL35)","v":87.00696799628831},{"$f":"SUM('Samlet hovedstaden -alle værker'!GM33:GM35)","v":109.62120073894638},{"$f":"SUM('Samlet hovedstaden -alle værker'!GN33:GN35)","v":106.61661713087058},{"$f":"SUM('Samlet hovedstaden -alle værker'!GO33:GO35)","v":94.671814028711324},{"$f":"SUM('Samlet hovedstaden -alle værker'!GP33:GP35)","v":97.704139532400333},{"$f":"SUM('Samlet hovedstaden -alle værker'!GQ33:GQ35)","v":104.79340923168986},{"$f":"SUM('Samlet hovedstaden -alle værker'!GR33:GR35)","v":117.91818539187553},{"$f":"SUM('Samlet hovedstaden -alle værker'!GS33:GS35)","v":93.794037242163427},{"$f":"SUM('Samlet hovedstaden -alle værker'!GT33:GT35)","v":80.218614644492774},{"$f":"SUM('Samlet hovedstaden -alle værker'!GU33:GU35)","v":72.697847282235614},{"$f":"SUM('Samlet hovedstaden -alle værker'!GV33:GV35)","v":92.043035142197979},{"$f":"SUM('Samlet hovedstaden -alle værker'!GW33:GW35)","v":78.274216385122671},{"$f":"SUM('Samlet hovedstaden -alle værker'!GX33:GX35)","v":87.831666185026222},{"$f":"SUM('Samlet hovedstaden -alle værker'!GY33:GY35)","v":108.36847246011928},{"$f":"SUM('Samlet hovedstaden -alle værker'!GZ33:GZ35)","v":111.44133309744525},{"$f":"SUM('Samlet hovedstaden -alle værker'!HA33:HA35)","v":140.58512943123617},{"$f":"SUM('Samlet hovedstaden -alle værker'!HB33:HB35)","v":141.32287340474886},{"$f":"SUM('Samlet hovedstaden -alle værker'!HC33:HC35)","v":133.78886863425728},{"$f":"SUM('Samlet hovedstaden -alle værker'!HD33:HD35)","v":108.09478980330692},{"$f":"SUM('Samlet hovedstaden -alle værker'!HE33:HE35)","v":90.317799492290945},{"$f":"SUM('Samlet hovedstaden -alle værker'!HF33:HF35)","v":83.083015426169922},{"$f":"SUM('Samlet hovedstaden -alle værker'!HG33:HG35)","v":71.615216426162831},{"$f":"SUM('Samlet hovedstaden -alle værker'!HH33:HH35)","v":87.389700354560276},{"$f":"SUM('Samlet hovedstaden -alle værker'!HI33:HI35)","v":81.245695104688537},{"$f":"SUM('Samlet hovedstaden -alle værker'!HJ33:HJ35)","v":87.487926938359777},{"$f":"SUM('Samlet hovedstaden -alle værker'!HK33:HK35)","v":112.51040662759738},{"$f":"SUM('Samlet hovedstaden -alle værker'!HL33:HL35)","v":140.12702416406736},{"$f":"SUM('Samlet hovedstaden -alle værker'!HM33:HM35)","v":138.75738395593297},{"$f":"SUM('Samlet hovedstaden -alle værker'!HN33:HN35)","v":139.4917794276403},{"$f":"SUM('Samlet hovedstaden -alle værker'!HO33:HO35)","v":132.24693835257361},{"$f":"SUM('Samlet hovedstaden -alle værker'!HP33:HP35)","v":102.79067925680776},{"$f":"SUM('Samlet hovedstaden -alle værker'!HQ33:HQ35)","v":96.291694895198702},{"$f":"SUM('Samlet hovedstaden -alle værker'!HR33:HR35)","v":82.503384061589543},{"$f":"SUM('Samlet hovedstaden -alle værker'!HS33:HS35)","v":64.712728224287005},{"$f":"SUM('Samlet hovedstaden -alle værker'!HT33:HT35)","v":90.359843076040605},{"$f":"SUM('Samlet hovedstaden -alle værker'!HU33:HU35)","v":82.713147157906278},{"$f":"SUM('Samlet hovedstaden -alle værker'!HV33:HV35)","v":85.889433734433595},{"$f":"SUM('Samlet hovedstaden -alle værker'!HW33:HW35)","v":119.88386017334922},{"$f":"SUM('Samlet hovedstaden -alle værker'!HX33:HX35)","v":135.91260166701912},{"$f":"SUM('Samlet hovedstaden -alle værker'!HY33:HY35)","v":136.22750353233252},{"$f":"SUM('Samlet hovedstaden -alle værker'!HZ33:HZ35)","v":136.36870018349822},{"$f":"SUM('Samlet hovedstaden -alle værker'!IA33:IA35)","v":129.19234256429746},{"$f":"SUM('Samlet hovedstaden -alle værker'!IB33:IB35)","v":100.73494628849133},{"$f":"SUM('Samlet hovedstaden -alle værker'!IC33:IC35)","v":96.813890959416597},{"$f":"SUM('Samlet hovedstaden -alle værker'!ID33:ID35)","v":81.47170493465886},{"$f":"SUM('Samlet hovedstaden -alle værker'!IE33:IE35)","v":60.32866969654966},{"$f":"SUM('Samlet hovedstaden -alle værker'!IF33:IF35)","v":89.619486474401896},{"$f":"SUM('Samlet hovedstaden -alle værker'!IG33:IG35)","v":83.79120698132165},{"$f":"SUM('Samlet hovedstaden -alle værker'!IH33:IH35)","v":84.2214974641156},{"$f":"SUM('Samlet hovedstaden -alle værker'!II33:II35)","v":117.49740185204978},{"$f":"SUM('Samlet hovedstaden -alle værker'!IJ33:IJ35)","v":135.54162239697644},{"$f":"SUM('Samlet hovedstaden -alle værker'!IK33:IK35)","v":133.69762310873216},{"$f":"SUM('Samlet hovedstaden -alle værker'!IL33:IL35)","v":133.2456209393562},{"$f":"SUM('Samlet hovedstaden -alle værker'!IM33:IM35)","v":126.13774677602129},{"$f":"SUM('Samlet hovedstaden -alle værker'!IN33:IN35)","v":98.679213320174881},{"$f":"SUM('Samlet hovedstaden -alle værker'!IO33:IO35)","v":97.336087023634505},{"$f":"SUM('Samlet hovedstaden -alle værker'!IP33:IP35)","v":80.440025807728176},{"$f":"SUM('Samlet hovedstaden -alle værker'!IQ33:IQ35)","v":55.944611168812315},{"$f":"SUM('Samlet hovedstaden -alle værker'!IR33:IR35)","v":88.879129872763187},{"$f":"SUM('Samlet hovedstaden -alle værker'!IS33:IS35)","v":84.869266804737009},{"$f":"SUM('Samlet hovedstaden -alle værker'!IT33:IT35)","v":82.553561193797591},{"$f":"SUM('Samlet hovedstaden -alle værker'!IU33:IU35)","v":115.11094353075033},{"$f":"SUM('Samlet hovedstaden -alle værker'!IV33:IV35)","v":135.17064312693373},{"$f":"SUM('Samlet hovedstaden -alle værker'!IW33:IW35)","v":131.16774268513174},{"$f":"SUM('Samlet hovedstaden -alle værker'!IX33:IX35)","v":130.12254169521418},{"$f":"SUM('Samlet hovedstaden -alle værker'!IY33:IY35)","v":123.08315098774514},{"$f":"SUM('Samlet hovedstaden -alle værker'!IZ33:IZ35)","v":96.623480351858447},{"$f":"SUM('Samlet hovedstaden -alle værker'!JA33:JA35)","v":97.858283087852385},{"$f":"SUM('Samlet hovedstaden -alle værker'!JB33:JB35)","v":79.408346680797507},{"$f":"SUM('Samlet hovedstaden -alle værker'!JC33:JC35)","v":51.560552641074963},{"$f":"SUM('Samlet hovedstaden -alle værker'!JD33:JD35)","v":88.138773271124478},{"$f":"SUM('Samlet hovedstaden -alle værker'!JE33:JE35)","v":85.947326628152368},{"$f":"SUM('Samlet hovedstaden -alle værker'!JF33:JF35)","v":80.885624923479611},{"$f":"SUM('Samlet hovedstaden -alle værker'!JG33:JG35)","v":112.7244852094509},{"$f":"SUM('Samlet hovedstaden -alle værker'!JH33:JH35)","v":134.79966385689104},{"$f":"SUM('Samlet hovedstaden -alle værker'!JI33:JI35)","v":128.63786226153132},{"$f":"SUM('Samlet hovedstaden -alle værker'!JJ33:JJ35)","v":126.99946245107215},{"$f":"SUM('Samlet hovedstaden -alle værker'!JK33:JK35)","v":120.028555199469},{"$f":"SUM('Samlet hovedstaden -alle værker'!JL33:JL35)","v":94.567747383541985},{"$f":"SUM('Samlet hovedstaden -alle værker'!JM33:JM35)","v":98.380479152070279},{"$f":"SUM('Samlet hovedstaden -alle værker'!JN33:JN35)","v":78.376667553866824},{"$f":"SUM('Samlet hovedstaden -alle værker'!JO33:JO35)","v":47.176494113337618},{"$f":"SUM('Samlet hovedstaden -alle værker'!JP33:JP35)","v":87.398416669485769},{"$f":"SUM('Samlet hovedstaden -alle værker'!JQ33:JQ35)","v":87.025386451567726},{"$f":"SUM('Samlet hovedstaden -alle værker'!JR33:JR35)","v":79.217688653161602},{"$f":"SUM('Samlet hovedstaden -alle værker'!JS33:JS35)","v":110.33802688815146},{"$f":"SUM('Samlet hovedstaden -alle værker'!JT33:JT35)","v":134.42868458684839},{"$f":"SUM('Samlet hovedstaden -alle værker'!JU33:JU35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!JV33:JV35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!JW33:JW35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!JX33:JX35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!JY33:JY35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!JZ33:JZ35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!KA33:KA35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!KB33:KB35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!KC33:KC35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!KD33:KD35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!KE33:KE35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!KF33:KF35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!KG33:KG35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!KH33:KH35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!KI33:KI35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!KJ33:KJ35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!KK33:KK35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!KL33:KL35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!KM33:KM35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!KN33:KN35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!KO33:KO35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!KP33:KP35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!KQ33:KQ35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!KR33:KR35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!KS33:KS35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!KT33:KT35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!KU33:KU35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!KV33:KV35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!KW33:KW35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!KX33:KX35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!KY33:KY35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!KZ33:KZ35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!LA33:LA35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!LB33:LB35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!LC33:LC35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!LD33:LD35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!LE33:LE35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!LF33:LF35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!LG33:LG35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!LH33:LH35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!LI33:LI35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!LJ33:LJ35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!LK33:LK35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!LL33:LL35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!LM33:LM35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!LN33:LN35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!LO33:LO35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!LP33:LP35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!LQ33:LQ35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!LR33:LR35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!LS33:LS35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!LT33:LT35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!LU33:LU35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!LV33:LV35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!LW33:LW35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!LX33:LX35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!LY33:LY35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!LZ33:LZ35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!MA33:MA35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!MB33:MB35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!MC33:MC35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!MD33:MD35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!ME33:ME35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!MF33:MF35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!MG33:MG35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!MH33:MH35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!MI33:MI35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!MJ33:MJ35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!MK33:MK35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!ML33:ML35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!MM33:MM35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!MN33:MN35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!MO33:MO35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!MP33:MP35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!MQ33:MQ35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!MR33:MR35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!MS33:MS35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!MT33:MT35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!MU33:MU35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!MV33:MV35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!MW33:MW35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!MX33:MX35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!MY33:MY35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!MZ33:MZ35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!NA33:NA35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!NB33:NB35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!NC33:NC35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!ND33:ND35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!NE33:NE35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!NF33:NF35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!NG33:NG35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!NH33:NH35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!NI33:NI35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!NJ33:NJ35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!NK33:NK35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!NL33:NL35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!NM33:NM35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!NN33:NN35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!NO33:NO35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!NP33:NP35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!NQ33:NQ35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!NR33:NR35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!NS33:NS35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!NT33:NT35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!NU33:NU35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!NV33:NV35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!NW33:NW35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!NX33:NX35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!NY33:NY35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!NZ33:NZ35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!OA33:OA35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!OB33:OB35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!OC33:OC35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!OD33:OD35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!OE33:OE35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!OF33:OF35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!OG33:OG35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!OH33:OH35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!OI33:OI35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!OJ33:OJ35)","v":134.05770531680574},{"$f":"SUM('Samlet hovedstaden -alle værker'!OK33:OK35)","v":126.10798183793091},{"$f":"SUM('Samlet hovedstaden -alle værker'!OL33:OL35)","v":123.87638320693011},{"$f":"SUM('Samlet hovedstaden -alle værker'!OM33:OM35)","v":116.97395941119282},{"$f":"SUM('Samlet hovedstaden -alle værker'!ON33:ON35)","v":92.512014415225579},{"$f":"SUM('Samlet hovedstaden -alle værker'!OO33:OO35)","v":98.902675216288188},{"$f":"SUM('Samlet hovedstaden -alle værker'!OP33:OP35)","v":77.344988426936169},{"$f":"SUM('Samlet hovedstaden -alle værker'!OQ33:OQ35)","v":42.792435585600266},{"$f":"SUM('Samlet hovedstaden -alle værker'!OR33:OR35)","v":86.658060067847046},{"$f":"SUM('Samlet hovedstaden -alle værker'!OS33:OS35)","v":88.103446274983085},{"$f":"SUM('Samlet hovedstaden -alle værker'!OT33:OT35)","v":77.549752382843579},{"$f":"SUM('Samlet hovedstaden -alle værker'!OU33:OU35)","v":107.95156856685205},{"$f":"SUM('Samlet hovedstaden -alle værker'!OV33:OV35)","v":134.05770531680574}]
[null,null,null,"Miljøomkostninger",null,6.6919991056120045,{"$f":"SUM('Samlet hovedstaden -alle værker'!I36:I41)","v":4.3276875507484345},{"$f":"SUM('Samlet hovedstaden -alle værker'!J36:J41)","v":4.17463623869107},{"$f":"SUM('Samlet hovedstaden -alle værker'!K36:K41)","v":9.1037662222324247},{"$f":"SUM('Samlet hovedstaden -alle værker'!L36:L41)","v":8.4710453857376073},{"$f":"SUM('Samlet hovedstaden -alle værker'!M36:M41)","v":7.8655199282012864},{"$f":"SUM('Samlet hovedstaden -alle værker'!N36:N41)","v":7.1680126090216945},{"$f":"SUM('Samlet hovedstaden -alle værker'!O36:O41)","v":7.1619506347471207},{"$f":"SUM('Samlet hovedstaden -alle værker'!P36:P41)","v":7.1659616562037325},{"$f":"SUM('Samlet hovedstaden -alle værker'!Q36:Q41)","v":7.1697228945395208},{"$f":"SUM('Samlet hovedstaden -alle værker'!R36:R41)","v":7.1810399002148255},{"$f":"SUM('Samlet hovedstaden -alle værker'!S36:S41)","v":7.1900933062402927},{"$f":"SUM('Samlet hovedstaden -alle værker'!T36:T41)","v":7.2098407934442896},{"$f":"SUM('Samlet hovedstaden -alle værker'!U36:U41)","v":7.0996377033126503},{"$f":"SUM('Samlet hovedstaden -alle værker'!V36:V41)","v":7.6506807329528597},{"$f":"SUM('Samlet hovedstaden -alle værker'!W36:W41)","v":3.5540380962179454},{"$f":"SUM('Samlet hovedstaden -alle værker'!X36:X41)","v":3.617901995789242},{"$f":"SUM('Samlet hovedstaden -alle værker'!Y36:Y41)","v":4.2445352294172238},{"$f":"SUM('Samlet hovedstaden -alle værker'!Z36:Z41)","v":4.9119346644012296},{"$f":"SUM('Samlet hovedstaden -alle værker'!AA36:AA41)","v":5.6314160512169842},{"$f":"SUM('Samlet hovedstaden -alle værker'!AB36:AB41)","v":6.4081171799188041},{"$f":"SUM('Samlet hovedstaden -alle værker'!AC36:AC41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AD36:AD41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AE36:AE41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AF36:AF41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AG36:AG41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AH36:AH41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AI36:AI41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AJ36:AJ41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AK36:AK41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AL36:AL41)","v":7.2412326851626485},{"$f":"SUM('Samlet hovedstaden -alle værker'!AM36:AM41)","v":7.2412326851626485},null,{"$f":"SUM('Samlet hovedstaden -alle værker'!AO36:AO41)","v":11.436335678451574},{"$f":"SUM('Samlet hovedstaden -alle værker'!AP36:AP41)","v":8.3814843053883834},{"$f":"SUM('Samlet hovedstaden -alle værker'!AQ36:AQ41)","v":4.2694613805411636},{"$f":"SUM('Samlet hovedstaden -alle værker'!AR36:AR41)","v":1.6556077452397997},{"$f":"SUM('Samlet hovedstaden -alle værker'!AS36:AS41)","v":3.2642090902780803},{"$f":"SUM('Samlet hovedstaden -alle værker'!AT36:AT41)","v":1.2197712385250632},{"$f":"SUM('Samlet hovedstaden -alle værker'!AU36:AU41)","v":3.1579548721954307},{"$f":"SUM('Samlet hovedstaden -alle værker'!AV36:AV41)","v":3.2390436399333504},{"$f":"SUM('Samlet hovedstaden -alle værker'!AW36:AW41)","v":1.0703856814807422},{"$f":"SUM('Samlet hovedstaden -alle værker'!AX36:AX41)","v":2.798315690907434},{"$f":"SUM('Samlet hovedstaden -alle værker'!AY36:AY41)","v":4.377203501449479},{"$f":"SUM('Samlet hovedstaden -alle værker'!AZ36:AZ41)","v":7.2283377464461616},{"$f":"SUM('Samlet hovedstaden -alle værker'!BA36:BA41)","v":13.663604525666784},{"$f":"SUM('Samlet hovedstaden -alle værker'!BB36:BB41)","v":9.7071472490359056},{"$f":"SUM('Samlet hovedstaden -alle værker'!BC36:BC41)","v":4.6747496059746174},{"$f":"SUM('Samlet hovedstaden -alle værker'!BD36:BD41)","v":2.4031465299106447},{"$f":"SUM('Samlet hovedstaden -alle værker'!BE36:BE41)","v":4.0301659182476612},{"$f":"SUM('Samlet hovedstaden -alle værker'!BF36:BF41)","v":1.1295535773085683},{"$f":"SUM('Samlet hovedstaden -alle værker'!BG36:BG41)","v":3.0883474538662314},{"$f":"SUM('Samlet hovedstaden -alle værker'!BH36:BH41)","v":3.3023598077185552},{"$f":"SUM('Samlet hovedstaden -alle værker'!BI36:BI41)","v":1.1554216255126255},{"$f":"SUM('Samlet hovedstaden -alle værker'!BJ36:BJ41)","v":2.7550869655991077},{"$f":"SUM('Samlet hovedstaden -alle værker'!BK36:BK41)","v":4.6506624608756875},{"$f":"SUM('Samlet hovedstaden -alle værker'!BL36:BL41)","v":8.3484828723571081},{"$f":"SUM('Samlet hovedstaden -alle værker'!BM36:BM41)","v":15.890873372881996},{"$f":"SUM('Samlet hovedstaden -alle værker'!BN36:BN41)","v":11.032810192683428},{"$f":"SUM('Samlet hovedstaden -alle værker'!BO36:BO41)","v":5.0800378314080703},{"$f":"SUM('Samlet hovedstaden -alle værker'!BP36:BP41)","v":3.1506853145814904},{"$f":"SUM('Samlet hovedstaden -alle værker'!BQ36:BQ41)","v":4.7961227462172422},{"$f":"SUM('Samlet hovedstaden -alle værker'!BR36:BR41)","v":1.0393359160920734},{"$f":"SUM('Samlet hovedstaden -alle værker'!BS36:BS41)","v":3.0187400355370322},{"$f":"SUM('Samlet hovedstaden -alle værker'!BT36:BT41)","v":3.3656759755037609},{"$f":"SUM('Samlet hovedstaden -alle værker'!BU36:BU41)","v":1.2404575695445086},{"$f":"SUM('Samlet hovedstaden -alle værker'!BV36:BV41)","v":2.7118582402907814},{"$f":"SUM('Samlet hovedstaden -alle værker'!BW36:BW41)","v":4.924121420301895},{"$f":"SUM('Samlet hovedstaden -alle værker'!BX36:BX41)","v":9.468627998268051},{"$f":"SUM('Samlet hovedstaden -alle værker'!BY36:BY41)","v":18.118142220097209},{"$f":"SUM('Samlet hovedstaden -alle værker'!BZ36:BZ41)","v":12.35847313633095},{"$f":"SUM('Samlet hovedstaden -alle værker'!CA36:CA41)","v":5.4853260568415241},{"$f":"SUM('Samlet hovedstaden -alle værker'!CB36:CB41)","v":3.8982240992523352},{"$f":"SUM('Samlet hovedstaden -alle værker'!CC36:CC41)","v":5.5620795741868241},{"$f":"SUM('Samlet hovedstaden -alle værker'!CD36:CD41)","v":0.94911825487557855},{"$f":"SUM('Samlet hovedstaden -alle værker'!CE36:CE41)","v":2.9491326172078329},{"$f":"SUM('Samlet hovedstaden -alle værker'!CF36:CF41)","v":3.4289921432889665},{"$f":"SUM('Samlet hovedstaden -alle værker'!CG36:CG41)","v":1.3254935135763919},{"$f":"SUM('Samlet hovedstaden -alle værker'!CH36:CH41)","v":2.668629514982455},{"$f":"SUM('Samlet hovedstaden -alle værker'!CI36:CI41)","v":5.1975803797281017},{"$f":"SUM('Samlet hovedstaden -alle værker'!CJ36:CJ41)","v":10.588773124178998},{"$f":"SUM('Samlet hovedstaden -alle værker'!CK36:CK41)","v":20.345411067312423},{"$f":"SUM('Samlet hovedstaden -alle værker'!CL36:CL41)","v":13.684136079978472},{"$f":"SUM('Samlet hovedstaden -alle værker'!CM36:CM41)","v":5.8906142822749779},{"$f":"SUM('Samlet hovedstaden -alle værker'!CN36:CN41)","v":4.6457628839231804},{"$f":"SUM('Samlet hovedstaden -alle værker'!CO36:CO41)","v":6.3280364021564051},{"$f":"SUM('Samlet hovedstaden -alle værker'!CP36:CP41)","v":0.85890059365908367},{"$f":"SUM('Samlet hovedstaden -alle værker'!CQ36:CQ41)","v":2.8795251988786337},{"$f":"SUM('Samlet hovedstaden -alle værker'!CR36:CR41)","v":3.4923083110741717},{"$f":"SUM('Samlet hovedstaden -alle værker'!CS36:CS41)","v":1.4105294576082748},{"$f":"SUM('Samlet hovedstaden -alle værker'!CT36:CT41)","v":2.6254007896741287},{"$f":"SUM('Samlet hovedstaden -alle værker'!CU36:CU41)","v":5.4710393391543102},{"$f":"SUM('Samlet hovedstaden -alle værker'!CV36:CV41)","v":11.708918250089944},{"$f":"SUM('Samlet hovedstaden -alle værker'!CW36:CW41)","v":22.572679914527633},{"$f":"SUM('Samlet hovedstaden -alle værker'!CX36:CX41)","v":15.009799023625996},{"$f":"SUM('Samlet hovedstaden -alle værker'!CY36:CY41)","v":6.2959025077084325},{"$f":"SUM('Samlet hovedstaden -alle værker'!CZ36:CZ41)","v":5.3933016685940238},{"$f":"SUM('Samlet hovedstaden -alle værker'!DA36:DA41)","v":7.0939932301259834},{"$f":"SUM('Samlet hovedstaden -alle værker'!DB36:DB41)","v":0.76868293244258878},{"$f":"SUM('Samlet hovedstaden -alle værker'!DC36:DC41)","v":2.809917780549434},{"$f":"SUM('Samlet hovedstaden -alle værker'!DD36:DD41)","v":3.5556244788593778},{"$f":"SUM('Samlet hovedstaden -alle værker'!DE36:DE41)","v":1.4955654016401581},{"$f":"SUM('Samlet hovedstaden -alle værker'!DF36:DF41)","v":2.5821720643658019},{"$f":"SUM('Samlet hovedstaden -alle værker'!DG36:DG41)","v":5.7444982985805177},{"$f":"SUM('Samlet hovedstaden -alle værker'!DH36:DH41)","v":12.829063376000887},{"$f":"SUM('Samlet hovedstaden -alle værker'!DI36:DI41)","v":22.399719387822557},{"$f":"SUM('Samlet hovedstaden -alle værker'!DJ36:DJ41)","v":14.797330877440906},{"$f":"SUM('Samlet hovedstaden -alle værker'!DK36:DK41)","v":6.0942469207596188},{"$f":"SUM('Samlet hovedstaden -alle værker'!DL36:DL41)","v":6.1454192901678741},{"$f":"SUM('Samlet hovedstaden -alle værker'!DM36:DM41)","v":6.4526557835996705},{"$f":"SUM('Samlet hovedstaden -alle værker'!DN36:DN41)","v":1.0472120668816118},{"$f":"SUM('Samlet hovedstaden -alle værker'!DO36:DO41)","v":3.1449028621881641},{"$f":"SUM('Samlet hovedstaden -alle værker'!DP36:DP41)","v":4.3390996143238842},{"$f":"SUM('Samlet hovedstaden -alle værker'!DQ36:DQ41)","v":1.5380868348058385},{"$f":"SUM('Samlet hovedstaden -alle værker'!DR36:DR41)","v":2.577475106759723},{"$f":"SUM('Samlet hovedstaden -alle værker'!DS36:DS41)","v":5.5455061764396723},{"$f":"SUM('Samlet hovedstaden -alle værker'!DT36:DT41)","v":12.180656834473208},{"$f":"SUM('Samlet hovedstaden -alle værker'!DU36:DU41)","v":22.226758861117474},{"$f":"SUM('Samlet hovedstaden -alle værker'!DV36:DV41)","v":14.584862731255813},{"$f":"SUM('Samlet hovedstaden -alle værker'!DW36:DW41)","v":5.892591333810806},{"$f":"SUM('Samlet hovedstaden -alle værker'!DX36:DX41)","v":6.8975369117417253},{"$f":"SUM('Samlet hovedstaden -alle værker'!DY36:DY41)","v":5.8113183370733559},{"$f":"SUM('Samlet hovedstaden -alle værker'!DZ36:DZ41)","v":1.3257412013206353},{"$f":"SUM('Samlet hovedstaden -alle værker'!EA36:EA41)","v":3.4798879438268941},{"$f":"SUM('Samlet hovedstaden -alle værker'!EB36:EB41)","v":5.1225747497883907},{"$f":"SUM('Samlet hovedstaden -alle værker'!EC36:EC41)","v":1.5806082679715188},{"$f":"SUM('Samlet hovedstaden -alle værker'!ED36:ED41)","v":2.5727781491536437},{"$f":"SUM('Samlet hovedstaden -alle værker'!EE36:EE41)","v":5.3465140542988268},{"$f":"SUM('Samlet hovedstaden -alle værker'!EF36:EF41)","v":11.53225029294553},{"$f":"SUM('Samlet hovedstaden -alle værker'!EG36:EG41)","v":22.053798334412402},{"$f":"SUM('Samlet hovedstaden -alle værker'!EH36:EH41)","v":14.372394585070715},{"$f":"SUM('Samlet hovedstaden -alle værker'!EI36:EI41)","v":5.6909357468619941},{"$f":"SUM('Samlet hovedstaden -alle værker'!EJ36:EJ41)","v":7.6496545333155757},{"$f":"SUM('Samlet hovedstaden -alle værker'!EK36:EK41)","v":5.1699808905470404},{"$f":"SUM('Samlet hovedstaden -alle værker'!EL36:EL41)","v":1.6042703357596584},{"$f":"SUM('Samlet hovedstaden -alle værker'!EM36:EM41)","v":3.8148730254656247},{"$f":"SUM('Samlet hovedstaden -alle værker'!EN36:EN41)","v":5.9060498852528962},{"$f":"SUM('Samlet hovedstaden -alle værker'!EO36:EO41)","v":1.6231297011371992},{"$f":"SUM('Samlet hovedstaden -alle værker'!EP36:EP41)","v":2.5680811915475648},{"$f":"SUM('Samlet hovedstaden -alle værker'!EQ36:EQ41)","v":5.1475219321579821},{"$f":"SUM('Samlet hovedstaden -alle værker'!ER36:ER41)","v":10.883843751417853},{"$f":"SUM('Samlet hovedstaden -alle værker'!ES36:ES41)","v":21.880837807707326},{"$f":"SUM('Samlet hovedstaden -alle værker'!ET36:ET41)","v":14.159926438885622},{"$f":"SUM('Samlet hovedstaden -alle værker'!EU36:EU41)","v":5.4892801599131813},{"$f":"SUM('Samlet hovedstaden -alle værker'!EV36:EV41)","v":8.4017721548894251},{"$f":"SUM('Samlet hovedstaden -alle værker'!EW36:EW41)","v":4.5286434440207257},{"$f":"SUM('Samlet hovedstaden -alle værker'!EX36:EX41)","v":1.8827994701986814},{"$f":"SUM('Samlet hovedstaden -alle værker'!EY36:EY41)","v":4.1498581071043539},{"$f":"SUM('Samlet hovedstaden -alle værker'!EZ36:EZ41)","v":6.6895250207174026},{"$f":"SUM('Samlet hovedstaden -alle værker'!FA36:FA41)","v":1.6656511343028795},{"$f":"SUM('Samlet hovedstaden -alle værker'!FB36:FB41)","v":2.5633842339414854},{"$f":"SUM('Samlet hovedstaden -alle værker'!FC36:FC41)","v":4.9485298100171358},{"$f":"SUM('Samlet hovedstaden -alle værker'!FD36:FD41)","v":10.235437209890176},{"$f":"SUM('Samlet hovedstaden -alle værker'!FE36:FE41)","v":21.707877281002258},{"$f":"SUM('Samlet hovedstaden -alle værker'!FF36:FF41)","v":13.947458292700528},{"$f":"SUM('Samlet hovedstaden -alle værker'!FG36:FG41)","v":5.2876245729643685},{"$f":"SUM('Samlet hovedstaden -alle værker'!FH36:FH41)","v":9.1538897764632754},{"$f":"SUM('Samlet hovedstaden -alle værker'!FI36:FI41)","v":3.8873059974944115},{"$f":"SUM('Samlet hovedstaden -alle værker'!FJ36:FJ41)","v":2.1613286046377045},{"$f":"SUM('Samlet hovedstaden -alle værker'!FK36:FK41)","v":4.484843188743084},{"$f":"SUM('Samlet hovedstaden -alle værker'!FL36:FL41)","v":7.4730001561819117},{"$f":"SUM('Samlet hovedstaden -alle værker'!FM36:FM41)","v":1.7081725674685599},{"$f":"SUM('Samlet hovedstaden -alle værker'!FN36:FN41)","v":2.558687276335406},{"$f":"SUM('Samlet hovedstaden -alle værker'!FO36:FO41)","v":4.7495376878762894},{"$f":"SUM('Samlet hovedstaden -alle værker'!FP36:FP41)","v":9.5870306683624911},{"$f":"SUM('Samlet hovedstaden -alle værker'!FQ36:FQ41)","v":21.193740143782122},{"$f":"SUM('Samlet hovedstaden -alle værker'!FR36:FR41)","v":13.75344060589989},{"$f":"SUM('Samlet hovedstaden -alle værker'!FS36:FS41)","v":5.6818560802409754},{"$f":"SUM('Samlet hovedstaden -alle værker'!FT36:FT41)","v":9.8577624135453501},{"$f":"SUM('Samlet hovedstaden -alle værker'!FU36:FU41)","v":3.3934148814781429},{"$f":"SUM('Samlet hovedstaden -alle værker'!FV36:FV41)","v":1.6226428508669517},{"$f":"SUM('Samlet hovedstaden -alle værker'!FW36:FW41)","v":5.2869279183858735},{"$f":"SUM('Samlet hovedstaden -alle værker'!FX36:FX41)","v":7.2371451250457017},{"$f":"SUM('Samlet hovedstaden -alle værker'!FY36:FY41)","v":1.9537704193621421},{"$f":"SUM('Samlet hovedstaden -alle værker'!FZ36:FZ41)","v":2.7230285194777535},{"$f":"SUM('Samlet hovedstaden -alle værker'!GA36:GA41)","v":4.6459962308147205},{"$f":"SUM('Samlet hovedstaden -alle værker'!GB36:GB41)","v":9.6926297366653245},{"$f":"SUM('Samlet hovedstaden -alle værker'!GC36:GC41)","v":20.230034800359157},{"$f":"SUM('Samlet hovedstaden -alle værker'!GD36:GD41)","v":14.309336627053373},{"$f":"SUM('Samlet hovedstaden -alle værker'!GE36:GE41)","v":5.6628425623645215},{"$f":"SUM('Samlet hovedstaden -alle værker'!GF36:GF41)","v":4.4605309175843333},{"$f":"SUM('Samlet hovedstaden -alle værker'!GG36:GG41)","v":5.0470023614224582},{"$f":"SUM('Samlet hovedstaden -alle værker'!GH36:GH41)","v":0.25463489995321054},{"$f":"SUM('Samlet hovedstaden -alle værker'!GI36:GI41)","v":5.7059215188468624},{"$f":"SUM('Samlet hovedstaden -alle værker'!GJ36:GJ41)","v":8.918356048619124},{"$f":"SUM('Samlet hovedstaden -alle værker'!GK36:GK41)","v":3.5063606409230625},{"$f":"SUM('Samlet hovedstaden -alle værker'!GL36:GL41)","v":3.7588433547868303},{"$f":"SUM('Samlet hovedstaden -alle værker'!GM36:GM41)","v":5.2763923488265858},{"$f":"SUM('Samlet hovedstaden -alle værker'!GN36:GN41)","v":8.1363229734699942},{"$f":"SUM('Samlet hovedstaden -alle værker'!GO36:GO41)","v":19.287245228138374},{"$f":"SUM('Samlet hovedstaden -alle værker'!GP36:GP41)","v":13.962750513729626},{"$f":"SUM('Samlet hovedstaden -alle værker'!GQ36:GQ41)","v":8.5818562484227865},{"$f":"SUM('Samlet hovedstaden -alle værker'!GR36:GR41)","v":6.3607700236632247},{"$f":"SUM('Samlet hovedstaden -alle værker'!GS36:GS41)","v":4.6772757124538229},{"$f":"SUM('Samlet hovedstaden -alle værker'!GT36:GT41)","v":2.7867350070699919},{"$f":"SUM('Samlet hovedstaden -alle værker'!GU36:GU41)","v":4.5810780209854709},{"$f":"SUM('Samlet hovedstaden -alle værker'!GV36:GV41)","v":6.7344065435434333},{"$f":"SUM('Samlet hovedstaden -alle værker'!GW36:GW41)","v":4.2076457355248449},{"$f":"SUM('Samlet hovedstaden -alle værker'!GX36:GX41)","v":4.40569110046762},{"$f":"SUM('Samlet hovedstaden -alle værker'!GY36:GY41)","v":5.605626356802671},{"$f":"SUM('Samlet hovedstaden -alle værker'!GZ36:GZ41)","v":10.927901714463664},{"$f":"SUM('Samlet hovedstaden -alle værker'!HA36:HA41)","v":1.4413646546744618},{"$f":"SUM('Samlet hovedstaden -alle værker'!HB36:HB41)","v":0.64264756743944373},{"$f":"SUM('Samlet hovedstaden -alle værker'!HC36:HC41)","v":3.1285817259011397},{"$f":"SUM('Samlet hovedstaden -alle værker'!HD36:HD41)","v":4.9699239951115279},{"$f":"SUM('Samlet hovedstaden -alle værker'!HE36:HE41)","v":5.0791642105550903},{"$f":"SUM('Samlet hovedstaden -alle værker'!HF36:HF41)","v":1.5848949598493782},{"$f":"SUM('Samlet hovedstaden -alle værker'!HG36:HG41)","v":5.506345454186798},{"$f":"SUM('Samlet hovedstaden -alle værker'!HH36:HH41)","v":7.8967613197985163},{"$f":"SUM('Samlet hovedstaden -alle værker'!HI36:HI41)","v":2.9565819640760562},{"$f":"SUM('Samlet hovedstaden -alle værker'!HJ36:HJ41)","v":3.1553178970511557},{"$f":"SUM('Samlet hovedstaden -alle værker'!HK36:HK41)","v":4.3046063468875797},{"$f":"SUM('Samlet hovedstaden -alle værker'!HL36:HL41)","v":1.6301800950691994},{"$f":"SUM('Samlet hovedstaden -alle værker'!HM36:HM41)","v":1.6947459318849838},{"$f":"SUM('Samlet hovedstaden -alle værker'!HN36:HN41)","v":0.62768843956341414},{"$f":"SUM('Samlet hovedstaden -alle værker'!HO36:HO41)","v":2.6467113752271962},{"$f":"SUM('Samlet hovedstaden -alle værker'!HP36:HP41)","v":6.6371726180569501},{"$f":"SUM('Samlet hovedstaden -alle værker'!HQ36:HQ41)","v":1.7964489737264042},{"$f":"SUM('Samlet hovedstaden -alle værker'!HR36:HR41)","v":1.9571327465439228},{"$f":"SUM('Samlet hovedstaden -alle værker'!HS36:HS41)","v":9.5550951026278383},{"$f":"SUM('Samlet hovedstaden -alle værker'!HT36:HT41)","v":8.2327486959088603},{"$f":"SUM('Samlet hovedstaden -alle værker'!HU36:HU41)","v":1.9158271709426866},{"$f":"SUM('Samlet hovedstaden -alle værker'!HV36:HV41)","v":3.3461841752460346},{"$f":"SUM('Samlet hovedstaden -alle værker'!HW36:HW41)","v":3.3894574532128243},{"$f":"SUM('Samlet hovedstaden -alle værker'!HX36:HX41)","v":1.3335509014454925},{"$f":"SUM('Samlet hovedstaden -alle værker'!HY36:HY41)","v":2.1713315618664693},{"$f":"SUM('Samlet hovedstaden -alle værker'!HZ36:HZ41)","v":0.76924885582920255},{"$f":"SUM('Samlet hovedstaden -alle værker'!IA36:IA41)","v":2.5831766768427844},{"$f":"SUM('Samlet hovedstaden -alle værker'!IB36:IB41)","v":6.9099671928707229},{"$f":"SUM('Samlet hovedstaden -alle værker'!IC36:IC41)","v":1.8504595500013505},{"$f":"SUM('Samlet hovedstaden -alle værker'!ID36:ID41)","v":3.2657313806476571},{"$f":"SUM('Samlet hovedstaden -alle værker'!IE36:IE41)","v":13.90686121014437},{"$f":"SUM('Samlet hovedstaden -alle værker'!IF36:IF41)","v":9.3115511207988089},{"$f":"SUM('Samlet hovedstaden -alle værker'!IG36:IG41)","v":1.8823152992592429},{"$f":"SUM('Samlet hovedstaden -alle værker'!IH36:IH41)","v":3.3848160118948583},{"$f":"SUM('Samlet hovedstaden -alle værker'!II36:II41)","v":4.436763963431237},{"$f":"SUM('Samlet hovedstaden -alle værker'!IJ36:IJ41)","v":1.3042334165812375},{"$f":"SUM('Samlet hovedstaden -alle værker'!IK36:IK41)","v":2.6479171918479545},{"$f":"SUM('Samlet hovedstaden -alle værker'!IL36:IL41)","v":0.91080927209499107},{"$f":"SUM('Samlet hovedstaden -alle værker'!IM36:IM41)","v":2.5196419784583717},{"$f":"SUM('Samlet hovedstaden -alle værker'!IN36:IN41)","v":7.1827617676844966},{"$f":"SUM('Samlet hovedstaden -alle værker'!IO36:IO41)","v":1.9044701262762969},{"$f":"SUM('Samlet hovedstaden -alle værker'!IP36:IP41)","v":4.5743300147513919},{"$f":"SUM('Samlet hovedstaden -alle værker'!IQ36:IQ41)","v":18.258627317660903},{"$f":"SUM('Samlet hovedstaden -alle værker'!IR36:IR41)","v":10.390353545688756},{"$f":"SUM('Samlet hovedstaden -alle værker'!IS36:IS41)","v":1.8488034275757994},{"$f":"SUM('Samlet hovedstaden -alle værker'!IT36:IT41)","v":3.4234478485436814},{"$f":"SUM('Samlet hovedstaden -alle værker'!IU36:IU41)","v":5.4840704736496511},{"$f":"SUM('Samlet hovedstaden -alle værker'!IV36:IV41)","v":1.2749159317169831},{"$f":"SUM('Samlet hovedstaden -alle værker'!IW36:IW41)","v":3.1245028218294397},{"$f":"SUM('Samlet hovedstaden -alle værker'!IX36:IX41)","v":1.0523696883607796},{"$f":"SUM('Samlet hovedstaden -alle værker'!IY36:IY41)","v":2.4561072800739594},{"$f":"SUM('Samlet hovedstaden -alle værker'!IZ36:IZ41)","v":7.4555563424982703},{"$f":"SUM('Samlet hovedstaden -alle værker'!JA36:JA41)","v":1.9584807025512432},{"$f":"SUM('Samlet hovedstaden -alle værker'!JB36:JB41)","v":5.8829286488551249},{"$f":"SUM('Samlet hovedstaden -alle værker'!JC36:JC41)","v":22.610393425177428},{"$f":"SUM('Samlet hovedstaden -alle værker'!JD36:JD41)","v":11.469155970578706},{"$f":"SUM('Samlet hovedstaden -alle værker'!JE36:JE41)","v":1.8152915558923557},{"$f":"SUM('Samlet hovedstaden -alle værker'!JF36:JF41)","v":3.4620796851925051},{"$f":"SUM('Samlet hovedstaden -alle værker'!JG36:JG41)","v":6.531376983868066},{"$f":"SUM('Samlet hovedstaden -alle værker'!JH36:JH41)","v":1.2455984468527284},{"$f":"SUM('Samlet hovedstaden -alle værker'!JI36:JI41)","v":3.601088451810925},{"$f":"SUM('Samlet hovedstaden -alle værker'!JJ36:JJ41)","v":1.193930104626568},{"$f":"SUM('Samlet hovedstaden -alle værker'!JK36:JK41)","v":2.3925725816895471},{"$f":"SUM('Samlet hovedstaden -alle værker'!JL36:JL41)","v":7.728350917312043},{"$f":"SUM('Samlet hovedstaden -alle værker'!JM36:JM41)","v":2.0124912788261895},{"$f":"SUM('Samlet hovedstaden -alle værker'!JN36:JN41)","v":7.1915272829588588},{"$f":"SUM('Samlet hovedstaden -alle værker'!JO36:JO41)","v":26.962159532693963},{"$f":"SUM('Samlet hovedstaden -alle værker'!JP36:JP41)","v":12.547958395468656},{"$f":"SUM('Samlet hovedstaden -alle værker'!JQ36:JQ41)","v":1.7817796842089122},{"$f":"SUM('Samlet hovedstaden -alle værker'!JR36:JR41)","v":3.5007115218413283},{"$f":"SUM('Samlet hovedstaden -alle værker'!JS36:JS41)","v":7.5786834940864791},{"$f":"SUM('Samlet hovedstaden -alle værker'!JT36:JT41)","v":1.2162809619884736},{"$f":"SUM('Samlet hovedstaden -alle værker'!JU36:JU41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!JV36:JV41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!JW36:JW41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!JX36:JX41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!JY36:JY41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!JZ36:JZ41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!KA36:KA41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!KB36:KB41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!KC36:KC41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!KD36:KD41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!KE36:KE41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!KF36:KF41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!KG36:KG41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!KH36:KH41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!KI36:KI41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!KJ36:KJ41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!KK36:KK41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!KL36:KL41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!KM36:KM41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!KN36:KN41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!KO36:KO41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!KP36:KP41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!KQ36:KQ41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!KR36:KR41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!KS36:KS41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!KT36:KT41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!KU36:KU41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!KV36:KV41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!KW36:KW41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!KX36:KX41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!KY36:KY41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!KZ36:KZ41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!LA36:LA41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!LB36:LB41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!LC36:LC41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!LD36:LD41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!LE36:LE41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!LF36:LF41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!LG36:LG41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!LH36:LH41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!LI36:LI41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!LJ36:LJ41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!LK36:LK41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!LL36:LL41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!LM36:LM41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!LN36:LN41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!LO36:LO41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!LP36:LP41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!LQ36:LQ41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!LR36:LR41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!LS36:LS41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!LT36:LT41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!LU36:LU41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!LV36:LV41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!LW36:LW41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!LX36:LX41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!LY36:LY41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!LZ36:LZ41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!MA36:MA41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!MB36:MB41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!MC36:MC41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!MD36:MD41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!ME36:ME41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!MF36:MF41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!MG36:MG41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!MH36:MH41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!MI36:MI41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!MJ36:MJ41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!MK36:MK41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!ML36:ML41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!MM36:MM41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!MN36:MN41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!MO36:MO41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!MP36:MP41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!MQ36:MQ41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!MR36:MR41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!MS36:MS41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!MT36:MT41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!MU36:MU41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!MV36:MV41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!MW36:MW41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!MX36:MX41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!MY36:MY41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!MZ36:MZ41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!NA36:NA41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!NB36:NB41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!NC36:NC41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!ND36:ND41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!NE36:NE41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!NF36:NF41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!NG36:NG41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!NH36:NH41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!NI36:NI41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!NJ36:NJ41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!NK36:NK41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!NL36:NL41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!NM36:NM41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!NN36:NN41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!NO36:NO41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!NP36:NP41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!NQ36:NQ41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!NR36:NR41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!NS36:NS41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!NT36:NT41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!NU36:NU41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!NV36:NV41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!NW36:NW41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!NX36:NX41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!NY36:NY41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!NZ36:NZ41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!OA36:OA41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!OB36:OB41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!OC36:OC41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!OD36:OD41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!OE36:OE41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!OF36:OF41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!OG36:OG41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!OH36:OH41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!OI36:OI41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!OJ36:OJ41)","v":1.186963477124219},{"$f":"SUM('Samlet hovedstaden -alle værker'!OK36:OK41)","v":4.0776740817924111},{"$f":"SUM('Samlet hovedstaden -alle værker'!OL36:OL41)","v":1.3354905208923566},{"$f":"SUM('Samlet hovedstaden -alle værker'!OM36:OM41)","v":2.3290378833051353},{"$f":"SUM('Samlet hovedstaden -alle værker'!ON36:ON41)","v":8.0011454921258167},{"$f":"SUM('Samlet hovedstaden -alle værker'!OO36:OO41)","v":2.0665018551011367},{"$f":"SUM('Samlet hovedstaden -alle værker'!OP36:OP41)","v":8.5001259170625936},{"$f":"SUM('Samlet hovedstaden -alle værker'!OQ36:OQ41)","v":31.313925640210496},{"$f":"SUM('Samlet hovedstaden -alle værker'!OR36:OR41)","v":13.626760820358603},{"$f":"SUM('Samlet hovedstaden -alle værker'!OS36:OS41)","v":1.7482678125254683},{"$f":"SUM('Samlet hovedstaden -alle værker'!OT36:OT41)","v":3.5393433584901519},{"$f":"SUM('Samlet hovedstaden -alle værker'!OU36:OU41)","v":8.625990004304894},{"$f":"SUM('Samlet hovedstaden -alle værker'!OV36:OV41)","v":1.186963477124219}]
[null,null,null,"Total, produktion",null,60.595878586139683,{"$f":"'Samlet hovedstaden -alle værker'!I27","v":48.228845970006361},{"$f":"'Samlet hovedstaden -alle værker'!J27","v":48.94033065266094},{"$f":"'Samlet hovedstaden -alle værker'!K27","v":-10.422279375622137},{"$f":"'Samlet hovedstaden -alle værker'!L27","v":42.527976598944939},{"$f":"'Samlet hovedstaden -alle værker'!M27","v":43.896477796611293},{"$f":"'Samlet hovedstaden -alle værker'!N27","v":46.404937560145761},{"$f":"'Samlet hovedstaden -alle værker'!O27","v":47.662906087261469},{"$f":"'Samlet hovedstaden -alle værker'!P27","v":49.971924007334408},{"$f":"'Samlet hovedstaden -alle værker'!Q27","v":52.456488263210105},{"$f":"'Samlet hovedstaden -alle værker'!R27","v":56.999390814343805},{"$f":"'Samlet hovedstaden -alle værker'!S27","v":63.771380321215482},{"$f":"'Samlet hovedstaden -alle værker'!T27","v":64.19218661140421},{"$f":"'Samlet hovedstaden -alle værker'!U27","v":62.865166025313371},{"$f":"'Samlet hovedstaden -alle værker'!V27","v":62.590365891396914},{"$f":"'Samlet hovedstaden -alle værker'!W27","v":74.712047986246446},{"$f":"'Samlet hovedstaden -alle værker'!X27","v":75.670484236335099},{"$f":"'Samlet hovedstaden -alle værker'!Y27","v":74.837225578653815},{"$f":"'Samlet hovedstaden -alle værker'!Z27","v":73.982246337278397},{"$f":"'Samlet hovedstaden -alle værker'!AA27","v":73.243195629578565},{"$f":"'Samlet hovedstaden -alle værker'!AB27","v":72.562897188983982},{"$f":"'Samlet hovedstaden -alle værker'!AC27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AD27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AE27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AF27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AG27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AH27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AI27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AJ27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AK27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AL27","v":71.968261086441203},{"$f":"'Samlet hovedstaden -alle værker'!AM27","v":71.968261086441203},null,{"$f":"'Samlet hovedstaden -alle værker'!AO27","v":69.117093220700809},{"$f":"'Samlet hovedstaden -alle værker'!AP27","v":68.156562685985477},{"$f":"'Samlet hovedstaden -alle værker'!AQ27","v":64.062939703113614},{"$f":"'Samlet hovedstaden -alle værker'!AR27","v":53.080205230334109},{"$f":"'Samlet hovedstaden -alle værker'!AS27","v":31.958336335607953},{"$f":"'Samlet hovedstaden -alle værker'!AT27","v":25.772181720638098},{"$f":"'Samlet hovedstaden -alle værker'!AU27","v":13.857697072385143},{"$f":"'Samlet hovedstaden -alle værker'!AV27","v":35.354318104690684},{"$f":"'Samlet hovedstaden -alle værker'!AW27","v":30.735016916946254},{"$f":"'Samlet hovedstaden -alle værker'!AX27","v":35.996768133015216},{"$f":"'Samlet hovedstaden -alle værker'!AY27","v":60.891828163775834},{"$f":"'Samlet hovedstaden -alle værker'!AZ27","v":77.752113507233915},{"$f":"'Samlet hovedstaden -alle værker'!BA27","v":76.63649475772192},{"$f":"'Samlet hovedstaden -alle værker'!BB27","v":75.251587945162257},{"$f":"'Samlet hovedstaden -alle værker'!BC27","v":64.063673136204642},{"$f":"'Samlet hovedstaden -alle værker'!BD27","v":50.641950110163336},{"$f":"'Samlet hovedstaden -alle værker'!BE27","v":27.869493532362096},{"$f":"'Samlet hovedstaden -alle værker'!BF27","v":21.215389456615096},{"$f":"'Samlet hovedstaden -alle værker'!BG27","v":10.82162404606561},{"$f":"'Samlet hovedstaden -alle værker'!BH27","v":34.918656337222799},{"$f":"'Samlet hovedstaden -alle værker'!BI27","v":27.367520453931316},{"$f":"'Samlet hovedstaden -alle værker'!BJ27","v":36.047127390702045},{"$f":"'Samlet hovedstaden -alle værker'!BK27","v":58.225761028765071},{"$f":"'Samlet hovedstaden -alle værker'!BL27","v":84.575830359934614},{"$f":"'Samlet hovedstaden -alle værker'!BM27","v":82.259698956424472},{"$f":"'Samlet hovedstaden -alle værker'!BN27","v":79.923591548689259},{"$f":"'Samlet hovedstaden -alle værker'!BO27","v":63.949330159970451},{"$f":"'Samlet hovedstaden -alle værker'!BP27","v":48.432415503279081},{"$f":"'Samlet hovedstaden -alle værker'!BQ27","v":25.096848279853713},{"$f":"'Samlet hovedstaden -alle værker'!BR27","v":16.434279211109882},{"$f":"'Samlet hovedstaden -alle værker'!BS27","v":7.2379161615741827},{"$f":"'Samlet hovedstaden -alle værker'!BT27","v":34.155475169089051},{"$f":"'Samlet hovedstaden -alle værker'!BU27","v":23.899716432725427},{"$f":"'Samlet hovedstaden -alle værker'!BV27","v":35.933664969820349},{"$f":"'Samlet hovedstaden -alle værker'!BW27","v":56.032644655683015},{"$f":"'Samlet hovedstaden -alle værker'!BX27","v":90.02954735495581},{"$f":"'Samlet hovedstaden -alle værker'!BY27","v":86.00479893960518},{"$f":"'Samlet hovedstaden -alle værker'!BZ27","v":82.118689305477403},{"$f":"'Samlet hovedstaden -alle værker'!CA27","v":63.718754384723631},{"$f":"'Samlet hovedstaden -alle værker'!CB27","v":46.443498050583777},{"$f":"'Samlet hovedstaden -alle værker'!CC27","v":23.654989783461033},{"$f":"'Samlet hovedstaden -alle værker'!CD27","v":11.430113037447459},{"$f":"'Samlet hovedstaden -alle værker'!CE27","v":3.1141909161646089},{"$f":"'Samlet hovedstaden -alle værker'!CF27","v":33.064090259819608},{"$f":"'Samlet hovedstaden -alle værker'!CG27","v":20.332481023640913},{"$f":"'Samlet hovedstaden -alle værker'!CH27","v":35.654598987506056},{"$f":"'Samlet hovedstaden -alle værker'!CI27","v":54.315056300094355},{"$f":"'Samlet hovedstaden -alle værker'!CJ27","v":94.135118734821432},{"$f":"'Samlet hovedstaden -alle værker'!CK27","v":87.889658372099817},{"$f":"'Samlet hovedstaden -alle værker'!CL27","v":81.781387359402785},{"$f":"'Samlet hovedstaden -alle værker'!CM27","v":63.370773874799383},{"$f":"'Samlet hovedstaden -alle værker'!CN27","v":44.667472717902577},{"$f":"'Samlet hovedstaden -alle værker'!CO27","v":23.558723664146736},{"$f":"'Samlet hovedstaden -alle værker'!CP27","v":6.2041435392893565},{"$f":"'Samlet hovedstaden -alle værker'!CQ27","v":-1.5420748181464441},{"$f":"'Samlet hovedstaden -alle værker'!CR27","v":31.643815361074953},{"$f":"'Samlet hovedstaden -alle værker'!CS27","v":16.666680222339849},{"$f":"'Samlet hovedstaden -alle værker'!CT27","v":35.20812162488614},{"$f":"'Samlet hovedstaden -alle værker'!CU27","v":53.075591977325779},{"$f":"'Samlet hovedstaden -alle værker'!CV27","v":96.91393637534307},{"$f":"'Samlet hovedstaden -alle værker'!CW27","v":88.006588968373265},{"$f":"'Samlet hovedstaden -alle værker'!CX27","v":79.174470711143201},{"$f":"'Samlet hovedstaden -alle værker'!CY27","v":63.883712411055896},{"$f":"'Samlet hovedstaden -alle værker'!CZ27","v":44.18585043324353},{"$f":"'Samlet hovedstaden -alle værker'!DA27","v":25.237012449308292},{"$f":"'Samlet hovedstaden -alle værker'!DB27","v":0.96464676880888867},{"$f":"'Samlet hovedstaden -alle værker'!DC27","v":-6.8157631753705878},{"$f":"'Samlet hovedstaden -alle værker'!DD27","v":30.958862712757732},{"$f":"'Samlet hovedstaden -alle værker'!DE27","v":13.078952989609835},{"$f":"'Samlet hovedstaden -alle værker'!DF27","v":35.215101475751247},{"$f":"'Samlet hovedstaden -alle værker'!DG27","v":52.612963416048586},{"$f":"'Samlet hovedstaden -alle værker'!DH27","v":98.457685863319995},{"$f":"'Samlet hovedstaden -alle værker'!DI27","v":92.632949951504457},{"$f":"'Samlet hovedstaden -alle værker'!DJ27","v":81.812367673524264},{"$f":"'Samlet hovedstaden -alle værker'!DK27","v":66.67976645271392},{"$f":"'Samlet hovedstaden -alle værker'!DL27","v":48.041717705599183},{"$f":"'Samlet hovedstaden -alle værker'!DM27","v":30.197682106288557},{"$f":"'Samlet hovedstaden -alle værker'!DN27","v":5.4321177154678875},{"$f":"'Samlet hovedstaden -alle værker'!DO27","v":-2.4469743425104777},{"$f":"'Samlet hovedstaden -alle værker'!DP27","v":34.311792426714064},{"$f":"'Samlet hovedstaden -alle værker'!DQ27","v":17.241861919908658},{"$f":"'Samlet hovedstaden -alle værker'!DR27","v":40.329334603240689},{"$f":"'Samlet hovedstaden -alle værker'!DS27","v":53.395532880175821},{"$f":"'Samlet hovedstaden -alle værker'!DT27","v":98.496587208323248},{"$f":"'Samlet hovedstaden -alle værker'!DU27","v":96.556331523035027},{"$f":"'Samlet hovedstaden -alle værker'!DV27","v":84.334209650289068},{"$f":"'Samlet hovedstaden -alle værker'!DW27","v":69.503302352321043},{"$f":"'Samlet hovedstaden -alle værker'!DX27","v":51.850867469278825},{"$f":"'Samlet hovedstaden -alle værker'!DY27","v":35.312089550092146},{"$f":"'Samlet hovedstaden -alle værker'!DZ27","v":10.018124878928523},{"$f":"'Samlet hovedstaden -alle værker'!EA27","v":1.9897117343205954},{"$f":"'Samlet hovedstaden -alle værker'!EB27","v":37.750259267124008},{"$f":"'Samlet hovedstaden -alle værker'!EC27","v":21.354070707209846},{"$f":"'Samlet hovedstaden -alle værker'!ED27","v":45.468224747648328},{"$f":"'Samlet hovedstaden -alle værker'!EE27","v":55.99570917793573},{"$f":"'Samlet hovedstaden -alle værker'!EF27","v":98.742529635744546},{"$f":"'Samlet hovedstaden -alle værker'!EG27","v":99.76933596306435},{"$f":"'Samlet hovedstaden -alle værker'!EH27","v":86.741870915802153},{"$f":"'Samlet hovedstaden -alle værker'!EI27","v":72.353726932402864},{"$f":"'Samlet hovedstaden -alle værker'!EJ27","v":55.612615734965921},{"$f":"'Samlet hovedstaden -alle værker'!EK27","v":40.578580938717266},{"$f":"'Samlet hovedstaden -alle værker'!EL27","v":14.723898627470861},{"$f":"'Samlet hovedstaden -alle værker'!EM27","v":6.4940160907173086},{"$f":"'Samlet hovedstaden -alle værker'!EN27","v":41.276775929192347},{"$f":"'Samlet hovedstaden -alle værker'!EO27","v":25.416436407811744},{"$f":"'Samlet hovedstaden -alle værker'!EP27","v":50.631522291572097},{"$f":"'Samlet hovedstaden -alle værker'!EQ27","v":60.397940816368035},{"$f":"'Samlet hovedstaden -alle værker'!ER27","v":99.198611348316774},{"$f":"'Samlet hovedstaden -alle værker'!ES27","v":102.26446138760812},{"$f":"'Samlet hovedstaden -alle værker'!ET27","v":89.037185601448201},{"$f":"'Samlet hovedstaden -alle værker'!EU27","v":75.230463964656693},{"$f":"'Samlet hovedstaden -alle værker'!EV27","v":59.326265095510522},{"$f":"'Samlet hovedstaden -alle værker'!EW27","v":45.995526067121965},{"$f":"'Samlet hovedstaden -alle værker'!EX27","v":19.550686416269766},{"$f":"'Samlet hovedstaden -alle værker'!EY27","v":11.065661288398251},{"$f":"'Samlet hovedstaden -alle værker'!EZ27","v":44.893954496866399},{"$f":"'Samlet hovedstaden -alle værker'!FA27","v":29.429796868870984},{"$f":"'Samlet hovedstaden -alle værker'!FB27","v":55.81898097564207},{"$f":"'Samlet hovedstaden -alle værker'!FC27","v":66.586853209962442},{"$f":"'Samlet hovedstaden -alle værker'!FD27","v":99.867992674793854},{"$f":"'Samlet hovedstaden -alle værker'!FE27","v":103.99745985333301},{"$f":"'Samlet hovedstaden -alle værker'!FF27","v":91.398753709447377},{"$f":"'Samlet hovedstaden -alle værker'!FG27","v":78.091586730628123},{"$f":"'Samlet hovedstaden -alle værker'!FH27","v":63.056617703636221},{"$f":"'Samlet hovedstaden -alle værker'!FI27","v":51.491196587864827},{"$f":"'Samlet hovedstaden -alle værker'!FJ27","v":24.472639208698933},{"$f":"'Samlet hovedstaden -alle værker'!FK27","v":15.699528840508245},{"$f":"'Samlet hovedstaden -alle værker'!FL27","v":48.578789446725445},{"$f":"'Samlet hovedstaden -alle værker'!FM27","v":33.38824625191026},{"$f":"'Samlet hovedstaden -alle værker'!FN27","v":61.17098862053799},{"$f":"'Samlet hovedstaden -alle værker'!FO27","v":74.531289592531778},{"$f":"'Samlet hovedstaden -alle værker'!FP27","v":101.26522928144632},{"$f":"'Samlet hovedstaden -alle værker'!FQ27","v":105.10129432533125},{"$f":"'Samlet hovedstaden -alle værker'!FR27","v":86.72912535299541},{"$f":"'Samlet hovedstaden -alle værker'!FS27","v":78.0542638757003},{"$f":"'Samlet hovedstaden -alle værker'!FT27","v":62.026415464876528},{"$f":"'Samlet hovedstaden -alle værker'!FU27","v":50.903166971206979},{"$f":"'Samlet hovedstaden -alle værker'!FV27","v":23.590297170303504},{"$f":"'Samlet hovedstaden -alle værker'!FW27","v":14.825612532065742},{"$f":"'Samlet hovedstaden -alle værker'!FX27","v":50.228429660559875},{"$f":"'Samlet hovedstaden -alle værker'!FY27","v":34.159454839179418},{"$f":"'Samlet hovedstaden -alle værker'!FZ27","v":62.7954185676085},{"$f":"'Samlet hovedstaden -alle værker'!GA27","v":74.906937711658401},{"$f":"'Samlet hovedstaden -alle værker'!GB27","v":103.82471343315181},{"$f":"'Samlet hovedstaden -alle værker'!GC27","v":106.50316807143345},{"$f":"'Samlet hovedstaden -alle værker'!GD27","v":94.160142991552291},{"$f":"'Samlet hovedstaden -alle værker'!GE27","v":79.489933447242521},{"$f":"'Samlet hovedstaden -alle værker'!GF27","v":70.013700991452765},{"$f":"'Samlet hovedstaden -alle værker'!GG27","v":47.581379079833681},{"$f":"'Samlet hovedstaden -alle værker'!GH27","v":22.659377350067984},{"$f":"'Samlet hovedstaden -alle værker'!GI27","v":16.104961526908195},{"$f":"'Samlet hovedstaden -alle værker'!GJ27","v":42.800352085941419},{"$f":"'Samlet hovedstaden -alle værker'!GK27","v":24.556153689220462},{"$f":"'Samlet hovedstaden -alle værker'!GL27","v":53.202597626119825},{"$f":"'Samlet hovedstaden -alle værker'!GM27","v":74.749593052918982},{"$f":"'Samlet hovedstaden -alle værker'!GN27","v":104.1341426717743},{"$f":"'Samlet hovedstaden -alle værker'!GO27","v":109.64965425962848},{"$f":"'Samlet hovedstaden -alle værker'!GP27","v":94.477564292239805},{"$f":"'Samlet hovedstaden -alle værker'!GQ27","v":75.193759606974837},{"$f":"'Samlet hovedstaden -alle værker'!GR27","v":70.185795048850409},{"$f":"'Samlet hovedstaden -alle værker'!GS27","v":44.512553508351793},{"$f":"'Samlet hovedstaden -alle værker'!GT27","v":18.077788382185123},{"$f":"'Samlet hovedstaden -alle værker'!GU27","v":12.661641000872295},{"$f":"'Samlet hovedstaden -alle værker'!GV27","v":44.760361574017168},{"$f":"'Samlet hovedstaden -alle værker'!GW27","v":22.469361816132555},{"$f":"'Samlet hovedstaden -alle værker'!GX27","v":52.798836580577031},{"$f":"'Samlet hovedstaden -alle værker'!GY27","v":74.75937906681429},{"$f":"'Samlet hovedstaden -alle værker'!GZ27","v":106.30080630857549},{"$f":"'Samlet hovedstaden -alle værker'!HA27","v":146.18739954505025},{"$f":"'Samlet hovedstaden -alle værker'!HB27","v":127.9776527697324},{"$f":"'Samlet hovedstaden -alle værker'!HC27","v":92.600327172851635},{"$f":"'Samlet hovedstaden -alle værker'!HD27","v":67.255795333118414},{"$f":"'Samlet hovedstaden -alle værker'!HE27","v":44.438653983599352},{"$f":"'Samlet hovedstaden -alle værker'!HF27","v":17.582054261074205},{"$f":"'Samlet hovedstaden -alle værker'!HG27","v":13.006272945356748},{"$f":"'Samlet hovedstaden -alle værker'!HH27","v":48.938795767542047},{"$f":"'Samlet hovedstaden -alle værker'!HI27","v":22.352160130050109},{"$f":"'Samlet hovedstaden -alle værker'!HJ27","v":56.754890132823036},{"$f":"'Samlet hovedstaden -alle værker'!HK27","v":92.623498507766513},{"$f":"'Samlet hovedstaden -alle værker'!HL27","v":125.47638184416711},{"$f":"'Samlet hovedstaden -alle værker'!HM27","v":145.6227057511864},{"$f":"'Samlet hovedstaden -alle værker'!HN27","v":125.41623063714756},{"$f":"'Samlet hovedstaden -alle værker'!HO27","v":89.934483896931113},{"$f":"'Samlet hovedstaden -alle værker'!HP27","v":65.550063199100663},{"$f":"'Samlet hovedstaden -alle værker'!HQ27","v":47.484537215823792},{"$f":"'Samlet hovedstaden -alle værker'!HR27","v":18.540107715213352},{"$f":"'Samlet hovedstaden -alle værker'!HS27","v":11.804067357414223},{"$f":"'Samlet hovedstaden -alle værker'!HT27","v":42.398657072949831},{"$f":"'Samlet hovedstaden -alle værker'!HU27","v":13.868811861294029},{"$f":"'Samlet hovedstaden -alle værker'!HV27","v":57.518273481723995},{"$f":"'Samlet hovedstaden -alle værker'!HW27","v":93.496222477931411},{"$f":"'Samlet hovedstaden -alle værker'!HX27","v":124.29041194178185},{"$f":"'Samlet hovedstaden -alle værker'!HY27","v":141.9871709579526},{"$f":"'Samlet hovedstaden -alle værker'!HZ27","v":123.77898732855139},{"$f":"'Samlet hovedstaden -alle værker'!IA27","v":88.863234366595591},{"$f":"'Samlet hovedstaden -alle værker'!IB27","v":66.422830949004577},{"$f":"'Samlet hovedstaden -alle værker'!IC27","v":47.410939293716226},{"$f":"'Samlet hovedstaden -alle værker'!ID27","v":20.212059181392984},{"$f":"'Samlet hovedstaden -alle værker'!IE27","v":14.047103074685936},{"$f":"'Samlet hovedstaden -alle værker'!IF27","v":44.637144293824441},{"$f":"'Samlet hovedstaden -alle værker'!IG27","v":18.184365338803769},{"$f":"'Samlet hovedstaden -alle værker'!IH27","v":55.696329132411051},{"$f":"'Samlet hovedstaden -alle værker'!II27","v":92.464263097137064},{"$f":"'Samlet hovedstaden -alle værker'!IJ27","v":123.53221730934693},{"$f":"'Samlet hovedstaden -alle værker'!IK27","v":138.51253967434664},{"$f":"'Samlet hovedstaden -alle værker'!IL27","v":122.12117375460298},{"$f":"'Samlet hovedstaden -alle værker'!IM27","v":87.779079664104685},{"$f":"'Samlet hovedstaden -alle værker'!IN27","v":66.24287597611017},{"$f":"'Samlet hovedstaden -alle værker'!IO27","v":47.345478333494533},{"$f":"'Samlet hovedstaden -alle værker'!IP27","v":22.349993935633936},{"$f":"'Samlet hovedstaden -alle værker'!IQ27","v":16.579499894186377},{"$f":"'Samlet hovedstaden -alle værker'!IR27","v":46.149993926442065},{"$f":"'Samlet hovedstaden -alle værker'!IS27","v":21.659716164802568},{"$f":"'Samlet hovedstaden -alle værker'!IT27","v":54.259238801980743},{"$f":"'Samlet hovedstaden -alle værker'!IU27","v":91.264104475119098},{"$f":"'Samlet hovedstaden -alle værker'!IV27","v":122.63510547702153},{"$f":"'Samlet hovedstaden -alle værker'!IW27","v":135.19874226081768},{"$f":"'Samlet hovedstaden -alle værker'!IX27","v":120.44309281717528},{"$f":"'Samlet hovedstaden -alle værker'!IY27","v":86.681492489366519},{"$f":"'Samlet hovedstaden -alle værker'!IZ27","v":65.043352167616518},{"$f":"'Samlet hovedstaden -alle værker'!JA27","v":47.288056516490066},{"$f":"'Samlet hovedstaden -alle værker'!JB27","v":24.957601726489933},{"$f":"'Samlet hovedstaden -alle værker'!JC27","v":19.406904433756278},{"$f":"'Samlet hovedstaden -alle værker'!JD27","v":46.94025354491334},{"$f":"'Samlet hovedstaden -alle værker'!JE27","v":24.292382511988311},{"$f":"'Samlet hovedstaden -alle værker'!JF27","v":53.205401401377095},{"$f":"'Samlet hovedstaden -alle værker'!JG27","v":89.894125079195646},{"$f":"'Samlet hovedstaden -alle værker'!JH27","v":121.60026094759601},{"$f":"'Samlet hovedstaden -alle værker'!JI27","v":132.04570911799212},{"$f":"'Samlet hovedstaden -alle værker'!JJ27","v":118.74504150011974},{"$f":"'Samlet hovedstaden -alle værker'!JK27","v":85.569916418607775},{"$f":"'Samlet hovedstaden -alle værker'!JL27","v":62.856035699270784},{"$f":"'Samlet hovedstaden -alle værker'!JM27","v":47.238577585681888},{"$f":"'Samlet hovedstaden -alle værker'!JN27","v":28.038611360490293},{"$f":"'Samlet hovedstaden -alle værker'!JO27","v":22.535111191276499},{"$f":"'Samlet hovedstaden -alle værker'!JP27","v":47.010953681373088},{"$f":"'Samlet hovedstaden -alle værker'!JQ27","v":26.079872768852084},{"$f":"'Samlet hovedstaden -alle værker'!JR27","v":52.53322471048579},{"$f":"'Samlet hovedstaden -alle værker'!JS27","v":88.35268246620808},{"$f":"'Samlet hovedstaden -alle værker'!JT27","v":120.42885479552582},{"$f":"'Samlet hovedstaden -alle værker'!JU27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!JV27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!JW27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!JX27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!JY27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!JZ27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!KA27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!KB27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!KC27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!KD27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!KE27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!KF27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!KG27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!KH27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!KI27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!KJ27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!KK27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!KL27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!KM27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!KN27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!KO27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!KP27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!KQ27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!KR27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!KS27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!KT27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!KU27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!KV27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!KW27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!KX27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!KY27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!KZ27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!LA27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!LB27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!LC27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!LD27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!LE27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!LF27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!LG27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!LH27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!LI27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!LJ27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!LK27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!LL27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!LM27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!LN27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!LO27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!LP27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!LQ27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!LR27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!LS27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!LT27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!LU27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!LV27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!LW27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!LX27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!LY27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!LZ27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!MA27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!MB27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!MC27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!MD27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!ME27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!MF27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!MG27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!MH27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!MI27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!MJ27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!MK27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!ML27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!MM27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!MN27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!MO27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!MP27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!MQ27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!MR27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!MS27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!MT27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!MU27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!MV27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!MW27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!MX27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!MY27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!MZ27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!NA27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!NB27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!NC27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!ND27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!NE27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!NF27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!NG27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!NH27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!NI27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!NJ27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!NK27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!NL27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!NM27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!NN27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!NO27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!NP27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!NQ27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!NR27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!NS27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!NT27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!NU27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!NV27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!NW27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!NX27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!NY27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!NZ27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!OA27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!OB27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!OC27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!OD27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!OE27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!OF27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!OG27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!OH27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!OI27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!OJ27","v":119.08617884033127},{"$f":"'Samlet hovedstaden -alle værker'!OK27","v":129.24662580844273},{"$f":"'Samlet hovedstaden -alle værker'!OL27","v":117.86926355215854},{"$f":"'Samlet hovedstaden -alle værker'!OM27","v":84.401715977242574},{"$f":"'Samlet hovedstaden -alle værker'!ON27","v":59.747997665331319},{"$f":"'Samlet hovedstaden -alle værker'!OO27","v":47.228440291882855},{"$f":"'Samlet hovedstaden -alle værker'!OP27","v":31.627197513847364},{"$f":"'Samlet hovedstaden -alle værker'!OQ27","v":26.021331870709339},{"$f":"'Samlet hovedstaden -alle værker'!OR27","v":46.354862130140802},{"$f":"'Samlet hovedstaden -alle værker'!OS27","v":27.132577638261871},{"$f":"'Samlet hovedstaden -alle værker'!OT27","v":52.235529686352095},{"$f":"'Samlet hovedstaden -alle værker'!OU27","v":86.749462966898435},{"$f":"'Samlet hovedstaden -alle værker'!OV27","v":119.08617884033127}]
[null,null,null,"Varmetransmissionsomkostning",null,1.9520484841014425,{"$f":"Netomkostning!E11","v":1.7873028397819912},{"$f":"Netomkostning!F11","v":1.7600408028508505},{"$f":"Netomkostning!G11","v":4.1469035299788217},{"$f":"Netomkostning!H11","v":2.5148301110020084},{"$f":"Netomkostning!I11","v":2.2402517213313811},{"$f":"Netomkostning!J11","v":2.1863625046670521},{"$f":"Netomkostning!K11","v":2.1607009729221338},{"$f":"Netomkostning!L11","v":2.1042456030833132},{"$f":"Netomkostning!M11","v":2.0503563864189842},{"$f":"Netomkostning!N11","v":1.9425779530903269},{"$f":"Netomkostning!O11","v":1.7783441499228487},{"$f":"Netomkostning!P11","v":1.7783441499228487},{"$f":"Netomkostning!Q11","v":1.7783441499228487},{"$f":"Netomkostning!R11","v":1.7783441499228487},{"$f":"Netomkostning!S11","v":1.7783441499228487},{"$f":"Netomkostning!T11","v":1.7783441499228487},{"$f":"Netomkostning!U11","v":1.7783441499228487},{"$f":"Netomkostning!V11","v":1.7783441499228487},{"$f":"Netomkostning!W11","v":1.7783441499228487},{"$f":"Netomkostning!X11","v":1.7783441499228487},{"$f":"Netomkostning!Y11","v":1.7783441499228487},{"$f":"Netomkostning!Z11","v":1.7783441499228487},{"$f":"Netomkostning!AA11","v":1.7783441499228487},{"$f":"Netomkostning!AB11","v":1.7783441499228487},{"$f":"Netomkostning!AC11","v":1.7783441499228487},{"$f":"Netomkostning!AD11","v":1.7783441499228487},{"$f":"Netomkostning!AE11","v":1.7783441499228487},{"$f":"Netomkostning!AF11","v":1.7783441499228487},{"$f":"Netomkostning!AG11","v":1.7783441499228487},{"$f":"Netomkostning!AH11","v":1.7783441499228487},{"$f":"Netomkostning!AI11","v":1.7783441499228487},null,{"$f":"$G$47","v":1.7873028397819912},{"$f":"$G$47","v":1.7873028397819912},1.7873028397819912,1.7873028397819912,1.7873028397819912,1.7873028397819912,1.7873028397819912,1.7873028397819912,1.7873028397819912,1.7873028397819912,1.7873028397819912,1.7873028397819912,{"$f":"$H$47","v":1.7600408028508505},{"$f":"$H$47","v":1.7600408028508505},1.7600408028508505,1.7600408028508505,1.7600408028508505,1.7600408028508505,1.7600408028508505,1.7600408028508505,1.7600408028508505,1.7600408028508505,1.7600408028508505,1.7600408028508505,{"$f":"$I$47","v":4.1469035299788217},{"$f":"$I$47","v":4.1469035299788217},4.1469035299788217,4.1469035299788217,4.1469035299788217,4.1469035299788217,4.1469035299788217,4.1469035299788217,4.1469035299788217,4.1469035299788217,4.1469035299788217,4.1469035299788217,{"$f":"$J$47","v":2.5148301110020084},{"$f":"$J$47","v":2.5148301110020084},2.5148301110020084,2.5148301110020084,2.5148301110020084,2.5148301110020084,2.5148301110020084,2.5148301110020084,2.5148301110020084,2.5148301110020084,2.5148301110020084,2.5148301110020084,{"$f":"$K$47","v":2.2402517213313811},{"$f":"$K$47","v":2.2402517213313811},2.2402517213313811,2.2402517213313811,2.2402517213313811,2.2402517213313811,2.2402517213313811,2.2402517213313811,2.2402517213313811,2.2402517213313811,2.2402517213313811,2.2402517213313811,{"$f":"$L$47","v":2.1863625046670521},{"$f":"$L$47","v":2.1863625046670521},2.1863625046670521,2.1863625046670521,2.1863625046670521,2.1863625046670521,2.1863625046670521,2.1863625046670521,2.1863625046670521,2.1863625046670521,2.1863625046670521,2.1863625046670521,{"$f":"$M$47","v":2.1607009729221338},{"$f":"$M$47","v":2.1607009729221338},2.1607009729221338,2.1607009729221338,2.1607009729221338,2.1607009729221338,2.1607009729221338,2.1607009729221338,2.1607009729221338,2.1607009729221338,2.1607009729221338,2.1607009729221338,{"$f":"$N$47","v":2.1042456030833132},{"$f":"$N$47","v":2.1042456030833132},2.1042456030833132,2.1042456030833132,2.1042456030833132,2.1042456030833132,2.1042456030833132,2.1042456030833132,2.1042456030833132,2.1042456030833132,2.1042456030833132,2.1042456030833132,{"$f":"$O$47","v":2.0503563864189842},{"$f":"$O$47","v":2.0503563864189842},2.0503563864189842,2.0503563864189842,2.0503563864189842,2.0503563864189842,2.0503563864189842,2.0503563864189842,2.0503563864189842,2.0503563864189842,2.0503563864189842,2.0503563864189842,{"$f":"$P$47","v":1.9425779530903269},{"$f":"$P$47","v":1.9425779530903269},1.9425779530903269,1.9425779530903269,1.9425779530903269,1.9425779530903269,1.9425779530903269,1.9425779530903269,1.9425779530903269,1.9425779530903269,1.9425779530903269,1.9425779530903269,{"$f":"$Q$47","v":1.7783441499228487},{"$f":"$Q$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$Q$47","v":1.7783441499228487},{"$f":"$R$47","v":1.7783441499228487},{"$f":"$R$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$S$47","v":1.7783441499228487},{"$f":"$S$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$T$47","v":1.7783441499228487},{"$f":"$T$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$U$47","v":1.7783441499228487},{"$f":"$U$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$U$47","v":1.7783441499228487},{"$f":"$V$47","v":1.7783441499228487},{"$f":"$V$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$W$47","v":1.7783441499228487},{"$f":"$W$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$X$47","v":1.7783441499228487},{"$f":"$X$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$Y$47","v":1.7783441499228487},{"$f":"$Y$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$Z$47","v":1.7783441499228487},{"$f":"$Z$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AA$47","v":1.7783441499228487},{"$f":"$AA$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AB$47","v":1.7783441499228487},{"$f":"$AB$47","v":1.7783441499228487},{"$f":"$AB$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AC$47","v":1.7783441499228487},{"$f":"$AC$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AD$47","v":1.7783441499228487},{"$f":"$AD$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AE$47","v":1.7783441499228487},{"$f":"$AE$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AF$47","v":1.7783441499228487},{"$f":"$AF$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AG$47","v":1.7783441499228487},{"$f":"$AG$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AH$47","v":1.7783441499228487},{"$f":"$AH$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AI$47","v":1.7783441499228487},{"$f":"$AI$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AJ$47","v":1.7783441499228487},{"$f":"$AJ$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"$AK$47","v":1.7783441499228487},{"$f":"$AK$47","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487]
[null,null,null,"Samfundsøkonomiske pris i alt (uden afgifter)",null,62.547927070241123,{"$f":"SUM(G46:G47)","v":50.016148809788355},50.700371455511792,-6.2753758456433157,45.042806709946944,46.136729517942676,48.591300064812813,49.823607060183605,52.076169610417722,54.506844649629087,58.941968767434133,65.549724471138333,65.970530761327055,64.643510175236216,64.368710041319758,76.490392136169291,77.448828386257944,76.615569728576659,75.760590487201242,75.02153977950141,74.341241338906826,73.746605236364047,{"$f":"SUM(AB46:AB47)","v":73.746605236364047},73.746605236364047,73.746605236364047,73.746605236364047,73.746605236364047,73.746605236364047,73.746605236364047,73.746605236364047,73.746605236364047,73.746605236364047,null,{"$f":"SUM(AM46:AM47)","v":70.904396060482796},{"$f":"SUM(AN46:AN47)","v":69.943865525767464},65.8502425428956,54.867508070116102,33.745639175389947,27.559484560420088,15.644999912167135,37.141620944472677,32.522319756728244,37.78407097279721,62.679131003557828,79.539416347015901,78.396535560572772,77.011628748013109,65.823713939055494,52.401990913014188,29.629534335212945,22.975430259465945,12.581664848916461,36.678697140073652,29.127561256782165,37.807168193552897,59.985801831615923,86.335871162785466,86.406602486403301,84.070495078668074,68.096233689949273,52.579319033257903,29.243751809832535,20.581182741088703,11.384819691553005,38.302378699067873,28.046619962704249,40.08056849979917,60.179548185661837,94.176450884934638,88.519629050607193,84.633519416479416,66.233584495725637,48.958328161585783,26.169819894463043,13.944943148449468,5.6290210271666172,35.578920370821614,22.847311134642922,38.169429098508061,56.829886411096361,96.649948845823445,90.129910093431192,84.021639080734161,65.611025596130759,46.907724439233959,25.798975385478116,8.4443952606207375,0.69817690318493697,33.884067082406332,18.906931943671232,37.448373346217522,55.315843698657162,99.154188096674446,90.192951473040324,81.36083321581026,66.070074915722955,46.372212937910582,27.423374953975344,{"$f":"SUM(CZ46:CZ47)","v":3.1510092734759407},-4.6294006707035358,33.14522521742478,15.265315494276887,37.401463980418299,54.799325920715638,100.64404836798704,94.793650924426586,83.973068646446393,68.840467425636049,50.202418678521319,32.358383079210689,7.5928186883900217,-0.28627336958834393,36.4724933996362,19.40256289283079,42.490035576162825,55.556233853097957,100.65728818124538,98.660577126118341,86.438455253372382,71.607547955404357,53.955113072362138,37.41633515317546,12.122370482011837,4.0939573374039089,39.854504870207322,23.45831631029316,47.572470350731642,58.099954781019044,100.84677523882786,101.81969234948333,88.792227302221136,74.404083318821847,57.662972121384904,42.628937325136249,16.774255013889846,8.5443724771362923,43.32713231561133,27.466792794230727,52.681878677991079,62.448297202787018,101.24896773473576,104.20703934069844,90.979763554538522,77.173041917747014,61.26884304860085,47.938104020212293,21.493264369360094,13.008239241488578,46.836532449956728,31.372374821961312,57.761558928732398,68.529431163052763,101.81057062788418,105.77580400325586,93.177097859370221,79.869930880550967,64.834961853559065,53.269540737787679,26.250983358621781,17.477872990431095,50.357133596648296,35.166590401833112,{"$f":"SUM(FL46:FL47)","v":62.949332770460842},76.309633742454622,103.04357343136917,106.8796384752541,88.507469502918255,79.832608025623145,63.80475961479938,52.68151112112983,25.368641320226352,16.603956681988592,52.006773810482727,35.937798989102269,64.573762717531352,76.685281861581245,105.60305758307466,108.28151222135629,95.938487141475136,81.268277597165365,71.79204514137561,49.359723229756533,24.437721499990833,17.883305676831043,44.578696235864271,26.33449783914331,54.980941776042677,76.527937202841827,105.91248682169714,111.42799840955132,96.255908442162649,76.972103756897681,71.964139198773253,46.290897658274645,19.856132532107971,14.439985150795144,46.538705723940019,24.247705966055403,54.577180730499883,76.537723216737135,108.07915045849833,147.9657436949731,129.75599691965525,94.37867132277448,69.034139483041258,46.216998133522203,19.360398410997053,14.784617095279597,50.717139917464898,24.130504279972957,58.533234282745887,94.401842657689357,127.25472599408995,147.40104990110925,127.19457478707041,91.712828046853957,67.328407349023507,49.262881365746644,20.3184518651362,13.582411507337071,44.177001222872683,15.647156011216877,59.296617631646846,95.274566627854256,126.0687560917047,143.76551510787544,{"$f":"SUM(HX46:HX47)","v":125.55733147847424},90.641578516518436,68.201175098927422,49.189283443639077,21.990403331315832,15.825447224608784,46.415488443747293,19.962709488726617,57.474673282333903,94.242607247059908,125.31056145926978,140.29088382426949,123.89951790452582,89.55742381402753,68.021220126033015,49.123822483417385,24.128338085556784,18.357844044109225,47.928338076364916,23.438060314725416,56.037582951903595,93.042448625041942,124.41344962694437,136.97708641074053,122.22143696709813,88.459836639289364,66.821696317539363,49.066400666412918,26.735945876412782,21.185248583679126,48.718597694836191,26.070726661911159,54.983745551299947,91.672469229118491,123.37860509751886,133.82405326791496,120.52338565004258,87.34826056853062,64.634379849193635,49.01692173560474,29.816955510413141,24.313455341199347,48.78929783129594,27.858216918774932,54.311568860408642,90.131026616130924,122.20719894544867,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,{"$f":"SUM(KJ46:KJ47)","v":33.405541663770215},27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,{"$f":"SUM(MV46:MV47)","v":54.013873836274946},88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412,131.02496995836557,119.64760770208139,86.180060127165419,61.52634181525417,49.006784441805706,33.405541663770215,27.799676020632187,48.133206280063654,28.910921788184719,54.013873836274946,88.527807116821279,120.86452299025412]
[null,null,null,"Afgifter",null,9.3137541263868187,{"$f":"'Samlet hovedstaden -alle værker'!I44","v":11.818741646973308},{"$f":"'Samlet hovedstaden -alle værker'!J44","v":11.038805825591867},{"$f":"'Samlet hovedstaden -alle værker'!K44","v":10.366729308827209},{"$f":"'Samlet hovedstaden -alle værker'!L44","v":9.69251739339831},{"$f":"'Samlet hovedstaden -alle værker'!M44","v":9.0161598858609278},{"$f":"'Samlet hovedstaden -alle værker'!N44","v":8.2737636941398041},{"$f":"'Samlet hovedstaden -alle værker'!O44","v":8.1111174928422809},{"$f":"'Samlet hovedstaden -alle værker'!P44","v":7.9484707341685796},{"$f":"'Samlet hovedstaden -alle værker'!Q44","v":7.7858234181158004},{"$f":"'Samlet hovedstaden -alle værker'!R44","v":7.6231755446810041},{"$f":"'Samlet hovedstaden -alle værker'!S44","v":7.4605271138615308},{"$f":"'Samlet hovedstaden -alle værker'!T44","v":7.2844011890004712},{"$f":"'Samlet hovedstaden -alle værker'!U44","v":6.9719278275984777},{"$f":"'Samlet hovedstaden -alle værker'!V44","v":7.2540655270509955},{"$f":"'Samlet hovedstaden -alle værker'!W44","v":11.832973347796814},{"$f":"'Samlet hovedstaden -alle værker'!X44","v":11.027238933478667},{"$f":"'Samlet hovedstaden -alle værker'!Y44","v":11.183731345385405},{"$f":"'Samlet hovedstaden -alle værker'!Z44","v":11.34022436363653},{"$f":"'Samlet hovedstaden -alle værker'!AA44","v":11.496717988235567},{"$f":"'Samlet hovedstaden -alle værker'!AB44","v":11.653212219186093},{"$f":"'Samlet hovedstaden -alle værker'!AC44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AD44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AE44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AF44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AG44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AH44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AI44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AJ44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AK44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AL44","v":11.809707056491591},{"$f":"'Samlet hovedstaden -alle værker'!AM44","v":11.809707056491591},null,{"$f":"'Samlet hovedstaden -alle værker'!AO44","v":40.583704375145558},{"$f":"'Samlet hovedstaden -alle værker'!AP44","v":27.301149162371914},{"$f":"'Samlet hovedstaden -alle værker'!AQ44","v":8.9791119276610196},{"$f":"'Samlet hovedstaden -alle værker'!AR44","v":2.4476968541132438},{"$f":"'Samlet hovedstaden -alle værker'!AS44","v":8.3291774123005258},{"$f":"'Samlet hovedstaden -alle værker'!AT44","v":0.49730876105090371},{"$f":"'Samlet hovedstaden -alle værker'!AU44","v":8.3461276944102423},{"$f":"'Samlet hovedstaden -alle værker'!AV44","v":8.5169560200149359},{"$f":"'Samlet hovedstaden -alle værker'!AW44","v":0.1690274935009653},{"$f":"'Samlet hovedstaden -alle værker'!AX44","v":6.8011699027151611},{"$f":"'Samlet hovedstaden -alle værker'!AY44","v":10.411307888833282},{"$f":"'Samlet hovedstaden -alle værker'!AZ44","v":19.991319406587802},{"$f":"'Samlet hovedstaden -alle værker'!BA44","v":38.574871552498415},{"$f":"'Samlet hovedstaden -alle værker'!BB44","v":25.819301357842473},{"$f":"'Samlet hovedstaden -alle værker'!BC44","v":8.6159528948736153},{"$f":"'Samlet hovedstaden -alle værker'!BD44","v":3.1490116422123302},{"$f":"'Samlet hovedstaden -alle værker'!BE44","v":8.2616983402040471},{"$f":"'Samlet hovedstaden -alle værker'!BF44","v":0.33504120298771911},{"$f":"'Samlet hovedstaden -alle værker'!BG44","v":7.1362364259433448},{"$f":"'Samlet hovedstaden -alle værker'!BH44","v":7.5074106478196558},{"$f":"'Samlet hovedstaden -alle værker'!BI44","v":0.25378949089320818},{"$f":"'Samlet hovedstaden -alle værker'!BJ44","v":5.8980350934898746},{"$f":"'Samlet hovedstaden -alle værker'!BK44","v":9.5790092703424179},{"$f":"'Samlet hovedstaden -alle værker'!BL44","v":18.682302051047216},{"$f":"'Samlet hovedstaden -alle værker'!BM44","v":36.566038729851272},{"$f":"'Samlet hovedstaden -alle værker'!BN44","v":24.337453553313033},{"$f":"'Samlet hovedstaden -alle værker'!BO44","v":8.2527938620862109},{"$f":"'Samlet hovedstaden -alle værker'!BP44","v":3.8503264303114166},{"$f":"'Samlet hovedstaden -alle værker'!BQ44","v":8.1942192681075685},{"$f":"'Samlet hovedstaden -alle værker'!BR44","v":0.17277364492453448},{"$f":"'Samlet hovedstaden -alle værker'!BS44","v":5.9263451574764474},{"$f":"'Samlet hovedstaden -alle værker'!BT44","v":6.4978652756243758},{"$f":"'Samlet hovedstaden -alle værker'!BU44","v":0.33855148828545106},{"$f":"'Samlet hovedstaden -alle værker'!BV44","v":4.9949002842645882},{"$f":"'Samlet hovedstaden -alle værker'!BW44","v":8.7467106518515543},{"$f":"'Samlet hovedstaden -alle værker'!BX44","v":17.373284695506634},{"$f":"'Samlet hovedstaden -alle værker'!BY44","v":34.557205907204128},{"$f":"'Samlet hovedstaden -alle værker'!BZ44","v":22.855605748783592},{"$f":"'Samlet hovedstaden -alle værker'!CA44","v":7.8896348292988057},{"$f":"'Samlet hovedstaden -alle værker'!CB44","v":4.5516412184105031},{"$f":"'Samlet hovedstaden -alle værker'!CC44","v":8.1267401960110899},{"$f":"'Samlet hovedstaden -alle værker'!CD44","v":1.050608686134985E-2},{"$f":"'Samlet hovedstaden -alle værker'!CE44","v":4.71645388900955},{"$f":"'Samlet hovedstaden -alle værker'!CF44","v":5.4883199034290957},{"$f":"'Samlet hovedstaden -alle værker'!CG44","v":0.42331348567769395},{"$f":"'Samlet hovedstaden -alle værker'!CH44","v":4.0917654750393018},{"$f":"'Samlet hovedstaden -alle værker'!CI44","v":7.9144120333606907},{"$f":"'Samlet hovedstaden -alle værker'!CJ44","v":16.064267339966051},{"$f":"'Samlet hovedstaden -alle værker'!CK44","v":32.548373084556985},{"$f":"'Samlet hovedstaden -alle værker'!CL44","v":21.373757944254152},{"$f":"'Samlet hovedstaden -alle værker'!CM44","v":7.5264757965114004},{"$f":"'Samlet hovedstaden -alle værker'!CN44","v":5.2529560065095895},{"$f":"'Samlet hovedstaden -alle værker'!CO44","v":8.0592611239146112},{"$f":"'Samlet hovedstaden -alle værker'!CP44","v":-0.15176147120183478},{"$f":"'Samlet hovedstaden -alle værker'!CQ44","v":3.506562620542653},{"$f":"'Samlet hovedstaden -alle værker'!CR44","v":4.4787745312338156},{"$f":"'Samlet hovedstaden -alle værker'!CS44","v":0.50807548306993688},{"$f":"'Samlet hovedstaden -alle værker'!CT44","v":3.1886306658140153},{"$f":"'Samlet hovedstaden -alle værker'!CU44","v":7.082113414869827},{"$f":"'Samlet hovedstaden -alle værker'!CV44","v":14.755249984425467},{"$f":"'Samlet hovedstaden -alle værker'!CW44","v":30.539540261909835},{"$f":"'Samlet hovedstaden -alle værker'!CX44","v":19.891910139724715},{"$f":"'Samlet hovedstaden -alle værker'!CY44","v":7.1633167637239952},{"$f":"'Samlet hovedstaden -alle værker'!CZ44","v":5.954270794608675},{"$f":"'Samlet hovedstaden -alle værker'!DA44","v":7.9917820518181353},{"$f":"'Samlet hovedstaden -alle værker'!DB44","v":-0.31402902926501941},{"$f":"'Samlet hovedstaden -alle værker'!DC44","v":2.2966713520757578},{"$f":"'Samlet hovedstaden -alle værker'!DD44","v":3.4692291590385333},{"$f":"'Samlet hovedstaden -alle værker'!DE44","v":0.59283748046217977},{"$f":"'Samlet hovedstaden -alle værker'!DF44","v":2.285495856588728},{"$f":"'Samlet hovedstaden -alle værker'!DG44","v":6.2498147963789643},{"$f":"'Samlet hovedstaden -alle værker'!DH44","v":13.44623262888488},{"$f":"'Samlet hovedstaden -alle værker'!DI44","v":29.716461262278461},{"$f":"'Samlet hovedstaden -alle værker'!DJ44","v":19.12104454067774},{"$f":"'Samlet hovedstaden -alle værker'!DK44","v":6.791152666598026},{"$f":"'Samlet hovedstaden -alle værker'!DL44","v":6.6661939338401552},{"$f":"'Samlet hovedstaden -alle værker'!DM44","v":7.0599943181915572},{"$f":"'Samlet hovedstaden -alle værker'!DN44","v":1.3714060266264039E-2},{"$f":"'Samlet hovedstaden -alle værker'!DO44","v":2.6071081202487556},{"$f":"'Samlet hovedstaden -alle værker'!DP44","v":4.2732933810095952},{"$f":"'Samlet hovedstaden -alle værker'!DQ44","v":0.62263761946992857},{"$f":"'Samlet hovedstaden -alle værker'!DR44","v":2.2271833751940942},{"$f":"'Samlet hovedstaden -alle værker'!DS44","v":5.9030911964661961},{"$f":"'Samlet hovedstaden -alle værker'!DT44","v":12.658714665240005},{"$f":"'Samlet hovedstaden -alle værker'!DU44","v":28.893382262647087},{"$f":"'Samlet hovedstaden -alle værker'!DV44","v":18.350178941630766},{"$f":"'Samlet hovedstaden -alle værker'!DW44","v":6.4189885694720568},{"$f":"'Samlet hovedstaden -alle værker'!DX44","v":7.3781170730716354},{"$f":"'Samlet hovedstaden -alle værker'!DY44","v":6.1282065845649791},{"$f":"'Samlet hovedstaden -alle værker'!DZ44","v":0.34145714979754749},{"$f":"'Samlet hovedstaden -alle værker'!EA44","v":2.9175448884217534},{"$f":"'Samlet hovedstaden -alle værker'!EB44","v":5.0773576029806575},{"$f":"'Samlet hovedstaden -alle værker'!EC44","v":0.65243775847767738},{"$f":"'Samlet hovedstaden -alle værker'!ED44","v":2.1688708937994603},{"$f":"'Samlet hovedstaden -alle værker'!EE44","v":5.5563675965534278},{"$f":"'Samlet hovedstaden -alle værker'!EF44","v":11.87119670159513},{"$f":"'Samlet hovedstaden -alle værker'!EG44","v":28.070303263015713},{"$f":"'Samlet hovedstaden -alle værker'!EH44","v":17.579313342583792},{"$f":"'Samlet hovedstaden -alle værker'!EI44","v":6.0468244723460876},{"$f":"'Samlet hovedstaden -alle værker'!EJ44","v":8.0900402123031157},{"$f":"'Samlet hovedstaden -alle værker'!EK44","v":5.1964188509384011},{"$f":"'Samlet hovedstaden -alle værker'!EL44","v":0.66920023932883099},{"$f":"'Samlet hovedstaden -alle værker'!EM44","v":3.2279816565947512},{"$f":"'Samlet hovedstaden -alle værker'!EN44","v":5.8814218249517198},{"$f":"'Samlet hovedstaden -alle værker'!EO44","v":0.68223789748542618},{"$f":"'Samlet hovedstaden -alle værker'!EP44","v":2.1105584124048264},{"$f":"'Samlet hovedstaden -alle værker'!EQ44","v":5.2096439966406596},{"$f":"'Samlet hovedstaden -alle værker'!ER44","v":11.083678737950255},{"$f":"'Samlet hovedstaden -alle værker'!ES44","v":27.247224263384339},{"$f":"'Samlet hovedstaden -alle værker'!ET44","v":16.808447743536817},{"$f":"'Samlet hovedstaden -alle værker'!EU44","v":5.6746603752201183},{"$f":"'Samlet hovedstaden -alle værker'!EV44","v":8.8019633515345959},{"$f":"'Samlet hovedstaden -alle værker'!EW44","v":4.264631117311823},{"$f":"'Samlet hovedstaden -alle værker'!EX44","v":0.99694332886011439},{"$f":"'Samlet hovedstaden -alle værker'!EY44","v":3.538418424767749},{"$f":"'Samlet hovedstaden -alle værker'!EZ44","v":6.6854860469227821},{"$f":"'Samlet hovedstaden -alle værker'!FA44","v":0.71203803649317499},{"$f":"'Samlet hovedstaden -alle værker'!FB44","v":2.0522459310101926},{"$f":"'Samlet hovedstaden -alle værker'!FC44","v":4.8629203967278913},{"$f":"'Samlet hovedstaden -alle værker'!FD44","v":10.296160774305379},{"$f":"'Samlet hovedstaden -alle værker'!FE44","v":26.424145263752973},{"$f":"'Samlet hovedstaden -alle værker'!FF44","v":16.037582144489836},{"$f":"'Samlet hovedstaden -alle værker'!FG44","v":5.3024962780941483},{"$f":"'Samlet hovedstaden -alle værker'!FH44","v":9.5138864907660761},{"$f":"'Samlet hovedstaden -alle værker'!FI44","v":3.3328433836852436},{"$f":"'Samlet hovedstaden -alle værker'!FJ44","v":1.3246864183913978},{"$f":"'Samlet hovedstaden -alle værker'!FK44","v":3.848855192940746},{"$f":"'Samlet hovedstaden -alle værker'!FL44","v":7.4895502688938436},{"$f":"'Samlet hovedstaden -alle værker'!FM44","v":0.74183817550092368},{"$f":"'Samlet hovedstaden -alle værker'!FN44","v":1.9939334496155583},{"$f":"'Samlet hovedstaden -alle værker'!FO44","v":4.5161967968151249},{"$f":"'Samlet hovedstaden -alle værker'!FP44","v":9.5086428106605041},{"$f":"'Samlet hovedstaden -alle værker'!FQ44","v":25.019048798141313},{"$f":"'Samlet hovedstaden -alle værker'!FR44","v":15.686050356637974},{"$f":"'Samlet hovedstaden -alle værker'!FS44","v":5.6551666020963838},{"$f":"'Samlet hovedstaden -alle værker'!FT44","v":10.01783848641197},{"$f":"'Samlet hovedstaden -alle værker'!FU44","v":2.7155250907742365},{"$f":"'Samlet hovedstaden -alle værker'!FV44","v":0.68434933145802224},{"$f":"'Samlet hovedstaden -alle værker'!FW44","v":4.6387598493459015},{"$f":"'Samlet hovedstaden -alle værker'!FX44","v":7.0054059389066943},{"$f":"'Samlet hovedstaden -alle værker'!FY44","v":0.99565031055763009},{"$f":"'Samlet hovedstaden -alle værker'!FZ44","v":2.1293160846426118},{"$f":"'Samlet hovedstaden -alle værker'!GA44","v":4.2750779150563023},{"$f":"'Samlet hovedstaden -alle værker'!GB44","v":9.2241051679693662},{"$f":"'Samlet hovedstaden -alle værker'!GC44","v":23.124577515611453},{"$f":"'Samlet hovedstaden -alle værker'!GD44","v":15.88839699752644},{"$f":"'Samlet hovedstaden -alle værker'!GE44","v":5.5090894591899717},{"$f":"'Samlet hovedstaden -alle værker'!GF44","v":3.953466070164902},{"$f":"'Samlet hovedstaden -alle værker'!GG44","v":4.3636504378816152},{"$f":"'Samlet hovedstaden -alle værker'!GH44","v":-0.79864919769423104},{"$f":"'Samlet hovedstaden -alle værker'!GI44","v":4.9554342300536094},{"$f":"'Samlet hovedstaden -alle værker'!GJ44","v":8.5993073002792553},{"$f":"'Samlet hovedstaden -alle værker'!GK44","v":2.6351686134646828},{"$f":"'Samlet hovedstaden -alle værker'!GL44","v":3.1834166582217511},{"$f":"'Samlet hovedstaden -alle værker'!GM44","v":4.8437912948767892},{"$f":"'Samlet hovedstaden -alle værker'!GN44","v":7.5347734927434455},{"$f":"'Samlet hovedstaden -alle værker'!GO44","v":21.214227653746356},{"$f":"'Samlet hovedstaden -alle værker'!GP44","v":14.949910221497275},{"$f":"'Samlet hovedstaden -alle værker'!GQ44","v":8.4680049962889683},{"$f":"'Samlet hovedstaden -alle værker'!GR44","v":5.7733047402001674},{"$f":"'Samlet hovedstaden -alle værker'!GS44","v":3.8557449053642561},{"$f":"'Samlet hovedstaden -alle værker'!GT44","v":1.8589921868882673},{"$f":"'Samlet hovedstaden -alle værker'!GU44","v":3.6478591421679112},{"$f":"'Samlet hovedstaden -alle værker'!GV44","v":6.0853713034601364},{"$f":"'Samlet hovedstaden -alle værker'!GW44","v":3.2855561599933454},{"$f":"'Samlet hovedstaden -alle værker'!GX44","v":3.7281985202313663},{"$f":"'Samlet hovedstaden -alle værker'!GY44","v":5.0901487753148826},{"$f":"'Samlet hovedstaden -alle værker'!GZ44","v":9.4339562296582464},{"$f":"'Samlet hovedstaden -alle værker'!HA44","v":40.823626649148295},{"$f":"'Samlet hovedstaden -alle værker'!HB44","v":26.846396410257039},{"$f":"'Samlet hovedstaden -alle værker'!HC44","v":14.69662454313583},{"$f":"'Samlet hovedstaden -alle værker'!HD44","v":6.6167235731353919},{"$f":"'Samlet hovedstaden -alle værker'!HE44","v":5.0126761199871268},{"$f":"'Samlet hovedstaden -alle værker'!HF44","v":1.0412590036197242},{"$f":"'Samlet hovedstaden -alle værker'!HG44","v":4.4689173866090313},{"$f":"'Samlet hovedstaden -alle værker'!HH44","v":7.6879508519579129},{"$f":"'Samlet hovedstaden -alle værker'!HI44","v":2.1477665300296072},{"$f":"'Samlet hovedstaden -alle værker'!HJ44","v":4.2471056281632702},{"$f":"'Samlet hovedstaden -alle værker'!HK44","v":17.155088003980918},{"$f":"'Samlet hovedstaden -alle værker'!HL44","v":11.99660056331877},{"$f":"'Samlet hovedstaden -alle værker'!HM44","v":38.262430032966101},{"$f":"'Samlet hovedstaden -alle værker'!HN44","v":24.255349445753797},{"$f":"'Samlet hovedstaden -alle værker'!HO44","v":11.228523623933308},{"$f":"'Samlet hovedstaden -alle værker'!HP44","v":8.1360435306494558},{"$f":"'Samlet hovedstaden -alle værker'!HQ44","v":1.7442596303250311},{"$f":"'Samlet hovedstaden -alle værker'!HR44","v":1.374832751728839},{"$f":"'Samlet hovedstaden -alle værker'!HS44","v":8.229662075551671},{"$f":"'Samlet hovedstaden -alle værker'!HT44","v":7.7914269016479158},{"$f":"'Samlet hovedstaden -alle værker'!HU44","v":1.1047602177218572},{"$f":"'Samlet hovedstaden -alle værker'!HV44","v":4.4039565317568083},{"$f":"'Samlet hovedstaden -alle værker'!HW44","v":16.147372073811553},{"$f":"'Samlet hovedstaden -alle værker'!HX44","v":10.523785196445774},{"$f":"'Samlet hovedstaden -alle værker'!HY44","v":37.248991721283453},{"$f":"'Samlet hovedstaden -alle værker'!HZ44","v":22.946097695001402},{"$f":"'Samlet hovedstaden -alle værker'!IA44","v":10.19943409575651},{"$f":"'Samlet hovedstaden -alle værker'!IB44","v":8.164458567467884},{"$f":"'Samlet hovedstaden -alle værker'!IC44","v":1.7586249752963419},{"$f":"'Samlet hovedstaden -alle værker'!ID44","v":2.3993270526755208},{"$f":"'Samlet hovedstaden -alle værker'!IE44","v":11.4273162924468},{"$f":"'Samlet hovedstaden -alle værker'!IF44","v":8.420482746263108},{"$f":"'Samlet hovedstaden -alle værker'!IG44","v":1.0570125864895143},{"$f":"'Samlet hovedstaden -alle værker'!IH44","v":4.3485278058673051},{"$f":"'Samlet hovedstaden -alle værker'!II44","v":16.296750383516834},{"$f":"'Samlet hovedstaden -alle værker'!IJ44","v":10.763815359980464},{"$f":"'Samlet hovedstaden -alle værker'!IK44","v":36.235553409600804},{"$f":"'Samlet hovedstaden -alle værker'!IL44","v":21.636845944249007},{"$f":"'Samlet hovedstaden -alle værker'!IM44","v":9.1703445675797131},{"$f":"'Samlet hovedstaden -alle værker'!IN44","v":8.1928736042863122},{"$f":"'Samlet hovedstaden -alle værker'!IO44","v":1.7729903202676527},{"$f":"'Samlet hovedstaden -alle værker'!IP44","v":3.4238213536222029},{"$f":"'Samlet hovedstaden -alle værker'!IQ44","v":14.62497050934193},{"$f":"'Samlet hovedstaden -alle værker'!IR44","v":9.049538590878301},{"$f":"'Samlet hovedstaden -alle værker'!IS44","v":1.0092649552571715},{"$f":"'Samlet hovedstaden -alle værker'!IT44","v":4.2930990799778019},{"$f":"'Samlet hovedstaden -alle værker'!IU44","v":16.446128693222114},{"$f":"'Samlet hovedstaden -alle værker'!IV44","v":11.003845523515155},{"$f":"'Samlet hovedstaden -alle værker'!IW44","v":35.222115097918156},{"$f":"'Samlet hovedstaden -alle værker'!IX44","v":20.327594193496612},{"$f":"'Samlet hovedstaden -alle værker'!IY44","v":8.1412550394029157},{"$f":"'Samlet hovedstaden -alle værker'!IZ44","v":8.2212886411047403},{"$f":"'Samlet hovedstaden -alle værker'!JA44","v":1.7873556652389635},{"$f":"'Samlet hovedstaden -alle værker'!JB44","v":4.4483156545688844},{"$f":"'Samlet hovedstaden -alle værker'!JC44","v":17.822624726237059},{"$f":"'Samlet hovedstaden -alle værker'!JD44","v":9.6785944354934941},{"$f":"'Samlet hovedstaden -alle værker'!JE44","v":0.9615173240248287},{"$f":"'Samlet hovedstaden -alle værker'!JF44","v":4.2376703540882987},{"$f":"'Samlet hovedstaden -alle værker'!JG44","v":16.595507002927395},{"$f":"'Samlet hovedstaden -alle værker'!JH44","v":11.243875687049846},{"$f":"'Samlet hovedstaden -alle værker'!JI44","v":34.208676786235507},{"$f":"'Samlet hovedstaden -alle værker'!JJ44","v":19.018342442744217},{"$f":"'Samlet hovedstaden -alle værker'!JK44","v":7.1121655112261184},{"$f":"'Samlet hovedstaden -alle værker'!JL44","v":8.2497036779231685},{"$f":"'Samlet hovedstaden -alle værker'!JM44","v":1.8017210102102743},{"$f":"'Samlet hovedstaden -alle værker'!JN44","v":5.472809955515566},{"$f":"'Samlet hovedstaden -alle værker'!JO44","v":21.02027894313219},{"$f":"'Samlet hovedstaden -alle værker'!JP44","v":10.307650280108687},{"$f":"'Samlet hovedstaden -alle værker'!JQ44","v":0.91376969279248588},{"$f":"'Samlet hovedstaden -alle værker'!JR44","v":4.1822416281987955},{"$f":"'Samlet hovedstaden -alle værker'!JS44","v":16.744885312632675},{"$f":"'Samlet hovedstaden -alle værker'!JT44","v":11.483905850584536},{"$f":"'Samlet hovedstaden -alle værker'!JU44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!JV44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!JW44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!JX44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!JY44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!JZ44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!KA44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!KB44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!KC44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!KD44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!KE44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!KF44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!KG44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!KH44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!KI44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!KJ44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!KK44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!KL44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!KM44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!KN44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!KO44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!KP44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!KQ44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!KR44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!KS44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!KT44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!KU44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!KV44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!KW44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!KX44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!KY44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!KZ44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!LA44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!LB44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!LC44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!LD44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!LE44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!LF44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!LG44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!LH44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!LI44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!LJ44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!LK44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!LL44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!LM44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!LN44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!LO44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!LP44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!LQ44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!LR44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!LS44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!LT44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!LU44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!LV44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!LW44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!LX44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!LY44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!LZ44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!MA44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!MB44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!MC44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!MD44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!ME44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!MF44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!MG44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!MH44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!MI44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!MJ44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!MK44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!ML44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!MM44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!MN44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!MO44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!MP44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!MQ44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!MR44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!MS44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!MT44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!MU44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!MV44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!MW44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!MX44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!MY44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!MZ44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!NA44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!NB44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!NC44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!ND44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!NE44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!NF44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!NG44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!NH44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!NI44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!NJ44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!NK44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!NL44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!NM44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!NN44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!NO44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!NP44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!NQ44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!NR44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!NS44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!NT44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!NU44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!NV44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!NW44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!NX44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!NY44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!NZ44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!OA44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!OB44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!OC44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!OD44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!OE44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!OF44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!OG44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!OH44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!OI44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!OJ44","v":11.723936014119225},{"$f":"'Samlet hovedstaden -alle værker'!OK44","v":33.195238474552873},{"$f":"'Samlet hovedstaden -alle værker'!OL44","v":17.709090691991825},{"$f":"'Samlet hovedstaden -alle værker'!OM44","v":6.0830759830493228},{"$f":"'Samlet hovedstaden -alle værker'!ON44","v":8.2781187147415984},{"$f":"'Samlet hovedstaden -alle værker'!OO44","v":1.8160863551815849},{"$f":"'Samlet hovedstaden -alle værker'!OP44","v":6.4973042564622476},{"$f":"'Samlet hovedstaden -alle værker'!OQ44","v":24.217933160027318},{"$f":"'Samlet hovedstaden -alle værker'!OR44","v":10.936706124723878},{"$f":"'Samlet hovedstaden -alle værker'!OS44","v":0.86602206156014283},{"$f":"'Samlet hovedstaden -alle værker'!OT44","v":4.1268129023092905},{"$f":"'Samlet hovedstaden -alle værker'!OU44","v":16.894263622337949},{"$f":"'Samlet hovedstaden -alle værker'!OV44","v":11.723936014119225}]
[null,null,null,"Eltilskud",null,-11.854840874378402,{"$f":"'Samlet hovedstaden -alle værker'!I43","v":-13.985224707994078},{"$f":"'Samlet hovedstaden -alle værker'!J43","v":-14.086289391885048},{"$f":"'Samlet hovedstaden -alle værker'!K43","v":-14.158073693327642},{"$f":"'Samlet hovedstaden -alle værker'!L43","v":-14.173559981146433},{"$f":"'Samlet hovedstaden -alle værker'!M43","v":-14.202914962989954},{"$f":"'Samlet hovedstaden -alle værker'!N43","v":-14.040054821327452},{"$f":"'Samlet hovedstaden -alle værker'!O43","v":-13.88830411702482},{"$f":"'Samlet hovedstaden -alle værker'!P43","v":-13.754267700773813},{"$f":"'Samlet hovedstaden -alle værker'!Q43","v":-13.624543761694731},{"$f":"'Samlet hovedstaden -alle værker'!R43","v":-13.487065510626415},{"$f":"'Samlet hovedstaden -alle værker'!S43","v":-13.354102838222566},{"$f":"'Samlet hovedstaden -alle værker'!T43","v":-12.966438206495843},{"$f":"'Samlet hovedstaden -alle værker'!U43","v":-12.72186982361387},{"$f":"'Samlet hovedstaden -alle værker'!V43","v":-12.193235413676335},{"$f":"'Samlet hovedstaden -alle værker'!W43","v":-9.6180570637589415},{"$f":"'Samlet hovedstaden -alle værker'!X43","v":-9.9165061536786112},{"$f":"'Samlet hovedstaden -alle værker'!Y43","v":-9.5519851378317266},{"$f":"'Samlet hovedstaden -alle værker'!Z43","v":-9.1943369179432644},{"$f":"'Samlet hovedstaden -alle værker'!AA43","v":-8.8505565932406238},{"$f":"'Samlet hovedstaden -alle værker'!AB43","v":-8.513624909342834},{"$f":"'Samlet hovedstaden -alle værker'!AC43","v":-8.1838685533139319},{"$f":"'Samlet hovedstaden -alle værker'!AD43","v":-8.0229497896251765},{"$f":"'Samlet hovedstaden -alle værker'!AE43","v":-7.8682372592467278},{"$f":"'Samlet hovedstaden -alle værker'!AF43","v":-7.7141664418813285},{"$f":"'Samlet hovedstaden -alle værker'!AG43","v":-7.5660135764412226},{"$f":"'Samlet hovedstaden -alle værker'!AH43","v":-7.4186237015754868},{"$f":"'Samlet hovedstaden -alle værker'!AI43","v":-7.2738736166050462},{"$f":"'Samlet hovedstaden -alle værker'!AJ43","v":-7.1319478543043893},{"$f":"'Samlet hovedstaden -alle værker'!AK43","v":-6.9927913072893304},{"$f":"'Samlet hovedstaden -alle værker'!AL43","v":-6.8563499434153661},{"$f":"'Samlet hovedstaden -alle værker'!AM43","v":-6.7225707847978873},null,{"$f":"'Samlet hovedstaden -alle værker'!AO43","v":-2.2622016782344594},{"$f":"'Samlet hovedstaden -alle værker'!AP43","v":-5.7613005627432612},{"$f":"'Samlet hovedstaden -alle værker'!AQ43","v":-15.012509197162597},{"$f":"'Samlet hovedstaden -alle værker'!AR43","v":-20.355466647527042},{"$f":"'Samlet hovedstaden -alle værker'!AS43","v":-18.591805263163888},{"$f":"'Samlet hovedstaden -alle værker'!AT43","v":-19.100076155462542},{"$f":"'Samlet hovedstaden -alle værker'!AU43","v":-16.438075250105072},{"$f":"'Samlet hovedstaden -alle værker'!AV43","v":-17.507624328255698},{"$f":"'Samlet hovedstaden -alle værker'!AW43","v":-19.267216548569614},{"$f":"'Samlet hovedstaden -alle værker'!AX43","v":-18.438042661152167},{"$f":"'Samlet hovedstaden -alle værker'!AY43","v":-16.381676825062716},{"$f":"'Samlet hovedstaden -alle værker'!AZ43","v":1.8293095597163882},{"$f":"'Samlet hovedstaden -alle værker'!BA43","v":-2.2091065278729949},{"$f":"'Samlet hovedstaden -alle værker'!BB43","v":-6.3201125136224725},{"$f":"'Samlet hovedstaden -alle værker'!BC43","v":-14.6111764269193},{"$f":"'Samlet hovedstaden -alle værker'!BD43","v":-20.10033561872639},{"$f":"'Samlet hovedstaden -alle værker'!BE43","v":-18.125377429302752},{"$f":"'Samlet hovedstaden -alle værker'!BF43","v":-18.903406841291517},{"$f":"'Samlet hovedstaden -alle værker'!BG43","v":-16.63265415307869},{"$f":"'Samlet hovedstaden -alle værker'!BH43","v":-17.042626464044254},{"$f":"'Samlet hovedstaden -alle værker'!BI43","v":-19.074575039559079},{"$f":"'Samlet hovedstaden -alle værker'!BJ43","v":-18.099887716595362},{"$f":"'Samlet hovedstaden -alle værker'!BK43","v":-15.978787002873407},{"$f":"'Samlet hovedstaden -alle værker'!BL43","v":-0.40396224994030616},{"$f":"'Samlet hovedstaden -alle værker'!BM43","v":-2.1560113775115304},{"$f":"'Samlet hovedstaden -alle værker'!BN43","v":-6.8789244645016838},{"$f":"'Samlet hovedstaden -alle værker'!BO43","v":-14.209843656676004},{"$f":"'Samlet hovedstaden -alle værker'!BP43","v":-19.845204589925739},{"$f":"'Samlet hovedstaden -alle værker'!BQ43","v":-17.658949595441616},{"$f":"'Samlet hovedstaden -alle værker'!BR43","v":-18.706737527120492},{"$f":"'Samlet hovedstaden -alle værker'!BS43","v":-16.827233056052307},{"$f":"'Samlet hovedstaden -alle værker'!BT43","v":-16.57762859983281},{"$f":"'Samlet hovedstaden -alle værker'!BU43","v":-18.881933530548544},{"$f":"'Samlet hovedstaden -alle værker'!BV43","v":-17.761732772038556},{"$f":"'Samlet hovedstaden -alle værker'!BW43","v":-15.575897180684098},{"$f":"'Samlet hovedstaden -alle værker'!BX43","v":-2.6372340595970005},{"$f":"'Samlet hovedstaden -alle værker'!BY43","v":-2.1029162271500659},{"$f":"'Samlet hovedstaden -alle værker'!BZ43","v":-7.4377364153808951},{"$f":"'Samlet hovedstaden -alle værker'!CA43","v":-13.808510886432707},{"$f":"'Samlet hovedstaden -alle værker'!CB43","v":-19.590073561125088},{"$f":"'Samlet hovedstaden -alle værker'!CC43","v":-17.19252176158048},{"$f":"'Samlet hovedstaden -alle værker'!CD43","v":-18.510068212949466},{"$f":"'Samlet hovedstaden -alle værker'!CE43","v":-17.021811959025925},{"$f":"'Samlet hovedstaden -alle værker'!CF43","v":-16.112630735621366},{"$f":"'Samlet hovedstaden -alle værker'!CG43","v":-18.689292021538009},{"$f":"'Samlet hovedstaden -alle værker'!CH43","v":-17.423577827481751},{"$f":"'Samlet hovedstaden -alle værker'!CI43","v":-15.17300735849479},{"$f":"'Samlet hovedstaden -alle værker'!CJ43","v":-4.8705058692536944},{"$f":"'Samlet hovedstaden -alle værker'!CK43","v":-2.0498210767886014},{"$f":"'Samlet hovedstaden -alle værker'!CL43","v":-7.9965483662601065},{"$f":"'Samlet hovedstaden -alle værker'!CM43","v":-13.40717811618941},{"$f":"'Samlet hovedstaden -alle værker'!CN43","v":-19.334942532324437},{"$f":"'Samlet hovedstaden -alle værker'!CO43","v":-16.726093927719344},{"$f":"'Samlet hovedstaden -alle værker'!CP43","v":-18.313398898778441},{"$f":"'Samlet hovedstaden -alle værker'!CQ43","v":-17.216390861999542},{"$f":"'Samlet hovedstaden -alle værker'!CR43","v":-15.647632871409922},{"$f":"'Samlet hovedstaden -alle værker'!CS43","v":-18.496650512527474},{"$f":"'Samlet hovedstaden -alle værker'!CT43","v":-17.085422882924945},{"$f":"'Samlet hovedstaden -alle værker'!CU43","v":-14.770117536305481},{"$f":"'Samlet hovedstaden -alle værker'!CV43","v":-7.1037776789103884},{"$f":"'Samlet hovedstaden -alle værker'!CW43","v":-1.9967259264271378},{"$f":"'Samlet hovedstaden -alle værker'!CX43","v":-8.5553603171393195},{"$f":"'Samlet hovedstaden -alle værker'!CY43","v":-13.00584534594611},{"$f":"'Samlet hovedstaden -alle værker'!CZ43","v":-19.079811503523793},{"$f":"'Samlet hovedstaden -alle værker'!DA43","v":-16.259666093858211},{"$f":"'Samlet hovedstaden -alle værker'!DB43","v":-18.116729584607423},{"$f":"'Samlet hovedstaden -alle værker'!DC43","v":-17.410969764973157},{"$f":"'Samlet hovedstaden -alle værker'!DD43","v":-15.182635007198479},{"$f":"'Samlet hovedstaden -alle værker'!DE43","v":-18.304009003516931},{"$f":"'Samlet hovedstaden -alle værker'!DF43","v":-16.74726793836814},{"$f":"'Samlet hovedstaden -alle værker'!DG43","v":-14.36722771411617},{"$f":"'Samlet hovedstaden -alle værker'!DH43","v":-9.3370494885670841},{"$f":"'Samlet hovedstaden -alle værker'!DI43","v":-2.2458171143566692},{"$f":"'Samlet hovedstaden -alle værker'!DJ43","v":-8.1186662452515144},{"$f":"'Samlet hovedstaden -alle værker'!DK43","v":-12.886236515382508},{"$f":"'Samlet hovedstaden -alle værker'!DL43","v":-18.59174845009867},{"$f":"'Samlet hovedstaden -alle værker'!DM43","v":-16.301553166220618},{"$f":"'Samlet hovedstaden -alle værker'!DN43","v":-17.722957910747375},{"$f":"'Samlet hovedstaden -alle værker'!DO43","v":-17.129265109539862},{"$f":"'Samlet hovedstaden -alle værker'!DP43","v":-15.133023935719326},{"$f":"'Samlet hovedstaden -alle værker'!DQ43","v":-18.121947065525163},{"$f":"'Samlet hovedstaden -alle værker'!DR43","v":-16.54793074839705},{"$f":"'Samlet hovedstaden -alle værker'!DS43","v":-14.113564337858783},{"$f":"'Samlet hovedstaden -alle værker'!DT43","v":-9.7436124463344349},{"$f":"'Samlet hovedstaden -alle værker'!DU43","v":-2.4949083022862006},{"$f":"'Samlet hovedstaden -alle værker'!DV43","v":-7.6819721733637083},{"$f":"'Samlet hovedstaden -alle værker'!DW43","v":-12.766627684818907},{"$f":"'Samlet hovedstaden -alle værker'!DX43","v":-18.103685396673548},{"$f":"'Samlet hovedstaden -alle værker'!DY43","v":-16.343440238583025},{"$f":"'Samlet hovedstaden -alle værker'!DZ43","v":-17.329186236887328},{"$f":"'Samlet hovedstaden -alle værker'!EA43","v":-16.847560454106567},{"$f":"'Samlet hovedstaden -alle værker'!EB43","v":-15.083412864240172},{"$f":"'Samlet hovedstaden -alle værker'!EC43","v":-17.939885127533394},{"$f":"'Samlet hovedstaden -alle værker'!ED43","v":-16.348593558425961},{"$f":"'Samlet hovedstaden -alle værker'!EE43","v":-13.859900961601396},{"$f":"'Samlet hovedstaden -alle værker'!EF43","v":-10.150175404101786},{"$f":"'Samlet hovedstaden -alle værker'!EG43","v":-2.7439994902157321},{"$f":"'Samlet hovedstaden -alle værker'!EH43","v":-7.2452781014759022},{"$f":"'Samlet hovedstaden -alle værker'!EI43","v":-12.647018854255306},{"$f":"'Samlet hovedstaden -alle værker'!EJ43","v":-17.615622343248425},{"$f":"'Samlet hovedstaden -alle værker'!EK43","v":-16.385327310945431},{"$f":"'Samlet hovedstaden -alle værker'!EL43","v":-16.93541456302728},{"$f":"'Samlet hovedstaden -alle værker'!EM43","v":-16.565855798673272},{"$f":"'Samlet hovedstaden -alle værker'!EN43","v":-15.033801792761018},{"$f":"'Samlet hovedstaden -alle værker'!EO43","v":-17.757823189541625},{"$f":"'Samlet hovedstaden -alle værker'!EP43","v":-16.149256368454871},{"$f":"'Samlet hovedstaden -alle værker'!EQ43","v":-13.606237585344008},{"$f":"'Samlet hovedstaden -alle værker'!ER43","v":-10.556738361869137},{"$f":"'Samlet hovedstaden -alle værker'!ES43","v":-2.9930906781452635},{"$f":"'Samlet hovedstaden -alle værker'!ET43","v":-6.8085840295880962},{"$f":"'Samlet hovedstaden -alle værker'!EU43","v":-12.527410023691704},{"$f":"'Samlet hovedstaden -alle værker'!EV43","v":-17.127559289823303},{"$f":"'Samlet hovedstaden -alle værker'!EW43","v":-16.427214383307838},{"$f":"'Samlet hovedstaden -alle værker'!EX43","v":-16.541642889167232},{"$f":"'Samlet hovedstaden -alle værker'!EY43","v":-16.284151143239978},{"$f":"'Samlet hovedstaden -alle værker'!EZ43","v":-14.984190721281864},{"$f":"'Samlet hovedstaden -alle værker'!FA43","v":-17.575761251549856},{"$f":"'Samlet hovedstaden -alle værker'!FB43","v":-15.949919178483782},{"$f":"'Samlet hovedstaden -alle værker'!FC43","v":-13.352574209086621},{"$f":"'Samlet hovedstaden -alle værker'!FD43","v":-10.963301319636487},{"$f":"'Samlet hovedstaden -alle værker'!FE43","v":-3.2421818660747941},{"$f":"'Samlet hovedstaden -alle værker'!FF43","v":-6.3718899577002892},{"$f":"'Samlet hovedstaden -alle værker'!FG43","v":-12.407801193128105},{"$f":"'Samlet hovedstaden -alle værker'!FH43","v":-16.639496236398184},{"$f":"'Samlet hovedstaden -alle værker'!FI43","v":-16.469101455670241},{"$f":"'Samlet hovedstaden -alle værker'!FJ43","v":-16.147871215307187},{"$f":"'Samlet hovedstaden -alle værker'!FK43","v":-16.002446487806679},{"$f":"'Samlet hovedstaden -alle værker'!FL43","v":-14.934579649802707},{"$f":"'Samlet hovedstaden -alle værker'!FM43","v":-17.393699313558084},{"$f":"'Samlet hovedstaden -alle værker'!FN43","v":-15.750581988512689},{"$f":"'Samlet hovedstaden -alle værker'!FO43","v":-13.098910832829237},{"$f":"'Samlet hovedstaden -alle værker'!FP43","v":-11.36986427740384},{"$f":"'Samlet hovedstaden -alle værker'!FQ43","v":-4.0474690768329795},{"$f":"'Samlet hovedstaden -alle værker'!FR43","v":-5.9305951688484839},{"$f":"'Samlet hovedstaden -alle værker'!FS43","v":-12.491977932582113},{"$f":"'Samlet hovedstaden -alle værker'!FT43","v":-16.028871195572385},{"$f":"'Samlet hovedstaden -alle værker'!FU43","v":-16.030504595921801},{"$f":"'Samlet hovedstaden -alle værker'!FV43","v":-16.12009489533229},{"$f":"'Samlet hovedstaden -alle værker'!FW43","v":-15.409632448599275},{"$f":"'Samlet hovedstaden -alle værker'!FX43","v":-15.004139933856077},{"$f":"'Samlet hovedstaden -alle værker'!FY43","v":-16.924566004310361},{"$f":"'Samlet hovedstaden -alle værker'!FZ43","v":-15.496262369139892},{"$f":"'Samlet hovedstaden -alle værker'!GA43","v":-12.843999267782687},{"$f":"'Samlet hovedstaden -alle værker'!GB43","v":-8.8483877625433536},{"$f":"'Samlet hovedstaden -alle værker'!GC43","v":-5.4039729800383052},{"$f":"'Samlet hovedstaden -alle værker'!GD43","v":-7.4417215789441071},{"$f":"'Samlet hovedstaden -alle værker'!GE43","v":-12.398646774418733},{"$f":"'Samlet hovedstaden -alle værker'!GF43","v":-17.2139620245038},{"$f":"'Samlet hovedstaden -alle værker'!GG43","v":-15.463186244512633},{"$f":"'Samlet hovedstaden -alle værker'!GH43","v":-16.149236406988415},{"$f":"'Samlet hovedstaden -alle værker'!GI43","v":-14.9610307332297},{"$f":"'Samlet hovedstaden -alle værker'!GJ43","v":-13.167766025295704},{"$f":"'Samlet hovedstaden -alle værker'!GK43","v":-15.507300261369478},{"$f":"'Samlet hovedstaden -alle værker'!GL43","v":-13.345416483169853},{"$f":"'Samlet hovedstaden -alle værker'!GM43","v":-12.808843656609771},{"$f":"'Samlet hovedstaden -alle værker'!GN43","v":-8.6342429522511956},{"$f":"'Samlet hovedstaden -alle værker'!GO43","v":-6.4556062519803801},{"$f":"'Samlet hovedstaden -alle værker'!GP43","v":-6.5450011476944345},{"$f":"'Samlet hovedstaden -alle værker'!GQ43","v":-10.347158890241005},{"$f":"'Samlet hovedstaden -alle værker'!GR43","v":-16.11255775378018},{"$f":"'Samlet hovedstaden -alle værker'!GS43","v":-14.741254586464539},{"$f":"'Samlet hovedstaden -alle værker'!GT43","v":-15.028896574339067},{"$f":"'Samlet hovedstaden -alle værker'!GU43","v":-14.736350376284786},{"$f":"'Samlet hovedstaden -alle værker'!GV43","v":-13.311204576670175},{"$f":"'Samlet hovedstaden -alle værker'!GW43","v":-15.000950808194473},{"$f":"'Samlet hovedstaden -alle værker'!GX43","v":-12.687415391035298},{"$f":"'Samlet hovedstaden -alle værker'!GY43","v":-11.202021776803115},{"$f":"'Samlet hovedstaden -alle værker'!GZ43","v":-9.8250883144654662},{"$f":"'Samlet hovedstaden -alle værker'!HA43","v":1.5602023774955538},{"$f":"'Samlet hovedstaden -alle værker'!HB43","v":-1.4854015747027458},{"$f":"'Samlet hovedstaden -alle værker'!HC43","v":-6.5696914603612457},{"$f":"'Samlet hovedstaden -alle værker'!HD43","v":-13.157707721438914},{"$f":"'Samlet hovedstaden -alle værker'!HE43","v":-14.094413477870278},{"$f":"'Samlet hovedstaden -alle værker'!HF43","v":-14.994535486935595},{"$f":"'Samlet hovedstaden -alle værker'!HG43","v":-14.268768178191717},{"$f":"'Samlet hovedstaden -alle værker'!HH43","v":-11.664061874657534},{"$f":"'Samlet hovedstaden -alle værker'!HI43","v":-14.724310950044138},{"$f":"'Samlet hovedstaden -alle værker'!HJ43","v":-11.920785730156354},{"$f":"'Samlet hovedstaden -alle værker'!HK43","v":-5.9783783979624445},{"$f":"'Samlet hovedstaden -alle værker'!HL43","v":-7.7344705942223264},{"$f":"'Samlet hovedstaden -alle værker'!HM43","v":1.9968803869313052},{"$f":"'Samlet hovedstaden -alle værker'!HN43","v":-3.3207276564158708},{"$f":"'Samlet hovedstaden -alle værker'!HO43","v":-7.9064714268683316},{"$f":"'Samlet hovedstaden -alle værker'!HP43","v":-12.468497761660299},{"$f":"'Samlet hovedstaden -alle værker'!HQ43","v":-14.2876741021411},{"$f":"'Samlet hovedstaden -alle værker'!HR43","v":-14.788398905477154},{"$f":"'Samlet hovedstaden -alle værker'!HS43","v":-13.248743931652056},{"$f":"'Samlet hovedstaden -alle værker'!HT43","v":-12.187569836674431},{"$f":"'Samlet hovedstaden -alle værker'!HU43","v":-14.43822653667945},{"$f":"'Samlet hovedstaden -alle værker'!HV43","v":-11.484643350696306},{"$f":"'Samlet hovedstaden -alle værker'!HW43","v":-8.3083463993108211},{"$f":"'Samlet hovedstaden -alle værker'!HX43","v":-8.215323242376682},{"$f":"'Samlet hovedstaden -alle værker'!HY43","v":1.2808732274237542},{"$f":"'Samlet hovedstaden -alle værker'!HZ43","v":-2.8944968971052614},{"$f":"'Samlet hovedstaden -alle værker'!IA43","v":-8.0074780968963193},{"$f":"'Samlet hovedstaden -alle værker'!IB43","v":-11.585214274999442},{"$f":"'Samlet hovedstaden -alle værker'!IC43","v":-13.887657731320717},{"$f":"'Samlet hovedstaden -alle værker'!ID43","v":-14.245547642090706},{"$f":"'Samlet hovedstaden -alle værker'!IE43","v":-12.50400254256405},{"$f":"'Samlet hovedstaden -alle værker'!IF43","v":-11.915259980308486},{"$f":"'Samlet hovedstaden -alle værker'!IG43","v":-14.030640924654062},{"$f":"'Samlet hovedstaden -alle værker'!IH43","v":-10.332867364137503},{"$f":"'Samlet hovedstaden -alle værker'!II43","v":-8.1797205089086997},{"$f":"'Samlet hovedstaden -alle værker'!IJ43","v":-8.1677070524574678},{"$f":"'Samlet hovedstaden -alle værker'!IK43","v":0.56486606791620309},{"$f":"'Samlet hovedstaden -alle værker'!IL43","v":-2.468266137794652},{"$f":"'Samlet hovedstaden -alle værker'!IM43","v":-8.1084847669243079},{"$f":"'Samlet hovedstaden -alle værker'!IN43","v":-10.701930788338586},{"$f":"'Samlet hovedstaden -alle værker'!IO43","v":-13.487641360500334},{"$f":"'Samlet hovedstaden -alle værker'!IP43","v":-13.702696378704259},{"$f":"'Samlet hovedstaden -alle værker'!IQ43","v":-11.759261153476045},{"$f":"'Samlet hovedstaden -alle værker'!IR43","v":-11.642950123942541},{"$f":"'Samlet hovedstaden -alle værker'!IS43","v":-13.623055312628674},{"$f":"'Samlet hovedstaden -alle værker'!IT43","v":-9.1810913775786993},{"$f":"'Samlet hovedstaden -alle værker'!IU43","v":-8.0510946185065784},{"$f":"'Samlet hovedstaden -alle værker'!IV43","v":-8.1200908625382535},{"$f":"'Samlet hovedstaden -alle værker'!IW43","v":-0.15114109159134803},{"$f":"'Samlet hovedstaden -alle værker'!IX43","v":-2.0420353784840426},{"$f":"'Samlet hovedstaden -alle værker'!IY43","v":-8.2094914369522964},{"$f":"'Samlet hovedstaden -alle værker'!IZ43","v":-9.8186473016777303},{"$f":"'Samlet hovedstaden -alle værker'!JA43","v":-13.08762498967995},{"$f":"'Samlet hovedstaden -alle værker'!JB43","v":-13.159845115317811},{"$f":"'Samlet hovedstaden -alle værker'!JC43","v":-11.014519764388039},{"$f":"'Samlet hovedstaden -alle værker'!JD43","v":-11.370640267576595},{"$f":"'Samlet hovedstaden -alle værker'!JE43","v":-13.215469700603286},{"$f":"'Samlet hovedstaden -alle værker'!JF43","v":-8.029315391019896},{"$f":"'Samlet hovedstaden -alle værker'!JG43","v":-7.922468728104457},{"$f":"'Samlet hovedstaden -alle værker'!JH43","v":-8.0724746726190393},{"$f":"'Samlet hovedstaden -alle værker'!JI43","v":-0.86714825109889915},{"$f":"'Samlet hovedstaden -alle værker'!JJ43","v":-1.6158046191734332},{"$f":"'Samlet hovedstaden -alle værker'!JK43","v":-8.310498106980285},{"$f":"'Samlet hovedstaden -alle værker'!JL43","v":-8.9353638150168742},{"$f":"'Samlet hovedstaden -alle værker'!JM43","v":-12.687608618859567},{"$f":"'Samlet hovedstaden -alle værker'!JN43","v":-12.616993851931364},{"$f":"'Samlet hovedstaden -alle værker'!JO43","v":-10.269778375300033},{"$f":"'Samlet hovedstaden -alle værker'!JP43","v":-11.09833041121065},{"$f":"'Samlet hovedstaden -alle værker'!JQ43","v":-12.807884088577898},{"$f":"'Samlet hovedstaden -alle værker'!JR43","v":-6.8775394044610927},{"$f":"'Samlet hovedstaden -alle værker'!JS43","v":-7.7938428377023357},{"$f":"'Samlet hovedstaden -alle værker'!JT43","v":-8.024858482699825},{"$f":"'Samlet hovedstaden -alle værker'!JU43","v":-1.5831554106064505},{"$f":"'Samlet hovedstaden -alle værker'!JV43","v":-1.189573859862824},{"$f":"'Samlet hovedstaden -alle værker'!JW43","v":-8.4115047770082736},{"$f":"'Samlet hovedstaden -alle værker'!JX43","v":-8.0520803283560216},{"$f":"'Samlet hovedstaden -alle værker'!JY43","v":-12.287592248039182},{"$f":"'Samlet hovedstaden -alle værker'!JZ43","v":-12.07414258854492},{"$f":"'Samlet hovedstaden -alle værker'!KA43","v":-9.5250369862120312},{"$f":"'Samlet hovedstaden -alle værker'!KB43","v":-10.826020554844703},{"$f":"'Samlet hovedstaden -alle værker'!KC43","v":-12.400298476552509},{"$f":"'Samlet hovedstaden -alle værker'!KD43","v":-5.7257634179022885},{"$f":"'Samlet hovedstaden -alle værker'!KE43","v":-7.6652169473002143},{"$f":"'Samlet hovedstaden -alle værker'!KF43","v":-7.9772422927806117},{"$f":"'Samlet hovedstaden -alle værker'!KG43","v":-1.5535483483821222},{"$f":"'Samlet hovedstaden -alle værker'!KH43","v":-1.1673272837822726},{"$f":"'Samlet hovedstaden -alle værker'!KI43","v":-8.2541987136460406},{"$f":"'Samlet hovedstaden -alle værker'!KJ43","v":-7.9014959689685842},{"$f":"'Samlet hovedstaden -alle værker'!KK43","v":-12.057798315088839},{"$f":"'Samlet hovedstaden -alle værker'!KL43","v":-11.84834044143447},{"$f":"'Samlet hovedstaden -alle værker'!KM43","v":-9.3469064243919622},{"$f":"'Samlet hovedstaden -alle værker'!KN43","v":-10.623559910702152},{"$f":"'Samlet hovedstaden -alle værker'!KO43","v":-12.168396790757241},{"$f":"'Samlet hovedstaden -alle værker'!KP43","v":-5.618684205931129},{"$f":"'Samlet hovedstaden -alle værker'!KQ43","v":-7.5218674355584962},{"$f":"'Samlet hovedstaden -alle værker'!KR43","v":-7.8280575018506884},{"$f":"'Samlet hovedstaden -alle værker'!KS43","v":-1.5239412861577939},{"$f":"'Samlet hovedstaden -alle værker'!KT43","v":-1.1450807077017211},{"$f":"'Samlet hovedstaden -alle værker'!KU43","v":-8.0968926502838077},{"$f":"'Samlet hovedstaden -alle værker'!KV43","v":-7.7509116095811468},{"$f":"'Samlet hovedstaden -alle værker'!KW43","v":-11.828004382138495},{"$f":"'Samlet hovedstaden -alle værker'!KX43","v":-11.62253829432402},{"$f":"'Samlet hovedstaden -alle værker'!KY43","v":-9.1687758625718931},{"$f":"'Samlet hovedstaden -alle værker'!KZ43","v":-10.421099266559601},{"$f":"'Samlet hovedstaden -alle værker'!LA43","v":-11.936495104961972},{"$f":"'Samlet hovedstaden -alle værker'!LB43","v":-5.5116049939599696},{"$f":"'Samlet hovedstaden -alle værker'!LC43","v":-7.3785179238167782},{"$f":"'Samlet hovedstaden -alle værker'!LD43","v":-7.6788727109207651},{"$f":"'Samlet hovedstaden -alle værker'!LE43","v":-1.4943342239334656},{"$f":"'Samlet hovedstaden -alle værker'!LF43","v":-1.1228341316211696},{"$f":"'Samlet hovedstaden -alle værker'!LG43","v":-7.9395865869215747},{"$f":"'Samlet hovedstaden -alle værker'!LH43","v":-7.6003272501937094},{"$f":"'Samlet hovedstaden -alle værker'!LI43","v":-11.598210449188151},{"$f":"'Samlet hovedstaden -alle værker'!LJ43","v":-11.39673614721357},{"$f":"'Samlet hovedstaden -alle værker'!LK43","v":-8.9906453007518241},{"$f":"'Samlet hovedstaden -alle værker'!LL43","v":-10.21863862241705},{"$f":"'Samlet hovedstaden -alle værker'!LM43","v":-11.704593419166704},{"$f":"'Samlet hovedstaden -alle værker'!LN43","v":-5.4045257819888102},{"$f":"'Samlet hovedstaden -alle værker'!LO43","v":-7.2351684120750601},{"$f":"'Samlet hovedstaden -alle værker'!LP43","v":-7.5296879199908417},{"$f":"'Samlet hovedstaden -alle værker'!LQ43","v":-1.4647271617091373},{"$f":"'Samlet hovedstaden -alle værker'!LR43","v":-1.1005875555406182},{"$f":"'Samlet hovedstaden -alle værker'!LS43","v":-7.7822805235593417},{"$f":"'Samlet hovedstaden -alle værker'!LT43","v":-7.4497428908062719},{"$f":"'Samlet hovedstaden -alle værker'!LU43","v":-11.368416516237808},{"$f":"'Samlet hovedstaden -alle værker'!LV43","v":-11.17093400010312},{"$f":"'Samlet hovedstaden -alle værker'!LW43","v":-8.8125147389317551},{"$f":"'Samlet hovedstaden -alle værker'!LX43","v":-10.016177978274499},{"$f":"'Samlet hovedstaden -alle værker'!LY43","v":-11.472691733371436},{"$f":"'Samlet hovedstaden -alle værker'!LZ43","v":-5.2974465700176507},{"$f":"'Samlet hovedstaden -alle værker'!MA43","v":-7.0918189003333421},{"$f":"'Samlet hovedstaden -alle værker'!MB43","v":-7.3805031290609184},{"$f":"'Samlet hovedstaden -alle værker'!MC43","v":-1.4351200994848086},{"$f":"'Samlet hovedstaden -alle værker'!MD43","v":-1.0783409794600662},{"$f":"'Samlet hovedstaden -alle værker'!ME43","v":-7.6249744601971097},{"$f":"'Samlet hovedstaden -alle værker'!MF43","v":-7.2991585314188345},{"$f":"'Samlet hovedstaden -alle værker'!MG43","v":-11.138622583287468},{"$f":"'Samlet hovedstaden -alle værker'!MH43","v":-10.945131852992668},{"$f":"'Samlet hovedstaden -alle værker'!MI43","v":-8.6343841771116843},{"$f":"'Samlet hovedstaden -alle værker'!MJ43","v":-9.813717334131951},{"$f":"'Samlet hovedstaden -alle værker'!MK43","v":-11.240790047576168},{"$f":"'Samlet hovedstaden -alle værker'!ML43","v":-5.1903673580464904},{"$f":"'Samlet hovedstaden -alle værker'!MM43","v":-6.9484693885916231},{"$f":"'Samlet hovedstaden -alle værker'!MN43","v":-7.231318338130996},{"$f":"'Samlet hovedstaden -alle værker'!MO43","v":-1.4081900496169222},{"$f":"'Samlet hovedstaden -alle værker'!MP43","v":-1.0581058950501481},{"$f":"'Samlet hovedstaden -alle værker'!MQ43","v":-7.4818917018076316},{"$f":"'Samlet hovedstaden -alle værker'!MR43","v":-7.162189713746165},{"$f":"'Samlet hovedstaden -alle værker'!MS43","v":-10.929606165961015},{"$f":"'Samlet hovedstaden -alle værker'!MT43","v":-10.739746292078639},{"$f":"'Samlet hovedstaden -alle værker'!MU43","v":-8.4723598304722767},{"$f":"'Samlet hovedstaden -alle værker'!MV43","v":-9.6295627833787503},{"$f":"'Samlet hovedstaden -alle værker'!MW43","v":-11.029856456273015},{"$f":"'Samlet hovedstaden -alle værker'!MX43","v":-5.0929700378953608},{"$f":"'Samlet hovedstaden -alle værker'!MY43","v":-6.8180812578648426},{"$f":"'Samlet hovedstaden -alle værker'!MZ43","v":-7.0956225426875772},{"$f":"'Samlet hovedstaden -alle værker'!NA43","v":-1.3812599997490358},{"$f":"'Samlet hovedstaden -alle værker'!NB43","v":-1.0378708106402299},{"$f":"'Samlet hovedstaden -alle værker'!NC43","v":-7.3388089434181536},{"$f":"'Samlet hovedstaden -alle værker'!ND43","v":-7.0252208960734954},{"$f":"'Samlet hovedstaden -alle værker'!NE43","v":-10.720589748634563},{"$f":"'Samlet hovedstaden -alle værker'!NF43","v":-10.534360731164609},{"$f":"'Samlet hovedstaden -alle værker'!NG43","v":-8.3103354838328691},{"$f":"'Samlet hovedstaden -alle værker'!NH43","v":-9.4454082326255495},{"$f":"'Samlet hovedstaden -alle værker'!NI43","v":-10.818922864969862},{"$f":"'Samlet hovedstaden -alle værker'!NJ43","v":-4.9955727177442313},{"$f":"'Samlet hovedstaden -alle værker'!NK43","v":-6.6876931271380622},{"$f":"'Samlet hovedstaden -alle værker'!NL43","v":-6.9599267472441584},{"$f":"'Samlet hovedstaden -alle værker'!NM43","v":-1.3543299498811494},{"$f":"'Samlet hovedstaden -alle værker'!NN43","v":-1.0176357262303117},{"$f":"'Samlet hovedstaden -alle værker'!NO43","v":-7.1957261850286756},{"$f":"'Samlet hovedstaden -alle værker'!NP43","v":-6.8882520784008259},{"$f":"'Samlet hovedstaden -alle værker'!NQ43","v":-10.51157333130811},{"$f":"'Samlet hovedstaden -alle værker'!NR43","v":-10.32897517025058},{"$f":"'Samlet hovedstaden -alle værker'!NS43","v":-8.1483111371934616},{"$f":"'Samlet hovedstaden -alle værker'!NT43","v":-9.2612536818723488},{"$f":"'Samlet hovedstaden -alle værker'!NU43","v":-10.607989273666709},{"$f":"'Samlet hovedstaden -alle værker'!NV43","v":-4.8981753975931017},{"$f":"'Samlet hovedstaden -alle værker'!NW43","v":-6.5573049964112817},{"$f":"'Samlet hovedstaden -alle værker'!NX43","v":-6.8242309518007396},{"$f":"'Samlet hovedstaden -alle værker'!NY43","v":-1.327399900013263},{"$f":"'Samlet hovedstaden -alle værker'!NZ43","v":-0.99740064182039367},{"$f":"'Samlet hovedstaden -alle værker'!OA43","v":-7.0526434266391975},{"$f":"'Samlet hovedstaden -alle værker'!OB43","v":-6.7512832607281563},{"$f":"'Samlet hovedstaden -alle værker'!OC43","v":-10.302556913981658},{"$f":"'Samlet hovedstaden -alle værker'!OD43","v":-10.12358960933655},{"$f":"'Samlet hovedstaden -alle værker'!OE43","v":-7.986286790554054},{"$f":"'Samlet hovedstaden -alle værker'!OF43","v":-9.077099131119148},{"$f":"'Samlet hovedstaden -alle værker'!OG43","v":-10.397055682363556},{"$f":"'Samlet hovedstaden -alle værker'!OH43","v":-4.8007780774419722},{"$f":"'Samlet hovedstaden -alle værker'!OI43","v":-6.4269168656845013},{"$f":"'Samlet hovedstaden -alle værker'!OJ43","v":-6.6885351563573208},{"$f":"'Samlet hovedstaden -alle værker'!OK43","v":-1.3004698501453762},{"$f":"'Samlet hovedstaden -alle værker'!OL43","v":-0.97716555741047595},{"$f":"'Samlet hovedstaden -alle værker'!OM43","v":-6.9095606682497186},{"$f":"'Samlet hovedstaden -alle værker'!ON43","v":-6.6143144430554868},{"$f":"'Samlet hovedstaden -alle værker'!OO43","v":-10.093540496655201},{"$f":"'Samlet hovedstaden -alle værker'!OP43","v":-9.9182040484225205},{"$f":"'Samlet hovedstaden -alle værker'!OQ43","v":-7.8242624439146482},{"$f":"'Samlet hovedstaden -alle værker'!OR43","v":-8.8929445803659437},{"$f":"'Samlet hovedstaden -alle værker'!OS43","v":-10.186122091060406},{"$f":"'Samlet hovedstaden -alle værker'!OT43","v":-4.7033807572908444},{"$f":"'Samlet hovedstaden -alle værker'!OU43","v":-6.2965287349577208},{"$f":"'Samlet hovedstaden -alle værker'!OV43","v":-6.5528393609139011}]
[]
[]
[]
[null,null,null,"Nutidsværdi af 20 år",null,{"$f":"NPV(Rente,J54:AC54)","v":14.2124033019523},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"Samlet hovedstaden -alle værker","index":2,"n_rows":349,"n_cols":412,"rows_kept":349,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,"Samlede samfundsøkonomiske fjernvarmepris for hovedstadsområdet"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.NUMBERVALUE(LEFT(AO7,4))","v":2020},{"$f":"_xlfn.NUMBERVALUE(LEFT(AP7,4))","v":2020},2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2023,2023,2023,2023,2023,2023,2023,2023,2023,2023,2023,2023,2024,2024,2024,2024,2024,2024,2024,2024,2024,2024,2024,2024,2025,2025,2025,2025,2025,{"$f":"_xlfn.NUMBERVALUE(LEFT(DB7,4))","v":2025},2025,2025,2025,2025,2025,2025,2026,2026,2026,2026,2026,2026,2026,2026,2026,2026,2026,2026,2027,2027,2027,2027,2027,2027,2027,2027,2027,2027,2027,2027,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2029,2029,2029,2029,2029,2029,2029,2029,2029,2029,2029,2029,2030,2030,2030,2030,2030,2030,2030,2030,2030,{"$f":"_xlfn.NUMBERVALUE(LEFT(FN7,4))","v":2030},2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2036,{"$f":"_xlfn.NUMBERVALUE(LEFT(HZ7,4))","v":2036},2036,2036,2036,2036,2036,2036,2036,2036,2036,2036,2037,2037,2037,2037,2037,2037,2037,2037,2037,2037,2037,2037,2038,2038,2038,2038,2038,2038,2038,2038,2038,2038,2038,2038,2039,2039,2039,2039,2039,2039,2039,2039,2039,2039,2039,2039,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2041,2041,2041,2041,2041,{"$f":"_xlfn.NUMBERVALUE(LEFT(KL7,4))","v":2041},2041,2041,2041,2041,2041,2041,2042,2042,2042,2042,2042,2042,2042,2042,2042,2042,2042,2042,2043,2043,2043,2043,2043,2043,2043,2043,2043,2043,2043,2043,2044,2044,2044,2044,2044,2044,2044,2044,2044,2044,2044,2044,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2046,2046,2046,2046,2046,2046,2046,2046,2046,{"$f":"_xlfn.NUMBERVALUE(LEFT(MX7,4))","v":2046},2046,2046,2047,2047,2047,2047,2047,2047,2047,2047,2047,2047,2047,2047,2048,2048,2048,2048,2048,2048,2048,2048,2048,2048,2048,2048,2049,2049,2049,2049,2049,2049,2049,2049,2049,2049,2049,2049,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,"Marginale pris (samlede pris for nye, konverterede kunder)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marginale pris (samlede pris for nye, konverterede kunder)"]
[null,null,{"$f":"\"Enhed: Kr/\"&Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,{"$f":"C50","v":"AMV1træ"},null,{"$f":"E95*E181","v":6.1886317165125568},4.7825717959940643,6.0515017053476239,5.5151341295798568,5.0584649990638857,5.1214862829979539,2.1046743470238094,5.0192015074624363,4.9147621254085854,4.9676105905763821,4.5114291095755794,4.115420897702661,3.7407949666001423,3.4603252855537407,3.2670264111716749,3.0399831487405997,2.6339586539709989,4.7011942333767562,2.9412239719873958,3.4803388007539318,3.572809000602752,3.6589879272214523,3.7522856916068914,3.8460733656770678,3.9403509522792346,{"$f":"AD95*AD181","v":3.9403509522792346},3.9403509522792346,3.9403509522792346,3.9403509522792346,3.9403509522792346,3.9403509522792346,3.9403509522792346,3.9403509522792346,3.9403509522792346,{"$f":"AM95*AM181","v":3.9403509522792346},null,{"$f":"AO95*AO181","v":-3.8855352327652701},15.981801679737476,19.057928650535651,2.3671760840057279,1.7550784570759292,0.17673317493523452,1.6272115792071162,3.4324364337960356,2.3924075338692625,2.1745817936938763,14.370662471530922,2.3084930661962648,-2.1295494685079785,15.501736395193527,20.092981439796649,1.8836790877916318,1.536378497754981,0.15460368426627727,1.4201801408512134,2.9895763426162598,2.0799348433686098,1.9011556276863002,14.16275950506062,3.0050772337939842,-0.52585594959896098,15.025938598734854,21.121330014030317,1.4457078076646956,1.2522512904078573,0.12582837056219134,1.1531158911034891,2.4251570017993367,1.683730597467505,1.5478594542282302,13.956013583307026,3.7504939799485992,0.92699846506730099,14.554503192585493,22.142907003346046,1.0516493090423045,0.90197161596827746,9.0444624419147995E-2,0.82685387501100116,1.7389244174938121,1.2045261777723695,1.1138245299462926,13.750431011366343,4.5439643271960817,2.2304484877817976,14.08752791395251,23.157644132162936,0.6999659610948662,0.48480349750455964,4.8489556470064407E-2,0.44221372200543807,0.93062388773988358,0.64304447261853515,0.59816946656456849,13.546018140228968,5.3847257787739764,3.373630978934989,13.514917464879481,24.394809707035794,0.39708847440843686,{"$f":"DA95*DA181","v":0},0,0,0,0,0,13.294028871886878,6.2480687843790221,0.2032292650207054,12.434333198234297,24.128511323842968,0.35985254235333153,0,0,0,0,0,0,13.957802480759543,6.394377491040701,-3.2277040028053499,11.370592795126782,23.827987622369495,0.31540493416651422,0,0,0,0,0,0,14.633146764348743,6.542852348061106,-6.921910497242715,10.323424229142574,23.493977333158455,0.2636400639644626,0,0,0,0,0,0,15.319962723650111,6.693525770132597,-10.882170495293762,9.2925613000956933,23.127198078616775,0.20445027458311771,0,0,0,0,0,0,16.018152485832182,6.8464308219355932,-15.091070480515071,8.3406296688517507,22.685914519160665,0.13822214851894019,0,0,0,0,{"$f":"FM95*FM181","v":0},0,16.586783786546295,7.0421710912332314,-15.39261526289109,7.9348945256421084,20.143376498405832,0.31858794137558855,0,0,0,0,0,0,15.775985505265185,7.8971499995157464,-3.7339852046090809,0.52003173178980022,17.370306290608983,0.49633908384956976,0,0,0,0,0,0,15.526784685788058,1.5989036062163828,1.1524163333446606,10.401017438805019,18.92184223982661,0.47881282171626527,0,0,0,0,0,0,13.686587607519638,12.164054346793876,-8.1254961700788044,-3.4153019264697773,20.754735002986543,6.4316187109868279,0,0,0,11.113311571256144,4.7729745943819832,0,7.3186475797110244,-5.3063509547820402,-6.4218983182729223,1.0559977500473885,21.46323948738268,6.034592591711319,0,0,0,8.782985205229334,5.4371309936356118,0,7.000955117288524,-2.6001939071817981,{"$f":"HY95*HY181","v":-6.8137485504009296},0.71694311914976683,22.171976064217958,5.8788056639978645,0,0,0,7.892781124566457,5.347115344693548,0,8.2911597648950046,-0.70251452388640723,-7.2162684504208645,0.1606494615512962,22.903896565626432,5.724847682118642,0,0,0,7.0034186533048608,5.2561965320576531,0,9.5983249646698354,1.0463689335359434,-7.6294534004665078,-0.60968432828789454,23.659948277344515,5.5726610462302792,0,0,0,6.1148942568053712,5.1643718879235285,0,10.922614225612282,2.6477252006327534,-8.0532987853358815,-1.5909218550749689,24.441130805317041,5.4221905500538794,0,0,0,5.2272044201944929,5.0716387339694124,0,12.264193165252527,4.1028086296925794,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,{"$f":"KK95*KK181","v":0},0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,{"$f":"MW95*MW181","v":4.9446431917850973},0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038,-8.5135204000279874,-2.8248853673160692,25.180398464904737,5.3072194748862973,0,0,0,4.3278815428860327,4.9446431917850973,0,13.687989975632769,5.409140740330038]
[null,null,{"$f":"C51","v":"AMV1træBP"},null,{"$f":"E96*E182","v":2.513909688613035},2.0242795513920804,2.6171679902656071,2.5984419535053589,2.4446109291927827,2.3091073781434703,2.7448167441673057,2.4704272130709324,2.1318240615234703,1.9594197814267376,2.9133665766711383,3.8696121552557106,4.8367035531481388,5.8037050449400303,6.7839411765249595,7.0498206447558598,6.4882199217610754,5.1241193980819686,5.7755734070799978,5.7578430034129164,6.0138368094938706,6.2639256934547252,6.5230736322959606,6.7839419388116085,7.0465306230002662,{"$f":"AD96*AD182","v":7.0465306230002662},7.0465306230002662,7.0465306230002662,7.0465306230002662,7.0465306230002662,7.0465306230002662,7.0465306230002662,7.0465306230002662,7.0465306230002662,7.0465306230002662,null,{"$f":"AO96*AO182","v":10.595124947646379},1.5216910985903687,1.9382293206596759,1.168495338893329E-16,4.7529334086989072E-3,0,9.2390456494433766E-17,0,-1.084668770401442E-2,1.778312469462593E-16,0.1330673957333785,15.069852421397352,9.3626972609259873,1.870533208236955,2.627138346276396,1.0091052023613861E-16,3.8920901592495358E-3,0,7.5027601744890049E-17,0,-8.8237782985490579E-3,1.4064879267301445E-16,0.42652418736623471,13.891191102644509,8.0834575876526333,2.2365656693048006,3.3458079797170401,7.623471046274424E-17,2.9868707369124004E-3,0,5.4984545994708683E-17,0,-6.7270134449126844E-3,1.0158063177752509E-16,0.73238316725728525,12.671072891335799,6.7578525981193582,2.6201707681753774,4.0945372819289787,5.1182331392598041E-17,2.0367832602827731E-3,0,3.6468328876166533E-17,0,-4.5570382585109022E-3,6.4935271599164667E-17,1.0507119187815195,11.410159107966347,5.3863232979228011,3.02174221114766,4.8736293342989256,2.5766568812168343E-17,1.0413285514103833E-3,0,1.7402565967355723E-17,0,-2.3144903632565782E-3,2.8770378826395752E-17,1.3815785172512109,10.109097081579396,3.9549096011003835,3.4138501967334696,5.7373283766693497,0,{"$f":"DA96*DA182","v":0},0,0,0,0,0,1.7187484582626262,8.7350192627603729,9.3211932142756062,7.3192724254530459,6.226694692421602,0,0,0,0,0,0,0,2.3554511683666419,9.902644317990104,14.7601692344456,11.207967938285734,6.712308375433734,0,0,0,0,0,0,0,2.9926751022231439,11.089088175681292,20.272602631475735,15.080206869725247,7.1942504237668592,0,0,0,0,0,0,0,3.6304158002276301,12.294632444027553,25.859269146439605,18.936253568557714,7.6725995210818949,0,0,0,0,0,0,0,4.2686688535063597,13.519564378108006,31.47875091631575,22.949399285514421,8.1322213008763082,0,0,0,0,0,{"$f":"FM96*FM182","v":0},0,4.8661125859703551,14.84972610246165,32.725376002156388,26.03474470185752,8.0620689883077006,0,0,0,0,0,0,0,4.6887147217762735,14.068541445910768,21.875190511037523,24.541128134479358,8.9612108637680912,0,0,0,0,0,0,0,3.6545411524890823,20.10512424322447,12.238160800608949,23.495997498761934,12.209225372282596,0,0,0,0,0,0,0,4.5570138356684629,10.203786213108078,16.772095489858689,13.488935143249453,12.754928755120179,1.0249258926855318,0,0,0,0,0,0,6.7541488224971555,18.841135613816334,15.10164143235273,13.438441203364933,15.348022907461409,0.57415398150713182,0,0,0,0,0,0,7.3509631394976385,17.528581663110131,{"$f":"HY96*HY182","v":15.739038782846539},17.62690727361786,14.714984759542304,0.49533947829563996,0,0,0,0,0,0,7.0935504408743055,17.199910963034537,16.380269402491617,21.802682752601005,14.058770246117176,0.41769274502557591,0,0,0,0,0,0,6.8323891279141931,16.870806684412099,17.025331632236973,25.965954512179739,13.378432390309266,0.34117700457407502,0,0,0,0,0,0,6.567443061924739,16.541272524228987,17.674223813988409,30.116905773164792,12.672971912093269,0.26575700809347286,0,0,0,0,0,0,6.2986756381869311,16.211312137560263,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,{"$f":"KK96*KK182","v":0},0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,{"$f":"MW96*MW182","v":0},0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353,18.382480056826626,34.808956634368116,11.909124919419748,0.19262705163726343,0,0,0,0,0,0,6.0546956721803298,15.870018886272353]
[null,null,"AMV3kul",null,{"$f":"E97*E183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD97*AD183","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"AO97*AO183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DA97*DA183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FM97*FM183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY97*HY183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KK97*KK183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MW97*MW183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AMV4træ",null,{"$f":"E98*E184","v":12.325774878858313},12.801236146183237,10.29680932822389,7.4366752286565481,6.5558515971403484,7.0087456865100393,-23.334490279483276,-2.8618219083348353,0.51345803314838356,1.0713073653143252,1.4272324692839957,2.1705817645401386,2.9274859002197164,4.4731758109173976,6.8283618159721984,6.8246182729701843,7.6512778164056332,5.6712729868385265,4.3282233047851024,7.0083914752918339,6.5117902777682533,5.9975737522079511,5.4657417962324102,4.916294307462322,4.3693029368274816,{"$f":"AD98*AD184","v":4.3693029368274816},4.3693029368274816,4.3693029368274816,4.3693029368274816,4.3693029368274816,4.3693029368274816,4.3693029368274816,4.3693029368274816,4.3693029368274816,4.3693029368274816,null,{"$f":"AO98*AO184","v":-2.1384541284688297},-3.3387450140553354,-0.11616352777920835,1.0009336850404575,11.30552664339381,20.102635575976308,15.238187475876853,1.9008181529662189,22.18043214742482,12.447179877041114,0,-13.814330133879771,-2.8256499496642644,-2.6954785726750541,-0.10564390065027342,0.76906790807255321,10.014307535916696,16.069477169450867,11.502867081349422,1.2273947247543961,18.709610838532019,11.455363519821457,-0.55191503864790492,-11.299395102868738,-3.4566563129108929,-2.1164026269627669,-8.8831397197062345E-2,0.56891409829120099,8.7525236711505929,11.96464110632393,7.4645643283573797,0.55502492982496154,15.299473882816168,10.499715703915891,-1.0460557235648216,-8.9772111180533933,-4.0320093663943206,-1.6029446725938747,-6.5662781024464031E-2,0.39934872963345597,7.5205013198753079,7.7885306579883435,3.1274936441766821,-0.11628903029175132,11.949491212258142,9.5806298333268813,-1.4821072243570514,-6.8447034140702909,-4.5522384588399873,-1.1565748483608509,-3.6073965616031121E-2,0.25930073056867831,6.3185715927560748,3.5415460763299271,-1.5042083456953315,-0.78654494792776963,8.6591389143276594,8.6985050382070259,-1.8597524189901493,-4.898862277874831,-4.9996679040262686,-0.772508770347203,0,0.15074653802465346,{"$f":"DA98*DA184","v":5.20103196518295},-0.77436141548662862,-6.5053701358376159,-1.4588905753680028,5.4797098733566569,7.9107102256955493,-2.1707113369858497,-3.1247570156088527,-5.3609761917854124,-0.99059033264047103,7.9414213634504044E-2,0.29274699903390211,6.6388782412577418,2.9020633572198258,-2.4914916971490184,-0.96576772725399829,7.9184681157337913,9.2762006840716129,-1.9122775934122496,-3.1518425830991275,-5.4738300096379087,-1.169143813848198,0.14574365803944322,0.45962831434460372,8.1071087486205329,6.3950312919510006,1.3374008517398281,-0.44806215120438547,10.184544611278795,10.687361789273929,-1.6429035043661744,-2.9401258776096588,-5.3356147766357322,-1.3088075878294714,0.19927075918382819,0.65175476362437867,9.6053966273695721,9.7026381649996019,4.9820675487291854,9.4948282517517676E-2,12.280858444040925,12.143731190635144,-1.3626826757377368,-2.4860334158227015,-4.9436790970515583,-1.4102063558301112,0.24026987313097961,0.86949777262287231,11.133419689134238,12.822953307511264,8.443264273798107,0.66401426722687107,14.210263272847094,13.644852757360377,-1.0717076485946435,-1.7859200579341254,-4.289582929448609,-1.4851491509698416,0.26850534954801103,1.1172481779636916,12.638157490030318,15.783814705761561,11.743830030089853,1.2572984212178935,{"$f":"FM98*FM184","v":15.987575734308058},15.318372209342064,-0.76358643442177554,-0.84091168386150761,-2.7253145520941509,-1.1348086373423012,0.4789144665647368,1.1863638246500321,13.08182254695644,16.089095083067232,11.899340034383544,1.3325998095206384,17.423827694995158,15.203020862248074,-0.75049185210021707,-5.5671480636750239,-2.3745291890029656,-0.24942035710817365,-0.4037886342505963,0.87987498857427016,12.276138045917369,17.443441426405844,12.538105113112605,1.4012859904035522,21.126716298396829,20.254484841747097,-1.1775054530160969,-5.4863133632936663,-3.6791389462037789,-0.92018637606192599,0.3851602466038625,0.54825926375383405,11.018426234894784,12.054122912699,10.048569520561401,0.73374032152047886,16.611472148667772,15.335031463800465,-4.9672471201524742,-3.8556019369745278,-5.9569685025555525,-6.0054889659060464,-0.13047158619808455,-2.3187132979474563,11.680307068024925,12.402977541513225,10.181658373439898,0.78793647608320039,17.212563885328819,14.98547608892388,-8.066120454588356,-6.3102267128862497,-7.3877163215714274,-4.6761201049187875,0.54023775988787148,-1.4871931364011235,14.52043611702916,12.690793611732374,8.1846484747064867,0.87250397529424006,17.933527828668158,14.258094489161458,-1.739234802032847,-6.2866428495646973,{"$f":"HY98*HY184","v":-6.4646460024625938},-4.6427112104941823,0.36291255277771062,0.17615565612218542,13.704992725338808,12.002356160985622,7.1791531958043615,2.3475289041157401,16.713795641466533,11.13190691320108,-1.4345582635710077,-5.1390979211933674,-5.5612731239245949,-4.5114665029234811,0.19638666486397205,0.63762191365227594,12.914979755829561,11.318338925676946,6.0544343945792951,2.9943222288371678,15.534413027739472,8.3874195316075681,-1.1540520426767658,-4.0951205479256538,-4.6775891608423983,-4.2838266369796099,4.1101351940522855E-2,-6.49429171482067E-2,12.150091496113381,10.638776905953209,4.8081655327958348,2.8163624037657971,14.395499173820006,6.0230443760242549,-0.89794915443126422,-3.1538276421503437,-3.8135855930197322,-3.9612041202974089,-0.10247775888824476,-1.8952603083896375,11.410027114415762,9.9637054724566987,3.43795914219328,1.8171084317590831,13.297173735914278,4.0372022743573135,-0.66648561876222934,-2.3143461275450035,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,{"$f":"KK98*KK184","v":10.747036818574502},9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,{"$f":"MW98*MW184","v":12.15755518701056},2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048,-2.9782515748420688,-3.6022365884179823,-0.23322818921965058,-4.8494615657511053,10.747036818574502,9.2005881622101313,1.8970686203092273,0,12.15755518701056,2.4323255864174924,-0.46208672747296403,-1.57473020890048]
[null,null,"AMV4træBP",null,{"$f":"E99*E185","v":3.8030951645184912},3.8721485914298248,3.9185613583246415,3.919392205237421,3.7538350041375601,3.5977194353366357,3.5426009333288704,3.3608943846097978,3.1711142677184787,2.9557736017294198,2.6385998622377462,2.3180665116475607,1.9941735326891192,1.6669209080925609,1.3363086205879486,1.8307041268519193,2.148395515015368,2.9223550815396595,5.9939996075789796,5.2289788403159783,5.8373727724971234,6.4513719944482535,7.0709765387467574,7.696186437970308,8.3400848414681086,{"$f":"AD99*AD185","v":8.3400848414681086},8.3400848414681086,8.3400848414681086,8.3400848414681086,8.3400848414681086,8.3400848414681086,8.3400848414681086,8.3400848414681086,8.3400848414681086,8.3400848414681086,null,{"$f":"AO99*AO185","v":6.2115096143712822},7.9991103850238181,0.18203920608027557,0,0,0,0,0,0,0,0,31.194475307127156,8.591559376712679,7.2254491241654639,0.1479214601270811,0,0,0,0,0,0,0,0.59100938550714099,26.996569235392613,11.012959346624987,6.4174912875307815,0.11267013458159056,0,0,0,0,0,0,0,1.1986158304801682,22.736375171104527,13.475314968979994,5.5744741732106418,7.6273838232013391E-2,0,0,0,0,0,0,0,1.8229097774498901,18.414886732538086,15.978236692419992,4.6956122953479928,3.872102672828736E-2,0,0,0,0,0,0,0,2.4639823272754819,14.033076516145611,18.454168371884982,3.7495241995498949,0,0,{"$f":"DA99*DA185","v":0},0,0,0,0,0,3.1105182047623896,9.5552495805880753,16.417839413646892,3.5069125045441902,-6.2121468792225585E-3,3.3964863297366782E-2,0.21412906922591762,9.6200611209863868E-2,9.9207646407727959E-2,0,0,0.14021873048588687,2.7674244390720451,7.9628738689939258,14.34500829538783,3.2645021683852224,-1.2396605871261748E-2,6.860468934172835E-2,0.42887400583213792,0.19404056082357829,0.19914480012800878,0,0,0.28090073000687921,2.4227655955913003,6.337537202756284,12.235290890985267,3.0222899391513347,-1.8553974600594519E-2,0.10392936023769721,0.64422818459422992,0.29353686465307666,0.29980846388787907,0,0,0.42204130861959971,2.0765550651677893,4.6787463477863724,10.088297665603355,2.7802726345701032,-2.4684833615459374E-2,0.13994895194734594,0.86018507497647478,0.39470677481952837,0.4011956568114855,0,0,0.56363583947315377,1.7288060863204073,2.9859981795272432,7.8930511147348978,2.5577317760673681,-3.0732264190756794E-2,0.17731046897429245,1.0722667406002868,0.49850883333130247,0.50425178776273427,0,{"$f":"FM99*FM185","v":0},0.71163057552894782,1.367917001604293,1.2660732655309312,5.4335494040615915,2.0505292176132173,-0.33163577259343086,0.58015845666018573,1.0771250363278482,0.39929007903500413,0.4644999216355597,0,0,0.62015464154788591,1.6759956230815065,10.041697744110945,4.4951543906991187,0.67731803042047467,1.0062884564206915,0.3266218197972221,1.8574705146686656,0.3957002541138171,0.43365243948470977,0,0,4.2359639130258371,1.5941541027797932,10.590158065162209,7.7707925520001497,2.3051386365513102,-0.34460289344411732,1.9769436179601869,3.2476473788245581,1.0670536859421871,0.47779536229566749,0,0,4.6295817393131449,6.8130800741781377,7.1755648435102541,17.19894812154471,12.731397042091933,0.5435451317167127,6.5366332523919883,3.3371489777628498,0.99995596606359927,0.41712386604169294,0,0.14115058072799561,6.5933244535622944,12.0353805635933,12.435388991918705,22.474192498079098,8.6870356921925307,-0.22981854813419067,6.0830512541641912,4.0309582482353843,0.50753492398911104,0.19995580834452953,0,7.563907567639698E-2,5.9691455129648689,3.593696387644969,11.864287356874351,{"$f":"HY99*HY185","v":19.996792982120525},9.6203074011588114,0.11744116624660948,8.8178080539101718,4.8651633016617124,0.7857009186233721,0.20681308872649348,0,0.60822022237063467,11.230119943709436,3.766148714379165,10.384680632212708,17.493577995797413,10.553872011325936,0.477682754632891,11.522606296973088,5.7011234605552978,1.0681482562626958,0.21380578686045357,0,1.1473062369881939,16.530079749692568,3.9411696159812748,8.8981167954840448,14.964558712127671,11.487725209656565,0.851436651121105,14.19838948213695,6.5388176258766073,1.3549108374343446,0.22093654530025839,0,1.6929163338921529,21.86886274199448,4.1187838549178757,7.4046551677706756,12.409746297682114,12.42186276738018,1.2392625865880591,16.846061901046355,7.3782250354264329,1.6460229215209214,0.22820807580595742,0,2.2450698031951455,27.246307630111048,4.2990165129800397,5.9043543976505717,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,{"$f":"KK99*KK185","v":8.259710048427376},1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,{"$f":"MW99*MW185","v":2.7850014180889415},32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,0,2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184,9.8589369915468321,13.571988610840881,1.6373234408000907,19.591395742471743,8.259710048427376,1.9221790246362773,0.23024693879698793,{"$f":"OR99*OR185","v":0},2.7850014180889415,32.716093791664079,4.50319846775065,4.3942515296792184]
[null,null,"AVV1træ",null,{"$f":"E100*E186","v":10.047028939178192},7.448213561264228,9.1908933807788493,7.5288362847873964,6.6620447332952679,8.0022404165875809,-5.3115675366200259,7.6980623478899393,9.504798747048202,11.201568790666879,12.061231207906925,13.182457135096264,14.383867538835087,16.16346072571622,18.645802972782228,18.237570366716131,11.2376118808491,11.94210038955827,0,0,0,0,0,0,0,{"$f":"AD100*AD186","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"AO100*AO186","v":6.7375705627912383},13.900685037463868,15.5031214911993,9.6945481859142095,-0.27635032733264453,0.70866603776627712,0,7.2527558666698599,3.270797908755958,2.087889820415437,10.395443061288431,11.392677000197223,8.0490392915930347,14.091312029345429,13.400828120760057,13.233859126569563,2.5236314212134783,0.61204676542486991,5.2603788842757997E-3,8.5046223938738468,3.6332967502065725,5.6462176501425256,11.44858151437008,13.362501493442359,9.1977733635845809,13.765740495232304,11.280856883328589,16.461659574269859,5.5266240980315224,0.50018528580179855,9.00144311397808E-3,9.5291701444796111,3.9493327396236433,8.4544201658915998,12.554469113518314,15.44313210828404,10.185325559201388,12.912490991699036,9.1430301360396182,19.388986061553688,8.7348779490096504,0.37316735429774056,1.1244326068467331E-2,10.325924143758778,4.2193117225118604,10.504338279958354,13.713393305210092,17.632801265082762,11.013228966433786,11.519741153614893,6.9871678478778563,22.026359853738008,12.150676600077446,0.23107808421714193,1.200977098761548E-2,10.894408092803021,4.4436348314382599,11.787694145898172,14.925643628236015,19.929778780598681,11.64062645533653,9.4978704323520926,4.8587651887886656,24.878607816346388,{"$f":"DA100*DA186","v":15.941735415168086},7.3853745541270069E-2,1.1457077235076805E-2,11.258453072351722,4.666823432494108,12.385273657667657,16.132350409648758,22.247047202526577,12.203895794064872,9.9204493940504364,6.1193913857018316,25.896143481352993,18.384933359340923,0.2146295988474877,0.17876284923171243,14.106032518879916,6.620205077505867,15.448346169615075,17.354856932348305,22.691629845101524,12.782071482878088,10.350006993698724,7.5038875697916501,26.746043696543353,20.972776216634543,0.39800449351083017,0.36489320311548695,17.229051024995648,8.7971550678046153,18.718931758218691,18.614727491811486,23.138282355080193,13.375310386971444,10.786430527115165,9.0095800904536336,27.425854117496712,23.703707962094974,0.62442059404996875,0.56977079571332745,20.635599748689756,11.193894111122312,22.194929647243523,19.911642400334383,23.58703570635867,13.983771580290728,11.229609704002284,10.633871692707586,27.933072252865159,26.576194809712078,0.89432620559913312,0.79331870697161233,24.334089890757589,13.806727620198547,25.874267321601852,21.245285606850874,24.03792149392881,14.588057710201097,11.768165507153446,12.351136769198142,28.367013505380157,29.465848202676639,1.2104609027358466,1.0374115527633281,28.274393077231963,{"$f":"FM100*FM186","v":16.644564149661708},30.005815552211473,22.42493838642288,24.632881662696882,14.296059739164315,12.158429983433928,12.947879082419126,25.203126941257704,27.212724879951352,1.8298401228900094,0.9925010326028072,28.767683873163591,15.896167258410726,31.257614282016387,21.749331396267358,21.447671002182759,19.744285369381299,12.147844176435518,10.925491763152676,34.304954496829339,2.2760739637515233,0.15706506043943161,0,15.185052562845826,0.98920390648511858,3.0979195886761914,15.603252309688372,19.737182498771986,18.167649775435798,8.073236766333979,11.408616901530573,35.41490434260902,9.7158297027092217,1.0194849073056111,0,16.120320006766153,2.9196559343632202,5.6474479018817636,17.716606952438443,13.28729481490994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY100*HY186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KK100*KK186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MW100*MW186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OR100*OR186","v":0},0,0,0,0]
[null,null,"AVV1kul",null,{"$f":"E101*E187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD101*AD187","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"AO101*AO187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DA101*DA187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FM101*FM187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY101*HY187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KK101*KK187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MW101*MW187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV2træ",null,{"$f":"E102*E188","v":18.537875910416226},13.806838224331335,17.089034805399891,14.185428082645366,12.611884527821923,12.473036924206653,-6.7294346932554756,8.3131675433560765,8.6609080725151113,8.6707303011385548,9.1312628119397559,9.7883267055264138,10.474970835283365,11.578189907798926,13.152069689276601,13.236331586758155,17.630541257607241,16.345126854237382,22.82239875139113,24.096395384223165,23.787709749618873,23.41245010638049,23.05692624023499,22.678331851024208,22.276666804663769,{"$f":"AD102*AD188","v":22.276666804663769},22.276666804663769,22.276666804663769,22.276666804663769,22.276666804663769,22.276666804663769,22.276666804663769,22.276666804663769,22.276666804663769,22.276666804663769,null,{"$f":"AO102*AO188","v":4.4972941890506908},3.2845183879130291,18.009494255446072,30.655909935627417,19.63112131742702,1.159707516430029,-5.7209501690345964E-2,16.872671003565401,2.3985387555901658,16.659472083753275,27.014784050120404,10.551530445206692,6.1592384082652156,6.6900792559633793,17.592580518106832,26.479115543918166,13.860258837761114,0.93884858683373684,-1.6737423481976824E-2,14.217081763124369,2.2556249171015748,12.060995396359383,24.479503655768347,13.825319954285039,7.5593623308430899,9.3883550089205769,17.014528080038318,22.619411930213122,9.0471503634896848,0.72847133460671343,1.7119428945837817E-2,11.658950085148165,2.1173328790655503,8.1909182129707006,22.037677691769733,16.95413390597173,8.7001641919005444,11.363616738127206,16.273717676849927,19.065564857566052,5.2024119832680631,0.52851678794611812,4.4453072131972811E-2,9.198479603845751,1.9836222708019704,5.0571633103905533,19.689815420335666,19.940284950865617,9.5841105438008327,12.599665670318668,15.36850827549692,15.806864586560437,2.3368172643098286,0.33892641660232692,6.5353823914645337E-2,6.8358745211370575,1.8544531904408612,2.667768784563719,17.436429810580524,22.786036811186854,10.17659486387786,12.974029725777173,14.432921726753726,13.093502024947885,{"$f":"DA102*DA188","v":0.46613641384364446},0.15932240488287852,8.0891292273474608E-2,4.5812311818715745,1.7462974641197844,1.0383672977878848,15.222213944942935,25.396203984477815,11.628046905927899,13.900857929002202,16.227373672162507,15.087879970497406,0.90755526764494054,0.56597888045538314,0.14843333606106818,5.6650504233504648,1.6294887535112657,1.4508644318128765,16.48499213975651,26.8958607204499,13.149082822423653,14.662740993701322,17.967540647336932,17.195225761393971,1.4922992830979465,1.0901965494738606,0.23328795682780681,6.8551777543273422,1.4412657690389465,1.7254676072087036,17.613568243494235,28.446508415557972,14.740434870959376,15.262342764456147,19.654594356955272,19.417193355683295,2.2188266325417318,1.7331956597856422,0.33538402366381603,8.1547360272731666,1.1828357272821595,1.8635728051632579,18.609090492856861,30.048910108359998,16.402845619730385,15.702270031950651,21.28967302596201,21.755469157141302,3.0856175243493049,2.4962134055840495,0.45465079479339326,9.5669716179498785,0.8553787875612604,1.866557227125226,19.472694062672936,31.703844138074579,18.112783742670246,16.106512993503436,22.83117827756314,24.299031735882284,4.0741839069748433,3.386897766933485,0.59213156860200966,11.072205007548401,{"$f":"FM102*FM188","v":0.4603951358761243},1.7504169971750281,20.035384281248216,33.605706571634606,20.239178117124734,14.167314900148497,24.209983468626028,25.529539547630151,4.5043918081666714,2.3697244281271335,0.49849126451227538,12.417973514031997,0.38574027633026492,2.3716143455328176,20.640665577550077,33.007538884029699,17.99676753197318,22.163158456365935,28.570038036649901,25.165425071322602,23.485466378174316,1.6913272311027823,1.7372730445972582,10.874319504264546,0.77954858738273169,11.144701760996202,27.010585018075567,40.29424013623872,27.37127442367342,19.572981293957493,16.950901724020103,23.209797170836474,12.903133591434587,1.7334061873200892,0.11505407858220887,12.133412902328544,0,6.2984127311700533,25.156054163230117,45.791275457078235,13.26705246569928,25.002928345966446,15.774536298060978,41.499779237845722,20.458966566362474,1.6523422834660468,0.36988134457707267,23.105009953828883,0.74944847988152696,14.247799932276163,29.562625330330917,65.477741291473222,15.296426138321184,29.314327705593591,19.976296887592927,39.206732382049111,20.380275316295691,2.9414819902391405,0.57597077907167926,22.312827555679878,0.48788671938853184,13.879841888054621,32.455377323949754,67.460394555828529,{"$f":"HY102*HY188","v":16.811427760745282},27.12635403032332,21.250585588423654,36.688502163524078,20.15838693671807,4.5697534936765756,2.1019904860567173,23.215162888820164,1.231641134221759,12.569938044497629,31.318712497324064,65.405966051637151,18.281355658420665,24.974949676438314,22.558265365533384,34.273925460400363,19.919944597565241,6.5583012086321695,3.477097108772337,24.127891469901193,1.9946971849082018,11.262884044087318,30.186156925822843,63.37686719927369,19.706229339399215,22.859576152299521,23.900700564729405,31.959737864222191,19.665147302632054,8.9099778739582423,4.6983457161014144,25.050969648767659,2.7771118854631607,9.9586680307628388,29.057750224912699,61.372882020850156,21.086068300476352,20.779705487176695,25.279330886966829,29.742810619192156,19.394190878672799,11.627666426284243,5.7627142517265577,25.984354019355223,3.5789424746705762,8.6572782141376496,27.933532520922238,59.393796986954207,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,{"$f":"KK102*KK188","v":19.201149592991893},14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,{"$f":"MW102*MW188","v":4.3707659797003142},7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702,22.488833599906648,19.037393128423737,26.623672006077523,27.797365960836203,19.201149592991893,14.567706642471888,6.5149774904743829,26.850672681180509,4.3707659797003142,7.3708328008427326,26.941007386791789,57.399939919812702]
[null,null,"AVV2halm",null,{"$f":"E103*E189","v":1.5372877692177562},1.6003257870604333,1.2392810017575115,0.83064568002233785,0.71429327241827567,0.79923692951706826,-2.9449036616682465,-0.30103793373625942,0.16381272276820633,0.28844644650374762,0.3980218124976922,0.55207474750464391,0.7035467857392399,0.9347873531997386,1.2387334998418698,1.1700969926981244,1.360657150987111,1.3692198682895182,1.3579456083029278,1.2547057109543169,1.366876420705935,1.470909099082381,1.5783820525294625,1.6837549975193986,1.7794965272169159,{"$f":"AD103*AD189","v":1.7794965272169159},1.7794965272169159,1.7794965272169159,1.7794965272169159,1.7794965272169159,1.7794965272169159,1.7794965272169159,1.7794965272169159,1.7794965272169159,1.7794965272169159,null,{"$f":"AO103*AO189","v":0.15748166637569624},0,1.0219106269539486,1.5120772511653302,2.0577444153831679,0.11361285923045573,2.4168661511663206E-2,1.2858528498854882,6.5508181959471917E-2,1.278059045163253,0.72376528929935957,0.24816276042934612,0.256409169023114,0.23927289360327827,0.99551785474286403,1.2917146720373121,1.1346367173803087,7.9228615510368028E-2,5.7097787462020945E-3,0.84412316545920385,6.3438479087187319E-2,1.0385211506234835,0.68495713636114042,0.82122818683829601,0.32776055352494909,0.37819830275883987,0.92764606081293965,1.0398450146355227,0.43574356261596442,4.8479909505007725E-2,-2.5586154178499812E-2,0.4501195920363652,4.8467413078715146E-2,0.79594798724181737,0.63690232707368666,1.3321210035488078,0.37179894549678205,0.41454465722265249,0.81787842721463089,0.75758454599567937,-3.6449774553999149E-2,2.1346287025052844E-2,-6.9540576323753225E-2,0.10394185167666595,2.0707675256346491E-2,0.55030654050159555,0.57955047353526856,1.7818329882483637,0.38878413358085617,0.34601372377371092,0.6657925324874443,0.44599741752642591,-0.27942115333118694,-2.1925529674378728E-3,-0.12597822313201609,-0.19431005554550129,-1.9729351701351417E-2,0.3015633153468199,0.51285082107215474,2.1713349357425917,0.37759819858845317,0.1688612617305261,0.47542980979181892,0.1082516026835094,{"$f":"DA103*DA189","v":-0.29365761924686684},-2.2112385394638983E-2,-0.19711744799731348,-0.44549774780509432,-7.3427835994259685E-2,5.004469241727174E-2,0.43515641856911863,2.4920196139979094,0.47209743324549996,0.30665700306674332,0.63809845577147695,0.68578659894757743,-0.13257693040976837,0.10497737572047565,-0.22692551962915236,-0.23781042769006827,-0.13929477250174307,5.2382213372137693E-2,0.45647456322489322,2.6553679603468048,0.57465009733266537,0.38315226241603534,0.7955496787198022,1.1581146328952925,4.3716031348047496E-2,0.33271809794817558,-8.3264958216479487E-2,-3.0046525720024073E-2,-0.21337754525063329,5.0976037769141697E-2,0.4731286652812618,2.817094568243542,0.68534094015295965,0.39933703535053527,0.94789609321405399,1.5236953732824157,0.23505761923278307,0.66215450629532135,0.23315151844497001,0.17779620773473559,-0.29553727032897548,4.5864065237969813E-2,0.48515863041215174,2.9771751696808932,0.80425590432752392,0.35618011383825515,1.0952470960359701,1.7809582721537476,0.44128652531534934,1.0943458345191657,0.72161509160769888,0.38572011128718947,-0.38563817662001293,3.7083685555332854E-2,0.49260391034082074,3.1355850100225902,0.93023495119866184,0.25656407766213968,1.2353982441471163,1.9352513954573123,0.65949356062065645,1.6334495876334505,1.384023822978991,0.59249387053461555,{"$f":"FM103*FM189","v":-0.48391153930756003},2.4879838091411307E-2,0.4913316971296886,3.3113756279769486,1.1362557112105469,0.15606877825202545,1.1188712111508972,2.0121962936014421,0.50004315996216886,1.0401921148395625,0.27876870897580713,0.69897872919045745,-0.40907818918959898,1.2568534194031641E-2,0.52804108128799732,3.3659232746714034,0.81387593351008503,1.2633905133253021,1.2810239914340933,2.2290379780948095,1.8497578249027489,1.2261901278122178,0.45847947315305138,0.58701673375609376,-0.66614415884467548,0.13979605258453778,1.4233648368254237,1.4427872056956694,2.0249794012681805,1.5304845362498807,0.7822700659560381,1.6391731062079109,2.1214306835055932,-0.10674405575643188,0.76495575030363927,0.44362406899323775,-0.20812804480834055,7.2327878193789386E-2,0.84634032844841189,1.6764215308764161,1.4066390987099131,0.62954487973518392,0.75818173254327903,3.2936161318902646,1.4943007577030507,-4.4803784446423335E-2,0.57333490848825996,0.48300678189716584,-2.2574806161132841,0.15243123522448604,1.0520134639713463,2.7785090601069635,1.5155014900988391,0.58160301465769071,1.1248546149847529,3.1325399899773889,1.2786760937034056,-7.1855504184950056E-2,0.27945846630391225,0.53480153101407668,-11.714501706738755,0.11753429928497204,0.99339957675645651,3.0697267507945183,{"$f":"HY103*HY189","v":1.4392740276539944},0.98179772799051812,1.1270118186526437,2.8517195087773497,1.329196717792017,-2.5597372595037807E-3,0.79560545085064938,0.80762289178946367,-7.5482740723634896,0.14456075145135416,1.0122212576029022,2.8540925201350968,1.364705532246034,1.3996763295706993,1.1206334471035297,2.5864597222571861,1.3779423822528452,7.1043337412790453E-2,1.5816411520275122,1.1108758029090364,-4.2887173034903592,0.17154718926129386,1.0304552114534054,2.6414022327924962,1.2917952858687451,1.8349784200905948,1.1053707402026014,2.3362705702091859,1.4249344248027007,0.14898782595319604,2.6428322018406769,1.4444324562127935,-1.938509564136002,0.19849377918453143,1.0480957722982602,2.4316307866980864,1.2205425709301607,2.2874486878564038,1.0808556751976612,2.100682356902297,1.4701938425076531,0.23130819551463822,3.9845831608359141,1.8081657582415203,-0.50033957655006045,0.22540068676867386,1.0651372010617413,2.2247533643576389,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,{"$f":"KK103*KK189","v":1.5211789074180457},0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,{"$f":"MW103*MW189","v":2.2938607783136531E-2},0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638,1.1544343605183143,2.8013605542044497,1.0438764177180275,1.8913027186382563,1.5211789074180457,0.31487118582380702,5.4843817774911718,2.1956260204772895,2.2938607783136531E-2,0.2526839100633293,1.0867151362833958,2.0193571699037638]
[null,null,"AVV2gasGT",null,{"$f":"E104*E190","v":0.19540197406475229},0.20208884334551755,0.25158178939783782,0.16422472445775765,2.8081436987826343E-2,-4.0492664189990056E-2,-0.56439318739624722,0.15185399739527314,-9.1262357863905672E-2,-6.820320172096736E-2,-0.13677186259097313,-0.15826143446965649,-0.15741507634957586,-0.11115729648007092,-4.2602804304292967E-2,4.5372316872602091E-2,-5.4261450717327684E-3,9.0756554676068496E-2,5.2365193232940896,4.3066671271827071,3.6438663655189627,3.0189175369804788,2.4318208615589283,1.8825765592476984,1.3711848500418466,{"$f":"AD104*AD190","v":1.3711848500418466},1.3711848500418466,1.3711848500418466,1.3711848500418466,1.3711848500418466,1.3711848500418466,1.3711848500418466,1.3711848500418466,1.3711848500418466,1.3711848500418466,null,{"$f":"AO104*AO190","v":-9.1911329818239587E-2},3.3628786316675804E-2,0.91241267065899068,0,0,0,0,0,0,0,0,0.54843439121796056,-0.87493880629466325,4.5636958299435357E-2,0.4372925308410941,0,0,0,0,0,0,0,0,0.60174152540919412,-1.9189659792740039,3.9405972246520427E-2,0.10576137336648229,0,0,0,0,0,0,0,0,0.57971101758448307,-3.2215024436365072,1.4530217966777181E-2,-8.0737892488814245E-2,0,0,0,0,0,0,0,0,0.48354465407290925,-4.7800893777157478,-2.9408031393151832E-2,-0.12074295963270922,0,0,0,0,0,0,0,0,0.31441879520247085,-6.5683906909637413,-9.2088219610703737E-2,-1.2893004223864763E-2,0,{"$f":"DA104*DA190","v":0},0,0,0,0,0,0,7.3204285161585808E-2,-3.6594491658775317,-1.0460929493901924E-2,-2.9159454417060178E-3,0,0,0,0,0,0,0,0,0.22307815703573583,-1.5397748930836723,5.9080481389575196E-2,3.9332566154752918E-3,0,0,0,0,0,0,0,0,0.33250565538935695,-0.21767363227136696,0.11673119856745021,7.7221146375082029E-3,0,0,0,0,0,0,0,0,0.400881532880215,0.29843190707393508,0.16268222710767852,8.5162122386424986E-3,0,0,0,0,0,0,0,0,0.42758840557719235,0,0.19861803151804971,6.3673626108425819E-3,0,0,0,0,0,{"$f":"FM104*FM190","v":0},0,0,0.41438370640134359,0,7.1892541732236888E-3,0,0,0,0,0,0,0,0,0,1.9309108096801471,0,1.6216807769844487E-2,0,0,0,0,0,0,0,0,0,0.69070422270398757,0,0,0,0,0,0,0,0,0,0,0,2.3275298648472909,9.4126028676992366,15.8427478084939,17.135378553794784,9.0656652862284415E-2,0,0,0,0,0,0,2.7934205261580103,16.629887813970942,11.546658614667525,13.489880231679667,13.43422371362319,5.3859406543849825E-2,0,0,0,0,0,0,2.1863304336413742,12.460214016866454,{"$f":"HY104*HY190","v":9.241018649839182},12.966231590483879,11.007246766253036,6.0104826605090332E-2,0,0,0,0,0,0,2.1979644622384145,10.873493045079291,7.1276940337609878,12.453169836927197,8.5307564961300244,5.7570786167690291E-2,0,0,0,0,0,0,1.9873053232900779,9.3861108991841142,5.2066015317370455,11.950539076662674,6.0027298090068522,4.6533780871710104E-2,0,0,0,0,0,0,1.5522099890793557,7.9972205485990209,3.4776579570967119,11.45818646116617,3.4210318716887449,2.7258816566958419E-2,0,0,0,0,0,0,0.89050779647001699,6.7059845652637415,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,{"$f":"KK104*KK190","v":0},0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,{"$f":"MW104*MW190","v":0},0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,0,0,0,0,5.5077885173389509,1.9466612778061401,11.15322730584454,0.78129524911719883,0,0,0,0,{"$f":"OR104*OR190","v":0},0,0,0,5.5077885173389509]
[null,null,"KKV",null,{"$f":"E105*E191","v":2.1288926610773662},2.1908696339399496,1.9730574166810753,1.7104886034982942,1.5862443515343874,1.8723077536634813,-1.111364288031865,1.2909257628325943,1.9016989910911046,2.1887835383804046,1.9551826987243206,1.7623200210457661,1.5608509882044188,1.4091193695211128,1.2747605460564153,1.2704145619573688,2.0501298740968354,2.6471609622821921,2.3526445141015291,2.1636542853822793,1.9129599109598563,1.6602278599422098,1.4054581204865639,1.14865068075006,0.89195979247911616,{"$f":"AD105*AD191","v":0.89195979247911616},0.89195979247911616,0.89195979247911616,0.89195979247911616,0.89195979247911616,0.89195979247911616,0.89195979247911616,0.89195979247911616,0.89195979247911616,0.89195979247911616,null,{"$f":"AO105*AO191","v":0.18345847335048049},0.46710196414947863,0.51598716727873406,4.678843991747879,0.44525243430541295,0.20409982082133257,7.9917970554689785E-2,7.7262562148436391,0.21279715522457862,2.8403895098751142,1.2586269971905659,0.28017265562026589,0.18206328367034535,0.32379917484718446,0.39723892972500269,3.5141495575934427,0.98881726863592767,0.18792933526759839,7.5387494988237408E-2,8.9200821931002547,0.39400375833036783,4.0863964528053094,-2.8820585910560892,0.32908934120451416,0.18046790801587248,0.20495587145441155,0.29222001206122716,2.5033972128934812,1.5084589277826694,0.17240022156641055,7.0852573002875632E-2,9.9787164662784686,0.54363924964873289,5.3032342103296699,-5.9104776773699861,0.38160570704751101,0.17867425652021837,0.11111599447192021,0.20106837865417096,1.6411329298776931,2.0039122386978159,0.15750887124432431,6.6313266447450211E-2,10.901876555982252,0.66197939773962999,6.4905855102038084,-7.8205691761984495,0.43766433103717167,0.17668421509214013,4.2839733359316436E-2,0.12392384860079406,0.92215731525673095,2.4749080947690905,0.1432517028464533,6.1769636029026499E-2,11.689279196295317,0.7492967687620824,7.6481284621605363,-8.606227883533899,0.49720900593184975,0.17386678628443022,6.9844298705550728E-4,6.1506353008686405E-2,0.34844078727327504,{"$f":"DA105*DA191","v":2.9517987074399201},0.12936555521650941,5.7924174282216384E-2,12.367343301739139,0.81355292667593249,8.8391862491677848,-8.2311185252053836,0.55804445001816549,0.25427938508149744,0.11057598869634606,0.17381498534932596,0.39345787306171376,2.6268898567888335,0.14451118960603063,6.3540668498727748E-2,11.23455361991663,0.75290558996507473,8.807679021753188,-10.173824228481653,0.53296836925157987,0.34541398297575993,0.30165964690677644,0.30886792393407847,0.43887663910351116,2.2380330612620143,0.16037925981361428,6.9203891785172555E-2,9.6812624704952217,0.66353627184586716,8.6989277663772011,-10.217367875270341,0.50185726207564141,0.44738341164448631,0.57263794845529348,0.46617424816527747,0.48470296638440197,1.7859162441042926,0.17697726449358686,7.4913652149262849E-2,7.6951174158257336,0.54593050063459025,8.5137144695096811,-8.3779987472109934,0.46462081919000736,0.56030209149879895,0.9222275130650277,0.64525706477757794,0.53094285125754059,1.271217496657524,0.19431280643878296,8.0669758649038539E-2,5.2632774220908702,0.40056292253604531,8.2528105977781347,-4.6717812807360248,0.42116692038697384,0.68336984399533984,1.3594219914769929,0.84407422166216406,0.57968408001459881,0.69172068360177208,0.21279529419133239,8.6634960414754617E-2,2.3674587151057698,{"$f":"FM105*FM191","v":0.22806916880221542},7.9837391284848236,0.87794780953701779,0.37355362655055535,0.61008524367647354,-4.6813754324220946,0.50495416654476222,0.51161771995198047,1.0062446137612135,0.22403647666674958,8.842860364425674E-2,2.0749711936939237,0.2533183850243369,7.8733628952938943,2.1076456848420975,0.35625330760317941,0.54341278472920496,1.0334877542457366,0.2215250369873967,-6.8273271515428099E-2,2.0043441345038402,0.22828042280197428,9.0813703542926491E-2,9.1981393465017263,0.87034527780544513,7.8665350888994343,1.8398172369901367,0.32956038212807892,0.39415168411403728,0.28013146668779976,0.52052096744441223,0.604710994406502,1.606538539020379,0.21539990127832548,8.7108391665456211E-2,9.9407156345388383,1.6657773397584439,15.103849481580387,0.30758384706227521,0.3785216373227881,0.31754564894192711,0.17861784906108608,0.84817400618969985,0.93540841038765299,2.5675965737829425,0.21464583928439301,8.8376956554357108E-2,6.5066911722545546,0.20497486225676667,13.230538424440581,0.60840276223351875,0.84149142231720409,0.31026698852864437,0.21598435656891771,0.61228660056886708,1.3223123032815196,3.0336041742416273,0.2006402003402058,9.0077799088425836E-2,2.0574029059936541,0.20593704614868408,15.525300732867462,0.82475068184537481,0.49717627377160833,{"$f":"HY105*HY191","v":0.33157693763795948},0.29293149198155671,0.508359238454961,0.51394643933302586,3.1040013426401467,0.22306164407779117,9.4417123433703426E-2,1.7640001747835068,0.22640543393358073,12.852331818147533,0.92450623667577969,0.43334619814940561,0.35359130435952135,0.37016407466057089,0.40432851720185209,-0.2301031246333067,3.1743433197836888,0.24613418013898442,9.862795633315713E-2,1.4744311035671294,0.24759916435623994,10.149368414748327,1.0291570482662042,0.3688016566744578,0.37630978381914465,0.44767790132954072,0.30019021359710357,-0.9118619318194463,3.2446307691551799,0.26986296400257825,0.10270779039348213,1.1886795915207207,0.26952037996543587,7.4165353072510394,1.1387503095692342,0.30354874136990806,0.39973207131854255,0.52546885083456008,0.19593987117306322,-1.5332713538775498,3.3148643436452154,0.2942532057208852,0.10665405255491046,0.9067296278559881,0.29217123175659954,4.6539565890151575,1.2533338221143147,0.2375934751955445,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,{"$f":"KK105*KK191","v":3.4016767472542675},0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,{"$f":"MW105*MW191","v":0.313439755246473},1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,0.62676024969551147,0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348,0.42514227018731315,0.61328012536982468,9.1325790065291679E-2,-2.1096429624764497,3.4016767472542675,0.31612941762955687,0.10794363822469918,{"$f":"OR105*OR191","v":0.62676024969551147},0.313439755246473,1.8648245460345152,1.3794825951290461,0.17082437542153348]
[null,null,"HCVgas",null,{"$f":"E106*E192","v":2.2017999941448418},2.217422504346096,2.9950122081437955,2.9983007381455566,2.2212142784098927,1.346469968289902,1.8831729714775538,1.7508300943397959,0.41633112725691424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD106*AD192","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"AO106*AO192","v":6.3868745071946158},6.1844313554311521,1.2527631158910311,0.58629209423370443,0.3888549529409458,1.0874934215857117,0.31380953723851257,-1.3903693273370511E-17,-4.9731262853355664E-3,2.3983664698752228E-2,2.6890668523982324,7.7694948668638917,7.098446543776368,7.3462846526090368,1.4035677471279693,0.64338316384499405,0.39637193195792259,1.1666855073739004,0.33597614277145244,-2.1583503144699954E-17,-5.4967372448760368E-3,2.5051264122323228E-2,4.2882128216300943,8.5369844376286839,6.8060257740175985,7.3352440031519626,1.3557036154522295,0.61017405717681639,0.36171586735653666,1.0966960221038498,0.31508507058235918,-2.4737585068980774E-17,-5.2545799594779724E-3,2.3218475221197393E-2,4.8246910415276103,8.1251653583606718,5.5191920896135951,6.1252260902222799,1.1071743211666805,0.48986402708352811,0.28441929800648125,0.87836428813641132,0.2517352448209757,-2.2188658559357893E-17,-4.2533432910220707E-3,1.8453750569528974E-2,4.2927107055425244,6.5528499647721539,3.2474038895527522,3.6893684184847935,0.65595662588462711,0.28550296156026422,0.16400782848110199,0.51252334338010364,0.14651453300679626,-1.4525594420387812E-17,-2.4996384260459422E-3,1.0725083556243667E-2,2.6864388560242212,3.8384525829986678,0,0,0,0,{"$f":"DA106*DA192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FM106*FM192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY106*HY192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KK106*KK192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MW106*MW192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"SPolie",null,{"$f":"E107*E193","v":0.88232289796106078},0.89973678539270729,1.0332840028661454,1.149395856506535,1.1264247260741138,1.2366964634403259,1.7478816927054237,1.8453660138850678,1.9304626559759066,1.9993184568718996,1.6264915822520836,1.2528309828080566,0.87389194361107947,0.48685318393464888,9.1358825327788912E-2,9.3445583936998672E-2,9.6044980954078818E-2,9.9998459644418211E-2,0.10778705845550342,0.12078538064736603,0.11980571425852056,0.11870824742364421,0.1176576640497386,0.11664231581225272,0.11554206970294226,{"$f":"AD107*AD193","v":0.11554206970294226},0.11554206970294226,0.11554206970294226,0.11554206970294226,0.11554206970294226,0.11554206970294226,0.11554206970294226,0.11554206970294226,0.11554206970294226,0.11554206970294226,null,{"$f":"AO107*AO193","v":5.1098940657541982},{"$f":"AP107*AP193","v":2.142337895902013},0.58982908470934159,4.2379625932890373E-2,0.1106240453838289,0.10665142806918121,5.7063110716498507E-2,1.4603839548624783E-2,4.573324905409587E-2,0.13133895050998975,3.1779929705811183,2.0750624621204063,4.4609432547264927,2.2480171119737005,1.2865768347089783,4.4343896175498068E-2,0.11759833982388535,0.11274831991438883,6.0154625598018596E-2,1.5478565951183566E-2,4.8296982761900108E-2,0.13960973898367221,3.5588606980763893,3.3868900781948241,3.714961984879702,2.3514056498777531,2.0605040548846496,4.6266987432237117E-2,0.12463952642828063,0.11883712181489277,6.3225060562044466E-2,1.6356549940396328E-2,5.0852085860291427E-2,0.14795873801678966,3.9620304108558617,4.8156961305442811,2.8728761007823196,2.4524525685341625,2.9123863129130583,4.8150358637004675E-2,0.13174834665373827,0.12491787928617697,6.6274708826239773E-2,1.7237798322877779E-2,5.3398633736248556E-2,0.1563867983029579,4.387623639362686,6.3596145787439449,1.9355997053919156,2.5511054051164184,3.8430096028500165,4.9995400609838765E-2,0.1389255529557171,0.13099063750292728,6.9303858195229953E-2,1.8122317924218818E-2,5.593670090130802E-2,0.16489478291796991,4.8357627986562512,8.0168188618877068,0.90075667207040888,2.6258994392340056,4.8992285495087966,5.285462420657118E-2,{"$f":"DA107*DA193","v":0.14770436243135029},0.13678095386078454,7.3200476277129556E-2,1.9051250128755894E-2,5.9024437857102798E-2,0.17474185986517587,5.28718179180402,9.7481340249351156,0.73708860121997288,2.1129922528667513,3.9439243426317656,5.3954198965298954E-2,0.14950999458154751,0.13943238746690886,7.4252401121439895E-2,1.9539918272101667E-2,5.9620831592346428E-2,0.17691605700433963,4.2948510935096138,7.9237196213446595,0.56889899594574123,1.5956479806011608,2.9840694829450753,5.5070813356442087E-2,0.15132010408756022,0.1421185160450473,7.5309959509318014E-2,2.0040377654407394E-2,6.021741961127422E-2,0.17909621148454336,3.2885417452498173,6.0432911753663383,0.39614027442008654,1.0739382808524907,2.0197621932378915,5.6204716856628742E-2,0.15313464278400721,0.14483969971798952,7.6373128294638243E-2,2.0552974649123108E-2,6.0814198629634192E-2,0.18128226299614147,2.2683733487296864,4.1060104820555603,0.21876418483632135,0.5479332772648019,1.0510978897279994,5.7356163836475058E-2,0.15495356319389453,0.14759630360977566,7.7441884457900081E-2,2.1078069330374229E-2,6.1411165436783773E-2,0.18347415204081638,1.2344641451141303,2.1110225285475748,3.6672625416165609E-2,1.7836079003035115E-2,7.8023343745742796E-2,5.8736338527225471E-2,0.15612575279083249,0.15067312792966836,7.8664153008284582E-2,2.1571118745599912E-2,{"$f":"FM107*FM193","v":6.2054997479857169E-2},0.18723754311545118,0.18535719852375115,5.7787986482984353E-2,3.7665545978980371E-2,1.8302669404532665E-2,7.9341262455098219E-2,6.0920199315338978E-2,0.16014321678984836,0.1524688001544672,8.0413756456508376E-2,2.2243192767757047E-2,6.3004199519495679E-2,0.19314888190472143,0.18831815022694864,5.8983326854337229E-2,3.9239958983180542E-2,2.2852389280392443E-2,8.1751602171658597E-2,6.2255962602887606E-2,0.16316903956768564,0.15753427310387641,8.2720867161478057E-2,2.0942980636990398E-2,6.9238227383923698E-2,0.19087094280491165,0.20015287533609932,6.0322958315538897E-2,4.9116217271794375E-2,3.5576634229582321E-2,8.334124124677246E-2,6.2411985944753418E-2,0.1680315432330792,0.16460498103939189,8.4351082282564757E-2,2.2399664497334448E-2,6.8005537586136561E-2,0.1971878762020875,0.19866258996821823,6.3016499604188689E-2,9.2049967372899E-2,6.2339150719678264E-2,8.1630404419370958E-2,6.533352767037609E-2,0.17405288296074004,0.1657196103684335,8.6410596814085985E-2,2.2694042237998136E-2,7.0414700980526337E-2,0.2012011839091295,0.20576112633876303,6.393330041163478E-2,0.18755301700085661,9.6515512167863068E-2,8.4520151909395519E-2,6.6941215674234208E-2,0.17954036702119619,0.16628615994610801,8.8643574515169229E-2,2.3561768968250619E-2,7.1349106373468169E-2,0.20601198811265009,0.21111358606059072,6.5326042811110444E-2,{"$f":"HY107*HY193","v":0.16145783712380685},8.2454692985356917E-2,8.7763834146883712E-2,6.7865101529869604E-2,0.18324797298080081,0.17085584662950026,9.1412826835901587E-2,2.4111972712607191E-2,7.318971871217933E-2,0.21082548948040628,0.21703793603816743,6.6754128487491696E-2,0.1343208332456528,6.7989529066837529E-2,9.1115272312123463E-2,6.8784924946887718E-2,0.18696798798779382,0.17548924146033093,9.4238755887249781E-2,2.4666206742454268E-2,7.5050908711571052E-2,0.21567435047934608,0.22305063501203387,6.8189479537415471E-2,0.10614245627114377,5.3125974481220348E-2,9.4578869268532414E-2,6.9700813865559999E-2,0.19070026286653624,0.1801868488924096,9.7122467663888823E-2,2.5224454131168996E-2,7.6932737154836242E-2,0.22055842400455336,0.22915253471483377,6.9632034011350791E-2,7.692315684485955E-2,3.7869866968370594E-2,9.8159271057190828E-2,7.0612890909594453E-2,0.19444465082293624,0.18494917871946129,0.10006509712553824,2.5786698046781988E-2,7.8835265064796253E-2,0.22547756376596831,0.23534449786273623,7.1081730662071074E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,{"$f":"KK107*KK193","v":0.19917484722752993},0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,{"$f":"MW107*MW193","v":8.0217493666921116E-2},0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2,4.6804788458147867E-2,2.2585902591460164E-2,0.10158663928088721,7.1980183854660262E-2,0.19917484722752993,0.18788631792655985,0.10071610694820678,2.6277244462142767E-2,8.0217493666921116E-2,0.23081146294945859,0.24277601692019271,7.2488674734395672E-2]
[null,null,"SPgas",null,{"$f":"E108*E194","v":4.478685829633763},4.4533262805274063,6.1714085374099863,7.0997535007501238,6.28498478813896,5.6996403820188775,17.914547400865587,12.957979670137695,9.4231187758569668,9.2001793593435846,9.2764558429441113,9.354645901798607,9.4283649799282916,9.4930495285940388,9.5623485941356634,9.6863989915827897,9.52925938415604,9.6252158514837856,20.468150007247448,19.10817802607297,18.653906992508542,18.199634198828793,17.745359645023495,17.29108333108249,16.836805256995451,{"$f":"AD108*AD194","v":16.836805256995451},16.836805256995451,16.836805256995451,16.836805256995451,16.836805256995451,16.836805256995451,16.836805256995451,16.836805256995451,16.836805256995451,16.836805256995451,null,{"$f":"AO108*AO194","v":35.251542836554506},20.102691310259733,4.8908426162993424,1.4890316548135016,0.12758526771124842,0.86224916253670603,0.12250636020197977,0.64819956245604982,-7.597103024422566E-4,1.060775551873939,1.3366777840603448,10.143872730109669,37.735502791889971,21.896228263350086,5.398459930808662,2.0082188422682963,0.28154124004442577,0.85244613095041888,0.10444891182984171,0.71343321229360324,3.7749380051452813E-2,1.3674996205686105,1.7215476898196147,10.603428254913894,40.218149365922962,23.744628093882984,5.928577255112021,2.5715560267231998,0.45578980797159663,0.83356698636122251,8.3124526676781788E-2,0.78125524748483555,8.1115209035669808E-2,1.7066268357108394,2.1459067059286103,11.031796260124928,42.699495090665067,25.649110865973753,6.4814206892368453,3.1774790140676199,0.65055590189519941,0.8056627926139226,5.8578647215253118E-2,0.85167107637149619,0.12929535382306309,2.0785096452301346,2.6099700208119176,11.429474249164455,45.179552339199375,27.610933090318149,7.0572193727964736,3.8244966383771128,0.86606778882465663,0.7687842312111991,3.085587701245562E-2,0.92468612237322978,0.18224788422749294,2.4835056270746079,3.1139543892439763,11.796949199853879,47.485490400352937,29.391738990489671,7.7288651990051846,4.6027265727553335,{"$f":"DA108*DA194","v":1.1141162465047592},0.72153365528894908,0,1.0024703095448155,0.24222156371232653,2.9431709558498174,3.6447120850251222,12.088335674871136,47.858896080875716,29.069761165332828,7.8166153668480245,4.7492782338258577,1.1904300964508718,0.75157388782905599,0,1.050625256186924,0.26636716975250885,3.0788729671186985,3.7628361875495986,12.475440268852958,48.165184449717877,28.692273018315202,7.8983187435011546,4.8965057035644914,1.2689165603571213,0.78217288061419499,0,1.1002086777948137,0.29129235343887228,3.2170260299350235,3.8814771842623235,12.864475441297818,48.403649205863921,28.260171034604319,7.9741058448973261,5.0444188764609645,1.349552266219167,0.81333643339823303,0,1.1512625365239313,0.31698393646673967,3.3576053308705585,4.0006306526026512,13.255470081754922,48.573574103179695,27.774332498557769,8.0441034576689265,5.1930278411053905,1.4323141760688884,0.8450704264798502,0,1.2038304543274774,0.34342903589583396,3.5005863903050769,4.1202922203193317,13.648453659073974,48.609061055923171,27.4425255482621,8.093296759513489,5.3615966207356776,1.5108790080851888,0.87904021159365009,0,1.2553438009541542,{"$f":"FM108*FM194","v":0.37089405927028501},3.6766903834770641,4.2047557139216334,14.124829194593429,47.024262539616785,28.278092269405768,8.8536875017082828,5.3441555011958748,1.6141418909860137,0.89862424762100734,0,1.307709716548487,0.40116835216152202,3.8744039550170064,4.3298553250359495,15.241924528828006,44.405141496264577,29.777516650803936,10.027503767456272,5.237182610270243,1.7101975360284594,0.93701651653373241,0,1.2425897265583263,0.46756203591468315,3.9062156454606942,4.6590971944566268,13.068688712611744,40.350862054624159,28.747185141135347,11.693611309270937,5.203902381052111,1.8326863196054253,0.98940116199456662,0,1.3430371662679534,0.48683141017658693,4.1212910844809008,5.6580173521907877,16.181606316469974,100.47578301740364,58.821122119195266,18.315092033286319,7.1576183720311048,2.5901074351037088,1.3218580147083185,0,1.8056760535405261,0.69937407251222106,5.6388908156559987,34.304696424486792,17.172508905290659,91.627958823788859,54.808415777721514,13.980045810753644,7.2138432573644655,2.7038544327887375,1.3060744324841718,0,1.8460216561615057,0.72899831282953953,5.7421081714814486,34.600055759041908,17.600791246543277,{"$f":"HY108*HY194","v":89.197203962757186},51.223777206638296,13.738739344353084,7.2215124293143216,2.7076163679460361,1.3180676489119418,0,1.8554859666261472,0.732038668155228,5.7692352953948687,33.415375601856589,19.17561959531033,86.76715056189137,47.674501962969728,13.490948077287339,7.2290188737763756,2.7113480323447918,1.3301240084651862,0,1.8649237407741235,0.73508500474794147,5.7962870777443811,32.223105857482793,20.741470387431121,84.33779831759783,44.160069313614585,13.236407043236159,7.2363677156031452,2.7150497898856232,1.3422440111237584,0,1.8743350900541622,0.73813734027540556,5.8232638319697738,31.023173358148632,22.29842017167632,81.909146926455776,40.679968699418069,12.974836641337633,7.2435638666837407,2.7187219986595661,1.3544281621600687,0,1.883720125291783,0.7411956924750015,5.8501658697744707,29.815503992547686,23.846544629007631,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,{"$f":"KK108*KK194","v":2.7357410655827752},1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,{"$f":"MW108*MW194","v":0.73927374187645833},5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812,79.722046335787283,37.835035281997015,12.671670632642529,7.2971349749627441,2.7357410655827752,1.3530630560285535,0,1.8876426303163798,0.73927374187645833,5.886681014223738,28.735977958408299,25.368478373137812]
[null,null,"GeoEl",null,{"$f":"E109*E195","v":0},0,0,0,0,0,0,0,0,0.38554016680014663,0.37511276538223703,0.35943885627875344,0.34376977181789153,0.31761650810018571,0.28095646662142043,0.26564455643088919,0.31620680926521183,0.30468324001688535,0.49046465162585173,0.44473645123176359,0.44609311111297922,0.44726214298698463,0.44824354576330439,0.44903731835145677,0.44964345966094377,{"$f":"AD109*AD195","v":0.44964345966094377},0.44964345966094377,0.44964345966094377,0.44964345966094377,0.44964345966094377,0.44964345966094377,0.44964345966094377,0.44964345966094377,0.44964345966094377,0.44964345966094377,null,{"$f":"AO109*AO195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.39816327856027028,0.96692053379137233,0.49827547710759706,0.41593511530353189,{"$f":"DA109*DA195","v":0.26608860417877195},0.23270028895599165,9.8423508400263524E-2,1.2101648515295809,0.14136710486176202,0.50552852755590871,0.51668623965030014,0.45967186106349767,0.38518804298390097,0.89584303093884743,0.46784230170732721,0.40225413691837808,0.24689201810221004,0.228397216123088,8.8307001662407389E-2,1.1736430181529451,0.13524607445007286,0.5021590629655156,0.52398008376094829,0.38368017909249874,0.37212209670706298,0.82553493222096819,0.43785021966325383,0.38844027193013536,0.22783359963645256,0.22406446960517079,7.8218242890626941E-2,1.1364128890631722,0.12919441656787342,0.49881241608118915,0.53123220465901966,0.30693415701811771,0.3589644851465309,0.75598381185148678,0.40828971027108479,0.37449157475096395,0.20891186243645224,0.21970174139881521,6.8157118078897613E-2,1.098453657724954,0.12321095851308071,0.49548835590595158,0.53844295932943398,0.22942250674941836,0.34571424027800296,0.68717751017811957,0.37915152486661718,0.36040606162638333,0.19012534140023005,0.2153087192231595,5.812351384488508E-2,1.059743694608055,0.11729455386729906,0.49218665455036015,0.54561270069621659,0.15113371384349239,0.4345803812269578,0.10759736972215794,0.45427563581922281,0.18592351398181475,0.31476395165171117,0.13783369788034958,1.3773709935758698E-2,1.0934170536875816,{"$f":"FM109*FM195","v":7.9662841551268918E-2},0.11900722115241458,1.1597700334805221,0,0.15857374734807519,-2.4463223434179528E-2,0.67541751233957226,0.18793360568127482,0.31112811908888838,8.2796007432745428E-2,1.9863950439058205E-2,0.95413013006787051,7.9085117530260679E-2,0.10484951439039468,1.2945961810971198,2.2873046034135092E-2,0.25590895502346983,7.5574737625417415E-2,0.29461833210459959,0.32460481666338808,0.34494818959614149,8.9832147149580127E-2,1.3836090875158906E-2,1.1020667557515222,0.57633479083478889,0.14764634334022361,1.3427679327778264,4.3028695273034767E-2,0.37154747057856041,0.10676821796669418,0.89380875322813003,0.18241360420612607,0.38064558808303106,0.30685847488742973,7.8094957552117081E-2,0.6315525821061575,0.38616391073969092,0.14580331444857025,0.90972945844310515,0,0.35203808985115759,2.5982591564690996,1.1668388265470142,0.5493360311426444,0.4372140518822214,0.32240615406641165,4.4300451328503569E-2,0.74913858511563303,0.16646165245926506,0.25248695215115213,0.51351915813987625,0.37862276185742982,0.32464087289688992,1.7420190490009264,0.83091898897349237,0.77988647165544212,0.40918414403458681,0.23978866960191111,3.0794828534996151E-2,0.91550086686542032,0.16547387154276563,0.13476567501029871,0.77322210871760899,0.49259072443106366,{"$f":"HY109*HY195","v":0.3188738903929918},1.7077099606384991,0.84607558089788792,0.79757289471303694,0.41551327544949601,0.23744523501312217,3.3390954327087136E-2,0.92392019268851655,0.16928095981030422,0.14103288141559098,0.78007161804276137,0.48391173896291689,0.31310857210812648,1.6737393397396665,0.8616394867201036,0.81488404033363626,0.42179147892418739,0.23508946246769144,3.6020635866332827E-2,0.93231591215412868,0.17309553773252898,0.14728268158447155,0.78696500836643479,0.47528222941621884,0.3073449173220168,1.6401022022934619,0.8776273491204678,0.83183172730440647,0.42801936669003449,0.23272125427121901,3.8684527962516133E-2,0.94068812440557903,0.17691762743270859,0.15351514793124163,0.79390270272544705,0.46670177392551243,0.30158292531479258,1.6067936616651781,0.8940567299829687,0.84842728328222916,0.43419754120430526,0.2303405116951574,4.1383302574322142E-2,0.94903692803178741,0.18074725112132994,0.15973035246907344,0.80088512961190539,0.45816995540791089,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,{"$f":"KK109*KK195","v":0.24208633053141076},0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,{"$f":"MW109*MW195","v":0.47726435444061188},7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,1.077513346384698,0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874,9.890634018530664E-2,0.55115160077998937,1.0942063770617341,0.52369841377976789,0.24208633053141076,0.57082874105095904,0.68693550493575528,{"$f":"OR109*OR195","v":1.077513346384698},0.47726435444061188,7.4493071598280752E-2,0.51125370360580902,0.4953486557507874]
[null,null,"GeoVa",null,{"$f":"E110*E196","v":0.18518102066787639},0.15868493760605279,0.17540059210468459,0.18497612527796342,0.18147668967092864,0.14317123380261068,0.2595173155187076,0.1059178851404286,4.7429320741309074E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD110*AD196","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"AO110*AO196","v":1.3674267556772708E-2},2.191864511267368E-2,0.25384678172984382,0.45375891140782959,0.21824312609089522,4.5517288435099418E-2,0.20369613207055415,0.39808531793265867,0.17171577335187577,0.25590427573459679,6.8998376503387249E-2,3.5607738605948673E-2,1.1836699929686416E-2,1.9467500641403415E-2,0.22637900970153724,0.40004032510509002,0.19715429048468947,4.1221452309038932E-2,0.18395379855836075,0.36047246843462816,0.15475809748539246,0.2316309408603813,6.1163735332997307E-2,3.1004923620361179E-2,1.0010858726451227E-2,1.6980283835277402E-2,0.1987278383246342,0.34760570235410465,0.17591019107030972,3.6941759222186676E-2,0.16439539259430547,0.32280726157006218,0.13789945834787687,0.20718222834931616,5.3300683507055351E-2,2.6451319720415541E-2,8.1966320559559557E-3,1.4456192502297377E-2,0.17089142464003892,0.29640955349774367,0.15450910684805944,3.2678118350899232E-2,0.14501835578099664,0.28508958794005207,0.12113899086950479,0.18255623062477283,4.5409066207078082E-2,2.1946141890701387E-2,6.3939094460992345E-3,1.189440048684216E-2,0.14286790091275003,0.24640851267356637,0.13294929128901523,2.8430439551578306E-2,0.12582017695115327,0.24731933784069762,0.10447584002619537,0.15775101234458622,3.7488727487661654E-2,1.7488621724253785E-2,0,0,0,0,{"$f":"DA110*DA196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EG110*EG196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FL110*FL196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HX110*HX196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JD110*JD196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KJ110*KJ196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MV110*MV196","v":0},{"$f":"MW110*MW196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"VP",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*E$117*E197","v":0.39325387515316845},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*F$117*F197","v":0.32573754724295095},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*G$117*G197","v":0.37264712005511841},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*H$117*H197","v":0.40162777103721309},{"$f":"I111*I197","v":0.39714662696118919},0.61455685149326911,2.3287991777100596,1.7032624498987456,1.8140693555379011,2.0599049478120182,1.9424041792012798,1.8041638507248974,1.6730358511050671,1.5008365236396661,1.2926441716826544,1.3314272059908021,1.5639056412327874,1.4875655942019446,2.4561500259341114,2.2345514241479818,2.3018017929213945,2.3699454445523376,2.4389823842324829,2.5089126171535532,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,2.5797361485072785,null,{"$f":"AO111*AO197","v":0.13311651050399451},0.1196294044253319,0.20471511687617278,0.71953335143724961,0.46196089779276789,0.26401146524400382,0.48747598766208894,0.22167990946325872,7.1923511429257153E-2,0.25550551507347397,0.2281090659946671,8.4328532976292683E-2,0.59118671963551428,0.67336355183781382,0.32210322857257362,0.78331498459554738,0.65323875469125847,0.23325086630551603,0.44537292087501967,0.6129218469702451,9.0242856385734885E-2,0.48131273010170733,0.8045933995619805,0.63088159832862822,1.0719702393939119,1.322079826845989,0.45460377921954576,0.8490075496844397,0.86633620993720584,0.19725250461267554,0.40104481161103001,1.1138645954989177,0.10521656367124285,0.71593420597712154,1.4963734424066375,1.3117511213074915,1.575250344067114,2.0678904825952871,0.6023686319892454,0.91654334412918825,1.1014951197788454,0.15604584876116234,0.35452260978995209,1.7247373711030256,0.11687385689022277,0.95946581511725593,2.3040774766504226,2.1247944853107743,2.100813056470376,2.9129708708868893,0.76555169163324233,0.98585782621353935,1.3589609281485993,0.10966014669962904,0.30583669397075308,2.4457700288667632,0.12524362028392627,1.21200482540049,3.2283383576612721,3.0679144047330258,2.6388419563720173,3.8283467963737761,0.95327071099008343,1.0783356049415873,{"$f":"DA111*DA197","v":1.6561656842658683},5.800801923894499E-2,0.25814737747557576,3.2842843333384288,0.1315986708429836,1.4843384445030583,4.2541923790002203,4.12324393254847,2.1795070852121814,3.3417249278658359,1.0004322229346974,0.98622070084398483,1.4708309022856731,0.16484530519336951,0.23559438069171185,3.1214062729910714,0.10398780947924889,1.4647336581583068,4.0032990279743306,3.7466812698024672,1.7464555050302739,2.8900080349438819,1.0404952754402514,0.89760449473024717,1.2970696549509402,0.26814696715942221,0.21387745224980598,2.9579417139889741,7.9544531583651365E-2,1.4448447693623598,3.7585971517497403,3.3842610516507823,1.3399638049006168,2.4726324063587746,1.0736130839934188,0.81253821090816158,1.1347574393785367,0.36787630648311359,0.19299315705744188,2.7938734276453907,5.8215291008170127E-2,1.4246746542504987,3.5200337759014459,3.0361949083648674,0.96031246842819384,2.0890464043599577,1.0999344861742235,0.73107407855385098,0.9837715320993522,0.46399611485326664,0.172938078814482,2.6291835037991298,3.9947741730774929E-2,1.404226150266165,3.2875565286200596,2.7026987138853213,0.60697215560534379,1.751919160427555,1.1175138562421933,0.6556197165043568,0.8404860158337375,0.55752111406422722,0.15399845305704449,2.4587335107015713,{"$f":"FM111*FM197","v":2.4709291870924934E-2},1.395168777505376,3.0353410779988308,2.3978064245758599,1.5462602484336871,1.7234608423136,1.2605621923982471,0.70833428724203162,1.3395457844361898,0.49618013085029444,0.25708712407059314,2.3165922174001139,2.5537523731577801E-2,1.2843155433633937,2.5763583152965572,1.9361824111948651,2.4203515271046654,2.1258143046590225,1.1276859875065579,0.95361015222502055,1.3305292932359729,0.44430038202986738,0.34158405164076644,2.5315917040945015,0.14699157998389215,2.1281226081375726,2.8770759096382292,1.6387564561337662,3.3291563043555148,0.78973822000610705,1.3973257037470967,0.50755316550808904,1.1923757779842568,0.48650174328162715,0.59506442447882324,2.7808577637430476,0.19685269637917424,1.0677661616462837,3.6313524837030502,0.89915800502741161,0.8410539846490791,8.0298327097473425,4.2631150713798291,1.4230886568915537,1.1199547511416683,0.476194546306207,0.59973647270037,3.3504198625715791,0.32145552085127027,1.1514000441478982,5.0415978483218735,2.380120840971176,0.8587786289956586,6.662130449071336,2.4710699271112349,1.593445845895225,0.82717979822694832,0.40950051772136575,0.87158865304239141,3.7754811911096331,0.33145679564739478,1.2895329959518578,4.8015454734966605,2.0802468512085022,{"$f":"HY111*HY197","v":1.7177810572122625},6.0607485902482923,2.5858477335771326,1.6423097298406211,0.7907530583330058,0.49367224215451633,0.98956836229573863,4.0855245563767797,0.4615649353202424,1.1717389808286656,4.1724865400855631,2.4292623390997821,2.6110472263068911,5.4644192595877117,2.7049497537250322,1.6913951490574781,0.75272695804601564,0.58103468863602703,1.1102003945484553,4.3990565109750239,0.59635829079370095,1.0509774728398882,3.542331905260327,2.7829405785066057,3.538562306823303,4.8730680574543834,2.828552673168709,1.7406951266322546,0.71312072411266325,0.67161312193904499,1.2335365074633795,4.7160624033279976,0.73585070146290632,0.92726081749867861,2.9110710058599971,3.1412418116293721,4.5003114778615743,4.2866220378136521,2.9568429361699771,1.7902029755774256,0.67195327632994517,0.76543307427794827,1.3596298141917971,5.0365276637906859,0.88005606128259595,0.80060129193243845,2.2786931425064232,3.5041267313903246,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,{"$f":"KK111*KK197","v":0.63233495417784547},0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,{"$f":"MV111*MV197","v":5.3450443154304201},{"$f":"MW111*MW197","v":1.022094381073984},0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,{"$f":"OC111*OC197","v":0.63233495417784547},0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426,5.5129351922519794,3.7648467281630125,3.0816829089594209,1.8517179252715938,0.63233495417784547,0.85392850164439371,1.4545708710730876,5.3450443154304201,1.022094381073984,0.67211718601800186,1.6530081671447732,3.8688967027060426]
[null,null,"Sol",null,{"$f":"E112*E198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD112*AD198","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"AO112*AO198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DA112*DA198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FM112*FM198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY112*HY198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KK112*KK198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MW112*MW198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Affald",null,null,null,null,null,{"$f":"I113*I199","v":-1.3977119908409865},-1.2435923891569394,-2.9521363119643187,-0.97705242900274958,-0.60604810211535098,-0.47544258469737144,-0.45711296876442503,-0.39975408812539687,-0.32755330762187423,-0.17749203918439174,5.9670335538356295E-2,0.11035825514177025,0.16438328408362726,0.25959641716953291,0.38096775446239606,0.46525832671788592,0.66839666068676895,0.91233233376867484,1.2082874568175808,1.5614114681215563,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,1.9709568235978427,null,-4.4547729396697794E-2,-0.26423825028480807,-0.15401687342556039,-0.12027954099209191,-4.2720578279731276,0.9408039696077567,-4.2391302409644664,-4.3990410464365572,-5.825777542144138E-2,-3.2183119548176071,-0.50536615092496795,-0.13572073695477271,-3.2289817959591509E-2,-0.22411360222936844,-0.15926891444078345,-0.40893699780876364,-3.8383333934618422,0.76690302300811919,-3.3009498049044574,-3.486530339355193,-8.5115933836062863E-2,-2.3866267013731082,-0.56797907038558471,-0.14668190289354383,-2.172211497840193E-2,-0.18699488812502177,-0.16077552376207951,-0.63113045805959622,-3.4132821071254176,0.61097858862900389,-2.4780262107974016,-2.6759467049720729,-0.10536205248557694,-1.6593512480328338,-0.60918594101415768,-0.15274750187408709,-1.2828492833639437E-2,-0.15294895521560328,-0.15849906397433822,-0.78921468050017773,-2.9970001052466828,0.47292952737815919,-1.7687562577806284,-1.967503116383353,-0.11905388646890673,-1.0376212566660823,-0.62887011460355291,-0.15399562799765218,-5.5930284371629212E-3,-0.12204464765106143,-0.15240139168215711,-0.88543448627689025,-2.5895849501895785,0.35265545744544402,-1.1715663413922102,-1.3614131404319687,-0.12624852019581961,-0.52258891914859473,-0.62691409386791752,-0.15050272314108329,0,-9.3589782797415672E-2,-0.14379568337995036,-0.94063872764764378,-2.2141073304601937,0.24955594670482809,-0.69331949747939492,-0.85974726457318817,-0.12821464831656318,-0.11626043475886176,-0.60099552531255152,-0.14179977839889185,-7.8859123873422643E-3,-0.1059608843928834,-0.13321841797116118,-0.89982189349863573,-1.4997897689803295,0.11950790579639888,-0.61665540940710284,-0.85548044609192642,-0.10513272957978019,-6.9038393116954394E-2,-0.48033341425270087,-0.13989227788047426,-1.1416534282587801E-2,-9.981378185410722E-2,-0.1108534955980249,-0.76865248209146853,-0.91585771573515029,3.1251791983628124E-2,-0.49835966570897999,-0.75172696427116248,-7.9302188709417229E-2,-3.4120368069331532E-2,-0.35387959109882305,-0.12203229482423961,-1.0546033306274488E-2,-7.5447541999202589E-2,-7.6955344931167485E-2,-0.54580764468415999,-0.46090854203849912,-1.4778607804485653E-2,-0.33860331530211041,-0.54556434939195841,-5.0769489556893053E-2,-1.138179886022511E-2,-0.221683609895377,-8.7981113201589592E-2,-5.2279317331031371E-3,-3.3154826269740111E-2,-3.1771124717051583E-2,-0.22993858218266761,-0.13355966578536985,-1.8143482368218253E-2,-0.13755647135035021,-0.23395453451104126,-1.9580054582642715E-2,-6.9980041441801725E-4,-8.3794460980216201E-2,-3.749523018339658E-2,4.5787660090725497E-3,2.6981371254769151E-2,2.4413354731822139E-2,0.18098000169586836,6.7271274998827457E-2,2.1643966644059764E-2,0.10480880189548621,0.18587487099790087,1.4232412397383496E-2,-1.9696055460638288E-3,5.9236454570056621E-2,2.9845705169403273E-2,1.1957841544926176E-2,4.074550394955935E-2,5.0843297373413344E-2,0.38348114631492997,9.5855914780345261E-2,8.0496796192982695E-3,0.24621813534533502,0.33554728417502855,4.0684220665672059E-2,3.6511209988917962E-4,0.10192200203154544,1.6211716210866273E-2,2.2354006339179614E-2,4.5229661459734748E-2,2.6277953232180903E-2,0.10206728273884516,0.28328415948696312,-0.11131049142513368,0.40849674334023928,0.65734678112833189,0.19635714387772496,9.0340840447122372E-2,0.19550525108985264,2.0998852592385701E-2,0.1086861885570363,5.9494817616582631E-2,0.29173797526182699,0.356912594649132,0.32580814905687688,0.1476984821933183,0.4106474331504173,0.61070146325541852,0.34273088326987233,0.18013694785958151,0.24559749411610954,8.1787160015507204E-3,0.13405546595407808,1.271945737882987E-2,0.33464294300500746,0.56649375427991766,0.57900491887477212,7.0758089743998165E-2,0.64544997541250937,1.0149112687563637,0.27082239678301967,0.30134100253145696,0.49940535657229429,9.3619509701133738E-2,0.18870188630049292,0,0.29858559481585006,0.97589763567790988,0.12082852424705523,0.14986271334391368,1.4829289738066311,1.2775704166338384,0.14591381812223672,0.39593772883435724,0.44404769202340183,5.7913216288774563E-2,0.31111962248640312,1.5535453829410838E-2,0.34428991905173983,1.2111890030413273,0.15206759485612883,0.41370572858004379,2.5547515863552825,1.7210056213450502,0.16938735248324741,0.47463901428448657,0.70958629069535539,6.6792542317994003E-2,0.46326012806384814,3.6826023087501332E-2,0.37970701685081959,1.4481715060342739,0.18431036020511307,0.76629062648112012,3.9134337093115814,2.2180922972769475,0.18863158025742016,0.5477182899355757,1.0377448942764333,7.3868948698952969E-2,0.64511053892350034,6.3786962380491571E-2,0.40441655632126772,1.6867918849344128,0.21754475435527987,1.2083200829619354,5.5645731442348252,2.7686051159220906,0.2036340087341719,0.61519894475570602,1.429127193863567,7.9157808354219525E-2,0.85665799837844747,9.6335182048044754E-2,0.41797498992357446,1.9269990932298684,0.25175890399727102,1.7405042121402743,7.5139142942682229,3.3723200088057466,0.21438209595240848,0.67710423815399612,1.8843446654537535,8.2674319928338055E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2,1.1012165698381764,0.13655963530957488,0.41878132041503352,2.1826597472203355,0.28835097969719936,2.340016464425235,9.5444909224558234,4.0174440993078138,0.21938352758937307,0.73466631654045922,2.4154446145243438,8.4375504144154748E-2]
[null,null,"Total",null,{"$f":"SUM(E8:E25)","v":65.4191423200174},{"$f":"SUM(F8:F25)","v":56.783480190055876},{"$f":"SUM(G8:G25)","v":63.375641236756664},{"$f":"SUM(H8:H25)","v":55.723320884107736},{"$f":"SUM(I8:I26)","v":48.228845970006361},{"$f":"SUM(J8:J26)","v":48.94033065266094},-10.422279375622137,42.527976598944939,43.896477796611293,46.404937560145761,47.662906087261469,49.971924007334408,52.456488263210105,56.999390814343805,63.771380321215482,64.19218661140421,62.865166025313371,62.590365891396914,74.712047986246446,75.670484236335099,74.837225578653815,73.982246337278397,73.243195629578565,72.562897188983982,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,71.968261086441203,null,{"$f":"SUM(AO8:AO26)","v":69.117093220700809},{"$f":"SUM(AP8:AP26)","v":68.156562685985477},64.062939703113614,53.080205230334109,31.958336335607953,25.772181720638098,13.857697072385143,35.354318104690684,30.735016916946254,35.996768133015216,60.891828163775834,77.752113507233915,76.63649475772192,75.251587945162257,64.063673136204642,50.641950110163336,27.869493532362096,21.215389456615096,10.82162404606561,34.918656337222799,27.367520453931316,36.047127390702045,58.225761028765071,84.575830359934614,82.259698956424472,79.923591548689259,63.949330159970451,48.432415503279081,25.096848279853713,16.434279211109882,7.2379161615741827,34.155475169089051,23.899716432725427,35.933664969820349,56.032644655683015,90.02954735495581,86.00479893960518,82.118689305477403,63.718754384723631,46.443498050583777,23.654989783461033,11.430113037447459,3.1141909161646089,33.064090259819608,20.332481023640913,35.654598987506056,54.315056300094355,94.135118734821432,87.889658372099817,81.781387359402785,63.370773874799383,44.667472717902577,23.558723664146736,6.2041435392893565,-1.5420748181464441,31.643815361074953,16.666680222339849,35.20812162488614,53.075591977325779,96.91393637534307,88.006588968373265,79.174470711143201,63.883712411055896,44.18585043324353,25.237012449308292,{"$f":"SUM(DB8:DB26)","v":0.96464676880888867},-6.8157631753705878,30.958862712757732,13.078952989609835,35.215101475751247,52.612963416048586,98.457685863319995,92.632949951504457,81.812367673524264,66.67976645271392,48.041717705599183,30.197682106288557,5.4321177154678875,-2.4469743425104777,34.311792426714064,17.241861919908658,40.329334603240689,53.395532880175821,98.496587208323248,96.556331523035027,84.334209650289068,69.503302352321043,51.850867469278825,35.312089550092146,10.018124878928523,1.9897117343205954,37.750259267124008,21.354070707209846,45.468224747648328,55.99570917793573,98.742529635744546,99.76933596306435,86.741870915802153,72.353726932402864,55.612615734965921,40.578580938717266,14.723898627470861,6.4940160907173086,41.276775929192347,25.416436407811744,50.631522291572097,60.397940816368035,99.198611348316774,102.26446138760812,89.037185601448201,75.230463964656693,59.326265095510522,45.995526067121965,19.550686416269766,11.065661288398251,44.893954496866399,29.429796868870984,55.81898097564207,66.586853209962442,99.867992674793854,103.99745985333301,91.398753709447377,78.091586730628123,63.056617703636221,51.491196587864827,24.472639208698933,15.699528840508245,48.578789446725445,33.38824625191026,{"$f":"SUM(FN8:FN26)","v":61.17098862053799},74.531289592531778,101.26522928144632,105.10129432533125,86.72912535299541,78.0542638757003,62.026415464876528,50.903166971206979,23.590297170303504,14.825612532065742,50.228429660559875,34.159454839179418,62.7954185676085,74.906937711658401,103.82471343315181,106.50316807143345,94.160142991552291,79.489933447242521,70.013700991452765,47.581379079833681,22.659377350067984,16.104961526908195,42.800352085941419,24.556153689220462,53.202597626119825,74.749593052918982,104.1341426717743,109.64965425962848,94.477564292239805,75.193759606974837,70.185795048850409,44.512553508351793,18.077788382185123,12.661641000872295,44.760361574017168,22.469361816132555,52.798836580577031,74.75937906681429,106.30080630857549,146.18739954505025,127.9776527697324,92.600327172851635,67.255795333118414,44.438653983599352,17.582054261074205,13.006272945356748,48.938795767542047,22.352160130050109,56.754890132823036,92.623498507766513,125.47638184416711,145.6227057511864,125.41623063714756,89.934483896931113,65.550063199100663,47.484537215823792,18.540107715213352,11.804067357414223,42.398657072949831,13.868811861294029,57.518273481723995,93.496222477931411,124.29041194178185,141.9871709579526,{"$f":"SUM(HZ8:HZ26)","v":123.77898732855139},88.863234366595591,66.422830949004577,47.410939293716226,20.212059181392984,14.047103074685936,44.637144293824441,18.184365338803769,55.696329132411051,92.464263097137064,123.53221730934693,138.51253967434664,122.12117375460298,87.779079664104685,66.24287597611017,47.345478333494533,22.349993935633936,16.579499894186377,46.149993926442065,21.659716164802568,54.259238801980743,91.264104475119098,122.63510547702153,135.19874226081768,120.44309281717528,86.681492489366519,65.043352167616518,47.288056516490066,24.957601726489933,19.406904433756278,46.94025354491334,24.292382511988311,53.205401401377095,89.894125079195646,121.60026094759601,132.04570911799212,118.74504150011974,85.569916418607775,62.856035699270784,47.238577585681888,28.038611360490293,22.535111191276499,47.010953681373088,26.079872768852084,52.53322471048579,88.35268246620808,120.42885479552582,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,{"$f":"SUM(KL8:KL26)","v":31.627197513847364},26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,{"$f":"SUM(MX8:MX26)","v":52.235529686352095},86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127,129.24662580844273,117.86926355215854,84.401715977242574,59.747997665331319,47.228440291882855,31.627197513847364,26.021331870709339,46.354862130140802,27.132577638261871,52.235529686352095,86.749462966898435,119.08617884033127]
[]
[null,null,"Marginale omkostninger for alle værker (vægtet med marginale ændringer)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marginale omkostninger for alle værker (vægtet med marginale ændringer)"]
[null,null,{"$f":"\"Enhed: Kr/\"&Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Kapitalomkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*E162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*F162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*G162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*H162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*I162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*J162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*K162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*L162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*M162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*N162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*O162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*P162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Q162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*R162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*S162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*T162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*U162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*V162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*W162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*X162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Y162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Z162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AA162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AB162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AC162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AD162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AE162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AF162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AG162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AH162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AI162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AJ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AK162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AL162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AM162","v":0},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AO162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AP162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AQ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AR162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AS162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AT162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AU162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AV162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AW162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AX162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AY162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AZ162","v":0},{"$f":"AO31+(CW31-AO31)/(5)","v":0},{"$f":"AP31+(CX31-AP31)/(5)","v":0},{"$f":"AQ31+(CY31-AQ31)/(5)","v":0},{"$f":"AR31+(CZ31-AR31)/(5)","v":0},{"$f":"AS31+(DA31-AS31)/(5)","v":0},{"$f":"AT31+(DB31-AT31)/(5)","v":0},{"$f":"AU31+(DC31-AU31)/(5)","v":0},{"$f":"AV31+(DD31-AV31)/(5)","v":0},{"$f":"AW31+(DE31-AW31)/(5)","v":0},{"$f":"AX31+(DF31-AX31)/(5)","v":0},{"$f":"AY31+(DG31-AY31)/(5)","v":0},{"$f":"AZ31+(DH31-AZ31)/(5)","v":0},{"$f":"BA31+(CW31-AO31)/(5)","v":0},{"$f":"BB31+(CX31-AP31)/(5)","v":0},{"$f":"BC31+(CY31-AQ31)/(5)","v":0},{"$f":"BD31+(CZ31-AR31)/(5)","v":0},{"$f":"BE31+(DA31-AS31)/(5)","v":0},{"$f":"BF31+(DB31-AT31)/(5)","v":0},{"$f":"BG31+(DC31-AU31)/(5)","v":0},{"$f":"BH31+(DD31-AV31)/(5)","v":0},{"$f":"BI31+(DE31-AW31)/(5)","v":0},{"$f":"BJ31+(DF31-AX31)/(5)","v":0},{"$f":"BK31+(DG31-AY31)/(5)","v":0},{"$f":"BL31+(DH31-AZ31)/(5)","v":0},{"$f":"BM31+(CW31-AO31)/(5)","v":0},{"$f":"BN31+(CX31-AP31)/(5)","v":0},{"$f":"BO31+(CY31-AQ31)/(5)","v":0},{"$f":"BP31+(CZ31-AR31)/(5)","v":0},{"$f":"BQ31+(DA31-AS31)/(5)","v":0},{"$f":"BR31+(DB31-AT31)/(5)","v":0},{"$f":"BS31+(DC31-AU31)/(5)","v":0},{"$f":"BT31+(DD31-AV31)/(5)","v":0},{"$f":"BU31+(DE31-AW31)/(5)","v":0},{"$f":"BV31+(DF31-AX31)/(5)","v":0},{"$f":"BW31+(DG31-AY31)/(5)","v":0},{"$f":"BX31+(DH31-AZ31)/(5)","v":0},{"$f":"BY31+(CW31-AO31)/(5)","v":0},{"$f":"BZ31+(CX31-AP31)/(5)","v":0},{"$f":"CA31+(CY31-AQ31)/(5)","v":0},{"$f":"CB31+(CZ31-AR31)/(5)","v":0},{"$f":"CC31+(DA31-AS31)/(5)","v":0},{"$f":"CD31+(DB31-AT31)/(5)","v":0},{"$f":"CE31+(DC31-AU31)/(5)","v":0},{"$f":"CF31+(DD31-AV31)/(5)","v":0},{"$f":"CG31+(DE31-AW31)/(5)","v":0},{"$f":"CH31+(DF31-AX31)/(5)","v":0},{"$f":"CI31+(DG31-AY31)/(5)","v":0},{"$f":"CJ31+(DH31-AZ31)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CW162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CX162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CY162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CZ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DA162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DB162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DC162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DD162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DE162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DF162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DG162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DH162","v":0},{"$f":"CW31+(FE31-CW31)/(5)","v":0},{"$f":"CX31+(FF31-CX31)/(5)","v":0},{"$f":"CY31+(FG31-CY31)/(5)","v":0},{"$f":"CZ31+(FH31-CZ31)/(5)","v":0},{"$f":"DA31+(FI31-DA31)/(5)","v":0},{"$f":"DB31+(FJ31-DB31)/(5)","v":0},{"$f":"DC31+(FK31-DC31)/(5)","v":0},{"$f":"DD31+(FL31-DD31)/(5)","v":0},{"$f":"DE31+(FM31-DE31)/(5)","v":0},{"$f":"DF31+(FN31-DF31)/(5)","v":0},{"$f":"DG31+(FO31-DG31)/(5)","v":0},{"$f":"DH31+(FP31-DH31)/(5)","v":0},{"$f":"DI31+(FE31-CW31)/(5)","v":0},{"$f":"DJ31+(FF31-CX31)/(5)","v":0},{"$f":"DK31+(FG31-CY31)/(5)","v":0},{"$f":"DL31+(FH31-CZ31)/(5)","v":0},{"$f":"DM31+(FI31-DA31)/(5)","v":0},{"$f":"DN31+(FJ31-DB31)/(5)","v":0},{"$f":"DO31+(FK31-DC31)/(5)","v":0},{"$f":"DP31+(FL31-DD31)/(5)","v":0},{"$f":"DQ31+(FM31-DE31)/(5)","v":0},{"$f":"DR31+(FN31-DF31)/(5)","v":0},{"$f":"DS31+(FO31-DG31)/(5)","v":0},{"$f":"DT31+(FP31-DH31)/(5)","v":0},{"$f":"DU31+(FE31-CW31)/(5)","v":0},{"$f":"DV31+(FF31-CX31)/(5)","v":0},{"$f":"DW31+(FG31-CY31)/(5)","v":0},{"$f":"DX31+(FH31-CZ31)/(5)","v":0},{"$f":"DY31+(FI31-DA31)/(5)","v":0},{"$f":"DZ31+(FJ31-DB31)/(5)","v":0},{"$f":"EA31+(FK31-DC31)/(5)","v":0},{"$f":"EB31+(FL31-DD31)/(5)","v":0},{"$f":"EC31+(FM31-DE31)/(5)","v":0},{"$f":"ED31+(FN31-DF31)/(5)","v":0},{"$f":"EE31+(FO31-DG31)/(5)","v":0},{"$f":"EF31+(FP31-DH31)/(5)","v":0},{"$f":"EG31+(FE31-CW31)/(5)","v":0},{"$f":"EH31+(FF31-CX31)/(5)","v":0},{"$f":"EI31+(FG31-CY31)/(5)","v":0},{"$f":"EJ31+(FH31-CZ31)/(5)","v":0},{"$f":"EK31+(FI31-DA31)/(5)","v":0},{"$f":"EL31+(FJ31-DB31)/(5)","v":0},{"$f":"EM31+(FK31-DC31)/(5)","v":0},{"$f":"EN31+(FL31-DD31)/(5)","v":0},{"$f":"EO31+(FM31-DE31)/(5)","v":0},{"$f":"EP31+(FN31-DF31)/(5)","v":0},{"$f":"EQ31+(FO31-DG31)/(5)","v":0},{"$f":"ER31+(FP31-DH31)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FE162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FF162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FG162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FH162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FI162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FJ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FK162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FL162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FM162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FN162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FO162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FP162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FQ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FR162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FS162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FT162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FU162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FV162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FW162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FX162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FY162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FZ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GA162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GB162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GC162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GD162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GE162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GF162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GG162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GH162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GI162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GJ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GK162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GL162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GM162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GN162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GO162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GP162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GQ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GR162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GS162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GT162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GU162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GV162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GW162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GX162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GY162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GZ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HA162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HB162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HC162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HD162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HE162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HF162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HG162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HH162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HI162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HJ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HK162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HL162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HM162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HN162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HO162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HP162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HQ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HR162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HS162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HT162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HU162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HV162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HW162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HX162","v":0},{"$f":"HM31+(JU31-HM31)/(5)","v":0},{"$f":"HN31+(JV31-HN31)/(5)","v":0},{"$f":"HO31+(JW31-HO31)/(5)","v":0},{"$f":"HP31+(JX31-HP31)/(5)","v":0},{"$f":"HQ31+(JY31-HQ31)/(5)","v":0},{"$f":"HR31+(JZ31-HR31)/(5)","v":0},{"$f":"HS31+(KA31-HS31)/(5)","v":0},{"$f":"HT31+(KB31-HT31)/(5)","v":0},{"$f":"HU31+(KC31-HU31)/(5)","v":0},{"$f":"HV31+(KD31-HV31)/(5)","v":0},{"$f":"HW31+(KE31-HW31)/(5)","v":0},{"$f":"HX31+(KF31-HX31)/(5)","v":0},{"$f":"HY31+(JU31-HM31)/(5)","v":0},{"$f":"HZ31+(JV31-HN31)/(5)","v":0},{"$f":"IA31+(JW31-HO31)/(5)","v":0},{"$f":"IB31+(JX31-HP31)/(5)","v":0},{"$f":"IC31+(JY31-HQ31)/(5)","v":0},{"$f":"ID31+(JZ31-HR31)/(5)","v":0},{"$f":"IE31+(KA31-HS31)/(5)","v":0},{"$f":"IF31+(KB31-HT31)/(5)","v":0},{"$f":"IG31+(KC31-HU31)/(5)","v":0},{"$f":"IH31+(KD31-HV31)/(5)","v":0},{"$f":"II31+(KE31-HW31)/(5)","v":0},{"$f":"IJ31+(KF31-HX31)/(5)","v":0},{"$f":"IK31+(JU31-HM31)/(5)","v":0},{"$f":"IL31+(JV31-HN31)/(5)","v":0},{"$f":"IM31+(JW31-HO31)/(5)","v":0},{"$f":"IN31+(JX31-HP31)/(5)","v":0},{"$f":"IO31+(JY31-HQ31)/(5)","v":0},{"$f":"IP31+(JZ31-HR31)/(5)","v":0},{"$f":"IQ31+(KA31-HS31)/(5)","v":0},{"$f":"IR31+(KB31-HT31)/(5)","v":0},{"$f":"IS31+(KC31-HU31)/(5)","v":0},{"$f":"IT31+(KD31-HV31)/(5)","v":0},{"$f":"IU31+(KE31-HW31)/(5)","v":0},{"$f":"IV31+(KF31-HX31)/(5)","v":0},{"$f":"IW31+(JU31-HM31)/(5)","v":0},{"$f":"IX31+(JV31-HN31)/(5)","v":0},{"$f":"IY31+(JW31-HO31)/(5)","v":0},{"$f":"IZ31+(JX31-HP31)/(5)","v":0},{"$f":"JA31+(JY31-HQ31)/(5)","v":0},{"$f":"JB31+(JZ31-HR31)/(5)","v":0},{"$f":"JC31+(KA31-HS31)/(5)","v":0},{"$f":"JD31+(KB31-HT31)/(5)","v":0},{"$f":"JE31+(KC31-HU31)/(5)","v":0},{"$f":"JF31+(KD31-HV31)/(5)","v":0},{"$f":"JG31+(KE31-HW31)/(5)","v":0},{"$f":"JH31+(KF31-HX31)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JU162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JV162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JW162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JX162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JY162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JZ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KA162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KB162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KC162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KD162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KE162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KF162","v":0},{"$f":"JU31+(MC31-JU31)/(5)","v":0},{"$f":"JV31+(MD31-JV31)/(5)","v":0},{"$f":"JW31+(ME31-JW31)/(5)","v":0},{"$f":"JX31+(MF31-JX31)/(5)","v":0},{"$f":"JY31+(MG31-JY31)/(5)","v":0},{"$f":"JZ31+(MH31-JZ31)/(5)","v":0},{"$f":"KA31+(MI31-KA31)/(5)","v":0},{"$f":"KB31+(MJ31-KB31)/(5)","v":0},{"$f":"KC31+(MK31-KC31)/(5)","v":0},{"$f":"KD31+(ML31-KD31)/(5)","v":0},{"$f":"KE31+(MM31-KE31)/(5)","v":0},{"$f":"KF31+(MN31-KF31)/(5)","v":0},{"$f":"KG31+(MC31-JU31)/(5)","v":0},{"$f":"KH31+(MD31-JV31)/(5)","v":0},{"$f":"KI31+(ME31-JW31)/(5)","v":0},{"$f":"KJ31+(MF31-JX31)/(5)","v":0},{"$f":"KK31+(MG31-JY31)/(5)","v":0},{"$f":"KL31+(MH31-JZ31)/(5)","v":0},{"$f":"KM31+(MI31-KA31)/(5)","v":0},{"$f":"KN31+(MJ31-KB31)/(5)","v":0},{"$f":"KO31+(MK31-KC31)/(5)","v":0},{"$f":"KP31+(ML31-KD31)/(5)","v":0},{"$f":"KQ31+(MM31-KE31)/(5)","v":0},{"$f":"KR31+(MN31-KF31)/(5)","v":0},{"$f":"KS31+(MC31-JU31)/(5)","v":0},{"$f":"KT31+(MD31-JV31)/(5)","v":0},{"$f":"KU31+(ME31-JW31)/(5)","v":0},{"$f":"KV31+(MF31-JX31)/(5)","v":0},{"$f":"KW31+(MG31-JY31)/(5)","v":0},{"$f":"KX31+(MH31-JZ31)/(5)","v":0},{"$f":"KY31+(MI31-KA31)/(5)","v":0},{"$f":"KZ31+(MJ31-KB31)/(5)","v":0},{"$f":"LA31+(MK31-KC31)/(5)","v":0},{"$f":"LB31+(ML31-KD31)/(5)","v":0},{"$f":"LC31+(MM31-KE31)/(5)","v":0},{"$f":"LD31+(MN31-KF31)/(5)","v":0},{"$f":"LE31+(MC31-JU31)/(5)","v":0},{"$f":"LF31+(MD31-JV31)/(5)","v":0},{"$f":"LG31+(ME31-JW31)/(5)","v":0},{"$f":"LH31+(MF31-JX31)/(5)","v":0},{"$f":"LI31+(MG31-JY31)/(5)","v":0},{"$f":"LJ31+(MH31-JZ31)/(5)","v":0},{"$f":"LK31+(MI31-KA31)/(5)","v":0},{"$f":"LL31+(MJ31-KB31)/(5)","v":0},{"$f":"LM31+(MK31-KC31)/(5)","v":0},{"$f":"LN31+(ML31-KD31)/(5)","v":0},{"$f":"LO31+(MM31-KE31)/(5)","v":0},{"$f":"LP31+(MN31-KF31)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MC162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MD162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*ME162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MF162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MG162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MH162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MI162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MJ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MK162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*ML162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MM162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MN162","v":0},{"$f":"MC31+(OK31-MC31)/(5)","v":0},{"$f":"MD31+(OL31-MD31)/(5)","v":0},{"$f":"ME31+(OM31-ME31)/(5)","v":0},{"$f":"MF31+(ON31-MF31)/(5)","v":0},{"$f":"MG31+(OO31-MG31)/(5)","v":0},{"$f":"MH31+(OP31-MH31)/(5)","v":0},{"$f":"MI31+(OQ31-MI31)/(5)","v":0},{"$f":"MJ31+(OR31-MJ31)/(5)","v":0},{"$f":"MK31+(OS31-MK31)/(5)","v":0},{"$f":"ML31+(OT31-ML31)/(5)","v":0},{"$f":"MM31+(OU31-MM31)/(5)","v":0},{"$f":"MN31+(OV31-MN31)/(5)","v":0},{"$f":"MO31+(OK31-MC31)/(5)","v":0},{"$f":"MP31+(OL31-MD31)/(5)","v":0},{"$f":"MQ31+(OM31-ME31)/(5)","v":0},{"$f":"MR31+(ON31-MF31)/(5)","v":0},{"$f":"MS31+(OO31-MG31)/(5)","v":0},{"$f":"MT31+(OP31-MH31)/(5)","v":0},{"$f":"MU31+(OQ31-MI31)/(5)","v":0},{"$f":"MV31+(OR31-MJ31)/(5)","v":0},{"$f":"MW31+(OS31-MK31)/(5)","v":0},{"$f":"MX31+(OT31-ML31)/(5)","v":0},{"$f":"MY31+(OU31-MM31)/(5)","v":0},{"$f":"MZ31+(OV31-MN31)/(5)","v":0},{"$f":"NA31+(OK31-MC31)/(5)","v":0},{"$f":"NB31+(OL31-MD31)/(5)","v":0},{"$f":"NC31+(OM31-ME31)/(5)","v":0},{"$f":"ND31+(ON31-MF31)/(5)","v":0},{"$f":"NE31+(OO31-MG31)/(5)","v":0},{"$f":"NF31+(OP31-MH31)/(5)","v":0},{"$f":"NG31+(OQ31-MI31)/(5)","v":0},{"$f":"NH31+(OR31-MJ31)/(5)","v":0},{"$f":"NI31+(OS31-MK31)/(5)","v":0},{"$f":"NJ31+(OT31-ML31)/(5)","v":0},{"$f":"NK31+(OU31-MM31)/(5)","v":0},{"$f":"NL31+(OV31-MN31)/(5)","v":0},{"$f":"NM31+(OK31-MC31)/(5)","v":0},{"$f":"NN31+(OL31-MD31)/(5)","v":0},{"$f":"NO31+(OM31-ME31)/(5)","v":0},{"$f":"NP31+(ON31-MF31)/(5)","v":0},{"$f":"NQ31+(OO31-MG31)/(5)","v":0},{"$f":"NR31+(OP31-MH31)/(5)","v":0},{"$f":"NS31+(OQ31-MI31)/(5)","v":0},{"$f":"NT31+(OR31-MJ31)/(5)","v":0},{"$f":"NU31+(OS31-MK31)/(5)","v":0},{"$f":"NV31+(OT31-ML31)/(5)","v":0},{"$f":"NW31+(OU31-MM31)/(5)","v":0},{"$f":"NX31+(OV31-MN31)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OK162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OL162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OM162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*ON162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OO162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OP162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OQ162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OR162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OS162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OT162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OU162","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OV162","v":0}]
[null,null,"Faste D&V",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*E163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*F163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*G163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*H163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*I163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*J163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*K163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*L163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*M163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*N163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*O163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*P163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Q163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*R163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*S163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*T163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*U163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*V163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*W163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*X163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Y163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Z163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AA163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AB163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AC163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AD163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AE163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AF163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AG163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AH163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AI163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AJ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AK163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AL163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AM163","v":0},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AO163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AP163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AQ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AR163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AS163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AT163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AU163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AV163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AW163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AX163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AY163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AZ163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BA32+(CW32-AO32)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CW163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CX163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CY163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*CZ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DA163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DB163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DC163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DD163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DE163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DF163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DG163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*DH163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DI32+(FE32-CW32)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FE163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FF163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FG163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FH163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FI163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FJ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FK163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FL163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FM163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FN163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FO163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FP163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FQ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FR163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FS163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FT163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FU163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FV163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FW163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FX163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FY163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*FZ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GA163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GB163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GC163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GD163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GE163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GF163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GG163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GH163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GI163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GJ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GK163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GL163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GM163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GN163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GO163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GP163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GQ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GR163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GS163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GT163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GU163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GV163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GW163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GX163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GY163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GZ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HA163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HB163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HC163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HD163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HE163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HF163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HG163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HH163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HI163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HJ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HK163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HL163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HM163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HN163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HO163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HP163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HQ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HR163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HS163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HT163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HU163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HV163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HW163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HX163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY32+(JU32-HM32)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JU163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JV163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JW163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JX163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JY163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*JZ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KA163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KB163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KC163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KD163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KE163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KF163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KG32+(MC32-JU32)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MC163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MD163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*ME163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MF163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MG163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MH163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MI163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MJ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MK163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*ML163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MM163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*MN163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MO32+(OK32-MC32)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OK163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OL163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OM163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*ON163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OO163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OP163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OQ163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OR163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OS163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OT163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OU163","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*OV163","v":0}]
[null,null,"Var O&M",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H57*E$181+AMV1træBP!H56*E$182+AMV3kul!H55*E$183+AMV4træ!H55*E$184+AMV4træBP!H54*E$185+AVV1træ!H55*E$186+AVV1kul!H54*E$187+AVV2træ!H55*E$188+AVV2halm!H55*E$189+AVV2gasGT!H55*E$190+KKV!H55*E$191+HCVgas!H55*E$192+SPolie!H54*E$193+SPgas!H54*E$194+GeoEL!H53*E$195+GeoVa!H53*E$196+VP!H60*E$197+Sol!H52*E$198)","v":4.3530718808481579},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I57*F$181+AMV1træBP!I56*F$182+AMV3kul!I55*F$183+AMV4træ!I55*F$184+AMV4træBP!I54*F$185+AVV1træ!I55*F$186+AVV1kul!I54*F$187+AVV2træ!I55*F$188+AVV2halm!I55*F$189+AVV2gasGT!I55*F$190+KKV!I55*F$191+HCVgas!I55*F$192+SPolie!I54*F$193+SPgas!I54*F$194+GeoEL!I53*F$195+GeoVa!I53*F$196+VP!I60*F$197+Sol!I52*F$198)","v":4.3530718808481579},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J57*G$181+AMV1træBP!J56*G$182+AMV3kul!J55*G$183+AMV4træ!J55*G$184+AMV4træBP!J54*G$185+AVV1træ!J55*G$186+AVV1kul!J54*G$187+AVV2træ!J55*G$188+AVV2halm!J55*G$189+AVV2gasGT!J55*G$190+KKV!J55*G$191+HCVgas!J55*G$192+SPolie!J54*G$193+SPgas!J54*G$194+GeoEL!J53*G$195+GeoVa!J53*G$196+VP!J60*G$197+Sol!J52*G$198)","v":4.3530718808481579},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K57*H$181+AMV1træBP!K56*H$182+AMV3kul!K55*H$183+AMV4træ!K55*H$184+AMV4træBP!K54*H$185+AVV1træ!K55*H$186+AVV1kul!K54*H$187+AVV2træ!K55*H$188+AVV2halm!K55*H$189+AVV2gasGT!K55*H$190+KKV!K55*H$191+HCVgas!K55*H$192+SPolie!K54*H$193+SPgas!K54*H$194+GeoEL!K53*H$195+GeoVa!K53*H$196+VP!K60*H$197+Sol!K52*H$198)","v":4.3530718808481579},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L57*I$181+AMV1træBP!L56*I$182+AMV3kul!L55*I$183+AMV4træ!L55*I$184+AMV4træBP!L54*I$185+AVV1træ!L55*I$186+AVV1kul!L54*I$187+AVV2træ!L55*I$188+AVV2halm!L55*I$189+AVV2gasGT!L55*I$190+KKV!L55*I$191+HCVgas!L55*I$192+SPolie!L54*I$193+SPgas!L54*I$194+GeoEL!L53*I$195+GeoVa!L53*I$196+VP!L60*I$197+Sol!L52*I$198+Affald!L56*I$199)","v":5.1152974535283553},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M57*J$181+AMV1træBP!M56*J$182+AMV3kul!M55*J$183+AMV4træ!M55*J$184+AMV4træBP!M54*J$185+AVV1træ!M55*J$186+AVV1kul!M54*J$187+AVV2træ!M55*J$188+AVV2halm!M55*J$189+AVV2gasGT!M55*J$190+KKV!M55*J$191+HCVgas!M55*J$192+SPolie!M54*J$193+SPgas!M54*J$194+GeoEL!M53*J$195+GeoVa!M53*J$196+VP!M60*J$197+Sol!M52*J$198+Affald!M56*J$199)","v":5.0936140599590329},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N57*K$181+AMV1træBP!N56*K$182+AMV3kul!N55*K$183+AMV4træ!N55*K$184+AMV4træBP!N54*K$185+AVV1træ!N55*K$186+AVV1kul!N54*K$187+AVV2træ!N55*K$188+AVV2halm!N55*K$189+AVV2gasGT!N55*K$190+KKV!N55*K$191+HCVgas!N55*K$192+SPolie!N54*K$193+SPgas!N54*K$194+GeoEL!N53*K$195+GeoVa!N53*K$196+VP!N60*K$197+Sol!N52*K$198+Affald!N56*K$199)","v":5.0718618806993083},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O57*L$181+AMV1træBP!O56*L$182+AMV3kul!O55*L$183+AMV4træ!O55*L$184+AMV4træBP!O54*L$185+AVV1træ!O55*L$186+AVV1kul!O54*L$187+AVV2træ!O55*L$188+AVV2halm!O55*L$189+AVV2gasGT!O55*L$190+KKV!O55*L$191+HCVgas!O55*L$192+SPolie!O54*L$193+SPgas!O54*L$194+GeoEL!O53*L$195+GeoVa!O53*L$196+VP!O60*L$197+Sol!O52*L$198+Affald!O56*L$199)","v":5.0500405879183985},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P57*M$181+AMV1træBP!P56*M$182+AMV3kul!P55*M$183+AMV4træ!P55*M$184+AMV4træBP!P54*M$185+AVV1træ!P55*M$186+AVV1kul!P54*M$187+AVV2træ!P55*M$188+AVV2halm!P55*M$189+AVV2gasGT!P55*M$190+KKV!P55*M$191+HCVgas!P55*M$192+SPolie!P54*M$193+SPgas!P54*M$194+GeoEL!P53*M$195+GeoVa!P53*M$196+VP!P60*M$197+Sol!P52*M$198+Affald!P56*M$199)","v":5.028149851699216},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q57*N$181+AMV1træBP!Q56*N$182+AMV3kul!Q55*N$183+AMV4træ!Q55*N$184+AMV4træBP!Q54*N$185+AVV1træ!Q55*N$186+AVV1kul!Q54*N$187+AVV2træ!Q55*N$188+AVV2halm!Q55*N$189+AVV2gasGT!Q55*N$190+KKV!Q55*N$191+HCVgas!Q55*N$192+SPolie!Q54*N$193+SPgas!Q54*N$194+GeoEL!Q53*N$195+GeoVa!Q53*N$196+VP!Q60*N$197+Sol!Q52*N$198+Affald!Q56*N$199)","v":4.9922547427389574},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R57*O$181+AMV1træBP!R56*O$182+AMV3kul!R55*O$183+AMV4træ!R55*O$184+AMV4træBP!R54*O$185+AVV1træ!R55*O$186+AVV1kul!R54*O$187+AVV2træ!R55*O$188+AVV2halm!R55*O$189+AVV2gasGT!R55*O$190+KKV!R55*O$191+HCVgas!R55*O$192+SPolie!R54*O$193+SPgas!R54*O$194+GeoEL!R53*O$195+GeoVa!R53*O$196+VP!R60*O$197+Sol!R52*O$198+Affald!R56*O$199)","v":5.0510617953253627},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S57*P$181+AMV1træBP!S56*P$182+AMV3kul!S55*P$183+AMV4træ!S55*P$184+AMV4træBP!S54*P$185+AVV1træ!S55*P$186+AVV1kul!S54*P$187+AVV2træ!S55*P$188+AVV2halm!S55*P$189+AVV2gasGT!S55*P$190+KKV!S55*P$191+HCVgas!S55*P$192+SPolie!S54*P$193+SPgas!S54*P$194+GeoEL!S53*P$195+GeoVa!S53*P$196+VP!S60*P$197+Sol!S52*P$198+Affald!S56*P$199)","v":5.1098690494391077},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T57*Q$181+AMV1træBP!T56*Q$182+AMV3kul!T55*Q$183+AMV4træ!T55*Q$184+AMV4træBP!T54*Q$185+AVV1træ!T55*Q$186+AVV1kul!T54*Q$187+AVV2træ!T55*Q$188+AVV2halm!T55*Q$189+AVV2gasGT!T55*Q$190+KKV!T55*Q$191+HCVgas!T55*Q$192+SPolie!T54*Q$193+SPgas!T54*Q$194+GeoEL!T53*Q$195+GeoVa!T53*Q$196+VP!T60*Q$197+Sol!T52*Q$198+Affald!T56*Q$199)","v":5.1686765050812022},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U57*R$181+AMV1træBP!U56*R$182+AMV3kul!U55*R$183+AMV4træ!U55*R$184+AMV4træBP!U54*R$185+AVV1træ!U55*R$186+AVV1kul!U54*R$187+AVV2træ!U55*R$188+AVV2halm!U55*R$189+AVV2gasGT!U55*R$190+KKV!U55*R$191+HCVgas!U55*R$192+SPolie!U54*R$193+SPgas!U54*R$194+GeoEL!U53*R$195+GeoVa!U53*R$196+VP!U60*R$197+Sol!U52*R$198+Affald!U56*R$199)","v":5.2274841622526358},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V57*S$181+AMV1træBP!V56*S$182+AMV3kul!V55*S$183+AMV4træ!V55*S$184+AMV4træBP!V54*S$185+AVV1træ!V55*S$186+AVV1kul!V54*S$187+AVV2træ!V55*S$188+AVV2halm!V55*S$189+AVV2gasGT!V55*S$190+KKV!V55*S$191+HCVgas!V55*S$192+SPolie!V54*S$193+SPgas!V54*S$194+GeoEL!V53*S$195+GeoVa!V53*S$196+VP!V60*S$197+Sol!V52*S$198+Affald!V56*S$199)","v":5.286292020954579},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W57*T$181+AMV1træBP!W56*T$182+AMV3kul!W55*T$183+AMV4træ!W55*T$184+AMV4træBP!W54*T$185+AVV1træ!W55*T$186+AVV1kul!W54*T$187+AVV2træ!W55*T$188+AVV2halm!W55*T$189+AVV2gasGT!W55*T$190+KKV!W55*T$191+HCVgas!W55*T$192+SPolie!W54*T$193+SPgas!W54*T$194+GeoEL!W53*T$195+GeoVa!W53*T$196+VP!W60*T$197+Sol!W52*T$198+Affald!W56*T$199)","v":5.2332659404136193},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X57*U$181+AMV1træBP!X56*U$182+AMV3kul!X55*U$183+AMV4træ!X55*U$184+AMV4træBP!X54*U$185+AVV1træ!X55*U$186+AVV1kul!X54*U$187+AVV2træ!X55*U$188+AVV2halm!X55*U$189+AVV2gasGT!X55*U$190+KKV!X55*U$191+HCVgas!X55*U$192+SPolie!X54*U$193+SPgas!X54*U$194+GeoEL!X53*U$195+GeoVa!X53*U$196+VP!X60*U$197+Sol!X52*U$198+Affald!X56*U$199)","v":5.1909320324648265},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y57*V$181+AMV1træBP!Y56*V$182+AMV3kul!Y55*V$183+AMV4træ!Y55*V$184+AMV4træBP!Y54*V$185+AVV1træ!Y55*V$186+AVV1kul!Y54*V$187+AVV2træ!Y55*V$188+AVV2halm!Y55*V$189+AVV2gasGT!Y55*V$190+KKV!Y55*V$191+HCVgas!Y55*V$192+SPolie!Y54*V$193+SPgas!Y54*V$194+GeoEL!Y53*V$195+GeoVa!Y53*V$196+VP!Y60*V$197+Sol!Y52*V$198+Affald!Y56*V$199)","v":5.2669898155418942},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z57*W$181+AMV1træBP!Z56*W$182+AMV3kul!Z55*W$183+AMV4træ!Z55*W$184+AMV4træBP!Z54*W$185+AVV1træ!Z55*W$186+AVV1kul!Z54*W$187+AVV2træ!Z55*W$188+AVV2halm!Z55*W$189+AVV2gasGT!Z55*W$190+KKV!Z55*W$191+HCVgas!Z55*W$192+SPolie!Z54*W$193+SPgas!Z54*W$194+GeoEL!Z53*W$195+GeoVa!Z53*W$196+VP!Z60*W$197+Sol!Z52*W$198+Affald!Z56*W$199)","v":5.0368345216890464},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA57*X$181+AMV1træBP!AA56*X$182+AMV3kul!AA55*X$183+AMV4træ!AA55*X$184+AMV4træBP!AA54*X$185+AVV1træ!AA55*X$186+AVV1kul!AA54*X$187+AVV2træ!AA55*X$188+AVV2halm!AA55*X$189+AVV2gasGT!AA55*X$190+KKV!AA55*X$191+HCVgas!AA55*X$192+SPolie!AA54*X$193+SPgas!AA54*X$194+GeoEL!AA53*X$195+GeoVa!AA53*X$196+VP!AA60*X$197+Sol!AA52*X$198+Affald!AA56*X$199)","v":5.0775073847102998},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB57*Y$181+AMV1træBP!AB56*Y$182+AMV3kul!AB55*Y$183+AMV4træ!AB55*Y$184+AMV4træBP!AB54*Y$185+AVV1træ!AB55*Y$186+AVV1kul!AB54*Y$187+AVV2træ!AB55*Y$188+AVV2halm!AB55*Y$189+AVV2gasGT!AB55*Y$190+KKV!AB55*Y$191+HCVgas!AB55*Y$192+SPolie!AB54*Y$193+SPgas!AB54*Y$194+GeoEL!AB53*Y$195+GeoVa!AB53*Y$196+VP!AB60*Y$197+Sol!AB52*Y$198+Affald!AB56*Y$199)","v":5.2174173085432374},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC57*Z$181+AMV1træBP!AC56*Z$182+AMV3kul!AC55*Z$183+AMV4træ!AC55*Z$184+AMV4træBP!AC54*Z$185+AVV1træ!AC55*Z$186+AVV1kul!AC54*Z$187+AVV2træ!AC55*Z$188+AVV2halm!AC55*Z$189+AVV2gasGT!AC55*Z$190+KKV!AC55*Z$191+HCVgas!AC55*Z$192+SPolie!AC54*Z$193+SPgas!AC54*Z$194+GeoEL!AC53*Z$195+GeoVa!AC53*Z$196+VP!AC60*Z$197+Sol!AC52*Z$198+Affald!AC56*Z$199)","v":5.3573277744701713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD57*AA$181+AMV1træBP!AD56*AA$182+AMV3kul!AD55*AA$183+AMV4træ!AD55*AA$184+AMV4træBP!AD54*AA$185+AVV1træ!AD55*AA$186+AVV1kul!AD54*AA$187+AVV2træ!AD55*AA$188+AVV2halm!AD55*AA$189+AVV2gasGT!AD55*AA$190+KKV!AD55*AA$191+HCVgas!AD55*AA$192+SPolie!AD54*AA$193+SPgas!AD54*AA$194+GeoEL!AD53*AA$195+GeoVa!AD53*AA$196+VP!AD60*AA$197+Sol!AD52*AA$198+Affald!AD56*AA$199)","v":5.4972387824942537},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE57*AB$181+AMV1træBP!AE56*AB$182+AMV3kul!AE55*AB$183+AMV4træ!AE55*AB$184+AMV4træBP!AE54*AB$185+AVV1træ!AE55*AB$186+AVV1kul!AE54*AB$187+AVV2træ!AE55*AB$188+AVV2halm!AE55*AB$189+AVV2gasGT!AE55*AB$190+KKV!AE55*AB$191+HCVgas!AE55*AB$192+SPolie!AE54*AB$193+SPgas!AE54*AB$194+GeoEL!AE53*AB$195+GeoVa!AE53*AB$196+VP!AE60*AB$197+Sol!AE52*AB$198+Affald!AE56*AB$199)","v":5.6371503326186598},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF57*AC$181+AMV1træBP!AF56*AC$182+AMV3kul!AF55*AC$183+AMV4træ!AF55*AC$184+AMV4træBP!AF54*AC$185+AVV1træ!AF55*AC$186+AVV1kul!AF54*AC$187+AVV2træ!AF55*AC$188+AVV2halm!AF55*AC$189+AVV2gasGT!AF55*AC$190+KKV!AF55*AC$191+HCVgas!AF55*AC$192+SPolie!AF54*AC$193+SPgas!AF54*AC$194+GeoEL!AF53*AC$195+GeoVa!AF53*AC$196+VP!AF60*AC$197+Sol!AF52*AC$198+Affald!AF56*AC$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG57*AD$181+AMV1træBP!AG56*AD$182+AMV3kul!AG55*AD$183+AMV4træ!AG55*AD$184+AMV4træBP!AG54*AD$185+AVV1træ!AG55*AD$186+AVV1kul!AG54*AD$187+AVV2træ!AG55*AD$188+AVV2halm!AG55*AD$189+AVV2gasGT!AG55*AD$190+KKV!AG55*AD$191+HCVgas!AG55*AD$192+SPolie!AG54*AD$193+SPgas!AG54*AD$194+GeoEL!AG53*AD$195+GeoVa!AG53*AD$196+VP!AG60*AD$197+Sol!AG52*AD$198+Affald!AG56*AD$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH57*AE$181+AMV1træBP!AH56*AE$182+AMV3kul!AH55*AE$183+AMV4træ!AH55*AE$184+AMV4træBP!AH54*AE$185+AVV1træ!AH55*AE$186+AVV1kul!AH54*AE$187+AVV2træ!AH55*AE$188+AVV2halm!AH55*AE$189+AVV2gasGT!AH55*AE$190+KKV!AH55*AE$191+HCVgas!AH55*AE$192+SPolie!AH54*AE$193+SPgas!AH54*AE$194+GeoEL!AH53*AE$195+GeoVa!AH53*AE$196+VP!AH60*AE$197+Sol!AH52*AE$198+Affald!AH56*AE$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI57*AF$181+AMV1træBP!AI56*AF$182+AMV3kul!AI55*AF$183+AMV4træ!AI55*AF$184+AMV4træBP!AI54*AF$185+AVV1træ!AI55*AF$186+AVV1kul!AI54*AF$187+AVV2træ!AI55*AF$188+AVV2halm!AI55*AF$189+AVV2gasGT!AI55*AF$190+KKV!AI55*AF$191+HCVgas!AI55*AF$192+SPolie!AI54*AF$193+SPgas!AI54*AF$194+GeoEL!AI53*AF$195+GeoVa!AI53*AF$196+VP!AI60*AF$197+Sol!AI52*AF$198+Affald!AI56*AF$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ57*AG$181+AMV1træBP!AJ56*AG$182+AMV3kul!AJ55*AG$183+AMV4træ!AJ55*AG$184+AMV4træBP!AJ54*AG$185+AVV1træ!AJ55*AG$186+AVV1kul!AJ54*AG$187+AVV2træ!AJ55*AG$188+AVV2halm!AJ55*AG$189+AVV2gasGT!AJ55*AG$190+KKV!AJ55*AG$191+HCVgas!AJ55*AG$192+SPolie!AJ54*AG$193+SPgas!AJ54*AG$194+GeoEL!AJ53*AG$195+GeoVa!AJ53*AG$196+VP!AJ60*AG$197+Sol!AJ52*AG$198+Affald!AJ56*AG$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK57*AH$181+AMV1træBP!AK56*AH$182+AMV3kul!AK55*AH$183+AMV4træ!AK55*AH$184+AMV4træBP!AK54*AH$185+AVV1træ!AK55*AH$186+AVV1kul!AK54*AH$187+AVV2træ!AK55*AH$188+AVV2halm!AK55*AH$189+AVV2gasGT!AK55*AH$190+KKV!AK55*AH$191+HCVgas!AK55*AH$192+SPolie!AK54*AH$193+SPgas!AK54*AH$194+GeoEL!AK53*AH$195+GeoVa!AK53*AH$196+VP!AK60*AH$197+Sol!AK52*AH$198+Affald!AK56*AH$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL57*AI$181+AMV1træBP!AL56*AI$182+AMV3kul!AL55*AI$183+AMV4træ!AL55*AI$184+AMV4træBP!AL54*AI$185+AVV1træ!AL55*AI$186+AVV1kul!AL54*AI$187+AVV2træ!AL55*AI$188+AVV2halm!AL55*AI$189+AVV2gasGT!AL55*AI$190+KKV!AL55*AI$191+HCVgas!AL55*AI$192+SPolie!AL54*AI$193+SPgas!AL54*AI$194+GeoEL!AL53*AI$195+GeoVa!AL53*AI$196+VP!AL60*AI$197+Sol!AL52*AI$198+Affald!AL56*AI$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM57*AJ$181+AMV1træBP!AM56*AJ$182+AMV3kul!AM55*AJ$183+AMV4træ!AM55*AJ$184+AMV4træBP!AM54*AJ$185+AVV1træ!AM55*AJ$186+AVV1kul!AM54*AJ$187+AVV2træ!AM55*AJ$188+AVV2halm!AM55*AJ$189+AVV2gasGT!AM55*AJ$190+KKV!AM55*AJ$191+HCVgas!AM55*AJ$192+SPolie!AM54*AJ$193+SPgas!AM54*AJ$194+GeoEL!AM53*AJ$195+GeoVa!AM53*AJ$196+VP!AM60*AJ$197+Sol!AM52*AJ$198+Affald!AM56*AJ$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN57*AK$181+AMV1træBP!AN56*AK$182+AMV3kul!AN55*AK$183+AMV4træ!AN55*AK$184+AMV4træBP!AN54*AK$185+AVV1træ!AN55*AK$186+AVV1kul!AN54*AK$187+AVV2træ!AN55*AK$188+AVV2halm!AN55*AK$189+AVV2gasGT!AN55*AK$190+KKV!AN55*AK$191+HCVgas!AN55*AK$192+SPolie!AN54*AK$193+SPgas!AN54*AK$194+GeoEL!AN53*AK$195+GeoVa!AN53*AK$196+VP!AN60*AK$197+Sol!AN52*AK$198+Affald!AN56*AK$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO57*AL$181+AMV1træBP!AO56*AL$182+AMV3kul!AO55*AL$183+AMV4træ!AO55*AL$184+AMV4træBP!AO54*AL$185+AVV1træ!AO55*AL$186+AVV1kul!AO54*AL$187+AVV2træ!AO55*AL$188+AVV2halm!AO55*AL$189+AVV2gasGT!AO55*AL$190+KKV!AO55*AL$191+HCVgas!AO55*AL$192+SPolie!AO54*AL$193+SPgas!AO54*AL$194+GeoEL!AO53*AL$195+GeoVa!AO53*AL$196+VP!AO60*AL$197+Sol!AO52*AL$198+Affald!AO56*AL$199)","v":5.7770624248465046},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP57*AM$181+AMV1træBP!AP56*AM$182+AMV3kul!AP55*AM$183+AMV4træ!AP55*AM$184+AMV4træBP!AP54*AM$185+AVV1træ!AP55*AM$186+AVV1kul!AP54*AM$187+AVV2træ!AP55*AM$188+AVV2halm!AP55*AM$189+AVV2gasGT!AP55*AM$190+KKV!AP55*AM$191+HCVgas!AP55*AM$192+SPolie!AP54*AM$193+SPgas!AP54*AM$194+GeoEL!AP53*AM$195+GeoVa!AP53*AM$196+VP!AP60*AM$197+Sol!AP52*AM$198+Affald!AP56*AM$199)","v":5.7770624248465046},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR57*AO$181\n+AMV1træBP!AR56*AO$182\n+AMV3kul!AR79*AO$183\n+AMV4træ!AR55*AO$184\n+AMV4træBP!AR54*AO$185\n+AVV1træ!AR55*AO$186\n+AVV1kul!AR78*AO$187\n+AVV2træ!AR55*AO$188\n+AVV2halm!AR55*AO$189\n+AVV2gasGT!AR55*AO$190\n+KKV!AR55*AO$191\n+HCVgas!AR55*AO$192\n+SPolie!AR54*AO$193\n+SPgas!AR54*AO$194\n+GeoEL!AR53*AO$195\n+GeoVa!AR53*AO$196\n+VP!AR60*AO$197\n+Sol!AR52*AO$198\n+Affald!AR56*AO$199)","v":2.6559075477009899},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS57*AP$181\n+AMV1træBP!AS56*AP$182\n+AMV3kul!AS79*AP$183\n+AMV4træ!AS55*AP$184\n+AMV4træBP!AS54*AP$185\n+AVV1træ!AS55*AP$186\n+AVV1kul!AS78*AP$187\n+AVV2træ!AS55*AP$188\n+AVV2halm!AS55*AP$189\n+AVV2gasGT!AS55*AP$190\n+KKV!AS55*AP$191\n+HCVgas!AS55*AP$192\n+SPolie!AS54*AP$193\n+SPgas!AS54*AP$194\n+GeoEL!AS53*AP$195\n+GeoVa!AS53*AP$196\n+VP!AS60*AP$197\n+Sol!AS52*AP$198\n+Affald!AS56*AP$199)","v":3.7799193163786922},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT57*AQ$181\n+AMV1træBP!AT56*AQ$182\n+AMV3kul!AT79*AQ$183\n+AMV4træ!AT55*AQ$184\n+AMV4træBP!AT54*AQ$185\n+AVV1træ!AT55*AQ$186\n+AVV1kul!AT78*AQ$187\n+AVV2træ!AT55*AQ$188\n+AVV2halm!AT55*AQ$189\n+AVV2gasGT!AT55*AQ$190\n+KKV!AT55*AQ$191\n+HCVgas!AT55*AQ$192\n+SPolie!AT54*AQ$193\n+SPgas!AT54*AQ$194\n+GeoEL!AT53*AQ$195\n+GeoVa!AT53*AQ$196\n+VP!AT60*AQ$197\n+Sol!AT52*AQ$198\n+Affald!AT56*AQ$199)","v":4.9709111951029472},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU57*AR$181\n+AMV1træBP!AU56*AR$182\n+AMV3kul!AU79*AR$183\n+AMV4træ!AU55*AR$184\n+AMV4træBP!AU54*AR$185\n+AVV1træ!AU55*AR$186\n+AVV1kul!AU78*AR$187\n+AVV2træ!AU55*AR$188\n+AVV2halm!AU55*AR$189\n+AVV2gasGT!AU55*AR$190\n+KKV!AU55*AR$191\n+HCVgas!AU55*AR$192\n+SPolie!AU54*AR$193\n+SPgas!AU54*AR$194\n+GeoEL!AU53*AR$195\n+GeoVa!AU53*AR$196\n+VP!AU60*AR$197\n+Sol!AU52*AR$198\n+Affald!AU56*AR$199)","v":5.218963650479961},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV57*AS$181\n+AMV1træBP!AV56*AS$182\n+AMV3kul!AV79*AS$183\n+AMV4træ!AV55*AS$184\n+AMV4træBP!AV54*AS$185\n+AVV1træ!AV55*AS$186\n+AVV1kul!AV78*AS$187\n+AVV2træ!AV55*AS$188\n+AVV2halm!AV55*AS$189\n+AVV2gasGT!AV55*AS$190\n+KKV!AV55*AS$191\n+HCVgas!AV55*AS$192\n+SPolie!AV54*AS$193\n+SPgas!AV54*AS$194\n+GeoEL!AV53*AS$195\n+GeoVa!AV53*AS$196\n+VP!AV60*AS$197\n+Sol!AV52*AS$198\n+Affald!AV56*AS$199)","v":5.5404921412796142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW57*AT$181\n+AMV1træBP!AW56*AT$182\n+AMV3kul!AW79*AT$183\n+AMV4træ!AW55*AT$184\n+AMV4træBP!AW54*AT$185\n+AVV1træ!AW55*AT$186\n+AVV1kul!AW78*AT$187\n+AVV2træ!AW55*AT$188\n+AVV2halm!AW55*AT$189\n+AVV2gasGT!AW55*AT$190\n+KKV!AW55*AT$191\n+HCVgas!AW55*AT$192\n+SPolie!AW54*AT$193\n+SPgas!AW54*AT$194\n+GeoEL!AW53*AT$195\n+GeoVa!AW53*AT$196\n+VP!AW60*AT$197\n+Sol!AW52*AT$198\n+Affald!AW56*AT$199)","v":-0.29279032866306226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX57*AU$181\n+AMV1træBP!AX56*AU$182\n+AMV3kul!AX79*AU$183\n+AMV4træ!AX55*AU$184\n+AMV4træBP!AX54*AU$185\n+AVV1træ!AX55*AU$186\n+AVV1kul!AX78*AU$187\n+AVV2træ!AX55*AU$188\n+AVV2halm!AX55*AU$189\n+AVV2gasGT!AX55*AU$190\n+KKV!AX55*AU$191\n+HCVgas!AX55*AU$192\n+SPolie!AX54*AU$193\n+SPgas!AX54*AU$194\n+GeoEL!AX53*AU$195\n+GeoVa!AX53*AU$196\n+VP!AX60*AU$197\n+Sol!AX52*AU$198\n+Affald!AX56*AU$199)","v":3.246649967039843},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY57*AV$181\n+AMV1træBP!AY56*AV$182\n+AMV3kul!AY79*AV$183\n+AMV4træ!AY55*AV$184\n+AMV4træBP!AY54*AV$185\n+AVV1træ!AY55*AV$186\n+AVV1kul!AY78*AV$187\n+AVV2træ!AY55*AV$188\n+AVV2halm!AY55*AV$189\n+AVV2gasGT!AY55*AV$190\n+KKV!AY55*AV$191\n+HCVgas!AY55*AV$192\n+SPolie!AY54*AV$193\n+SPgas!AY54*AV$194\n+GeoEL!AY53*AV$195\n+GeoVa!AY53*AV$196\n+VP!AY60*AV$197\n+Sol!AY52*AV$198\n+Affald!AY56*AV$199)","v":7.0258363492713771},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ57*AW$181\n+AMV1træBP!AZ56*AW$182\n+AMV3kul!AZ79*AW$183\n+AMV4træ!AZ55*AW$184\n+AMV4træBP!AZ54*AW$185\n+AVV1træ!AZ55*AW$186\n+AVV1kul!AZ78*AW$187\n+AVV2træ!AZ55*AW$188\n+AVV2halm!AZ55*AW$189\n+AVV2gasGT!AZ55*AW$190\n+KKV!AZ55*AW$191\n+HCVgas!AZ55*AW$192\n+SPolie!AZ54*AW$193\n+SPgas!AZ54*AW$194\n+GeoEL!AZ53*AW$195\n+GeoVa!AZ53*AW$196\n+VP!AZ60*AW$197\n+Sol!AZ52*AW$198\n+Affald!AZ56*AW$199)","v":0.91723017582835997},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA57*AX$181\n+AMV1træBP!BA56*AX$182\n+AMV3kul!BA79*AX$183\n+AMV4træ!BA55*AX$184\n+AMV4træBP!BA54*AX$185\n+AVV1træ!BA55*AX$186\n+AVV1kul!BA78*AX$187\n+AVV2træ!BA55*AX$188\n+AVV2halm!BA55*AX$189\n+AVV2gasGT!BA55*AX$190\n+KKV!BA55*AX$191\n+HCVgas!BA55*AX$192\n+SPolie!BA54*AX$193\n+SPgas!BA54*AX$194\n+GeoEL!BA53*AX$195\n+GeoVa!BA53*AX$196\n+VP!BA60*AX$197\n+Sol!BA52*AX$198\n+Affald!BA56*AX$199)","v":4.9488236605972489},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB57*AY$181\n+AMV1træBP!BB56*AY$182\n+AMV3kul!BB79*AY$183\n+AMV4træ!BB55*AY$184\n+AMV4træBP!BB54*AY$185\n+AVV1træ!BB55*AY$186\n+AVV1kul!BB78*AY$187\n+AVV2træ!BB55*AY$188\n+AVV2halm!BB55*AY$189\n+AVV2gasGT!BB55*AY$190\n+KKV!BB55*AY$191\n+HCVgas!BB55*AY$192\n+SPolie!BB54*AY$193\n+SPgas!BB54*AY$194\n+GeoEL!BB53*AY$195\n+GeoVa!BB53*AY$196\n+VP!BB60*AY$197\n+Sol!BB52*AY$198\n+Affald!BB56*AY$199)","v":5.0569486981274965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC57*AZ$181\n+AMV1træBP!BC56*AZ$182\n+AMV3kul!BC79*AZ$183\n+AMV4træ!BC55*AZ$184\n+AMV4træBP!BC54*AZ$185\n+AVV1træ!BC55*AZ$186\n+AVV1kul!BC78*AZ$187\n+AVV2træ!BC55*AZ$188\n+AVV2halm!BC55*AZ$189\n+AVV2gasGT!BC55*AZ$190\n+KKV!BC55*AZ$191\n+HCVgas!BC55*AZ$192\n+SPolie!BC54*AZ$193\n+SPgas!BC54*AZ$194\n+GeoEL!BC53*AZ$195\n+GeoVa!BC53*AZ$196\n+VP!BC60*AZ$197\n+Sol!BC52*AZ$198\n+Affald!BC56*AZ$199)","v":4.8461614318019102},2.8637199618013645,3.8178106949146549,4.9237531290949077,5.4190675000085875,5.52320115905564,-0.26441328355771671,2.8023620187187399,6.6959326054753943,0.97502463616661705,4.6677288784986288,5.1734006467182558,4.8497303955623545,{"$f":"BA33+(CW33-AO33)/(5)","v":3.071532375901739},3.8557020734506176,4.8765950630868682,5.619171349537214,5.5059101768316658,-0.23603623845237115,2.3580740703976368,6.3660288616794114,1.0328190965048742,4.3866340964000088,5.2898525953090152,4.8532993593227989,3.2793447900021135,3.8935934519865802,4.8294369970788287,5.8192751990658405,5.4886191946076917,-0.20765919334702559,1.9137861220765338,6.0361251178834285,1.0906135568431314,4.1055393143013887,5.4063045438997746,4.8568683230832432,3.4871572041024881,3.9314848305225429,4.7822789310707892,6.0193790485944669,5.4713282123837175,-0.17928214824168004,1.4694981737554307,5.7062213740874457,1.1484080171813886,3.8244445322027683,5.5227564924905339,4.8604372868436876,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD57*CW$181\n+AMV1træBP!BD56*CW$182\n+AMV3kul!BD79*CW$183\n+AMV4træ!BD55*CW$184\n+AMV4træBP!BD54*CW$185\n+AVV1træ!BD55*CW$186\n+AVV1kul!BD78*CW$187\n+AVV2træ!BD55*CW$188\n+AVV2halm!BD55*CW$189\n+AVV2gasGT!BD55*CW$190\n+KKV!BD55*CW$191\n+HCVgas!BD55*CW$192\n+SPolie!BD54*CW$193\n+SPgas!BD54*CW$194\n+GeoEL!BD53*CW$195\n+GeoVa!BD53*CW$196\n+VP!BD60*CW$197\n+Sol!BD52*CW$198\n+Affald!BD56*CW$199)","v":3.6949696182028635},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE57*CX$181\n+AMV1træBP!BE56*CX$182\n+AMV3kul!BE79*CX$183\n+AMV4træ!BE55*CX$184\n+AMV4træBP!BE54*CX$185\n+AVV1træ!BE55*CX$186\n+AVV1kul!BE78*CX$187\n+AVV2træ!BE55*CX$188\n+AVV2halm!BE55*CX$189\n+AVV2gasGT!BE55*CX$190\n+KKV!BE55*CX$191\n+HCVgas!BE55*CX$192\n+SPolie!BE54*CX$193\n+SPgas!BE54*CX$194\n+GeoEL!BE53*CX$195\n+GeoVa!BE53*CX$196\n+VP!BE60*CX$197\n+Sol!BE52*CX$198\n+Affald!BE56*CX$199)","v":3.9693762090585061},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF57*CY$181\n+AMV1træBP!BF56*CY$182\n+AMV3kul!BF79*CY$183\n+AMV4træ!BF55*CY$184\n+AMV4træBP!BF54*CY$185\n+AVV1træ!BF55*CY$186\n+AVV1kul!BF78*CY$187\n+AVV2træ!BF55*CY$188\n+AVV2halm!BF55*CY$189\n+AVV2gasGT!BF55*CY$190\n+KKV!BF55*CY$191\n+HCVgas!BF55*CY$192\n+SPolie!BF54*CY$193\n+SPgas!BF54*CY$194\n+GeoEL!BF53*CY$195\n+GeoVa!BF53*CY$196\n+VP!BF60*CY$197\n+Sol!BF52*CY$198\n+Affald!BF56*CY$199)","v":4.7351208650627497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG57*CZ$181\n+AMV1træBP!BG56*CZ$182\n+AMV3kul!BG79*CZ$183\n+AMV4træ!BG55*CZ$184\n+AMV4træBP!BG54*CZ$185\n+AVV1træ!BG55*CZ$186\n+AVV1kul!BG78*CZ$187\n+AVV2træ!BG55*CZ$188\n+AVV2halm!BG55*CZ$189\n+AVV2gasGT!BG55*CZ$190\n+KKV!BG55*CZ$191\n+HCVgas!BG55*CZ$192\n+SPolie!BG54*CZ$193\n+SPgas!BG54*CZ$194\n+GeoEL!BG53*CZ$195\n+GeoVa!BG53*CZ$196\n+VP!BG60*CZ$197\n+Sol!BG52*CZ$198\n+Affald!BG56*CZ$199)","v":6.2194828981230943},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH57*DA$181\n+AMV1træBP!BH56*DA$182\n+AMV3kul!BH79*DA$183\n+AMV4træ!BH55*DA$184\n+AMV4træBP!BH54*DA$185\n+AVV1træ!BH55*DA$186\n+AVV1kul!BH78*DA$187\n+AVV2træ!BH55*DA$188\n+AVV2halm!BH55*DA$189\n+AVV2gasGT!BH55*DA$190\n+KKV!BH55*DA$191\n+HCVgas!BH55*DA$192\n+SPolie!BH54*DA$193\n+SPgas!BH54*DA$194\n+GeoEL!BH53*DA$195\n+GeoVa!BH53*DA$196\n+VP!BH60*DA$197\n+Sol!BH52*DA$198\n+Affald!BH56*DA$199)","v":5.4540372301597433},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI57*DB$181\n+AMV1træBP!BI56*DB$182\n+AMV3kul!BI79*DB$183\n+AMV4træ!BI55*DB$184\n+AMV4træBP!BI54*DB$185\n+AVV1træ!BI55*DB$186\n+AVV1kul!BI78*DB$187\n+AVV2træ!BI55*DB$188\n+AVV2halm!BI55*DB$189\n+AVV2gasGT!BI55*DB$190\n+KKV!BI55*DB$191\n+HCVgas!BI55*DB$192\n+SPolie!BI54*DB$193\n+SPgas!BI54*DB$194\n+GeoEL!BI53*DB$195\n+GeoVa!BI53*DB$196\n+VP!BI60*DB$197\n+Sol!BI52*DB$198\n+Affald!BI56*DB$199)","v":-0.15090510313633443},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ57*DC$181\n+AMV1træBP!BJ56*DC$182\n+AMV3kul!BJ79*DC$183\n+AMV4træ!BJ55*DC$184\n+AMV4træBP!BJ54*DC$185\n+AVV1træ!BJ55*DC$186\n+AVV1kul!BJ78*DC$187\n+AVV2træ!BJ55*DC$188\n+AVV2halm!BJ55*DC$189\n+AVV2gasGT!BJ55*DC$190\n+KKV!BJ55*DC$191\n+HCVgas!BJ55*DC$192\n+SPolie!BJ54*DC$193\n+SPgas!BJ54*DC$194\n+GeoEL!BJ53*DC$195\n+GeoVa!BJ53*DC$196\n+VP!BJ60*DC$197\n+Sol!BJ52*DC$198\n+Affald!BJ56*DC$199)","v":1.025210225434328},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK57*DD$181\n+AMV1træBP!BK56*DD$182\n+AMV3kul!BK79*DD$183\n+AMV4træ!BK55*DD$184\n+AMV4træBP!BK54*DD$185\n+AVV1træ!BK55*DD$186\n+AVV1kul!BK78*DD$187\n+AVV2træ!BK55*DD$188\n+AVV2halm!BK55*DD$189\n+AVV2gasGT!BK55*DD$190\n+KKV!BK55*DD$191\n+HCVgas!BK55*DD$192\n+SPolie!BK54*DD$193\n+SPgas!BK54*DD$194\n+GeoEL!BK53*DD$195\n+GeoVa!BK53*DD$196\n+VP!BK60*DD$197\n+Sol!BK52*DD$198\n+Affald!BK56*DD$199)","v":5.3763176302914646},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL57*DE$181\n+AMV1træBP!BL56*DE$182\n+AMV3kul!BL79*DE$183\n+AMV4træ!BL55*DE$184\n+AMV4træBP!BL54*DE$185\n+AVV1træ!BL55*DE$186\n+AVV1kul!BL78*DE$187\n+AVV2træ!BL55*DE$188\n+AVV2halm!BL55*DE$189\n+AVV2gasGT!BL55*DE$190\n+KKV!BL55*DE$191\n+HCVgas!BL55*DE$192\n+SPolie!BL54*DE$193\n+SPgas!BL54*DE$194\n+GeoEL!BL53*DE$195\n+GeoVa!BL53*DE$196\n+VP!BL60*DE$197\n+Sol!BL52*DE$198\n+Affald!BL56*DE$199)","v":1.2062024775196454},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM57*DF$181\n+AMV1træBP!BM56*DF$182\n+AMV3kul!BM79*DF$183\n+AMV4træ!BM55*DF$184\n+AMV4træBP!BM54*DF$185\n+AVV1træ!BM55*DF$186\n+AVV1kul!BM78*DF$187\n+AVV2træ!BM55*DF$188\n+AVV2halm!BM55*DF$189\n+AVV2gasGT!BM55*DF$190\n+KKV!BM55*DF$191\n+HCVgas!BM55*DF$192\n+SPolie!BM54*DF$193\n+SPgas!BM54*DF$194\n+GeoEL!BM53*DF$195\n+GeoVa!BM53*DF$196\n+VP!BM60*DF$197\n+Sol!BM52*DF$198\n+Affald!BM56*DF$199)","v":3.5433497501041469},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN57*DG$181\n+AMV1træBP!BN56*DG$182\n+AMV3kul!BN79*DG$183\n+AMV4træ!BN55*DG$184\n+AMV4træBP!BN54*DG$185\n+AVV1træ!BN55*DG$186\n+AVV1kul!BN78*DG$187\n+AVV2træ!BN55*DG$188\n+AVV2halm!BN55*DG$189\n+AVV2gasGT!BN55*DG$190\n+KKV!BN55*DG$191\n+HCVgas!BN55*DG$192\n+SPolie!BN54*DG$193\n+SPgas!BN54*DG$194\n+GeoEL!BN53*DG$195\n+GeoVa!BN53*DG$196\n+VP!BN60*DG$197\n+Sol!BN52*DG$198\n+Affald!BN56*DG$199)","v":5.6392084410812915},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO57*DH$181\n+AMV1træBP!BO56*DH$182\n+AMV3kul!BO79*DH$183\n+AMV4træ!BO55*DH$184\n+AMV4træBP!BO54*DH$185\n+AVV1træ!BO55*DH$186\n+AVV1kul!BO78*DH$187\n+AVV2træ!BO55*DH$188\n+AVV2halm!BO55*DH$189\n+AVV2gasGT!BO55*DH$190\n+KKV!BO55*DH$191\n+HCVgas!BO55*DH$192\n+SPolie!BO54*DH$193\n+SPgas!BO54*DH$194\n+GeoEL!BO53*DH$195\n+GeoVa!BO53*DH$196\n+VP!BO60*DH$197\n+Sol!BO52*DH$198\n+Affald!BO56*DH$199)","v":4.8640062506041311},3.6221788185072077,3.9964366447575332,4.7836368942149585,6.4014147032125006,5.1671979762670093,6.5292146061294798E-2,1.2365890174607965,5.6287534052817305,1.3646542282648033,3.4849587499031185,5.6373728063062778,4.8788753397141713,{"$f":"DI33+(FE33-CW33)/(5)","v":3.5493880188115519},4.0234970804565604,4.8321529233671674,6.5833465083019069,4.8803587223742753,0.28148939525892402,1.447967809487265,5.8811891802719964,1.5231059790099613,3.4265677497020901,5.6355371715312641,4.8937444288242116,3.476597219115896,4.0505575161555871,4.8806689525193763,6.7652783133913132,4.5935194684815412,0.49768664445655325,1.6593466015137335,6.1336249552622624,1.6815577297551192,3.3681767495010617,5.6337015367562504,4.9086135179342518,3.4038064194202402,4.0776179518546138,4.9291849816715851,6.9472101184807196,4.3066802145888072,0.71388389365418248,1.870725393540202,6.3860607302525283,1.8400094805002771,3.3097857493000333,5.6318659019812367,4.9234826070442921,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP57*FE$181\n+AMV1træBP!BP56*FE$182\n+AMV3kul!BP79*FE$183\n+AMV4træ!BP55*FE$184\n+AMV4træBP!BP54*FE$185\n+AVV1træ!BP55*FE$186\n+AVV1kul!BP78*FE$187\n+AVV2træ!BP55*FE$188\n+AVV2halm!BP55*FE$189\n+AVV2gasGT!BP55*FE$190\n+KKV!BP55*FE$191\n+HCVgas!BP55*FE$192\n+SPolie!BP54*FE$193\n+SPgas!BP54*FE$194\n+GeoEL!BP53*FE$195\n+GeoVa!BP53*FE$196\n+VP!BP60*FE$197\n+Sol!BP52*FE$198\n+Affald!BP56*FE$199)","v":3.3310156197245848},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ57*FF$181\n+AMV1træBP!BQ56*FF$182\n+AMV3kul!BQ79*FF$183\n+AMV4træ!BQ55*FF$184\n+AMV4træBP!BQ54*FF$185\n+AVV1træ!BQ55*FF$186\n+AVV1kul!BQ78*FF$187\n+AVV2træ!BQ55*FF$188\n+AVV2halm!BQ55*FF$189\n+AVV2gasGT!BQ55*FF$190\n+KKV!BQ55*FF$191\n+HCVgas!BQ55*FF$192\n+SPolie!BQ54*FF$193\n+SPgas!BQ54*FF$194\n+GeoEL!BQ53*FF$195\n+GeoVa!BQ53*FF$196\n+VP!BQ60*FF$197\n+Sol!BQ52*FF$198\n+Affald!BQ56*FF$199)","v":4.1046783875536414},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR57*FG$181\n+AMV1træBP!BR56*FG$182\n+AMV3kul!BR79*FG$183\n+AMV4træ!BR55*FG$184\n+AMV4træBP!BR54*FG$185\n+AVV1træ!BR55*FG$186\n+AVV1kul!BR78*FG$187\n+AVV2træ!BR55*FG$188\n+AVV2halm!BR55*FG$189\n+AVV2gasGT!BR55*FG$190\n+KKV!BR55*FG$191\n+HCVgas!BR55*FG$192\n+SPolie!BR54*FG$193\n+SPgas!BR54*FG$194\n+GeoEL!BR53*FG$195\n+GeoVa!BR53*FG$196\n+VP!BR60*FG$197\n+Sol!BR52*FG$198\n+Affald!BR56*FG$199)","v":4.9777010108237931},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS57*FH$181\n+AMV1træBP!BS56*FH$182\n+AMV3kul!BS79*FH$183\n+AMV4træ!BS55*FH$184\n+AMV4træBP!BS54*FH$185\n+AVV1træ!BS55*FH$186\n+AVV1kul!BS78*FH$187\n+AVV2træ!BS55*FH$188\n+AVV2halm!BS55*FH$189\n+AVV2gasGT!BS55*FH$190\n+KKV!BS55*FH$191\n+HCVgas!BS55*FH$192\n+SPolie!BS54*FH$193\n+SPgas!BS54*FH$194\n+GeoEL!BS53*FH$195\n+GeoVa!BS53*FH$196\n+VP!BS60*FH$197\n+Sol!BS52*FH$198\n+Affald!BS56*FH$199)","v":7.1291419235701241},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT57*FI$181\n+AMV1træBP!BT56*FI$182\n+AMV3kul!BT79*FI$183\n+AMV4træ!BT55*FI$184\n+AMV4træBP!BT54*FI$185\n+AVV1træ!BT55*FI$186\n+AVV1kul!BT78*FI$187\n+AVV2træ!BT55*FI$188\n+AVV2halm!BT55*FI$189\n+AVV2gasGT!BT55*FI$190\n+KKV!BT55*FI$191\n+HCVgas!BT55*FI$192\n+SPolie!BT54*FI$193\n+SPgas!BT54*FI$194\n+GeoEL!BT53*FI$195\n+GeoVa!BT53*FI$196\n+VP!BT60*FI$197\n+Sol!BT52*FI$198\n+Affald!BT56*FI$199)","v":4.0198409606960723},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU57*FJ$181\n+AMV1træBP!BU56*FJ$182\n+AMV3kul!BU79*FJ$183\n+AMV4træ!BU55*FJ$184\n+AMV4træBP!BU54*FJ$185\n+AVV1træ!BU55*FJ$186\n+AVV1kul!BU78*FJ$187\n+AVV2træ!BU55*FJ$188\n+AVV2halm!BU55*FJ$189\n+AVV2gasGT!BU55*FJ$190\n+KKV!BU55*FJ$191\n+HCVgas!BU55*FJ$192\n+SPolie!BU54*FJ$193\n+SPgas!BU54*FJ$194\n+GeoEL!BU53*FJ$195\n+GeoVa!BU53*FJ$196\n+VP!BU60*FJ$197\n+Sol!BU52*FJ$198\n+Affald!BU56*FJ$199)","v":0.93008114285181165},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV57*FK$181\n+AMV1træBP!BV56*FK$182\n+AMV3kul!BV79*FK$183\n+AMV4træ!BV55*FK$184\n+AMV4træBP!BV54*FK$185\n+AVV1træ!BV55*FK$186\n+AVV1kul!BV78*FK$187\n+AVV2træ!BV55*FK$188\n+AVV2halm!BV55*FK$189\n+AVV2gasGT!BV55*FK$190\n+KKV!BV55*FK$191\n+HCVgas!BV55*FK$192\n+SPolie!BV54*FK$193\n+SPgas!BV54*FK$194\n+GeoEL!BV53*FK$195\n+GeoVa!BV53*FK$196\n+VP!BV60*FK$197\n+Sol!BV52*FK$198\n+Affald!BV56*FK$199)","v":2.0821041855666707},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW57*FL$181\n+AMV1træBP!BW56*FL$182\n+AMV3kul!BW79*FL$183\n+AMV4træ!BW55*FL$184\n+AMV4træBP!BW54*FL$185\n+AVV1træ!BW55*FL$186\n+AVV1kul!BW78*FL$187\n+AVV2træ!BW55*FL$188\n+AVV2halm!BW55*FL$189\n+AVV2gasGT!BW55*FL$190\n+KKV!BW55*FL$191\n+HCVgas!BW55*FL$192\n+SPolie!BW54*FL$193\n+SPgas!BW54*FL$194\n+GeoEL!BW53*FL$195\n+GeoVa!BW53*FL$196\n+VP!BW60*FL$197\n+Sol!BW52*FL$198\n+Affald!BW56*FL$199)","v":6.6384965052427933},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX57*FM$181\n+AMV1træBP!BX56*FM$182\n+AMV3kul!BX79*FM$183\n+AMV4træ!BX55*FM$184\n+AMV4træBP!BX54*FM$185\n+AVV1træ!BX55*FM$186\n+AVV1kul!BX78*FM$187\n+AVV2træ!BX55*FM$188\n+AVV2halm!BX55*FM$189\n+AVV2gasGT!BX55*FM$190\n+KKV!BX55*FM$191\n+HCVgas!BX55*FM$192\n+SPolie!BX54*FM$193\n+SPgas!BX54*FM$194\n+GeoEL!BX53*FM$195\n+GeoVa!BX53*FM$196\n+VP!BX60*FM$197\n+Sol!BX52*FM$198\n+Affald!BX56*FM$199)","v":1.9984612312454355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY57*FN$181\n+AMV1træBP!BY56*FN$182\n+AMV3kul!BY79*FN$183\n+AMV4træ!BY55*FN$184\n+AMV4træBP!BY54*FN$185\n+AVV1træ!BY55*FN$186\n+AVV1kul!BY78*FN$187\n+AVV2træ!BY55*FN$188\n+AVV2halm!BY55*FN$189\n+AVV2gasGT!BY55*FN$190\n+KKV!BY55*FN$191\n+HCVgas!BY55*FN$192\n+SPolie!BY54*FN$193\n+SPgas!BY54*FN$194\n+GeoEL!BY53*FN$195\n+GeoVa!BY53*FN$196\n+VP!BY60*FN$197\n+Sol!BY52*FN$198\n+Affald!BY56*FN$199)","v":3.2513947490990058},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ57*FO$181\n+AMV1træBP!BZ56*FO$182\n+AMV3kul!BZ79*FO$183\n+AMV4træ!BZ55*FO$184\n+AMV4træBP!BZ54*FO$185\n+AVV1træ!BZ55*FO$186\n+AVV1kul!BZ78*FO$187\n+AVV2træ!BZ55*FO$188\n+AVV2halm!BZ55*FO$189\n+AVV2gasGT!BZ55*FO$190\n+KKV!BZ55*FO$191\n+HCVgas!BZ55*FO$192\n+SPolie!BZ54*FO$193\n+SPgas!BZ54*FO$194\n+GeoEL!BZ53*FO$195\n+GeoVa!BZ53*FO$196\n+VP!BZ60*FO$197\n+Sol!BZ52*FO$198\n+Affald!BZ56*FO$199)","v":5.6300302672062221},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA57*FP$181\n+AMV1træBP!CA56*FP$182\n+AMV3kul!CA79*FP$183\n+AMV4træ!CA55*FP$184\n+AMV4træBP!CA54*FP$185\n+AVV1træ!CA55*FP$186\n+AVV1kul!CA78*FP$187\n+AVV2træ!CA55*FP$188\n+AVV2halm!CA55*FP$189\n+AVV2gasGT!CA55*FP$190\n+KKV!CA55*FP$191\n+HCVgas!CA55*FP$192\n+SPolie!CA54*FP$193\n+SPgas!CA54*FP$194\n+GeoEL!CA53*FP$195\n+GeoVa!CA53*FP$196\n+VP!CA60*FP$197\n+Sol!CA52*FP$198\n+Affald!CA56*FP$199)","v":4.9383516961543323},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB57*FQ$181\n+AMV1træBP!CB56*FQ$182\n+AMV3kul!CB79*FQ$183\n+AMV4træ!CB55*FQ$184\n+AMV4træBP!CB54*FQ$185\n+AVV1træ!CB55*FQ$186\n+AVV1kul!CB78*FQ$187\n+AVV2træ!CB55*FQ$188\n+AVV2halm!CB55*FQ$189\n+AVV2gasGT!CB55*FQ$190\n+KKV!CB55*FQ$191\n+HCVgas!CB55*FQ$192\n+SPolie!CB54*FQ$193\n+SPgas!CB54*FQ$194\n+GeoEL!CB53*FQ$195\n+GeoVa!CB53*FQ$196\n+VP!CB60*FQ$197\n+Sol!CB52*FQ$198\n+Affald!CB56*FQ$199)","v":3.3599399388049043},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC57*FR$181\n+AMV1træBP!CC56*FR$182\n+AMV3kul!CC79*FR$183\n+AMV4træ!CC55*FR$184\n+AMV4træBP!CC54*FR$185\n+AVV1træ!CC55*FR$186\n+AVV1kul!CC78*FR$187\n+AVV2træ!CC55*FR$188\n+AVV2halm!CC55*FR$189\n+AVV2gasGT!CC55*FR$190\n+KKV!CC55*FR$191\n+HCVgas!CC55*FR$192\n+SPolie!CC54*FR$193\n+SPgas!CC54*FR$194\n+GeoEL!CC53*FR$195\n+GeoVa!CC53*FR$196\n+VP!CC60*FR$197\n+Sol!CC52*FR$198\n+Affald!CC56*FR$199)","v":3.9555083047329336},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD57*FS$181\n+AMV1træBP!CD56*FS$182\n+AMV3kul!CD79*FS$183\n+AMV4træ!CD55*FS$184\n+AMV4træBP!CD54*FS$185\n+AVV1træ!CD55*FS$186\n+AVV1kul!CD78*FS$187\n+AVV2træ!CD55*FS$188\n+AVV2halm!CD55*FS$189\n+AVV2gasGT!CD55*FS$190\n+KKV!CD55*FS$191\n+HCVgas!CD55*FS$192\n+SPolie!CD54*FS$193\n+SPgas!CD54*FS$194\n+GeoEL!CD53*FS$195\n+GeoVa!CD53*FS$196\n+VP!CD60*FS$197\n+Sol!CD52*FS$198\n+Affald!CD56*FS$199)","v":4.9983481956745752},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE57*FT$181\n+AMV1træBP!CE56*FT$182\n+AMV3kul!CE79*FT$183\n+AMV4træ!CE55*FT$184\n+AMV4træBP!CE54*FT$185\n+AVV1træ!CE55*FT$186\n+AVV1kul!CE78*FT$187\n+AVV2træ!CE55*FT$188\n+AVV2halm!CE55*FT$189\n+AVV2gasGT!CE55*FT$190\n+KKV!CE55*FT$191\n+HCVgas!CE55*FT$192\n+SPolie!CE54*FT$193\n+SPgas!CE54*FT$194\n+GeoEL!CE53*FT$195\n+GeoVa!CE53*FT$196\n+VP!CE60*FT$197\n+Sol!CE52*FT$198\n+Affald!CE56*FT$199)","v":7.2416256172322004},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF57*FU$181\n+AMV1træBP!CF56*FU$182\n+AMV3kul!CF79*FU$183\n+AMV4træ!CF55*FU$184\n+AMV4træBP!CF54*FU$185\n+AVV1træ!CF55*FU$186\n+AVV1kul!CF78*FU$187\n+AVV2træ!CF55*FU$188\n+AVV2halm!CF55*FU$189\n+AVV2gasGT!CF55*FU$190\n+KKV!CF55*FU$191\n+HCVgas!CF55*FU$192\n+SPolie!CF54*FU$193\n+SPgas!CF54*FU$194\n+GeoEL!CF53*FU$195\n+GeoVa!CF53*FU$196\n+VP!CF60*FU$197\n+Sol!CF52*FU$198\n+Affald!CF56*FU$199)","v":3.7243745204388432},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG57*FV$181\n+AMV1træBP!CG56*FV$182\n+AMV3kul!CG79*FV$183\n+AMV4træ!CG55*FV$184\n+AMV4træBP!CG54*FV$185\n+AVV1træ!CG55*FV$186\n+AVV1kul!CG78*FV$187\n+AVV2træ!CG55*FV$188\n+AVV2halm!CG55*FV$189\n+AVV2gasGT!CG55*FV$190\n+KKV!CG55*FV$191\n+HCVgas!CG55*FV$192\n+SPolie!CG54*FV$193\n+SPgas!CG54*FV$194\n+GeoEL!CG53*FV$195\n+GeoVa!CG53*FV$196\n+VP!CG60*FV$197\n+Sol!CG52*FV$198\n+Affald!CG56*FV$199)","v":0.68797420487067384},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH57*FW$181\n+AMV1træBP!CH56*FW$182\n+AMV3kul!CH79*FW$183\n+AMV4træ!CH55*FW$184\n+AMV4træBP!CH54*FW$185\n+AVV1træ!CH55*FW$186\n+AVV1kul!CH78*FW$187\n+AVV2træ!CH55*FW$188\n+AVV2halm!CH55*FW$189\n+AVV2gasGT!CH55*FW$190\n+KKV!CH55*FW$191\n+HCVgas!CH55*FW$192\n+SPolie!CH54*FW$193\n+SPgas!CH54*FW$194\n+GeoEL!CH53*FW$195\n+GeoVa!CH53*FW$196\n+VP!CH60*FW$197\n+Sol!CH52*FW$198\n+Affald!CH56*FW$199)","v":2.3165649405021442},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI57*FX$181\n+AMV1træBP!CI56*FX$182\n+AMV3kul!CI79*FX$183\n+AMV4træ!CI55*FX$184\n+AMV4træBP!CI54*FX$185\n+AVV1træ!CI55*FX$186\n+AVV1kul!CI78*FX$187\n+AVV2træ!CI55*FX$188\n+AVV2halm!CI55*FX$189\n+AVV2gasGT!CI55*FX$190\n+KKV!CI55*FX$191\n+HCVgas!CI55*FX$192\n+SPolie!CI54*FX$193\n+SPgas!CI54*FX$194\n+GeoEL!CI53*FX$195\n+GeoVa!CI53*FX$196\n+VP!CI60*FX$197\n+Sol!CI52*FX$198\n+Affald!CI56*FX$199)","v":6.5047994639246962},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ57*FY$181\n+AMV1træBP!CJ56*FY$182\n+AMV3kul!CJ79*FY$183\n+AMV4træ!CJ55*FY$184\n+AMV4træBP!CJ54*FY$185\n+AVV1træ!CJ55*FY$186\n+AVV1kul!CJ78*FY$187\n+AVV2træ!CJ55*FY$188\n+AVV2halm!CJ55*FY$189\n+AVV2gasGT!CJ55*FY$190\n+KKV!CJ55*FY$191\n+HCVgas!CJ55*FY$192\n+SPolie!CJ54*FY$193\n+SPgas!CJ54*FY$194\n+GeoEL!CJ53*FY$195\n+GeoVa!CJ53*FY$196\n+VP!CJ60*FY$197\n+Sol!CJ52*FY$198\n+Affald!CJ56*FY$199)","v":1.9067992985069457},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK57*FZ$181\n+AMV1træBP!CK56*FZ$182\n+AMV3kul!CK79*FZ$183\n+AMV4træ!CK55*FZ$184\n+AMV4træBP!CK54*FZ$185\n+AVV1træ!CK55*FZ$186\n+AVV1kul!CK78*FZ$187\n+AVV2træ!CK55*FZ$188\n+AVV2halm!CK55*FZ$189\n+AVV2gasGT!CK55*FZ$190\n+KKV!CK55*FZ$191\n+HCVgas!CK55*FZ$192\n+SPolie!CK54*FZ$193\n+SPgas!CK54*FZ$194\n+GeoEL!CK53*FZ$195\n+GeoVa!CK53*FZ$196\n+VP!CK60*FZ$197\n+Sol!CK52*FZ$198\n+Affald!CK56*FZ$199)","v":3.2863946490272578},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL57*GA$181\n+AMV1træBP!CL56*GA$182\n+AMV3kul!CL79*GA$183\n+AMV4træ!CL55*GA$184\n+AMV4træBP!CL54*GA$185\n+AVV1træ!CL55*GA$186\n+AVV1kul!CL78*GA$187\n+AVV2træ!CL55*GA$188\n+AVV2halm!CL55*GA$189\n+AVV2gasGT!CL55*GA$190\n+KKV!CL55*GA$191\n+HCVgas!CL55*GA$192\n+SPolie!CL54*GA$193\n+SPgas!CL54*GA$194\n+GeoEL!CL53*GA$195\n+GeoVa!CL53*GA$196\n+VP!CL60*GA$197\n+Sol!CL52*GA$198\n+Affald!CL56*GA$199)","v":5.540718457374517},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM57*GB$181\n+AMV1træBP!CM56*GB$182\n+AMV3kul!CM79*GB$183\n+AMV4træ!CM55*GB$184\n+AMV4træBP!CM54*GB$185\n+AVV1træ!CM55*GB$186\n+AVV1kul!CM78*GB$187\n+AVV2træ!CM55*GB$188\n+AVV2halm!CM55*GB$189\n+AVV2gasGT!CM55*GB$190\n+KKV!CM55*GB$191\n+HCVgas!CM55*GB$192\n+SPolie!CM54*GB$193\n+SPgas!CM54*GB$194\n+GeoEL!CM53*GB$195\n+GeoVa!CM53*GB$196\n+VP!CM60*GB$197\n+Sol!CM52*GB$198\n+Affald!CM56*GB$199)","v":4.9438026642779622},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN57*GC$181\n+AMV1træBP!CN56*GC$182\n+AMV3kul!CN79*GC$183\n+AMV4træ!CN55*GC$184\n+AMV4træBP!CN54*GC$185\n+AVV1træ!CN55*GC$186\n+AVV1kul!CN78*GC$187\n+AVV2træ!CN55*GC$188\n+AVV2halm!CN55*GC$189\n+AVV2gasGT!CN55*GC$190\n+KKV!CN55*GC$191\n+HCVgas!CN55*GC$192\n+SPolie!CN54*GC$193\n+SPgas!CN54*GC$194\n+GeoEL!CN53*GC$195\n+GeoVa!CN53*GC$196\n+VP!CN60*GC$197\n+Sol!CN52*GC$198\n+Affald!CN56*GC$199)","v":3.5732445706450857},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO57*GD$181\n+AMV1træBP!CO56*GD$182\n+AMV3kul!CO79*GD$183\n+AMV4træ!CO55*GD$184\n+AMV4træBP!CO54*GD$185\n+AVV1træ!CO55*GD$186\n+AVV1kul!CO78*GD$187\n+AVV2træ!CO55*GD$188\n+AVV2halm!CO55*GD$189\n+AVV2gasGT!CO55*GD$190\n+KKV!CO55*GD$191\n+HCVgas!CO55*GD$192\n+SPolie!CO54*GD$193\n+SPgas!CO54*GD$194\n+GeoEL!CO53*GD$195\n+GeoVa!CO53*GD$196\n+VP!CO60*GD$197\n+Sol!CO52*GD$198\n+Affald!CO56*GD$199)","v":3.9713892670574791},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP57*GE$181\n+AMV1træBP!CP56*GE$182\n+AMV3kul!CP79*GE$183\n+AMV4træ!CP55*GE$184\n+AMV4træBP!CP54*GE$185\n+AVV1træ!CP55*GE$186\n+AVV1kul!CP78*GE$187\n+AVV2træ!CP55*GE$188\n+AVV2halm!CP55*GE$189\n+AVV2gasGT!CP55*GE$190\n+KKV!CP55*GE$191\n+HCVgas!CP55*GE$192\n+SPolie!CP54*GE$193\n+SPgas!CP54*GE$194\n+GeoEL!CP53*GE$195\n+GeoVa!CP53*GE$196\n+VP!CP60*GE$197\n+Sol!CP52*GE$198\n+Affald!CP56*GE$199)","v":4.8723663973056324},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ57*GF$181\n+AMV1træBP!CQ56*GF$182\n+AMV3kul!CQ79*GF$183\n+AMV4træ!CQ55*GF$184\n+AMV4træBP!CQ54*GF$185\n+AVV1træ!CQ55*GF$186\n+AVV1kul!CQ78*GF$187\n+AVV2træ!CQ55*GF$188\n+AVV2halm!CQ55*GF$189\n+AVV2gasGT!CQ55*GF$190\n+KKV!CQ55*GF$191\n+HCVgas!CQ55*GF$192\n+SPolie!CQ54*GF$193\n+SPgas!CQ54*GF$194\n+GeoEL!CQ53*GF$195\n+GeoVa!CQ53*GF$196\n+VP!CQ60*GF$197\n+Sol!CQ52*GF$198\n+Affald!CQ56*GF$199)","v":5.6375000820283052},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR57*GG$181\n+AMV1træBP!CR56*GG$182\n+AMV3kul!CR79*GG$183\n+AMV4træ!CR55*GG$184\n+AMV4træBP!CR54*GG$185\n+AVV1træ!CR55*GG$186\n+AVV1kul!CR78*GG$187\n+AVV2træ!CR55*GG$188\n+AVV2halm!CR55*GG$189\n+AVV2gasGT!CR55*GG$190\n+KKV!CR55*GG$191\n+HCVgas!CR55*GG$192\n+SPolie!CR54*GG$193\n+SPgas!CR54*GG$194\n+GeoEL!CR53*GG$195\n+GeoVa!CR53*GG$196\n+VP!CR60*GG$197\n+Sol!CR52*GG$198\n+Affald!CR56*GG$199)","v":4.3092950856921277},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS57*GH$181\n+AMV1træBP!CS56*GH$182\n+AMV3kul!CS79*GH$183\n+AMV4træ!CS55*GH$184\n+AMV4træBP!CS54*GH$185\n+AVV1træ!CS55*GH$186\n+AVV1kul!CS78*GH$187\n+AVV2træ!CS55*GH$188\n+AVV2halm!CS55*GH$189\n+AVV2gasGT!CS55*GH$190\n+KKV!CS55*GH$191\n+HCVgas!CS55*GH$192\n+SPolie!CS54*GH$193\n+SPgas!CS54*GH$194\n+GeoEL!CS53*GH$195\n+GeoVa!CS53*GH$196\n+VP!CS60*GH$197\n+Sol!CS52*GH$198\n+Affald!CS56*GH$199)","v":-9.4173932508946345E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT57*GI$181\n+AMV1træBP!CT56*GI$182\n+AMV3kul!CT79*GI$183\n+AMV4træ!CT55*GI$184\n+AMV4træBP!CT54*GI$185\n+AVV1træ!CT55*GI$186\n+AVV1kul!CT78*GI$187\n+AVV2træ!CT55*GI$188\n+AVV2halm!CT55*GI$189\n+AVV2gasGT!CT55*GI$190\n+KKV!CT55*GI$191\n+HCVgas!CT55*GI$192\n+SPolie!CT54*GI$193\n+SPgas!CT54*GI$194\n+GeoEL!CT53*GI$195\n+GeoVa!CT53*GI$196\n+VP!CT60*GI$197\n+Sol!CT52*GI$198\n+Affald!CT56*GI$199)","v":2.3298801185066709},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU57*GJ$181\n+AMV1træBP!CU56*GJ$182\n+AMV3kul!CU79*GJ$183\n+AMV4træ!CU55*GJ$184\n+AMV4træBP!CU54*GJ$185\n+AVV1træ!CU55*GJ$186\n+AVV1kul!CU78*GJ$187\n+AVV2træ!CU55*GJ$188\n+AVV2halm!CU55*GJ$189\n+AVV2gasGT!CU55*GJ$190\n+KKV!CU55*GJ$191\n+HCVgas!CU55*GJ$192\n+SPolie!CU54*GJ$193\n+SPgas!CU54*GJ$194\n+GeoEL!CU53*GJ$195\n+GeoVa!CU53*GJ$196\n+VP!CU60*GJ$197\n+Sol!CU52*GJ$198\n+Affald!CU56*GJ$199)","v":6.8510226922295718},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV57*GK$181\n+AMV1træBP!CV56*GK$182\n+AMV3kul!CV79*GK$183\n+AMV4træ!CV55*GK$184\n+AMV4træBP!CV54*GK$185\n+AVV1træ!CV55*GK$186\n+AVV1kul!CV78*GK$187\n+AVV2træ!CV55*GK$188\n+AVV2halm!CV55*GK$189\n+AVV2gasGT!CV55*GK$190\n+KKV!CV55*GK$191\n+HCVgas!CV55*GK$192\n+SPolie!CV54*GK$193\n+SPgas!CV54*GK$194\n+GeoEL!CV53*GK$195\n+GeoVa!CV53*GK$196\n+VP!CV60*GK$197\n+Sol!CV52*GK$198\n+Affald!CV56*GK$199)","v":1.4901214283434219},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW57*GL$181\n+AMV1træBP!CW56*GL$182\n+AMV3kul!CW79*GL$183\n+AMV4træ!CW55*GL$184\n+AMV4træBP!CW54*GL$185\n+AVV1træ!CW55*GL$186\n+AVV1kul!CW78*GL$187\n+AVV2træ!CW55*GL$188\n+AVV2halm!CW55*GL$189\n+AVV2gasGT!CW55*GL$190\n+KKV!CW55*GL$191\n+HCVgas!CW55*GL$192\n+SPolie!CW54*GL$193\n+SPgas!CW54*GL$194\n+GeoEL!CW53*GL$195\n+GeoVa!CW53*GL$196\n+VP!CW60*GL$197\n+Sol!CW52*GL$198\n+Affald!CW56*GL$199)","v":2.8917778959315061},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX57*GM$181\n+AMV1træBP!CX56*GM$182\n+AMV3kul!CX79*GM$183\n+AMV4træ!CX55*GM$184\n+AMV4træBP!CX54*GM$185\n+AVV1træ!CX55*GM$186\n+AVV1kul!CX78*GM$187\n+AVV2træ!CX55*GM$188\n+AVV2halm!CX55*GM$189\n+AVV2gasGT!CX55*GM$190\n+KKV!CX55*GM$191\n+HCVgas!CX55*GM$192\n+SPolie!CX54*GM$193\n+SPgas!CX54*GM$194\n+GeoEL!CX53*GM$195\n+GeoVa!CX53*GM$196\n+VP!CX60*GM$197\n+Sol!CX52*GM$198\n+Affald!CX56*GM$199)","v":5.7318661668144406},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY57*GN$181\n+AMV1træBP!CY56*GN$182\n+AMV3kul!CY79*GN$183\n+AMV4træ!CY55*GN$184\n+AMV4træBP!CY54*GN$185\n+AVV1træ!CY55*GN$186\n+AVV1kul!CY78*GN$187\n+AVV2træ!CY55*GN$188\n+AVV2halm!CY55*GN$189\n+AVV2gasGT!CY55*GN$190\n+KKV!CY55*GN$191\n+HCVgas!CY55*GN$192\n+SPolie!CY54*GN$193\n+SPgas!CY54*GN$194\n+GeoEL!CY53*GN$195\n+GeoVa!CY53*GN$196\n+VP!CY60*GN$197\n+Sol!CY52*GN$198\n+Affald!CY56*GN$199)","v":4.9781539804271953},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ57*GO$181\n+AMV1træBP!CZ56*GO$182\n+AMV3kul!CZ79*GO$183\n+AMV4træ!CZ55*GO$184\n+AMV4træBP!CZ54*GO$185\n+AVV1træ!CZ55*GO$186\n+AVV1kul!CZ78*GO$187\n+AVV2træ!CZ55*GO$188\n+AVV2halm!CZ55*GO$189\n+AVV2gasGT!CZ55*GO$190\n+KKV!CZ55*GO$191\n+HCVgas!CZ55*GO$192\n+SPolie!CZ54*GO$193\n+SPgas!CZ54*GO$194\n+GeoEL!CZ53*GO$195\n+GeoVa!CZ53*GO$196\n+VP!CZ60*GO$197\n+Sol!CZ52*GO$198\n+Affald!CZ56*GO$199)","v":4.2177252283479527},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA57*GP$181\n+AMV1træBP!DA56*GP$182\n+AMV3kul!DA79*GP$183\n+AMV4træ!DA55*GP$184\n+AMV4træBP!DA54*GP$185\n+AVV1træ!DA55*GP$186\n+AVV1kul!DA78*GP$187\n+AVV2træ!DA55*GP$188\n+AVV2halm!DA55*GP$189\n+AVV2gasGT!DA55*GP$190\n+KKV!DA55*GP$191\n+HCVgas!DA55*GP$192\n+SPolie!DA54*GP$193\n+SPgas!DA54*GP$194\n+GeoEL!DA53*GP$195\n+GeoVa!DA53*GP$196\n+VP!DA60*GP$197\n+Sol!DA52*GP$198\n+Affald!DA56*GP$199)","v":4.0055254841256822},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB57*GQ$181\n+AMV1træBP!DB56*GQ$182\n+AMV3kul!DB79*GQ$183\n+AMV4træ!DB55*GQ$184\n+AMV4træBP!DB54*GQ$185\n+AVV1træ!DB55*GQ$186\n+AVV1kul!DB78*GQ$187\n+AVV2træ!DB55*GQ$188\n+AVV2halm!DB55*GQ$189\n+AVV2gasGT!DB55*GQ$190\n+KKV!DB55*GQ$191\n+HCVgas!DB55*GQ$192\n+SPolie!DB54*GQ$193\n+SPgas!DB54*GQ$194\n+GeoEL!DB53*GQ$195\n+GeoVa!DB53*GQ$196\n+VP!DB60*GQ$197\n+Sol!DB52*GQ$198\n+Affald!DB56*GQ$199)","v":5.2605241169622854},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC57*GR$181\n+AMV1træBP!DC56*GR$182\n+AMV3kul!DC79*GR$183\n+AMV4træ!DC55*GR$184\n+AMV4træBP!DC54*GR$185\n+AVV1træ!DC55*GR$186\n+AVV1kul!DC78*GR$187\n+AVV2træ!DC55*GR$188\n+AVV2halm!DC55*GR$189\n+AVV2gasGT!DC55*GR$190\n+KKV!DC55*GR$191\n+HCVgas!DC55*GR$192\n+SPolie!DC54*GR$193\n+SPgas!DC54*GR$194\n+GeoEL!DC53*GR$195\n+GeoVa!DC53*GR$196\n+VP!DC60*GR$197\n+Sol!DC52*GR$198\n+Affald!DC56*GR$199)","v":6.13427507426265},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD57*GS$181\n+AMV1træBP!DD56*GS$182\n+AMV3kul!DD79*GS$183\n+AMV4træ!DD55*GS$184\n+AMV4træBP!DD54*GS$185\n+AVV1træ!DD55*GS$186\n+AVV1kul!DD78*GS$187\n+AVV2træ!DD55*GS$188\n+AVV2halm!DD55*GS$189\n+AVV2gasGT!DD55*GS$190\n+KKV!DD55*GS$191\n+HCVgas!DD55*GS$192\n+SPolie!DD54*GS$193\n+SPgas!DD54*GS$194\n+GeoEL!DD53*GS$195\n+GeoVa!DD53*GS$196\n+VP!DD60*GS$197\n+Sol!DD52*GS$198\n+Affald!DD56*GS$199)","v":4.0589777024054774},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE57*GT$181\n+AMV1træBP!DE56*GT$182\n+AMV3kul!DE79*GT$183\n+AMV4træ!DE55*GT$184\n+AMV4træBP!DE54*GT$185\n+AVV1træ!DE55*GT$186\n+AVV1kul!DE78*GT$187\n+AVV2træ!DE55*GT$188\n+AVV2halm!DE55*GT$189\n+AVV2gasGT!DE55*GT$190\n+KKV!DE55*GT$191\n+HCVgas!DE55*GT$192\n+SPolie!DE54*GT$193\n+SPgas!DE54*GT$194\n+GeoEL!DE53*GT$195\n+GeoVa!DE53*GT$196\n+VP!DE60*GT$197\n+Sol!DE52*GT$198\n+Affald!DE56*GT$199)","v":1.1812873548662082},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF57*GU$181\n+AMV1træBP!DF56*GU$182\n+AMV3kul!DF79*GU$183\n+AMV4træ!DF55*GU$184\n+AMV4træBP!DF54*GU$185\n+AVV1træ!DF55*GU$186\n+AVV1kul!DF78*GU$187\n+AVV2træ!DF55*GU$188\n+AVV2halm!DF55*GU$189\n+AVV2gasGT!DF55*GU$190\n+KKV!DF55*GU$191\n+HCVgas!DF55*GU$192\n+SPolie!DF54*GU$193\n+SPgas!DF54*GU$194\n+GeoEL!DF53*GU$195\n+GeoVa!DF53*GU$196\n+VP!DF60*GU$197\n+Sol!DF52*GU$198\n+Affald!DF56*GU$199)","v":1.7738678513474651},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG57*GV$181\n+AMV1træBP!DG56*GV$182\n+AMV3kul!DG79*GV$183\n+AMV4træ!DG55*GV$184\n+AMV4træBP!DG54*GV$185\n+AVV1træ!DG55*GV$186\n+AVV1kul!DG78*GV$187\n+AVV2træ!DG55*GV$188\n+AVV2halm!DG55*GV$189\n+AVV2gasGT!DG55*GV$190\n+KKV!DG55*GV$191\n+HCVgas!DG55*GV$192\n+SPolie!DG54*GV$193\n+SPgas!DG54*GV$194\n+GeoEL!DG53*GV$195\n+GeoVa!DG53*GV$196\n+VP!DG60*GV$197\n+Sol!DG52*GV$198\n+Affald!DG56*GV$199)","v":6.1204700332136284},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH57*GW$181\n+AMV1træBP!DH56*GW$182\n+AMV3kul!DH79*GW$183\n+AMV4træ!DH55*GW$184\n+AMV4træBP!DH54*GW$185\n+AVV1træ!DH55*GW$186\n+AVV1kul!DH78*GW$187\n+AVV2træ!DH55*GW$188\n+AVV2halm!DH55*GW$189\n+AVV2gasGT!DH55*GW$190\n+KKV!DH55*GW$191\n+HCVgas!DH55*GW$192\n+SPolie!DH54*GW$193\n+SPgas!DH54*GW$194\n+GeoEL!DH53*GW$195\n+GeoVa!DH53*GW$196\n+VP!DH60*GW$197\n+Sol!DH52*GW$198\n+Affald!DH56*GW$199)","v":1.9502611308574318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI57*GX$181\n+AMV1træBP!DI56*GX$182\n+AMV3kul!DI79*GX$183\n+AMV4træ!DI55*GX$184\n+AMV4træBP!DI54*GX$185\n+AVV1træ!DI55*GX$186\n+AVV1kul!DI78*GX$187\n+AVV2træ!DI55*GX$188\n+AVV2halm!DI55*GX$189\n+AVV2gasGT!DI55*GX$190\n+KKV!DI55*GX$191\n+HCVgas!DI55*GX$192\n+SPolie!DI54*GX$193\n+SPgas!DI54*GX$194\n+GeoEL!DI53*GX$195\n+GeoVa!DI53*GX$196\n+VP!DI60*GX$197\n+Sol!DI52*GX$198\n+Affald!DI56*GX$199)","v":3.4150972923377974},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ57*GY$181\n+AMV1træBP!DJ56*GY$182\n+AMV3kul!DJ79*GY$183\n+AMV4træ!DJ55*GY$184\n+AMV4træBP!DJ54*GY$185\n+AVV1træ!DJ55*GY$186\n+AVV1kul!DJ78*GY$187\n+AVV2træ!DJ55*GY$188\n+AVV2halm!DJ55*GY$189\n+AVV2gasGT!DJ55*GY$190\n+KKV!DJ55*GY$191\n+HCVgas!DJ55*GY$192\n+SPolie!DJ54*GY$193\n+SPgas!DJ54*GY$194\n+GeoEL!DJ53*GY$195\n+GeoVa!DJ53*GY$196\n+VP!DJ60*GY$197\n+Sol!DJ52*GY$198\n+Affald!DJ56*GY$199)","v":5.7952158176220241},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK57*GZ$181\n+AMV1træBP!DK56*GZ$182\n+AMV3kul!DK79*GZ$183\n+AMV4træ!DK55*GZ$184\n+AMV4træBP!DK54*GZ$185\n+AVV1træ!DK55*GZ$186\n+AVV1kul!DK78*GZ$187\n+AVV2træ!DK55*GZ$188\n+AVV2halm!DK55*GZ$189\n+AVV2gasGT!DK55*GZ$190\n+KKV!DK55*GZ$191\n+HCVgas!DK55*GZ$192\n+SPolie!DK54*GZ$193\n+SPgas!DK54*GZ$194\n+GeoEL!DK53*GZ$195\n+GeoVa!DK53*GZ$196\n+VP!DK60*GZ$197\n+Sol!DK52*GZ$198\n+Affald!DK56*GZ$199)","v":4.8481899837319142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL57*HA$181\n+AMV1træBP!DL56*HA$182\n+AMV3kul!DL79*HA$183\n+AMV4træ!DL55*HA$184\n+AMV4træBP!DL54*HA$185\n+AVV1træ!DL55*HA$186\n+AVV1kul!DL78*HA$187\n+AVV2træ!DL55*HA$188\n+AVV2halm!DL55*HA$189\n+AVV2gasGT!DL55*HA$190\n+KKV!DL55*HA$191\n+HCVgas!DL55*HA$192\n+SPolie!DL54*HA$193\n+SPgas!DL54*HA$194\n+GeoEL!DL53*HA$195\n+GeoVa!DL53*HA$196\n+VP!DL60*HA$197\n+Sol!DL52*HA$198\n+Affald!DL56*HA$199)","v":3.2241864743490072},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM57*HB$181\n+AMV1træBP!DM56*HB$182\n+AMV3kul!DM79*HB$183\n+AMV4træ!DM55*HB$184\n+AMV4træBP!DM54*HB$185\n+AVV1træ!DM55*HB$186\n+AVV1kul!DM78*HB$187\n+AVV2træ!DM55*HB$188\n+AVV2halm!DM55*HB$189\n+AVV2gasGT!DM55*HB$190\n+KKV!DM55*HB$191\n+HCVgas!DM55*HB$192\n+SPolie!DM54*HB$193\n+SPgas!DM54*HB$194\n+GeoEL!DM53*HB$195\n+GeoVa!DM53*HB$196\n+VP!DM60*HB$197\n+Sol!DM52*HB$198\n+Affald!DM56*HB$199)","v":3.8282257719492097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN57*HC$181\n+AMV1træBP!DN56*HC$182\n+AMV3kul!DN79*HC$183\n+AMV4træ!DN55*HC$184\n+AMV4træBP!DN54*HC$185\n+AVV1træ!DN55*HC$186\n+AVV1kul!DN78*HC$187\n+AVV2træ!DN55*HC$188\n+AVV2halm!DN55*HC$189\n+AVV2gasGT!DN55*HC$190\n+KKV!DN55*HC$191\n+HCVgas!DN55*HC$192\n+SPolie!DN54*HC$193\n+SPgas!DN54*HC$194\n+GeoEL!DN53*HC$195\n+GeoVa!DN53*HC$196\n+VP!DN60*HC$197\n+Sol!DN52*HC$198\n+Affald!DN56*HC$199)","v":5.0373532554230911},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO57*HD$181\n+AMV1træBP!DO56*HD$182\n+AMV3kul!DO79*HD$183\n+AMV4træ!DO55*HD$184\n+AMV4træBP!DO54*HD$185\n+AVV1træ!DO55*HD$186\n+AVV1kul!DO78*HD$187\n+AVV2træ!DO55*HD$188\n+AVV2halm!DO55*HD$189\n+AVV2gasGT!DO55*HD$190\n+KKV!DO55*HD$191\n+HCVgas!DO55*HD$192\n+SPolie!DO54*HD$193\n+SPgas!DO54*HD$194\n+GeoEL!DO53*HD$195\n+GeoVa!DO53*HD$196\n+VP!DO60*HD$197\n+Sol!DO52*HD$198\n+Affald!DO56*HD$199)","v":6.2214751476875794},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP57*HE$181\n+AMV1træBP!DP56*HE$182\n+AMV3kul!DP79*HE$183\n+AMV4træ!DP55*HE$184\n+AMV4træBP!DP54*HE$185\n+AVV1træ!DP55*HE$186\n+AVV1kul!DP78*HE$187\n+AVV2træ!DP55*HE$188\n+AVV2halm!DP55*HE$189\n+AVV2gasGT!DP55*HE$190\n+KKV!DP55*HE$191\n+HCVgas!DP55*HE$192\n+SPolie!DP54*HE$193\n+SPgas!DP54*HE$194\n+GeoEL!DP53*HE$195\n+GeoVa!DP53*HE$196\n+VP!DP60*HE$197\n+Sol!DP52*HE$198\n+Affald!DP56*HE$199)","v":4.2324022878344545},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ57*HF$181\n+AMV1træBP!DQ56*HF$182\n+AMV3kul!DQ79*HF$183\n+AMV4træ!DQ55*HF$184\n+AMV4træBP!DQ54*HF$185\n+AVV1træ!DQ55*HF$186\n+AVV1kul!DQ78*HF$187\n+AVV2træ!DQ55*HF$188\n+AVV2halm!DQ55*HF$189\n+AVV2gasGT!DQ55*HF$190\n+KKV!DQ55*HF$191\n+HCVgas!DQ55*HF$192\n+SPolie!DQ54*HF$193\n+SPgas!DQ54*HF$194\n+GeoEL!DQ53*HF$195\n+GeoVa!DQ53*HF$196\n+VP!DQ60*HF$197\n+Sol!DQ52*HF$198\n+Affald!DQ56*HF$199)","v":0.85605363690215253},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR57*HG$181\n+AMV1træBP!DR56*HG$182\n+AMV3kul!DR79*HG$183\n+AMV4træ!DR55*HG$184\n+AMV4træBP!DR54*HG$185\n+AVV1træ!DR55*HG$186\n+AVV1kul!DR78*HG$187\n+AVV2træ!DR55*HG$188\n+AVV2halm!DR55*HG$189\n+AVV2gasGT!DR55*HG$190\n+KKV!DR55*HG$191\n+HCVgas!DR55*HG$192\n+SPolie!DR54*HG$193\n+SPgas!DR54*HG$194\n+GeoEL!DR53*HG$195\n+GeoVa!DR53*HG$196\n+VP!DR60*HG$197\n+Sol!DR52*HG$198\n+Affald!DR56*HG$199)","v":2.0101550738673799},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS57*HH$181\n+AMV1træBP!DS56*HH$182\n+AMV3kul!DS79*HH$183\n+AMV4træ!DS55*HH$184\n+AMV4træBP!DS54*HH$185\n+AVV1træ!DS55*HH$186\n+AVV1kul!DS78*HH$187\n+AVV2træ!DS55*HH$188\n+AVV2halm!DS55*HH$189\n+AVV2gasGT!DS55*HH$190\n+KKV!DS55*HH$191\n+HCVgas!DS55*HH$192\n+SPolie!DS54*HH$193\n+SPgas!DS54*HH$194\n+GeoEL!DS53*HH$195\n+GeoVa!DS53*HH$196\n+VP!DS60*HH$197\n+Sol!DS52*HH$198\n+Affald!DS56*HH$199)","v":6.4207629028832436},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT57*HI$181\n+AMV1træBP!DT56*HI$182\n+AMV3kul!DT79*HI$183\n+AMV4træ!DT55*HI$184\n+AMV4træBP!DT54*HI$185\n+AVV1træ!DT55*HI$186\n+AVV1kul!DT78*HI$187\n+AVV2træ!DT55*HI$188\n+AVV2halm!DT55*HI$189\n+AVV2gasGT!DT55*HI$190\n+KKV!DT55*HI$191\n+HCVgas!DT55*HI$192\n+SPolie!DT54*HI$193\n+SPgas!DT54*HI$194\n+GeoEL!DT53*HI$195\n+GeoVa!DT53*HI$196\n+VP!DT60*HI$197\n+Sol!DT52*HI$198\n+Affald!DT56*HI$199)","v":1.550254816504183},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU57*HJ$181\n+AMV1træBP!DU56*HJ$182\n+AMV3kul!DU79*HJ$183\n+AMV4træ!DU55*HJ$184\n+AMV4træBP!DU54*HJ$185\n+AVV1træ!DU55*HJ$186\n+AVV1kul!DU78*HJ$187\n+AVV2træ!DU55*HJ$188\n+AVV2halm!DU55*HJ$189\n+AVV2gasGT!DU55*HJ$190\n+KKV!DU55*HJ$191\n+HCVgas!DU55*HJ$192\n+SPolie!DU54*HJ$193\n+SPgas!DU54*HJ$194\n+GeoEL!DU53*HJ$195\n+GeoVa!DU53*HJ$196\n+VP!DU60*HJ$197\n+Sol!DU52*HJ$198\n+Affald!DU56*HJ$199)","v":3.4736557739341598},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV57*HK$181\n+AMV1træBP!DV56*HK$182\n+AMV3kul!DV79*HK$183\n+AMV4træ!DV55*HK$184\n+AMV4træBP!DV54*HK$185\n+AVV1træ!DV55*HK$186\n+AVV1kul!DV78*HK$187\n+AVV2træ!DV55*HK$188\n+AVV2halm!DV55*HK$189\n+AVV2gasGT!DV55*HK$190\n+KKV!DV55*HK$191\n+HCVgas!DV55*HK$192\n+SPolie!DV54*HK$193\n+SPgas!DV54*HK$194\n+GeoEL!DV53*HK$195\n+GeoVa!DV53*HK$196\n+VP!DV60*HK$197\n+Sol!DV52*HK$198\n+Affald!DV56*HK$199)","v":5.5297759209531234},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW57*HL$181\n+AMV1træBP!DW56*HL$182\n+AMV3kul!DW79*HL$183\n+AMV4træ!DW55*HL$184\n+AMV4træBP!DW54*HL$185\n+AVV1træ!DW55*HL$186\n+AVV1kul!DW78*HL$187\n+AVV2træ!DW55*HL$188\n+AVV2halm!DW55*HL$189\n+AVV2gasGT!DW55*HL$190\n+KKV!DW55*HL$191\n+HCVgas!DW55*HL$192\n+SPolie!DW54*HL$193\n+SPgas!DW54*HL$194\n+GeoEL!DW53*HL$195\n+GeoVa!DW53*HL$196\n+VP!DW60*HL$197\n+Sol!DW52*HL$198\n+Affald!DW56*HL$199)","v":5.33570682456235},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX57*HM$181\n+AMV1træBP!DX56*HM$182\n+AMV3kul!DX79*HM$183\n+AMV4træ!DX55*HM$184\n+AMV4træBP!DX54*HM$185\n+AVV1træ!DX55*HM$186\n+AVV1kul!DX78*HM$187\n+AVV2træ!DX55*HM$188\n+AVV2halm!DX55*HM$189\n+AVV2gasGT!DX55*HM$190\n+KKV!DX55*HM$191\n+HCVgas!DX55*HM$192\n+SPolie!DX54*HM$193\n+SPgas!DX54*HM$194\n+GeoEL!DX53*HM$195\n+GeoVa!DX53*HM$196\n+VP!DX60*HM$197\n+Sol!DX52*HM$198\n+Affald!DX56*HM$199)","v":3.6718728504729627},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY57*HN$181\n+AMV1træBP!DY56*HN$182\n+AMV3kul!DY79*HN$183\n+AMV4træ!DY55*HN$184\n+AMV4træBP!DY54*HN$185\n+AVV1træ!DY55*HN$186\n+AVV1kul!DY78*HN$187\n+AVV2træ!DY55*HN$188\n+AVV2halm!DY55*HN$189\n+AVV2gasGT!DY55*HN$190\n+KKV!DY55*HN$191\n+HCVgas!DY55*HN$192\n+SPolie!DY54*HN$193\n+SPgas!DY54*HN$194\n+GeoEL!DY53*HN$195\n+GeoVa!DY53*HN$196\n+VP!DY60*HN$197\n+Sol!DY52*HN$198\n+Affald!DY56*HN$199)","v":3.7950476738959837},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ57*HO$181\n+AMV1træBP!DZ56*HO$182\n+AMV3kul!DZ79*HO$183\n+AMV4træ!DZ55*HO$184\n+AMV4træBP!DZ54*HO$185\n+AVV1træ!DZ55*HO$186\n+AVV1kul!DZ78*HO$187\n+AVV2træ!DZ55*HO$188\n+AVV2halm!DZ55*HO$189\n+AVV2gasGT!DZ55*HO$190\n+KKV!DZ55*HO$191\n+HCVgas!DZ55*HO$192\n+SPolie!DZ54*HO$193\n+SPgas!DZ54*HO$194\n+GeoEL!DZ53*HO$195\n+GeoVa!DZ53*HO$196\n+VP!DZ60*HO$197\n+Sol!DZ52*HO$198\n+Affald!DZ56*HO$199)","v":4.946190370470485},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA57*HP$181\n+AMV1træBP!EA56*HP$182\n+AMV3kul!EA79*HP$183\n+AMV4træ!EA55*HP$184\n+AMV4træBP!EA54*HP$185\n+AVV1træ!EA55*HP$186\n+AVV1kul!EA78*HP$187\n+AVV2træ!EA55*HP$188\n+AVV2halm!EA55*HP$189\n+AVV2gasGT!EA55*HP$190\n+KKV!EA55*HP$191\n+HCVgas!EA55*HP$192\n+SPolie!EA54*HP$193\n+SPgas!EA54*HP$194\n+GeoEL!EA53*HP$195\n+GeoVa!EA53*HP$196\n+VP!EA60*HP$197\n+Sol!EA52*HP$198\n+Affald!EA56*HP$199)","v":6.4807906123680015},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB57*HQ$181\n+AMV1træBP!EB56*HQ$182\n+AMV3kul!EB79*HQ$183\n+AMV4træ!EB55*HQ$184\n+AMV4træBP!EB54*HQ$185\n+AVV1træ!EB55*HQ$186\n+AVV1kul!EB78*HQ$187\n+AVV2træ!EB55*HQ$188\n+AVV2halm!EB55*HQ$189\n+AVV2gasGT!EB55*HQ$190\n+KKV!EB55*HQ$191\n+HCVgas!EB55*HQ$192\n+SPolie!EB54*HQ$193\n+SPgas!EB54*HQ$194\n+GeoEL!EB53*HQ$195\n+GeoVa!EB53*HQ$196\n+VP!EB60*HQ$197\n+Sol!EB52*HQ$198\n+Affald!EB56*HQ$199)","v":2.786294375080741},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC57*HR$181\n+AMV1træBP!EC56*HR$182\n+AMV3kul!EC79*HR$183\n+AMV4træ!EC55*HR$184\n+AMV4træBP!EC54*HR$185\n+AVV1træ!EC55*HR$186\n+AVV1kul!EC78*HR$187\n+AVV2træ!EC55*HR$188\n+AVV2halm!EC55*HR$189\n+AVV2gasGT!EC55*HR$190\n+KKV!EC55*HR$191\n+HCVgas!EC55*HR$192\n+SPolie!EC54*HR$193\n+SPgas!EC54*HR$194\n+GeoEL!EC53*HR$195\n+GeoVa!EC53*HR$196\n+VP!EC60*HR$197\n+Sol!EC52*HR$198\n+Affald!EC56*HR$199)","v":0.84358287013079969},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED57*HS$181\n+AMV1træBP!ED56*HS$182\n+AMV3kul!ED79*HS$183\n+AMV4træ!ED55*HS$184\n+AMV4træBP!ED54*HS$185\n+AVV1træ!ED55*HS$186\n+AVV1kul!ED78*HS$187\n+AVV2træ!ED55*HS$188\n+AVV2halm!ED55*HS$189\n+AVV2gasGT!ED55*HS$190\n+KKV!ED55*HS$191\n+HCVgas!ED55*HS$192\n+SPolie!ED54*HS$193\n+SPgas!ED54*HS$194\n+GeoEL!ED53*HS$195\n+GeoVa!ED53*HS$196\n+VP!ED60*HS$197\n+Sol!ED52*HS$198\n+Affald!ED56*HS$199)","v":3.6331822371305962},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE57*HT$181\n+AMV1træBP!EE56*HT$182\n+AMV3kul!EE79*HT$183\n+AMV4træ!EE55*HT$184\n+AMV4træBP!EE54*HT$185\n+AVV1træ!EE55*HT$186\n+AVV1kul!EE78*HT$187\n+AVV2træ!EE55*HT$188\n+AVV2halm!EE55*HT$189\n+AVV2gasGT!EE55*HT$190\n+KKV!EE55*HT$191\n+HCVgas!EE55*HT$192\n+SPolie!EE54*HT$193\n+SPgas!EE54*HT$194\n+GeoEL!EE53*HT$195\n+GeoVa!EE53*HT$196\n+VP!EE60*HT$197\n+Sol!EE52*HT$198\n+Affald!EE56*HT$199)","v":6.4582376991841812},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF57*HU$181\n+AMV1træBP!EF56*HU$182\n+AMV3kul!EF79*HU$183\n+AMV4træ!EF55*HU$184\n+AMV4træBP!EF54*HU$185\n+AVV1træ!EF55*HU$186\n+AVV1kul!EF78*HU$187\n+AVV2træ!EF55*HU$188\n+AVV2halm!EF55*HU$189\n+AVV2gasGT!EF55*HU$190\n+KKV!EF55*HU$191\n+HCVgas!EF55*HU$192\n+SPolie!EF54*HU$193\n+SPgas!EF54*HU$194\n+GeoEL!EF53*HU$195\n+GeoVa!EF53*HU$196\n+VP!EF60*HU$197\n+Sol!EF52*HU$198\n+Affald!EF56*HU$199)","v":0.9501488104747724},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG57*HV$181\n+AMV1træBP!EG56*HV$182\n+AMV3kul!EG79*HV$183\n+AMV4træ!EG55*HV$184\n+AMV4træBP!EG54*HV$185\n+AVV1træ!EG55*HV$186\n+AVV1kul!EG78*HV$187\n+AVV2træ!EG55*HV$188\n+AVV2halm!EG55*HV$189\n+AVV2gasGT!EG55*HV$190\n+KKV!EG55*HV$191\n+HCVgas!EG55*HV$192\n+SPolie!EG54*HV$193\n+SPgas!EG54*HV$194\n+GeoEL!EG53*HV$195\n+GeoVa!EG53*HV$196\n+VP!EG60*HV$197\n+Sol!EG52*HV$198\n+Affald!EG56*HV$199)","v":3.4459205275889144},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH57*HW$181\n+AMV1træBP!EH56*HW$182\n+AMV3kul!EH79*HW$183\n+AMV4træ!EH55*HW$184\n+AMV4træBP!EH54*HW$185\n+AVV1træ!EH55*HW$186\n+AVV1kul!EH78*HW$187\n+AVV2træ!EH55*HW$188\n+AVV2halm!EH55*HW$189\n+AVV2gasGT!EH55*HW$190\n+KKV!EH55*HW$191\n+HCVgas!EH55*HW$192\n+SPolie!EH54*HW$193\n+SPgas!EH54*HW$194\n+GeoEL!EH53*HW$195\n+GeoVa!EH53*HW$196\n+VP!EH60*HW$197\n+Sol!EH52*HW$198\n+Affald!EH56*HW$199)","v":5.000279001552685},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI57*HX$181\n+AMV1træBP!EI56*HX$182\n+AMV3kul!EI79*HX$183\n+AMV4træ!EI55*HX$184\n+AMV4træBP!EI54*HX$185\n+AVV1træ!EI55*HX$186\n+AVV1kul!EI78*HX$187\n+AVV2træ!EI55*HX$188\n+AVV2halm!EI55*HX$189\n+AVV2gasGT!EI55*HX$190\n+KKV!EI55*HX$191\n+HCVgas!EI55*HX$192\n+SPolie!EI54*HX$193\n+SPgas!EI54*HX$194\n+GeoEL!EI53*HX$195\n+GeoVa!EI53*HX$196\n+VP!EI60*HX$197\n+Sol!EI52*HX$198\n+Affald!EI56*HX$199)","v":5.2025498029581669},3.7358765288862319,3.8680189794477959,4.9210258995353309,6.4614557710546601,2.8600445669018302,1.3591054327086614,5.2144625810354404,6.790797755142763,1.0442743366583043,3.4655689420834417,5.2271407365516485,5.0845653970585829,{"$f":"HY33+(JU33-HM33)/(5)","v":3.799880207299501},3.9409902849996081,4.8958614286001767,6.4421209297413187,2.9337947587229194,1.8746279952865232,6.795742924940285,7.1233578111013447,1.1383998628418361,3.4852173565779689,5.4540024715506119,4.9665809911589989,3.8638838857127702,4.0139615905514203,4.8706969576650225,6.4227860884279773,3.0075449505440086,2.3901505578643851,8.3770232688451287,7.4559178670599264,1.232525389025368,3.5048657710724962,5.6808642065495754,4.8485965852594148,3.9278875641260393,4.0869328961032325,4.8455324867298684,6.4034512471146359,3.0812951423650978,2.905673120442247,9.9583036127499724,7.7884779230185082,1.3266509152088999,3.5245141855670234,5.9077259415485388,4.7306121793598308,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ57*JU$181\n+AMV1træBP!EJ56*JU$182\n+AMV3kul!EJ79*JU$183\n+AMV4træ!EJ55*JU$184\n+AMV4træBP!EJ54*JU$185\n+AVV1træ!EJ55*JU$186\n+AVV1kul!EJ78*JU$187\n+AVV2træ!EJ55*JU$188\n+AVV2halm!EJ55*JU$189\n+AVV2gasGT!EJ55*JU$190\n+KKV!EJ55*JU$191\n+HCVgas!EJ55*JU$192\n+SPolie!EJ54*JU$193\n+SPgas!EJ54*JU$194\n+GeoEL!EJ53*JU$195\n+GeoVa!EJ53*JU$196\n+VP!EJ60*JU$197\n+Sol!EJ52*JU$198\n+Affald!EJ56*JU$199)","v":3.9918912425393094},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK57*JV$181\n+AMV1træBP!EK56*JV$182\n+AMV3kul!EK79*JV$183\n+AMV4træ!EK55*JV$184\n+AMV4træBP!EK54*JV$185\n+AVV1træ!EK55*JV$186\n+AVV1kul!EK78*JV$187\n+AVV2træ!EK55*JV$188\n+AVV2halm!EK55*JV$189\n+AVV2gasGT!EK55*JV$190\n+KKV!EK55*JV$191\n+HCVgas!EK55*JV$192\n+SPolie!EK54*JV$193\n+SPgas!EK54*JV$194\n+GeoEL!EK53*JV$195\n+GeoVa!EK53*JV$196\n+VP!EK60*JV$197\n+Sol!EK52*JV$198\n+Affald!EK56*JV$199)","v":4.1599042016550447},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL57*JW$181\n+AMV1træBP!EL56*JW$182\n+AMV3kul!EL79*JW$183\n+AMV4træ!EL55*JW$184\n+AMV4træBP!EL54*JW$185\n+AVV1træ!EL55*JW$186\n+AVV1kul!EL78*JW$187\n+AVV2træ!EL55*JW$188\n+AVV2halm!EL55*JW$189\n+AVV2gasGT!EL55*JW$190\n+KKV!EL55*JW$191\n+HCVgas!EL55*JW$192\n+SPolie!EL54*JW$193\n+SPgas!EL54*JW$194\n+GeoEL!EL53*JW$195\n+GeoVa!EL53*JW$196\n+VP!EL60*JW$197\n+Sol!EL52*JW$198\n+Affald!EL56*JW$199)","v":4.8203680157947142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM57*JX$181\n+AMV1træBP!EM56*JX$182\n+AMV3kul!EM79*JX$183\n+AMV4træ!EM55*JX$184\n+AMV4træBP!EM54*JX$185\n+AVV1træ!EM55*JX$186\n+AVV1kul!EM78*JX$187\n+AVV2træ!EM55*JX$188\n+AVV2halm!EM55*JX$189\n+AVV2gasGT!EM55*JX$190\n+KKV!EM55*JX$191\n+HCVgas!EM55*JX$192\n+SPolie!EM54*JX$193\n+SPgas!EM54*JX$194\n+GeoEL!EM53*JX$195\n+GeoVa!EM53*JX$196\n+VP!EM60*JX$197\n+Sol!EM52*JX$198\n+Affald!EM56*JX$199)","v":6.3841164058012954},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN57*JY$181\n+AMV1træBP!EN56*JY$182\n+AMV3kul!EN79*JY$183\n+AMV4træ!EN55*JY$184\n+AMV4træBP!EN54*JY$185\n+AVV1træ!EN55*JY$186\n+AVV1kul!EN78*JY$187\n+AVV2træ!EN55*JY$188\n+AVV2halm!EN55*JY$189\n+AVV2gasGT!EN55*JY$190\n+KKV!EN55*JY$191\n+HCVgas!EN55*JY$192\n+SPolie!EN54*JY$193\n+SPgas!EN54*JY$194\n+GeoEL!EN53*JY$195\n+GeoVa!EN53*JY$196\n+VP!EN60*JY$197\n+Sol!EN52*JY$198\n+Affald!EN56*JY$199)","v":3.1550453341861879},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO57*JZ$181\n+AMV1træBP!EO56*JZ$182\n+AMV3kul!EO79*JZ$183\n+AMV4træ!EO55*JZ$184\n+AMV4træBP!EO54*JZ$185\n+AVV1træ!EO55*JZ$186\n+AVV1kul!EO78*JZ$187\n+AVV2træ!EO55*JZ$188\n+AVV2halm!EO55*JZ$189\n+AVV2gasGT!EO55*JZ$190\n+KKV!EO55*JZ$191\n+HCVgas!EO55*JZ$192\n+SPolie!EO54*JZ$193\n+SPgas!EO54*JZ$194\n+GeoEL!EO53*JZ$195\n+GeoVa!EO53*JZ$196\n+VP!EO60*JZ$197\n+Sol!EO52*JZ$198\n+Affald!EO56*JZ$199)","v":3.4211956830201089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP57*KA$181\n+AMV1træBP!EP56*KA$182\n+AMV3kul!EP79*KA$183\n+AMV4træ!EP55*KA$184\n+AMV4træBP!EP54*KA$185\n+AVV1træ!EP55*KA$186\n+AVV1kul!EP78*KA$187\n+AVV2træ!EP55*KA$188\n+AVV2halm!EP55*KA$189\n+AVV2gasGT!EP55*KA$190\n+KKV!EP55*KA$191\n+HCVgas!EP55*KA$192\n+SPolie!EP54*KA$193\n+SPgas!EP54*KA$194\n+GeoEL!EP53*KA$195\n+GeoVa!EP53*KA$196\n+VP!EP60*KA$197\n+Sol!EP52*KA$198\n+Affald!EP56*KA$199)","v":11.539583956654818},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ57*KB$181\n+AMV1træBP!EQ56*KB$182\n+AMV3kul!EQ79*KB$183\n+AMV4træ!EQ55*KB$184\n+AMV4træBP!EQ54*KB$185\n+AVV1træ!EQ55*KB$186\n+AVV1kul!EQ78*KB$187\n+AVV2træ!EQ55*KB$188\n+AVV2halm!EQ55*KB$189\n+AVV2gasGT!EQ55*KB$190\n+KKV!EQ55*KB$191\n+HCVgas!EQ55*KB$192\n+SPolie!EQ54*KB$193\n+SPgas!EQ54*KB$194\n+GeoEL!EQ53*KB$195\n+GeoVa!EQ53*KB$196\n+VP!EQ60*KB$197\n+Sol!EQ52*KB$198\n+Affald!EQ56*KB$199)","v":8.121037978977089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER57*KC$181\n+AMV1træBP!ER56*KC$182\n+AMV3kul!ER79*KC$183\n+AMV4træ!ER55*KC$184\n+AMV4træBP!ER54*KC$185\n+AVV1træ!ER55*KC$186\n+AVV1kul!ER78*KC$187\n+AVV2træ!ER55*KC$188\n+AVV2halm!ER55*KC$189\n+AVV2gasGT!ER55*KC$190\n+KKV!ER55*KC$191\n+HCVgas!ER55*KC$192\n+SPolie!ER54*KC$193\n+SPgas!ER54*KC$194\n+GeoEL!ER53*KC$195\n+GeoVa!ER53*KC$196\n+VP!ER60*KC$197\n+Sol!ER52*KC$198\n+Affald!ER56*KC$199)","v":1.420776441392432},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES57*KD$181\n+AMV1træBP!ES56*KD$182\n+AMV3kul!ES79*KD$183\n+AMV4træ!ES55*KD$184\n+AMV4træBP!ES54*KD$185\n+AVV1træ!ES55*KD$186\n+AVV1kul!ES78*KD$187\n+AVV2træ!ES55*KD$188\n+AVV2halm!ES55*KD$189\n+AVV2gasGT!ES55*KD$190\n+KKV!ES55*KD$191\n+HCVgas!ES55*KD$192\n+SPolie!ES54*KD$193\n+SPgas!ES54*KD$194\n+GeoEL!ES53*KD$195\n+GeoVa!ES53*KD$196\n+VP!ES60*KD$197\n+Sol!ES52*KD$198\n+Affald!ES56*KD$199)","v":3.5441626000615507},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET57*KE$181\n+AMV1træBP!ET56*KE$182\n+AMV3kul!ET79*KE$183\n+AMV4træ!ET55*KE$184\n+AMV4træBP!ET54*KE$185\n+AVV1træ!ET55*KE$186\n+AVV1kul!ET78*KE$187\n+AVV2træ!ET55*KE$188\n+AVV2halm!ET55*KE$189\n+AVV2gasGT!ET55*KE$190\n+KKV!ET55*KE$191\n+HCVgas!ET55*KE$192\n+SPolie!ET54*KE$193\n+SPgas!ET54*KE$194\n+GeoEL!ET53*KE$195\n+GeoVa!ET53*KE$196\n+VP!ET60*KE$197\n+Sol!ET52*KE$198\n+Affald!ET56*KE$199)","v":6.1345876765475005},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU57*KF$181\n+AMV1træBP!EU56*KF$182\n+AMV3kul!EU79*KF$183\n+AMV4træ!EU55*KF$184\n+AMV4træBP!EU54*KF$185\n+AVV1træ!EU55*KF$186\n+AVV1kul!EU78*KF$187\n+AVV2træ!EU55*KF$188\n+AVV2halm!EU55*KF$189\n+AVV2gasGT!EU55*KF$190\n+KKV!EU55*KF$191\n+HCVgas!EU55*KF$192\n+SPolie!EU54*KF$193\n+SPgas!EU54*KF$194\n+GeoEL!EU53*KF$195\n+GeoVa!EU53*KF$196\n+VP!EU60*KF$197\n+Sol!EU52*KF$198\n+Affald!EU56*KF$199)","v":4.612627773460245},3.9918912425393094,4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,{"$f":"KG33+(MC33-JU33)/(5)","v":3.9918912425393094},4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,3.9918912425393094,4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,3.9918912425393094,4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV57*MC$181\n+AMV1træBP!EV56*MC$182\n+AMV3kul!EV79*MC$183\n+AMV4træ!EV55*MC$184\n+AMV4træBP!EV54*MC$185\n+AVV1træ!EV55*MC$186\n+AVV1kul!EV78*MC$187\n+AVV2træ!EV55*MC$188\n+AVV2halm!EV55*MC$189\n+AVV2gasGT!EV55*MC$190\n+KKV!EV55*MC$191\n+HCVgas!EV55*MC$192\n+SPolie!EV54*MC$193\n+SPgas!EV54*MC$194\n+GeoEL!EV53*MC$195\n+GeoVa!EV53*MC$196\n+VP!EV60*MC$197\n+Sol!EV52*MC$198\n+Affald!EV56*MC$199)","v":3.9918912425393094},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW57*MD$181\n+AMV1træBP!EW56*MD$182\n+AMV3kul!EW79*MD$183\n+AMV4træ!EW55*MD$184\n+AMV4træBP!EW54*MD$185\n+AVV1træ!EW55*MD$186\n+AVV1kul!EW78*MD$187\n+AVV2træ!EW55*MD$188\n+AVV2halm!EW55*MD$189\n+AVV2gasGT!EW55*MD$190\n+KKV!EW55*MD$191\n+HCVgas!EW55*MD$192\n+SPolie!EW54*MD$193\n+SPgas!EW54*MD$194\n+GeoEL!EW53*MD$195\n+GeoVa!EW53*MD$196\n+VP!EW60*MD$197\n+Sol!EW52*MD$198\n+Affald!EW56*MD$199)","v":4.1599042016550447},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX57*ME$181\n+AMV1træBP!EX56*ME$182\n+AMV3kul!EX79*ME$183\n+AMV4træ!EX55*ME$184\n+AMV4træBP!EX54*ME$185\n+AVV1træ!EX55*ME$186\n+AVV1kul!EX78*ME$187\n+AVV2træ!EX55*ME$188\n+AVV2halm!EX55*ME$189\n+AVV2gasGT!EX55*ME$190\n+KKV!EX55*ME$191\n+HCVgas!EX55*ME$192\n+SPolie!EX54*ME$193\n+SPgas!EX54*ME$194\n+GeoEL!EX53*ME$195\n+GeoVa!EX53*ME$196\n+VP!EX60*ME$197\n+Sol!EX52*ME$198\n+Affald!EX56*ME$199)","v":4.8203680157947142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY57*MF$181\n+AMV1træBP!EY56*MF$182\n+AMV3kul!EY79*MF$183\n+AMV4træ!EY55*MF$184\n+AMV4træBP!EY54*MF$185\n+AVV1træ!EY55*MF$186\n+AVV1kul!EY78*MF$187\n+AVV2træ!EY55*MF$188\n+AVV2halm!EY55*MF$189\n+AVV2gasGT!EY55*MF$190\n+KKV!EY55*MF$191\n+HCVgas!EY55*MF$192\n+SPolie!EY54*MF$193\n+SPgas!EY54*MF$194\n+GeoEL!EY53*MF$195\n+GeoVa!EY53*MF$196\n+VP!EY60*MF$197\n+Sol!EY52*MF$198\n+Affald!EY56*MF$199)","v":6.3841164058012954},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ57*MG$181\n+AMV1træBP!EZ56*MG$182\n+AMV3kul!EZ79*MG$183\n+AMV4træ!EZ55*MG$184\n+AMV4træBP!EZ54*MG$185\n+AVV1træ!EZ55*MG$186\n+AVV1kul!EZ78*MG$187\n+AVV2træ!EZ55*MG$188\n+AVV2halm!EZ55*MG$189\n+AVV2gasGT!EZ55*MG$190\n+KKV!EZ55*MG$191\n+HCVgas!EZ55*MG$192\n+SPolie!EZ54*MG$193\n+SPgas!EZ54*MG$194\n+GeoEL!EZ53*MG$195\n+GeoVa!EZ53*MG$196\n+VP!EZ60*MG$197\n+Sol!EZ52*MG$198\n+Affald!EZ56*MG$199)","v":3.1550453341861879},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA57*MH$181\n+AMV1træBP!FA56*MH$182\n+AMV3kul!FA79*MH$183\n+AMV4træ!FA55*MH$184\n+AMV4træBP!FA54*MH$185\n+AVV1træ!FA55*MH$186\n+AVV1kul!FA78*MH$187\n+AVV2træ!FA55*MH$188\n+AVV2halm!FA55*MH$189\n+AVV2gasGT!FA55*MH$190\n+KKV!FA55*MH$191\n+HCVgas!FA55*MH$192\n+SPolie!FA54*MH$193\n+SPgas!FA54*MH$194\n+GeoEL!FA53*MH$195\n+GeoVa!FA53*MH$196\n+VP!FA60*MH$197\n+Sol!FA52*MH$198\n+Affald!FA56*MH$199)","v":3.4211956830201089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB57*MI$181\n+AMV1træBP!FB56*MI$182\n+AMV3kul!FB79*MI$183\n+AMV4træ!FB55*MI$184\n+AMV4træBP!FB54*MI$185\n+AVV1træ!FB55*MI$186\n+AVV1kul!FB78*MI$187\n+AVV2træ!FB55*MI$188\n+AVV2halm!FB55*MI$189\n+AVV2gasGT!FB55*MI$190\n+KKV!FB55*MI$191\n+HCVgas!FB55*MI$192\n+SPolie!FB54*MI$193\n+SPgas!FB54*MI$194\n+GeoEL!FB53*MI$195\n+GeoVa!FB53*MI$196\n+VP!FB60*MI$197\n+Sol!FB52*MI$198\n+Affald!FB56*MI$199)","v":11.539583956654818},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC57*MJ$181\n+AMV1træBP!FC56*MJ$182\n+AMV3kul!FC79*MJ$183\n+AMV4træ!FC55*MJ$184\n+AMV4træBP!FC54*MJ$185\n+AVV1træ!FC55*MJ$186\n+AVV1kul!FC78*MJ$187\n+AVV2træ!FC55*MJ$188\n+AVV2halm!FC55*MJ$189\n+AVV2gasGT!FC55*MJ$190\n+KKV!FC55*MJ$191\n+HCVgas!FC55*MJ$192\n+SPolie!FC54*MJ$193\n+SPgas!FC54*MJ$194\n+GeoEL!FC53*MJ$195\n+GeoVa!FC53*MJ$196\n+VP!FC60*MJ$197\n+Sol!FC52*MJ$198\n+Affald!FC56*MJ$199)","v":8.121037978977089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD57*MK$181\n+AMV1træBP!FD56*MK$182\n+AMV3kul!FD79*MK$183\n+AMV4træ!FD55*MK$184\n+AMV4træBP!FD54*MK$185\n+AVV1træ!FD55*MK$186\n+AVV1kul!FD78*MK$187\n+AVV2træ!FD55*MK$188\n+AVV2halm!FD55*MK$189\n+AVV2gasGT!FD55*MK$190\n+KKV!FD55*MK$191\n+HCVgas!FD55*MK$192\n+SPolie!FD54*MK$193\n+SPgas!FD54*MK$194\n+GeoEL!FD53*MK$195\n+GeoVa!FD53*MK$196\n+VP!FD60*MK$197\n+Sol!FD52*MK$198\n+Affald!FD56*MK$199)","v":1.420776441392432},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE57*ML$181\n+AMV1træBP!FE56*ML$182\n+AMV3kul!FE79*ML$183\n+AMV4træ!FE55*ML$184\n+AMV4træBP!FE54*ML$185\n+AVV1træ!FE55*ML$186\n+AVV1kul!FE78*ML$187\n+AVV2træ!FE55*ML$188\n+AVV2halm!FE55*ML$189\n+AVV2gasGT!FE55*ML$190\n+KKV!FE55*ML$191\n+HCVgas!FE55*ML$192\n+SPolie!FE54*ML$193\n+SPgas!FE54*ML$194\n+GeoEL!FE53*ML$195\n+GeoVa!FE53*ML$196\n+VP!FE60*ML$197\n+Sol!FE52*ML$198\n+Affald!FE56*ML$199)","v":3.5441626000615507},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF57*MM$181\n+AMV1træBP!FF56*MM$182\n+AMV3kul!FF79*MM$183\n+AMV4træ!FF55*MM$184\n+AMV4træBP!FF54*MM$185\n+AVV1træ!FF55*MM$186\n+AVV1kul!FF78*MM$187\n+AVV2træ!FF55*MM$188\n+AVV2halm!FF55*MM$189\n+AVV2gasGT!FF55*MM$190\n+KKV!FF55*MM$191\n+HCVgas!FF55*MM$192\n+SPolie!FF54*MM$193\n+SPgas!FF54*MM$194\n+GeoEL!FF53*MM$195\n+GeoVa!FF53*MM$196\n+VP!FF60*MM$197\n+Sol!FF52*MM$198\n+Affald!FF56*MM$199)","v":6.1345876765475005},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG57*MN$181\n+AMV1træBP!FG56*MN$182\n+AMV3kul!FG79*MN$183\n+AMV4træ!FG55*MN$184\n+AMV4træBP!FG54*MN$185\n+AVV1træ!FG55*MN$186\n+AVV1kul!FG78*MN$187\n+AVV2træ!FG55*MN$188\n+AVV2halm!FG55*MN$189\n+AVV2gasGT!FG55*MN$190\n+KKV!FG55*MN$191\n+HCVgas!FG55*MN$192\n+SPolie!FG54*MN$193\n+SPgas!FG54*MN$194\n+GeoEL!FG53*MN$195\n+GeoVa!FG53*MN$196\n+VP!FG60*MN$197\n+Sol!FG52*MN$198\n+Affald!FG56*MN$199)","v":4.612627773460245},3.9918912425393094,4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,{"$f":"MO33+(OK33-MC33)/(5)","v":3.9918912425393094},4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,3.9918912425393094,4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,3.9918912425393094,4.1599042016550447,4.8203680157947142,6.3841164058012954,3.1550453341861879,3.4211956830201089,11.539583956654818,8.121037978977089,1.420776441392432,3.5441626000615507,6.1345876765475005,4.612627773460245,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH57*OK$181\n+AMV1træBP!FH56*OK$182\n+AMV3kul!FH79*OK$183\n+AMV4træ!FH55*OK$184\n+AMV4træBP!FH54*OK$185\n+AVV1træ!FH55*OK$186\n+AVV1kul!FH78*OK$187\n+AVV2træ!FH55*OK$188\n+AVV2halm!FH55*OK$189\n+AVV2gasGT!FH55*OK$190\n+KKV!FH55*OK$191\n+HCVgas!FH55*OK$192\n+SPolie!FH54*OK$193\n+SPgas!FH54*OK$194\n+GeoEL!FH53*OK$195\n+GeoVa!FH53*OK$196\n+VP!FH60*OK$197\n+Sol!FH52*OK$198\n+Affald!FH56*OK$199)","v":3.9918912425393094},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI57*OL$181\n+AMV1træBP!FI56*OL$182\n+AMV3kul!FI79*OL$183\n+AMV4træ!FI55*OL$184\n+AMV4træBP!FI54*OL$185\n+AVV1træ!FI55*OL$186\n+AVV1kul!FI78*OL$187\n+AVV2træ!FI55*OL$188\n+AVV2halm!FI55*OL$189\n+AVV2gasGT!FI55*OL$190\n+KKV!FI55*OL$191\n+HCVgas!FI55*OL$192\n+SPolie!FI54*OL$193\n+SPgas!FI54*OL$194\n+GeoEL!FI53*OL$195\n+GeoVa!FI53*OL$196\n+VP!FI60*OL$197\n+Sol!FI52*OL$198\n+Affald!FI56*OL$199)","v":4.1599042016550447},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ57*OM$181\n+AMV1træBP!FJ56*OM$182\n+AMV3kul!FJ79*OM$183\n+AMV4træ!FJ55*OM$184\n+AMV4træBP!FJ54*OM$185\n+AVV1træ!FJ55*OM$186\n+AVV1kul!FJ78*OM$187\n+AVV2træ!FJ55*OM$188\n+AVV2halm!FJ55*OM$189\n+AVV2gasGT!FJ55*OM$190\n+KKV!FJ55*OM$191\n+HCVgas!FJ55*OM$192\n+SPolie!FJ54*OM$193\n+SPgas!FJ54*OM$194\n+GeoEL!FJ53*OM$195\n+GeoVa!FJ53*OM$196\n+VP!FJ60*OM$197\n+Sol!FJ52*OM$198\n+Affald!FJ56*OM$199)","v":4.8203680157947142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK57*ON$181\n+AMV1træBP!FK56*ON$182\n+AMV3kul!FK79*ON$183\n+AMV4træ!FK55*ON$184\n+AMV4træBP!FK54*ON$185\n+AVV1træ!FK55*ON$186\n+AVV1kul!FK78*ON$187\n+AVV2træ!FK55*ON$188\n+AVV2halm!FK55*ON$189\n+AVV2gasGT!FK55*ON$190\n+KKV!FK55*ON$191\n+HCVgas!FK55*ON$192\n+SPolie!FK54*ON$193\n+SPgas!FK54*ON$194\n+GeoEL!FK53*ON$195\n+GeoVa!FK53*ON$196\n+VP!FK60*ON$197\n+Sol!FK52*ON$198\n+Affald!FK56*ON$199)","v":6.3841164058012954},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL57*OO$181\n+AMV1træBP!FL56*OO$182\n+AMV3kul!FL79*OO$183\n+AMV4træ!FL55*OO$184\n+AMV4træBP!FL54*OO$185\n+AVV1træ!FL55*OO$186\n+AVV1kul!FL78*OO$187\n+AVV2træ!FL55*OO$188\n+AVV2halm!FL55*OO$189\n+AVV2gasGT!FL55*OO$190\n+KKV!FL55*OO$191\n+HCVgas!FL55*OO$192\n+SPolie!FL54*OO$193\n+SPgas!FL54*OO$194\n+GeoEL!FL53*OO$195\n+GeoVa!FL53*OO$196\n+VP!FL60*OO$197\n+Sol!FL52*OO$198\n+Affald!FL56*OO$199)","v":3.1550453341861879},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM57*OP$181\n+AMV1træBP!FM56*OP$182\n+AMV3kul!FM79*OP$183\n+AMV4træ!FM55*OP$184\n+AMV4træBP!FM54*OP$185\n+AVV1træ!FM55*OP$186\n+AVV1kul!FM78*OP$187\n+AVV2træ!FM55*OP$188\n+AVV2halm!FM55*OP$189\n+AVV2gasGT!FM55*OP$190\n+KKV!FM55*OP$191\n+HCVgas!FM55*OP$192\n+SPolie!FM54*OP$193\n+SPgas!FM54*OP$194\n+GeoEL!FM53*OP$195\n+GeoVa!FM53*OP$196\n+VP!FM60*OP$197\n+Sol!FM52*OP$198\n+Affald!FM56*OP$199)","v":3.4211956830201089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN57*OQ$181\n+AMV1træBP!FN56*OQ$182\n+AMV3kul!FN79*OQ$183\n+AMV4træ!FN55*OQ$184\n+AMV4træBP!FN54*OQ$185\n+AVV1træ!FN55*OQ$186\n+AVV1kul!FN78*OQ$187\n+AVV2træ!FN55*OQ$188\n+AVV2halm!FN55*OQ$189\n+AVV2gasGT!FN55*OQ$190\n+KKV!FN55*OQ$191\n+HCVgas!FN55*OQ$192\n+SPolie!FN54*OQ$193\n+SPgas!FN54*OQ$194\n+GeoEL!FN53*OQ$195\n+GeoVa!FN53*OQ$196\n+VP!FN60*OQ$197\n+Sol!FN52*OQ$198\n+Affald!FN56*OQ$199)","v":11.539583956654818},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO57*OR$181\n+AMV1træBP!FO56*OR$182\n+AMV3kul!FO79*OR$183\n+AMV4træ!FO55*OR$184\n+AMV4træBP!FO54*OR$185\n+AVV1træ!FO55*OR$186\n+AVV1kul!FO78*OR$187\n+AVV2træ!FO55*OR$188\n+AVV2halm!FO55*OR$189\n+AVV2gasGT!FO55*OR$190\n+KKV!FO55*OR$191\n+HCVgas!FO55*OR$192\n+SPolie!FO54*OR$193\n+SPgas!FO54*OR$194\n+GeoEL!FO53*OR$195\n+GeoVa!FO53*OR$196\n+VP!FO60*OR$197\n+Sol!FO52*OR$198\n+Affald!FO56*OR$199)","v":8.121037978977089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP57*OS$181\n+AMV1træBP!FP56*OS$182\n+AMV3kul!FP79*OS$183\n+AMV4træ!FP55*OS$184\n+AMV4træBP!FP54*OS$185\n+AVV1træ!FP55*OS$186\n+AVV1kul!FP78*OS$187\n+AVV2træ!FP55*OS$188\n+AVV2halm!FP55*OS$189\n+AVV2gasGT!FP55*OS$190\n+KKV!FP55*OS$191\n+HCVgas!FP55*OS$192\n+SPolie!FP54*OS$193\n+SPgas!FP54*OS$194\n+GeoEL!FP53*OS$195\n+GeoVa!FP53*OS$196\n+VP!FP60*OS$197\n+Sol!FP52*OS$198\n+Affald!FP56*OS$199)","v":1.420776441392432},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ57*OT$181\n+AMV1træBP!FQ56*OT$182\n+AMV3kul!FQ79*OT$183\n+AMV4træ!FQ55*OT$184\n+AMV4træBP!FQ54*OT$185\n+AVV1træ!FQ55*OT$186\n+AVV1kul!FQ78*OT$187\n+AVV2træ!FQ55*OT$188\n+AVV2halm!FQ55*OT$189\n+AVV2gasGT!FQ55*OT$190\n+KKV!FQ55*OT$191\n+HCVgas!FQ55*OT$192\n+SPolie!FQ54*OT$193\n+SPgas!FQ54*OT$194\n+GeoEL!FQ53*OT$195\n+GeoVa!FQ53*OT$196\n+VP!FQ60*OT$197\n+Sol!FQ52*OT$198\n+Affald!FQ56*OT$199)","v":3.5441626000615507},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR57*OU$181\n+AMV1træBP!FR56*OU$182\n+AMV3kul!FR79*OU$183\n+AMV4træ!FR55*OU$184\n+AMV4træBP!FR54*OU$185\n+AVV1træ!FR55*OU$186\n+AVV1kul!FR78*OU$187\n+AVV2træ!FR55*OU$188\n+AVV2halm!FR55*OU$189\n+AVV2gasGT!FR55*OU$190\n+KKV!FR55*OU$191\n+HCVgas!FR55*OU$192\n+SPolie!FR54*OU$193\n+SPgas!FR54*OU$194\n+GeoEL!FR53*OU$195\n+GeoVa!FR53*OU$196\n+VP!FR60*OU$197\n+Sol!FR52*OU$198\n+Affald!FR56*OU$199)","v":6.1345876765475005},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS57*OV$181\n+AMV1træBP!FS56*OV$182\n+AMV3kul!FS79*OV$183\n+AMV4træ!FS55*OV$184\n+AMV4træBP!FS54*OV$185\n+AVV1træ!FS55*OV$186\n+AVV1kul!FS78*OV$187\n+AVV2træ!FS55*OV$188\n+AVV2halm!FS55*OV$189\n+AVV2gasGT!FS55*OV$190\n+KKV!FS55*OV$191\n+HCVgas!FS55*OV$192\n+SPolie!FS54*OV$193\n+SPgas!FS54*OV$194\n+GeoEL!FS53*OV$195\n+GeoVa!FS53*OV$196\n+VP!FS60*OV$197\n+Sol!FS52*OV$198\n+Affald!FS56*OV$199)","v":4.612627773460245}]
[null,null,"Energiomkostninger",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H58*E$181+AMV1træBP!H57*E$182+AMV3kul!H80*E$183+AMV4træ!H56*E$184+AMV4træBP!H55*E$185+AVV1træ!H56*E$186+AVV1kul!H79*E$187+AVV2træ!H56*E$188+AVV2halm!H56*E$189+AVV2gasGT!H56*E$190+KKV!H56*E$191+HCVgas!H56*E$192+SPolie!H55*E$193+SPgas!H55*E$194+GeoEL!H54*E$195+GeoVa!H54*E$196+VP!H61*E$197+Sol!H53*E$198)","v":80.309929135273023},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I58*F$181+AMV1træBP!I57*F$182+AMV3kul!I80*F$183+AMV4træ!I56*F$184+AMV4træBP!I55*F$185+AVV1træ!I56*F$186+AVV1kul!I79*F$187+AVV2træ!I56*F$188+AVV2halm!I56*F$189+AVV2gasGT!I56*F$190+KKV!I56*F$191+HCVgas!I56*F$192+SPolie!I55*F$193+SPgas!I55*F$194+GeoEL!I54*F$195+GeoVa!I54*F$196+VP!I61*F$197+Sol!I53*F$198)","v":71.530215520929261},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J58*G$181+AMV1træBP!J57*G$182+AMV3kul!J80*G$183+AMV4træ!J56*G$184+AMV4træBP!J55*G$185+AVV1træ!J56*G$186+AVV1kul!J79*G$187+AVV2træ!J56*G$188+AVV2halm!J56*G$189+AVV2gasGT!J56*G$190+KKV!J56*G$191+HCVgas!J56*G$192+SPolie!J55*G$193+SPgas!J55*G$194+GeoEL!J54*G$195+GeoVa!J54*G$196+VP!J61*G$197+Sol!J53*G$198)","v":86.15366404461767},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K58*H$181+AMV1træBP!K57*H$182+AMV3kul!K80*H$183+AMV4træ!K56*H$184+AMV4træBP!K55*H$185+AVV1træ!K56*H$186+AVV1kul!K79*H$187+AVV2træ!K56*H$188+AVV2halm!K56*H$189+AVV2gasGT!K56*H$190+KKV!K56*H$191+HCVgas!K56*H$192+SPolie!K55*H$193+SPgas!K55*H$194+GeoEL!K54*H$195+GeoVa!K54*H$196+VP!K61*H$197+Sol!K53*H$198)","v":86.898933771791476},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L58*I$181+AMV1træBP!L57*I$182+AMV3kul!L56*I$183+AMV4træ!L56*I$184+AMV4træBP!L55*I$185+AVV1træ!L56*I$186+AVV1kul!L55*I$187+AVV2træ!L56*I$188+AVV2halm!L56*I$189+AVV2gasGT!L56*I$190+KKV!L56*I$191+HCVgas!L56*I$192+SPolie!L55*I$193+SPgas!L55*I$194+GeoEL!L54*I$195+GeoVa!L54*I$196+VP!L61*I$197+Sol!L53*I$198+Affald!L57*I$199)","v":79.441252455455867},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M58*J$181+AMV1træBP!M57*J$182+AMV3kul!M56*J$183+AMV4træ!M56*J$184+AMV4træBP!M55*J$185+AVV1træ!M56*J$186+AVV1kul!M55*J$187+AVV2træ!M56*J$188+AVV2halm!M56*J$189+AVV2gasGT!M56*J$190+KKV!M56*J$191+HCVgas!M56*J$192+SPolie!M55*J$193+SPgas!M55*J$194+GeoEL!M54*J$195+GeoVa!M54*J$196+VP!M61*J$197+Sol!M53*J$198+Affald!M57*J$199)","v":78.741585417186315},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N58*K$181+AMV1træBP!N57*K$182+AMV3kul!N56*K$183+AMV4træ!N56*K$184+AMV4træBP!N55*K$185+AVV1træ!N56*K$186+AVV1kul!N55*K$187+AVV2træ!N56*K$188+AVV2halm!N56*K$189+AVV2gasGT!N56*K$190+KKV!N56*K$191+HCVgas!N56*K$192+SPolie!N55*K$193+SPgas!N55*K$194+GeoEL!N54*K$195+GeoVa!N54*K$196+VP!N61*K$197+Sol!N53*K$198+Affald!N57*K$199)","v":110.79249180126921},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O58*L$181+AMV1træBP!O57*L$182+AMV3kul!O56*L$183+AMV4træ!O56*L$184+AMV4træBP!O55*L$185+AVV1træ!O56*L$186+AVV1kul!O55*L$187+AVV2træ!O56*L$188+AVV2halm!O56*L$189+AVV2gasGT!O56*L$190+KKV!O56*L$191+HCVgas!O56*L$192+SPolie!O55*L$193+SPgas!O55*L$194+GeoEL!O54*L$195+GeoVa!O54*L$196+VP!O61*L$197+Sol!O53*L$198+Affald!O57*L$199)","v":98.823715257141075},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P58*M$181+AMV1træBP!P57*M$182+AMV3kul!P56*M$183+AMV4træ!P56*M$184+AMV4træBP!P55*M$185+AVV1træ!P56*M$186+AVV1kul!P55*M$187+AVV2træ!P56*M$188+AVV2halm!P56*M$189+AVV2gasGT!P56*M$190+KKV!P56*M$191+HCVgas!P56*M$192+SPolie!P55*M$193+SPgas!P55*M$194+GeoEL!P54*M$195+GeoVa!P54*M$196+VP!P61*M$197+Sol!P53*M$198+Affald!P57*M$199)","v":89.279837849812566},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q58*N$181+AMV1træBP!Q57*N$182+AMV3kul!Q56*N$183+AMV4træ!Q56*N$184+AMV4træBP!Q55*N$185+AVV1træ!Q56*N$186+AVV1kul!Q55*N$187+AVV2træ!Q56*N$188+AVV2halm!Q56*N$189+AVV2gasGT!Q56*N$190+KKV!Q56*N$191+HCVgas!Q56*N$192+SPolie!Q55*N$193+SPgas!Q55*N$194+GeoEL!Q54*N$195+GeoVa!Q54*N$196+VP!Q61*N$197+Sol!Q53*N$198+Affald!Q57*N$199)","v":88.96027165954861},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R58*O$181+AMV1træBP!R57*O$182+AMV3kul!R56*O$183+AMV4træ!R56*O$184+AMV4træBP!R55*O$185+AVV1træ!R56*O$186+AVV1kul!R55*O$187+AVV2træ!R56*O$188+AVV2halm!R56*O$189+AVV2gasGT!R56*O$190+KKV!R56*O$191+HCVgas!R56*O$192+SPolie!R55*O$193+SPgas!R55*O$194+GeoEL!R54*O$195+GeoVa!R54*O$196+VP!R61*O$197+Sol!R53*O$198+Affald!R57*O$199)","v":89.627311534857071},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S58*P$181+AMV1træBP!S57*P$182+AMV3kul!S56*P$183+AMV4træ!S56*P$184+AMV4træBP!S55*P$185+AVV1træ!S56*P$186+AVV1kul!S55*P$187+AVV2træ!S56*P$188+AVV2halm!S56*P$189+AVV2gasGT!S56*P$190+KKV!S56*P$191+HCVgas!S56*P$192+SPolie!S55*P$193+SPgas!S55*P$194+GeoEL!S54*P$195+GeoVa!S54*P$196+VP!S61*P$197+Sol!S53*P$198+Affald!S57*P$199)","v":90.195898081506002},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T58*Q$181+AMV1træBP!T57*Q$182+AMV3kul!T56*Q$183+AMV4træ!T56*Q$184+AMV4træBP!T55*Q$185+AVV1træ!T56*Q$186+AVV1kul!T55*Q$187+AVV2træ!T56*Q$188+AVV2halm!T56*Q$189+AVV2gasGT!T56*Q$190+KKV!T56*Q$191+HCVgas!T56*Q$192+SPolie!T55*Q$193+SPgas!T55*Q$194+GeoEL!T54*Q$195+GeoVa!T54*Q$196+VP!T61*Q$197+Sol!T53*Q$198+Affald!T57*Q$199)","v":90.832869325926566},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U58*R$181+AMV1træBP!U57*R$182+AMV3kul!U56*R$183+AMV4træ!U56*R$184+AMV4træBP!U55*R$185+AVV1træ!U56*R$186+AVV1kul!U55*R$187+AVV2træ!U56*R$188+AVV2halm!U56*R$189+AVV2gasGT!U56*R$190+KKV!U56*R$191+HCVgas!U56*R$192+SPolie!U55*R$193+SPgas!U55*R$194+GeoEL!U54*R$195+GeoVa!U54*R$196+VP!U61*R$197+Sol!U53*R$198+Affald!U57*R$199)","v":91.32928375801977},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V58*S$181+AMV1træBP!V57*S$182+AMV3kul!V56*S$183+AMV4træ!V56*S$184+AMV4træBP!V55*S$185+AVV1træ!V56*S$186+AVV1kul!V55*S$187+AVV2træ!V56*S$188+AVV2halm!V56*S$189+AVV2gasGT!V56*S$190+KKV!V56*S$191+HCVgas!V56*S$192+SPolie!V55*S$193+SPgas!V55*S$194+GeoEL!V54*S$195+GeoVa!V54*S$196+VP!V61*S$197+Sol!V53*S$198+Affald!V57*S$199)","v":91.863150798374093},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W58*T$181+AMV1træBP!W57*T$182+AMV3kul!W56*T$183+AMV4træ!W56*T$184+AMV4træBP!W55*T$185+AVV1træ!W56*T$186+AVV1kul!W55*T$187+AVV2træ!W56*T$188+AVV2halm!W56*T$189+AVV2gasGT!W56*T$190+KKV!W56*T$191+HCVgas!W56*T$192+SPolie!W55*T$193+SPgas!W55*T$194+GeoEL!W54*T$195+GeoVa!W54*T$196+VP!W61*T$197+Sol!W53*T$198+Affald!W57*T$199)","v":91.92055060429665},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X58*U$181+AMV1træBP!X57*U$182+AMV3kul!X56*U$183+AMV4træ!X56*U$184+AMV4træBP!X55*U$185+AVV1træ!X56*U$186+AVV1kul!X55*U$187+AVV2træ!X56*U$188+AVV2halm!X56*U$189+AVV2gasGT!X56*U$190+KKV!X56*U$191+HCVgas!X56*U$192+SPolie!X55*U$193+SPgas!X55*U$194+GeoEL!X54*U$195+GeoVa!X54*U$196+VP!X61*U$197+Sol!X53*U$198+Affald!X57*U$199)","v":90.780517975711689},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y58*V$181+AMV1træBP!Y57*V$182+AMV3kul!Y56*V$183+AMV4træ!Y56*V$184+AMV4træBP!Y55*V$185+AVV1træ!Y56*V$186+AVV1kul!Y55*V$187+AVV2træ!Y56*V$188+AVV2halm!Y56*V$189+AVV2gasGT!Y56*V$190+KKV!Y56*V$191+HCVgas!Y56*V$192+SPolie!Y55*V$193+SPgas!Y55*V$194+GeoEL!Y54*V$195+GeoVa!Y54*V$196+VP!Y61*V$197+Sol!Y53*V$198+Affald!Y57*V$199)","v":90.441239389962064},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z58*W$181+AMV1træBP!Z57*W$182+AMV3kul!Z56*W$183+AMV4træ!Z56*W$184+AMV4træBP!Z55*W$185+AVV1træ!Z56*W$186+AVV1kul!Z55*W$187+AVV2træ!Z56*W$188+AVV2halm!Z56*W$189+AVV2gasGT!Z56*W$190+KKV!Z56*W$191+HCVgas!Z56*W$192+SPolie!Z55*W$193+SPgas!Z55*W$194+GeoEL!Z54*W$195+GeoVa!Z54*W$196+VP!Z61*W$197+Sol!Z53*W$198+Affald!Z57*W$199)","v":101.57670825385962},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA58*X$181+AMV1træBP!AA57*X$182+AMV3kul!AA56*X$183+AMV4træ!AA56*X$184+AMV4træBP!AA55*X$185+AVV1træ!AA56*X$186+AVV1kul!AA55*X$187+AVV2træ!AA56*X$188+AVV2halm!AA56*X$189+AVV2gasGT!AA56*X$190+KKV!AA56*X$191+HCVgas!AA56*X$192+SPolie!AA55*X$193+SPgas!AA55*X$194+GeoEL!AA54*X$195+GeoVa!AA54*X$196+VP!AA61*X$197+Sol!AA53*X$198+Affald!AA57*X$199)","v":101.17670946802494},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB58*Y$181+AMV1træBP!AB57*Y$182+AMV3kul!AB56*Y$183+AMV4træ!AB56*Y$184+AMV4træBP!AB55*Y$185+AVV1træ!AB56*Y$186+AVV1kul!AB55*Y$187+AVV2træ!AB56*Y$188+AVV2halm!AB56*Y$189+AVV2gasGT!AB56*Y$190+KKV!AB56*Y$191+HCVgas!AB56*Y$192+SPolie!AB55*Y$193+SPgas!AB55*Y$194+GeoEL!AB54*Y$195+GeoVa!AB54*Y$196+VP!AB61*Y$197+Sol!AB53*Y$198+Affald!AB57*Y$199)","v":99.294719531300103},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC58*Z$181+AMV1træBP!AC57*Z$182+AMV3kul!AC56*Z$183+AMV4træ!AC56*Z$184+AMV4træBP!AC55*Z$185+AVV1træ!AC56*Z$186+AVV1kul!AC55*Z$187+AVV2træ!AC56*Z$188+AVV2halm!AC56*Z$189+AVV2gasGT!AC56*Z$190+KKV!AC56*Z$191+HCVgas!AC56*Z$192+SPolie!AC55*Z$193+SPgas!AC55*Z$194+GeoEL!AC54*Z$195+GeoVa!AC54*Z$196+VP!AC61*Z$197+Sol!AC53*Z$198+Affald!AC57*Z$199)","v":97.343363500916908},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD58*AA$181+AMV1træBP!AD57*AA$182+AMV3kul!AD56*AA$183+AMV4træ!AD56*AA$184+AMV4træBP!AD55*AA$185+AVV1træ!AD56*AA$186+AVV1kul!AD55*AA$187+AVV2træ!AD56*AA$188+AVV2halm!AD56*AA$189+AVV2gasGT!AD56*AA$190+KKV!AD56*AA$191+HCVgas!AD56*AA$192+SPolie!AD55*AA$193+SPgas!AD55*AA$194+GeoEL!AD54*AA$195+GeoVa!AD54*AA$196+VP!AD61*AA$197+Sol!AD53*AA$198+Affald!AD57*AA$199)","v":95.448974703787655},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE58*AB$181+AMV1træBP!AE57*AB$182+AMV3kul!AE56*AB$183+AMV4træ!AE56*AB$184+AMV4træBP!AE55*AB$185+AVV1træ!AE56*AB$186+AVV1kul!AE55*AB$187+AVV2træ!AE56*AB$188+AVV2halm!AE56*AB$189+AVV2gasGT!AE56*AB$190+KKV!AE56*AB$191+HCVgas!AE56*AB$192+SPolie!AE55*AB$193+SPgas!AE55*AB$194+GeoEL!AE54*AB$195+GeoVa!AE54*AB$196+VP!AE61*AB$197+Sol!AE53*AB$198+Affald!AE57*AB$199)","v":93.549239043305562},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF58*AC$181+AMV1træBP!AF57*AC$182+AMV3kul!AF56*AC$183+AMV4træ!AF56*AC$184+AMV4træBP!AF55*AC$185+AVV1træ!AF56*AC$186+AVV1kul!AF55*AC$187+AVV2træ!AF56*AC$188+AVV2halm!AF56*AC$189+AVV2gasGT!AF56*AC$190+KKV!AF56*AC$191+HCVgas!AF56*AC$192+SPolie!AF55*AC$193+SPgas!AF55*AC$194+GeoEL!AF54*AC$195+GeoVa!AF54*AC$196+VP!AF61*AC$197+Sol!AF53*AC$198+Affald!AF57*AC$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG58*AD$181+AMV1træBP!AG57*AD$182+AMV3kul!AG56*AD$183+AMV4træ!AG56*AD$184+AMV4træBP!AG55*AD$185+AVV1træ!AG56*AD$186+AVV1kul!AG55*AD$187+AVV2træ!AG56*AD$188+AVV2halm!AG56*AD$189+AVV2gasGT!AG56*AD$190+KKV!AG56*AD$191+HCVgas!AG56*AD$192+SPolie!AG55*AD$193+SPgas!AG55*AD$194+GeoEL!AG54*AD$195+GeoVa!AG54*AD$196+VP!AG61*AD$197+Sol!AG53*AD$198+Affald!AG57*AD$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH58*AE$181+AMV1træBP!AH57*AE$182+AMV3kul!AH56*AE$183+AMV4træ!AH56*AE$184+AMV4træBP!AH55*AE$185+AVV1træ!AH56*AE$186+AVV1kul!AH55*AE$187+AVV2træ!AH56*AE$188+AVV2halm!AH56*AE$189+AVV2gasGT!AH56*AE$190+KKV!AH56*AE$191+HCVgas!AH56*AE$192+SPolie!AH55*AE$193+SPgas!AH55*AE$194+GeoEL!AH54*AE$195+GeoVa!AH54*AE$196+VP!AH61*AE$197+Sol!AH53*AE$198+Affald!AH57*AE$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI58*AF$181+AMV1træBP!AI57*AF$182+AMV3kul!AI56*AF$183+AMV4træ!AI56*AF$184+AMV4træBP!AI55*AF$185+AVV1træ!AI56*AF$186+AVV1kul!AI55*AF$187+AVV2træ!AI56*AF$188+AVV2halm!AI56*AF$189+AVV2gasGT!AI56*AF$190+KKV!AI56*AF$191+HCVgas!AI56*AF$192+SPolie!AI55*AF$193+SPgas!AI55*AF$194+GeoEL!AI54*AF$195+GeoVa!AI54*AF$196+VP!AI61*AF$197+Sol!AI53*AF$198+Affald!AI57*AF$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ58*AG$181+AMV1træBP!AJ57*AG$182+AMV3kul!AJ56*AG$183+AMV4træ!AJ56*AG$184+AMV4træBP!AJ55*AG$185+AVV1træ!AJ56*AG$186+AVV1kul!AJ55*AG$187+AVV2træ!AJ56*AG$188+AVV2halm!AJ56*AG$189+AVV2gasGT!AJ56*AG$190+KKV!AJ56*AG$191+HCVgas!AJ56*AG$192+SPolie!AJ55*AG$193+SPgas!AJ55*AG$194+GeoEL!AJ54*AG$195+GeoVa!AJ54*AG$196+VP!AJ61*AG$197+Sol!AJ53*AG$198+Affald!AJ57*AG$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK58*AH$181+AMV1træBP!AK57*AH$182+AMV3kul!AK56*AH$183+AMV4træ!AK56*AH$184+AMV4træBP!AK55*AH$185+AVV1træ!AK56*AH$186+AVV1kul!AK55*AH$187+AVV2træ!AK56*AH$188+AVV2halm!AK56*AH$189+AVV2gasGT!AK56*AH$190+KKV!AK56*AH$191+HCVgas!AK56*AH$192+SPolie!AK55*AH$193+SPgas!AK55*AH$194+GeoEL!AK54*AH$195+GeoVa!AK54*AH$196+VP!AK61*AH$197+Sol!AK53*AH$198+Affald!AK57*AH$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL58*AI$181+AMV1træBP!AL57*AI$182+AMV3kul!AL56*AI$183+AMV4træ!AL56*AI$184+AMV4træBP!AL55*AI$185+AVV1træ!AL56*AI$186+AVV1kul!AL55*AI$187+AVV2træ!AL56*AI$188+AVV2halm!AL56*AI$189+AVV2gasGT!AL56*AI$190+KKV!AL56*AI$191+HCVgas!AL56*AI$192+SPolie!AL55*AI$193+SPgas!AL55*AI$194+GeoEL!AL54*AI$195+GeoVa!AL54*AI$196+VP!AL61*AI$197+Sol!AL53*AI$198+Affald!AL57*AI$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM58*AJ$181+AMV1træBP!AM57*AJ$182+AMV3kul!AM56*AJ$183+AMV4træ!AM56*AJ$184+AMV4træBP!AM55*AJ$185+AVV1træ!AM56*AJ$186+AVV1kul!AM55*AJ$187+AVV2træ!AM56*AJ$188+AVV2halm!AM56*AJ$189+AVV2gasGT!AM56*AJ$190+KKV!AM56*AJ$191+HCVgas!AM56*AJ$192+SPolie!AM55*AJ$193+SPgas!AM55*AJ$194+GeoEL!AM54*AJ$195+GeoVa!AM54*AJ$196+VP!AM61*AJ$197+Sol!AM53*AJ$198+Affald!AM57*AJ$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN58*AK$181+AMV1træBP!AN57*AK$182+AMV3kul!AN56*AK$183+AMV4træ!AN56*AK$184+AMV4træBP!AN55*AK$185+AVV1træ!AN56*AK$186+AVV1kul!AN55*AK$187+AVV2træ!AN56*AK$188+AVV2halm!AN56*AK$189+AVV2gasGT!AN56*AK$190+KKV!AN56*AK$191+HCVgas!AN56*AK$192+SPolie!AN55*AK$193+SPgas!AN55*AK$194+GeoEL!AN54*AK$195+GeoVa!AN54*AK$196+VP!AN61*AK$197+Sol!AN53*AK$198+Affald!AN57*AK$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO58*AL$181+AMV1træBP!AO57*AL$182+AMV3kul!AO56*AL$183+AMV4træ!AO56*AL$184+AMV4træBP!AO55*AL$185+AVV1træ!AO56*AL$186+AVV1kul!AO55*AL$187+AVV2træ!AO56*AL$188+AVV2halm!AO56*AL$189+AVV2gasGT!AO56*AL$190+KKV!AO56*AL$191+HCVgas!AO56*AL$192+SPolie!AO55*AL$193+SPgas!AO55*AL$194+GeoEL!AO54*AL$195+GeoVa!AO54*AL$196+VP!AO61*AL$197+Sol!AO53*AL$198+Affald!AO57*AL$199)","v":91.671871915778453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP58*AM$181+AMV1træBP!AP57*AM$182+AMV3kul!AP56*AM$183+AMV4træ!AP56*AM$184+AMV4træBP!AP55*AM$185+AVV1træ!AP56*AM$186+AVV1kul!AP55*AM$187+AVV2træ!AP56*AM$188+AVV2halm!AP56*AM$189+AVV2gasGT!AP56*AM$190+KKV!AP56*AM$191+HCVgas!AP56*AM$192+SPolie!AP55*AM$193+SPgas!AP55*AM$194+GeoEL!AP54*AM$195+GeoVa!AP54*AM$196+VP!AP61*AM$197+Sol!AP53*AM$198+Affald!AP57*AM$199)","v":91.671871915778453},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR58*AO$181\n+AMV1træBP!AR57*AO$182\n+AMV3kul!AR80*AO$183\n+AMV4træ!AR56*AO$184\n+AMV4træBP!AR55*AO$185\n+AVV1træ!AR56*AO$186\n+AVV1kul!AR79*AO$187\n+AVV2træ!AR56*AO$188\n+AVV2halm!AR56*AO$189\n+AVV2gasGT!AR56*AO$190\n+KKV!AR56*AO$191\n+HCVgas!AR56*AO$192\n+SPolie!AR55*AO$193\n+SPgas!AR55*AO$194\n+GeoEL!AR54*AO$195\n+GeoVa!AR54*AO$196\n+VP!AR61*AO$197\n+Sol!AR53*AO$198\n+Affald!AR57*AO$199)","v":72.447886758266122},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS58*AP$181\n+AMV1træBP!AS57*AP$182\n+AMV3kul!AS80*AP$183\n+AMV4træ!AS56*AP$184\n+AMV4træBP!AS55*AP$185\n+AVV1træ!AS56*AP$186\n+AVV1kul!AS79*AP$187\n+AVV2træ!AS56*AP$188\n+AVV2halm!AS56*AP$189\n+AVV2gasGT!AS56*AP$190\n+KKV!AS56*AP$191\n+HCVgas!AS56*AP$192\n+SPolie!AS55*AP$193\n+SPgas!AS55*AP$194\n+GeoEL!AS54*AP$195\n+GeoVa!AS54*AP$196\n+VP!AS61*AP$197\n+Sol!AS53*AP$198\n+Affald!AS57*AP$199)","v":81.024844976680583},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT58*AQ$181\n+AMV1træBP!AT57*AQ$182\n+AMV3kul!AT80*AQ$183\n+AMV4træ!AT56*AQ$184\n+AMV4træBP!AT55*AQ$185\n+AVV1træ!AT56*AQ$186\n+AVV1kul!AT79*AQ$187\n+AVV2træ!AT56*AQ$188\n+AVV2halm!AT56*AQ$189\n+AVV2gasGT!AT56*AQ$190\n+KKV!AT56*AQ$191\n+HCVgas!AT56*AQ$192\n+SPolie!AT55*AQ$193\n+SPgas!AT55*AQ$194\n+GeoEL!AT54*AQ$195\n+GeoVa!AT54*AQ$196\n+VP!AT61*AQ$197\n+Sol!AT53*AQ$198\n+Affald!AT57*AQ$199)","v":101.29342350790803},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU58*AR$181\n+AMV1træBP!AU57*AR$182\n+AMV3kul!AU80*AR$183\n+AMV4træ!AU56*AR$184\n+AMV4træBP!AU55*AR$185\n+AVV1træ!AU56*AR$186\n+AVV1kul!AU79*AR$187\n+AVV2træ!AU56*AR$188\n+AVV2halm!AU56*AR$189\n+AVV2gasGT!AU56*AR$190\n+KKV!AU56*AR$191\n+HCVgas!AU56*AR$192\n+SPolie!AU55*AR$193\n+SPgas!AU55*AR$194\n+GeoEL!AU54*AR$195\n+GeoVa!AU54*AR$196\n+VP!AU61*AR$197\n+Sol!AU53*AR$198\n+Affald!AU57*AR$199)","v":100.58176308794191},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV58*AS$181\n+AMV1træBP!AV57*AS$182\n+AMV3kul!AV80*AS$183\n+AMV4træ!AV56*AS$184\n+AMV4træBP!AV55*AS$185\n+AVV1træ!AV56*AS$186\n+AVV1kul!AV79*AS$187\n+AVV2træ!AV56*AS$188\n+AVV2halm!AV56*AS$189\n+AVV2gasGT!AV56*AS$190\n+KKV!AV56*AS$191\n+HCVgas!AV56*AS$192\n+SPolie!AV55*AS$193\n+SPgas!AV55*AS$194\n+GeoEL!AV54*AS$195\n+GeoVa!AV54*AS$196\n+VP!AV61*AS$197\n+Sol!AV53*AS$198\n+Affald!AV57*AS$199)","v":69.441839504266852},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW58*AT$181\n+AMV1træBP!AW57*AT$182\n+AMV3kul!AW80*AT$183\n+AMV4træ!AW56*AT$184\n+AMV4træBP!AW55*AT$185\n+AVV1træ!AW56*AT$186\n+AVV1kul!AW79*AT$187\n+AVV2træ!AW56*AT$188\n+AVV2halm!AW56*AT$189\n+AVV2gasGT!AW56*AT$190\n+KKV!AW56*AT$191\n+HCVgas!AW56*AT$192\n+SPolie!AW55*AT$193\n+SPgas!AW55*AT$194\n+GeoEL!AW54*AT$195\n+GeoVa!AW54*AT$196\n+VP!AW61*AT$197\n+Sol!AW53*AT$198\n+Affald!AW57*AT$199)","v":76.275291419077888},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX58*AU$181\n+AMV1træBP!AX57*AU$182\n+AMV3kul!AX80*AU$183\n+AMV4træ!AX56*AU$184\n+AMV4træBP!AX55*AU$185\n+AVV1træ!AX56*AU$186\n+AVV1kul!AX79*AU$187\n+AVV2træ!AX56*AU$188\n+AVV2halm!AX56*AU$189\n+AVV2gasGT!AX56*AU$190\n+KKV!AX56*AU$191\n+HCVgas!AX56*AU$192\n+SPolie!AX55*AU$193\n+SPgas!AX55*AU$194\n+GeoEL!AX54*AU$195\n+GeoVa!AX54*AU$196\n+VP!AX61*AU$197\n+Sol!AX53*AU$198\n+Affald!AX57*AU$199)","v":53.97079207548353},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY58*AV$181\n+AMV1træBP!AY57*AV$182\n+AMV3kul!AY80*AV$183\n+AMV4træ!AY56*AV$184\n+AMV4træBP!AY55*AV$185\n+AVV1træ!AY56*AV$186\n+AVV1kul!AY79*AV$187\n+AVV2træ!AY56*AV$188\n+AVV2halm!AY56*AV$189\n+AVV2gasGT!AY56*AV$190\n+KKV!AY56*AV$191\n+HCVgas!AY56*AV$192\n+SPolie!AY55*AV$193\n+SPgas!AY55*AV$194\n+GeoEL!AY54*AV$195\n+GeoVa!AY54*AV$196\n+VP!AY61*AV$197\n+Sol!AY53*AV$198\n+Affald!AY57*AV$199)","v":74.327220870803487},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ58*AW$181\n+AMV1træBP!AZ57*AW$182\n+AMV3kul!AZ80*AW$183\n+AMV4træ!AZ56*AW$184\n+AMV4træBP!AZ55*AW$185\n+AVV1træ!AZ56*AW$186\n+AVV1kul!AZ79*AW$187\n+AVV2træ!AZ56*AW$188\n+AVV2halm!AZ56*AW$189\n+AVV2gasGT!AZ56*AW$190\n+KKV!AZ56*AW$191\n+HCVgas!AZ56*AW$192\n+SPolie!AZ55*AW$193\n+SPgas!AZ55*AW$194\n+GeoEL!AZ54*AW$195\n+GeoVa!AZ54*AW$196\n+VP!AZ61*AW$197\n+Sol!AZ53*AW$198\n+Affald!AZ57*AW$199)","v":76.413600707073286},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA58*AX$181\n+AMV1træBP!BA57*AX$182\n+AMV3kul!BA80*AX$183\n+AMV4træ!BA56*AX$184\n+AMV4træBP!BA55*AX$185\n+AVV1træ!BA56*AX$186\n+AVV1kul!BA79*AX$187\n+AVV2træ!BA56*AX$188\n+AVV2halm!BA56*AX$189\n+AVV2gasGT!BA56*AX$190\n+KKV!BA56*AX$191\n+HCVgas!BA56*AX$192\n+SPolie!BA55*AX$193\n+SPgas!BA55*AX$194\n+GeoEL!BA54*AX$195\n+GeoVa!BA54*AX$196\n+VP!BA61*AX$197\n+Sol!BA53*AX$198\n+Affald!BA57*AX$199)","v":73.934130103220951},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB58*AY$181\n+AMV1træBP!BB57*AY$182\n+AMV3kul!BB80*AY$183\n+AMV4træ!BB56*AY$184\n+AMV4træBP!BB55*AY$185\n+AVV1træ!BB56*AY$186\n+AVV1kul!BB79*AY$187\n+AVV2træ!BB56*AY$188\n+AVV2halm!BB56*AY$189\n+AVV2gasGT!BB56*AY$190\n+KKV!BB56*AY$191\n+HCVgas!BB56*AY$192\n+SPolie!BB55*AY$193\n+SPgas!BB55*AY$194\n+GeoEL!BB54*AY$195\n+GeoVa!BB54*AY$196\n+VP!BB61*AY$197\n+Sol!BB53*AY$198\n+Affald!BB57*AY$199)","v":101.59570328870483},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC58*AZ$181\n+AMV1træBP!BC57*AZ$182\n+AMV3kul!BC80*AZ$183\n+AMV4træ!BC56*AZ$184\n+AMV4træBP!BC55*AZ$185\n+AVV1træ!BC56*AZ$186\n+AVV1kul!BC79*AZ$187\n+AVV2træ!BC56*AZ$188\n+AVV2halm!BC56*AZ$189\n+AVV2gasGT!BC56*AZ$190\n+KKV!BC56*AZ$191\n+HCVgas!BC56*AZ$192\n+SPolie!BC55*AZ$193\n+SPgas!BC55*AZ$194\n+GeoEL!BC54*AZ$195\n+GeoVa!BC54*AZ$196\n+VP!BC61*AZ$197\n+Sol!BC53*AZ$198\n+Affald!BC57*AZ$199)","v":71.62098439948403},72.474268823787881,82.762168274363177,102.0901663729708,102.013308625826,71.041209229704506,76.819268150131975,57.413695779485963,76.646188706019132,77.866487288207736,77.844295399254008,102.17919949475034,76.866592253445802,{"$f":"BA34+(CW34-AO34)/(5)","v":72.50065088930964},84.49949157204577,102.88690923803357,103.44485416371009,72.640578955142161,77.363244881186063,60.856599483488395,78.965156541234776,79.319373869342186,81.754460695287065,102.76269570079585,82.112200107407574,72.527032954831398,86.236814869728363,103.68365210309634,104.87639970159418,74.239948680579815,77.90722161224015,64.299503187490828,81.284124376450421,80.772260450476637,85.664625991320122,103.34619190684136,87.357807961369346,72.553415020353157,87.974138167410956,104.4803949681591,106.30794523947827,75.839318406017469,78.451198343294237,67.74240689149326,83.603092211666066,82.225147031611087,89.574791287353179,103.92968811288686,92.603415815331118,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD58*CW$181\n+AMV1træBP!BD57*CW$182\n+AMV3kul!BD80*CW$183\n+AMV4træ!BD56*CW$184\n+AMV4træBP!BD55*CW$185\n+AVV1træ!BD56*CW$186\n+AVV1kul!BD79*CW$187\n+AVV2træ!BD56*CW$188\n+AVV2halm!BD56*CW$189\n+AVV2gasGT!BD56*CW$190\n+KKV!BD56*CW$191\n+HCVgas!BD56*CW$192\n+SPolie!BD55*CW$193\n+SPgas!BD55*CW$194\n+GeoEL!BD54*CW$195\n+GeoVa!BD54*CW$196\n+VP!BD61*CW$197\n+Sol!BD53*CW$198\n+Affald!BD57*CW$199)","v":72.579797085874901},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE58*CX$181\n+AMV1træBP!BE57*CX$182\n+AMV3kul!BE80*CX$183\n+AMV4træ!BE56*CX$184\n+AMV4træBP!BE55*CX$185\n+AVV1træ!BE56*CX$186\n+AVV1kul!BE79*CX$187\n+AVV2træ!BE56*CX$188\n+AVV2halm!BE56*CX$189\n+AVV2gasGT!BE56*CX$190\n+KKV!BE56*CX$191\n+HCVgas!BE56*CX$192\n+SPolie!BE55*CX$193\n+SPgas!BE55*CX$194\n+GeoEL!BE54*CX$195\n+GeoVa!BE54*CX$196\n+VP!BE61*CX$197\n+Sol!BE53*CX$198\n+Affald!BE57*CX$199)","v":89.711461465093564},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF58*CY$181\n+AMV1træBP!BF57*CY$182\n+AMV3kul!BF80*CY$183\n+AMV4træ!BF56*CY$184\n+AMV4træBP!BF55*CY$185\n+AVV1træ!BF56*CY$186\n+AVV1kul!BF79*CY$187\n+AVV2træ!BF56*CY$188\n+AVV2halm!BF56*CY$189\n+AVV2gasGT!BF56*CY$190\n+KKV!BF56*CY$191\n+HCVgas!BF56*CY$192\n+SPolie!BF55*CY$193\n+SPgas!BF55*CY$194\n+GeoEL!BF54*CY$195\n+GeoVa!BF54*CY$196\n+VP!BF61*CY$197\n+Sol!BF53*CY$198\n+Affald!BF57*CY$199)","v":105.27713783322187},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG58*CZ$181\n+AMV1træBP!BG57*CZ$182\n+AMV3kul!BG80*CZ$183\n+AMV4træ!BG56*CZ$184\n+AMV4træBP!BG55*CZ$185\n+AVV1træ!BG56*CZ$186\n+AVV1kul!BG79*CZ$187\n+AVV2træ!BG56*CZ$188\n+AVV2halm!BG56*CZ$189\n+AVV2gasGT!BG56*CZ$190\n+KKV!BG56*CZ$191\n+HCVgas!BG56*CZ$192\n+SPolie!BG55*CZ$193\n+SPgas!BG55*CZ$194\n+GeoEL!BG54*CZ$195\n+GeoVa!BG54*CZ$196\n+VP!BG61*CZ$197\n+Sol!BG53*CZ$198\n+Affald!BG57*CZ$199)","v":107.73949077736238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH58*DA$181\n+AMV1træBP!BH57*DA$182\n+AMV3kul!BH80*DA$183\n+AMV4træ!BH56*DA$184\n+AMV4træBP!BH55*DA$185\n+AVV1træ!BH56*DA$186\n+AVV1kul!BH79*DA$187\n+AVV2træ!BH56*DA$188\n+AVV2halm!BH56*DA$189\n+AVV2gasGT!BH56*DA$190\n+KKV!BH56*DA$191\n+HCVgas!BH56*DA$192\n+SPolie!BH55*DA$193\n+SPgas!BH55*DA$194\n+GeoEL!BH54*DA$195\n+GeoVa!BH54*DA$196\n+VP!BH61*DA$197\n+Sol!BH53*DA$198\n+Affald!BH57*DA$199)","v":77.438688131455137},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI58*DB$181\n+AMV1træBP!BI57*DB$182\n+AMV3kul!BI80*DB$183\n+AMV4træ!BI56*DB$184\n+AMV4træBP!BI55*DB$185\n+AVV1træ!BI56*DB$186\n+AVV1kul!BI79*DB$187\n+AVV2træ!BI56*DB$188\n+AVV2halm!BI56*DB$189\n+AVV2gasGT!BI56*DB$190\n+KKV!BI56*DB$191\n+HCVgas!BI56*DB$192\n+SPolie!BI55*DB$193\n+SPgas!BI55*DB$194\n+GeoEL!BI54*DB$195\n+GeoVa!BI54*DB$196\n+VP!BI61*DB$197\n+Sol!BI53*DB$198\n+Affald!BI57*DB$199)","v":78.995175074348296},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ58*DC$181\n+AMV1træBP!BJ57*DC$182\n+AMV3kul!BJ80*DC$183\n+AMV4træ!BJ56*DC$184\n+AMV4træBP!BJ55*DC$185\n+AVV1træ!BJ56*DC$186\n+AVV1kul!BJ79*DC$187\n+AVV2træ!BJ56*DC$188\n+AVV2halm!BJ56*DC$189\n+AVV2gasGT!BJ56*DC$190\n+KKV!BJ56*DC$191\n+HCVgas!BJ56*DC$192\n+SPolie!BJ55*DC$193\n+SPgas!BJ55*DC$194\n+GeoEL!BJ54*DC$195\n+GeoVa!BJ54*DC$196\n+VP!BJ61*DC$197\n+Sol!BJ53*DC$198\n+Affald!BJ57*DC$199)","v":71.185310595495693},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK58*DD$181\n+AMV1træBP!BK57*DD$182\n+AMV3kul!BK80*DD$183\n+AMV4træ!BK56*DD$184\n+AMV4træBP!BK55*DD$185\n+AVV1træ!BK56*DD$186\n+AVV1kul!BK79*DD$187\n+AVV2træ!BK56*DD$188\n+AVV2halm!BK56*DD$189\n+AVV2gasGT!BK56*DD$190\n+KKV!BK56*DD$191\n+HCVgas!BK56*DD$192\n+SPolie!BK55*DD$193\n+SPgas!BK55*DD$194\n+GeoEL!BK54*DD$195\n+GeoVa!BK54*DD$196\n+VP!BK61*DD$197\n+Sol!BK53*DD$198\n+Affald!BK57*DD$199)","v":85.922060046881739},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL58*DE$181\n+AMV1træBP!BL57*DE$182\n+AMV3kul!BL80*DE$183\n+AMV4træ!BL56*DE$184\n+AMV4træBP!BL55*DE$185\n+AVV1træ!BL56*DE$186\n+AVV1kul!BL79*DE$187\n+AVV2træ!BL56*DE$188\n+AVV2halm!BL56*DE$189\n+AVV2gasGT!BL56*DE$190\n+KKV!BL56*DE$191\n+HCVgas!BL56*DE$192\n+SPolie!BL55*DE$193\n+SPgas!BL55*DE$194\n+GeoEL!BL54*DE$195\n+GeoVa!BL54*DE$196\n+VP!BL61*DE$197\n+Sol!BL53*DE$198\n+Affald!BL57*DE$199)","v":83.678033612745551},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM58*DF$181\n+AMV1træBP!BM57*DF$182\n+AMV3kul!BM80*DF$183\n+AMV4træ!BM56*DF$184\n+AMV4træBP!BM55*DF$185\n+AVV1træ!BM56*DF$186\n+AVV1kul!BM79*DF$187\n+AVV2træ!BM56*DF$188\n+AVV2halm!BM56*DF$189\n+AVV2gasGT!BM56*DF$190\n+KKV!BM56*DF$191\n+HCVgas!BM56*DF$192\n+SPolie!BM55*DF$193\n+SPgas!BM55*DF$194\n+GeoEL!BM54*DF$195\n+GeoVa!BM54*DF$196\n+VP!BM61*DF$197\n+Sol!BM53*DF$198\n+Affald!BM57*DF$199)","v":93.484956583386264},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN58*DG$181\n+AMV1træBP!BN57*DG$182\n+AMV3kul!BN80*DG$183\n+AMV4træ!BN56*DG$184\n+AMV4træBP!BN55*DG$185\n+AVV1træ!BN56*DG$186\n+AVV1kul!BN79*DG$187\n+AVV2træ!BN56*DG$188\n+AVV2halm!BN56*DG$189\n+AVV2gasGT!BN56*DG$190\n+KKV!BN56*DG$191\n+HCVgas!BN56*DG$192\n+SPolie!BN55*DG$193\n+SPgas!BN55*DG$194\n+GeoEL!BN54*DG$195\n+GeoVa!BN54*DG$196\n+VP!BN61*DG$197\n+Sol!BN53*DG$198\n+Affald!BN57*DG$199)","v":104.51318431893237},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO58*DH$181\n+AMV1træBP!BO57*DH$182\n+AMV3kul!BO80*DH$183\n+AMV4træ!BO56*DH$184\n+AMV4træBP!BO55*DH$185\n+AVV1træ!BO56*DH$186\n+AVV1kul!BO79*DH$187\n+AVV2træ!BO56*DH$188\n+AVV2halm!BO56*DH$189\n+AVV2gasGT!BO56*DH$190\n+KKV!BO56*DH$191\n+HCVgas!BO56*DH$192\n+SPolie!BO55*DH$193\n+SPgas!BO55*DH$194\n+GeoEL!BO54*DH$195\n+GeoVa!BO54*DH$196\n+VP!BO61*DH$197\n+Sol!BO53*DH$198\n+Affald!BO57*DH$199)","v":97.849023669292862},74.073587196517281,89.497456734868479,105.36176627683697,106.16414155665791,81.0636445209404,78.969306835613637,71.267171479555188,85.930949474840844,85.436054152989314,94.392003537145214,104.30041423366575,98.695361375551911,{"$f":"DI34+(FE34-CW34)/(5)","v":75.56737730715966},89.283452004643394,105.44639472045208,104.58879233595344,84.688600910425663,78.943438596878977,71.349032363614683,85.939838902799949,87.194074693233077,95.299050490904165,104.08764414839912,99.541699081810961,77.061167417802039,89.069447274418309,105.53102316406718,103.01344311524898,88.313557299910926,78.917570358144317,71.430893247674177,85.948728330759053,88.95209523347684,96.206097444663115,103.87487406313249,100.38803678807001,78.554957528444419,88.855442544193224,105.61565160768228,101.43809389454451,91.938513689396189,78.891702119409658,71.512754131733672,85.957617758718158,90.710115773720602,97.113144398422065,103.66210397786587,101.23437449432906,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP58*FE$181\n+AMV1træBP!BP57*FE$182\n+AMV3kul!BP80*FE$183\n+AMV4træ!BP56*FE$184\n+AMV4træBP!BP55*FE$185\n+AVV1træ!BP56*FE$186\n+AVV1kul!BP79*FE$187\n+AVV2træ!BP56*FE$188\n+AVV2halm!BP56*FE$189\n+AVV2gasGT!BP56*FE$190\n+KKV!BP56*FE$191\n+HCVgas!BP56*FE$192\n+SPolie!BP55*FE$193\n+SPgas!BP55*FE$194\n+GeoEL!BP54*FE$195\n+GeoVa!BP54*FE$196\n+VP!BP61*FE$197\n+Sol!BP53*FE$198\n+Affald!BP57*FE$199)","v":80.048747639086784},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ58*FF$181\n+AMV1træBP!BQ57*FF$182\n+AMV3kul!BQ80*FF$183\n+AMV4træ!BQ56*FF$184\n+AMV4træBP!BQ55*FF$185\n+AVV1træ!BQ56*FF$186\n+AVV1kul!BQ79*FF$187\n+AVV2træ!BQ56*FF$188\n+AVV2halm!BQ56*FF$189\n+AVV2gasGT!BQ56*FF$190\n+KKV!BQ56*FF$191\n+HCVgas!BQ56*FF$192\n+SPolie!BQ55*FF$193\n+SPgas!BQ55*FF$194\n+GeoEL!BQ54*FF$195\n+GeoVa!BQ54*FF$196\n+VP!BQ61*FF$197\n+Sol!BQ53*FF$198\n+Affald!BQ57*FF$199)","v":88.641437813968139},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR58*FG$181\n+AMV1træBP!BR57*FG$182\n+AMV3kul!BR80*FG$183\n+AMV4træ!BR56*FG$184\n+AMV4træBP!BR55*FG$185\n+AVV1træ!BR56*FG$186\n+AVV1kul!BR79*FG$187\n+AVV2træ!BR56*FG$188\n+AVV2halm!BR56*FG$189\n+AVV2gasGT!BR56*FG$190\n+KKV!BR56*FG$191\n+HCVgas!BR56*FG$192\n+SPolie!BR55*FG$193\n+SPgas!BR55*FG$194\n+GeoEL!BR54*FG$195\n+GeoVa!BR54*FG$196\n+VP!BR61*FG$197\n+Sol!BR53*FG$198\n+Affald!BR57*FG$199)","v":105.70028005129737},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS58*FH$181\n+AMV1træBP!BS57*FH$182\n+AMV3kul!BS80*FH$183\n+AMV4træ!BS56*FH$184\n+AMV4træBP!BS55*FH$185\n+AVV1træ!BS56*FH$186\n+AVV1kul!BS79*FH$187\n+AVV2træ!BS56*FH$188\n+AVV2halm!BS56*FH$189\n+AVV2gasGT!BS56*FH$190\n+KKV!BS56*FH$191\n+HCVgas!BS56*FH$192\n+SPolie!BS55*FH$193\n+SPgas!BS55*FH$194\n+GeoEL!BS54*FH$195\n+GeoVa!BS54*FH$196\n+VP!BS61*FH$197\n+Sol!BS53*FH$198\n+Affald!BS57*FH$199)","v":99.862744673840027},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT58*FI$181\n+AMV1træBP!BT57*FI$182\n+AMV3kul!BT80*FI$183\n+AMV4træ!BT56*FI$184\n+AMV4træBP!BT55*FI$185\n+AVV1træ!BT56*FI$186\n+AVV1kul!BT79*FI$187\n+AVV2træ!BT56*FI$188\n+AVV2halm!BT56*FI$189\n+AVV2gasGT!BT56*FI$190\n+KKV!BT56*FI$191\n+HCVgas!BT56*FI$192\n+SPolie!BT55*FI$193\n+SPgas!BT55*FI$194\n+GeoEL!BT54*FI$195\n+GeoVa!BT54*FI$196\n+VP!BT61*FI$197\n+Sol!BT53*FI$198\n+Affald!BT57*FI$199)","v":95.563470078881451},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU58*FJ$181\n+AMV1træBP!BU57*FJ$182\n+AMV3kul!BU80*FJ$183\n+AMV4træ!BU56*FJ$184\n+AMV4træBP!BU55*FJ$185\n+AVV1træ!BU56*FJ$186\n+AVV1kul!BU79*FJ$187\n+AVV2træ!BU56*FJ$188\n+AVV2halm!BU56*FJ$189\n+AVV2gasGT!BU56*FJ$190\n+KKV!BU56*FJ$191\n+HCVgas!BU56*FJ$192\n+SPolie!BU55*FJ$193\n+SPgas!BU55*FJ$194\n+GeoEL!BU54*FJ$195\n+GeoVa!BU54*FJ$196\n+VP!BU61*FJ$197\n+Sol!BU53*FJ$198\n+Affald!BU57*FJ$199)","v":78.865833880675012},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV58*FK$181\n+AMV1træBP!BV57*FK$182\n+AMV3kul!BV80*FK$183\n+AMV4træ!BV56*FK$184\n+AMV4træBP!BV55*FK$185\n+AVV1træ!BV56*FK$186\n+AVV1kul!BV79*FK$187\n+AVV2træ!BV56*FK$188\n+AVV2halm!BV56*FK$189\n+AVV2gasGT!BV56*FK$190\n+KKV!BV56*FK$191\n+HCVgas!BV56*FK$192\n+SPolie!BV55*FK$193\n+SPgas!BV55*FK$194\n+GeoEL!BV54*FK$195\n+GeoVa!BV54*FK$196\n+VP!BV61*FK$197\n+Sol!BV53*FK$198\n+Affald!BV57*FK$199)","v":71.594615015793167},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW58*FL$181\n+AMV1træBP!BW57*FL$182\n+AMV3kul!BW80*FL$183\n+AMV4træ!BW56*FL$184\n+AMV4træBP!BW55*FL$185\n+AVV1træ!BW56*FL$186\n+AVV1kul!BW79*FL$187\n+AVV2træ!BW56*FL$188\n+AVV2halm!BW56*FL$189\n+AVV2gasGT!BW56*FL$190\n+KKV!BW56*FL$191\n+HCVgas!BW56*FL$192\n+SPolie!BW55*FL$193\n+SPgas!BW55*FL$194\n+GeoEL!BW54*FL$195\n+GeoVa!BW54*FL$196\n+VP!BW61*FL$197\n+Sol!BW53*FL$198\n+Affald!BW57*FL$199)","v":85.966507186677234},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX58*FM$181\n+AMV1træBP!BX57*FM$182\n+AMV3kul!BX80*FM$183\n+AMV4træ!BX56*FM$184\n+AMV4træBP!BX55*FM$185\n+AVV1træ!BX56*FM$186\n+AVV1kul!BX79*FM$187\n+AVV2træ!BX56*FM$188\n+AVV2halm!BX56*FM$189\n+AVV2gasGT!BX56*FM$190\n+KKV!BX56*FM$191\n+HCVgas!BX56*FM$192\n+SPolie!BX55*FM$193\n+SPgas!BX55*FM$194\n+GeoEL!BX54*FM$195\n+GeoVa!BX54*FM$196\n+VP!BX61*FM$197\n+Sol!BX53*FM$198\n+Affald!BX57*FM$199)","v":92.468136313964351},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY58*FN$181\n+AMV1træBP!BY57*FN$182\n+AMV3kul!BY80*FN$183\n+AMV4træ!BY56*FN$184\n+AMV4træBP!BY55*FN$185\n+AVV1træ!BY56*FN$186\n+AVV1kul!BY79*FN$187\n+AVV2træ!BY56*FN$188\n+AVV2halm!BY56*FN$189\n+AVV2gasGT!BY56*FN$190\n+KKV!BY56*FN$191\n+HCVgas!BY56*FN$192\n+SPolie!BY55*FN$193\n+SPgas!BY55*FN$194\n+GeoEL!BY54*FN$195\n+GeoVa!BY54*FN$196\n+VP!BY61*FN$197\n+Sol!BY53*FN$198\n+Affald!BY57*FN$199)","v":98.020191352181044},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ58*FO$181\n+AMV1træBP!BZ57*FO$182\n+AMV3kul!BZ80*FO$183\n+AMV4træ!BZ56*FO$184\n+AMV4træBP!BZ55*FO$185\n+AVV1træ!BZ56*FO$186\n+AVV1kul!BZ79*FO$187\n+AVV2træ!BZ56*FO$188\n+AVV2halm!BZ56*FO$189\n+AVV2gasGT!BZ56*FO$190\n+KKV!BZ56*FO$191\n+HCVgas!BZ56*FO$192\n+SPolie!BZ55*FO$193\n+SPgas!BZ55*FO$194\n+GeoEL!BZ54*FO$195\n+GeoVa!BZ54*FO$196\n+VP!BZ61*FO$197\n+Sol!BZ53*FO$198\n+Affald!BZ57*FO$199)","v":103.44933389259927},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA58*FP$181\n+AMV1træBP!CA57*FP$182\n+AMV3kul!CA80*FP$183\n+AMV4træ!CA56*FP$184\n+AMV4træBP!CA55*FP$185\n+AVV1træ!CA56*FP$186\n+AVV1kul!CA79*FP$187\n+AVV2træ!CA56*FP$188\n+AVV2halm!CA56*FP$189\n+AVV2gasGT!CA56*FP$190\n+KKV!CA56*FP$191\n+HCVgas!CA56*FP$192\n+SPolie!CA55*FP$193\n+SPgas!CA55*FP$194\n+GeoEL!CA54*FP$195\n+GeoVa!CA54*FP$196\n+VP!CA61*FP$197\n+Sol!CA53*FP$198\n+Affald!CA57*FP$199)","v":102.08071220058812},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB58*FQ$181\n+AMV1træBP!CB57*FQ$182\n+AMV3kul!CB80*FQ$183\n+AMV4træ!CB56*FQ$184\n+AMV4træBP!CB55*FQ$185\n+AVV1træ!CB56*FQ$186\n+AVV1kul!CB79*FQ$187\n+AVV2træ!CB56*FQ$188\n+AVV2halm!CB56*FQ$189\n+AVV2gasGT!CB56*FQ$190\n+KKV!CB56*FQ$191\n+HCVgas!CB56*FQ$192\n+SPolie!CB55*FQ$193\n+SPgas!CB55*FQ$194\n+GeoEL!CB54*FQ$195\n+GeoVa!CB54*FQ$196\n+VP!CB61*FQ$197\n+Sol!CB53*FQ$198\n+Affald!CB57*FQ$199)","v":82.692765734222874},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC58*FR$181\n+AMV1træBP!CC57*FR$182\n+AMV3kul!CC80*FR$183\n+AMV4træ!CC56*FR$184\n+AMV4træBP!CC55*FR$185\n+AVV1træ!CC56*FR$186\n+AVV1kul!CC79*FR$187\n+AVV2træ!CC56*FR$188\n+AVV2halm!CC56*FR$189\n+AVV2gasGT!CC56*FR$190\n+KKV!CC56*FR$191\n+HCVgas!CC56*FR$192\n+SPolie!CC55*FR$193\n+SPgas!CC55*FR$194\n+GeoEL!CC54*FR$195\n+GeoVa!CC54*FR$196\n+VP!CC61*FR$197\n+Sol!CC53*FR$198\n+Affald!CC57*FR$199)","v":88.97865776817379},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD58*FS$181\n+AMV1træBP!CD57*FS$182\n+AMV3kul!CD80*FS$183\n+AMV4træ!CD56*FS$184\n+AMV4træBP!CD55*FS$185\n+AVV1træ!CD56*FS$186\n+AVV1kul!CD79*FS$187\n+AVV2træ!CD56*FS$188\n+AVV2halm!CD56*FS$189\n+AVV2gasGT!CD56*FS$190\n+KKV!CD56*FS$191\n+HCVgas!CD56*FS$192\n+SPolie!CD55*FS$193\n+SPgas!CD55*FS$194\n+GeoEL!CD54*FS$195\n+GeoVa!CD54*FS$196\n+VP!CD61*FS$197\n+Sol!CD53*FS$198\n+Affald!CD57*FS$199)","v":106.61141661336235},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE58*FT$181\n+AMV1træBP!CE57*FT$182\n+AMV3kul!CE80*FT$183\n+AMV4træ!CE56*FT$184\n+AMV4træBP!CE55*FT$185\n+AVV1træ!CE56*FT$186\n+AVV1kul!CE79*FT$187\n+AVV2træ!CE56*FT$188\n+AVV2halm!CE56*FT$189\n+AVV2gasGT!CE56*FT$190\n+KKV!CE56*FT$191\n+HCVgas!CE56*FT$192\n+SPolie!CE55*FT$193\n+SPgas!CE55*FT$194\n+GeoEL!CE54*FT$195\n+GeoVa!CE54*FT$196\n+VP!CE61*FT$197\n+Sol!CE53*FT$198\n+Affald!CE57*FT$199)","v":97.536335089223286},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF58*FU$181\n+AMV1træBP!CF57*FU$182\n+AMV3kul!CF80*FU$183\n+AMV4træ!CF56*FU$184\n+AMV4træBP!CF55*FU$185\n+AVV1træ!CF56*FU$186\n+AVV1kul!CF79*FU$187\n+AVV2træ!CF56*FU$188\n+AVV2halm!CF56*FU$189\n+AVV2gasGT!CF56*FU$190\n+KKV!CF56*FU$191\n+HCVgas!CF56*FU$192\n+SPolie!CF55*FU$193\n+SPgas!CF55*FU$194\n+GeoEL!CF54*FU$195\n+GeoVa!CF54*FU$196\n+VP!CF61*FU$197\n+Sol!CF53*FU$198\n+Affald!CF57*FU$199)","v":95.247080352426977},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG58*FV$181\n+AMV1træBP!CG57*FV$182\n+AMV3kul!CG80*FV$183\n+AMV4træ!CG56*FV$184\n+AMV4træBP!CG55*FV$185\n+AVV1træ!CG56*FV$186\n+AVV1kul!CG79*FV$187\n+AVV2træ!CG56*FV$188\n+AVV2halm!CG56*FV$189\n+AVV2gasGT!CG56*FV$190\n+KKV!CG56*FV$191\n+HCVgas!CG56*FV$192\n+SPolie!CG55*FV$193\n+SPgas!CG55*FV$194\n+GeoEL!CG54*FV$195\n+GeoVa!CG54*FV$196\n+VP!CG61*FV$197\n+Sol!CG53*FV$198\n+Affald!CG57*FV$199)","v":81.026493639086254},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH58*FW$181\n+AMV1træBP!CH57*FW$182\n+AMV3kul!CH80*FW$183\n+AMV4træ!CH56*FW$184\n+AMV4træBP!CH55*FW$185\n+AVV1træ!CH56*FW$186\n+AVV1kul!CH79*FW$187\n+AVV2træ!CH56*FW$188\n+AVV2halm!CH56*FW$189\n+AVV2gasGT!CH56*FW$190\n+KKV!CH56*FW$191\n+HCVgas!CH56*FW$192\n+SPolie!CH55*FW$193\n+SPgas!CH55*FW$194\n+GeoEL!CH54*FW$195\n+GeoVa!CH54*FW$196\n+VP!CH61*FW$197\n+Sol!CH53*FW$198\n+Affald!CH57*FW$199)","v":69.726794749525254},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI58*FX$181\n+AMV1træBP!CI57*FX$182\n+AMV3kul!CI80*FX$183\n+AMV4træ!CI56*FX$184\n+AMV4træBP!CI55*FX$185\n+AVV1træ!CI56*FX$186\n+AVV1kul!CI79*FX$187\n+AVV2træ!CI56*FX$188\n+AVV2halm!CI56*FX$189\n+AVV2gasGT!CI56*FX$190\n+KKV!CI56*FX$191\n+HCVgas!CI56*FX$192\n+SPolie!CI55*FX$193\n+SPgas!CI55*FX$194\n+GeoEL!CI54*FX$195\n+GeoVa!CI54*FX$196\n+VP!CI61*FX$197\n+Sol!CI53*FX$198\n+Affald!CI57*FX$199)","v":88.760675268877122},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ58*FY$181\n+AMV1træBP!CJ57*FY$182\n+AMV3kul!CJ80*FY$183\n+AMV4træ!CJ56*FY$184\n+AMV4træBP!CJ55*FY$185\n+AVV1træ!CJ56*FY$186\n+AVV1kul!CJ79*FY$187\n+AVV2træ!CJ56*FY$188\n+AVV2halm!CJ56*FY$189\n+AVV2gasGT!CJ56*FY$190\n+KKV!CJ56*FY$191\n+HCVgas!CJ56*FY$192\n+SPolie!CJ55*FY$193\n+SPgas!CJ55*FY$194\n+GeoEL!CJ54*FY$195\n+GeoVa!CJ54*FY$196\n+VP!CJ61*FY$197\n+Sol!CJ53*FY$198\n+Affald!CJ57*FY$199)","v":90.752808052490053},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK58*FZ$181\n+AMV1træBP!CK57*FZ$182\n+AMV3kul!CK80*FZ$183\n+AMV4træ!CK56*FZ$184\n+AMV4træBP!CK55*FZ$185\n+AVV1træ!CK56*FZ$186\n+AVV1kul!CK79*FZ$187\n+AVV2træ!CK56*FZ$188\n+AVV2halm!CK56*FZ$189\n+AVV2gasGT!CK56*FZ$190\n+KKV!CK56*FZ$191\n+HCVgas!CK56*FZ$192\n+SPolie!CK55*FZ$193\n+SPgas!CK55*FZ$194\n+GeoEL!CK54*FZ$195\n+GeoVa!CK54*FZ$196\n+VP!CK61*FZ$197\n+Sol!CK53*FZ$198\n+Affald!CK57*FZ$199)","v":98.69438383537026},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL58*GA$181\n+AMV1træBP!CL57*GA$182\n+AMV3kul!CL80*GA$183\n+AMV4træ!CL56*GA$184\n+AMV4træBP!CL55*GA$185\n+AVV1træ!CL56*GA$186\n+AVV1kul!CL79*GA$187\n+AVV2træ!CL56*GA$188\n+AVV2halm!CL56*GA$189\n+AVV2gasGT!CL56*GA$190\n+KKV!CL56*GA$191\n+HCVgas!CL56*GA$192\n+SPolie!CL55*GA$193\n+SPgas!CL55*GA$194\n+GeoEL!CL54*GA$195\n+GeoVa!CL54*GA$196\n+VP!CL61*GA$197\n+Sol!CL53*GA$198\n+Affald!CL57*GA$199)","v":103.51635856326882},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM58*GB$181\n+AMV1træBP!CM57*GB$182\n+AMV3kul!CM80*GB$183\n+AMV4træ!CM56*GB$184\n+AMV4træBP!CM55*GB$185\n+AVV1træ!CM56*GB$186\n+AVV1kul!CM79*GB$187\n+AVV2træ!CM56*GB$188\n+AVV2halm!CM56*GB$189\n+AVV2gasGT!CM56*GB$190\n+KKV!CM56*GB$191\n+HCVgas!CM56*GB$192\n+SPolie!CM55*GB$193\n+SPgas!CM55*GB$194\n+GeoEL!CM54*GB$195\n+GeoVa!CM54*GB$196\n+VP!CM61*GB$197\n+Sol!CM53*GB$198\n+Affald!CM57*GB$199)","v":99.548901216520974},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN58*GC$181\n+AMV1træBP!CN57*GC$182\n+AMV3kul!CN80*GC$183\n+AMV4træ!CN56*GC$184\n+AMV4træBP!CN55*GC$185\n+AVV1træ!CN56*GC$186\n+AVV1kul!CN79*GC$187\n+AVV2træ!CN56*GC$188\n+AVV2halm!CN56*GC$189\n+AVV2gasGT!CN56*GC$190\n+KKV!CN56*GC$191\n+HCVgas!CN56*GC$192\n+SPolie!CN55*GC$193\n+SPgas!CN55*GC$194\n+GeoEL!CN54*GC$195\n+GeoVa!CN54*GC$196\n+VP!CN61*GC$197\n+Sol!CN53*GC$198\n+Affald!CN57*GC$199)","v":87.73472290533978},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO58*GD$181\n+AMV1træBP!CO57*GD$182\n+AMV3kul!CO80*GD$183\n+AMV4træ!CO56*GD$184\n+AMV4træBP!CO55*GD$185\n+AVV1træ!CO56*GD$186\n+AVV1kul!CO79*GD$187\n+AVV2træ!CO56*GD$188\n+AVV2halm!CO56*GD$189\n+AVV2gasGT!CO56*GD$190\n+KKV!CO56*GD$191\n+HCVgas!CO56*GD$192\n+SPolie!CO55*GD$193\n+SPgas!CO55*GD$194\n+GeoEL!CO54*GD$195\n+GeoVa!CO54*GD$196\n+VP!CO61*GD$197\n+Sol!CO53*GD$198\n+Affald!CO57*GD$199)","v":93.351850925727319},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP58*GE$181\n+AMV1træBP!CP57*GE$182\n+AMV3kul!CP80*GE$183\n+AMV4træ!CP56*GE$184\n+AMV4træBP!CP55*GE$185\n+AVV1træ!CP56*GE$186\n+AVV1kul!CP79*GE$187\n+AVV2træ!CP56*GE$188\n+AVV2halm!CP56*GE$189\n+AVV2gasGT!CP56*GE$190\n+KKV!CP56*GE$191\n+HCVgas!CP56*GE$192\n+SPolie!CP55*GE$193\n+SPgas!CP55*GE$194\n+GeoEL!CP54*GE$195\n+GeoVa!CP54*GE$196\n+VP!CP61*GE$197\n+Sol!CP53*GE$198\n+Affald!CP57*GE$199)","v":109.71785102067778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ58*GF$181\n+AMV1træBP!CQ57*GF$182\n+AMV3kul!CQ80*GF$183\n+AMV4træ!CQ56*GF$184\n+AMV4træBP!CQ55*GF$185\n+AVV1træ!CQ56*GF$186\n+AVV1kul!CQ79*GF$187\n+AVV2træ!CQ56*GF$188\n+AVV2halm!CQ56*GF$189\n+AVV2gasGT!CQ56*GF$190\n+KKV!CQ56*GF$191\n+HCVgas!CQ56*GF$192\n+SPolie!CQ55*GF$193\n+SPgas!CQ55*GF$194\n+GeoEL!CQ54*GF$195\n+GeoVa!CQ54*GF$196\n+VP!CQ61*GF$197\n+Sol!CQ53*GF$198\n+Affald!CQ57*GF$199)","v":117.53586314536911},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR58*GG$181\n+AMV1træBP!CR57*GG$182\n+AMV3kul!CR80*GG$183\n+AMV4træ!CR56*GG$184\n+AMV4træBP!CR55*GG$185\n+AVV1træ!CR56*GG$186\n+AVV1kul!CR79*GG$187\n+AVV2træ!CR56*GG$188\n+AVV2halm!CR56*GG$189\n+AVV2gasGT!CR56*GG$190\n+KKV!CR56*GG$191\n+HCVgas!CR56*GG$192\n+SPolie!CR55*GG$193\n+SPgas!CR55*GG$194\n+GeoEL!CR54*GG$195\n+GeoVa!CR54*GG$196\n+VP!CR61*GG$197\n+Sol!CR53*GG$198\n+Affald!CR57*GG$199)","v":88.545593479818265},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS58*GH$181\n+AMV1træBP!CS57*GH$182\n+AMV3kul!CS80*GH$183\n+AMV4træ!CS56*GH$184\n+AMV4træBP!CS55*GH$185\n+AVV1træ!CS56*GH$186\n+AVV1kul!CS79*GH$187\n+AVV2træ!CS56*GH$188\n+AVV2halm!CS56*GH$189\n+AVV2gasGT!CS56*GH$190\n+KKV!CS56*GH$191\n+HCVgas!CS56*GH$192\n+SPolie!CS55*GH$193\n+SPgas!CS55*GH$194\n+GeoEL!CS54*GH$195\n+GeoVa!CS54*GH$196\n+VP!CS61*GH$197\n+Sol!CS53*GH$198\n+Affald!CS57*GH$199)","v":83.926593358788168},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT58*GI$181\n+AMV1træBP!CT57*GI$182\n+AMV3kul!CT80*GI$183\n+AMV4træ!CT56*GI$184\n+AMV4træBP!CT55*GI$185\n+AVV1træ!CT56*GI$186\n+AVV1kul!CT79*GI$187\n+AVV2træ!CT56*GI$188\n+AVV2halm!CT56*GI$189\n+AVV2gasGT!CT56*GI$190\n+KKV!CT56*GI$191\n+HCVgas!CT56*GI$192\n+SPolie!CT55*GI$193\n+SPgas!CT55*GI$194\n+GeoEL!CT54*GI$195\n+GeoVa!CT54*GI$196\n+VP!CT61*GI$197\n+Sol!CT53*GI$198\n+Affald!CT57*GI$199)","v":68.93230111106736},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU58*GJ$181\n+AMV1træBP!CU57*GJ$182\n+AMV3kul!CU80*GJ$183\n+AMV4træ!CU56*GJ$184\n+AMV4træBP!CU55*GJ$185\n+AVV1træ!CU56*GJ$186\n+AVV1kul!CU79*GJ$187\n+AVV2træ!CU56*GJ$188\n+AVV2halm!CU56*GJ$189\n+AVV2gasGT!CU56*GJ$190\n+KKV!CU56*GJ$191\n+HCVgas!CU56*GJ$192\n+SPolie!CU55*GJ$193\n+SPgas!CU55*GJ$194\n+GeoEL!CU54*GJ$195\n+GeoVa!CU54*GJ$196\n+VP!CU61*GJ$197\n+Sol!CU53*GJ$198\n+Affald!CU57*GJ$199)","v":77.676203969834489},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV58*GK$181\n+AMV1træBP!CV57*GK$182\n+AMV3kul!CV80*GK$183\n+AMV4træ!CV56*GK$184\n+AMV4træBP!CV55*GK$185\n+AVV1træ!CV56*GK$186\n+AVV1kul!CV79*GK$187\n+AVV2træ!CV56*GK$188\n+AVV2halm!CV56*GK$189\n+AVV2gasGT!CV56*GK$190\n+KKV!CV56*GK$191\n+HCVgas!CV56*GK$192\n+SPolie!CV55*GK$193\n+SPgas!CV55*GK$194\n+GeoEL!CV54*GK$195\n+GeoVa!CV54*GK$196\n+VP!CV61*GK$197\n+Sol!CV53*GK$198\n+Affald!CV57*GK$199)","v":75.616137239863363},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW58*GL$181\n+AMV1træBP!CW57*GL$182\n+AMV3kul!CW80*GL$183\n+AMV4træ!CW56*GL$184\n+AMV4træBP!CW55*GL$185\n+AVV1træ!CW56*GL$186\n+AVV1kul!CW79*GL$187\n+AVV2træ!CW56*GL$188\n+AVV2halm!CW56*GL$189\n+AVV2gasGT!CW56*GL$190\n+KKV!CW56*GL$191\n+HCVgas!CW56*GL$192\n+SPolie!CW55*GL$193\n+SPgas!CW55*GL$194\n+GeoEL!CW54*GL$195\n+GeoVa!CW54*GL$196\n+VP!CW61*GL$197\n+Sol!CW53*GL$198\n+Affald!CW57*GL$199)","v":83.380837205193075},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX58*GM$181\n+AMV1træBP!CX57*GM$182\n+AMV3kul!CX80*GM$183\n+AMV4træ!CX56*GM$184\n+AMV4træBP!CX55*GM$185\n+AVV1træ!CX56*GM$186\n+AVV1kul!CX79*GM$187\n+AVV2træ!CX56*GM$188\n+AVV2halm!CX56*GM$189\n+AVV2gasGT!CX56*GM$190\n+KKV!CX56*GM$191\n+HCVgas!CX56*GM$192\n+SPolie!CX55*GM$193\n+SPgas!CX55*GM$194\n+GeoEL!CX54*GM$195\n+GeoVa!CX54*GM$196\n+VP!CX61*GM$197\n+Sol!CX53*GM$198\n+Affald!CX57*GM$199)","v":103.04764661914008},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY58*GN$181\n+AMV1træBP!CY57*GN$182\n+AMV3kul!CY80*GN$183\n+AMV4træ!CY56*GN$184\n+AMV4træBP!CY55*GN$185\n+AVV1træ!CY56*GN$186\n+AVV1kul!CY79*GN$187\n+AVV2træ!CY56*GN$188\n+AVV2halm!CY56*GN$189\n+AVV2gasGT!CY56*GN$190\n+KKV!CY56*GN$191\n+HCVgas!CY56*GN$192\n+SPolie!CY55*GN$193\n+SPgas!CY55*GN$194\n+GeoEL!CY54*GN$195\n+GeoVa!CY54*GN$196\n+VP!CY61*GN$197\n+Sol!CY53*GN$198\n+Affald!CY57*GN$199)","v":101.28077294052378},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ58*GO$181\n+AMV1træBP!CZ57*GO$182\n+AMV3kul!CZ80*GO$183\n+AMV4træ!CZ56*GO$184\n+AMV4træBP!CZ55*GO$185\n+AVV1træ!CZ56*GO$186\n+AVV1kul!CZ79*GO$187\n+AVV2træ!CZ56*GO$188\n+AVV2halm!CZ56*GO$189\n+AVV2gasGT!CZ56*GO$190\n+KKV!CZ56*GO$191\n+HCVgas!CZ56*GO$192\n+SPolie!CZ55*GO$193\n+SPgas!CZ55*GO$194\n+GeoEL!CZ54*GO$195\n+GeoVa!CZ54*GO$196\n+VP!CZ61*GO$197\n+Sol!CZ53*GO$198\n+Affald!CZ57*GO$199)","v":89.901572183093606},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA58*GP$181\n+AMV1træBP!DA57*GP$182\n+AMV3kul!DA80*GP$183\n+AMV4træ!DA56*GP$184\n+AMV4træBP!DA55*GP$185\n+AVV1træ!DA56*GP$186\n+AVV1kul!DA79*GP$187\n+AVV2træ!DA56*GP$188\n+AVV2halm!DA56*GP$189\n+AVV2gasGT!DA56*GP$190\n+KKV!DA56*GP$191\n+HCVgas!DA56*GP$192\n+SPolie!DA55*GP$193\n+SPgas!DA55*GP$194\n+GeoEL!DA54*GP$195\n+GeoVa!DA54*GP$196\n+VP!DA61*GP$197\n+Sol!DA53*GP$198\n+Affald!DA57*GP$199)","v":93.53528400147465},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB58*GQ$181\n+AMV1træBP!DB57*GQ$182\n+AMV3kul!DB80*GQ$183\n+AMV4træ!DB56*GQ$184\n+AMV4træBP!DB55*GQ$185\n+AVV1træ!DB56*GQ$186\n+AVV1kul!DB79*GQ$187\n+AVV2træ!DB56*GQ$188\n+AVV2halm!DB56*GQ$189\n+AVV2gasGT!DB56*GQ$190\n+KKV!DB56*GQ$191\n+HCVgas!DB56*GQ$192\n+SPolie!DB55*GQ$193\n+SPgas!DB55*GQ$194\n+GeoEL!DB54*GQ$195\n+GeoVa!DB54*GQ$196\n+VP!DB61*GQ$197\n+Sol!DB53*GQ$198\n+Affald!DB57*GQ$199)","v":99.077856875140711},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC58*GR$181\n+AMV1træBP!DC57*GR$182\n+AMV3kul!DC80*GR$183\n+AMV4træ!DC56*GR$184\n+AMV4træBP!DC55*GR$185\n+AVV1træ!DC56*GR$186\n+AVV1kul!DC79*GR$187\n+AVV2træ!DC56*GR$188\n+AVV2halm!DC56*GR$189\n+AVV2gasGT!DC56*GR$190\n+KKV!DC56*GR$191\n+HCVgas!DC56*GR$192\n+SPolie!DC55*GR$193\n+SPgas!DC55*GR$194\n+GeoEL!DC54*GR$195\n+GeoVa!DC54*GR$196\n+VP!DC61*GR$197\n+Sol!DC53*GR$198\n+Affald!DC57*GR$199)","v":111.60383519041642},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD58*GS$181\n+AMV1træBP!DD57*GS$182\n+AMV3kul!DD80*GS$183\n+AMV4træ!DD56*GS$184\n+AMV4træBP!DD55*GS$185\n+AVV1træ!DD56*GS$186\n+AVV1kul!DD79*GS$187\n+AVV2træ!DD56*GS$188\n+AVV2halm!DD56*GS$189\n+AVV2gasGT!DD56*GS$190\n+KKV!DD56*GS$191\n+HCVgas!DD56*GS$192\n+SPolie!DD55*GS$193\n+SPgas!DD55*GS$194\n+GeoEL!DD54*GS$195\n+GeoVa!DD54*GS$196\n+VP!DD61*GS$197\n+Sol!DD53*GS$198\n+Affald!DD57*GS$199)","v":89.205854252010951},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE58*GT$181\n+AMV1træBP!DE57*GT$182\n+AMV3kul!DE80*GT$183\n+AMV4træ!DE56*GT$184\n+AMV4træBP!DE55*GT$185\n+AVV1træ!DE56*GT$186\n+AVV1kul!DE79*GT$187\n+AVV2træ!DE56*GT$188\n+AVV2halm!DE56*GT$189\n+AVV2gasGT!DE56*GT$190\n+KKV!DE56*GT$191\n+HCVgas!DE56*GT$192\n+SPolie!DE55*GT$193\n+SPgas!DE55*GT$194\n+GeoEL!DE54*GT$195\n+GeoVa!DE54*GT$196\n+VP!DE61*GT$197\n+Sol!DE53*GT$198\n+Affald!DE57*GT$199)","v":78.756607394908855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF58*GU$181\n+AMV1træBP!DF57*GU$182\n+AMV3kul!DF80*GU$183\n+AMV4træ!DF56*GU$184\n+AMV4træBP!DF55*GU$185\n+AVV1træ!DF56*GU$186\n+AVV1kul!DF79*GU$187\n+AVV2træ!DF56*GU$188\n+AVV2halm!DF56*GU$189\n+AVV2gasGT!DF56*GU$190\n+KKV!DF56*GU$191\n+HCVgas!DF56*GU$192\n+SPolie!DF55*GU$193\n+SPgas!DF55*GU$194\n+GeoEL!DF54*GU$195\n+GeoVa!DF54*GU$196\n+VP!DF61*GU$197\n+Sol!DF53*GU$198\n+Affald!DF57*GU$199)","v":70.630381839097282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG58*GV$181\n+AMV1træBP!DG57*GV$182\n+AMV3kul!DG80*GV$183\n+AMV4træ!DG56*GV$184\n+AMV4træBP!DG55*GV$185\n+AVV1træ!DG56*GV$186\n+AVV1kul!DG79*GV$187\n+AVV2træ!DG56*GV$188\n+AVV2halm!DG56*GV$189\n+AVV2gasGT!DG56*GV$190\n+KKV!DG56*GV$191\n+HCVgas!DG56*GV$192\n+SPolie!DG55*GV$193\n+SPgas!DG55*GV$194\n+GeoEL!DG54*GV$195\n+GeoVa!DG54*GV$196\n+VP!DG61*GV$197\n+Sol!DG53*GV$198\n+Affald!DG57*GV$199)","v":84.650434449062061},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH58*GW$181\n+AMV1træBP!DH57*GW$182\n+AMV3kul!DH80*GW$183\n+AMV4træ!DH56*GW$184\n+AMV4træBP!DH55*GW$185\n+AVV1træ!DH56*GW$186\n+AVV1kul!DH79*GW$187\n+AVV2træ!DH56*GW$188\n+AVV2halm!DH56*GW$189\n+AVV2gasGT!DH56*GW$190\n+KKV!DH56*GW$191\n+HCVgas!DH56*GW$192\n+SPolie!DH55*GW$193\n+SPgas!DH55*GW$194\n+GeoEL!DH54*GW$195\n+GeoVa!DH54*GW$196\n+VP!DH61*GW$197\n+Sol!DH53*GW$198\n+Affald!DH57*GW$199)","v":76.161497101810269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI58*GX$181\n+AMV1træBP!DI57*GX$182\n+AMV3kul!DI80*GX$183\n+AMV4træ!DI56*GX$184\n+AMV4træBP!DI55*GX$185\n+AVV1træ!DI56*GX$186\n+AVV1kul!DI79*GX$187\n+AVV2træ!DI56*GX$188\n+AVV2halm!DI56*GX$189\n+AVV2gasGT!DI56*GX$190\n+KKV!DI56*GX$191\n+HCVgas!DI56*GX$192\n+SPolie!DI55*GX$193\n+SPgas!DI55*GX$194\n+GeoEL!DI54*GX$195\n+GeoVa!DI54*GX$196\n+VP!DI61*GX$197\n+Sol!DI53*GX$198\n+Affald!DI57*GX$199)","v":84.030016707020948},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ58*GY$181\n+AMV1træBP!DJ57*GY$182\n+AMV3kul!DJ80*GY$183\n+AMV4træ!DJ56*GY$184\n+AMV4træBP!DJ55*GY$185\n+AVV1træ!DJ56*GY$186\n+AVV1kul!DJ79*GY$187\n+AVV2træ!DJ56*GY$188\n+AVV2halm!DJ56*GY$189\n+AVV2gasGT!DJ56*GY$190\n+KKV!DJ56*GY$191\n+HCVgas!DJ56*GY$192\n+SPolie!DJ55*GY$193\n+SPgas!DJ55*GY$194\n+GeoEL!DJ54*GY$195\n+GeoVa!DJ54*GY$196\n+VP!DJ61*GY$197\n+Sol!DJ53*GY$198\n+Affald!DJ57*GY$199)","v":101.61413962118091},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK58*GZ$181\n+AMV1træBP!DK57*GZ$182\n+AMV3kul!DK80*GZ$183\n+AMV4træ!DK56*GZ$184\n+AMV4træBP!DK55*GZ$185\n+AVV1træ!DK56*GZ$186\n+AVV1kul!DK79*GZ$187\n+AVV2træ!DK56*GZ$188\n+AVV2halm!DK56*GZ$189\n+AVV2gasGT!DK56*GZ$190\n+KKV!DK56*GZ$191\n+HCVgas!DK56*GZ$192\n+SPolie!DK55*GZ$193\n+SPgas!DK55*GZ$194\n+GeoEL!DK54*GZ$195\n+GeoVa!DK54*GZ$196\n+VP!DK61*GZ$197\n+Sol!DK53*GZ$198\n+Affald!DK57*GZ$199)","v":106.40607443006473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL58*HA$181\n+AMV1træBP!DL57*HA$182\n+AMV3kul!DL80*HA$183\n+AMV4træ!DL56*HA$184\n+AMV4træBP!DL55*HA$185\n+AVV1træ!DL56*HA$186\n+AVV1kul!DL79*HA$187\n+AVV2træ!DL56*HA$188\n+AVV2halm!DL56*HA$189\n+AVV2gasGT!DL56*HA$190\n+KKV!DL56*HA$191\n+HCVgas!DL56*HA$192\n+SPolie!DL55*HA$193\n+SPgas!DL55*HA$194\n+GeoEL!DL54*HA$195\n+GeoVa!DL54*HA$196\n+VP!DL61*HA$197\n+Sol!DL53*HA$198\n+Affald!DL57*HA$199)","v":137.17505440712677},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM58*HB$181\n+AMV1træBP!DM57*HB$182\n+AMV3kul!DM80*HB$183\n+AMV4træ!DM56*HB$184\n+AMV4træBP!DM55*HB$185\n+AVV1træ!DM56*HB$186\n+AVV1kul!DM79*HB$187\n+AVV2træ!DM56*HB$188\n+AVV2halm!DM56*HB$189\n+AVV2gasGT!DM56*HB$190\n+KKV!DM56*HB$191\n+HCVgas!DM56*HB$192\n+SPolie!DM55*HB$193\n+SPgas!DM55*HB$194\n+GeoEL!DM54*HB$195\n+GeoVa!DM54*HB$196\n+VP!DM61*HB$197\n+Sol!DM53*HB$198\n+Affald!DM57*HB$199)","v":135.72496175048775},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN58*HC$181\n+AMV1træBP!DN57*HC$182\n+AMV3kul!DN80*HC$183\n+AMV4træ!DN56*HC$184\n+AMV4træBP!DN55*HC$185\n+AVV1træ!DN56*HC$186\n+AVV1kul!DN79*HC$187\n+AVV2træ!DN56*HC$188\n+AVV2halm!DN56*HC$189\n+AVV2gasGT!DN56*HC$190\n+KKV!DN56*HC$191\n+HCVgas!DN56*HC$192\n+SPolie!DN55*HC$193\n+SPgas!DN55*HC$194\n+GeoEL!DN54*HC$195\n+GeoVa!DN54*HC$196\n+VP!DN61*HC$197\n+Sol!DN53*HC$198\n+Affald!DN57*HC$199)","v":127.62976915085382},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO58*HD$181\n+AMV1træBP!DO57*HD$182\n+AMV3kul!DO80*HD$183\n+AMV4træ!DO56*HD$184\n+AMV4træBP!DO55*HD$185\n+AVV1træ!DO56*HD$186\n+AVV1kul!DO79*HD$187\n+AVV2træ!DO56*HD$188\n+AVV2halm!DO56*HD$189\n+AVV2gasGT!DO56*HD$190\n+KKV!DO56*HD$191\n+HCVgas!DO56*HD$192\n+SPolie!DO55*HD$193\n+SPgas!DO55*HD$194\n+GeoEL!DO54*HD$195\n+GeoVa!DO54*HD$196\n+VP!DO61*HD$197\n+Sol!DO53*HD$198\n+Affald!DO57*HD$199)","v":101.34859963539252},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP58*HE$181\n+AMV1træBP!DP57*HE$182\n+AMV3kul!DP80*HE$183\n+AMV4træ!DP56*HE$184\n+AMV4træBP!DP55*HE$185\n+AVV1træ!DP56*HE$186\n+AVV1kul!DP79*HE$187\n+AVV2træ!DP56*HE$188\n+AVV2halm!DP56*HE$189\n+AVV2gasGT!DP56*HE$190\n+KKV!DP56*HE$191\n+HCVgas!DP56*HE$192\n+SPolie!DP55*HE$193\n+SPgas!DP55*HE$194\n+GeoEL!DP54*HE$195\n+GeoVa!DP54*HE$196\n+VP!DP61*HE$197\n+Sol!DP53*HE$198\n+Affald!DP57*HE$199)","v":85.561650726339295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ58*HF$181\n+AMV1træBP!DQ57*HF$182\n+AMV3kul!DQ80*HF$183\n+AMV4træ!DQ56*HF$184\n+AMV4træBP!DQ55*HF$185\n+AVV1træ!DQ56*HF$186\n+AVV1kul!DQ79*HF$187\n+AVV2træ!DQ56*HF$188\n+AVV2halm!DQ56*HF$189\n+AVV2gasGT!DQ56*HF$190\n+KKV!DQ56*HF$191\n+HCVgas!DQ56*HF$192\n+SPolie!DQ55*HF$193\n+SPgas!DQ55*HF$194\n+GeoEL!DQ54*HF$195\n+GeoVa!DQ54*HF$196\n+VP!DQ61*HF$197\n+Sol!DQ53*HF$198\n+Affald!DQ57*HF$199)","v":81.954023515866069},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR58*HG$181\n+AMV1træBP!DR57*HG$182\n+AMV3kul!DR80*HG$183\n+AMV4træ!DR56*HG$184\n+AMV4træBP!DR55*HG$185\n+AVV1træ!DR56*HG$186\n+AVV1kul!DR79*HG$187\n+AVV2træ!DR56*HG$188\n+AVV2halm!DR56*HG$189\n+AVV2gasGT!DR56*HG$190\n+KKV!DR56*HG$191\n+HCVgas!DR56*HG$192\n+SPolie!DR55*HG$193\n+SPgas!DR55*HG$194\n+GeoEL!DR54*HG$195\n+GeoVa!DR54*HG$196\n+VP!DR61*HG$197\n+Sol!DR53*HG$198\n+Affald!DR57*HG$199)","v":69.321144961440041},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS58*HH$181\n+AMV1træBP!DS57*HH$182\n+AMV3kul!DS80*HH$183\n+AMV4træ!DS56*HH$184\n+AMV4træBP!DS55*HH$185\n+AVV1træ!DS56*HH$186\n+AVV1kul!DS79*HH$187\n+AVV2træ!DS56*HH$188\n+AVV2halm!DS56*HH$189\n+AVV2gasGT!DS56*HH$190\n+KKV!DS56*HH$191\n+HCVgas!DS56*HH$192\n+SPolie!DS55*HH$193\n+SPgas!DS55*HH$194\n+GeoEL!DS54*HH$195\n+GeoVa!DS54*HH$196\n+VP!DS61*HH$197\n+Sol!DS53*HH$198\n+Affald!DS57*HH$199)","v":79.51221301201106},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT58*HI$181\n+AMV1træBP!DT57*HI$182\n+AMV3kul!DT80*HI$183\n+AMV4træ!DT56*HI$184\n+AMV4træBP!DT55*HI$185\n+AVV1træ!DT56*HI$186\n+AVV1kul!DT79*HI$187\n+AVV2træ!DT56*HI$188\n+AVV2halm!DT56*HI$189\n+AVV2gasGT!DT56*HI$190\n+KKV!DT56*HI$191\n+HCVgas!DT56*HI$192\n+SPolie!DT55*HI$193\n+SPgas!DT55*HI$194\n+GeoEL!DT54*HI$195\n+GeoVa!DT54*HI$196\n+VP!DT61*HI$197\n+Sol!DT53*HI$198\n+Affald!DT57*HI$199)","v":79.545189579417382},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU58*HJ$181\n+AMV1træBP!DU57*HJ$182\n+AMV3kul!DU80*HJ$183\n+AMV4træ!DU56*HJ$184\n+AMV4træBP!DU55*HJ$185\n+AVV1træ!DU56*HJ$186\n+AVV1kul!DU79*HJ$187\n+AVV2træ!DU56*HJ$188\n+AVV2halm!DU56*HJ$189\n+AVV2gasGT!DU56*HJ$190\n+KKV!DU56*HJ$191\n+HCVgas!DU56*HJ$192\n+SPolie!DU55*HJ$193\n+SPgas!DU55*HJ$194\n+GeoEL!DU54*HJ$195\n+GeoVa!DU54*HJ$196\n+VP!DU61*HJ$197\n+Sol!DU53*HJ$198\n+Affald!DU57*HJ$199)","v":83.587754886445936},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV58*HK$181\n+AMV1træBP!DV57*HK$182\n+AMV3kul!DV80*HK$183\n+AMV4træ!DV56*HK$184\n+AMV4træBP!DV55*HK$185\n+AVV1træ!DV56*HK$186\n+AVV1kul!DV79*HK$187\n+AVV2træ!DV56*HK$188\n+AVV2halm!DV56*HK$189\n+AVV2gasGT!DV56*HK$190\n+KKV!DV56*HK$191\n+HCVgas!DV56*HK$192\n+SPolie!DV55*HK$193\n+SPgas!DV55*HK$194\n+GeoEL!DV54*HK$195\n+GeoVa!DV54*HK$196\n+VP!DV61*HK$197\n+Sol!DV53*HK$198\n+Affald!DV57*HK$199)","v":105.80548139388902},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW58*HL$181\n+AMV1træBP!DW57*HL$182\n+AMV3kul!DW80*HL$183\n+AMV4træ!DW56*HL$184\n+AMV4træBP!DW55*HL$185\n+AVV1træ!DW56*HL$186\n+AVV1kul!DW79*HL$187\n+AVV2træ!DW56*HL$188\n+AVV2halm!DW56*HL$189\n+AVV2gasGT!DW56*HL$190\n+KKV!DW56*HL$191\n+HCVgas!DW56*HL$192\n+SPolie!DW55*HL$193\n+SPgas!DW55*HL$194\n+GeoEL!DW54*HL$195\n+GeoVa!DW54*HL$196\n+VP!DW61*HL$197\n+Sol!DW53*HL$198\n+Affald!DW57*HL$199)","v":134.38054026151059},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX58*HM$181\n+AMV1træBP!DX57*HM$182\n+AMV3kul!DX80*HM$183\n+AMV4træ!DX56*HM$184\n+AMV4træBP!DX55*HM$185\n+AVV1træ!DX56*HM$186\n+AVV1kul!DX79*HM$187\n+AVV2træ!DX56*HM$188\n+AVV2halm!DX56*HM$189\n+AVV2gasGT!DX56*HM$190\n+KKV!DX56*HM$191\n+HCVgas!DX56*HM$192\n+SPolie!DX55*HM$193\n+SPgas!DX55*HM$194\n+GeoEL!DX54*HM$195\n+GeoVa!DX54*HM$196\n+VP!DX61*HM$197\n+Sol!DX53*HM$198\n+Affald!DX57*HM$199)","v":134.90548958353529},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY58*HN$181\n+AMV1træBP!DY57*HN$182\n+AMV3kul!DY80*HN$183\n+AMV4træ!DY56*HN$184\n+AMV4træBP!DY55*HN$185\n+AVV1træ!DY56*HN$186\n+AVV1kul!DY79*HN$187\n+AVV2træ!DY56*HN$188\n+AVV2halm!DY56*HN$189\n+AVV2gasGT!DY56*HN$190\n+KKV!DY56*HN$191\n+HCVgas!DY56*HN$192\n+SPolie!DY55*HN$193\n+SPgas!DY55*HN$194\n+GeoEL!DY54*HN$195\n+GeoVa!DY54*HN$196\n+VP!DY61*HN$197\n+Sol!DY53*HN$198\n+Affald!DY57*HN$199)","v":134.23444989535204},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ58*HO$181\n+AMV1træBP!DZ57*HO$182\n+AMV3kul!DZ80*HO$183\n+AMV4træ!DZ56*HO$184\n+AMV4træBP!DZ55*HO$185\n+AVV1træ!DZ56*HO$186\n+AVV1kul!DZ79*HO$187\n+AVV2træ!DZ56*HO$188\n+AVV2halm!DZ56*HO$189\n+AVV2gasGT!DZ56*HO$190\n+KKV!DZ56*HO$191\n+HCVgas!DZ56*HO$192\n+SPolie!DZ55*HO$193\n+SPgas!DZ55*HO$194\n+GeoEL!DZ54*HO$195\n+GeoVa!DZ54*HO$196\n+VP!DZ61*HO$197\n+Sol!DZ53*HO$198\n+Affald!DZ57*HO$199)","v":126.65866944438805},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA58*HP$181\n+AMV1træBP!EA57*HP$182\n+AMV3kul!EA80*HP$183\n+AMV4træ!EA56*HP$184\n+AMV4træBP!EA55*HP$185\n+AVV1træ!EA56*HP$186\n+AVV1kul!EA79*HP$187\n+AVV2træ!EA56*HP$188\n+AVV2halm!EA56*HP$189\n+AVV2gasGT!EA56*HP$190\n+KKV!EA56*HP$191\n+HCVgas!EA56*HP$192\n+SPolie!EA55*HP$193\n+SPgas!EA55*HP$194\n+GeoEL!EA54*HP$195\n+GeoVa!EA54*HP$196\n+VP!EA61*HP$197\n+Sol!EA53*HP$198\n+Affald!EA57*HP$199)","v":95.699924708011508},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB58*HQ$181\n+AMV1træBP!EB57*HQ$182\n+AMV3kul!EB80*HQ$183\n+AMV4træ!EB56*HQ$184\n+AMV4træBP!EB55*HQ$185\n+AVV1træ!EB56*HQ$186\n+AVV1kul!EB79*HQ$187\n+AVV2træ!EB56*HQ$188\n+AVV2halm!EB56*HQ$189\n+AVV2gasGT!EB56*HQ$190\n+KKV!EB56*HQ$191\n+HCVgas!EB56*HQ$192\n+SPolie!EB55*HQ$193\n+SPgas!EB55*HQ$194\n+GeoEL!EB54*HQ$195\n+GeoVa!EB54*HQ$196\n+VP!EB61*HQ$197\n+Sol!EB53*HQ$198\n+Affald!EB57*HQ$199)","v":93.09432810361632},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC58*HR$181\n+AMV1træBP!EC57*HR$182\n+AMV3kul!EC80*HR$183\n+AMV4træ!EC56*HR$184\n+AMV4træBP!EC55*HR$185\n+AVV1træ!EC56*HR$186\n+AVV1kul!EC79*HR$187\n+AVV2træ!EC56*HR$188\n+AVV2halm!EC56*HR$189\n+AVV2gasGT!EC56*HR$190\n+KKV!EC56*HR$191\n+HCVgas!EC56*HR$192\n+SPolie!EC55*HR$193\n+SPgas!EC55*HR$194\n+GeoEL!EC54*HR$195\n+GeoVa!EC54*HR$196\n+VP!EC61*HR$197\n+Sol!EC53*HR$198\n+Affald!EC57*HR$199)","v":81.441118689633768},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED58*HS$181\n+AMV1træBP!ED57*HS$182\n+AMV3kul!ED80*HS$183\n+AMV4træ!ED56*HS$184\n+AMV4træBP!ED55*HS$185\n+AVV1træ!ED56*HS$186\n+AVV1kul!ED79*HS$187\n+AVV2træ!ED56*HS$188\n+AVV2halm!ED56*HS$189\n+AVV2gasGT!ED56*HS$190\n+KKV!ED56*HS$191\n+HCVgas!ED56*HS$192\n+SPolie!ED55*HS$193\n+SPgas!ED55*HS$194\n+GeoEL!ED54*HS$195\n+GeoVa!ED54*HS$196\n+VP!ED61*HS$197\n+Sol!ED53*HS$198\n+Affald!ED57*HS$199)","v":60.664421031712997},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE58*HT$181\n+AMV1træBP!EE57*HT$182\n+AMV3kul!EE80*HT$183\n+AMV4træ!EE56*HT$184\n+AMV4træBP!EE55*HT$185\n+AVV1træ!EE56*HT$186\n+AVV1kul!EE79*HT$187\n+AVV2træ!EE56*HT$188\n+AVV2halm!EE56*HT$189\n+AVV2gasGT!EE56*HT$190\n+KKV!EE56*HT$191\n+HCVgas!EE56*HT$192\n+SPolie!EE55*HT$193\n+SPgas!EE55*HT$194\n+GeoEL!EE54*HT$195\n+GeoVa!EE54*HT$196\n+VP!EE61*HT$197\n+Sol!EE53*HT$198\n+Affald!EE57*HT$199)","v":82.361271996590375},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF58*HU$181\n+AMV1træBP!EF57*HU$182\n+AMV3kul!EF80*HU$183\n+AMV4træ!EF56*HU$184\n+AMV4træBP!EF55*HU$185\n+AVV1træ!EF56*HU$186\n+AVV1kul!EF79*HU$187\n+AVV2træ!EF56*HU$188\n+AVV2halm!EF56*HU$189\n+AVV2gasGT!EF56*HU$190\n+KKV!EF56*HU$191\n+HCVgas!EF56*HU$192\n+SPolie!EF55*HU$193\n+SPgas!EF55*HU$194\n+GeoEL!EF54*HU$195\n+GeoVa!EF54*HU$196\n+VP!EF61*HU$197\n+Sol!EF53*HU$198\n+Affald!EF57*HU$199)","v":81.615834236962243},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG58*HV$181\n+AMV1træBP!EG57*HV$182\n+AMV3kul!EG80*HV$183\n+AMV4træ!EG56*HV$184\n+AMV4træBP!EG55*HV$185\n+AVV1træ!EG56*HV$186\n+AVV1kul!EG79*HV$187\n+AVV2træ!EG56*HV$188\n+AVV2halm!EG56*HV$189\n+AVV2gasGT!EG56*HV$190\n+KKV!EG56*HV$191\n+HCVgas!EG56*HV$192\n+SPolie!EG55*HV$193\n+SPgas!EG55*HV$194\n+GeoEL!EG54*HV$195\n+GeoVa!EG54*HV$196\n+VP!EG61*HV$197\n+Sol!EG53*HV$198\n+Affald!EG57*HV$199)","v":81.988791002503049},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH58*HW$181\n+AMV1træBP!EH57*HW$182\n+AMV3kul!EH80*HW$183\n+AMV4træ!EH56*HW$184\n+AMV4træBP!EH55*HW$185\n+AVV1træ!EH56*HW$186\n+AVV1kul!EH79*HW$187\n+AVV2træ!EH56*HW$188\n+AVV2halm!EH56*HW$189\n+AVV2gasGT!EH56*HW$190\n+KKV!EH56*HW$191\n+HCVgas!EH56*HW$192\n+SPolie!EH55*HW$193\n+SPgas!EH55*HW$194\n+GeoEL!EH54*HW$195\n+GeoVa!EH54*HW$196\n+VP!EH61*HW$197\n+Sol!EH53*HW$198\n+Affald!EH57*HW$199)","v":113.68613431974711},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI58*HX$181\n+AMV1træBP!EI57*HX$182\n+AMV3kul!EI80*HX$183\n+AMV4træ!EI56*HX$184\n+AMV4træBP!EI55*HX$185\n+AVV1træ!EI56*HX$186\n+AVV1kul!EI79*HX$187\n+AVV2træ!EI56*HX$188\n+AVV2halm!EI56*HX$189\n+AVV2gasGT!EI56*HX$190\n+KKV!EI56*HX$191\n+HCVgas!EI56*HX$192\n+SPolie!EI55*HX$193\n+SPgas!EI55*HX$194\n+GeoEL!EI54*HX$195\n+GeoVa!EI54*HX$196\n+VP!EI61*HX$197\n+Sol!EI53*HX$198\n+Affald!EI57*HX$199)","v":130.29858829728883},132.18441249866731,131.17641004761526,123.60395478727155,93.674171826104327,93.570972055879935,79.846603710793431,54.606528574417737,81.186664278294671,82.547782028156988,80.347812234933471,111.22202562042611,129.99083028226644,{"$f":"HY34+(JU34-HM34)/(5)","v":129.46333541379937},128.11837019987848,120.54924013015504,91.648418944197147,94.047616008143549,78.252088731953094,48.548636117122484,80.012056559998967,83.479729819351732,78.706833467363893,108.75791692110511,129.68307226724406,126.74225832893141,125.06033035214172,117.49452547303854,89.622666062289966,94.524259960407164,76.657573753112757,42.490743659827231,78.837448841703264,84.411677610546477,77.065854699794315,106.2938082217841,129.37531425222167,124.02118124406346,122.00229050440495,114.43981081592203,87.596913180382785,95.000903912670779,75.06305877427242,36.432851202531978,77.66284112340756,85.343625401741221,75.424875932224737,103.8296995224631,129.06755623719928,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ58*JU$181\n+AMV1træBP!EJ57*JU$182\n+AMV3kul!EJ80*JU$183\n+AMV4træ!EJ56*JU$184\n+AMV4træBP!EJ55*JU$185\n+AVV1træ!EJ56*JU$186\n+AVV1kul!EJ79*JU$187\n+AVV2træ!EJ56*JU$188\n+AVV2halm!EJ56*JU$189\n+AVV2gasGT!EJ56*JU$190\n+KKV!EJ56*JU$191\n+HCVgas!EJ56*JU$192\n+SPolie!EJ55*JU$193\n+SPgas!EJ55*JU$194\n+GeoEL!EJ54*JU$195\n+GeoVa!EJ54*JU$196\n+VP!EJ61*JU$197\n+Sol!EJ53*JU$198\n+Affald!EJ57*JU$199)","v":121.3001041591955},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK58*JV$181\n+AMV1træBP!EK57*JV$182\n+AMV3kul!EK80*JV$183\n+AMV4træ!EK56*JV$184\n+AMV4træBP!EK55*JV$185\n+AVV1træ!EK56*JV$186\n+AVV1kul!EK79*JV$187\n+AVV2træ!EK56*JV$188\n+AVV2halm!EK56*JV$189\n+AVV2gasGT!EK56*JV$190\n+KKV!EK56*JV$191\n+HCVgas!EK56*JV$192\n+SPolie!EK55*JV$193\n+SPgas!EK55*JV$194\n+GeoEL!EK54*JV$195\n+GeoVa!EK54*JV$196\n+VP!EK61*JV$197\n+Sol!EK53*JV$198\n+Affald!EK57*JV$199)","v":118.94425065666819},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL58*JW$181\n+AMV1træBP!EL57*JW$182\n+AMV3kul!EL80*JW$183\n+AMV4træ!EL56*JW$184\n+AMV4træBP!EL55*JW$185\n+AVV1træ!EL56*JW$186\n+AVV1kul!EL79*JW$187\n+AVV2træ!EL56*JW$188\n+AVV2halm!EL56*JW$189\n+AVV2gasGT!EL56*JW$190\n+KKV!EL56*JW$191\n+HCVgas!EL56*JW$192\n+SPolie!EL55*JW$193\n+SPgas!EL55*JW$194\n+GeoEL!EL54*JW$195\n+GeoVa!EL54*JW$196\n+VP!EL61*JW$197\n+Sol!EL53*JW$198\n+Affald!EL57*JW$199)","v":111.3850961588055},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM58*JX$181\n+AMV1træBP!EM57*JX$182\n+AMV3kul!EM80*JX$183\n+AMV4træ!EM56*JX$184\n+AMV4træBP!EM55*JX$185\n+AVV1træ!EM56*JX$186\n+AVV1kul!EM79*JX$187\n+AVV2træ!EM56*JX$188\n+AVV2halm!EM56*JX$189\n+AVV2gasGT!EM56*JX$190\n+KKV!EM56*JX$191\n+HCVgas!EM56*JX$192\n+SPolie!EM55*JX$193\n+SPgas!EM55*JX$194\n+GeoEL!EM54*JX$195\n+GeoVa!EM54*JX$196\n+VP!EM61*JX$197\n+Sol!EM53*JX$198\n+Affald!EM57*JX$199)","v":85.571160298475633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN58*JY$181\n+AMV1træBP!EN57*JY$182\n+AMV3kul!EN80*JY$183\n+AMV4træ!EN56*JY$184\n+AMV4træBP!EN55*JY$185\n+AVV1træ!EN56*JY$186\n+AVV1kul!EN79*JY$187\n+AVV2træ!EN56*JY$188\n+AVV2halm!EN56*JY$189\n+AVV2gasGT!EN56*JY$190\n+KKV!EN56*JY$191\n+HCVgas!EN56*JY$192\n+SPolie!EN55*JY$193\n+SPgas!EN55*JY$194\n+GeoEL!EN54*JY$195\n+GeoVa!EN54*JY$196\n+VP!EN61*JY$197\n+Sol!EN53*JY$198\n+Affald!EN57*JY$199)","v":95.477547864934408},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO58*JZ$181\n+AMV1træBP!EO57*JZ$182\n+AMV3kul!EO80*JZ$183\n+AMV4træ!EO56*JZ$184\n+AMV4træBP!EO55*JZ$185\n+AVV1træ!EO56*JZ$186\n+AVV1kul!EO79*JZ$187\n+AVV2træ!EO56*JZ$188\n+AVV2halm!EO56*JZ$189\n+AVV2gasGT!EO56*JZ$190\n+KKV!EO56*JZ$191\n+HCVgas!EO56*JZ$192\n+SPolie!EO55*JZ$193\n+SPgas!EO55*JZ$194\n+GeoEL!EO54*JZ$195\n+GeoVa!EO54*JZ$196\n+VP!EO61*JZ$197\n+Sol!EO53*JZ$198\n+Affald!EO57*JZ$199)","v":73.468543795432097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP58*KA$181\n+AMV1træBP!EP57*KA$182\n+AMV3kul!EP80*KA$183\n+AMV4træ!EP56*KA$184\n+AMV4træBP!EP55*KA$185\n+AVV1træ!EP56*KA$186\n+AVV1kul!EP79*KA$187\n+AVV2træ!EP56*KA$188\n+AVV2halm!EP56*KA$189\n+AVV2gasGT!EP56*KA$190\n+KKV!EP56*KA$191\n+HCVgas!EP56*KA$192\n+SPolie!EP55*KA$193\n+SPgas!EP55*KA$194\n+GeoEL!EP54*KA$195\n+GeoVa!EP54*KA$196\n+VP!EP61*KA$197\n+Sol!EP53*KA$198\n+Affald!EP57*KA$199)","v":30.374958745236714},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ58*KB$181\n+AMV1træBP!EQ57*KB$182\n+AMV3kul!EQ80*KB$183\n+AMV4træ!EQ56*KB$184\n+AMV4træBP!EQ55*KB$185\n+AVV1træ!EQ56*KB$186\n+AVV1kul!EQ79*KB$187\n+AVV2træ!EQ56*KB$188\n+AVV2halm!EQ56*KB$189\n+AVV2gasGT!EQ56*KB$190\n+KKV!EQ56*KB$191\n+HCVgas!EQ56*KB$192\n+SPolie!EQ55*KB$193\n+SPgas!EQ55*KB$194\n+GeoEL!EQ54*KB$195\n+GeoVa!EQ54*KB$196\n+VP!EQ61*KB$197\n+Sol!EQ53*KB$198\n+Affald!EQ57*KB$199)","v":76.488233405111842},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER58*KC$181\n+AMV1træBP!ER57*KC$182\n+AMV3kul!ER80*KC$183\n+AMV4træ!ER56*KC$184\n+AMV4træBP!ER55*KC$185\n+AVV1træ!ER56*KC$186\n+AVV1kul!ER79*KC$187\n+AVV2træ!ER56*KC$188\n+AVV2halm!ER56*KC$189\n+AVV2gasGT!ER56*KC$190\n+KKV!ER56*KC$191\n+HCVgas!ER56*KC$192\n+SPolie!ER55*KC$193\n+SPgas!ER55*KC$194\n+GeoEL!ER54*KC$195\n+GeoVa!ER54*KC$196\n+VP!ER61*KC$197\n+Sol!ER53*KC$198\n+Affald!ER57*KC$199)","v":86.275573192935965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES58*KD$181\n+AMV1træBP!ES57*KD$182\n+AMV3kul!ES80*KD$183\n+AMV4træ!ES56*KD$184\n+AMV4træBP!ES55*KD$185\n+AVV1træ!ES56*KD$186\n+AVV1kul!ES79*KD$187\n+AVV2træ!ES56*KD$188\n+AVV2halm!ES56*KD$189\n+AVV2gasGT!ES56*KD$190\n+KKV!ES56*KD$191\n+HCVgas!ES56*KD$192\n+SPolie!ES55*KD$193\n+SPgas!ES55*KD$194\n+GeoEL!ES54*KD$195\n+GeoVa!ES54*KD$196\n+VP!ES61*KD$197\n+Sol!ES53*KD$198\n+Affald!ES57*KD$199)","v":73.783897164655144},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET58*KE$181\n+AMV1træBP!ET57*KE$182\n+AMV3kul!ET80*KE$183\n+AMV4træ!ET56*KE$184\n+AMV4træBP!ET55*KE$185\n+AVV1træ!ET56*KE$186\n+AVV1kul!ET79*KE$187\n+AVV2træ!ET56*KE$188\n+AVV2halm!ET56*KE$189\n+AVV2gasGT!ET56*KE$190\n+KKV!ET56*KE$191\n+HCVgas!ET56*KE$192\n+SPolie!ET55*KE$193\n+SPgas!ET55*KE$194\n+GeoEL!ET54*KE$195\n+GeoVa!ET54*KE$196\n+VP!ET61*KE$197\n+Sol!ET53*KE$198\n+Affald!ET57*KE$199)","v":101.36559082314211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU58*KF$181\n+AMV1træBP!EU57*KF$182\n+AMV3kul!EU80*KF$183\n+AMV4træ!EU56*KF$184\n+AMV4træBP!EU55*KF$185\n+AVV1træ!EU56*KF$186\n+AVV1kul!EU79*KF$187\n+AVV2træ!EU56*KF$188\n+AVV2halm!EU56*KF$189\n+AVV2gasGT!EU56*KF$190\n+KKV!EU56*KF$191\n+HCVgas!EU56*KF$192\n+SPolie!EU55*KF$193\n+SPgas!EU55*KF$194\n+GeoEL!EU54*KF$195\n+GeoVa!EU54*KF$196\n+VP!EU61*KF$197\n+Sol!EU53*KF$198\n+Affald!EU57*KF$199)","v":128.75979822217695},121.3001041591955,118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,{"$f":"KG34+(MC34-JU34)/(5)","v":121.3001041591955},118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,121.3001041591955,118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,121.3001041591955,118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV58*MC$181\n+AMV1træBP!EV57*MC$182\n+AMV3kul!EV80*MC$183\n+AMV4træ!EV56*MC$184\n+AMV4træBP!EV55*MC$185\n+AVV1træ!EV56*MC$186\n+AVV1kul!EV79*MC$187\n+AVV2træ!EV56*MC$188\n+AVV2halm!EV56*MC$189\n+AVV2gasGT!EV56*MC$190\n+KKV!EV56*MC$191\n+HCVgas!EV56*MC$192\n+SPolie!EV55*MC$193\n+SPgas!EV55*MC$194\n+GeoEL!EV54*MC$195\n+GeoVa!EV54*MC$196\n+VP!EV61*MC$197\n+Sol!EV53*MC$198\n+Affald!EV57*MC$199)","v":121.3001041591955},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW58*MD$181\n+AMV1træBP!EW57*MD$182\n+AMV3kul!EW80*MD$183\n+AMV4træ!EW56*MD$184\n+AMV4træBP!EW55*MD$185\n+AVV1træ!EW56*MD$186\n+AVV1kul!EW79*MD$187\n+AVV2træ!EW56*MD$188\n+AVV2halm!EW56*MD$189\n+AVV2gasGT!EW56*MD$190\n+KKV!EW56*MD$191\n+HCVgas!EW56*MD$192\n+SPolie!EW55*MD$193\n+SPgas!EW55*MD$194\n+GeoEL!EW54*MD$195\n+GeoVa!EW54*MD$196\n+VP!EW61*MD$197\n+Sol!EW53*MD$198\n+Affald!EW57*MD$199)","v":118.94425065666819},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX58*ME$181\n+AMV1træBP!EX57*ME$182\n+AMV3kul!EX80*ME$183\n+AMV4træ!EX56*ME$184\n+AMV4træBP!EX55*ME$185\n+AVV1træ!EX56*ME$186\n+AVV1kul!EX79*ME$187\n+AVV2træ!EX56*ME$188\n+AVV2halm!EX56*ME$189\n+AVV2gasGT!EX56*ME$190\n+KKV!EX56*ME$191\n+HCVgas!EX56*ME$192\n+SPolie!EX55*ME$193\n+SPgas!EX55*ME$194\n+GeoEL!EX54*ME$195\n+GeoVa!EX54*ME$196\n+VP!EX61*ME$197\n+Sol!EX53*ME$198\n+Affald!EX57*ME$199)","v":111.3850961588055},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY58*MF$181\n+AMV1træBP!EY57*MF$182\n+AMV3kul!EY80*MF$183\n+AMV4træ!EY56*MF$184\n+AMV4træBP!EY55*MF$185\n+AVV1træ!EY56*MF$186\n+AVV1kul!EY79*MF$187\n+AVV2træ!EY56*MF$188\n+AVV2halm!EY56*MF$189\n+AVV2gasGT!EY56*MF$190\n+KKV!EY56*MF$191\n+HCVgas!EY56*MF$192\n+SPolie!EY55*MF$193\n+SPgas!EY55*MF$194\n+GeoEL!EY54*MF$195\n+GeoVa!EY54*MF$196\n+VP!EY61*MF$197\n+Sol!EY53*MF$198\n+Affald!EY57*MF$199)","v":85.571160298475633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ58*MG$181\n+AMV1træBP!EZ57*MG$182\n+AMV3kul!EZ80*MG$183\n+AMV4træ!EZ56*MG$184\n+AMV4træBP!EZ55*MG$185\n+AVV1træ!EZ56*MG$186\n+AVV1kul!EZ79*MG$187\n+AVV2træ!EZ56*MG$188\n+AVV2halm!EZ56*MG$189\n+AVV2gasGT!EZ56*MG$190\n+KKV!EZ56*MG$191\n+HCVgas!EZ56*MG$192\n+SPolie!EZ55*MG$193\n+SPgas!EZ55*MG$194\n+GeoEL!EZ54*MG$195\n+GeoVa!EZ54*MG$196\n+VP!EZ61*MG$197\n+Sol!EZ53*MG$198\n+Affald!EZ57*MG$199)","v":95.477547864934408},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA58*MH$181\n+AMV1træBP!FA57*MH$182\n+AMV3kul!FA80*MH$183\n+AMV4træ!FA56*MH$184\n+AMV4træBP!FA55*MH$185\n+AVV1træ!FA56*MH$186\n+AVV1kul!FA79*MH$187\n+AVV2træ!FA56*MH$188\n+AVV2halm!FA56*MH$189\n+AVV2gasGT!FA56*MH$190\n+KKV!FA56*MH$191\n+HCVgas!FA56*MH$192\n+SPolie!FA55*MH$193\n+SPgas!FA55*MH$194\n+GeoEL!FA54*MH$195\n+GeoVa!FA54*MH$196\n+VP!FA61*MH$197\n+Sol!FA53*MH$198\n+Affald!FA57*MH$199)","v":73.468543795432097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB58*MI$181\n+AMV1træBP!FB57*MI$182\n+AMV3kul!FB80*MI$183\n+AMV4træ!FB56*MI$184\n+AMV4træBP!FB55*MI$185\n+AVV1træ!FB56*MI$186\n+AVV1kul!FB79*MI$187\n+AVV2træ!FB56*MI$188\n+AVV2halm!FB56*MI$189\n+AVV2gasGT!FB56*MI$190\n+KKV!FB56*MI$191\n+HCVgas!FB56*MI$192\n+SPolie!FB55*MI$193\n+SPgas!FB55*MI$194\n+GeoEL!FB54*MI$195\n+GeoVa!FB54*MI$196\n+VP!FB61*MI$197\n+Sol!FB53*MI$198\n+Affald!FB57*MI$199)","v":30.374958745236714},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC58*MJ$181\n+AMV1træBP!FC57*MJ$182\n+AMV3kul!FC80*MJ$183\n+AMV4træ!FC56*MJ$184\n+AMV4træBP!FC55*MJ$185\n+AVV1træ!FC56*MJ$186\n+AVV1kul!FC79*MJ$187\n+AVV2træ!FC56*MJ$188\n+AVV2halm!FC56*MJ$189\n+AVV2gasGT!FC56*MJ$190\n+KKV!FC56*MJ$191\n+HCVgas!FC56*MJ$192\n+SPolie!FC55*MJ$193\n+SPgas!FC55*MJ$194\n+GeoEL!FC54*MJ$195\n+GeoVa!FC54*MJ$196\n+VP!FC61*MJ$197\n+Sol!FC53*MJ$198\n+Affald!FC57*MJ$199)","v":76.488233405111842},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD58*MK$181\n+AMV1træBP!FD57*MK$182\n+AMV3kul!FD80*MK$183\n+AMV4træ!FD56*MK$184\n+AMV4træBP!FD55*MK$185\n+AVV1træ!FD56*MK$186\n+AVV1kul!FD79*MK$187\n+AVV2træ!FD56*MK$188\n+AVV2halm!FD56*MK$189\n+AVV2gasGT!FD56*MK$190\n+KKV!FD56*MK$191\n+HCVgas!FD56*MK$192\n+SPolie!FD55*MK$193\n+SPgas!FD55*MK$194\n+GeoEL!FD54*MK$195\n+GeoVa!FD54*MK$196\n+VP!FD61*MK$197\n+Sol!FD53*MK$198\n+Affald!FD57*MK$199)","v":86.275573192935965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE58*ML$181\n+AMV1træBP!FE57*ML$182\n+AMV3kul!FE80*ML$183\n+AMV4træ!FE56*ML$184\n+AMV4træBP!FE55*ML$185\n+AVV1træ!FE56*ML$186\n+AVV1kul!FE79*ML$187\n+AVV2træ!FE56*ML$188\n+AVV2halm!FE56*ML$189\n+AVV2gasGT!FE56*ML$190\n+KKV!FE56*ML$191\n+HCVgas!FE56*ML$192\n+SPolie!FE55*ML$193\n+SPgas!FE55*ML$194\n+GeoEL!FE54*ML$195\n+GeoVa!FE54*ML$196\n+VP!FE61*ML$197\n+Sol!FE53*ML$198\n+Affald!FE57*ML$199)","v":73.783897164655144},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF58*MM$181\n+AMV1træBP!FF57*MM$182\n+AMV3kul!FF80*MM$183\n+AMV4træ!FF56*MM$184\n+AMV4træBP!FF55*MM$185\n+AVV1træ!FF56*MM$186\n+AVV1kul!FF79*MM$187\n+AVV2træ!FF56*MM$188\n+AVV2halm!FF56*MM$189\n+AVV2gasGT!FF56*MM$190\n+KKV!FF56*MM$191\n+HCVgas!FF56*MM$192\n+SPolie!FF55*MM$193\n+SPgas!FF55*MM$194\n+GeoEL!FF54*MM$195\n+GeoVa!FF54*MM$196\n+VP!FF61*MM$197\n+Sol!FF53*MM$198\n+Affald!FF57*MM$199)","v":101.36559082314211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG58*MN$181\n+AMV1træBP!FG57*MN$182\n+AMV3kul!FG80*MN$183\n+AMV4træ!FG56*MN$184\n+AMV4træBP!FG55*MN$185\n+AVV1træ!FG56*MN$186\n+AVV1kul!FG79*MN$187\n+AVV2træ!FG56*MN$188\n+AVV2halm!FG56*MN$189\n+AVV2gasGT!FG56*MN$190\n+KKV!FG56*MN$191\n+HCVgas!FG56*MN$192\n+SPolie!FG55*MN$193\n+SPgas!FG55*MN$194\n+GeoEL!FG54*MN$195\n+GeoVa!FG54*MN$196\n+VP!FG61*MN$197\n+Sol!FG53*MN$198\n+Affald!FG57*MN$199)","v":128.75979822217695},121.3001041591955,118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,{"$f":"MO34+(OK34-MC34)/(5)","v":121.3001041591955},118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,121.3001041591955,118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,121.3001041591955,118.94425065666819,111.3850961588055,85.571160298475633,95.477547864934408,73.468543795432097,30.374958745236714,76.488233405111842,86.275573192935965,73.783897164655144,101.36559082314211,128.75979822217695,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH58*OK$181\n+AMV1træBP!FH57*OK$182\n+AMV3kul!FH80*OK$183\n+AMV4træ!FH56*OK$184\n+AMV4træBP!FH55*OK$185\n+AVV1træ!FH56*OK$186\n+AVV1kul!FH79*OK$187\n+AVV2træ!FH56*OK$188\n+AVV2halm!FH56*OK$189\n+AVV2gasGT!FH56*OK$190\n+KKV!FH56*OK$191\n+HCVgas!FH56*OK$192\n+SPolie!FH55*OK$193\n+SPgas!FH55*OK$194\n+GeoEL!FH54*OK$195\n+GeoVa!FH54*OK$196\n+VP!FH61*OK$197\n+Sol!FH53*OK$198\n+Affald!FH57*OK$199)","v":121.3001041591955},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI58*OL$181\n+AMV1træBP!FI57*OL$182\n+AMV3kul!FI80*OL$183\n+AMV4træ!FI56*OL$184\n+AMV4træBP!FI55*OL$185\n+AVV1træ!FI56*OL$186\n+AVV1kul!FI79*OL$187\n+AVV2træ!FI56*OL$188\n+AVV2halm!FI56*OL$189\n+AVV2gasGT!FI56*OL$190\n+KKV!FI56*OL$191\n+HCVgas!FI56*OL$192\n+SPolie!FI55*OL$193\n+SPgas!FI55*OL$194\n+GeoEL!FI54*OL$195\n+GeoVa!FI54*OL$196\n+VP!FI61*OL$197\n+Sol!FI53*OL$198\n+Affald!FI57*OL$199)","v":118.94425065666819},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ58*OM$181\n+AMV1træBP!FJ57*OM$182\n+AMV3kul!FJ80*OM$183\n+AMV4træ!FJ56*OM$184\n+AMV4træBP!FJ55*OM$185\n+AVV1træ!FJ56*OM$186\n+AVV1kul!FJ79*OM$187\n+AVV2træ!FJ56*OM$188\n+AVV2halm!FJ56*OM$189\n+AVV2gasGT!FJ56*OM$190\n+KKV!FJ56*OM$191\n+HCVgas!FJ56*OM$192\n+SPolie!FJ55*OM$193\n+SPgas!FJ55*OM$194\n+GeoEL!FJ54*OM$195\n+GeoVa!FJ54*OM$196\n+VP!FJ61*OM$197\n+Sol!FJ53*OM$198\n+Affald!FJ57*OM$199)","v":111.3850961588055},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK58*ON$181\n+AMV1træBP!FK57*ON$182\n+AMV3kul!FK80*ON$183\n+AMV4træ!FK56*ON$184\n+AMV4træBP!FK55*ON$185\n+AVV1træ!FK56*ON$186\n+AVV1kul!FK79*ON$187\n+AVV2træ!FK56*ON$188\n+AVV2halm!FK56*ON$189\n+AVV2gasGT!FK56*ON$190\n+KKV!FK56*ON$191\n+HCVgas!FK56*ON$192\n+SPolie!FK55*ON$193\n+SPgas!FK55*ON$194\n+GeoEL!FK54*ON$195\n+GeoVa!FK54*ON$196\n+VP!FK61*ON$197\n+Sol!FK53*ON$198\n+Affald!FK57*ON$199)","v":85.571160298475633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL58*OO$181\n+AMV1træBP!FL57*OO$182\n+AMV3kul!FL80*OO$183\n+AMV4træ!FL56*OO$184\n+AMV4træBP!FL55*OO$185\n+AVV1træ!FL56*OO$186\n+AVV1kul!FL79*OO$187\n+AVV2træ!FL56*OO$188\n+AVV2halm!FL56*OO$189\n+AVV2gasGT!FL56*OO$190\n+KKV!FL56*OO$191\n+HCVgas!FL56*OO$192\n+SPolie!FL55*OO$193\n+SPgas!FL55*OO$194\n+GeoEL!FL54*OO$195\n+GeoVa!FL54*OO$196\n+VP!FL61*OO$197\n+Sol!FL53*OO$198\n+Affald!FL57*OO$199)","v":95.477547864934408},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM58*OP$181\n+AMV1træBP!FM57*OP$182\n+AMV3kul!FM80*OP$183\n+AMV4træ!FM56*OP$184\n+AMV4træBP!FM55*OP$185\n+AVV1træ!FM56*OP$186\n+AVV1kul!FM79*OP$187\n+AVV2træ!FM56*OP$188\n+AVV2halm!FM56*OP$189\n+AVV2gasGT!FM56*OP$190\n+KKV!FM56*OP$191\n+HCVgas!FM56*OP$192\n+SPolie!FM55*OP$193\n+SPgas!FM55*OP$194\n+GeoEL!FM54*OP$195\n+GeoVa!FM54*OP$196\n+VP!FM61*OP$197\n+Sol!FM53*OP$198\n+Affald!FM57*OP$199)","v":73.468543795432097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN58*OQ$181\n+AMV1træBP!FN57*OQ$182\n+AMV3kul!FN80*OQ$183\n+AMV4træ!FN56*OQ$184\n+AMV4træBP!FN55*OQ$185\n+AVV1træ!FN56*OQ$186\n+AVV1kul!FN79*OQ$187\n+AVV2træ!FN56*OQ$188\n+AVV2halm!FN56*OQ$189\n+AVV2gasGT!FN56*OQ$190\n+KKV!FN56*OQ$191\n+HCVgas!FN56*OQ$192\n+SPolie!FN55*OQ$193\n+SPgas!FN55*OQ$194\n+GeoEL!FN54*OQ$195\n+GeoVa!FN54*OQ$196\n+VP!FN61*OQ$197\n+Sol!FN53*OQ$198\n+Affald!FN57*OQ$199)","v":30.374958745236714},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO58*OR$181\n+AMV1træBP!FO57*OR$182\n+AMV3kul!FO80*OR$183\n+AMV4træ!FO56*OR$184\n+AMV4træBP!FO55*OR$185\n+AVV1træ!FO56*OR$186\n+AVV1kul!FO79*OR$187\n+AVV2træ!FO56*OR$188\n+AVV2halm!FO56*OR$189\n+AVV2gasGT!FO56*OR$190\n+KKV!FO56*OR$191\n+HCVgas!FO56*OR$192\n+SPolie!FO55*OR$193\n+SPgas!FO55*OR$194\n+GeoEL!FO54*OR$195\n+GeoVa!FO54*OR$196\n+VP!FO61*OR$197\n+Sol!FO53*OR$198\n+Affald!FO57*OR$199)","v":76.488233405111842},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP58*OS$181\n+AMV1træBP!FP57*OS$182\n+AMV3kul!FP80*OS$183\n+AMV4træ!FP56*OS$184\n+AMV4træBP!FP55*OS$185\n+AVV1træ!FP56*OS$186\n+AVV1kul!FP79*OS$187\n+AVV2træ!FP56*OS$188\n+AVV2halm!FP56*OS$189\n+AVV2gasGT!FP56*OS$190\n+KKV!FP56*OS$191\n+HCVgas!FP56*OS$192\n+SPolie!FP55*OS$193\n+SPgas!FP55*OS$194\n+GeoEL!FP54*OS$195\n+GeoVa!FP54*OS$196\n+VP!FP61*OS$197\n+Sol!FP53*OS$198\n+Affald!FP57*OS$199)","v":86.275573192935965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ58*OT$181\n+AMV1træBP!FQ57*OT$182\n+AMV3kul!FQ80*OT$183\n+AMV4træ!FQ56*OT$184\n+AMV4træBP!FQ55*OT$185\n+AVV1træ!FQ56*OT$186\n+AVV1kul!FQ79*OT$187\n+AVV2træ!FQ56*OT$188\n+AVV2halm!FQ56*OT$189\n+AVV2gasGT!FQ56*OT$190\n+KKV!FQ56*OT$191\n+HCVgas!FQ56*OT$192\n+SPolie!FQ55*OT$193\n+SPgas!FQ55*OT$194\n+GeoEL!FQ54*OT$195\n+GeoVa!FQ54*OT$196\n+VP!FQ61*OT$197\n+Sol!FQ53*OT$198\n+Affald!FQ57*OT$199)","v":73.783897164655144},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR58*OU$181\n+AMV1træBP!FR57*OU$182\n+AMV3kul!FR80*OU$183\n+AMV4træ!FR56*OU$184\n+AMV4træBP!FR55*OU$185\n+AVV1træ!FR56*OU$186\n+AVV1kul!FR79*OU$187\n+AVV2træ!FR56*OU$188\n+AVV2halm!FR56*OU$189\n+AVV2gasGT!FR56*OU$190\n+KKV!FR56*OU$191\n+HCVgas!FR56*OU$192\n+SPolie!FR55*OU$193\n+SPgas!FR55*OU$194\n+GeoEL!FR54*OU$195\n+GeoVa!FR54*OU$196\n+VP!FR61*OU$197\n+Sol!FR53*OU$198\n+Affald!FR57*OU$199)","v":101.36559082314211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS58*OV$181\n+AMV1træBP!FS57*OV$182\n+AMV3kul!FS80*OV$183\n+AMV4træ!FS56*OV$184\n+AMV4træBP!FS55*OV$185\n+AVV1træ!FS56*OV$186\n+AVV1kul!FS79*OV$187\n+AVV2træ!FS56*OV$188\n+AVV2halm!FS56*OV$189\n+AVV2gasGT!FS56*OV$190\n+KKV!FS56*OV$191\n+HCVgas!FS56*OV$192\n+SPolie!FS55*OV$193\n+SPgas!FS55*OV$194\n+GeoEL!FS54*OV$195\n+GeoVa!FS54*OV$196\n+VP!FS61*OV$197\n+Sol!FS53*OV$198\n+Affald!FS57*OV$199)","v":128.75979822217695}]
[null,null,"El-transportomkostninger",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H59*E$181+AMV1træBP!H58*E$182+AMV3kul!H57*E$183+AMV4træ!H57*E$184+AMV4træBP!H56*E$185+AVV1træ!H57*E$186+AVV1kul!H56*E$187+AVV2træ!H57*E$188+AVV2halm!H57*E$189+AVV2gasGT!H57*E$190+KKV!H57*E$191+HCVgas!H57*E$192+SPolie!H56*E$193+SPgas!H56*E$194+GeoEL!H55*E$195+GeoVa!H55*E$196+VP!H62*E$197+Sol!H54*E$198)","v":0.29945170603304833},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I59*F$181+AMV1træBP!I58*F$182+AMV3kul!I57*F$183+AMV4træ!I57*F$184+AMV4træBP!I56*F$185+AVV1træ!I57*F$186+AVV1kul!I56*F$187+AVV2træ!I57*F$188+AVV2halm!I57*F$189+AVV2gasGT!I57*F$190+KKV!I57*F$191+HCVgas!I57*F$192+SPolie!I56*F$193+SPgas!I56*F$194+GeoEL!I55*F$195+GeoVa!I55*F$196+VP!I62*F$197+Sol!I54*F$198)","v":0.20938416969133972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J59*G$181+AMV1træBP!J58*G$182+AMV3kul!J57*G$183+AMV4træ!J57*G$184+AMV4træBP!J56*G$185+AVV1træ!J57*G$186+AVV1kul!J56*G$187+AVV2træ!J57*G$188+AVV2halm!J57*G$189+AVV2gasGT!J57*G$190+KKV!J57*G$191+HCVgas!J57*G$192+SPolie!J56*G$193+SPgas!J56*G$194+GeoEL!J55*G$195+GeoVa!J55*G$196+VP!J62*G$197+Sol!J54*G$198)","v":0.19027747681326038},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K59*H$181+AMV1træBP!K58*H$182+AMV3kul!K57*H$183+AMV4træ!K57*H$184+AMV4træBP!K56*H$185+AVV1træ!K57*H$186+AVV1kul!K56*H$187+AVV2træ!K57*H$188+AVV2halm!K57*H$189+AVV2gasGT!K57*H$190+KKV!K57*H$191+HCVgas!K57*H$192+SPolie!K56*H$193+SPgas!K56*H$194+GeoEL!K55*H$195+GeoVa!K55*H$196+VP!K62*H$197+Sol!K54*H$198)","v":0.14223219958436589},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L59*I$181+AMV1træBP!L58*I$182+AMV3kul!L57*I$183+AMV4træ!L57*I$184+AMV4træBP!L56*I$185+AVV1træ!L57*I$186+AVV1kul!L56*I$187+AVV2træ!L57*I$188+AVV2halm!L57*I$189+AVV2gasGT!L57*I$190+KKV!L57*I$191+HCVgas!L57*I$192+SPolie!L56*I$193+SPgas!L56*I$194+GeoEL!L55*I$195+GeoVa!L55*I$196+VP!L62*I$197+Sol!L54*I$198+Affald!L58*I$199)","v":0.13641801779639479},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M59*J$181+AMV1træBP!M58*J$182+AMV3kul!M57*J$183+AMV4træ!M57*J$184+AMV4træBP!M56*J$185+AVV1træ!M57*J$186+AVV1kul!M56*J$187+AVV2træ!M57*J$188+AVV2halm!M57*J$189+AVV2gasGT!M57*J$190+KKV!M57*J$191+HCVgas!M57*J$192+SPolie!M56*J$193+SPgas!M56*J$194+GeoEL!M55*J$195+GeoVa!M55*J$196+VP!M62*J$197+Sol!M54*J$198+Affald!M58*J$199)","v":0.18435540084853244},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N59*K$181+AMV1træBP!N58*K$182+AMV3kul!N57*K$183+AMV4træ!N57*K$184+AMV4træBP!N56*K$185+AVV1træ!N57*K$186+AVV1kul!N56*K$187+AVV2træ!N57*K$188+AVV2halm!N57*K$189+AVV2gasGT!N57*K$190+KKV!N57*K$191+HCVgas!N57*K$192+SPolie!N56*K$193+SPgas!N56*K$194+GeoEL!N55*K$195+GeoVa!N55*K$196+VP!N62*K$197+Sol!N54*K$198+Affald!N58*K$199)","v":0.33071905194733614},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O59*L$181+AMV1træBP!O58*L$182+AMV3kul!O57*L$183+AMV4træ!O57*L$184+AMV4træBP!O56*L$185+AVV1træ!O57*L$186+AVV1kul!O56*L$187+AVV2træ!O57*L$188+AVV2halm!O57*L$189+AVV2gasGT!O57*L$190+KKV!O57*L$191+HCVgas!O57*L$192+SPolie!O56*L$193+SPgas!O56*L$194+GeoEL!O55*L$195+GeoVa!O55*L$196+VP!O62*L$197+Sol!O54*L$198+Affald!O58*L$199)","v":0.3263965855987237},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P59*M$181+AMV1træBP!P58*M$182+AMV3kul!P57*M$183+AMV4træ!P57*M$184+AMV4træBP!P56*M$185+AVV1træ!P57*M$186+AVV1kul!P56*M$187+AVV2træ!P57*M$188+AVV2halm!P57*M$189+AVV2gasGT!P57*M$190+KKV!P57*M$191+HCVgas!P57*M$192+SPolie!P56*M$193+SPgas!P56*M$194+GeoEL!P55*M$195+GeoVa!P55*M$196+VP!P62*M$197+Sol!P54*M$198+Affald!P58*M$199)","v":0.36911568215336943},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q59*N$181+AMV1træBP!Q58*N$182+AMV3kul!Q57*N$183+AMV4træ!Q57*N$184+AMV4træBP!Q56*N$185+AVV1træ!Q57*N$186+AVV1kul!Q56*N$187+AVV2træ!Q57*N$188+AVV2halm!Q57*N$189+AVV2gasGT!Q57*N$190+KKV!Q57*N$191+HCVgas!Q57*N$192+SPolie!Q56*N$193+SPgas!Q56*N$194+GeoEL!Q55*N$195+GeoVa!Q55*N$196+VP!Q62*N$197+Sol!Q54*N$198+Affald!Q58*N$199)","v":0.49561711159038802},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R59*O$181+AMV1træBP!R58*O$182+AMV3kul!R57*O$183+AMV4træ!R57*O$184+AMV4træBP!R56*O$185+AVV1træ!R57*O$186+AVV1kul!R56*O$187+AVV2træ!R57*O$188+AVV2halm!R57*O$189+AVV2gasGT!R57*O$190+KKV!R57*O$191+HCVgas!R57*O$192+SPolie!R56*O$193+SPgas!R56*O$194+GeoEL!R55*O$195+GeoVa!R55*O$196+VP!R62*O$197+Sol!R54*O$198+Affald!R58*O$199)","v":0.47947892585303464},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S59*P$181+AMV1træBP!S58*P$182+AMV3kul!S57*P$183+AMV4træ!S57*P$184+AMV4træBP!S56*P$185+AVV1træ!S57*P$186+AVV1kul!S56*P$187+AVV2træ!S57*P$188+AVV2halm!S57*P$189+AVV2gasGT!S57*P$190+KKV!S57*P$191+HCVgas!S57*P$192+SPolie!S56*P$193+SPgas!S56*P$194+GeoEL!S55*P$195+GeoVa!S55*P$196+VP!S62*P$197+Sol!S54*P$198+Affald!S58*P$199)","v":0.46350712397677213},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T59*Q$181+AMV1træBP!T58*Q$182+AMV3kul!T57*Q$183+AMV4træ!T57*Q$184+AMV4træBP!T56*Q$185+AVV1træ!T57*Q$186+AVV1kul!T56*Q$187+AVV2træ!T57*Q$188+AVV2halm!T57*Q$189+AVV2gasGT!T57*Q$190+KKV!T57*Q$191+HCVgas!T57*Q$192+SPolie!T56*Q$193+SPgas!T56*Q$194+GeoEL!T55*Q$195+GeoVa!T55*Q$196+VP!T62*Q$197+Sol!T54*Q$198+Affald!T58*Q$199)","v":0.44770170681687715},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U59*R$181+AMV1træBP!U58*R$182+AMV3kul!U57*R$183+AMV4træ!U57*R$184+AMV4træBP!U56*R$185+AVV1træ!U57*R$186+AVV1kul!U56*R$187+AVV2træ!U57*R$188+AVV2halm!U57*R$189+AVV2gasGT!U57*R$190+KKV!U57*R$191+HCVgas!U57*R$192+SPolie!U56*R$193+SPgas!U56*R$194+GeoEL!U55*R$195+GeoVa!U55*R$196+VP!U62*R$197+Sol!U54*R$198+Affald!U58*R$199)","v":0.42923873617484826},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V59*S$181+AMV1træBP!V58*S$182+AMV3kul!V57*S$183+AMV4træ!V57*S$184+AMV4træBP!V56*S$185+AVV1træ!V57*S$186+AVV1kul!V56*S$187+AVV2træ!V57*S$188+AVV2halm!V57*S$189+AVV2gasGT!V57*S$190+KKV!V57*S$191+HCVgas!V57*S$192+SPolie!V56*S$193+SPgas!V56*S$194+GeoEL!V55*S$195+GeoVa!V55*S$196+VP!V62*S$197+Sol!V54*S$198+Affald!V58*S$199)","v":0.40562713453924432},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W59*T$181+AMV1træBP!W58*T$182+AMV3kul!W57*T$183+AMV4træ!W57*T$184+AMV4træBP!W56*T$185+AVV1træ!W57*T$186+AVV1kul!W56*T$187+AVV2træ!W57*T$188+AVV2halm!W57*T$189+AVV2gasGT!W57*T$190+KKV!W57*T$191+HCVgas!W57*T$192+SPolie!W56*T$193+SPgas!W56*T$194+GeoEL!W55*T$195+GeoVa!W55*T$196+VP!W62*T$197+Sol!W54*T$198+Affald!W58*T$199)","v":0.41545823328119619},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X59*U$181+AMV1træBP!X58*U$182+AMV3kul!X57*U$183+AMV4træ!X57*U$184+AMV4træBP!X56*U$185+AVV1træ!X57*U$186+AVV1kul!X56*U$187+AVV2træ!X57*U$188+AVV2halm!X57*U$189+AVV2gasGT!X57*U$190+KKV!X57*U$191+HCVgas!X57*U$192+SPolie!X56*U$193+SPgas!X56*U$194+GeoEL!X55*U$195+GeoVa!X55*U$196+VP!X62*U$197+Sol!X54*U$198+Affald!X58*U$199)","v":0.48655080581595422},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y59*V$181+AMV1træBP!Y58*V$182+AMV3kul!Y57*V$183+AMV4træ!Y57*V$184+AMV4træBP!Y56*V$185+AVV1træ!Y57*V$186+AVV1kul!Y56*V$187+AVV2træ!Y57*V$188+AVV2halm!Y57*V$189+AVV2gasGT!Y57*V$190+KKV!Y57*V$191+HCVgas!Y57*V$192+SPolie!Y56*V$193+SPgas!Y56*V$194+GeoEL!Y55*V$195+GeoVa!Y55*V$196+VP!Y62*V$197+Sol!Y54*V$198+Affald!Y58*V$199)","v":0.45474815967317639},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z59*W$181+AMV1træBP!Z58*W$182+AMV3kul!Z57*W$183+AMV4træ!Z57*W$184+AMV4træBP!Z56*W$185+AVV1træ!Z57*W$186+AVV1kul!Z56*W$187+AVV2træ!Z57*W$188+AVV2halm!Z57*W$189+AVV2gasGT!Z57*W$190+KKV!Z57*W$191+HCVgas!Z57*W$192+SPolie!Z56*W$193+SPgas!Z56*W$194+GeoEL!Z55*W$195+GeoVa!Z55*W$196+VP!Z62*W$197+Sol!Z54*W$198+Affald!Z58*W$199)","v":0.68616314504906473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA59*X$181+AMV1træBP!AA58*X$182+AMV3kul!AA57*X$183+AMV4træ!AA57*X$184+AMV4træBP!AA56*X$185+AVV1træ!AA57*X$186+AVV1kul!AA56*X$187+AVV2træ!AA57*X$188+AVV2halm!AA57*X$189+AVV2gasGT!AA57*X$190+KKV!AA57*X$191+HCVgas!AA57*X$192+SPolie!AA56*X$193+SPgas!AA56*X$194+GeoEL!AA55*X$195+GeoVa!AA55*X$196+VP!AA62*X$197+Sol!AA54*X$198+Affald!AA58*X$199)","v":0.6337159572342963},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB59*Y$181+AMV1træBP!AB58*Y$182+AMV3kul!AB57*Y$183+AMV4træ!AB57*Y$184+AMV4træBP!AB56*Y$185+AVV1træ!AB57*Y$186+AVV1kul!AB56*Y$187+AVV2træ!AB57*Y$188+AVV2halm!AB57*Y$189+AVV2gasGT!AB57*Y$190+KKV!AB57*Y$191+HCVgas!AB57*Y$192+SPolie!AB56*Y$193+SPgas!AB56*Y$194+GeoEL!AB55*Y$195+GeoVa!AB55*Y$196+VP!AB62*Y$197+Sol!AB54*Y$198+Affald!AB58*Y$199)","v":0.6459233326868401},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC59*Z$181+AMV1træBP!AC58*Z$182+AMV3kul!AC57*Z$183+AMV4træ!AC57*Z$184+AMV4træBP!AC56*Z$185+AVV1træ!AC57*Z$186+AVV1kul!AC56*Z$187+AVV2træ!AC57*Z$188+AVV2halm!AC57*Z$189+AVV2gasGT!AC57*Z$190+KKV!AC57*Z$191+HCVgas!AC57*Z$192+SPolie!AC56*Z$193+SPgas!AC56*Z$194+GeoEL!AC55*Z$195+GeoVa!AC55*Z$196+VP!AC62*Z$197+Sol!AC54*Z$198+Affald!AC58*Z$199)","v":0.65813075543799415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD59*AA$181+AMV1træBP!AD58*AA$182+AMV3kul!AD57*AA$183+AMV4træ!AD57*AA$184+AMV4træBP!AD56*AA$185+AVV1træ!AD57*AA$186+AVV1kul!AD56*AA$187+AVV2træ!AD57*AA$188+AVV2halm!AD57*AA$189+AVV2gasGT!AD57*AA$190+KKV!AD57*AA$191+HCVgas!AD57*AA$192+SPolie!AD56*AA$193+SPgas!AD56*AA$194+GeoEL!AD55*AA$195+GeoVa!AD55*AA$196+VP!AD62*AA$197+Sol!AD54*AA$198+Affald!AD58*AA$199)","v":0.67033822548803323},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE59*AB$181+AMV1træBP!AE58*AB$182+AMV3kul!AE57*AB$183+AMV4træ!AE57*AB$184+AMV4træBP!AE56*AB$185+AVV1træ!AE57*AB$186+AVV1kul!AE56*AB$187+AVV2træ!AE57*AB$188+AVV2halm!AE57*AB$189+AVV2gasGT!AE57*AB$190+KKV!AE57*AB$191+HCVgas!AE57*AB$192+SPolie!AE56*AB$193+SPgas!AE56*AB$194+GeoEL!AE55*AB$195+GeoVa!AE55*AB$196+VP!AE62*AB$197+Sol!AE54*AB$198+Affald!AE58*AB$199)","v":0.68254574283723557},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF59*AC$181+AMV1træBP!AF58*AC$182+AMV3kul!AF57*AC$183+AMV4træ!AF57*AC$184+AMV4træBP!AF56*AC$185+AVV1træ!AF57*AC$186+AVV1kul!AF56*AC$187+AVV2træ!AF57*AC$188+AVV2halm!AF57*AC$189+AVV2gasGT!AF57*AC$190+KKV!AF57*AC$191+HCVgas!AF57*AC$192+SPolie!AF56*AC$193+SPgas!AF56*AC$194+GeoEL!AF55*AC$195+GeoVa!AF55*AC$196+VP!AF62*AC$197+Sol!AF54*AC$198+Affald!AF58*AC$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG59*AD$181+AMV1træBP!AG58*AD$182+AMV3kul!AG57*AD$183+AMV4træ!AG57*AD$184+AMV4træBP!AG56*AD$185+AVV1træ!AG57*AD$186+AVV1kul!AG56*AD$187+AVV2træ!AG57*AD$188+AVV2halm!AG57*AD$189+AVV2gasGT!AG57*AD$190+KKV!AG57*AD$191+HCVgas!AG57*AD$192+SPolie!AG56*AD$193+SPgas!AG56*AD$194+GeoEL!AG55*AD$195+GeoVa!AG55*AD$196+VP!AG62*AD$197+Sol!AG54*AD$198+Affald!AG58*AD$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH59*AE$181+AMV1træBP!AH58*AE$182+AMV3kul!AH57*AE$183+AMV4træ!AH57*AE$184+AMV4træBP!AH56*AE$185+AVV1træ!AH57*AE$186+AVV1kul!AH56*AE$187+AVV2træ!AH57*AE$188+AVV2halm!AH57*AE$189+AVV2gasGT!AH57*AE$190+KKV!AH57*AE$191+HCVgas!AH57*AE$192+SPolie!AH56*AE$193+SPgas!AH56*AE$194+GeoEL!AH55*AE$195+GeoVa!AH55*AE$196+VP!AH62*AE$197+Sol!AH54*AE$198+Affald!AH58*AE$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI59*AF$181+AMV1træBP!AI58*AF$182+AMV3kul!AI57*AF$183+AMV4træ!AI57*AF$184+AMV4træBP!AI56*AF$185+AVV1træ!AI57*AF$186+AVV1kul!AI56*AF$187+AVV2træ!AI57*AF$188+AVV2halm!AI57*AF$189+AVV2gasGT!AI57*AF$190+KKV!AI57*AF$191+HCVgas!AI57*AF$192+SPolie!AI56*AF$193+SPgas!AI56*AF$194+GeoEL!AI55*AF$195+GeoVa!AI55*AF$196+VP!AI62*AF$197+Sol!AI54*AF$198+Affald!AI58*AF$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ59*AG$181+AMV1træBP!AJ58*AG$182+AMV3kul!AJ57*AG$183+AMV4træ!AJ57*AG$184+AMV4træBP!AJ56*AG$185+AVV1træ!AJ57*AG$186+AVV1kul!AJ56*AG$187+AVV2træ!AJ57*AG$188+AVV2halm!AJ57*AG$189+AVV2gasGT!AJ57*AG$190+KKV!AJ57*AG$191+HCVgas!AJ57*AG$192+SPolie!AJ56*AG$193+SPgas!AJ56*AG$194+GeoEL!AJ55*AG$195+GeoVa!AJ55*AG$196+VP!AJ62*AG$197+Sol!AJ54*AG$198+Affald!AJ58*AG$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK59*AH$181+AMV1træBP!AK58*AH$182+AMV3kul!AK57*AH$183+AMV4træ!AK57*AH$184+AMV4træBP!AK56*AH$185+AVV1træ!AK57*AH$186+AVV1kul!AK56*AH$187+AVV2træ!AK57*AH$188+AVV2halm!AK57*AH$189+AVV2gasGT!AK57*AH$190+KKV!AK57*AH$191+HCVgas!AK57*AH$192+SPolie!AK56*AH$193+SPgas!AK56*AH$194+GeoEL!AK55*AH$195+GeoVa!AK55*AH$196+VP!AK62*AH$197+Sol!AK54*AH$198+Affald!AK58*AH$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL59*AI$181+AMV1træBP!AL58*AI$182+AMV3kul!AL57*AI$183+AMV4træ!AL57*AI$184+AMV4træBP!AL56*AI$185+AVV1træ!AL57*AI$186+AVV1kul!AL56*AI$187+AVV2træ!AL57*AI$188+AVV2halm!AL57*AI$189+AVV2gasGT!AL57*AI$190+KKV!AL57*AI$191+HCVgas!AL57*AI$192+SPolie!AL56*AI$193+SPgas!AL56*AI$194+GeoEL!AL55*AI$195+GeoVa!AL55*AI$196+VP!AL62*AI$197+Sol!AL54*AI$198+Affald!AL58*AI$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM59*AJ$181+AMV1træBP!AM58*AJ$182+AMV3kul!AM57*AJ$183+AMV4træ!AM57*AJ$184+AMV4træBP!AM56*AJ$185+AVV1træ!AM57*AJ$186+AVV1kul!AM56*AJ$187+AVV2træ!AM57*AJ$188+AVV2halm!AM57*AJ$189+AVV2gasGT!AM57*AJ$190+KKV!AM57*AJ$191+HCVgas!AM57*AJ$192+SPolie!AM56*AJ$193+SPgas!AM56*AJ$194+GeoEL!AM55*AJ$195+GeoVa!AM55*AJ$196+VP!AM62*AJ$197+Sol!AM54*AJ$198+Affald!AM58*AJ$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN59*AK$181+AMV1træBP!AN58*AK$182+AMV3kul!AN57*AK$183+AMV4træ!AN57*AK$184+AMV4træBP!AN56*AK$185+AVV1træ!AN57*AK$186+AVV1kul!AN56*AK$187+AVV2træ!AN57*AK$188+AVV2halm!AN57*AK$189+AVV2gasGT!AN57*AK$190+KKV!AN57*AK$191+HCVgas!AN57*AK$192+SPolie!AN56*AK$193+SPgas!AN56*AK$194+GeoEL!AN55*AK$195+GeoVa!AN55*AK$196+VP!AN62*AK$197+Sol!AN54*AK$198+Affald!AN58*AK$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO59*AL$181+AMV1træBP!AO58*AL$182+AMV3kul!AO57*AL$183+AMV4træ!AO57*AL$184+AMV4træBP!AO56*AL$185+AVV1træ!AO57*AL$186+AVV1kul!AO56*AL$187+AVV2træ!AO57*AL$188+AVV2halm!AO57*AL$189+AVV2gasGT!AO57*AL$190+KKV!AO57*AL$191+HCVgas!AO57*AL$192+SPolie!AO56*AL$193+SPgas!AO56*AL$194+GeoEL!AO55*AL$195+GeoVa!AO55*AL$196+VP!AO62*AL$197+Sol!AO54*AL$198+Affald!AO58*AL$199)","v":0.69475330748586972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP59*AM$181+AMV1træBP!AP58*AM$182+AMV3kul!AP57*AM$183+AMV4træ!AP57*AM$184+AMV4træBP!AP56*AM$185+AVV1træ!AP57*AM$186+AVV1kul!AP56*AM$187+AVV2træ!AP57*AM$188+AVV2halm!AP57*AM$189+AVV2gasGT!AP57*AM$190+KKV!AP57*AM$191+HCVgas!AP57*AM$192+SPolie!AP56*AM$193+SPgas!AP56*AM$194+GeoEL!AP55*AM$195+GeoVa!AP55*AM$196+VP!AP62*AM$197+Sol!AP54*AM$198+Affald!AP58*AM$199)","v":0.69475330748586972},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR59*AO$181\n+AMV1træBP!AR58*AO$182\n+AMV3kul!AR81*AO$183\n+AMV4træ!AR57*AO$184\n+AMV4træBP!AR56*AO$185\n+AVV1træ!AR57*AO$186\n+AVV1kul!AR80*AO$187\n+AVV2træ!AR57*AO$188\n+AVV2halm!AR57*AO$189\n+AVV2gasGT!AR57*AO$190\n+KKV!AR57*AO$191\n+HCVgas!AR57*AO$192\n+SPolie!AR56*AO$193\n+SPgas!AR56*AO$194\n+GeoEL!AR55*AO$195\n+GeoVa!AR55*AO$196\n+VP!AR62*AO$197\n+Sol!AR54*AO$198\n+Affald!AR58*AO$199)","v":2.5079799516970626E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS59*AP$181\n+AMV1træBP!AS58*AP$182\n+AMV3kul!AS81*AP$183\n+AMV4træ!AS57*AP$184\n+AMV4træBP!AS56*AP$185\n+AVV1træ!AS57*AP$186\n+AVV1kul!AS80*AP$187\n+AVV2træ!AS57*AP$188\n+AVV2halm!AS57*AP$189\n+AVV2gasGT!AS57*AP$190\n+KKV!AS57*AP$191\n+HCVgas!AS57*AP$192\n+SPolie!AS56*AP$193\n+SPgas!AS56*AP$194\n+GeoEL!AS55*AP$195\n+GeoVa!AS55*AP$196\n+VP!AS62*AP$197\n+Sol!AS54*AP$198\n+Affald!AS58*AP$199)","v":3.1133259760576133E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT59*AQ$181\n+AMV1træBP!AT58*AQ$182\n+AMV3kul!AT81*AQ$183\n+AMV4træ!AT57*AQ$184\n+AMV4træBP!AT56*AQ$185\n+AVV1træ!AT57*AQ$186\n+AVV1kul!AT80*AQ$187\n+AVV2træ!AT57*AQ$188\n+AVV2halm!AT57*AQ$189\n+AVV2gasGT!AT57*AQ$190\n+KKV!AT57*AQ$191\n+HCVgas!AT57*AQ$192\n+SPolie!AT56*AQ$193\n+SPgas!AT56*AQ$194\n+GeoEL!AT55*AQ$195\n+GeoVa!AT55*AQ$196\n+VP!AT62*AQ$197\n+Sol!AT54*AQ$198\n+Affald!AT58*AQ$199)","v":0.10247656301701376},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU59*AR$181\n+AMV1træBP!AU58*AR$182\n+AMV3kul!AU81*AR$183\n+AMV4træ!AU57*AR$184\n+AMV4træBP!AU56*AR$185\n+AVV1træ!AU57*AR$186\n+AVV1kul!AU80*AR$187\n+AVV2træ!AU57*AR$188\n+AVV2halm!AU57*AR$189\n+AVV2gasGT!AU57*AR$190\n+KKV!AU57*AR$191\n+HCVgas!AU57*AR$192\n+SPolie!AU56*AR$193\n+SPgas!AU56*AR$194\n+GeoEL!AU55*AR$195\n+GeoVa!AU55*AR$196\n+VP!AU62*AR$197\n+Sol!AU54*AR$198\n+Affald!AU58*AR$199)","v":0.2917342254907595},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV59*AS$181\n+AMV1træBP!AV58*AS$182\n+AMV3kul!AV81*AS$183\n+AMV4træ!AV57*AS$184\n+AMV4træBP!AV56*AS$185\n+AVV1træ!AV57*AS$186\n+AVV1kul!AV80*AS$187\n+AVV2træ!AV57*AS$188\n+AVV2halm!AV57*AS$189\n+AVV2gasGT!AV57*AS$190\n+KKV!AV57*AS$191\n+HCVgas!AV57*AS$192\n+SPolie!AV56*AS$193\n+SPgas!AV56*AS$194\n+GeoEL!AV55*AS$195\n+GeoVa!AV55*AS$196\n+VP!AV62*AS$197\n+Sol!AV54*AS$198\n+Affald!AV58*AS$199)","v":0.20247263467254384},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW59*AT$181\n+AMV1træBP!AW58*AT$182\n+AMV3kul!AW81*AT$183\n+AMV4træ!AW57*AT$184\n+AMV4træBP!AW56*AT$185\n+AVV1træ!AW57*AT$186\n+AVV1kul!AW80*AT$187\n+AVV2træ!AW57*AT$188\n+AVV2halm!AW57*AT$189\n+AVV2gasGT!AW57*AT$190\n+KKV!AW57*AT$191\n+HCVgas!AW57*AT$192\n+SPolie!AW56*AT$193\n+SPgas!AW56*AT$194\n+GeoEL!AW55*AT$195\n+GeoVa!AW55*AT$196\n+VP!AW62*AT$197\n+Sol!AW54*AT$198\n+Affald!AW58*AT$199)","v":0.13631487973590001},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX59*AU$181\n+AMV1træBP!AX58*AU$182\n+AMV3kul!AX81*AU$183\n+AMV4træ!AX57*AU$184\n+AMV4træBP!AX56*AU$185\n+AVV1træ!AX57*AU$186\n+AVV1kul!AX80*AU$187\n+AVV2træ!AX57*AU$188\n+AVV2halm!AX57*AU$189\n+AVV2gasGT!AX57*AU$190\n+KKV!AX57*AU$191\n+HCVgas!AX57*AU$192\n+SPolie!AX56*AU$193\n+SPgas!AX56*AU$194\n+GeoEL!AX55*AU$195\n+GeoVa!AX55*AU$196\n+VP!AX62*AU$197\n+Sol!AX54*AU$198\n+Affald!AX58*AU$199)","v":0.31600935197026769},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY59*AV$181\n+AMV1træBP!AY58*AV$182\n+AMV3kul!AY81*AV$183\n+AMV4træ!AY57*AV$184\n+AMV4træBP!AY56*AV$185\n+AVV1træ!AY57*AV$186\n+AVV1kul!AY80*AV$187\n+AVV2træ!AY57*AV$188\n+AVV2halm!AY57*AV$189\n+AVV2gasGT!AY57*AV$190\n+KKV!AY57*AV$191\n+HCVgas!AY57*AV$192\n+SPolie!AY56*AV$193\n+SPgas!AY56*AV$194\n+GeoEL!AY55*AV$195\n+GeoVa!AY55*AV$196\n+VP!AY62*AV$197\n+Sol!AY54*AV$198\n+Affald!AY58*AV$199)","v":0.20848866662312293},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ59*AW$181\n+AMV1træBP!AZ58*AW$182\n+AMV3kul!AZ81*AW$183\n+AMV4træ!AZ57*AW$184\n+AMV4træBP!AZ56*AW$185\n+AVV1træ!AZ57*AW$186\n+AVV1kul!AZ80*AW$187\n+AVV2træ!AZ57*AW$188\n+AVV2halm!AZ57*AW$189\n+AVV2gasGT!AZ57*AW$190\n+KKV!AZ57*AW$191\n+HCVgas!AZ57*AW$192\n+SPolie!AZ56*AW$193\n+SPgas!AZ56*AW$194\n+GeoEL!AZ55*AW$195\n+GeoVa!AZ55*AW$196\n+VP!AZ62*AW$197\n+Sol!AZ54*AW$198\n+Affald!AZ58*AW$199)","v":8.1153680989096574E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA59*AX$181\n+AMV1træBP!BA58*AX$182\n+AMV3kul!BA81*AX$183\n+AMV4træ!BA57*AX$184\n+AMV4træBP!BA56*AX$185\n+AVV1træ!BA57*AX$186\n+AVV1kul!BA80*AX$187\n+AVV2træ!BA57*AX$188\n+AVV2halm!BA57*AX$189\n+AVV2gasGT!BA57*AX$190\n+KKV!BA57*AX$191\n+HCVgas!BA57*AX$192\n+SPolie!BA56*AX$193\n+SPgas!BA56*AX$194\n+GeoEL!BA55*AX$195\n+GeoVa!BA55*AX$196\n+VP!BA62*AX$197\n+Sol!BA54*AX$198\n+Affald!BA58*AX$199)","v":0.13740073434490013},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB59*AY$181\n+AMV1træBP!BB58*AY$182\n+AMV3kul!BB81*AY$183\n+AMV4træ!BB57*AY$184\n+AMV4træBP!BB56*AY$185\n+AVV1træ!BB57*AY$186\n+AVV1kul!BB80*AY$187\n+AVV2træ!BB57*AY$188\n+AVV2halm!BB57*AY$189\n+AVV2gasGT!BB57*AY$190\n+KKV!BB57*AY$191\n+HCVgas!BB57*AY$192\n+SPolie!BB56*AY$193\n+SPgas!BB56*AY$194\n+GeoEL!BB55*AY$195\n+GeoVa!BB55*AY$196\n+VP!BB62*AY$197\n+Sol!BB54*AY$198\n+Affald!BB58*AY$199)","v":7.0161130730999846E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC59*AZ$181\n+AMV1træBP!BC58*AZ$182\n+AMV3kul!BC81*AZ$183\n+AMV4træ!BC57*AZ$184\n+AMV4træBP!BC56*AZ$185\n+AVV1træ!BC57*AZ$186\n+AVV1kul!BC80*AZ$187\n+AVV2træ!BC57*AZ$188\n+AVV2halm!BC57*AZ$189\n+AVV2gasGT!BC57*AZ$190\n+KKV!BC57*AZ$191\n+HCVgas!BC57*AZ$192\n+SPolie!BC56*AZ$193\n+SPgas!BC56*AZ$194\n+GeoEL!BC55*AZ$195\n+GeoVa!BC55*AZ$196\n+VP!BC62*AZ$197\n+Sol!BC54*AZ$198\n+Affald!BC58*AZ$199)","v":2.5066795600061611E-2},0.11643450804478178,0.17763067114002079,0.1344067186838922,0.30009076657371192,0.26296448231324504,0.1242063122252245,0.28579843083927553,0.41914798800464731,7.6487023288093536E-2,0.22730583800959259,0.22150958300871182,0.14888749583060468,{"$f":"BA35+(CW35-AO35)/(5)","v":0.20778921657259292},0.32412808251946545,0.16633687435077066,0.30844730765666434,0.32345632995394624,0.112097744714549,0.25558750970828337,0.62980730938617169,7.1820365587090484E-2,0.31721094167428504,0.37285803528642381,0.27270819606114777,0.29914392510040405,0.47062549389891012,0.19826703001764912,0.31680384873961676,0.38394817759464744,9.99891772038735E-2,0.22537658857729123,0.84046663076769601,6.7153707886087433E-2,0.40711604533897749,0.52420648756413579,0.39652889629169086,0.39049863362821519,0.61712290527835478,0.23019718568452757,0.32516038982256917,0.44444002523534865,8.7880609693197997E-2,0.1951656674462991,1.0511259521492204,6.2487050185084388E-2,0.49702114900366995,0.67555493984184778,0.52034959652223389,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD59*CW$181\n+AMV1træBP!BD58*CW$182\n+AMV3kul!BD81*CW$183\n+AMV4træ!BD57*CW$184\n+AMV4træBP!BD56*CW$185\n+AVV1træ!BD57*CW$186\n+AVV1kul!BD80*CW$187\n+AVV2træ!BD57*CW$188\n+AVV2halm!BD57*CW$189\n+AVV2gasGT!BD57*CW$190\n+KKV!BD57*CW$191\n+HCVgas!BD57*CW$192\n+SPolie!BD56*CW$193\n+SPgas!BD56*CW$194\n+GeoEL!BD55*CW$195\n+GeoVa!BD55*CW$196\n+VP!BD62*CW$197\n+Sol!BD54*CW$198\n+Affald!BD58*CW$199)","v":0.48185334215602638},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE59*CX$181\n+AMV1træBP!BE58*CX$182\n+AMV3kul!BE81*CX$183\n+AMV4træ!BE57*CX$184\n+AMV4træBP!BE56*CX$185\n+AVV1træ!BE57*CX$186\n+AVV1kul!BE80*CX$187\n+AVV2træ!BE57*CX$188\n+AVV2halm!BE57*CX$189\n+AVV2gasGT!BE57*CX$190\n+KKV!BE57*CX$191\n+HCVgas!BE57*CX$192\n+SPolie!BE56*CX$193\n+SPgas!BE56*CX$194\n+GeoEL!BE55*CX$195\n+GeoVa!BE55*CX$196\n+VP!BE62*CX$197\n+Sol!BE54*CX$198\n+Affald!BE58*CX$199)","v":0.7636203166577995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF59*CY$181\n+AMV1træBP!BF58*CY$182\n+AMV3kul!BF81*CY$183\n+AMV4træ!BF57*CY$184\n+AMV4træBP!BF56*CY$185\n+AVV1træ!BF57*CY$186\n+AVV1kul!BF80*CY$187\n+AVV2træ!BF57*CY$188\n+AVV2halm!BF57*CY$189\n+AVV2gasGT!BF57*CY$190\n+KKV!BF57*CY$191\n+HCVgas!BF57*CY$192\n+SPolie!BF56*CY$193\n+SPgas!BF56*CY$194\n+GeoEL!BF55*CY$195\n+GeoVa!BF55*CY$196\n+VP!BF62*CY$197\n+Sol!BF54*CY$198\n+Affald!BF58*CY$199)","v":0.26212734135140603},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG59*CZ$181\n+AMV1træBP!BG58*CZ$182\n+AMV3kul!BG81*CZ$183\n+AMV4træ!BG57*CZ$184\n+AMV4træBP!BG56*CZ$185\n+AVV1træ!BG57*CZ$186\n+AVV1kul!BG80*CZ$187\n+AVV2træ!BG57*CZ$188\n+AVV2halm!BG57*CZ$189\n+AVV2gasGT!BG57*CZ$190\n+KKV!BG57*CZ$191\n+HCVgas!BG57*CZ$192\n+SPolie!BG56*CZ$193\n+SPgas!BG56*CZ$194\n+GeoEL!BG55*CZ$195\n+GeoVa!BG55*CZ$196\n+VP!BG62*CZ$197\n+Sol!BG54*CZ$198\n+Affald!BG58*CZ$199)","v":0.33351693090552159},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH59*DA$181\n+AMV1træBP!BH58*DA$182\n+AMV3kul!BH81*DA$183\n+AMV4træ!BH57*DA$184\n+AMV4træBP!BH56*DA$185\n+AVV1træ!BH57*DA$186\n+AVV1kul!BH80*DA$187\n+AVV2træ!BH57*DA$188\n+AVV2halm!BH57*DA$189\n+AVV2gasGT!BH57*DA$190\n+KKV!BH57*DA$191\n+HCVgas!BH57*DA$192\n+SPolie!BH56*DA$193\n+SPgas!BH56*DA$194\n+GeoEL!BH55*DA$195\n+GeoVa!BH55*DA$196\n+VP!BH62*DA$197\n+Sol!BH54*DA$198\n+Affald!BH58*DA$199)","v":0.50493187287604979},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI59*DB$181\n+AMV1træBP!BI58*DB$182\n+AMV3kul!BI81*DB$183\n+AMV4træ!BI57*DB$184\n+AMV4træBP!BI56*DB$185\n+AVV1træ!BI57*DB$186\n+AVV1kul!BI80*DB$187\n+AVV2træ!BI57*DB$188\n+AVV2halm!BI57*DB$189\n+AVV2gasGT!BI57*DB$190\n+KKV!BI57*DB$191\n+HCVgas!BI57*DB$192\n+SPolie!BI56*DB$193\n+SPgas!BI56*DB$194\n+GeoEL!BI55*DB$195\n+GeoVa!BI55*DB$196\n+VP!BI62*DB$197\n+Sol!BI54*DB$198\n+Affald!BI58*DB$199)","v":7.5772042182522523E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ59*DC$181\n+AMV1træBP!BJ58*DC$182\n+AMV3kul!BJ81*DC$183\n+AMV4træ!BJ57*DC$184\n+AMV4træBP!BJ56*DC$185\n+AVV1træ!BJ57*DC$186\n+AVV1kul!BJ80*DC$187\n+AVV2træ!BJ57*DC$188\n+AVV2halm!BJ57*DC$189\n+AVV2gasGT!BJ57*DC$190\n+KKV!BJ57*DC$191\n+HCVgas!BJ57*DC$192\n+SPolie!BJ56*DC$193\n+SPgas!BJ56*DC$194\n+GeoEL!BJ55*DC$195\n+GeoVa!BJ55*DC$196\n+VP!BJ62*DC$197\n+Sol!BJ54*DC$198\n+Affald!BJ58*DC$199)","v":0.16495474631530696},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK59*DD$181\n+AMV1træBP!BK58*DD$182\n+AMV3kul!BK81*DD$183\n+AMV4træ!BK57*DD$184\n+AMV4træBP!BK56*DD$185\n+AVV1træ!BK57*DD$186\n+AVV1kul!BK80*DD$187\n+AVV2træ!BK57*DD$188\n+AVV2halm!BK57*DD$189\n+AVV2gasGT!BK57*DD$190\n+KKV!BK57*DD$191\n+HCVgas!BK57*DD$192\n+SPolie!BK56*DD$193\n+SPgas!BK56*DD$194\n+GeoEL!BK55*DD$195\n+GeoVa!BK55*DD$196\n+VP!BK62*DD$197\n+Sol!BK54*DD$198\n+Affald!BK58*DD$199)","v":1.2617852735307449},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL59*DE$181\n+AMV1træBP!BL58*DE$182\n+AMV3kul!BL81*DE$183\n+AMV4træ!BL57*DE$184\n+AMV4træBP!BL56*DE$185\n+AVV1træ!BL57*DE$186\n+AVV1kul!BL80*DE$187\n+AVV2træ!BL57*DE$188\n+AVV2halm!BL57*DE$189\n+AVV2gasGT!BL57*DE$190\n+KKV!BL57*DE$191\n+HCVgas!BL57*DE$192\n+SPolie!BL56*DE$193\n+SPgas!BL56*DE$194\n+GeoEL!BL55*DE$195\n+GeoVa!BL55*DE$196\n+VP!BL62*DE$197\n+Sol!BL54*DE$198\n+Affald!BL58*DE$199)","v":5.782039248408135E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM59*DF$181\n+AMV1træBP!BM58*DF$182\n+AMV3kul!BM81*DF$183\n+AMV4træ!BM57*DF$184\n+AMV4træBP!BM56*DF$185\n+AVV1træ!BM57*DF$186\n+AVV1kul!BM80*DF$187\n+AVV2træ!BM57*DF$188\n+AVV2halm!BM57*DF$189\n+AVV2gasGT!BM57*DF$190\n+KKV!BM57*DF$191\n+HCVgas!BM57*DF$192\n+SPolie!BM56*DF$193\n+SPgas!BM56*DF$194\n+GeoEL!BM55*DF$195\n+GeoVa!BM55*DF$196\n+VP!BM62*DF$197\n+Sol!BM54*DF$198\n+Affald!BM58*DF$199)","v":0.5869262526683624},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN59*DG$181\n+AMV1træBP!BN58*DG$182\n+AMV3kul!BN81*DG$183\n+AMV4træ!BN57*DG$184\n+AMV4træBP!BN56*DG$185\n+AVV1træ!BN57*DG$186\n+AVV1kul!BN80*DG$187\n+AVV2træ!BN57*DG$188\n+AVV2halm!BN57*DG$189\n+AVV2gasGT!BN57*DG$190\n+KKV!BN57*DG$191\n+HCVgas!BN57*DG$192\n+SPolie!BN56*DG$193\n+SPgas!BN56*DG$194\n+GeoEL!BN55*DG$195\n+GeoVa!BN55*DG$196\n+VP!BN62*DG$197\n+Sol!BN54*DG$198\n+Affald!BN58*DG$199)","v":0.82690339211955965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO59*DH$181\n+AMV1træBP!BO58*DH$182\n+AMV3kul!BO81*DH$183\n+AMV4træ!BO57*DH$184\n+AMV4træBP!BO56*DH$185\n+AVV1træ!BO57*DH$186\n+AVV1kul!BO80*DH$187\n+AVV2træ!BO57*DH$188\n+AVV2halm!BO57*DH$189\n+AVV2gasGT!BO57*DH$190\n+KKV!BO57*DH$191\n+HCVgas!BO57*DH$192\n+SPolie!BO56*DH$193\n+SPgas!BO56*DH$194\n+GeoEL!BO55*DH$195\n+GeoVa!BO55*DH$196\n+VP!BO62*DH$197\n+Sol!BO54*DH$198\n+Affald!BO58*DH$199)","v":0.64417029675277704},0.41962310279936155,0.69357469255085713,0.27804216308284757,0.31084887509409675,0.47988171009165631,0.11398145823152073,0.1510551930216204,1.255185372165313,5.1604289068541878E-2,0.5671960863132115,0.82068991789300161,0.61086741225615615,{"$f":"DI35+(FE35-CW35)/(5)","v":0.35739286344269672},0.62352906844391476,0.29395698481428911,0.28818081928267192,0.45483154730726283,0.15219087428051892,0.13715563972793385,1.2485854707998811,4.5388185653002407E-2,0.5474659199580606,0.81447644366644356,0.57756452775953526,0.29516262408603189,0.55348344433697239,0.30987180654573065,0.26551276347124708,0.42978138452286935,0.19040029032951711,0.12325608643424731,1.2419855694344493,3.9172082237462935E-2,0.5277357536029097,0.80826296943988551,0.54426164326291437,0.23293238472936706,0.48343782023003001,0.3257866282771722,0.24284470765982222,0.40473122173847587,0.2286097063785153,0.10935653314056076,1.2353856680690174,3.2955978821923464E-2,0.50800558724775879,0.80204949521332747,0.51095875876629349,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP59*FE$181\n+AMV1træBP!BP58*FE$182\n+AMV3kul!BP81*FE$183\n+AMV4træ!BP57*FE$184\n+AMV4træBP!BP56*FE$185\n+AVV1træ!BP57*FE$186\n+AVV1kul!BP80*FE$187\n+AVV2træ!BP57*FE$188\n+AVV2halm!BP57*FE$189\n+AVV2gasGT!BP57*FE$190\n+KKV!BP57*FE$191\n+HCVgas!BP57*FE$192\n+SPolie!BP56*FE$193\n+SPgas!BP56*FE$194\n+GeoEL!BP55*FE$195\n+GeoVa!BP55*FE$196\n+VP!BP62*FE$197\n+Sol!BP54*FE$198\n+Affald!BP58*FE$199)","v":0.17070214537270217},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ59*FF$181\n+AMV1træBP!BQ58*FF$182\n+AMV3kul!BQ81*FF$183\n+AMV4træ!BQ57*FF$184\n+AMV4træBP!BQ56*FF$185\n+AVV1træ!BQ57*FF$186\n+AVV1kul!BQ80*FF$187\n+AVV2træ!BQ57*FF$188\n+AVV2halm!BQ57*FF$189\n+AVV2gasGT!BQ57*FF$190\n+KKV!BQ57*FF$191\n+HCVgas!BQ57*FF$192\n+SPolie!BQ56*FF$193\n+SPgas!BQ56*FF$194\n+GeoEL!BQ55*FF$195\n+GeoVa!BQ55*FF$196\n+VP!BQ62*FF$197\n+Sol!BQ54*FF$198\n+Affald!BQ58*FF$199)","v":0.4133921961230877},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR59*FG$181\n+AMV1træBP!BR58*FG$182\n+AMV3kul!BR81*FG$183\n+AMV4træ!BR57*FG$184\n+AMV4træBP!BR56*FG$185\n+AVV1træ!BR57*FG$186\n+AVV1kul!BR80*FG$187\n+AVV2træ!BR57*FG$188\n+AVV2halm!BR57*FG$189\n+AVV2gasGT!BR57*FG$190\n+KKV!BR57*FG$191\n+HCVgas!BR57*FG$192\n+SPolie!BR56*FG$193\n+SPgas!BR56*FG$194\n+GeoEL!BR55*FG$195\n+GeoVa!BR55*FG$196\n+VP!BR62*FG$197\n+Sol!BR54*FG$198\n+Affald!BR58*FG$199)","v":0.34170145000861374},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS59*FH$181\n+AMV1træBP!BS58*FH$182\n+AMV3kul!BS81*FH$183\n+AMV4træ!BS57*FH$184\n+AMV4træBP!BS56*FH$185\n+AVV1træ!BS57*FH$186\n+AVV1kul!BS80*FH$187\n+AVV2træ!BS57*FH$188\n+AVV2halm!BS57*FH$189\n+AVV2gasGT!BS57*FH$190\n+KKV!BS57*FH$191\n+HCVgas!BS57*FH$192\n+SPolie!BS56*FH$193\n+SPgas!BS56*FH$194\n+GeoEL!BS55*FH$195\n+GeoVa!BS55*FH$196\n+VP!BS62*FH$197\n+Sol!BS54*FH$198\n+Affald!BS58*FH$199)","v":0.22017665184839727},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT59*FI$181\n+AMV1træBP!BT58*FI$182\n+AMV3kul!BT81*FI$183\n+AMV4træ!BT57*FI$184\n+AMV4træBP!BT56*FI$185\n+AVV1træ!BT57*FI$186\n+AVV1kul!BT80*FI$187\n+AVV2træ!BT57*FI$188\n+AVV2halm!BT57*FI$189\n+AVV2gasGT!BT57*FI$190\n+KKV!BT57*FI$191\n+HCVgas!BT57*FI$192\n+SPolie!BT56*FI$193\n+SPgas!BT56*FI$194\n+GeoEL!BT55*FI$195\n+GeoVa!BT55*FI$196\n+VP!BT62*FI$197\n+Sol!BT54*FI$198\n+Affald!BT58*FI$199)","v":0.37968105895408238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU59*FJ$181\n+AMV1træBP!BU58*FJ$182\n+AMV3kul!BU81*FJ$183\n+AMV4træ!BU57*FJ$184\n+AMV4træBP!BU56*FJ$185\n+AVV1træ!BU57*FJ$186\n+AVV1kul!BU80*FJ$187\n+AVV2træ!BU57*FJ$188\n+AVV2halm!BU57*FJ$189\n+AVV2gasGT!BU57*FJ$190\n+KKV!BU57*FJ$191\n+HCVgas!BU57*FJ$192\n+SPolie!BU56*FJ$193\n+SPgas!BU56*FJ$194\n+GeoEL!BU55*FJ$195\n+GeoVa!BU55*FJ$196\n+VP!BU62*FJ$197\n+Sol!BU54*FJ$198\n+Affald!BU58*FJ$199)","v":0.26681912242751354},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV59*FK$181\n+AMV1træBP!BV58*FK$182\n+AMV3kul!BV81*FK$183\n+AMV4træ!BV57*FK$184\n+AMV4træBP!BV56*FK$185\n+AVV1træ!BV57*FK$186\n+AVV1kul!BV80*FK$187\n+AVV2træ!BV57*FK$188\n+AVV2halm!BV57*FK$189\n+AVV2gasGT!BV57*FK$190\n+KKV!BV57*FK$191\n+HCVgas!BV57*FK$192\n+SPolie!BV56*FK$193\n+SPgas!BV56*FK$194\n+GeoEL!BV55*FK$195\n+GeoVa!BV55*FK$196\n+VP!BV62*FK$197\n+Sol!BV54*FK$198\n+Affald!BV58*FK$199)","v":9.5456979846874235E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW59*FL$181\n+AMV1træBP!BW58*FL$182\n+AMV3kul!BW81*FL$183\n+AMV4træ!BW57*FL$184\n+AMV4træBP!BW56*FL$185\n+AVV1træ!BW57*FL$186\n+AVV1kul!BW80*FL$187\n+AVV2træ!BW57*FL$188\n+AVV2halm!BW57*FL$189\n+AVV2gasGT!BW57*FL$190\n+KKV!BW57*FL$191\n+HCVgas!BW57*FL$192\n+SPolie!BW56*FL$193\n+SPgas!BW56*FL$194\n+GeoEL!BW55*FL$195\n+GeoVa!BW55*FL$196\n+VP!BW62*FL$197\n+Sol!BW54*FL$198\n+Affald!BW58*FL$199)","v":1.2287857667035855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX59*FM$181\n+AMV1træBP!BX58*FM$182\n+AMV3kul!BX81*FM$183\n+AMV4træ!BX57*FM$184\n+AMV4træBP!BX56*FM$185\n+AVV1træ!BX57*FM$186\n+AVV1kul!BX80*FM$187\n+AVV2træ!BX57*FM$188\n+AVV2halm!BX57*FM$189\n+AVV2gasGT!BX57*FM$190\n+KKV!BX57*FM$191\n+HCVgas!BX57*FM$192\n+SPolie!BX56*FM$193\n+SPgas!BX56*FM$194\n+GeoEL!BX55*FM$195\n+GeoVa!BX55*FM$196\n+VP!BX62*FM$197\n+Sol!BX54*FM$198\n+Affald!BX58*FM$199)","v":2.6739875406383985E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY59*FN$181\n+AMV1træBP!BY58*FN$182\n+AMV3kul!BY81*FN$183\n+AMV4træ!BY57*FN$184\n+AMV4træBP!BY56*FN$185\n+AVV1træ!BY57*FN$186\n+AVV1kul!BY80*FN$187\n+AVV2træ!BY57*FN$188\n+AVV2halm!BY57*FN$189\n+AVV2gasGT!BY57*FN$190\n+KKV!BY57*FN$191\n+HCVgas!BY57*FN$192\n+SPolie!BY56*FN$193\n+SPgas!BY56*FN$194\n+GeoEL!BY55*FN$195\n+GeoVa!BY55*FN$196\n+VP!BY62*FN$197\n+Sol!BY54*FN$198\n+Affald!BY58*FN$199)","v":0.48827542089260795},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ59*FO$181\n+AMV1træBP!BZ58*FO$182\n+AMV3kul!BZ81*FO$183\n+AMV4træ!BZ57*FO$184\n+AMV4træBP!BZ56*FO$185\n+AVV1træ!BZ57*FO$186\n+AVV1kul!BZ80*FO$187\n+AVV2træ!BZ57*FO$188\n+AVV2halm!BZ57*FO$189\n+AVV2gasGT!BZ57*FO$190\n+KKV!BZ57*FO$191\n+HCVgas!BZ57*FO$192\n+SPolie!BZ56*FO$193\n+SPgas!BZ56*FO$194\n+GeoEL!BZ55*FO$195\n+GeoVa!BZ55*FO$196\n+VP!BZ62*FO$197\n+Sol!BZ54*FO$198\n+Affald!BZ58*FO$199)","v":0.79583602098676942},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA59*FP$181\n+AMV1træBP!CA58*FP$182\n+AMV3kul!CA81*FP$183\n+AMV4træ!CA57*FP$184\n+AMV4træBP!CA56*FP$185\n+AVV1træ!CA57*FP$186\n+AVV1kul!CA80*FP$187\n+AVV2træ!CA57*FP$188\n+AVV2halm!CA57*FP$189\n+AVV2gasGT!CA57*FP$190\n+KKV!CA57*FP$191\n+HCVgas!CA57*FP$192\n+SPolie!CA56*FP$193\n+SPgas!CA56*FP$194\n+GeoEL!CA55*FP$195\n+GeoVa!CA55*FP$196\n+VP!CA62*FP$197\n+Sol!CA54*FP$198\n+Affald!CA58*FP$199)","v":0.47765587426967265},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB59*FQ$181\n+AMV1træBP!CB58*FQ$182\n+AMV3kul!CB81*FQ$183\n+AMV4træ!CB57*FQ$184\n+AMV4træBP!CB56*FQ$185\n+AVV1træ!CB57*FQ$186\n+AVV1kul!CB80*FQ$187\n+AVV2træ!CB57*FQ$188\n+AVV2halm!CB57*FQ$189\n+AVV2gasGT!CB57*FQ$190\n+KKV!CB57*FQ$191\n+HCVgas!CB57*FQ$192\n+SPolie!CB56*FQ$193\n+SPgas!CB56*FQ$194\n+GeoEL!CB55*FQ$195\n+GeoVa!CB55*FQ$196\n+VP!CB62*FQ$197\n+Sol!CB54*FQ$198\n+Affald!CB58*FQ$199)","v":0.2973585890455519},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC59*FR$181\n+AMV1træBP!CC58*FR$182\n+AMV3kul!CC81*FR$183\n+AMV4træ!CC57*FR$184\n+AMV4træBP!CC56*FR$185\n+AVV1træ!CC57*FR$186\n+AVV1kul!CC80*FR$187\n+AVV2træ!CC57*FR$188\n+AVV2halm!CC57*FR$189\n+AVV2gasGT!CC57*FR$190\n+KKV!CC57*FR$191\n+HCVgas!CC57*FR$192\n+SPolie!CC56*FR$193\n+SPgas!CC56*FR$194\n+GeoEL!CC55*FR$195\n+GeoVa!CC55*FR$196\n+VP!CC62*FR$197\n+Sol!CC54*FR$198\n+Affald!CC58*FR$199)","v":0.3787407123881178},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD59*FS$181\n+AMV1træBP!CD58*FS$182\n+AMV3kul!CD81*FS$183\n+AMV4træ!CD57*FS$184\n+AMV4træBP!CD56*FS$185\n+AVV1træ!CD57*FS$186\n+AVV1kul!CD80*FS$187\n+AVV2træ!CD57*FS$188\n+AVV2halm!CD57*FS$189\n+AVV2gasGT!CD57*FS$190\n+KKV!CD57*FS$191\n+HCVgas!CD57*FS$192\n+SPolie!CD56*FS$193\n+SPgas!CD56*FS$194\n+GeoEL!CD55*FS$195\n+GeoVa!CD55*FS$196\n+VP!CD62*FS$197\n+Sol!CD54*FS$198\n+Affald!CD58*FS$199)","v":0.41656922208490021},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE59*FT$181\n+AMV1træBP!CE58*FT$182\n+AMV3kul!CE81*FT$183\n+AMV4træ!CE57*FT$184\n+AMV4træBP!CE56*FT$185\n+AVV1træ!CE57*FT$186\n+AVV1kul!CE80*FT$187\n+AVV2træ!CE57*FT$188\n+AVV2halm!CE57*FT$189\n+AVV2gasGT!CE57*FT$190\n+KKV!CE57*FT$191\n+HCVgas!CE57*FT$192\n+SPolie!CE56*FT$193\n+SPgas!CE56*FT$194\n+GeoEL!CE55*FT$195\n+GeoVa!CE55*FT$196\n+VP!CE62*FT$197\n+Sol!CE54*FT$198\n+Affald!CE58*FT$199)","v":0.23805230278608014},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF59*FU$181\n+AMV1træBP!CF58*FU$182\n+AMV3kul!CF81*FU$183\n+AMV4træ!CF57*FU$184\n+AMV4træBP!CF56*FU$185\n+AVV1træ!CF57*FU$186\n+AVV1kul!CF80*FU$187\n+AVV2træ!CF57*FU$188\n+AVV2halm!CF57*FU$189\n+AVV2gasGT!CF57*FU$190\n+KKV!CF57*FU$191\n+HCVgas!CF57*FU$192\n+SPolie!CF56*FU$193\n+SPgas!CF56*FU$194\n+GeoEL!CF55*FU$195\n+GeoVa!CF55*FU$196\n+VP!CF62*FU$197\n+Sol!CF54*FU$198\n+Affald!CF58*FU$199)","v":0.54652147797082229},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG59*FV$181\n+AMV1træBP!CG58*FV$182\n+AMV3kul!CG81*FV$183\n+AMV4træ!CG57*FV$184\n+AMV4træBP!CG56*FV$185\n+AVV1træ!CG57*FV$186\n+AVV1kul!CG80*FV$187\n+AVV2træ!CG57*FV$188\n+AVV2halm!CG57*FV$189\n+AVV2gasGT!CG57*FV$190\n+KKV!CG57*FV$191\n+HCVgas!CG57*FV$192\n+SPolie!CG56*FV$193\n+SPgas!CG56*FV$194\n+GeoEL!CG55*FV$195\n+GeoVa!CG55*FV$196\n+VP!CG62*FV$197\n+Sol!CG54*FV$198\n+Affald!CG58*FV$199)","v":0.22251331160294852},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH59*FW$181\n+AMV1træBP!CH58*FW$182\n+AMV3kul!CH81*FW$183\n+AMV4træ!CH57*FW$184\n+AMV4træBP!CH56*FW$185\n+AVV1træ!CH57*FW$186\n+AVV1kul!CH80*FW$187\n+AVV2træ!CH57*FW$188\n+AVV2halm!CH57*FW$189\n+AVV2gasGT!CH57*FW$190\n+KKV!CH57*FW$191\n+HCVgas!CH57*FW$192\n+SPolie!CH56*FW$193\n+SPgas!CH56*FW$194\n+GeoEL!CH55*FW$195\n+GeoVa!CH55*FW$196\n+VP!CH62*FW$197\n+Sol!CH54*FW$198\n+Affald!CH58*FW$199)","v":0.14179340994595499},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI59*FX$181\n+AMV1træBP!CI58*FX$182\n+AMV3kul!CI81*FX$183\n+AMV4træ!CI57*FX$184\n+AMV4træBP!CI56*FX$185\n+AVV1træ!CI57*FX$186\n+AVV1kul!CI80*FX$187\n+AVV2træ!CI57*FX$188\n+AVV2halm!CI57*FX$189\n+AVV2gasGT!CI57*FX$190\n+KKV!CI57*FX$191\n+HCVgas!CI57*FX$192\n+SPolie!CI56*FX$193\n+SPgas!CI56*FX$194\n+GeoEL!CI55*FX$195\n+GeoVa!CI55*FX$196\n+VP!CI62*FX$197\n+Sol!CI54*FX$198\n+Affald!CI58*FX$199)","v":1.1449448340739519},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ59*FY$181\n+AMV1træBP!CJ58*FY$182\n+AMV3kul!CJ81*FY$183\n+AMV4træ!CJ57*FY$184\n+AMV4træBP!CJ56*FY$185\n+AVV1træ!CJ57*FY$186\n+AVV1kul!CJ80*FY$187\n+AVV2træ!CJ57*FY$188\n+AVV2halm!CJ57*FY$189\n+AVV2gasGT!CJ57*FY$190\n+KKV!CJ57*FY$191\n+HCVgas!CJ57*FY$192\n+SPolie!CJ56*FY$193\n+SPgas!CJ56*FY$194\n+GeoEL!CJ55*FY$195\n+GeoVa!CJ55*FY$196\n+VP!CJ62*FY$197\n+Sol!CJ54*FY$198\n+Affald!CJ58*FY$199)","v":2.6859469880938458E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK59*FZ$181\n+AMV1træBP!CK58*FZ$182\n+AMV3kul!CK81*FZ$183\n+AMV4træ!CK57*FZ$184\n+AMV4træBP!CK56*FZ$185\n+AVV1træ!CK57*FZ$186\n+AVV1kul!CK80*FZ$187\n+AVV2træ!CK57*FZ$188\n+AVV2halm!CK57*FZ$189\n+AVV2gasGT!CK57*FZ$190\n+KKV!CK57*FZ$191\n+HCVgas!CK57*FZ$192\n+SPolie!CK56*FZ$193\n+SPgas!CK56*FZ$194\n+GeoEL!CK55*FZ$195\n+GeoVa!CK55*FZ$196\n+VP!CK62*FZ$197\n+Sol!CK54*FZ$198\n+Affald!CK58*FZ$199)","v":0.46315107774683101},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL59*GA$181\n+AMV1træBP!CL58*GA$182\n+AMV3kul!CL81*GA$183\n+AMV4træ!CL57*GA$184\n+AMV4træBP!CL56*GA$185\n+AVV1træ!CL57*GA$186\n+AVV1kul!CL80*GA$187\n+AVV2træ!CL57*GA$188\n+AVV2halm!CL57*GA$189\n+AVV2gasGT!CL57*GA$190\n+KKV!CL57*GA$191\n+HCVgas!CL57*GA$192\n+SPolie!CL56*GA$193\n+SPgas!CL56*GA$194\n+GeoEL!CL55*GA$195\n+GeoVa!CL55*GA$196\n+VP!CL62*GA$197\n+Sol!CL54*GA$198\n+Affald!CL58*GA$199)","v":0.74130157282951736},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM59*GB$181\n+AMV1træBP!CM58*GB$182\n+AMV3kul!CM81*GB$183\n+AMV4træ!CM57*GB$184\n+AMV4træBP!CM56*GB$185\n+AVV1træ!CM57*GB$186\n+AVV1kul!CM80*GB$187\n+AVV2træ!CM57*GB$188\n+AVV2halm!CM57*GB$189\n+AVV2gasGT!CM57*GB$190\n+KKV!CM57*GB$191\n+HCVgas!CM57*GB$192\n+SPolie!CM56*GB$193\n+SPgas!CM56*GB$194\n+GeoEL!CM55*GB$195\n+GeoVa!CM55*GB$196\n+VP!CM62*GB$197\n+Sol!CM54*GB$198\n+Affald!CM58*GB$199)","v":0.39866199303286365},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN59*GC$181\n+AMV1træBP!CN58*GC$182\n+AMV3kul!CN81*GC$183\n+AMV4træ!CN57*GC$184\n+AMV4træBP!CN56*GC$185\n+AVV1træ!CN57*GC$186\n+AVV1kul!CN80*GC$187\n+AVV2træ!CN57*GC$188\n+AVV2halm!CN57*GC$189\n+AVV2gasGT!CN57*GC$190\n+KKV!CN57*GC$191\n+HCVgas!CN57*GC$192\n+SPolie!CN56*GC$193\n+SPgas!CN56*GC$194\n+GeoEL!CN55*GC$195\n+GeoVa!CN55*GC$196\n+VP!CN62*GC$197\n+Sol!CN54*GC$198\n+Affald!CN58*GC$199)","v":0.44371733905633598},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO59*GD$181\n+AMV1træBP!CO58*GD$182\n+AMV3kul!CO81*GD$183\n+AMV4træ!CO57*GD$184\n+AMV4træBP!CO56*GD$185\n+AVV1træ!CO57*GD$186\n+AVV1kul!CO80*GD$187\n+AVV2træ!CO57*GD$188\n+AVV2halm!CO57*GD$189\n+AVV2gasGT!CO57*GD$190\n+KKV!CO57*GD$191\n+HCVgas!CO57*GD$192\n+SPolie!CO56*GD$193\n+SPgas!CO56*GD$194\n+GeoEL!CO55*GD$195\n+GeoVa!CO55*GD$196\n+VP!CO62*GD$197\n+Sol!CO54*GD$198\n+Affald!CO58*GD$199)","v":0.4562969229952421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP59*GE$181\n+AMV1træBP!CP58*GE$182\n+AMV3kul!CP81*GE$183\n+AMV4træ!CP57*GE$184\n+AMV4træBP!CP56*GE$185\n+AVV1træ!CP57*GE$186\n+AVV1kul!CP80*GE$187\n+AVV2træ!CP57*GE$188\n+AVV2halm!CP57*GE$189\n+AVV2gasGT!CP57*GE$190\n+KKV!CP57*GE$191\n+HCVgas!CP57*GE$192\n+SPolie!CP56*GE$193\n+SPgas!CP56*GE$194\n+GeoEL!CP55*GE$195\n+GeoVa!CP55*GE$196\n+VP!CP62*GE$197\n+Sol!CP54*GE$198\n+Affald!CP58*GE$199)","v":0.31479252178984318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ59*GF$181\n+AMV1træBP!CQ58*GF$182\n+AMV3kul!CQ81*GF$183\n+AMV4træ!CQ57*GF$184\n+AMV4træBP!CQ56*GF$185\n+AVV1træ!CQ57*GF$186\n+AVV1kul!CQ80*GF$187\n+AVV2træ!CQ57*GF$188\n+AVV2halm!CQ57*GF$189\n+AVV2gasGT!CQ57*GF$190\n+KKV!CQ57*GF$191\n+HCVgas!CQ57*GF$192\n+SPolie!CQ56*GF$193\n+SPgas!CQ56*GF$194\n+GeoEL!CQ55*GF$195\n+GeoVa!CQ55*GF$196\n+VP!CQ62*GF$197\n+Sol!CQ54*GF$198\n+Affald!CQ58*GF$199)","v":0.34576801928949386},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR59*GG$181\n+AMV1træBP!CR58*GG$182\n+AMV3kul!CR81*GG$183\n+AMV4træ!CR57*GG$184\n+AMV4træBP!CR56*GG$185\n+AVV1træ!CR57*GG$186\n+AVV1kul!CR80*GG$187\n+AVV2træ!CR57*GG$188\n+AVV2halm!CR57*GG$189\n+AVV2gasGT!CR57*GG$190\n+KKV!CR57*GG$191\n+HCVgas!CR57*GG$192\n+SPolie!CR56*GG$193\n+SPgas!CR56*GG$194\n+GeoEL!CR55*GG$195\n+GeoVa!CR55*GG$196\n+VP!CR62*GG$197\n+Sol!CR54*GG$198\n+Affald!CR58*GG$199)","v":0.52144852163733801},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS59*GH$181\n+AMV1træBP!CS58*GH$182\n+AMV3kul!CS81*GH$183\n+AMV4træ!CS57*GH$184\n+AMV4træBP!CS56*GH$185\n+AVV1træ!CS57*GH$186\n+AVV1kul!CS80*GH$187\n+AVV2træ!CS57*GH$188\n+AVV2halm!CS57*GH$189\n+AVV2gasGT!CS57*GH$190\n+KKV!CS57*GH$191\n+HCVgas!CS57*GH$192\n+SPolie!CS56*GH$193\n+SPgas!CS56*GH$194\n+GeoEL!CS55*GH$195\n+GeoVa!CS55*GH$196\n+VP!CS62*GH$197\n+Sol!CS54*GH$198\n+Affald!CS58*GH$199)","v":0.20595238021943518},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT59*GI$181\n+AMV1træBP!CT58*GI$182\n+AMV3kul!CT81*GI$183\n+AMV4træ!CT57*GI$184\n+AMV4træBP!CT56*GI$185\n+AVV1træ!CT57*GI$186\n+AVV1kul!CT80*GI$187\n+AVV2træ!CT57*GI$188\n+AVV2halm!CT57*GI$189\n+AVV2gasGT!CT57*GI$190\n+KKV!CT57*GI$191\n+HCVgas!CT57*GI$192\n+SPolie!CT56*GI$193\n+SPgas!CT56*GI$194\n+GeoEL!CT55*GI$195\n+GeoVa!CT55*GI$196\n+VP!CT62*GI$197\n+Sol!CT54*GI$198\n+Affald!CT58*GI$199)","v":0.17440850621972737},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU59*GJ$181\n+AMV1træBP!CU58*GJ$182\n+AMV3kul!CU81*GJ$183\n+AMV4træ!CU57*GJ$184\n+AMV4træBP!CU56*GJ$185\n+AVV1træ!CU57*GJ$186\n+AVV1kul!CU80*GJ$187\n+AVV2træ!CU57*GJ$188\n+AVV2halm!CU57*GJ$189\n+AVV2gasGT!CU57*GJ$190\n+KKV!CU57*GJ$191\n+HCVgas!CU57*GJ$192\n+SPolie!CU56*GJ$193\n+SPgas!CU56*GJ$194\n+GeoEL!CU55*GJ$195\n+GeoVa!CU55*GJ$196\n+VP!CU62*GJ$197\n+Sol!CU54*GJ$198\n+Affald!CU58*GJ$199)","v":1.2202662981415542},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV59*GK$181\n+AMV1træBP!CV58*GK$182\n+AMV3kul!CV81*GK$183\n+AMV4træ!CV57*GK$184\n+AMV4træBP!CV56*GK$185\n+AVV1træ!CV57*GK$186\n+AVV1kul!CV80*GK$187\n+AVV2træ!CV57*GK$188\n+AVV2halm!CV57*GK$189\n+AVV2gasGT!CV57*GK$190\n+KKV!CV57*GK$191\n+HCVgas!CV57*GK$192\n+SPolie!CV56*GK$193\n+SPgas!CV56*GK$194\n+GeoEL!CV55*GK$195\n+GeoVa!CV55*GK$196\n+VP!CV62*GK$197\n+Sol!CV54*GK$198\n+Affald!CV58*GK$199)","v":0.17306744138043142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW59*GL$181\n+AMV1træBP!CW58*GL$182\n+AMV3kul!CW81*GL$183\n+AMV4træ!CW57*GL$184\n+AMV4træBP!CW56*GL$185\n+AVV1træ!CW57*GL$186\n+AVV1kul!CW80*GL$187\n+AVV2træ!CW57*GL$188\n+AVV2halm!CW57*GL$189\n+AVV2gasGT!CW57*GL$190\n+KKV!CW57*GL$191\n+HCVgas!CW57*GL$192\n+SPolie!CW56*GL$193\n+SPgas!CW56*GL$194\n+GeoEL!CW55*GL$195\n+GeoVa!CW55*GL$196\n+VP!CW62*GL$197\n+Sol!CW54*GL$198\n+Affald!CW58*GL$199)","v":0.73435289516373026},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX59*GM$181\n+AMV1træBP!CX58*GM$182\n+AMV3kul!CX81*GM$183\n+AMV4træ!CX57*GM$184\n+AMV4træBP!CX56*GM$185\n+AVV1træ!CX57*GM$186\n+AVV1kul!CX80*GM$187\n+AVV2træ!CX57*GM$188\n+AVV2halm!CX57*GM$189\n+AVV2gasGT!CX57*GM$190\n+KKV!CX57*GM$191\n+HCVgas!CX57*GM$192\n+SPolie!CX56*GM$193\n+SPgas!CX56*GM$194\n+GeoEL!CX55*GM$195\n+GeoVa!CX55*GM$196\n+VP!CX62*GM$197\n+Sol!CX54*GM$198\n+Affald!CX58*GM$199)","v":0.84168795299185983},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY59*GN$181\n+AMV1træBP!CY58*GN$182\n+AMV3kul!CY81*GN$183\n+AMV4træ!CY57*GN$184\n+AMV4træBP!CY56*GN$185\n+AVV1træ!CY57*GN$186\n+AVV1kul!CY80*GN$187\n+AVV2træ!CY57*GN$188\n+AVV2halm!CY57*GN$189\n+AVV2gasGT!CY57*GN$190\n+KKV!CY57*GN$191\n+HCVgas!CY57*GN$192\n+SPolie!CY56*GN$193\n+SPgas!CY56*GN$194\n+GeoEL!CY55*GN$195\n+GeoVa!CY55*GN$196\n+VP!CY62*GN$197\n+Sol!CY54*GN$198\n+Affald!CY58*GN$199)","v":0.35769020991961048},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ59*GO$181\n+AMV1træBP!CZ58*GO$182\n+AMV3kul!CZ81*GO$183\n+AMV4træ!CZ57*GO$184\n+AMV4træBP!CZ56*GO$185\n+AVV1træ!CZ57*GO$186\n+AVV1kul!CZ80*GO$187\n+AVV2træ!CZ57*GO$188\n+AVV2halm!CZ57*GO$189\n+AVV2gasGT!CZ57*GO$190\n+KKV!CZ57*GO$191\n+HCVgas!CZ57*GO$192\n+SPolie!CZ56*GO$193\n+SPgas!CZ56*GO$194\n+GeoEL!CZ55*GO$195\n+GeoVa!CZ55*GO$196\n+VP!CZ62*GO$197\n+Sol!CZ54*GO$198\n+Affald!CZ58*GO$199)","v":0.55251661726975299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA59*GP$181\n+AMV1træBP!DA58*GP$182\n+AMV3kul!DA81*GP$183\n+AMV4træ!DA57*GP$184\n+AMV4træBP!DA56*GP$185\n+AVV1træ!DA57*GP$186\n+AVV1kul!DA80*GP$187\n+AVV2træ!DA57*GP$188\n+AVV2halm!DA57*GP$189\n+AVV2gasGT!DA57*GP$190\n+KKV!DA57*GP$191\n+HCVgas!DA57*GP$192\n+SPolie!DA56*GP$193\n+SPgas!DA56*GP$194\n+GeoEL!DA55*GP$195\n+GeoVa!DA55*GP$196\n+VP!DA62*GP$197\n+Sol!DA54*GP$198\n+Affald!DA58*GP$199)","v":0.16333004679999774},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB59*GQ$181\n+AMV1træBP!DB58*GQ$182\n+AMV3kul!DB81*GQ$183\n+AMV4træ!DB57*GQ$184\n+AMV4træBP!DB56*GQ$185\n+AVV1træ!DB57*GQ$186\n+AVV1kul!DB80*GQ$187\n+AVV2træ!DB57*GQ$188\n+AVV2halm!DB57*GQ$189\n+AVV2gasGT!DB57*GQ$190\n+KKV!DB57*GQ$191\n+HCVgas!DB57*GQ$192\n+SPolie!DB56*GQ$193\n+SPgas!DB56*GQ$194\n+GeoEL!DB55*GQ$195\n+GeoVa!DB55*GQ$196\n+VP!DB62*GQ$197\n+Sol!DB54*GQ$198\n+Affald!DB58*GQ$199)","v":0.45502823958686334},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC59*GR$181\n+AMV1træBP!DC58*GR$182\n+AMV3kul!DC81*GR$183\n+AMV4træ!DC57*GR$184\n+AMV4træBP!DC56*GR$185\n+AVV1træ!DC57*GR$186\n+AVV1kul!DC80*GR$187\n+AVV2træ!DC57*GR$188\n+AVV2halm!DC57*GR$189\n+AVV2gasGT!DC57*GR$190\n+KKV!DC57*GR$191\n+HCVgas!DC57*GR$192\n+SPolie!DC56*GR$193\n+SPgas!DC56*GR$194\n+GeoEL!DC55*GR$195\n+GeoVa!DC55*GR$196\n+VP!DC62*GR$197\n+Sol!DC54*GR$198\n+Affald!DC58*GR$199)","v":0.18007512719646301},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD59*GS$181\n+AMV1træBP!DD58*GS$182\n+AMV3kul!DD81*GS$183\n+AMV4træ!DD57*GS$184\n+AMV4træBP!DD56*GS$185\n+AVV1træ!DD57*GS$186\n+AVV1kul!DD80*GS$187\n+AVV2træ!DD57*GS$188\n+AVV2halm!DD57*GS$189\n+AVV2gasGT!DD57*GS$190\n+KKV!DD57*GS$191\n+HCVgas!DD57*GS$192\n+SPolie!DD56*GS$193\n+SPgas!DD56*GS$194\n+GeoEL!DD55*GS$195\n+GeoVa!DD55*GS$196\n+VP!DD62*GS$197\n+Sol!DD54*GS$198\n+Affald!DD58*GS$199)","v":0.52920528774700326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE59*GT$181\n+AMV1træBP!DE58*GT$182\n+AMV3kul!DE81*GT$183\n+AMV4træ!DE57*GT$184\n+AMV4træBP!DE56*GT$185\n+AVV1træ!DE57*GT$186\n+AVV1kul!DE80*GT$187\n+AVV2træ!DE57*GT$188\n+AVV2halm!DE57*GT$189\n+AVV2gasGT!DE57*GT$190\n+KKV!DE57*GT$191\n+HCVgas!DE57*GT$192\n+SPolie!DE56*GT$193\n+SPgas!DE56*GT$194\n+GeoEL!DE55*GT$195\n+GeoVa!DE55*GT$196\n+VP!DE62*GT$197\n+Sol!DE54*GT$198\n+Affald!DE58*GT$199)","v":0.28071989471770253},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF59*GU$181\n+AMV1træBP!DF58*GU$182\n+AMV3kul!DF81*GU$183\n+AMV4træ!DF57*GU$184\n+AMV4træBP!DF56*GU$185\n+AVV1træ!DF57*GU$186\n+AVV1kul!DF80*GU$187\n+AVV2træ!DF57*GU$188\n+AVV2halm!DF57*GU$189\n+AVV2gasGT!DF57*GU$190\n+KKV!DF57*GU$191\n+HCVgas!DF57*GU$192\n+SPolie!DF56*GU$193\n+SPgas!DF56*GU$194\n+GeoEL!DF55*GU$195\n+GeoVa!DF55*GU$196\n+VP!DF62*GU$197\n+Sol!DF54*GU$198\n+Affald!DF58*GU$199)","v":0.29359759179086781},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG59*GV$181\n+AMV1træBP!DG58*GV$182\n+AMV3kul!DG81*GV$183\n+AMV4træ!DG57*GV$184\n+AMV4træBP!DG56*GV$185\n+AVV1træ!DG57*GV$186\n+AVV1kul!DG80*GV$187\n+AVV2træ!DG57*GV$188\n+AVV2halm!DG57*GV$189\n+AVV2gasGT!DG57*GV$190\n+KKV!DG57*GV$191\n+HCVgas!DG57*GV$192\n+SPolie!DG56*GV$193\n+SPgas!DG56*GV$194\n+GeoEL!DG55*GV$195\n+GeoVa!DG55*GV$196\n+VP!DG62*GV$197\n+Sol!DG54*GV$198\n+Affald!DG58*GV$199)","v":1.2721306599222968},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH59*GW$181\n+AMV1træBP!DH58*GW$182\n+AMV3kul!DH81*GW$183\n+AMV4træ!DH57*GW$184\n+AMV4træBP!DH56*GW$185\n+AVV1træ!DH57*GW$186\n+AVV1kul!DH80*GW$187\n+AVV2træ!DH57*GW$188\n+AVV2halm!DH57*GW$189\n+AVV2gasGT!DH57*GW$190\n+KKV!DH57*GW$191\n+HCVgas!DH57*GW$192\n+SPolie!DH56*GW$193\n+SPgas!DH56*GW$194\n+GeoEL!DH55*GW$195\n+GeoVa!DH55*GW$196\n+VP!DH62*GW$197\n+Sol!DH54*GW$198\n+Affald!DH58*GW$199)","v":0.16245815245496778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI59*GX$181\n+AMV1træBP!DI58*GX$182\n+AMV3kul!DI81*GX$183\n+AMV4træ!DI57*GX$184\n+AMV4træBP!DI56*GX$185\n+AVV1træ!DI57*GX$186\n+AVV1kul!DI80*GX$187\n+AVV2træ!DI57*GX$188\n+AVV2halm!DI57*GX$189\n+AVV2gasGT!DI57*GX$190\n+KKV!DI57*GX$191\n+HCVgas!DI57*GX$192\n+SPolie!DI56*GX$193\n+SPgas!DI56*GX$194\n+GeoEL!DI55*GX$195\n+GeoVa!DI55*GX$196\n+VP!DI62*GX$197\n+Sol!DI54*GX$198\n+Affald!DI58*GX$199)","v":0.38655218566747745},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ59*GY$181\n+AMV1træBP!DJ58*GY$182\n+AMV3kul!DJ81*GY$183\n+AMV4træ!DJ57*GY$184\n+AMV4træBP!DJ56*GY$185\n+AVV1træ!DJ57*GY$186\n+AVV1kul!DJ80*GY$187\n+AVV2træ!DJ57*GY$188\n+AVV2halm!DJ57*GY$189\n+AVV2gasGT!DJ57*GY$190\n+KKV!DJ57*GY$191\n+HCVgas!DJ57*GY$192\n+SPolie!DJ56*GY$193\n+SPgas!DJ56*GY$194\n+GeoEL!DJ55*GY$195\n+GeoVa!DJ55*GY$196\n+VP!DJ62*GY$197\n+Sol!DJ54*GY$198\n+Affald!DJ58*GY$199)","v":0.9591170213163468},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK59*GZ$181\n+AMV1træBP!DK58*GZ$182\n+AMV3kul!DK81*GZ$183\n+AMV4træ!DK57*GZ$184\n+AMV4træBP!DK56*GZ$185\n+AVV1træ!DK57*GZ$186\n+AVV1kul!DK80*GZ$187\n+AVV2træ!DK57*GZ$188\n+AVV2halm!DK57*GZ$189\n+AVV2gasGT!DK57*GZ$190\n+KKV!DK57*GZ$191\n+HCVgas!DK57*GZ$192\n+SPolie!DK56*GZ$193\n+SPgas!DK56*GZ$194\n+GeoEL!DK55*GZ$195\n+GeoVa!DK55*GZ$196\n+VP!DK62*GZ$197\n+Sol!DK54*GZ$198\n+Affald!DK58*GZ$199)","v":0.18706868364860535},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL59*HA$181\n+AMV1træBP!DL58*HA$182\n+AMV3kul!DL81*HA$183\n+AMV4træ!DL57*HA$184\n+AMV4træBP!DL56*HA$185\n+AVV1træ!DL57*HA$186\n+AVV1kul!DL80*HA$187\n+AVV2træ!DL57*HA$188\n+AVV2halm!DL57*HA$189\n+AVV2gasGT!DL57*HA$190\n+KKV!DL57*HA$191\n+HCVgas!DL57*HA$192\n+SPolie!DL56*HA$193\n+SPgas!DL56*HA$194\n+GeoEL!DL55*HA$195\n+GeoVa!DL55*HA$196\n+VP!DL62*HA$197\n+Sol!DL54*HA$198\n+Affald!DL58*HA$199)","v":0.18588854976040614},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM59*HB$181\n+AMV1træBP!DM58*HB$182\n+AMV3kul!DM81*HB$183\n+AMV4træ!DM57*HB$184\n+AMV4træBP!DM56*HB$185\n+AVV1træ!DM57*HB$186\n+AVV1kul!DM80*HB$187\n+AVV2træ!DM57*HB$188\n+AVV2halm!DM57*HB$189\n+AVV2gasGT!DM57*HB$190\n+KKV!DM57*HB$191\n+HCVgas!DM57*HB$192\n+SPolie!DM56*HB$193\n+SPgas!DM56*HB$194\n+GeoEL!DM55*HB$195\n+GeoVa!DM55*HB$196\n+VP!DM62*HB$197\n+Sol!DM54*HB$198\n+Affald!DM58*HB$199)","v":1.7696858823119008},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN59*HC$181\n+AMV1træBP!DN58*HC$182\n+AMV3kul!DN81*HC$183\n+AMV4træ!DN57*HC$184\n+AMV4træBP!DN56*HC$185\n+AVV1træ!DN57*HC$186\n+AVV1kul!DN80*HC$187\n+AVV2træ!DN57*HC$188\n+AVV2halm!DN57*HC$189\n+AVV2gasGT!DN57*HC$190\n+KKV!DN57*HC$191\n+HCVgas!DN57*HC$192\n+SPolie!DN56*HC$193\n+SPgas!DN56*HC$194\n+GeoEL!DN55*HC$195\n+GeoVa!DN55*HC$196\n+VP!DN62*HC$197\n+Sol!DN54*HC$198\n+Affald!DN58*HC$199)","v":1.1217462279803785},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO59*HD$181\n+AMV1træBP!DO58*HD$182\n+AMV3kul!DO81*HD$183\n+AMV4træ!DO57*HD$184\n+AMV4træBP!DO56*HD$185\n+AVV1træ!DO57*HD$186\n+AVV1kul!DO80*HD$187\n+AVV2træ!DO57*HD$188\n+AVV2halm!DO57*HD$189\n+AVV2gasGT!DO57*HD$190\n+KKV!DO57*HD$191\n+HCVgas!DO57*HD$192\n+SPolie!DO56*HD$193\n+SPgas!DO56*HD$194\n+GeoEL!DO55*HD$195\n+GeoVa!DO55*HD$196\n+VP!DO62*HD$197\n+Sol!DO54*HD$198\n+Affald!DO58*HD$199)","v":0.52471502022682137},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP59*HE$181\n+AMV1træBP!DP58*HE$182\n+AMV3kul!DP81*HE$183\n+AMV4træ!DP57*HE$184\n+AMV4træBP!DP56*HE$185\n+AVV1træ!DP57*HE$186\n+AVV1kul!DP80*HE$187\n+AVV2træ!DP57*HE$188\n+AVV2halm!DP57*HE$189\n+AVV2gasGT!DP57*HE$190\n+KKV!DP57*HE$191\n+HCVgas!DP57*HE$192\n+SPolie!DP56*HE$193\n+SPgas!DP56*HE$194\n+GeoEL!DP55*HE$195\n+GeoVa!DP55*HE$196\n+VP!DP62*HE$197\n+Sol!DP54*HE$198\n+Affald!DP58*HE$199)","v":0.52374647811718922},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ59*HF$181\n+AMV1træBP!DQ58*HF$182\n+AMV3kul!DQ81*HF$183\n+AMV4træ!DQ57*HF$184\n+AMV4træBP!DQ56*HF$185\n+AVV1træ!DQ57*HF$186\n+AVV1kul!DQ80*HF$187\n+AVV2træ!DQ57*HF$188\n+AVV2halm!DQ57*HF$189\n+AVV2gasGT!DQ57*HF$190\n+KKV!DQ57*HF$191\n+HCVgas!DQ57*HF$192\n+SPolie!DQ56*HF$193\n+SPgas!DQ56*HF$194\n+GeoEL!DQ55*HF$195\n+GeoVa!DQ55*HF$196\n+VP!DQ62*HF$197\n+Sol!DQ54*HF$198\n+Affald!DQ58*HF$199)","v":0.27293827340171239},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR59*HG$181\n+AMV1træBP!DR58*HG$182\n+AMV3kul!DR81*HG$183\n+AMV4træ!DR57*HG$184\n+AMV4træBP!DR56*HG$185\n+AVV1træ!DR57*HG$186\n+AVV1kul!DR80*HG$187\n+AVV2træ!DR57*HG$188\n+AVV2halm!DR57*HG$189\n+AVV2gasGT!DR57*HG$190\n+KKV!DR57*HG$191\n+HCVgas!DR57*HG$192\n+SPolie!DR56*HG$193\n+SPgas!DR56*HG$194\n+GeoEL!DR55*HG$195\n+GeoVa!DR55*HG$196\n+VP!DR62*HG$197\n+Sol!DR54*HG$198\n+Affald!DR58*HG$199)","v":0.28391639085541476},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS59*HH$181\n+AMV1træBP!DS58*HH$182\n+AMV3kul!DS81*HH$183\n+AMV4træ!DS57*HH$184\n+AMV4træBP!DS56*HH$185\n+AVV1træ!DS57*HH$186\n+AVV1kul!DS80*HH$187\n+AVV2træ!DS57*HH$188\n+AVV2halm!DS57*HH$189\n+AVV2gasGT!DS57*HH$190\n+KKV!DS57*HH$191\n+HCVgas!DS57*HH$192\n+SPolie!DS56*HH$193\n+SPgas!DS56*HH$194\n+GeoEL!DS55*HH$195\n+GeoVa!DS55*HH$196\n+VP!DS62*HH$197\n+Sol!DS54*HH$198\n+Affald!DS58*HH$199)","v":1.4567244396659704},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT59*HI$181\n+AMV1træBP!DT58*HI$182\n+AMV3kul!DT81*HI$183\n+AMV4træ!DT57*HI$184\n+AMV4træBP!DT56*HI$185\n+AVV1træ!DT57*HI$186\n+AVV1kul!DT80*HI$187\n+AVV2træ!DT57*HI$188\n+AVV2halm!DT57*HI$189\n+AVV2gasGT!DT57*HI$190\n+KKV!DT57*HI$191\n+HCVgas!DT57*HI$192\n+SPolie!DT56*HI$193\n+SPgas!DT56*HI$194\n+GeoEL!DT55*HI$195\n+GeoVa!DT55*HI$196\n+VP!DT62*HI$197\n+Sol!DT54*HI$198\n+Affald!DT58*HI$199)","v":0.15025070876697774},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU59*HJ$181\n+AMV1træBP!DU58*HJ$182\n+AMV3kul!DU81*HJ$183\n+AMV4træ!DU57*HJ$184\n+AMV4træBP!DU56*HJ$185\n+AVV1træ!DU57*HJ$186\n+AVV1kul!DU80*HJ$187\n+AVV2træ!DU57*HJ$188\n+AVV2halm!DU57*HJ$189\n+AVV2gasGT!DU57*HJ$190\n+KKV!DU57*HJ$191\n+HCVgas!DU57*HJ$192\n+SPolie!DU56*HJ$193\n+SPgas!DU56*HJ$194\n+GeoEL!DU55*HJ$195\n+GeoVa!DU55*HJ$196\n+VP!DU62*HJ$197\n+Sol!DU54*HJ$198\n+Affald!DU58*HJ$199)","v":0.42651627797968861},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV59*HK$181\n+AMV1træBP!DV58*HK$182\n+AMV3kul!DV81*HK$183\n+AMV4træ!DV57*HK$184\n+AMV4træBP!DV56*HK$185\n+AVV1træ!DV57*HK$186\n+AVV1kul!DV80*HK$187\n+AVV2træ!DV57*HK$188\n+AVV2halm!DV57*HK$189\n+AVV2gasGT!DV57*HK$190\n+KKV!DV57*HK$191\n+HCVgas!DV57*HK$192\n+SPolie!DV56*HK$193\n+SPgas!DV56*HK$194\n+GeoEL!DV55*HK$195\n+GeoVa!DV55*HK$196\n+VP!DV62*HK$197\n+Sol!DV54*HK$198\n+Affald!DV58*HK$199)","v":1.1751493127552215},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW59*HL$181\n+AMV1træBP!DW58*HL$182\n+AMV3kul!DW81*HL$183\n+AMV4træ!DW57*HL$184\n+AMV4træBP!DW56*HL$185\n+AVV1træ!DW57*HL$186\n+AVV1kul!DW80*HL$187\n+AVV2træ!DW57*HL$188\n+AVV2halm!DW57*HL$189\n+AVV2gasGT!DW57*HL$190\n+KKV!DW57*HL$191\n+HCVgas!DW57*HL$192\n+SPolie!DW56*HL$193\n+SPgas!DW56*HL$194\n+GeoEL!DW55*HL$195\n+GeoVa!DW55*HL$196\n+VP!DW62*HL$197\n+Sol!DW54*HL$198\n+Affald!DW58*HL$199)","v":0.41077707799442043},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX59*HM$181\n+AMV1træBP!DX58*HM$182\n+AMV3kul!DX81*HM$183\n+AMV4træ!DX57*HM$184\n+AMV4træBP!DX56*HM$185\n+AVV1træ!DX57*HM$186\n+AVV1kul!DX80*HM$187\n+AVV2træ!DX57*HM$188\n+AVV2halm!DX57*HM$189\n+AVV2gasGT!DX57*HM$190\n+KKV!DX57*HM$191\n+HCVgas!DX57*HM$192\n+SPolie!DX56*HM$193\n+SPgas!DX56*HM$194\n+GeoEL!DX55*HM$195\n+GeoVa!DX55*HM$196\n+VP!DX62*HM$197\n+Sol!DX54*HM$198\n+Affald!DX58*HM$199)","v":0.18002152192471743},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY59*HN$181\n+AMV1træBP!DY58*HN$182\n+AMV3kul!DY81*HN$183\n+AMV4træ!DY57*HN$184\n+AMV4træBP!DY56*HN$185\n+AVV1træ!DY57*HN$186\n+AVV1kul!DY80*HN$187\n+AVV2træ!DY57*HN$188\n+AVV2halm!DY57*HN$189\n+AVV2gasGT!DY57*HN$190\n+KKV!DY57*HN$191\n+HCVgas!DY57*HN$192\n+SPolie!DY56*HN$193\n+SPgas!DY56*HN$194\n+GeoEL!DY55*HN$195\n+GeoVa!DY55*HN$196\n+VP!DY62*HN$197\n+Sol!DY54*HN$198\n+Affald!DY58*HN$199)","v":1.4622818583922568},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ59*HO$181\n+AMV1træBP!DZ58*HO$182\n+AMV3kul!DZ81*HO$183\n+AMV4træ!DZ57*HO$184\n+AMV4træBP!DZ56*HO$185\n+AVV1træ!DZ57*HO$186\n+AVV1kul!DZ80*HO$187\n+AVV2træ!DZ57*HO$188\n+AVV2halm!DZ57*HO$189\n+AVV2gasGT!DZ57*HO$190\n+KKV!DZ57*HO$191\n+HCVgas!DZ57*HO$192\n+SPolie!DZ56*HO$193\n+SPgas!DZ56*HO$194\n+GeoEL!DZ55*HO$195\n+GeoVa!DZ55*HO$196\n+VP!DZ62*HO$197\n+Sol!DZ54*HO$198\n+Affald!DZ58*HO$199)","v":0.6420785377150543},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA59*HP$181\n+AMV1træBP!EA58*HP$182\n+AMV3kul!EA81*HP$183\n+AMV4træ!EA57*HP$184\n+AMV4træBP!EA56*HP$185\n+AVV1træ!EA57*HP$186\n+AVV1kul!EA80*HP$187\n+AVV2træ!EA57*HP$188\n+AVV2halm!EA57*HP$189\n+AVV2gasGT!EA57*HP$190\n+KKV!EA57*HP$191\n+HCVgas!EA57*HP$192\n+SPolie!EA56*HP$193\n+SPgas!EA56*HP$194\n+GeoEL!EA55*HP$195\n+GeoVa!EA55*HP$196\n+VP!EA62*HP$197\n+Sol!EA54*HP$198\n+Affald!EA58*HP$199)","v":0.6099639364282633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB59*HQ$181\n+AMV1træBP!EB58*HQ$182\n+AMV3kul!EB81*HQ$183\n+AMV4træ!EB57*HQ$184\n+AMV4træBP!EB56*HQ$185\n+AVV1træ!EB57*HQ$186\n+AVV1kul!EB80*HQ$187\n+AVV2træ!EB57*HQ$188\n+AVV2halm!EB57*HQ$189\n+AVV2gasGT!EB57*HQ$190\n+KKV!EB57*HQ$191\n+HCVgas!EB57*HQ$192\n+SPolie!EB56*HQ$193\n+SPgas!EB56*HQ$194\n+GeoEL!EB55*HQ$195\n+GeoVa!EB55*HQ$196\n+VP!EB62*HQ$197\n+Sol!EB54*HQ$198\n+Affald!EB58*HQ$199)","v":0.41107241650164383},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC59*HR$181\n+AMV1træBP!EC58*HR$182\n+AMV3kul!EC81*HR$183\n+AMV4træ!EC57*HR$184\n+AMV4træBP!EC56*HR$185\n+AVV1træ!EC57*HR$186\n+AVV1kul!EC80*HR$187\n+AVV2træ!EC57*HR$188\n+AVV2halm!EC57*HR$189\n+AVV2gasGT!EC57*HR$190\n+KKV!EC57*HR$191\n+HCVgas!EC57*HR$192\n+SPolie!EC56*HR$193\n+SPgas!EC56*HR$194\n+GeoEL!EC55*HR$195\n+GeoVa!EC55*HR$196\n+VP!EC62*HR$197\n+Sol!EC54*HR$198\n+Affald!EC58*HR$199)","v":0.21868250182497725},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED59*HS$181\n+AMV1træBP!ED58*HS$182\n+AMV3kul!ED81*HS$183\n+AMV4træ!ED57*HS$184\n+AMV4træBP!ED56*HS$185\n+AVV1træ!ED57*HS$186\n+AVV1kul!ED80*HS$187\n+AVV2træ!ED57*HS$188\n+AVV2halm!ED57*HS$189\n+AVV2gasGT!ED57*HS$190\n+KKV!ED57*HS$191\n+HCVgas!ED57*HS$192\n+SPolie!ED56*HS$193\n+SPgas!ED56*HS$194\n+GeoEL!ED55*HS$195\n+GeoVa!ED55*HS$196\n+VP!ED62*HS$197\n+Sol!ED54*HS$198\n+Affald!ED58*HS$199)","v":0.4151249554434166},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE59*HT$181\n+AMV1træBP!EE58*HT$182\n+AMV3kul!EE81*HT$183\n+AMV4træ!EE57*HT$184\n+AMV4træBP!EE56*HT$185\n+AVV1træ!EE57*HT$186\n+AVV1kul!EE80*HT$187\n+AVV2træ!EE57*HT$188\n+AVV2halm!EE57*HT$189\n+AVV2gasGT!EE57*HT$190\n+KKV!EE57*HT$191\n+HCVgas!EE57*HT$192\n+SPolie!EE56*HT$193\n+SPgas!EE56*HT$194\n+GeoEL!EE55*HT$195\n+GeoVa!EE55*HT$196\n+VP!EE62*HT$197\n+Sol!EE54*HT$198\n+Affald!EE58*HT$199)","v":1.5403333802660535},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF59*HU$181\n+AMV1træBP!EF58*HU$182\n+AMV3kul!EF81*HU$183\n+AMV4træ!EF57*HU$184\n+AMV4træBP!EF56*HU$185\n+AVV1træ!EF57*HU$186\n+AVV1kul!EF80*HU$187\n+AVV2træ!EF57*HU$188\n+AVV2halm!EF57*HU$189\n+AVV2gasGT!EF57*HU$190\n+KKV!EF57*HU$191\n+HCVgas!EF57*HU$192\n+SPolie!EF56*HU$193\n+SPgas!EF56*HU$194\n+GeoEL!EF55*HU$195\n+GeoVa!EF55*HU$196\n+VP!EF62*HU$197\n+Sol!EF54*HU$198\n+Affald!EF58*HU$199)","v":0.14716411046926933},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG59*HV$181\n+AMV1træBP!EG58*HV$182\n+AMV3kul!EG81*HV$183\n+AMV4træ!EG57*HV$184\n+AMV4træBP!EG56*HV$185\n+AVV1træ!EG57*HV$186\n+AVV1kul!EG80*HV$187\n+AVV2træ!EG57*HV$188\n+AVV2halm!EG57*HV$189\n+AVV2gasGT!EG57*HV$190\n+KKV!EG57*HV$191\n+HCVgas!EG57*HV$192\n+SPolie!EG56*HV$193\n+SPgas!EG56*HV$194\n+GeoEL!EG55*HV$195\n+GeoVa!EG55*HV$196\n+VP!EG62*HV$197\n+Sol!EG54*HV$198\n+Affald!EG58*HV$199)","v":0.45472220434164085},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH59*HW$181\n+AMV1træBP!EH58*HW$182\n+AMV3kul!EH81*HW$183\n+AMV4træ!EH57*HW$184\n+AMV4træBP!EH56*HW$185\n+AVV1træ!EH57*HW$186\n+AVV1kul!EH80*HW$187\n+AVV2træ!EH57*HW$188\n+AVV2halm!EH57*HW$189\n+AVV2gasGT!EH57*HW$190\n+KKV!EH57*HW$191\n+HCVgas!EH57*HW$192\n+SPolie!EH56*HW$193\n+SPgas!EH56*HW$194\n+GeoEL!EH55*HW$195\n+GeoVa!EH55*HW$196\n+VP!EH62*HW$197\n+Sol!EH54*HW$198\n+Affald!EH58*HW$199)","v":1.1974468520494177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI59*HX$181\n+AMV1træBP!EI58*HX$182\n+AMV3kul!EI81*HX$183\n+AMV4træ!EI57*HX$184\n+AMV4træBP!EI56*HX$185\n+AVV1træ!EI57*HX$186\n+AVV1kul!EI80*HX$187\n+AVV2træ!EI57*HX$188\n+AVV2halm!EI57*HX$189\n+AVV2gasGT!EI57*HX$190\n+KKV!EI57*HX$191\n+HCVgas!EI57*HX$192\n+SPolie!EI56*HX$193\n+SPgas!EI56*HX$194\n+GeoEL!EI55*HX$195\n+GeoVa!EI55*HX$196\n+VP!EI62*HX$197\n+Sol!EI54*HX$198\n+Affald!EI58*HX$199)","v":0.4114635667721192},0.30721450477899248,1.324271156435183,0.66736187749056686,0.59931869133234039,0.38287433663483422,0.26599579115677346,0.50767854109647992,1.6420244409644678,0.19915061650635196,0.40811628709868969,1.0482354950720205,0.466226717651404,{"$f":"HY35+(JU35-HM35)/(5)","v":0.43440748763326753},1.1862604544781092,0.69264521726607942,0.58867344623641749,0.35467625676802461,0.31330908048856965,0.60023212674954318,1.743715501662882,0.25113712254343462,0.36151036985573853,0.89902413809462345,0.52098986853068874,0.56160047048754258,1.0482497525210355,0.71792855704159197,0.57802820114049458,0.326478176901215,0.36062236982036588,0.69278571240260645,1.8454065623612963,0.30312362858051728,0.31490445261278738,0.74981278111722638,0.57575301940997348,0.68879345334181763,0.91023905056396159,0.74321189681710453,0.56738295604457167,0.29828009703440539,0.40793565915216212,0.78533929805566971,1.9470976230597106,0.35511013461759994,0.26829853536983622,0.60060142413982931,0.63051617028925822,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ59*JU$181\n+AMV1træBP!EJ58*JU$182\n+AMV3kul!EJ81*JU$183\n+AMV4træ!EJ57*JU$184\n+AMV4træBP!EJ56*JU$185\n+AVV1træ!EJ57*JU$186\n+AVV1kul!EJ80*JU$187\n+AVV2træ!EJ57*JU$188\n+AVV2halm!EJ57*JU$189\n+AVV2gasGT!EJ57*JU$190\n+KKV!EJ57*JU$191\n+HCVgas!EJ57*JU$192\n+SPolie!EJ56*JU$193\n+SPgas!EJ56*JU$194\n+GeoEL!EJ55*JU$195\n+GeoVa!EJ55*JU$196\n+VP!EJ62*JU$197\n+Sol!EJ54*JU$198\n+Affald!EJ58*JU$199)","v":0.81598643619609257},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK59*JV$181\n+AMV1træBP!EK58*JV$182\n+AMV3kul!EK81*JV$183\n+AMV4træ!EK57*JV$184\n+AMV4træBP!EK56*JV$185\n+AVV1træ!EK57*JV$186\n+AVV1kul!EK80*JV$187\n+AVV2træ!EK57*JV$188\n+AVV2halm!EK57*JV$189\n+AVV2gasGT!EK57*JV$190\n+KKV!EK57*JV$191\n+HCVgas!EK57*JV$192\n+SPolie!EK56*JV$193\n+SPgas!EK56*JV$194\n+GeoEL!EK55*JV$195\n+GeoVa!EK55*JV$196\n+VP!EK62*JV$197\n+Sol!EK54*JV$198\n+Affald!EK58*JV$199)","v":0.77222834860688749},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL59*JW$181\n+AMV1træBP!EL58*JW$182\n+AMV3kul!EL81*JW$183\n+AMV4træ!EL57*JW$184\n+AMV4træBP!EL56*JW$185\n+AVV1træ!EL57*JW$186\n+AVV1kul!EL80*JW$187\n+AVV2træ!EL57*JW$188\n+AVV2halm!EL57*JW$189\n+AVV2gasGT!EL57*JW$190\n+KKV!EL57*JW$191\n+HCVgas!EL57*JW$192\n+SPolie!EL56*JW$193\n+SPgas!EL56*JW$194\n+GeoEL!EL55*JW$195\n+GeoVa!EL55*JW$196\n+VP!EL62*JW$197\n+Sol!EL54*JW$198\n+Affald!EL58*JW$199)","v":0.76849523659261687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM59*JX$181\n+AMV1træBP!EM58*JX$182\n+AMV3kul!EM81*JX$183\n+AMV4træ!EM57*JX$184\n+AMV4træBP!EM56*JX$185\n+AVV1træ!EM57*JX$186\n+AVV1kul!EM80*JX$187\n+AVV2træ!EM57*JX$188\n+AVV2halm!EM57*JX$189\n+AVV2gasGT!EM57*JX$190\n+KKV!EM57*JX$191\n+HCVgas!EM57*JX$192\n+SPolie!EM56*JX$193\n+SPgas!EM56*JX$194\n+GeoEL!EM55*JX$195\n+GeoVa!EM55*JX$196\n+VP!EM62*JX$197\n+Sol!EM54*JX$198\n+Affald!EM58*JX$199)","v":0.55673771094864855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN59*JY$181\n+AMV1træBP!EN58*JY$182\n+AMV3kul!EN81*JY$183\n+AMV4træ!EN57*JY$184\n+AMV4træBP!EN56*JY$185\n+AVV1træ!EN57*JY$186\n+AVV1kul!EN80*JY$187\n+AVV2træ!EN57*JY$188\n+AVV2halm!EN57*JY$189\n+AVV2gasGT!EN57*JY$190\n+KKV!EN57*JY$191\n+HCVgas!EN57*JY$192\n+SPolie!EN56*JY$193\n+SPgas!EN56*JY$194\n+GeoEL!EN55*JY$195\n+GeoVa!EN55*JY$196\n+VP!EN62*JY$197\n+Sol!EN54*JY$198\n+Affald!EN58*JY$199)","v":0.27008201716759589},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO59*JZ$181\n+AMV1træBP!EO58*JZ$182\n+AMV3kul!EO81*JZ$183\n+AMV4træ!EO57*JZ$184\n+AMV4træBP!EO56*JZ$185\n+AVV1træ!EO57*JZ$186\n+AVV1kul!EO80*JZ$187\n+AVV2træ!EO57*JZ$188\n+AVV2halm!EO57*JZ$189\n+AVV2gasGT!EO57*JZ$190\n+KKV!EO57*JZ$191\n+HCVgas!EO57*JZ$192\n+SPolie!EO56*JZ$193\n+SPgas!EO56*JZ$194\n+GeoEL!EO55*JZ$195\n+GeoVa!EO55*JZ$196\n+VP!EO62*JZ$197\n+Sol!EO54*JZ$198\n+Affald!EO58*JZ$199)","v":0.4552489484839583},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP59*KA$181\n+AMV1træBP!EP58*KA$182\n+AMV3kul!EP81*KA$183\n+AMV4træ!EP57*KA$184\n+AMV4træBP!EP56*KA$185\n+AVV1træ!EP57*KA$186\n+AVV1kul!EP80*KA$187\n+AVV2træ!EP57*KA$188\n+AVV2halm!EP57*KA$189\n+AVV2gasGT!EP57*KA$190\n+KKV!EP57*KA$191\n+HCVgas!EP57*KA$192\n+SPolie!EP56*KA$193\n+SPgas!EP56*KA$194\n+GeoEL!EP55*KA$195\n+GeoVa!EP55*KA$196\n+VP!EP62*KA$197\n+Sol!EP54*KA$198\n+Affald!EP58*KA$199)","v":0.8778928837087332},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ59*KB$181\n+AMV1træBP!EQ58*KB$182\n+AMV3kul!EQ81*KB$183\n+AMV4træ!EQ57*KB$184\n+AMV4træBP!EQ56*KB$185\n+AVV1træ!EQ57*KB$186\n+AVV1kul!EQ80*KB$187\n+AVV2træ!EQ57*KB$188\n+AVV2halm!EQ57*KB$189\n+AVV2gasGT!EQ57*KB$190\n+KKV!EQ57*KB$191\n+HCVgas!EQ57*KB$192\n+SPolie!EQ56*KB$193\n+SPgas!EQ56*KB$194\n+GeoEL!EQ55*KB$195\n+GeoVa!EQ55*KB$196\n+VP!EQ62*KB$197\n+Sol!EQ54*KB$198\n+Affald!EQ58*KB$199)","v":2.0487886837581248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER59*KC$181\n+AMV1træBP!ER58*KC$182\n+AMV3kul!ER81*KC$183\n+AMV4træ!ER57*KC$184\n+AMV4træBP!ER56*KC$185\n+AVV1træ!ER57*KC$186\n+AVV1kul!ER80*KC$187\n+AVV2træ!ER57*KC$188\n+AVV2halm!ER57*KC$189\n+AVV2gasGT!ER57*KC$190\n+KKV!ER57*KC$191\n+HCVgas!ER57*KC$192\n+SPolie!ER56*KC$193\n+SPgas!ER56*KC$194\n+GeoEL!ER55*KC$195\n+GeoVa!ER55*KC$196\n+VP!ER62*KC$197\n+Sol!ER54*KC$198\n+Affald!ER58*KC$199)","v":0.40709664065468248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES59*KD$181\n+AMV1træBP!ES58*KD$182\n+AMV3kul!ES81*KD$183\n+AMV4træ!ES57*KD$184\n+AMV4træBP!ES56*KD$185\n+AVV1træ!ES57*KD$186\n+AVV1kul!ES80*KD$187\n+AVV2træ!ES57*KD$188\n+AVV2halm!ES57*KD$189\n+AVV2gasGT!ES57*KD$190\n+KKV!ES57*KD$191\n+HCVgas!ES57*KD$192\n+SPolie!ES56*KD$193\n+SPgas!ES56*KD$194\n+GeoEL!ES55*KD$195\n+GeoVa!ES55*KD$196\n+VP!ES62*KD$197\n+Sol!ES54*KD$198\n+Affald!ES58*KD$199)","v":0.22169261812688512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET59*KE$181\n+AMV1træBP!ET58*KE$182\n+AMV3kul!ET81*KE$183\n+AMV4træ!ET57*KE$184\n+AMV4træBP!ET56*KE$185\n+AVV1træ!ET57*KE$186\n+AVV1kul!ET80*KE$187\n+AVV2træ!ET57*KE$188\n+AVV2halm!ET57*KE$189\n+AVV2gasGT!ET57*KE$190\n+KKV!ET57*KE$191\n+HCVgas!ET57*KE$192\n+SPolie!ET56*KE$193\n+SPgas!ET56*KE$194\n+GeoEL!ET55*KE$195\n+GeoVa!ET55*KE$196\n+VP!ET62*KE$197\n+Sol!ET54*KE$198\n+Affald!ET58*KE$199)","v":0.45139006716243224},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU59*KF$181\n+AMV1træBP!EU58*KF$182\n+AMV3kul!EU81*KF$183\n+AMV4træ!EU57*KF$184\n+AMV4træBP!EU56*KF$185\n+AVV1træ!EU57*KF$186\n+AVV1kul!EU80*KF$187\n+AVV2træ!EU57*KF$188\n+AVV2halm!EU57*KF$189\n+AVV2gasGT!EU57*KF$190\n+KKV!EU57*KF$191\n+HCVgas!EU57*KF$192\n+SPolie!EU56*KF$193\n+SPgas!EU56*KF$194\n+GeoEL!EU55*KF$195\n+GeoVa!EU55*KF$196\n+VP!EU62*KF$197\n+Sol!EU54*KF$198\n+Affald!EU58*KF$199)","v":0.68527932116854307},0.81598643619609257,0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,{"$f":"KG35+(MC35-JU35)/(5)","v":0.81598643619609257},0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,0.81598643619609257,0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,0.81598643619609257,0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV59*MC$181\n+AMV1træBP!EV58*MC$182\n+AMV3kul!EV81*MC$183\n+AMV4træ!EV57*MC$184\n+AMV4træBP!EV56*MC$185\n+AVV1træ!EV57*MC$186\n+AVV1kul!EV80*MC$187\n+AVV2træ!EV57*MC$188\n+AVV2halm!EV57*MC$189\n+AVV2gasGT!EV57*MC$190\n+KKV!EV57*MC$191\n+HCVgas!EV57*MC$192\n+SPolie!EV56*MC$193\n+SPgas!EV56*MC$194\n+GeoEL!EV55*MC$195\n+GeoVa!EV55*MC$196\n+VP!EV62*MC$197\n+Sol!EV54*MC$198\n+Affald!EV58*MC$199)","v":0.81598643619609257},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW59*MD$181\n+AMV1træBP!EW58*MD$182\n+AMV3kul!EW81*MD$183\n+AMV4træ!EW57*MD$184\n+AMV4træBP!EW56*MD$185\n+AVV1træ!EW57*MD$186\n+AVV1kul!EW80*MD$187\n+AVV2træ!EW57*MD$188\n+AVV2halm!EW57*MD$189\n+AVV2gasGT!EW57*MD$190\n+KKV!EW57*MD$191\n+HCVgas!EW57*MD$192\n+SPolie!EW56*MD$193\n+SPgas!EW56*MD$194\n+GeoEL!EW55*MD$195\n+GeoVa!EW55*MD$196\n+VP!EW62*MD$197\n+Sol!EW54*MD$198\n+Affald!EW58*MD$199)","v":0.77222834860688749},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX59*ME$181\n+AMV1træBP!EX58*ME$182\n+AMV3kul!EX81*ME$183\n+AMV4træ!EX57*ME$184\n+AMV4træBP!EX56*ME$185\n+AVV1træ!EX57*ME$186\n+AVV1kul!EX80*ME$187\n+AVV2træ!EX57*ME$188\n+AVV2halm!EX57*ME$189\n+AVV2gasGT!EX57*ME$190\n+KKV!EX57*ME$191\n+HCVgas!EX57*ME$192\n+SPolie!EX56*ME$193\n+SPgas!EX56*ME$194\n+GeoEL!EX55*ME$195\n+GeoVa!EX55*ME$196\n+VP!EX62*ME$197\n+Sol!EX54*ME$198\n+Affald!EX58*ME$199)","v":0.76849523659261687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY59*MF$181\n+AMV1træBP!EY58*MF$182\n+AMV3kul!EY81*MF$183\n+AMV4træ!EY57*MF$184\n+AMV4træBP!EY56*MF$185\n+AVV1træ!EY57*MF$186\n+AVV1kul!EY80*MF$187\n+AVV2træ!EY57*MF$188\n+AVV2halm!EY57*MF$189\n+AVV2gasGT!EY57*MF$190\n+KKV!EY57*MF$191\n+HCVgas!EY57*MF$192\n+SPolie!EY56*MF$193\n+SPgas!EY56*MF$194\n+GeoEL!EY55*MF$195\n+GeoVa!EY55*MF$196\n+VP!EY62*MF$197\n+Sol!EY54*MF$198\n+Affald!EY58*MF$199)","v":0.55673771094864855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ59*MG$181\n+AMV1træBP!EZ58*MG$182\n+AMV3kul!EZ81*MG$183\n+AMV4træ!EZ57*MG$184\n+AMV4træBP!EZ56*MG$185\n+AVV1træ!EZ57*MG$186\n+AVV1kul!EZ80*MG$187\n+AVV2træ!EZ57*MG$188\n+AVV2halm!EZ57*MG$189\n+AVV2gasGT!EZ57*MG$190\n+KKV!EZ57*MG$191\n+HCVgas!EZ57*MG$192\n+SPolie!EZ56*MG$193\n+SPgas!EZ56*MG$194\n+GeoEL!EZ55*MG$195\n+GeoVa!EZ55*MG$196\n+VP!EZ62*MG$197\n+Sol!EZ54*MG$198\n+Affald!EZ58*MG$199)","v":0.27008201716759589},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA59*MH$181\n+AMV1træBP!FA58*MH$182\n+AMV3kul!FA81*MH$183\n+AMV4træ!FA57*MH$184\n+AMV4træBP!FA56*MH$185\n+AVV1træ!FA57*MH$186\n+AVV1kul!FA80*MH$187\n+AVV2træ!FA57*MH$188\n+AVV2halm!FA57*MH$189\n+AVV2gasGT!FA57*MH$190\n+KKV!FA57*MH$191\n+HCVgas!FA57*MH$192\n+SPolie!FA56*MH$193\n+SPgas!FA56*MH$194\n+GeoEL!FA55*MH$195\n+GeoVa!FA55*MH$196\n+VP!FA62*MH$197\n+Sol!FA54*MH$198\n+Affald!FA58*MH$199)","v":0.4552489484839583},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB59*MI$181\n+AMV1træBP!FB58*MI$182\n+AMV3kul!FB81*MI$183\n+AMV4træ!FB57*MI$184\n+AMV4træBP!FB56*MI$185\n+AVV1træ!FB57*MI$186\n+AVV1kul!FB80*MI$187\n+AVV2træ!FB57*MI$188\n+AVV2halm!FB57*MI$189\n+AVV2gasGT!FB57*MI$190\n+KKV!FB57*MI$191\n+HCVgas!FB57*MI$192\n+SPolie!FB56*MI$193\n+SPgas!FB56*MI$194\n+GeoEL!FB55*MI$195\n+GeoVa!FB55*MI$196\n+VP!FB62*MI$197\n+Sol!FB54*MI$198\n+Affald!FB58*MI$199)","v":0.8778928837087332},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC59*MJ$181\n+AMV1træBP!FC58*MJ$182\n+AMV3kul!FC81*MJ$183\n+AMV4træ!FC57*MJ$184\n+AMV4træBP!FC56*MJ$185\n+AVV1træ!FC57*MJ$186\n+AVV1kul!FC80*MJ$187\n+AVV2træ!FC57*MJ$188\n+AVV2halm!FC57*MJ$189\n+AVV2gasGT!FC57*MJ$190\n+KKV!FC57*MJ$191\n+HCVgas!FC57*MJ$192\n+SPolie!FC56*MJ$193\n+SPgas!FC56*MJ$194\n+GeoEL!FC55*MJ$195\n+GeoVa!FC55*MJ$196\n+VP!FC62*MJ$197\n+Sol!FC54*MJ$198\n+Affald!FC58*MJ$199)","v":2.0487886837581248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD59*MK$181\n+AMV1træBP!FD58*MK$182\n+AMV3kul!FD81*MK$183\n+AMV4træ!FD57*MK$184\n+AMV4træBP!FD56*MK$185\n+AVV1træ!FD57*MK$186\n+AVV1kul!FD80*MK$187\n+AVV2træ!FD57*MK$188\n+AVV2halm!FD57*MK$189\n+AVV2gasGT!FD57*MK$190\n+KKV!FD57*MK$191\n+HCVgas!FD57*MK$192\n+SPolie!FD56*MK$193\n+SPgas!FD56*MK$194\n+GeoEL!FD55*MK$195\n+GeoVa!FD55*MK$196\n+VP!FD62*MK$197\n+Sol!FD54*MK$198\n+Affald!FD58*MK$199)","v":0.40709664065468248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE59*ML$181\n+AMV1træBP!FE58*ML$182\n+AMV3kul!FE81*ML$183\n+AMV4træ!FE57*ML$184\n+AMV4træBP!FE56*ML$185\n+AVV1træ!FE57*ML$186\n+AVV1kul!FE80*ML$187\n+AVV2træ!FE57*ML$188\n+AVV2halm!FE57*ML$189\n+AVV2gasGT!FE57*ML$190\n+KKV!FE57*ML$191\n+HCVgas!FE57*ML$192\n+SPolie!FE56*ML$193\n+SPgas!FE56*ML$194\n+GeoEL!FE55*ML$195\n+GeoVa!FE55*ML$196\n+VP!FE62*ML$197\n+Sol!FE54*ML$198\n+Affald!FE58*ML$199)","v":0.22169261812688512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF59*MM$181\n+AMV1træBP!FF58*MM$182\n+AMV3kul!FF81*MM$183\n+AMV4træ!FF57*MM$184\n+AMV4træBP!FF56*MM$185\n+AVV1træ!FF57*MM$186\n+AVV1kul!FF80*MM$187\n+AVV2træ!FF57*MM$188\n+AVV2halm!FF57*MM$189\n+AVV2gasGT!FF57*MM$190\n+KKV!FF57*MM$191\n+HCVgas!FF57*MM$192\n+SPolie!FF56*MM$193\n+SPgas!FF56*MM$194\n+GeoEL!FF55*MM$195\n+GeoVa!FF55*MM$196\n+VP!FF62*MM$197\n+Sol!FF54*MM$198\n+Affald!FF58*MM$199)","v":0.45139006716243224},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG59*MN$181\n+AMV1træBP!FG58*MN$182\n+AMV3kul!FG81*MN$183\n+AMV4træ!FG57*MN$184\n+AMV4træBP!FG56*MN$185\n+AVV1træ!FG57*MN$186\n+AVV1kul!FG80*MN$187\n+AVV2træ!FG57*MN$188\n+AVV2halm!FG57*MN$189\n+AVV2gasGT!FG57*MN$190\n+KKV!FG57*MN$191\n+HCVgas!FG57*MN$192\n+SPolie!FG56*MN$193\n+SPgas!FG56*MN$194\n+GeoEL!FG55*MN$195\n+GeoVa!FG55*MN$196\n+VP!FG62*MN$197\n+Sol!FG54*MN$198\n+Affald!FG58*MN$199)","v":0.68527932116854307},0.81598643619609257,0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,{"$f":"MO35+(OK35-MC35)/(5)","v":0.81598643619609257},0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,0.81598643619609257,0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,0.81598643619609257,0.77222834860688749,0.76849523659261687,0.55673771094864855,0.27008201716759589,0.4552489484839583,0.8778928837087332,2.0487886837581248,0.40709664065468248,0.22169261812688512,0.45139006716243224,0.68527932116854307,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH59*OK$181\n+AMV1træBP!FH58*OK$182\n+AMV3kul!FH81*OK$183\n+AMV4træ!FH57*OK$184\n+AMV4træBP!FH56*OK$185\n+AVV1træ!FH57*OK$186\n+AVV1kul!FH80*OK$187\n+AVV2træ!FH57*OK$188\n+AVV2halm!FH57*OK$189\n+AVV2gasGT!FH57*OK$190\n+KKV!FH57*OK$191\n+HCVgas!FH57*OK$192\n+SPolie!FH56*OK$193\n+SPgas!FH56*OK$194\n+GeoEL!FH55*OK$195\n+GeoVa!FH55*OK$196\n+VP!FH62*OK$197\n+Sol!FH54*OK$198\n+Affald!FH58*OK$199)","v":0.81598643619609257},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI59*OL$181\n+AMV1træBP!FI58*OL$182\n+AMV3kul!FI81*OL$183\n+AMV4træ!FI57*OL$184\n+AMV4træBP!FI56*OL$185\n+AVV1træ!FI57*OL$186\n+AVV1kul!FI80*OL$187\n+AVV2træ!FI57*OL$188\n+AVV2halm!FI57*OL$189\n+AVV2gasGT!FI57*OL$190\n+KKV!FI57*OL$191\n+HCVgas!FI57*OL$192\n+SPolie!FI56*OL$193\n+SPgas!FI56*OL$194\n+GeoEL!FI55*OL$195\n+GeoVa!FI55*OL$196\n+VP!FI62*OL$197\n+Sol!FI54*OL$198\n+Affald!FI58*OL$199)","v":0.77222834860688749},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ59*OM$181\n+AMV1træBP!FJ58*OM$182\n+AMV3kul!FJ81*OM$183\n+AMV4træ!FJ57*OM$184\n+AMV4træBP!FJ56*OM$185\n+AVV1træ!FJ57*OM$186\n+AVV1kul!FJ80*OM$187\n+AVV2træ!FJ57*OM$188\n+AVV2halm!FJ57*OM$189\n+AVV2gasGT!FJ57*OM$190\n+KKV!FJ57*OM$191\n+HCVgas!FJ57*OM$192\n+SPolie!FJ56*OM$193\n+SPgas!FJ56*OM$194\n+GeoEL!FJ55*OM$195\n+GeoVa!FJ55*OM$196\n+VP!FJ62*OM$197\n+Sol!FJ54*OM$198\n+Affald!FJ58*OM$199)","v":0.76849523659261687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK59*ON$181\n+AMV1træBP!FK58*ON$182\n+AMV3kul!FK81*ON$183\n+AMV4træ!FK57*ON$184\n+AMV4træBP!FK56*ON$185\n+AVV1træ!FK57*ON$186\n+AVV1kul!FK80*ON$187\n+AVV2træ!FK57*ON$188\n+AVV2halm!FK57*ON$189\n+AVV2gasGT!FK57*ON$190\n+KKV!FK57*ON$191\n+HCVgas!FK57*ON$192\n+SPolie!FK56*ON$193\n+SPgas!FK56*ON$194\n+GeoEL!FK55*ON$195\n+GeoVa!FK55*ON$196\n+VP!FK62*ON$197\n+Sol!FK54*ON$198\n+Affald!FK58*ON$199)","v":0.55673771094864855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL59*OO$181\n+AMV1træBP!FL58*OO$182\n+AMV3kul!FL81*OO$183\n+AMV4træ!FL57*OO$184\n+AMV4træBP!FL56*OO$185\n+AVV1træ!FL57*OO$186\n+AVV1kul!FL80*OO$187\n+AVV2træ!FL57*OO$188\n+AVV2halm!FL57*OO$189\n+AVV2gasGT!FL57*OO$190\n+KKV!FL57*OO$191\n+HCVgas!FL57*OO$192\n+SPolie!FL56*OO$193\n+SPgas!FL56*OO$194\n+GeoEL!FL55*OO$195\n+GeoVa!FL55*OO$196\n+VP!FL62*OO$197\n+Sol!FL54*OO$198\n+Affald!FL58*OO$199)","v":0.27008201716759589},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM59*OP$181\n+AMV1træBP!FM58*OP$182\n+AMV3kul!FM81*OP$183\n+AMV4træ!FM57*OP$184\n+AMV4træBP!FM56*OP$185\n+AVV1træ!FM57*OP$186\n+AVV1kul!FM80*OP$187\n+AVV2træ!FM57*OP$188\n+AVV2halm!FM57*OP$189\n+AVV2gasGT!FM57*OP$190\n+KKV!FM57*OP$191\n+HCVgas!FM57*OP$192\n+SPolie!FM56*OP$193\n+SPgas!FM56*OP$194\n+GeoEL!FM55*OP$195\n+GeoVa!FM55*OP$196\n+VP!FM62*OP$197\n+Sol!FM54*OP$198\n+Affald!FM58*OP$199)","v":0.4552489484839583},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN59*OQ$181\n+AMV1træBP!FN58*OQ$182\n+AMV3kul!FN81*OQ$183\n+AMV4træ!FN57*OQ$184\n+AMV4træBP!FN56*OQ$185\n+AVV1træ!FN57*OQ$186\n+AVV1kul!FN80*OQ$187\n+AVV2træ!FN57*OQ$188\n+AVV2halm!FN57*OQ$189\n+AVV2gasGT!FN57*OQ$190\n+KKV!FN57*OQ$191\n+HCVgas!FN57*OQ$192\n+SPolie!FN56*OQ$193\n+SPgas!FN56*OQ$194\n+GeoEL!FN55*OQ$195\n+GeoVa!FN55*OQ$196\n+VP!FN62*OQ$197\n+Sol!FN54*OQ$198\n+Affald!FN58*OQ$199)","v":0.8778928837087332},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO59*OR$181\n+AMV1træBP!FO58*OR$182\n+AMV3kul!FO81*OR$183\n+AMV4træ!FO57*OR$184\n+AMV4træBP!FO56*OR$185\n+AVV1træ!FO57*OR$186\n+AVV1kul!FO80*OR$187\n+AVV2træ!FO57*OR$188\n+AVV2halm!FO57*OR$189\n+AVV2gasGT!FO57*OR$190\n+KKV!FO57*OR$191\n+HCVgas!FO57*OR$192\n+SPolie!FO56*OR$193\n+SPgas!FO56*OR$194\n+GeoEL!FO55*OR$195\n+GeoVa!FO55*OR$196\n+VP!FO62*OR$197\n+Sol!FO54*OR$198\n+Affald!FO58*OR$199)","v":2.0487886837581248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP59*OS$181\n+AMV1træBP!FP58*OS$182\n+AMV3kul!FP81*OS$183\n+AMV4træ!FP57*OS$184\n+AMV4træBP!FP56*OS$185\n+AVV1træ!FP57*OS$186\n+AVV1kul!FP80*OS$187\n+AVV2træ!FP57*OS$188\n+AVV2halm!FP57*OS$189\n+AVV2gasGT!FP57*OS$190\n+KKV!FP57*OS$191\n+HCVgas!FP57*OS$192\n+SPolie!FP56*OS$193\n+SPgas!FP56*OS$194\n+GeoEL!FP55*OS$195\n+GeoVa!FP55*OS$196\n+VP!FP62*OS$197\n+Sol!FP54*OS$198\n+Affald!FP58*OS$199)","v":0.40709664065468248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ59*OT$181\n+AMV1træBP!FQ58*OT$182\n+AMV3kul!FQ81*OT$183\n+AMV4træ!FQ57*OT$184\n+AMV4træBP!FQ56*OT$185\n+AVV1træ!FQ57*OT$186\n+AVV1kul!FQ80*OT$187\n+AVV2træ!FQ57*OT$188\n+AVV2halm!FQ57*OT$189\n+AVV2gasGT!FQ57*OT$190\n+KKV!FQ57*OT$191\n+HCVgas!FQ57*OT$192\n+SPolie!FQ56*OT$193\n+SPgas!FQ56*OT$194\n+GeoEL!FQ55*OT$195\n+GeoVa!FQ55*OT$196\n+VP!FQ62*OT$197\n+Sol!FQ54*OT$198\n+Affald!FQ58*OT$199)","v":0.22169261812688512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR59*OU$181\n+AMV1træBP!FR58*OU$182\n+AMV3kul!FR81*OU$183\n+AMV4træ!FR57*OU$184\n+AMV4træBP!FR56*OU$185\n+AVV1træ!FR57*OU$186\n+AVV1kul!FR80*OU$187\n+AVV2træ!FR57*OU$188\n+AVV2halm!FR57*OU$189\n+AVV2gasGT!FR57*OU$190\n+KKV!FR57*OU$191\n+HCVgas!FR57*OU$192\n+SPolie!FR56*OU$193\n+SPgas!FR56*OU$194\n+GeoEL!FR55*OU$195\n+GeoVa!FR55*OU$196\n+VP!FR62*OU$197\n+Sol!FR54*OU$198\n+Affald!FR58*OU$199)","v":0.45139006716243224},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS59*OV$181\n+AMV1træBP!FS58*OV$182\n+AMV3kul!FS81*OV$183\n+AMV4træ!FS57*OV$184\n+AMV4træBP!FS56*OV$185\n+AVV1træ!FS57*OV$186\n+AVV1kul!FS80*OV$187\n+AVV2træ!FS57*OV$188\n+AVV2halm!FS57*OV$189\n+AVV2gasGT!FS57*OV$190\n+KKV!FS57*OV$191\n+HCVgas!FS57*OV$192\n+SPolie!FS56*OV$193\n+SPgas!FS56*OV$194\n+GeoEL!FS55*OV$195\n+GeoVa!FS55*OV$196\n+VP!FS62*OV$197\n+Sol!FS54*OV$198\n+Affald!FS58*OV$199)","v":0.68527932116854307}]
[null,null,"CO2-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H60*E$181+AMV1træBP!H59*E$182+AMV3kul!H58*E$183+AMV4træ!H58*E$184+AMV4træBP!H57*E$185+AVV1træ!H58*E$186+AVV1kul!H57*E$187+AVV2træ!H58*E$188+AVV2halm!H58*E$189+AVV2gasGT!H58*E$190+KKV!H58*E$191+HCVgas!H58*E$192+SPolie!H57*E$193+SPgas!H57*E$194+GeoEL!H56*E$195+GeoVa!H56*E$196+VP!H63*E$197+Sol!H55*E$198)","v":0.74178944377241396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I60*F$181+AMV1træBP!I59*F$182+AMV3kul!I58*F$183+AMV4træ!I58*F$184+AMV4træBP!I57*F$185+AVV1træ!I58*F$186+AVV1kul!I57*F$187+AVV2træ!I58*F$188+AVV2halm!I58*F$189+AVV2gasGT!I58*F$190+KKV!I58*F$191+HCVgas!I58*F$192+SPolie!I57*F$193+SPgas!I57*F$194+GeoEL!I56*F$195+GeoVa!I56*F$196+VP!I63*F$197+Sol!I55*F$198)","v":0.54800390007250166},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J60*G$181+AMV1træBP!J59*G$182+AMV3kul!J58*G$183+AMV4træ!J58*G$184+AMV4træBP!J57*G$185+AVV1træ!J58*G$186+AVV1kul!J57*G$187+AVV2træ!J58*G$188+AVV2halm!J58*G$189+AVV2gasGT!J58*G$190+KKV!J58*G$191+HCVgas!J58*G$192+SPolie!J57*G$193+SPgas!J57*G$194+GeoEL!J56*G$195+GeoVa!J56*G$196+VP!J63*G$197+Sol!J55*G$198)","v":1.5098386651936075},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K60*H$181+AMV1træBP!K59*H$182+AMV3kul!K58*H$183+AMV4træ!K58*H$184+AMV4træBP!K57*H$185+AVV1træ!K58*H$186+AVV1kul!K57*H$187+AVV2træ!K58*H$188+AVV2halm!K58*H$189+AVV2gasGT!K58*H$190+KKV!K58*H$191+HCVgas!K58*H$192+SPolie!K57*H$193+SPgas!K57*H$194+GeoEL!K56*H$195+GeoVa!K56*H$196+VP!K63*H$197+Sol!K55*H$198)","v":2.554042481926345},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L60*I$181+AMV1træBP!L59*I$182+AMV3kul!L58*I$183+AMV4træ!L58*I$184+AMV4træBP!L57*I$185+AVV1træ!L58*I$186+AVV1kul!L57*I$187+AVV2træ!L58*I$188+AVV2halm!L58*I$189+AVV2gasGT!L58*I$190+KKV!L58*I$191+HCVgas!L58*I$192+SPolie!L57*I$193+SPgas!L57*I$194+GeoEL!L56*I$195+GeoVa!L56*I$196+VP!L63*I$197+Sol!L55*I$198+Affald!L59*I$199)","v":3.2906642784917359},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M60*J$181+AMV1træBP!M59*J$182+AMV3kul!M58*J$183+AMV4træ!M58*J$184+AMV4træBP!M57*J$185+AVV1træ!M58*J$186+AVV1kul!M57*J$187+AVV2træ!M58*J$188+AVV2halm!M58*J$189+AVV2gasGT!M58*J$190+KKV!M58*J$191+HCVgas!M58*J$192+SPolie!M57*J$193+SPgas!M57*J$194+GeoEL!M56*J$195+GeoVa!M56*J$196+VP!M63*J$197+Sol!M55*J$198+Affald!M59*J$199)","v":3.1382557964890143},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N60*K$181+AMV1træBP!N59*K$182+AMV3kul!N58*K$183+AMV4træ!N58*K$184+AMV4træBP!N57*K$185+AVV1træ!N58*K$186+AVV1kul!N57*K$187+AVV2træ!N58*K$188+AVV2halm!N58*K$189+AVV2gasGT!N58*K$190+KKV!N58*K$191+HCVgas!N58*K$192+SPolie!N57*K$193+SPgas!N57*K$194+GeoEL!N56*K$195+GeoVa!N56*K$196+VP!N63*K$197+Sol!N55*K$198+Affald!N59*K$199)","v":8.0680306493188105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O60*L$181+AMV1træBP!O59*L$182+AMV3kul!O58*L$183+AMV4træ!O58*L$184+AMV4træBP!O57*L$185+AVV1træ!O58*L$186+AVV1kul!O57*L$187+AVV2træ!O58*L$188+AVV2halm!O58*L$189+AVV2gasGT!O58*L$190+KKV!O58*L$191+HCVgas!O58*L$192+SPolie!O57*L$193+SPgas!O57*L$194+GeoEL!O56*L$195+GeoVa!O56*L$196+VP!O63*L$197+Sol!O55*L$198+Affald!O59*L$199)","v":7.4359567310651844},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P60*M$181+AMV1træBP!P59*M$182+AMV3kul!P58*M$183+AMV4træ!P58*M$184+AMV4træBP!P57*M$185+AVV1træ!P58*M$186+AVV1kul!P57*M$187+AVV2træ!P58*M$188+AVV2halm!P58*M$189+AVV2gasGT!P58*M$190+KKV!P58*M$191+HCVgas!P58*M$192+SPolie!P57*M$193+SPgas!P57*M$194+GeoEL!P56*M$195+GeoVa!P56*M$196+VP!P63*M$197+Sol!P55*M$198+Affald!P59*M$199)","v":6.8310802505035584},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q60*N$181+AMV1træBP!Q59*N$182+AMV3kul!Q58*N$183+AMV4træ!Q58*N$184+AMV4træBP!Q57*N$185+AVV1træ!Q58*N$186+AVV1kul!Q57*N$187+AVV2træ!Q58*N$188+AVV2halm!Q58*N$189+AVV2gasGT!Q58*N$190+KKV!Q58*N$191+HCVgas!Q58*N$192+SPolie!Q57*N$193+SPgas!Q57*N$194+GeoEL!Q56*N$195+GeoVa!Q56*N$196+VP!Q63*N$197+Sol!Q55*N$198+Affald!Q59*N$199)","v":6.1423952013332528},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R60*O$181+AMV1træBP!R59*O$182+AMV3kul!R58*O$183+AMV4træ!R58*O$184+AMV4træBP!R57*O$185+AVV1træ!R58*O$186+AVV1kul!R57*O$187+AVV2træ!R58*O$188+AVV2halm!R58*O$189+AVV2gasGT!R58*O$190+KKV!R58*O$191+HCVgas!R58*O$192+SPolie!R57*O$193+SPgas!R57*O$194+GeoEL!R56*O$195+GeoVa!R56*O$196+VP!R63*O$197+Sol!R55*O$198+Affald!R59*O$199)","v":6.129850225554196},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S60*P$181+AMV1træBP!S59*P$182+AMV3kul!S58*P$183+AMV4træ!S58*P$184+AMV4træBP!S57*P$185+AVV1træ!S58*P$186+AVV1kul!S57*P$187+AVV2træ!S58*P$188+AVV2halm!S58*P$189+AVV2gasGT!S58*P$190+KKV!S58*P$191+HCVgas!S58*P$192+SPolie!S57*P$193+SPgas!S57*P$194+GeoEL!S56*P$195+GeoVa!S56*P$196+VP!S63*P$197+Sol!S55*P$198+Affald!S59*P$199)","v":6.1273782232895648},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T60*Q$181+AMV1træBP!T59*Q$182+AMV3kul!T58*Q$183+AMV4træ!T58*Q$184+AMV4træBP!T57*Q$185+AVV1træ!T58*Q$186+AVV1kul!T57*Q$187+AVV2træ!T58*Q$188+AVV2halm!T58*Q$189+AVV2gasGT!T58*Q$190+KKV!T58*Q$191+HCVgas!T58*Q$192+SPolie!T57*Q$193+SPgas!T57*Q$194+GeoEL!T56*Q$195+GeoVa!T56*Q$196+VP!T63*Q$197+Sol!T55*Q$198+Affald!T59*Q$199)","v":6.124656415687241},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U60*R$181+AMV1træBP!U59*R$182+AMV3kul!U58*R$183+AMV4træ!U58*R$184+AMV4træBP!U57*R$185+AVV1træ!U58*R$186+AVV1kul!U57*R$187+AVV2træ!U58*R$188+AVV2halm!U58*R$189+AVV2gasGT!U58*R$190+KKV!U58*R$191+HCVgas!U58*R$192+SPolie!U57*R$193+SPgas!U57*R$194+GeoEL!U56*R$195+GeoVa!U56*R$196+VP!U63*R$197+Sol!U55*R$198+Affald!U59*R$199)","v":6.1294903532074603},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V60*S$181+AMV1træBP!V59*S$182+AMV3kul!V58*S$183+AMV4træ!V58*S$184+AMV4træBP!V57*S$185+AVV1træ!V58*S$186+AVV1kul!V57*S$187+AVV2træ!V58*S$188+AVV2halm!V58*S$189+AVV2gasGT!V58*S$190+KKV!V58*S$191+HCVgas!V58*S$192+SPolie!V57*S$193+SPgas!V57*S$194+GeoEL!V56*S$195+GeoVa!V56*S$196+VP!V63*S$197+Sol!V55*S$198+Affald!V59*S$199)","v":6.1320606688607251},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W60*T$181+AMV1træBP!W59*T$182+AMV3kul!W58*T$183+AMV4træ!W58*T$184+AMV4træBP!W57*T$185+AVV1træ!W58*T$186+AVV1kul!W57*T$187+AVV2træ!W58*T$188+AVV2halm!W58*T$189+AVV2gasGT!W58*T$190+KKV!W58*T$191+HCVgas!W58*T$192+SPolie!W57*T$193+SPgas!W57*T$194+GeoEL!W56*T$195+GeoVa!W56*T$196+VP!W63*T$197+Sol!W55*T$198+Affald!W59*T$199)","v":6.1507257523414332},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X60*U$181+AMV1træBP!X59*U$182+AMV3kul!X58*U$183+AMV4træ!X58*U$184+AMV4træBP!X57*U$185+AVV1træ!X58*U$186+AVV1kul!X57*U$187+AVV2træ!X58*U$188+AVV2halm!X58*U$189+AVV2gasGT!X58*U$190+KKV!X58*U$191+HCVgas!X58*U$192+SPolie!X57*U$193+SPgas!X57*U$194+GeoEL!X56*U$195+GeoVa!X56*U$196+VP!X63*U$197+Sol!X55*U$198+Affald!X59*U$199)","v":6.0463480493034218},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y60*V$181+AMV1træBP!Y59*V$182+AMV3kul!Y58*V$183+AMV4træ!Y58*V$184+AMV4træBP!Y57*V$185+AVV1træ!Y58*V$186+AVV1kul!Y57*V$187+AVV2træ!Y58*V$188+AVV2halm!Y58*V$189+AVV2gasGT!Y58*V$190+KKV!Y58*V$191+HCVgas!Y58*V$192+SPolie!Y57*V$193+SPgas!Y57*V$194+GeoEL!Y56*V$195+GeoVa!Y56*V$196+VP!Y63*V$197+Sol!Y55*V$198+Affald!Y59*V$199)","v":6.5981920831693195},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z60*W$181+AMV1træBP!Z59*W$182+AMV3kul!Z58*W$183+AMV4træ!Z58*W$184+AMV4træBP!Z57*W$185+AVV1træ!Z58*W$186+AVV1kul!Z57*W$187+AVV2træ!Z58*W$188+AVV2halm!Z58*W$189+AVV2gasGT!Z58*W$190+KKV!Z58*W$191+HCVgas!Z58*W$192+SPolie!Z57*W$193+SPgas!Z57*W$194+GeoEL!Z56*W$195+GeoVa!Z56*W$196+VP!Z63*W$197+Sol!Z55*W$198+Affald!Z59*W$199)","v":2.6307663646213935},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA60*X$181+AMV1træBP!AA59*X$182+AMV3kul!AA58*X$183+AMV4træ!AA58*X$184+AMV4træBP!AA57*X$185+AVV1træ!AA58*X$186+AVV1kul!AA57*X$187+AVV2træ!AA58*X$188+AVV2halm!AA58*X$189+AVV2gasGT!AA58*X$190+KKV!AA58*X$191+HCVgas!AA58*X$192+SPolie!AA57*X$193+SPgas!AA57*X$194+GeoEL!AA56*X$195+GeoVa!AA56*X$196+VP!AA63*X$197+Sol!AA55*X$198+Affald!AA59*X$199)","v":2.6812521019827487},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB60*Y$181+AMV1træBP!AB59*Y$182+AMV3kul!AB58*Y$183+AMV4træ!AB58*Y$184+AMV4træBP!AB57*Y$185+AVV1træ!AB58*Y$186+AVV1kul!AB57*Y$187+AVV2træ!AB58*Y$188+AVV2halm!AB58*Y$189+AVV2gasGT!AB58*Y$190+KKV!AB58*Y$191+HCVgas!AB58*Y$192+SPolie!AB57*Y$193+SPgas!AB57*Y$194+GeoEL!AB56*Y$195+GeoVa!AB56*Y$196+VP!AB63*Y$197+Sol!AB55*Y$198+Affald!AB59*Y$199)","v":3.2938512416218639},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC60*Z$181+AMV1træBP!AC59*Z$182+AMV3kul!AC58*Z$183+AMV4træ!AC58*Z$184+AMV4træBP!AC57*Z$185+AVV1træ!AC58*Z$186+AVV1kul!AC57*Z$187+AVV2træ!AC58*Z$188+AVV2halm!AC58*Z$189+AVV2gasGT!AC58*Z$190+KKV!AC58*Z$191+HCVgas!AC58*Z$192+SPolie!AC57*Z$193+SPgas!AC57*Z$194+GeoEL!AC56*Z$195+GeoVa!AC56*Z$196+VP!AC63*Z$197+Sol!AC55*Z$198+Affald!AC59*Z$199)","v":3.947216528240602},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD60*AA$181+AMV1træBP!AD59*AA$182+AMV3kul!AD58*AA$183+AMV4træ!AD58*AA$184+AMV4træBP!AD57*AA$185+AVV1træ!AD58*AA$186+AVV1kul!AD57*AA$187+AVV2træ!AD58*AA$188+AVV2halm!AD58*AA$189+AVV2gasGT!AD58*AA$190+KKV!AD58*AA$191+HCVgas!AD58*AA$192+SPolie!AD57*AA$193+SPgas!AD57*AA$194+GeoEL!AD56*AA$195+GeoVa!AD56*AA$196+VP!AD63*AA$197+Sol!AD55*AA$198+Affald!AD59*AA$199)","v":4.6526637123143741},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE60*AB$181+AMV1træBP!AE59*AB$182+AMV3kul!AE58*AB$183+AMV4træ!AE58*AB$184+AMV4træBP!AE57*AB$185+AVV1træ!AE58*AB$186+AVV1kul!AE57*AB$187+AVV2træ!AE58*AB$188+AVV2halm!AE58*AB$189+AVV2gasGT!AE58*AB$190+KKV!AE58*AB$191+HCVgas!AE58*AB$192+SPolie!AE57*AB$193+SPgas!AE57*AB$194+GeoEL!AE56*AB$195+GeoVa!AE56*AB$196+VP!AE63*AB$197+Sol!AE55*AB$198+Affald!AE59*AB$199)","v":5.4153305838971724},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF60*AC$181+AMV1træBP!AF59*AC$182+AMV3kul!AF58*AC$183+AMV4træ!AF58*AC$184+AMV4træBP!AF57*AC$185+AVV1træ!AF58*AC$186+AVV1kul!AF57*AC$187+AVV2træ!AF58*AC$188+AVV2halm!AF58*AC$189+AVV2gasGT!AF58*AC$190+KKV!AF58*AC$191+HCVgas!AF58*AC$192+SPolie!AF57*AC$193+SPgas!AF57*AC$194+GeoEL!AF56*AC$195+GeoVa!AF56*AC$196+VP!AF63*AC$197+Sol!AF55*AC$198+Affald!AF59*AC$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG60*AD$181+AMV1træBP!AG59*AD$182+AMV3kul!AG58*AD$183+AMV4træ!AG58*AD$184+AMV4træBP!AG57*AD$185+AVV1træ!AG58*AD$186+AVV1kul!AG57*AD$187+AVV2træ!AG58*AD$188+AVV2halm!AG58*AD$189+AVV2gasGT!AG58*AD$190+KKV!AG58*AD$191+HCVgas!AG58*AD$192+SPolie!AG57*AD$193+SPgas!AG57*AD$194+GeoEL!AG56*AD$195+GeoVa!AG56*AD$196+VP!AG63*AD$197+Sol!AG55*AD$198+Affald!AG59*AD$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH60*AE$181+AMV1træBP!AH59*AE$182+AMV3kul!AH58*AE$183+AMV4træ!AH58*AE$184+AMV4træBP!AH57*AE$185+AVV1træ!AH58*AE$186+AVV1kul!AH57*AE$187+AVV2træ!AH58*AE$188+AVV2halm!AH58*AE$189+AVV2gasGT!AH58*AE$190+KKV!AH58*AE$191+HCVgas!AH58*AE$192+SPolie!AH57*AE$193+SPgas!AH57*AE$194+GeoEL!AH56*AE$195+GeoVa!AH56*AE$196+VP!AH63*AE$197+Sol!AH55*AE$198+Affald!AH59*AE$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI60*AF$181+AMV1træBP!AI59*AF$182+AMV3kul!AI58*AF$183+AMV4træ!AI58*AF$184+AMV4træBP!AI57*AF$185+AVV1træ!AI58*AF$186+AVV1kul!AI57*AF$187+AVV2træ!AI58*AF$188+AVV2halm!AI58*AF$189+AVV2gasGT!AI58*AF$190+KKV!AI58*AF$191+HCVgas!AI58*AF$192+SPolie!AI57*AF$193+SPgas!AI57*AF$194+GeoEL!AI56*AF$195+GeoVa!AI56*AF$196+VP!AI63*AF$197+Sol!AI55*AF$198+Affald!AI59*AF$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ60*AG$181+AMV1træBP!AJ59*AG$182+AMV3kul!AJ58*AG$183+AMV4træ!AJ58*AG$184+AMV4træBP!AJ57*AG$185+AVV1træ!AJ58*AG$186+AVV1kul!AJ57*AG$187+AVV2træ!AJ58*AG$188+AVV2halm!AJ58*AG$189+AVV2gasGT!AJ58*AG$190+KKV!AJ58*AG$191+HCVgas!AJ58*AG$192+SPolie!AJ57*AG$193+SPgas!AJ57*AG$194+GeoEL!AJ56*AG$195+GeoVa!AJ56*AG$196+VP!AJ63*AG$197+Sol!AJ55*AG$198+Affald!AJ59*AG$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK60*AH$181+AMV1træBP!AK59*AH$182+AMV3kul!AK58*AH$183+AMV4træ!AK58*AH$184+AMV4træBP!AK57*AH$185+AVV1træ!AK58*AH$186+AVV1kul!AK57*AH$187+AVV2træ!AK58*AH$188+AVV2halm!AK58*AH$189+AVV2gasGT!AK58*AH$190+KKV!AK58*AH$191+HCVgas!AK58*AH$192+SPolie!AK57*AH$193+SPgas!AK57*AH$194+GeoEL!AK56*AH$195+GeoVa!AK56*AH$196+VP!AK63*AH$197+Sol!AK55*AH$198+Affald!AK59*AH$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL60*AI$181+AMV1træBP!AL59*AI$182+AMV3kul!AL58*AI$183+AMV4træ!AL58*AI$184+AMV4træBP!AL57*AI$185+AVV1træ!AL58*AI$186+AVV1kul!AL57*AI$187+AVV2træ!AL58*AI$188+AVV2halm!AL58*AI$189+AVV2gasGT!AL58*AI$190+KKV!AL58*AI$191+HCVgas!AL58*AI$192+SPolie!AL57*AI$193+SPgas!AL57*AI$194+GeoEL!AL56*AI$195+GeoVa!AL56*AI$196+VP!AL63*AI$197+Sol!AL55*AI$198+Affald!AL59*AI$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM60*AJ$181+AMV1træBP!AM59*AJ$182+AMV3kul!AM58*AJ$183+AMV4træ!AM58*AJ$184+AMV4træBP!AM57*AJ$185+AVV1træ!AM58*AJ$186+AVV1kul!AM57*AJ$187+AVV2træ!AM58*AJ$188+AVV2halm!AM58*AJ$189+AVV2gasGT!AM58*AJ$190+KKV!AM58*AJ$191+HCVgas!AM58*AJ$192+SPolie!AM57*AJ$193+SPgas!AM57*AJ$194+GeoEL!AM56*AJ$195+GeoVa!AM56*AJ$196+VP!AM63*AJ$197+Sol!AM55*AJ$198+Affald!AM59*AJ$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN60*AK$181+AMV1træBP!AN59*AK$182+AMV3kul!AN58*AK$183+AMV4træ!AN58*AK$184+AMV4træBP!AN57*AK$185+AVV1træ!AN58*AK$186+AVV1kul!AN57*AK$187+AVV2træ!AN58*AK$188+AVV2halm!AN58*AK$189+AVV2gasGT!AN58*AK$190+KKV!AN58*AK$191+HCVgas!AN58*AK$192+SPolie!AN57*AK$193+SPgas!AN57*AK$194+GeoEL!AN56*AK$195+GeoVa!AN56*AK$196+VP!AN63*AK$197+Sol!AN55*AK$198+Affald!AN59*AK$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO60*AL$181+AMV1træBP!AO59*AL$182+AMV3kul!AO58*AL$183+AMV4træ!AO58*AL$184+AMV4træBP!AO57*AL$185+AVV1træ!AO58*AL$186+AVV1kul!AO57*AL$187+AVV2træ!AO58*AL$188+AVV2halm!AO58*AL$189+AVV2gasGT!AO58*AL$190+KKV!AO58*AL$191+HCVgas!AO58*AL$192+SPolie!AO57*AL$193+SPgas!AO57*AL$194+GeoEL!AO56*AL$195+GeoVa!AO56*AL$196+VP!AO63*AL$197+Sol!AO55*AL$198+Affald!AO59*AL$199)","v":6.2344117776446488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP60*AM$181+AMV1træBP!AP59*AM$182+AMV3kul!AP58*AM$183+AMV4træ!AP58*AM$184+AMV4træBP!AP57*AM$185+AVV1træ!AP58*AM$186+AVV1kul!AP57*AM$187+AVV2træ!AP58*AM$188+AVV2halm!AP58*AM$189+AVV2gasGT!AP58*AM$190+KKV!AP58*AM$191+HCVgas!AP58*AM$192+SPolie!AP57*AM$193+SPgas!AP57*AM$194+GeoEL!AP56*AM$195+GeoVa!AP56*AM$196+VP!AP63*AM$197+Sol!AP55*AM$198+Affald!AP59*AM$199)","v":6.2344117776446488},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR60*AO$181\n+AMV1træBP!AR59*AO$182\n+AMV3kul!AR82*AO$183\n+AMV4træ!AR58*AO$184\n+AMV4træBP!AR57*AO$185\n+AVV1træ!AR58*AO$186\n+AVV1kul!AR81*AO$187\n+AVV2træ!AR58*AO$188\n+AVV2halm!AR58*AO$189\n+AVV2gasGT!AR58*AO$190\n+KKV!AR58*AO$191\n+HCVgas!AR58*AO$192\n+SPolie!AR57*AO$193\n+SPgas!AR57*AO$194\n+GeoEL!AR56*AO$195\n+GeoVa!AR56*AO$196\n+VP!AR63*AO$197\n+Sol!AR55*AO$198\n+Affald!AR59*AO$199)","v":10.577209211915308},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS60*AP$181\n+AMV1træBP!AS59*AP$182\n+AMV3kul!AS82*AP$183\n+AMV4træ!AS58*AP$184\n+AMV4træBP!AS57*AP$185\n+AVV1træ!AS58*AP$186\n+AVV1kul!AS81*AP$187\n+AVV2træ!AS58*AP$188\n+AVV2halm!AS58*AP$189\n+AVV2gasGT!AS58*AP$190\n+KKV!AS58*AP$191\n+HCVgas!AS58*AP$192\n+SPolie!AS57*AP$193\n+SPgas!AS57*AP$194\n+GeoEL!AS56*AP$195\n+GeoVa!AS56*AP$196\n+VP!AS63*AP$197\n+Sol!AS55*AP$198\n+Affald!AS59*AP$199)","v":7.4817200130273838},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT60*AQ$181\n+AMV1træBP!AT59*AQ$182\n+AMV3kul!AT82*AQ$183\n+AMV4træ!AT58*AQ$184\n+AMV4træBP!AT57*AQ$185\n+AVV1træ!AT58*AQ$186\n+AVV1kul!AT81*AQ$187\n+AVV2træ!AT58*AQ$188\n+AVV2halm!AT58*AQ$189\n+AVV2gasGT!AT58*AQ$190\n+KKV!AT58*AQ$191\n+HCVgas!AT58*AQ$192\n+SPolie!AT57*AQ$193\n+SPgas!AT57*AQ$194\n+GeoEL!AT56*AQ$195\n+GeoVa!AT56*AQ$196\n+VP!AT63*AQ$197\n+Sol!AT55*AQ$198\n+Affald!AT59*AQ$199)","v":3.2770570098535461},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU60*AR$181\n+AMV1træBP!AU59*AR$182\n+AMV3kul!AU82*AR$183\n+AMV4træ!AU58*AR$184\n+AMV4træBP!AU57*AR$185\n+AVV1træ!AU58*AR$186\n+AVV1kul!AU81*AR$187\n+AVV2træ!AU58*AR$188\n+AVV2halm!AU58*AR$189\n+AVV2gasGT!AU58*AR$190\n+KKV!AU58*AR$191\n+HCVgas!AU58*AR$192\n+SPolie!AU57*AR$193\n+SPgas!AU57*AR$194\n+GeoEL!AU56*AR$195\n+GeoVa!AU56*AR$196\n+VP!AU63*AR$197\n+Sol!AU55*AR$198\n+Affald!AU59*AR$199)","v":0.60868077373691354},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV60*AS$181\n+AMV1træBP!AV59*AS$182\n+AMV3kul!AV82*AS$183\n+AMV4træ!AV58*AS$184\n+AMV4træBP!AV57*AS$185\n+AVV1træ!AV58*AS$186\n+AVV1kul!AV81*AS$187\n+AVV2træ!AV58*AS$188\n+AVV2halm!AV58*AS$189\n+AVV2gasGT!AV58*AS$190\n+KKV!AV58*AS$191\n+HCVgas!AV58*AS$192\n+SPolie!AV57*AS$193\n+SPgas!AV57*AS$194\n+GeoEL!AV56*AS$195\n+GeoVa!AV56*AS$196\n+VP!AV63*AS$197\n+Sol!AV55*AS$198\n+Affald!AV59*AS$199)","v":2.106082437903972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW60*AT$181\n+AMV1træBP!AW59*AT$182\n+AMV3kul!AW82*AT$183\n+AMV4træ!AW58*AT$184\n+AMV4træBP!AW57*AT$185\n+AVV1træ!AW58*AT$186\n+AVV1kul!AW81*AT$187\n+AVV2træ!AW58*AT$188\n+AVV2halm!AW58*AT$189\n+AVV2gasGT!AW58*AT$190\n+KKV!AW58*AT$191\n+HCVgas!AW58*AT$192\n+SPolie!AW57*AT$193\n+SPgas!AW57*AT$194\n+GeoEL!AW56*AT$195\n+GeoVa!AW56*AT$196\n+VP!AW63*AT$197\n+Sol!AW55*AT$198\n+Affald!AW59*AT$199)","v":0.20842248236388466},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX60*AU$181\n+AMV1træBP!AX59*AU$182\n+AMV3kul!AX82*AU$183\n+AMV4træ!AX58*AU$184\n+AMV4træBP!AX57*AU$185\n+AVV1træ!AX58*AU$186\n+AVV1kul!AX81*AU$187\n+AVV2træ!AX58*AU$188\n+AVV2halm!AX58*AU$189\n+AVV2gasGT!AX58*AU$190\n+KKV!AX58*AU$191\n+HCVgas!AX58*AU$192\n+SPolie!AX57*AU$193\n+SPgas!AX57*AU$194\n+GeoEL!AX56*AU$195\n+GeoVa!AX56*AU$196\n+VP!AX63*AU$197\n+Sol!AX55*AU$198\n+Affald!AX59*AU$199)","v":2.073945758442751},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY60*AV$181\n+AMV1træBP!AY59*AV$182\n+AMV3kul!AY82*AV$183\n+AMV4træ!AY58*AV$184\n+AMV4træBP!AY57*AV$185\n+AVV1træ!AY58*AV$186\n+AVV1kul!AY81*AV$187\n+AVV2træ!AY58*AV$188\n+AVV2halm!AY58*AV$189\n+AVV2gasGT!AY58*AV$190\n+KKV!AY58*AV$191\n+HCVgas!AY58*AV$192\n+SPolie!AY57*AV$193\n+SPgas!AY57*AV$194\n+GeoEL!AY56*AV$195\n+GeoVa!AY56*AV$196\n+VP!AY63*AV$197\n+Sol!AY55*AV$198\n+Affald!AY59*AV$199)","v":2.1092544652760528},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ60*AW$181\n+AMV1træBP!AZ59*AW$182\n+AMV3kul!AZ82*AW$183\n+AMV4træ!AZ58*AW$184\n+AMV4træBP!AZ57*AW$185\n+AVV1træ!AZ58*AW$186\n+AVV1kul!AZ81*AW$187\n+AVV2træ!AZ58*AW$188\n+AVV2halm!AZ58*AW$189\n+AVV2gasGT!AZ58*AW$190\n+KKV!AZ58*AW$191\n+HCVgas!AZ58*AW$192\n+SPolie!AZ57*AW$193\n+SPgas!AZ57*AW$194\n+GeoEL!AZ56*AW$195\n+GeoVa!AZ56*AW$196\n+VP!AZ63*AW$197\n+Sol!AZ55*AW$198\n+Affald!AZ59*AW$199)","v":3.0176112017124855E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA60*AX$181\n+AMV1træBP!BA59*AX$182\n+AMV3kul!BA82*AX$183\n+AMV4træ!BA58*AX$184\n+AMV4træBP!BA57*AX$185\n+AVV1træ!BA58*AX$186\n+AVV1kul!BA81*AX$187\n+AVV2træ!BA58*AX$188\n+AVV2halm!BA58*AX$189\n+AVV2gasGT!BA58*AX$190\n+KKV!BA58*AX$191\n+HCVgas!BA58*AX$192\n+SPolie!BA57*AX$193\n+SPgas!BA57*AX$194\n+GeoEL!BA56*AX$195\n+GeoVa!BA56*AX$196\n+VP!BA63*AX$197\n+Sol!BA55*AX$198\n+Affald!BA59*AX$199)","v":1.6807170287141044},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB60*AY$181\n+AMV1træBP!BB59*AY$182\n+AMV3kul!BB82*AY$183\n+AMV4træ!BB58*AY$184\n+AMV4træBP!BB57*AY$185\n+AVV1træ!BB58*AY$186\n+AVV1kul!BB81*AY$187\n+AVV2træ!BB58*AY$188\n+AVV2halm!BB58*AY$189\n+AVV2gasGT!BB58*AY$190\n+KKV!BB58*AY$191\n+HCVgas!BB58*AY$192\n+SPolie!BB57*AY$193\n+SPgas!BB57*AY$194\n+GeoEL!BB56*AY$195\n+GeoVa!BB56*AY$196\n+VP!BB63*AY$197\n+Sol!BB55*AY$198\n+Affald!BB59*AY$199)","v":3.3748678458416674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC60*AZ$181\n+AMV1træBP!BC59*AZ$182\n+AMV3kul!BC82*AZ$183\n+AMV4træ!BC58*AZ$184\n+AMV4træBP!BC57*AZ$185\n+AVV1træ!BC58*AZ$186\n+AVV1kul!BC81*AZ$187\n+AVV2træ!BC58*AZ$188\n+AVV2halm!BC58*AZ$189\n+AVV2gasGT!BC58*AZ$190\n+KKV!BC58*AZ$191\n+HCVgas!BC58*AZ$192\n+SPolie!BC57*AZ$193\n+SPgas!BC57*AZ$194\n+GeoEL!BC56*AZ$195\n+GeoVa!BC56*AZ$196\n+VP!BC63*AZ$197\n+Sol!BC55*AZ$198\n+Affald!BC59*AZ$199)","v":6.138796265200833},12.795193830025035,8.8047754410415138,3.6705830533183637,1.3445866781517735,2.8856752281323828,0.11259958658267988,2.0074837130569474,2.1992788508597738,0.11187998231919813,1.6614726374648077,3.6425112023847368,7.2677879596288948,{"$f":"BA36+(CW36-AO36)/(5)","v":15.013178448134761},10.127830869055643,4.0641090967831808,2.0804925825666336,3.6652680183607935,1.6776690801475092E-2,1.9410216676711436,2.2893032364434949,0.19358385262127142,1.6422282462155109,3.9101545589278062,8.3967796540569566,17.231163066244488,11.450886297069772,4.4576351402479979,2.8163984869814938,4.4448608085892038,-7.9046204979729695E-2,1.8745596222853398,2.3793276220272159,0.27528772292334469,1.6229838549662141,4.177797915470876,9.5257713484850193,19.449147684354216,12.773941725083901,4.851161183712815,3.5523043913963539,5.2244535988176146,-0.17486910076093448,1.808097576899536,2.469352007610937,0.35699159322541796,1.6037394637169173,4.4454412720139453,10.654763042913082,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD60*CW$181\n+AMV1træBP!BD59*CW$182\n+AMV3kul!BD82*CW$183\n+AMV4træ!BD58*CW$184\n+AMV4træBP!BD57*CW$185\n+AVV1træ!BD58*CW$186\n+AVV1kul!BD81*CW$187\n+AVV2træ!BD58*CW$188\n+AVV2halm!BD58*CW$189\n+AVV2gasGT!BD58*CW$190\n+KKV!BD58*CW$191\n+HCVgas!BD58*CW$192\n+SPolie!BD57*CW$193\n+SPgas!BD57*CW$194\n+GeoEL!BD56*CW$195\n+GeoVa!BD56*CW$196\n+VP!BD63*CW$197\n+Sol!BD55*CW$198\n+Affald!BD59*CW$199)","v":21.667132302463941},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE60*CX$181\n+AMV1træBP!BE59*CX$182\n+AMV3kul!BE82*CX$183\n+AMV4træ!BE58*CX$184\n+AMV4træBP!BE57*CX$185\n+AVV1træ!BE58*CX$186\n+AVV1kul!BE81*CX$187\n+AVV2træ!BE58*CX$188\n+AVV2halm!BE58*CX$189\n+AVV2gasGT!BE58*CX$190\n+KKV!BE58*CX$191\n+HCVgas!BE58*CX$192\n+SPolie!BE57*CX$193\n+SPgas!BE57*CX$194\n+GeoEL!BE56*CX$195\n+GeoVa!BE56*CX$196\n+VP!BE63*CX$197\n+Sol!BE55*CX$198\n+Affald!BE59*CX$199)","v":14.096997153098034},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF60*CY$181\n+AMV1træBP!BF59*CY$182\n+AMV3kul!BF82*CY$183\n+AMV4træ!BF58*CY$184\n+AMV4træBP!BF57*CY$185\n+AVV1træ!BF58*CY$186\n+AVV1kul!BF81*CY$187\n+AVV2træ!BF58*CY$188\n+AVV2halm!BF58*CY$189\n+AVV2gasGT!BF58*CY$190\n+KKV!BF58*CY$191\n+HCVgas!BF58*CY$192\n+SPolie!BF57*CY$193\n+SPgas!BF57*CY$194\n+GeoEL!BF56*CY$195\n+GeoVa!BF56*CY$196\n+VP!BF63*CY$197\n+Sol!BF55*CY$198\n+Affald!BF59*CY$199)","v":5.2446872271776339},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG60*CZ$181\n+AMV1træBP!BG59*CZ$182\n+AMV3kul!BG82*CZ$183\n+AMV4træ!BG58*CZ$184\n+AMV4træBP!BG57*CZ$185\n+AVV1træ!BG58*CZ$186\n+AVV1kul!BG81*CZ$187\n+AVV2træ!BG58*CZ$188\n+AVV2halm!BG58*CZ$189\n+AVV2gasGT!BG58*CZ$190\n+KKV!BG58*CZ$191\n+HCVgas!BG58*CZ$192\n+SPolie!BG57*CZ$193\n+SPgas!BG57*CZ$194\n+GeoEL!BG56*CZ$195\n+GeoVa!BG56*CZ$196\n+VP!BG63*CZ$197\n+Sol!BG55*CZ$198\n+Affald!BG59*CZ$199)","v":4.2882102958112132},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH60*DA$181\n+AMV1træBP!BH59*DA$182\n+AMV3kul!BH82*DA$183\n+AMV4træ!BH58*DA$184\n+AMV4træBP!BH57*DA$185\n+AVV1træ!BH58*DA$186\n+AVV1kul!BH81*DA$187\n+AVV2træ!BH58*DA$188\n+AVV2halm!BH58*DA$189\n+AVV2gasGT!BH58*DA$190\n+KKV!BH58*DA$191\n+HCVgas!BH58*DA$192\n+SPolie!BH57*DA$193\n+SPgas!BH57*DA$194\n+GeoEL!BH56*DA$195\n+GeoVa!BH56*DA$196\n+VP!BH63*DA$197\n+Sol!BH55*DA$198\n+Affald!BH59*DA$199)","v":6.0040463890460254},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI60*DB$181\n+AMV1træBP!BI59*DB$182\n+AMV3kul!BI82*DB$183\n+AMV4træ!BI58*DB$184\n+AMV4træBP!BI57*DB$185\n+AVV1træ!BI58*DB$186\n+AVV1kul!BI81*DB$187\n+AVV2træ!BI58*DB$188\n+AVV2halm!BI58*DB$189\n+AVV2gasGT!BI58*DB$190\n+KKV!BI58*DB$191\n+HCVgas!BI58*DB$192\n+SPolie!BI57*DB$193\n+SPgas!BI57*DB$194\n+GeoEL!BI56*DB$195\n+GeoVa!BI56*DB$196\n+VP!BI63*DB$197\n+Sol!BI55*DB$198\n+Affald!BI59*DB$199)","v":-0.27069199654213927},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ60*DC$181\n+AMV1træBP!BJ59*DC$182\n+AMV3kul!BJ82*DC$183\n+AMV4træ!BJ58*DC$184\n+AMV4træBP!BJ57*DC$185\n+AVV1træ!BJ58*DC$186\n+AVV1kul!BJ81*DC$187\n+AVV2træ!BJ58*DC$188\n+AVV2halm!BJ58*DC$189\n+AVV2gasGT!BJ58*DC$190\n+KKV!BJ58*DC$191\n+HCVgas!BJ58*DC$192\n+SPolie!BJ57*DC$193\n+SPgas!BJ57*DC$194\n+GeoEL!BJ56*DC$195\n+GeoVa!BJ56*DC$196\n+VP!BJ63*DC$197\n+Sol!BJ55*DC$198\n+Affald!BJ59*DC$199)","v":1.7416355315137322},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK60*DD$181\n+AMV1træBP!BK59*DD$182\n+AMV3kul!BK82*DD$183\n+AMV4træ!BK58*DD$184\n+AMV4træBP!BK57*DD$185\n+AVV1træ!BK58*DD$186\n+AVV1kul!BK81*DD$187\n+AVV2træ!BK58*DD$188\n+AVV2halm!BK58*DD$189\n+AVV2gasGT!BK58*DD$190\n+KKV!BK58*DD$191\n+HCVgas!BK58*DD$192\n+SPolie!BK57*DD$193\n+SPgas!BK57*DD$194\n+GeoEL!BK56*DD$195\n+GeoVa!BK56*DD$196\n+VP!BK63*DD$197\n+Sol!BK55*DD$198\n+Affald!BK59*DD$199)","v":2.5593763931946589},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL60*DE$181\n+AMV1træBP!BL59*DE$182\n+AMV3kul!BL82*DE$183\n+AMV4træ!BL58*DE$184\n+AMV4træBP!BL57*DE$185\n+AVV1træ!BL58*DE$186\n+AVV1kul!BL81*DE$187\n+AVV2træ!BL58*DE$188\n+AVV2halm!BL58*DE$189\n+AVV2gasGT!BL58*DE$190\n+KKV!BL58*DE$191\n+HCVgas!BL58*DE$192\n+SPolie!BL57*DE$193\n+SPgas!BL57*DE$194\n+GeoEL!BL56*DE$195\n+GeoVa!BL56*DE$196\n+VP!BL63*DE$197\n+Sol!BL55*DE$198\n+Affald!BL59*DE$199)","v":0.43869546352749123},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM60*DF$181\n+AMV1træBP!BM59*DF$182\n+AMV3kul!BM82*DF$183\n+AMV4træ!BM58*DF$184\n+AMV4træBP!BM57*DF$185\n+AVV1træ!BM58*DF$186\n+AVV1kul!BM81*DF$187\n+AVV2træ!BM58*DF$188\n+AVV2halm!BM58*DF$189\n+AVV2gasGT!BM58*DF$190\n+KKV!BM58*DF$191\n+HCVgas!BM58*DF$192\n+SPolie!BM57*DF$193\n+SPgas!BM57*DF$194\n+GeoEL!BM56*DF$195\n+GeoVa!BM56*DF$196\n+VP!BM63*DF$197\n+Sol!BM55*DF$198\n+Affald!BM59*DF$199)","v":1.5844950724676203},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN60*DG$181\n+AMV1træBP!BN59*DG$182\n+AMV3kul!BN82*DG$183\n+AMV4træ!BN58*DG$184\n+AMV4træBP!BN57*DG$185\n+AVV1træ!BN58*DG$186\n+AVV1kul!BN81*DG$187\n+AVV2træ!BN58*DG$188\n+AVV2halm!BN58*DG$189\n+AVV2gasGT!BN58*DG$190\n+KKV!BN58*DG$191\n+HCVgas!BN58*DG$192\n+SPolie!BN57*DG$193\n+SPgas!BN57*DG$194\n+GeoEL!BN56*DG$195\n+GeoVa!BN56*DG$196\n+VP!BN63*DG$197\n+Sol!BN55*DG$198\n+Affald!BN59*DG$199)","v":4.7130846285570147},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO60*DH$181\n+AMV1træBP!BO59*DH$182\n+AMV3kul!BO82*DH$183\n+AMV4træ!BO58*DH$184\n+AMV4træBP!BO57*DH$185\n+AVV1træ!BO58*DH$186\n+AVV1kul!BO81*DH$187\n+AVV2træ!BO58*DH$188\n+AVV2halm!BO58*DH$189\n+AVV2gasGT!BO58*DH$190\n+KKV!BO58*DH$191\n+HCVgas!BO58*DH$192\n+SPolie!BO57*DH$193\n+SPgas!BO57*DH$194\n+GeoEL!BO56*DH$195\n+GeoVa!BO56*DH$196\n+VP!BO63*DH$197\n+Sol!BO55*DH$198\n+Affald!BO59*DH$199)","v":11.783754737341143},21.467519487067928,13.859606394258909,5.0422114429043168,5.0371094796338749,5.3691147278924909,5.7014604046080608E-3,2.0647773234835589,3.3360141862233732,0.4770331466414639,1.578463166379642,4.5146753220107279,11.131647860051377,{"$f":"DI36+(FE36-CW36)/(5)","v":21.267906671671916},13.622215635419785,4.8397356586309996,5.7860086634565366,4.7341830667389564,0.28209491735135539,2.3879191154533856,4.112651979252087,0.51537082975543658,1.5724312602916637,4.316266015464441,10.479540982761611,21.068293856275904,13.384824876580661,4.6372598743576825,6.5349078472791984,4.0992514055854219,0.55848837429810272,2.7110609074232124,4.8892897722808009,0.55370851286940925,1.5663993542036854,4.1178567089181541,9.8274341054718448,20.868681040879892,13.147434117741536,4.4347840900843654,7.2838070311018601,3.4643197444318874,0.83488183124485005,3.0342026993930391,5.6659275653095147,0.59204619598338193,1.560367448115707,3.9194474023718668,9.1753272281820788,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP60*FE$181\n+AMV1træBP!BP59*FE$182\n+AMV3kul!BP82*FE$183\n+AMV4træ!BP58*FE$184\n+AMV4træBP!BP57*FE$185\n+AVV1træ!BP58*FE$186\n+AVV1kul!BP81*FE$187\n+AVV2træ!BP58*FE$188\n+AVV2halm!BP58*FE$189\n+AVV2gasGT!BP58*FE$190\n+KKV!BP58*FE$191\n+HCVgas!BP58*FE$192\n+SPolie!BP57*FE$193\n+SPgas!BP57*FE$194\n+GeoEL!BP56*FE$195\n+GeoVa!BP56*FE$196\n+VP!BP63*FE$197\n+Sol!BP55*FE$198\n+Affald!BP59*FE$199)","v":20.669068225483887},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ60*FF$181\n+AMV1træBP!BQ59*FF$182\n+AMV3kul!BQ82*FF$183\n+AMV4træ!BQ58*FF$184\n+AMV4træBP!BQ57*FF$185\n+AVV1træ!BQ58*FF$186\n+AVV1kul!BQ81*FF$187\n+AVV2træ!BQ58*FF$188\n+AVV2halm!BQ58*FF$189\n+AVV2gasGT!BQ58*FF$190\n+KKV!BQ58*FF$191\n+HCVgas!BQ58*FF$192\n+SPolie!BQ57*FF$193\n+SPgas!BQ57*FF$194\n+GeoEL!BQ56*FF$195\n+GeoVa!BQ56*FF$196\n+VP!BQ63*FF$197\n+Sol!BQ55*FF$198\n+Affald!BQ59*FF$199)","v":12.910043358902412},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR60*FG$181\n+AMV1træBP!BR59*FG$182\n+AMV3kul!BR82*FG$183\n+AMV4træ!BR58*FG$184\n+AMV4træBP!BR57*FG$185\n+AVV1træ!BR58*FG$186\n+AVV1kul!BR81*FG$187\n+AVV2træ!BR58*FG$188\n+AVV2halm!BR58*FG$189\n+AVV2gasGT!BR58*FG$190\n+KKV!BR58*FG$191\n+HCVgas!BR58*FG$192\n+SPolie!BR57*FG$193\n+SPgas!BR57*FG$194\n+GeoEL!BR56*FG$195\n+GeoVa!BR56*FG$196\n+VP!BR63*FG$197\n+Sol!BR55*FG$198\n+Affald!BR59*FG$199)","v":4.2323083058110491},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS60*FH$181\n+AMV1træBP!BS59*FH$182\n+AMV3kul!BS82*FH$183\n+AMV4træ!BS58*FH$184\n+AMV4træBP!BS57*FH$185\n+AVV1træ!BS58*FH$186\n+AVV1kul!BS81*FH$187\n+AVV2træ!BS58*FH$188\n+AVV2halm!BS58*FH$189\n+AVV2gasGT!BS58*FH$190\n+KKV!BS58*FH$191\n+HCVgas!BS58*FH$192\n+SPolie!BS57*FH$193\n+SPgas!BS57*FH$194\n+GeoEL!BS56*FH$195\n+GeoVa!BS56*FH$196\n+VP!BS63*FH$197\n+Sol!BS55*FH$198\n+Affald!BS59*FH$199)","v":8.0327062149245219},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT60*FI$181\n+AMV1træBP!BT59*FI$182\n+AMV3kul!BT82*FI$183\n+AMV4træ!BT58*FI$184\n+AMV4træBP!BT57*FI$185\n+AVV1træ!BT58*FI$186\n+AVV1kul!BT81*FI$187\n+AVV2træ!BT58*FI$188\n+AVV2halm!BT58*FI$189\n+AVV2gasGT!BT58*FI$190\n+KKV!BT58*FI$191\n+HCVgas!BT58*FI$192\n+SPolie!BT57*FI$193\n+SPgas!BT57*FI$194\n+GeoEL!BT56*FI$195\n+GeoVa!BT56*FI$196\n+VP!BT63*FI$197\n+Sol!BT55*FI$198\n+Affald!BT59*FI$199)","v":2.8293880832783529},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU60*FJ$181\n+AMV1træBP!BU59*FJ$182\n+AMV3kul!BU82*FJ$183\n+AMV4træ!BU58*FJ$184\n+AMV4træBP!BU57*FJ$185\n+AVV1træ!BU58*FJ$186\n+AVV1kul!BU81*FJ$187\n+AVV2træ!BU58*FJ$188\n+AVV2halm!BU58*FJ$189\n+AVV2gasGT!BU58*FJ$190\n+KKV!BU58*FJ$191\n+HCVgas!BU58*FJ$192\n+SPolie!BU57*FJ$193\n+SPgas!BU57*FJ$194\n+GeoEL!BU56*FJ$195\n+GeoVa!BU56*FJ$196\n+VP!BU63*FJ$197\n+Sol!BU55*FJ$198\n+Affald!BU59*FJ$199)","v":1.1112752881915973},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV60*FK$181\n+AMV1træBP!BV59*FK$182\n+AMV3kul!BV82*FK$183\n+AMV4træ!BV58*FK$184\n+AMV4træBP!BV57*FK$185\n+AVV1træ!BV58*FK$186\n+AVV1kul!BV81*FK$187\n+AVV2træ!BV58*FK$188\n+AVV2halm!BV58*FK$189\n+AVV2gasGT!BV58*FK$190\n+KKV!BV58*FK$191\n+HCVgas!BV58*FK$192\n+SPolie!BV57*FK$193\n+SPgas!BV57*FK$194\n+GeoEL!BV56*FK$195\n+GeoVa!BV56*FK$196\n+VP!BV63*FK$197\n+Sol!BV55*FK$198\n+Affald!BV59*FK$199)","v":3.3573444913628649},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW60*FL$181\n+AMV1træBP!BW59*FL$182\n+AMV3kul!BW82*FL$183\n+AMV4træ!BW58*FL$184\n+AMV4træBP!BW57*FL$185\n+AVV1træ!BW58*FL$186\n+AVV1kul!BW81*FL$187\n+AVV2træ!BW58*FL$188\n+AVV2halm!BW58*FL$189\n+AVV2gasGT!BW58*FL$190\n+KKV!BW58*FL$191\n+HCVgas!BW58*FL$192\n+SPolie!BW57*FL$193\n+SPgas!BW57*FL$194\n+GeoEL!BW56*FL$195\n+GeoVa!BW56*FL$196\n+VP!BW63*FL$197\n+Sol!BW55*FL$198\n+Affald!BW59*FL$199)","v":6.4425653583382303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX60*FM$181\n+AMV1træBP!BX59*FM$182\n+AMV3kul!BX82*FM$183\n+AMV4træ!BX58*FM$184\n+AMV4træBP!BX57*FM$185\n+AVV1træ!BX58*FM$186\n+AVV1kul!BX81*FM$187\n+AVV2træ!BX58*FM$188\n+AVV2halm!BX58*FM$189\n+AVV2gasGT!BX58*FM$190\n+KKV!BX58*FM$191\n+HCVgas!BX58*FM$192\n+SPolie!BX57*FM$193\n+SPgas!BX57*FM$194\n+GeoEL!BX56*FM$195\n+GeoVa!BX56*FM$196\n+VP!BX63*FM$197\n+Sol!BX55*FM$198\n+Affald!BX59*FM$199)","v":0.6303838790973546},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY60*FN$181\n+AMV1træBP!BY59*FN$182\n+AMV3kul!BY82*FN$183\n+AMV4træ!BY58*FN$184\n+AMV4træBP!BY57*FN$185\n+AVV1træ!BY58*FN$186\n+AVV1kul!BY81*FN$187\n+AVV2træ!BY58*FN$188\n+AVV2halm!BY58*FN$189\n+AVV2gasGT!BY58*FN$190\n+KKV!BY58*FN$191\n+HCVgas!BY58*FN$192\n+SPolie!BY57*FN$193\n+SPgas!BY57*FN$194\n+GeoEL!BY56*FN$195\n+GeoVa!BY56*FN$196\n+VP!BY63*FN$197\n+Sol!BY55*FN$198\n+Affald!BY59*FN$199)","v":1.5543355420277285},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ60*FO$181\n+AMV1træBP!BZ59*FO$182\n+AMV3kul!BZ82*FO$183\n+AMV4træ!BZ58*FO$184\n+AMV4træBP!BZ57*FO$185\n+AVV1træ!BZ58*FO$186\n+AVV1kul!BZ81*FO$187\n+AVV2træ!BZ58*FO$188\n+AVV2halm!BZ58*FO$189\n+AVV2gasGT!BZ58*FO$190\n+KKV!BZ58*FO$191\n+HCVgas!BZ58*FO$192\n+SPolie!BZ57*FO$193\n+SPgas!BZ57*FO$194\n+GeoEL!BZ56*FO$195\n+GeoVa!BZ56*FO$196\n+VP!BZ63*FO$197\n+Sol!BZ55*FO$198\n+Affald!BZ59*FO$199)","v":3.7210380958255791},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA60*FP$181\n+AMV1træBP!CA59*FP$182\n+AMV3kul!CA82*FP$183\n+AMV4træ!CA58*FP$184\n+AMV4træBP!CA57*FP$185\n+AVV1træ!CA58*FP$186\n+AVV1kul!CA81*FP$187\n+AVV2træ!CA58*FP$188\n+AVV2halm!CA58*FP$189\n+AVV2gasGT!CA58*FP$190\n+KKV!CA58*FP$191\n+HCVgas!CA58*FP$192\n+SPolie!CA57*FP$193\n+SPgas!CA57*FP$194\n+GeoEL!CA56*FP$195\n+GeoVa!CA56*FP$196\n+VP!CA63*FP$197\n+Sol!CA55*FP$198\n+Affald!CA59*FP$199)","v":8.5232203508923092},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB60*FQ$181\n+AMV1træBP!CB59*FQ$182\n+AMV3kul!CB82*FQ$183\n+AMV4træ!CB58*FQ$184\n+AMV4træBP!CB57*FQ$185\n+AVV1træ!CB58*FQ$186\n+AVV1kul!CB81*FQ$187\n+AVV2træ!CB58*FQ$188\n+AVV2halm!CB58*FQ$189\n+AVV2gasGT!CB58*FQ$190\n+KKV!CB58*FQ$191\n+HCVgas!CB58*FQ$192\n+SPolie!CB57*FQ$193\n+SPgas!CB57*FQ$194\n+GeoEL!CB56*FQ$195\n+GeoVa!CB56*FQ$196\n+VP!CB63*FQ$197\n+Sol!CB55*FQ$198\n+Affald!CB59*FQ$199)","v":20.156737302253067},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC60*FR$181\n+AMV1træBP!CC59*FR$182\n+AMV3kul!CC82*FR$183\n+AMV4træ!CC58*FR$184\n+AMV4træBP!CC57*FR$185\n+AVV1træ!CC58*FR$186\n+AVV1kul!CC81*FR$187\n+AVV2træ!CC58*FR$188\n+AVV2halm!CC58*FR$189\n+AVV2gasGT!CC58*FR$190\n+KKV!CC58*FR$191\n+HCVgas!CC58*FR$192\n+SPolie!CC57*FR$193\n+SPgas!CC57*FR$194\n+GeoEL!CC56*FR$195\n+GeoVa!CC56*FR$196\n+VP!CC63*FR$197\n+Sol!CC55*FR$198\n+Affald!CC59*FR$199)","v":12.703424984623453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD60*FS$181\n+AMV1træBP!CD59*FS$182\n+AMV3kul!CD82*FS$183\n+AMV4træ!CD58*FS$184\n+AMV4træBP!CD57*FS$185\n+AVV1træ!CD58*FS$186\n+AVV1kul!CD81*FS$187\n+AVV2træ!CD58*FS$188\n+AVV2halm!CD58*FS$189\n+AVV2gasGT!CD58*FS$190\n+KKV!CD58*FS$191\n+HCVgas!CD58*FS$192\n+SPolie!CD57*FS$193\n+SPgas!CD57*FS$194\n+GeoEL!CD56*FS$195\n+GeoVa!CD56*FS$196\n+VP!CD63*FS$197\n+Sol!CD55*FS$198\n+Affald!CD59*FS$199)","v":4.6372183761034975},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE60*FT$181\n+AMV1træBP!CE59*FT$182\n+AMV3kul!CE82*FT$183\n+AMV4træ!CE58*FT$184\n+AMV4træBP!CE57*FT$185\n+AVV1træ!CE58*FT$186\n+AVV1kul!CE81*FT$187\n+AVV2træ!CE58*FT$188\n+AVV2halm!CE58*FT$189\n+AVV2gasGT!CE58*FT$190\n+KKV!CE58*FT$191\n+HCVgas!CE58*FT$192\n+SPolie!CE57*FT$193\n+SPgas!CE57*FT$194\n+GeoEL!CE56*FT$195\n+GeoVa!CE56*FT$196\n+VP!CE63*FT$197\n+Sol!CE55*FT$198\n+Affald!CE59*FT$199)","v":8.7317532959338848},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF60*FU$181\n+AMV1træBP!CF59*FU$182\n+AMV3kul!CF82*FU$183\n+AMV4træ!CF58*FU$184\n+AMV4træBP!CF57*FU$185\n+AVV1træ!CF58*FU$186\n+AVV1kul!CF81*FU$187\n+AVV2træ!CF58*FU$188\n+AVV2halm!CF58*FU$189\n+AVV2gasGT!CF58*FU$190\n+KKV!CF58*FU$191\n+HCVgas!CF58*FU$192\n+SPolie!CF57*FU$193\n+SPgas!CF57*FU$194\n+GeoEL!CF56*FU$195\n+GeoVa!CF56*FU$196\n+VP!CF63*FU$197\n+Sol!CF55*FU$198\n+Affald!CF59*FU$199)","v":2.3520247471456344},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG60*FV$181\n+AMV1træBP!CG59*FV$182\n+AMV3kul!CG82*FV$183\n+AMV4træ!CG58*FV$184\n+AMV4træBP!CG57*FV$185\n+AVV1træ!CG58*FV$186\n+AVV1kul!CG81*FV$187\n+AVV2træ!CG58*FV$188\n+AVV2halm!CG58*FV$189\n+AVV2gasGT!CG58*FV$190\n+KKV!CG58*FV$191\n+HCVgas!CG58*FV$192\n+SPolie!CG57*FV$193\n+SPgas!CG57*FV$194\n+GeoEL!CG56*FV$195\n+GeoVa!CG56*FV$196\n+VP!CG63*FV$197\n+Sol!CG55*FV$198\n+Affald!CG59*FV$199)","v":0.5704244642157561},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH60*FW$181\n+AMV1træBP!CH59*FW$182\n+AMV3kul!CH82*FW$183\n+AMV4træ!CH58*FW$184\n+AMV4træBP!CH57*FW$185\n+AVV1træ!CH58*FW$186\n+AVV1kul!CH81*FW$187\n+AVV2træ!CH58*FW$188\n+AVV2halm!CH58*FW$189\n+AVV2gasGT!CH58*FW$190\n+KKV!CH58*FW$191\n+HCVgas!CH58*FW$192\n+SPolie!CH57*FW$193\n+SPgas!CH57*FW$194\n+GeoEL!CH56*FW$195\n+GeoVa!CH56*FW$196\n+VP!CH63*FW$197\n+Sol!CH55*FW$198\n+Affald!CH59*FW$199)","v":4.1657970124882215},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI60*FX$181\n+AMV1træBP!CI59*FX$182\n+AMV3kul!CI82*FX$183\n+AMV4træ!CI58*FX$184\n+AMV4træBP!CI57*FX$185\n+AVV1træ!CI58*FX$186\n+AVV1kul!CI81*FX$187\n+AVV2træ!CI58*FX$188\n+AVV2halm!CI58*FX$189\n+AVV2gasGT!CI58*FX$190\n+KKV!CI58*FX$191\n+HCVgas!CI58*FX$192\n+SPolie!CI57*FX$193\n+SPgas!CI57*FX$194\n+GeoEL!CI56*FX$195\n+GeoVa!CI56*FX$196\n+VP!CI63*FX$197\n+Sol!CI55*FX$198\n+Affald!CI59*FX$199)","v":6.2007798768778377},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ60*FY$181\n+AMV1træBP!CJ59*FY$182\n+AMV3kul!CJ82*FY$183\n+AMV4træ!CJ58*FY$184\n+AMV4træBP!CJ57*FY$185\n+AVV1træ!CJ58*FY$186\n+AVV1kul!CJ81*FY$187\n+AVV2træ!CJ58*FY$188\n+AVV2halm!CJ58*FY$189\n+AVV2gasGT!CJ58*FY$190\n+KKV!CJ58*FY$191\n+HCVgas!CJ58*FY$192\n+SPolie!CJ57*FY$193\n+SPgas!CJ57*FY$194\n+GeoEL!CJ56*FY$195\n+GeoVa!CJ56*FY$196\n+VP!CJ63*FY$197\n+Sol!CJ55*FY$198\n+Affald!CJ59*FY$199)","v":0.87610267039368983},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK60*FZ$181\n+AMV1træBP!CK59*FZ$182\n+AMV3kul!CK82*FZ$183\n+AMV4træ!CK58*FZ$184\n+AMV4træBP!CK57*FZ$185\n+AVV1træ!CK58*FZ$186\n+AVV1kul!CK81*FZ$187\n+AVV2træ!CK58*FZ$188\n+AVV2halm!CK58*FZ$189\n+AVV2gasGT!CK58*FZ$190\n+KKV!CK58*FZ$191\n+HCVgas!CK58*FZ$192\n+SPolie!CK57*FZ$193\n+SPgas!CK57*FZ$194\n+GeoEL!CK56*FZ$195\n+GeoVa!CK56*FZ$196\n+VP!CK63*FZ$197\n+Sol!CK55*FZ$198\n+Affald!CK59*FZ$199)","v":1.7177177655614051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL60*GA$181\n+AMV1træBP!CL59*GA$182\n+AMV3kul!CL82*GA$183\n+AMV4træ!CL58*GA$184\n+AMV4træBP!CL57*GA$185\n+AVV1træ!CL58*GA$186\n+AVV1kul!CL81*GA$187\n+AVV2træ!CL58*GA$188\n+AVV2halm!CL58*GA$189\n+AVV2gasGT!CL58*GA$190\n+KKV!CL58*GA$191\n+HCVgas!CL58*GA$192\n+SPolie!CL57*GA$193\n+SPgas!CL57*GA$194\n+GeoEL!CL56*GA$195\n+GeoVa!CL56*GA$196\n+VP!CL63*GA$197\n+Sol!CL55*GA$198\n+Affald!CL59*GA$199)","v":3.6156491013459928},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM60*GB$181\n+AMV1træBP!CM59*GB$182\n+AMV3kul!CM82*GB$183\n+AMV4træ!CM58*GB$184\n+AMV4træBP!CM57*GB$185\n+AVV1træ!CM58*GB$186\n+AVV1kul!CM81*GB$187\n+AVV2træ!CM58*GB$188\n+AVV2halm!CM58*GB$189\n+AVV2gasGT!CM58*GB$190\n+KKV!CM58*GB$191\n+HCVgas!CM58*GB$192\n+SPolie!CM57*GB$193\n+SPgas!CM57*GB$194\n+GeoEL!CM56*GB$195\n+GeoVa!CM56*GB$196\n+VP!CM63*GB$197\n+Sol!CM55*GB$198\n+Affald!CM59*GB$199)","v":8.6064381774550771},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN60*GC$181\n+AMV1træBP!CN59*GC$182\n+AMV3kul!CN82*GC$183\n+AMV4træ!CN58*GC$184\n+AMV4træBP!CN57*GC$185\n+AVV1træ!CN58*GC$186\n+AVV1kul!CN81*GC$187\n+AVV2træ!CN58*GC$188\n+AVV2halm!CN58*GC$189\n+AVV2gasGT!CN58*GC$190\n+KKV!CN58*GC$191\n+HCVgas!CN58*GC$192\n+SPolie!CN57*GC$193\n+SPgas!CN57*GC$194\n+GeoEL!CN56*GC$195\n+GeoVa!CN56*GC$196\n+VP!CN63*GC$197\n+Sol!CN55*GC$198\n+Affald!CN59*GC$199)","v":19.245779641321374},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO60*GD$181\n+AMV1træBP!CO59*GD$182\n+AMV3kul!CO82*GD$183\n+AMV4træ!CO58*GD$184\n+AMV4træBP!CO57*GD$185\n+AVV1træ!CO58*GD$186\n+AVV1kul!CO81*GD$187\n+AVV2træ!CO58*GD$188\n+AVV2halm!CO58*GD$189\n+AVV2gasGT!CO58*GD$190\n+KKV!CO58*GD$191\n+HCVgas!CO58*GD$192\n+SPolie!CO57*GD$193\n+SPgas!CO57*GD$194\n+GeoEL!CO56*GD$195\n+GeoVa!CO56*GD$196\n+VP!CO63*GD$197\n+Sol!CO55*GD$198\n+Affald!CO59*GD$199)","v":13.273720918415977},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP60*GE$181\n+AMV1træBP!CP59*GE$182\n+AMV3kul!CP82*GE$183\n+AMV4træ!CP58*GE$184\n+AMV4træBP!CP57*GE$185\n+AVV1træ!CP58*GE$186\n+AVV1kul!CP81*GE$187\n+AVV2træ!CP58*GE$188\n+AVV2halm!CP58*GE$189\n+AVV2gasGT!CP58*GE$190\n+KKV!CP58*GE$191\n+HCVgas!CP58*GE$192\n+SPolie!CP57*GE$193\n+SPgas!CP57*GE$194\n+GeoEL!CP56*GE$195\n+GeoVa!CP56*GE$196\n+VP!CP63*GE$197\n+Sol!CP55*GE$198\n+Affald!CP59*GE$199)","v":4.60959921521314},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ60*GF$181\n+AMV1træBP!CQ59*GF$182\n+AMV3kul!CQ82*GF$183\n+AMV4træ!CQ58*GF$184\n+AMV4træBP!CQ57*GF$185\n+AVV1træ!CQ58*GF$186\n+AVV1kul!CQ81*GF$187\n+AVV2træ!CQ58*GF$188\n+AVV2halm!CQ58*GF$189\n+AVV2gasGT!CQ58*GF$190\n+KKV!CQ58*GF$191\n+HCVgas!CQ58*GF$192\n+SPolie!CQ57*GF$193\n+SPgas!CQ57*GF$194\n+GeoEL!CQ56*GF$195\n+GeoVa!CQ56*GF$196\n+VP!CQ63*GF$197\n+Sol!CQ55*GF$198\n+Affald!CQ59*GF$199)","v":3.4020199965895959},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR60*GG$181\n+AMV1træBP!CR59*GG$182\n+AMV3kul!CR82*GG$183\n+AMV4træ!CR58*GG$184\n+AMV4træBP!CR57*GG$185\n+AVV1træ!CR58*GG$186\n+AVV1kul!CR81*GG$187\n+AVV2træ!CR58*GG$188\n+AVV2halm!CR58*GG$189\n+AVV2gasGT!CR58*GG$190\n+KKV!CR58*GG$191\n+HCVgas!CR58*GG$192\n+SPolie!CR57*GG$193\n+SPgas!CR57*GG$194\n+GeoEL!CR56*GG$195\n+GeoVa!CR56*GG$196\n+VP!CR63*GG$197\n+Sol!CR55*GG$198\n+Affald!CR59*GG$199)","v":3.9562647713976231},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS60*GH$181\n+AMV1træBP!CS59*GH$182\n+AMV3kul!CS82*GH$183\n+AMV4træ!CS58*GH$184\n+AMV4træBP!CS57*GH$185\n+AVV1træ!CS58*GH$186\n+AVV1kul!CS81*GH$187\n+AVV2træ!CS58*GH$188\n+AVV2halm!CS58*GH$189\n+AVV2gasGT!CS58*GH$190\n+KKV!CS58*GH$191\n+HCVgas!CS58*GH$192\n+SPolie!CS57*GH$193\n+SPgas!CS57*GH$194\n+GeoEL!CS56*GH$195\n+GeoVa!CS56*GH$196\n+VP!CS63*GH$197\n+Sol!CS55*GH$198\n+Affald!CS59*GH$199)","v":-0.78693192099739195},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT60*GI$181\n+AMV1træBP!CT59*GI$182\n+AMV3kul!CT82*GI$183\n+AMV4træ!CT58*GI$184\n+AMV4træBP!CT57*GI$185\n+AVV1træ!CT58*GI$186\n+AVV1kul!CT81*GI$187\n+AVV2træ!CT58*GI$188\n+AVV2halm!CT58*GI$189\n+AVV2gasGT!CT58*GI$190\n+KKV!CT58*GI$191\n+HCVgas!CT58*GI$192\n+SPolie!CT57*GI$193\n+SPgas!CT57*GI$194\n+GeoEL!CT56*GI$195\n+GeoVa!CT56*GI$196\n+VP!CT63*GI$197\n+Sol!CT55*GI$198\n+Affald!CT59*GI$199)","v":4.5958333663447357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU60*GJ$181\n+AMV1træBP!CU59*GJ$182\n+AMV3kul!CU82*GJ$183\n+AMV4træ!CU58*GJ$184\n+AMV4træBP!CU57*GJ$185\n+AVV1træ!CU58*GJ$186\n+AVV1kul!CU81*GJ$187\n+AVV2træ!CU58*GJ$188\n+AVV2halm!CU58*GJ$189\n+AVV2gasGT!CU58*GJ$190\n+KKV!CU58*GJ$191\n+HCVgas!CU58*GJ$192\n+SPolie!CU57*GJ$193\n+SPgas!CU57*GJ$194\n+GeoEL!CU56*GJ$195\n+GeoVa!CU56*GJ$196\n+VP!CU63*GJ$197\n+Sol!CU55*GJ$198\n+Affald!CU59*GJ$199)","v":7.8863279968372026},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV60*GK$181\n+AMV1træBP!CV59*GK$182\n+AMV3kul!CV82*GK$183\n+AMV4træ!CV58*GK$184\n+AMV4træBP!CV57*GK$185\n+AVV1træ!CV58*GK$186\n+AVV1kul!CV81*GK$187\n+AVV2træ!CV58*GK$188\n+AVV2halm!CV58*GK$189\n+AVV2gasGT!CV58*GK$190\n+KKV!CV58*GK$191\n+HCVgas!CV58*GK$192\n+SPolie!CV57*GK$193\n+SPgas!CV57*GK$194\n+GeoEL!CV56*GK$195\n+GeoVa!CV56*GK$196\n+VP!CV63*GK$197\n+Sol!CV55*GK$198\n+Affald!CV59*GK$199)","v":2.4196158317031267},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW60*GL$181\n+AMV1træBP!CW59*GL$182\n+AMV3kul!CW82*GL$183\n+AMV4træ!CW58*GL$184\n+AMV4træBP!CW57*GL$185\n+AVV1træ!CW58*GL$186\n+AVV1kul!CW81*GL$187\n+AVV2træ!CW58*GL$188\n+AVV2halm!CW58*GL$189\n+AVV2gasGT!CW58*GL$190\n+KKV!CW58*GL$191\n+HCVgas!CW58*GL$192\n+SPolie!CW57*GL$193\n+SPgas!CW57*GL$194\n+GeoEL!CW56*GL$195\n+GeoVa!CW56*GL$196\n+VP!CW63*GL$197\n+Sol!CW55*GL$198\n+Affald!CW59*GL$199)","v":2.7483052109927293},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX60*GM$181\n+AMV1træBP!CX59*GM$182\n+AMV3kul!CX82*GM$183\n+AMV4træ!CX58*GM$184\n+AMV4træBP!CX57*GM$185\n+AVV1træ!CX58*GM$186\n+AVV1kul!CX81*GM$187\n+AVV2træ!CX58*GM$188\n+AVV2halm!CX58*GM$189\n+AVV2gasGT!CX58*GM$190\n+KKV!CX58*GM$191\n+HCVgas!CX58*GM$192\n+SPolie!CX57*GM$193\n+SPgas!CX57*GM$194\n+GeoEL!CX56*GM$195\n+GeoVa!CX56*GM$196\n+VP!CX63*GM$197\n+Sol!CX55*GM$198\n+Affald!CX59*GM$199)","v":4.248975392367722},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY60*GN$181\n+AMV1træBP!CY59*GN$182\n+AMV3kul!CY82*GN$183\n+AMV4træ!CY58*GN$184\n+AMV4træBP!CY57*GN$185\n+AVV1træ!CY58*GN$186\n+AVV1kul!CY81*GN$187\n+AVV2træ!CY58*GN$188\n+AVV2halm!CY58*GN$189\n+AVV2gasGT!CY58*GN$190\n+KKV!CY58*GN$191\n+HCVgas!CY58*GN$192\n+SPolie!CY57*GN$193\n+SPgas!CY57*GN$194\n+GeoEL!CY56*GN$195\n+GeoVa!CY56*GN$196\n+VP!CY63*GN$197\n+Sol!CY55*GN$198\n+Affald!CY59*GN$199)","v":7.0259466038206311},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ60*GO$181\n+AMV1træBP!CZ59*GO$182\n+AMV3kul!CZ82*GO$183\n+AMV4træ!CZ58*GO$184\n+AMV4træBP!CZ57*GO$185\n+AVV1træ!CZ58*GO$186\n+AVV1kul!CZ81*GO$187\n+AVV2træ!CZ58*GO$188\n+AVV2halm!CZ58*GO$189\n+AVV2gasGT!CZ58*GO$190\n+KKV!CZ58*GO$191\n+HCVgas!CZ58*GO$192\n+SPolie!CZ57*GO$193\n+SPgas!CZ57*GO$194\n+GeoEL!CZ56*GO$195\n+GeoVa!CZ56*GO$196\n+VP!CZ63*GO$197\n+Sol!CZ55*GO$198\n+Affald!CZ59*GO$199)","v":18.308602989163479},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA60*GP$181\n+AMV1træBP!DA59*GP$182\n+AMV3kul!DA82*GP$183\n+AMV4træ!DA58*GP$184\n+AMV4træBP!DA57*GP$185\n+AVV1træ!DA58*GP$186\n+AVV1kul!DA81*GP$187\n+AVV2træ!DA58*GP$188\n+AVV2halm!DA58*GP$189\n+AVV2gasGT!DA58*GP$190\n+KKV!DA58*GP$191\n+HCVgas!DA58*GP$192\n+SPolie!DA57*GP$193\n+SPgas!DA57*GP$194\n+GeoEL!DA56*GP$195\n+GeoVa!DA56*GP$196\n+VP!DA63*GP$197\n+Sol!DA55*GP$198\n+Affald!DA59*GP$199)","v":12.892655679079112},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB60*GQ$181\n+AMV1træBP!DB59*GQ$182\n+AMV3kul!DB82*GQ$183\n+AMV4træ!DB58*GQ$184\n+AMV4træBP!DB57*GQ$185\n+AVV1træ!DB58*GQ$186\n+AVV1kul!DB81*GQ$187\n+AVV2træ!DB58*GQ$188\n+AVV2halm!DB58*GQ$189\n+AVV2gasGT!DB58*GQ$190\n+KKV!DB58*GQ$191\n+HCVgas!DB58*GQ$192\n+SPolie!DB57*GQ$193\n+SPgas!DB57*GQ$194\n+GeoEL!DB56*GQ$195\n+GeoVa!DB56*GQ$196\n+VP!DB63*GQ$197\n+Sol!DB55*GQ$198\n+Affald!DB59*GQ$199)","v":7.5243384807395168},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC60*GR$181\n+AMV1træBP!DC59*GR$182\n+AMV3kul!DC82*GR$183\n+AMV4træ!DC58*GR$184\n+AMV4træBP!DC57*GR$185\n+AVV1træ!DC58*GR$186\n+AVV1kul!DC81*GR$187\n+AVV2træ!DC58*GR$188\n+AVV2halm!DC58*GR$189\n+AVV2gasGT!DC58*GR$190\n+KKV!DC58*GR$191\n+HCVgas!DC58*GR$192\n+SPolie!DC57*GR$193\n+SPgas!DC57*GR$194\n+GeoEL!DC56*GR$195\n+GeoVa!DC56*GR$196\n+VP!DC63*GR$197\n+Sol!DC55*GR$198\n+Affald!DC59*GR$199)","v":5.2715618273331248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD60*GS$181\n+AMV1træBP!DD59*GS$182\n+AMV3kul!DD82*GS$183\n+AMV4træ!DD58*GS$184\n+AMV4træBP!DD57*GS$185\n+AVV1træ!DD58*GS$186\n+AVV1kul!DD81*GS$187\n+AVV2træ!DD58*GS$188\n+AVV2halm!DD58*GS$189\n+AVV2gasGT!DD58*GS$190\n+KKV!DD58*GS$191\n+HCVgas!DD58*GS$192\n+SPolie!DD57*GS$193\n+SPgas!DD57*GS$194\n+GeoEL!DD56*GS$195\n+GeoVa!DD56*GS$196\n+VP!DD63*GS$197\n+Sol!DD55*GS$198\n+Affald!DD59*GS$199)","v":3.5964442408433666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE60*GT$181\n+AMV1træBP!DE59*GT$182\n+AMV3kul!DE82*GT$183\n+AMV4træ!DE58*GT$184\n+AMV4træBP!DE57*GT$185\n+AVV1træ!DE58*GT$186\n+AVV1kul!DE81*GT$187\n+AVV2træ!DE58*GT$188\n+AVV2halm!DE58*GT$189\n+AVV2gasGT!DE58*GT$190\n+KKV!DE58*GT$191\n+HCVgas!DE58*GT$192\n+SPolie!DE57*GT$193\n+SPgas!DE57*GT$194\n+GeoEL!DE56*GT$195\n+GeoVa!DE56*GT$196\n+VP!DE63*GT$197\n+Sol!DE55*GT$198\n+Affald!DE59*GT$199)","v":1.7310088603484592},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF60*GU$181\n+AMV1træBP!DF59*GU$182\n+AMV3kul!DF82*GU$183\n+AMV4træ!DF58*GU$184\n+AMV4træBP!DF57*GU$185\n+AVV1træ!DF58*GU$186\n+AVV1kul!DF81*GU$187\n+AVV2træ!DF58*GU$188\n+AVV2halm!DF58*GU$189\n+AVV2gasGT!DF58*GU$190\n+KKV!DF58*GU$191\n+HCVgas!DF58*GU$192\n+SPolie!DF57*GU$193\n+SPgas!DF57*GU$194\n+GeoEL!DF56*GU$195\n+GeoVa!DF56*GU$196\n+VP!DF63*GU$197\n+Sol!DF55*GU$198\n+Affald!DF59*GU$199)","v":3.491708263477209},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG60*GV$181\n+AMV1træBP!DG59*GV$182\n+AMV3kul!DG82*GV$183\n+AMV4træ!DG58*GV$184\n+AMV4træBP!DG57*GV$185\n+AVV1træ!DG58*GV$186\n+AVV1kul!DG81*GV$187\n+AVV2træ!DG58*GV$188\n+AVV2halm!DG58*GV$189\n+AVV2gasGT!DG58*GV$190\n+KKV!DG58*GV$191\n+HCVgas!DG58*GV$192\n+SPolie!DG57*GV$193\n+SPgas!DG57*GV$194\n+GeoEL!DG56*GV$195\n+GeoVa!DG56*GV$196\n+VP!DG63*GV$197\n+Sol!DG55*GV$198\n+Affald!DG59*GV$199)","v":5.7333598561401296},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH60*GW$181\n+AMV1træBP!DH59*GW$182\n+AMV3kul!DH82*GW$183\n+AMV4træ!DH58*GW$184\n+AMV4træBP!DH57*GW$185\n+AVV1træ!DH58*GW$186\n+AVV1kul!DH81*GW$187\n+AVV2træ!DH58*GW$188\n+AVV2halm!DH58*GW$189\n+AVV2gasGT!DH58*GW$190\n+KKV!DH58*GW$191\n+HCVgas!DH58*GW$192\n+SPolie!DH57*GW$193\n+SPgas!DH57*GW$194\n+GeoEL!DH56*GW$195\n+GeoVa!DH56*GW$196\n+VP!DH63*GW$197\n+Sol!DH55*GW$198\n+Affald!DH59*GW$199)","v":3.1229667180466696},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI60*GX$181\n+AMV1træBP!DI59*GX$182\n+AMV3kul!DI82*GX$183\n+AMV4træ!DI58*GX$184\n+AMV4træBP!DI57*GX$185\n+AVV1træ!DI58*GX$186\n+AVV1kul!DI81*GX$187\n+AVV2træ!DI58*GX$188\n+AVV2halm!DI58*GX$189\n+AVV2gasGT!DI58*GX$190\n+KKV!DI58*GX$191\n+HCVgas!DI58*GX$192\n+SPolie!DI57*GX$193\n+SPgas!DI57*GX$194\n+GeoEL!DI56*GX$195\n+GeoVa!DI56*GX$196\n+VP!DI63*GX$197\n+Sol!DI55*GX$198\n+Affald!DI59*GX$199)","v":3.3648705427315191},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ60*GY$181\n+AMV1træBP!DJ59*GY$182\n+AMV3kul!DJ82*GY$183\n+AMV4træ!DJ58*GY$184\n+AMV4træBP!DJ57*GY$185\n+AVV1træ!DJ58*GY$186\n+AVV1kul!DJ81*GY$187\n+AVV2træ!DJ58*GY$188\n+AVV2halm!DJ58*GY$189\n+AVV2gasGT!DJ58*GY$190\n+KKV!DJ58*GY$191\n+HCVgas!DJ58*GY$192\n+SPolie!DJ57*GY$193\n+SPgas!DJ57*GY$194\n+GeoEL!DJ56*GY$195\n+GeoVa!DJ56*GY$196\n+VP!DJ63*GY$197\n+Sol!DJ55*GY$198\n+Affald!DJ59*GY$199)","v":4.5787962371772633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK60*GZ$181\n+AMV1træBP!DK59*GZ$182\n+AMV3kul!DK82*GZ$183\n+AMV4træ!DK58*GZ$184\n+AMV4træBP!DK57*GZ$185\n+AVV1træ!DK58*GZ$186\n+AVV1kul!DK81*GZ$187\n+AVV2træ!DK58*GZ$188\n+AVV2halm!DK58*GZ$189\n+AVV2gasGT!DK58*GZ$190\n+KKV!DK58*GZ$191\n+HCVgas!DK58*GZ$192\n+SPolie!DK57*GZ$193\n+SPgas!DK57*GZ$194\n+GeoEL!DK56*GZ$195\n+GeoVa!DK56*GZ$196\n+VP!DK63*GZ$197\n+Sol!DK55*GZ$198\n+Affald!DK59*GZ$199)","v":9.8708874779599487},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL60*HA$181\n+AMV1træBP!DL59*HA$182\n+AMV3kul!DL82*HA$183\n+AMV4træ!DL58*HA$184\n+AMV4træBP!DL57*HA$185\n+AVV1træ!DL58*HA$186\n+AVV1kul!DL81*HA$187\n+AVV2træ!DL58*HA$188\n+AVV2halm!DL58*HA$189\n+AVV2gasGT!DL58*HA$190\n+KKV!DL58*HA$191\n+HCVgas!DL58*HA$192\n+SPolie!DL57*HA$193\n+SPgas!DL57*HA$194\n+GeoEL!DL56*HA$195\n+GeoVa!DL56*HA$196\n+VP!DL63*HA$197\n+Sol!DL55*HA$198\n+Affald!DL59*HA$199)","v":0.94583092232111654},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM60*HB$181\n+AMV1træBP!DM59*HB$182\n+AMV3kul!DM82*HB$183\n+AMV4træ!DM58*HB$184\n+AMV4træBP!DM57*HB$185\n+AVV1træ!DM58*HB$186\n+AVV1kul!DM81*HB$187\n+AVV2træ!DM58*HB$188\n+AVV2halm!DM58*HB$189\n+AVV2gasGT!DM58*HB$190\n+KKV!DM58*HB$191\n+HCVgas!DM58*HB$192\n+SPolie!DM57*HB$193\n+SPgas!DM57*HB$194\n+GeoEL!DM56*HB$195\n+GeoVa!DM56*HB$196\n+VP!DM63*HB$197\n+Sol!DM55*HB$198\n+Affald!DM59*HB$199)","v":0.10966362730187183},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN60*HC$181\n+AMV1træBP!DN59*HC$182\n+AMV3kul!DN82*HC$183\n+AMV4træ!DN58*HC$184\n+AMV4træBP!DN57*HC$185\n+AVV1træ!DN58*HC$186\n+AVV1kul!DN81*HC$187\n+AVV2træ!DN58*HC$188\n+AVV2halm!DN58*HC$189\n+AVV2gasGT!DN58*HC$190\n+KKV!DN58*HC$191\n+HCVgas!DN58*HC$192\n+SPolie!DN57*HC$193\n+SPgas!DN57*HC$194\n+GeoEL!DN56*HC$195\n+GeoVa!DN56*HC$196\n+VP!DN63*HC$197\n+Sol!DN55*HC$198\n+Affald!DN59*HC$199)","v":2.30602141376461},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO60*HD$181\n+AMV1træBP!DO59*HD$182\n+AMV3kul!DO82*HD$183\n+AMV4træ!DO58*HD$184\n+AMV4træBP!DO57*HD$185\n+AVV1træ!DO58*HD$186\n+AVV1kul!DO81*HD$187\n+AVV2træ!DO58*HD$188\n+AVV2halm!DO58*HD$189\n+AVV2gasGT!DO58*HD$190\n+KKV!DO58*HD$191\n+HCVgas!DO58*HD$192\n+SPolie!DO57*HD$193\n+SPgas!DO57*HD$194\n+GeoEL!DO56*HD$195\n+GeoVa!DO56*HD$196\n+VP!DO63*HD$197\n+Sol!DO55*HD$198\n+Affald!DO59*HD$199)","v":3.8766289756437238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP60*HE$181\n+AMV1træBP!DP59*HE$182\n+AMV3kul!DP82*HE$183\n+AMV4træ!DP58*HE$184\n+AMV4træBP!DP57*HE$185\n+AVV1træ!DP58*HE$186\n+AVV1kul!DP81*HE$187\n+AVV2træ!DP58*HE$188\n+AVV2halm!DP58*HE$189\n+AVV2gasGT!DP58*HE$190\n+KKV!DP58*HE$191\n+HCVgas!DP58*HE$192\n+SPolie!DP57*HE$193\n+SPgas!DP57*HE$194\n+GeoEL!DP56*HE$195\n+GeoVa!DP56*HE$196\n+VP!DP63*HE$197\n+Sol!DP55*HE$198\n+Affald!DP59*HE$199)","v":4.0021123542959209},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ60*HF$181\n+AMV1træBP!DQ59*HF$182\n+AMV3kul!DQ82*HF$183\n+AMV4træ!DQ58*HF$184\n+AMV4træBP!DQ57*HF$185\n+AVV1træ!DQ58*HF$186\n+AVV1kul!DQ81*HF$187\n+AVV2træ!DQ58*HF$188\n+AVV2halm!DQ58*HF$189\n+AVV2gasGT!DQ58*HF$190\n+KKV!DQ58*HF$191\n+HCVgas!DQ58*HF$192\n+SPolie!DQ57*HF$193\n+SPgas!DQ57*HF$194\n+GeoEL!DQ56*HF$195\n+GeoVa!DQ56*HF$196\n+VP!DQ63*HF$197\n+Sol!DQ55*HF$198\n+Affald!DQ59*HF$199)","v":0.54276510144817358},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR60*HG$181\n+AMV1træBP!DR59*HG$182\n+AMV3kul!DR82*HG$183\n+AMV4træ!DR58*HG$184\n+AMV4træBP!DR57*HG$185\n+AVV1træ!DR58*HG$186\n+AVV1kul!DR81*HG$187\n+AVV2træ!DR58*HG$188\n+AVV2halm!DR58*HG$189\n+AVV2gasGT!DR58*HG$190\n+KKV!DR58*HG$191\n+HCVgas!DR58*HG$192\n+SPolie!DR57*HG$193\n+SPgas!DR57*HG$194\n+GeoEL!DR56*HG$195\n+GeoVa!DR56*HG$196\n+VP!DR63*HG$197\n+Sol!DR55*HG$198\n+Affald!DR59*HG$199)","v":4.4213908317170363},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS60*HH$181\n+AMV1træBP!DS59*HH$182\n+AMV3kul!DS82*HH$183\n+AMV4træ!DS58*HH$184\n+AMV4træBP!DS57*HH$185\n+AVV1træ!DS58*HH$186\n+AVV1kul!DS81*HH$187\n+AVV2træ!DS58*HH$188\n+AVV2halm!DS58*HH$189\n+AVV2gasGT!DS58*HH$190\n+KKV!DS58*HH$191\n+HCVgas!DS58*HH$192\n+SPolie!DS57*HH$193\n+SPgas!DS57*HH$194\n+GeoEL!DS56*HH$195\n+GeoVa!DS56*HH$196\n+VP!DS63*HH$197\n+Sol!DS55*HH$198\n+Affald!DS59*HH$199)","v":6.9101737123467215},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT60*HI$181\n+AMV1træBP!DT59*HI$182\n+AMV3kul!DT82*HI$183\n+AMV4træ!DT58*HI$184\n+AMV4træBP!DT57*HI$185\n+AVV1træ!DT58*HI$186\n+AVV1kul!DT81*HI$187\n+AVV2træ!DT58*HI$188\n+AVV2halm!DT58*HI$189\n+AVV2gasGT!DT58*HI$190\n+KKV!DT58*HI$191\n+HCVgas!DT58*HI$192\n+SPolie!DT57*HI$193\n+SPgas!DT57*HI$194\n+GeoEL!DT56*HI$195\n+GeoVa!DT56*HI$196\n+VP!DT63*HI$197\n+Sol!DT55*HI$198\n+Affald!DT59*HI$199)","v":1.8678520332543651},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU60*HJ$181\n+AMV1træBP!DU59*HJ$182\n+AMV3kul!DU82*HJ$183\n+AMV4træ!DU58*HJ$184\n+AMV4træBP!DU57*HJ$185\n+AVV1træ!DU58*HJ$186\n+AVV1kul!DU81*HJ$187\n+AVV2træ!DU58*HJ$188\n+AVV2halm!DU58*HJ$189\n+AVV2gasGT!DU58*HJ$190\n+KKV!DU58*HJ$191\n+HCVgas!DU58*HJ$192\n+SPolie!DU57*HJ$193\n+SPgas!DU57*HJ$194\n+GeoEL!DU56*HJ$195\n+GeoVa!DU56*HJ$196\n+VP!DU63*HJ$197\n+Sol!DU55*HJ$198\n+Affald!DU59*HJ$199)","v":2.1239928802070258},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV60*HK$181\n+AMV1træBP!DV59*HK$182\n+AMV3kul!DV82*HK$183\n+AMV4træ!DV58*HK$184\n+AMV4træBP!DV57*HK$185\n+AVV1træ!DV58*HK$186\n+AVV1kul!DV81*HK$187\n+AVV2træ!DV58*HK$188\n+AVV2halm!DV58*HK$189\n+AVV2gasGT!DV58*HK$190\n+KKV!DV58*HK$191\n+HCVgas!DV58*HK$192\n+SPolie!DV57*HK$193\n+SPgas!DV57*HK$194\n+GeoEL!DV56*HK$195\n+GeoVa!DV56*HK$196\n+VP!DV63*HK$197\n+Sol!DV55*HK$198\n+Affald!DV59*HK$199)","v":3.4725920949902886},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW60*HL$181\n+AMV1træBP!DW59*HL$182\n+AMV3kul!DW82*HL$183\n+AMV4træ!DW58*HL$184\n+AMV4træBP!DW57*HL$185\n+AVV1træ!DW58*HL$186\n+AVV1kul!DW81*HL$187\n+AVV2træ!DW58*HL$188\n+AVV2halm!DW58*HL$189\n+AVV2gasGT!DW58*HL$190\n+KKV!DW58*HL$191\n+HCVgas!DW58*HL$192\n+SPolie!DW57*HL$193\n+SPgas!DW57*HL$194\n+GeoEL!DW56*HL$195\n+GeoVa!DW56*HL$196\n+VP!DW63*HL$197\n+Sol!DW55*HL$198\n+Affald!DW59*HL$199)","v":0.66040378200737937},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX60*HM$181\n+AMV1træBP!DX59*HM$182\n+AMV3kul!DX82*HM$183\n+AMV4træ!DX58*HM$184\n+AMV4træBP!DX57*HM$185\n+AVV1træ!DX58*HM$186\n+AVV1kul!DX81*HM$187\n+AVV2træ!DX58*HM$188\n+AVV2halm!DX58*HM$189\n+AVV2gasGT!DX58*HM$190\n+KKV!DX58*HM$191\n+HCVgas!DX58*HM$192\n+SPolie!DX57*HM$193\n+SPgas!DX57*HM$194\n+GeoEL!DX56*HM$195\n+GeoVa!DX56*HM$196\n+VP!DX63*HM$197\n+Sol!DX55*HM$198\n+Affald!DX59*HM$199)","v":1.1398970407164575},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY60*HN$181\n+AMV1træBP!DY59*HN$182\n+AMV3kul!DY82*HN$183\n+AMV4træ!DY58*HN$184\n+AMV4træBP!DY57*HN$185\n+AVV1træ!DY58*HN$186\n+AVV1kul!DY81*HN$187\n+AVV2træ!DY58*HN$188\n+AVV2halm!DY58*HN$189\n+AVV2gasGT!DY58*HN$190\n+KKV!DY58*HN$191\n+HCVgas!DY58*HN$192\n+SPolie!DY57*HN$193\n+SPgas!DY57*HN$194\n+GeoEL!DY56*HN$195\n+GeoVa!DY56*HN$196\n+VP!DY63*HN$197\n+Sol!DY55*HN$198\n+Affald!DY59*HN$199)","v":3.6513241091455019E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ60*HO$181\n+AMV1træBP!DZ59*HO$182\n+AMV3kul!DZ82*HO$183\n+AMV4træ!DZ58*HO$184\n+AMV4træBP!DZ57*HO$185\n+AVV1træ!DZ58*HO$186\n+AVV1kul!DZ81*HO$187\n+AVV2træ!DZ58*HO$188\n+AVV2halm!DZ58*HO$189\n+AVV2gasGT!DZ58*HO$190\n+KKV!DZ58*HO$191\n+HCVgas!DZ58*HO$192\n+SPolie!DZ57*HO$193\n+SPgas!DZ57*HO$194\n+GeoEL!DZ56*HO$195\n+GeoVa!DZ56*HO$196\n+VP!DZ63*HO$197\n+Sol!DZ55*HO$198\n+Affald!DZ59*HO$199)","v":1.723378409015641},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA60*HP$181\n+AMV1træBP!EA59*HP$182\n+AMV3kul!EA82*HP$183\n+AMV4træ!EA58*HP$184\n+AMV4træBP!EA57*HP$185\n+AVV1træ!EA58*HP$186\n+AVV1kul!EA81*HP$187\n+AVV2træ!EA58*HP$188\n+AVV2halm!EA58*HP$189\n+AVV2gasGT!EA58*HP$190\n+KKV!EA58*HP$191\n+HCVgas!EA58*HP$192\n+SPolie!EA57*HP$193\n+SPgas!EA57*HP$194\n+GeoEL!EA56*HP$195\n+GeoVa!EA56*HP$196\n+VP!EA63*HP$197\n+Sol!EA55*HP$198\n+Affald!EA59*HP$199)","v":5.5535097388211581},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB60*HQ$181\n+AMV1træBP!EB59*HQ$182\n+AMV3kul!EB82*HQ$183\n+AMV4træ!EB58*HQ$184\n+AMV4træBP!EB57*HQ$185\n+AVV1træ!EB58*HQ$186\n+AVV1kul!EB81*HQ$187\n+AVV2træ!EB58*HQ$188\n+AVV2halm!EB58*HQ$189\n+AVV2gasGT!EB58*HQ$190\n+KKV!EB58*HQ$191\n+HCVgas!EB58*HQ$192\n+SPolie!EB57*HQ$193\n+SPgas!EB57*HQ$194\n+GeoEL!EB56*HQ$195\n+GeoVa!EB56*HQ$196\n+VP!EB63*HQ$197\n+Sol!EB55*HQ$198\n+Affald!EB59*HQ$199)","v":0.75238228225885351},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC60*HR$181\n+AMV1træBP!EC59*HR$182\n+AMV3kul!EC82*HR$183\n+AMV4træ!EC58*HR$184\n+AMV4træBP!EC57*HR$185\n+AVV1træ!EC58*HR$186\n+AVV1kul!EC81*HR$187\n+AVV2træ!EC58*HR$188\n+AVV2halm!EC58*HR$189\n+AVV2gasGT!EC58*HR$190\n+KKV!EC58*HR$191\n+HCVgas!EC58*HR$192\n+SPolie!EC57*HR$193\n+SPgas!EC57*HR$194\n+GeoEL!EC56*HR$195\n+GeoVa!EC56*HR$196\n+VP!EC63*HR$197\n+Sol!EC55*HR$198\n+Affald!EC59*HR$199)","v":0.91183851353642198},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED60*HS$181\n+AMV1træBP!ED59*HS$182\n+AMV3kul!ED82*HS$183\n+AMV4træ!ED58*HS$184\n+AMV4træBP!ED57*HS$185\n+AVV1træ!ED58*HS$186\n+AVV1kul!ED81*HS$187\n+AVV2træ!ED58*HS$188\n+AVV2halm!ED58*HS$189\n+AVV2gasGT!ED58*HS$190\n+KKV!ED58*HS$191\n+HCVgas!ED58*HS$192\n+SPolie!ED57*HS$193\n+SPgas!ED57*HS$194\n+GeoEL!ED56*HS$195\n+GeoVa!ED56*HS$196\n+VP!ED63*HS$197\n+Sol!ED55*HS$198\n+Affald!ED59*HS$199)","v":8.4339096020666524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE60*HT$181\n+AMV1træBP!EE59*HT$182\n+AMV3kul!EE82*HT$183\n+AMV4træ!EE58*HT$184\n+AMV4træBP!EE57*HT$185\n+AVV1træ!EE58*HT$186\n+AVV1kul!EE81*HT$187\n+AVV2træ!EE58*HT$188\n+AVV2halm!EE58*HT$189\n+AVV2gasGT!EE58*HT$190\n+KKV!EE58*HT$191\n+HCVgas!EE58*HT$192\n+SPolie!EE57*HT$193\n+SPgas!EE57*HT$194\n+GeoEL!EE56*HT$195\n+GeoVa!EE56*HT$196\n+VP!EE63*HT$197\n+Sol!EE55*HT$198\n+Affald!EE59*HT$199)","v":7.2459898830321139},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF60*HU$181\n+AMV1træBP!EF59*HU$182\n+AMV3kul!EF82*HU$183\n+AMV4træ!EF58*HU$184\n+AMV4træBP!EF57*HU$185\n+AVV1træ!EF58*HU$186\n+AVV1kul!EF81*HU$187\n+AVV2træ!EF58*HU$188\n+AVV2halm!EF58*HU$189\n+AVV2gasGT!EF58*HU$190\n+KKV!EF58*HU$191\n+HCVgas!EF58*HU$192\n+SPolie!EF57*HU$193\n+SPgas!EF57*HU$194\n+GeoEL!EF56*HU$195\n+GeoVa!EF56*HU$196\n+VP!EF63*HU$197\n+Sol!EF55*HU$198\n+Affald!EF59*HU$199)","v":0.85355304881114713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG60*HV$181\n+AMV1træBP!EG59*HV$182\n+AMV3kul!EG82*HV$183\n+AMV4træ!EG58*HV$184\n+AMV4træBP!EG57*HV$185\n+AVV1træ!EG58*HV$186\n+AVV1kul!EG81*HV$187\n+AVV2træ!EG58*HV$188\n+AVV2halm!EG58*HV$189\n+AVV2gasGT!EG58*HV$190\n+KKV!EG58*HV$191\n+HCVgas!EG58*HV$192\n+SPolie!EG57*HV$193\n+SPgas!EG57*HV$194\n+GeoEL!EG56*HV$195\n+GeoVa!EG56*HV$196\n+VP!EG63*HV$197\n+Sol!EG55*HV$198\n+Affald!EG59*HV$199)","v":2.3208129463183189},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH60*HW$181\n+AMV1træBP!EH59*HW$182\n+AMV3kul!EH82*HW$183\n+AMV4træ!EH58*HW$184\n+AMV4træBP!EH57*HW$185\n+AVV1træ!EH58*HW$186\n+AVV1kul!EH81*HW$187\n+AVV2træ!EH58*HW$188\n+AVV2halm!EH58*HW$189\n+AVV2gasGT!EH58*HW$190\n+KKV!EH58*HW$191\n+HCVgas!EH58*HW$192\n+SPolie!EH57*HW$193\n+SPgas!EH57*HW$194\n+GeoEL!EH56*HW$195\n+GeoVa!EH56*HW$196\n+VP!EH63*HW$197\n+Sol!EH55*HW$198\n+Affald!EH59*HW$199)","v":2.5952723298503813},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI60*HX$181\n+AMV1træBP!EI59*HX$182\n+AMV3kul!EI82*HX$183\n+AMV4træ!EI58*HX$184\n+AMV4træBP!EI57*HX$185\n+AVV1træ!EI58*HX$186\n+AVV1kul!EI81*HX$187\n+AVV2træ!EI58*HX$188\n+AVV2halm!EI58*HX$189\n+AVV2gasGT!EI58*HX$190\n+KKV!EI58*HX$191\n+HCVgas!EI58*HX$192\n+SPolie!EI57*HX$193\n+SPgas!EI57*HX$194\n+GeoEL!EI56*HX$195\n+GeoVa!EI56*HX$196\n+VP!EI63*HX$197\n+Sol!EI55*HX$198\n+Affald!EI59*HX$199)","v":0.35277584301971476},1.6070897463989475,0.11682446381876729,1.6500942720937299,5.818926587794663,0.79960637174580185,2.2140820742994434,12.746773036204926,8.3207969938852333,0.82727779621061936,2.3371612774348645,3.6127783287922632,0.34126175001994347,{"$f":"HY36+(JU36-HM36)/(5)","v":2.0742824520814374},0.19713568654607957,1.5768101351718189,6.0843434367681679,0.84683046123275019,3.5163256350624645,17.0596364703432,9.3956041047383536,0.8010025436100916,2.35350960855141,4.6302843277341452,0.32974765702017217,2.5414751577639274,0.27744690927339188,1.5035259982499078,6.3497602857416728,0.89405455071969853,4.8185691958254857,21.372499904481472,10.470411215591474,0.77472729100956383,2.3698579396679555,5.6477903266760272,0.31823356402040087,3.0086678634464175,0.35775813200070417,1.4302418613279968,6.6151771347151778,0.94127864020664687,6.1208127565885064,25.685363338619744,11.545218326444594,0.74845203840903607,2.3862062707845011,6.6652963256179092,0.30671947102062957,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ60*JU$181\n+AMV1træBP!EJ59*JU$182\n+AMV3kul!EJ82*JU$183\n+AMV4træ!EJ58*JU$184\n+AMV4træBP!EJ57*JU$185\n+AVV1træ!EJ58*JU$186\n+AVV1kul!EJ81*JU$187\n+AVV2træ!EJ58*JU$188\n+AVV2halm!EJ58*JU$189\n+AVV2gasGT!EJ58*JU$190\n+KKV!EJ58*JU$191\n+HCVgas!EJ58*JU$192\n+SPolie!EJ57*JU$193\n+SPgas!EJ57*JU$194\n+GeoEL!EJ56*JU$195\n+GeoVa!EJ56*JU$196\n+VP!EJ63*JU$197\n+Sol!EJ55*JU$198\n+Affald!EJ59*JU$199)","v":3.4758605691289075},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK60*JV$181\n+AMV1træBP!EK59*JV$182\n+AMV3kul!EK82*JV$183\n+AMV4træ!EK58*JV$184\n+AMV4træBP!EK57*JV$185\n+AVV1træ!EK58*JV$186\n+AVV1kul!EK81*JV$187\n+AVV2træ!EK58*JV$188\n+AVV2halm!EK58*JV$189\n+AVV2gasGT!EK58*JV$190\n+KKV!EK58*JV$191\n+HCVgas!EK58*JV$192\n+SPolie!EK57*JV$193\n+SPgas!EK57*JV$194\n+GeoEL!EK56*JV$195\n+GeoVa!EK56*JV$196\n+VP!EK63*JV$197\n+Sol!EK55*JV$198\n+Affald!EK59*JV$199)","v":0.43806935472801645},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL60*JW$181\n+AMV1træBP!EL59*JW$182\n+AMV3kul!EL82*JW$183\n+AMV4træ!EL58*JW$184\n+AMV4træBP!EL57*JW$185\n+AVV1træ!EL58*JW$186\n+AVV1kul!EL81*JW$187\n+AVV2træ!EL58*JW$188\n+AVV2halm!EL58*JW$189\n+AVV2gasGT!EL58*JW$190\n+KKV!EL58*JW$191\n+HCVgas!EL58*JW$192\n+SPolie!EL57*JW$193\n+SPgas!EL57*JW$194\n+GeoEL!EL56*JW$195\n+GeoVa!EL56*JW$196\n+VP!EL63*JW$197\n+Sol!EL55*JW$198\n+Affald!EL59*JW$199)","v":1.356957724406086},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM60*JX$181\n+AMV1træBP!EM59*JX$182\n+AMV3kul!EM82*JX$183\n+AMV4træ!EM58*JX$184\n+AMV4træBP!EM57*JX$185\n+AVV1træ!EM58*JX$186\n+AVV1kul!EM81*JX$187\n+AVV2træ!EM58*JX$188\n+AVV2halm!EM58*JX$189\n+AVV2gasGT!EM58*JX$190\n+KKV!EM58*JX$191\n+HCVgas!EM58*JX$192\n+SPolie!EM57*JX$193\n+SPgas!EM57*JX$194\n+GeoEL!EM56*JX$195\n+GeoVa!EM56*JX$196\n+VP!EM63*JX$197\n+Sol!EM55*JX$198\n+Affald!EM59*JX$199)","v":6.8805939836886836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN60*JY$181\n+AMV1træBP!EN59*JY$182\n+AMV3kul!EN82*JY$183\n+AMV4træ!EN58*JY$184\n+AMV4træBP!EN57*JY$185\n+AVV1træ!EN58*JY$186\n+AVV1kul!EN81*JY$187\n+AVV2træ!EN58*JY$188\n+AVV2halm!EN58*JY$189\n+AVV2gasGT!EN58*JY$190\n+KKV!EN58*JY$191\n+HCVgas!EN58*JY$192\n+SPolie!EN57*JY$193\n+SPgas!EN57*JY$194\n+GeoEL!EN56*JY$195\n+GeoVa!EN56*JY$196\n+VP!EN63*JY$197\n+Sol!EN55*JY$198\n+Affald!EN59*JY$199)","v":0.98850272969359543},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO60*JZ$181\n+AMV1træBP!EO59*JZ$182\n+AMV3kul!EO82*JZ$183\n+AMV4træ!EO58*JZ$184\n+AMV4træBP!EO57*JZ$185\n+AVV1træ!EO58*JZ$186\n+AVV1kul!EO81*JZ$187\n+AVV2træ!EO58*JZ$188\n+AVV2halm!EO58*JZ$189\n+AVV2gasGT!EO58*JZ$190\n+KKV!EO58*JZ$191\n+HCVgas!EO58*JZ$192\n+SPolie!EO57*JZ$193\n+SPgas!EO57*JZ$194\n+GeoEL!EO56*JZ$195\n+GeoVa!EO56*JZ$196\n+VP!EO63*JZ$197\n+Sol!EO55*JZ$198\n+Affald!EO59*JZ$199)","v":7.4230563173515272},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP60*KA$181\n+AMV1træBP!EP59*KA$182\n+AMV3kul!EP82*KA$183\n+AMV4træ!EP58*KA$184\n+AMV4træBP!EP57*KA$185\n+AVV1træ!EP58*KA$186\n+AVV1kul!EP81*KA$187\n+AVV2træ!EP58*KA$188\n+AVV2halm!EP58*KA$189\n+AVV2gasGT!EP58*KA$190\n+KKV!EP58*KA$191\n+HCVgas!EP58*KA$192\n+SPolie!EP57*KA$193\n+SPgas!EP57*KA$194\n+GeoEL!EP56*KA$195\n+GeoVa!EP56*KA$196\n+VP!EP63*KA$197\n+Sol!EP55*KA$198\n+Affald!EP59*KA$199)","v":29.998226772758024},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ60*KB$181\n+AMV1træBP!EQ59*KB$182\n+AMV3kul!EQ82*KB$183\n+AMV4træ!EQ58*KB$184\n+AMV4træBP!EQ57*KB$185\n+AVV1træ!EQ58*KB$186\n+AVV1kul!EQ81*KB$187\n+AVV2træ!EQ58*KB$188\n+AVV2halm!EQ58*KB$189\n+AVV2gasGT!EQ58*KB$190\n+KKV!EQ58*KB$191\n+HCVgas!EQ58*KB$192\n+SPolie!EQ57*KB$193\n+SPgas!EQ57*KB$194\n+GeoEL!EQ56*KB$195\n+GeoVa!EQ56*KB$196\n+VP!EQ63*KB$197\n+Sol!EQ55*KB$198\n+Affald!EQ59*KB$199)","v":12.620025437297713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER60*KC$181\n+AMV1træBP!ER59*KC$182\n+AMV3kul!ER82*KC$183\n+AMV4træ!ER58*KC$184\n+AMV4træBP!ER57*KC$185\n+AVV1træ!ER58*KC$186\n+AVV1kul!ER81*KC$187\n+AVV2træ!ER58*KC$188\n+AVV2halm!ER58*KC$189\n+AVV2gasGT!ER58*KC$190\n+KKV!ER58*KC$191\n+HCVgas!ER58*KC$192\n+SPolie!ER57*KC$193\n+SPgas!ER57*KC$194\n+GeoEL!ER56*KC$195\n+GeoVa!ER56*KC$196\n+VP!ER63*KC$197\n+Sol!ER55*KC$198\n+Affald!ER59*KC$199)","v":0.72217678580850808},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES60*KD$181\n+AMV1træBP!ES59*KD$182\n+AMV3kul!ES82*KD$183\n+AMV4træ!ES58*KD$184\n+AMV4træBP!ES57*KD$185\n+AVV1træ!ES58*KD$186\n+AVV1kul!ES81*KD$187\n+AVV2træ!ES58*KD$188\n+AVV2halm!ES58*KD$189\n+AVV2gasGT!ES58*KD$190\n+KKV!ES58*KD$191\n+HCVgas!ES58*KD$192\n+SPolie!ES57*KD$193\n+SPgas!ES57*KD$194\n+GeoEL!ES56*KD$195\n+GeoVa!ES56*KD$196\n+VP!ES63*KD$197\n+Sol!ES55*KD$198\n+Affald!ES59*KD$199)","v":2.4025546019010471},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET60*KE$181\n+AMV1træBP!ET59*KE$182\n+AMV3kul!ET82*KE$183\n+AMV4træ!ET58*KE$184\n+AMV4træBP!ET57*KE$185\n+AVV1træ!ET58*KE$186\n+AVV1kul!ET81*KE$187\n+AVV2træ!ET58*KE$188\n+AVV2halm!ET58*KE$189\n+AVV2gasGT!ET58*KE$190\n+KKV!ET58*KE$191\n+HCVgas!ET58*KE$192\n+SPolie!ET57*KE$193\n+SPgas!ET57*KE$194\n+GeoEL!ET56*KE$195\n+GeoVa!ET56*KE$196\n+VP!ET63*KE$197\n+Sol!ET55*KE$198\n+Affald!ET59*KE$199)","v":7.6828023245597912},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU60*KF$181\n+AMV1træBP!EU59*KF$182\n+AMV3kul!EU82*KF$183\n+AMV4træ!EU58*KF$184\n+AMV4træBP!EU57*KF$185\n+AVV1træ!EU58*KF$186\n+AVV1kul!EU81*KF$187\n+AVV2træ!EU58*KF$188\n+AVV2halm!EU58*KF$189\n+AVV2gasGT!EU58*KF$190\n+KKV!EU58*KF$191\n+HCVgas!EU58*KF$192\n+SPolie!EU57*KF$193\n+SPgas!EU57*KF$194\n+GeoEL!EU56*KF$195\n+GeoVa!EU56*KF$196\n+VP!EU63*KF$197\n+Sol!EU55*KF$198\n+Affald!EU59*KF$199)","v":0.29520537802085839},3.4758605691289075,0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,{"$f":"KG36+(MC36-JU36)/(5)","v":3.4758605691289075},0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,3.4758605691289075,0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,3.4758605691289075,0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV60*MC$181\n+AMV1træBP!EV59*MC$182\n+AMV3kul!EV82*MC$183\n+AMV4træ!EV58*MC$184\n+AMV4træBP!EV57*MC$185\n+AVV1træ!EV58*MC$186\n+AVV1kul!EV81*MC$187\n+AVV2træ!EV58*MC$188\n+AVV2halm!EV58*MC$189\n+AVV2gasGT!EV58*MC$190\n+KKV!EV58*MC$191\n+HCVgas!EV58*MC$192\n+SPolie!EV57*MC$193\n+SPgas!EV57*MC$194\n+GeoEL!EV56*MC$195\n+GeoVa!EV56*MC$196\n+VP!EV63*MC$197\n+Sol!EV55*MC$198\n+Affald!EV59*MC$199)","v":3.4758605691289075},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW60*MD$181\n+AMV1træBP!EW59*MD$182\n+AMV3kul!EW82*MD$183\n+AMV4træ!EW58*MD$184\n+AMV4træBP!EW57*MD$185\n+AVV1træ!EW58*MD$186\n+AVV1kul!EW81*MD$187\n+AVV2træ!EW58*MD$188\n+AVV2halm!EW58*MD$189\n+AVV2gasGT!EW58*MD$190\n+KKV!EW58*MD$191\n+HCVgas!EW58*MD$192\n+SPolie!EW57*MD$193\n+SPgas!EW57*MD$194\n+GeoEL!EW56*MD$195\n+GeoVa!EW56*MD$196\n+VP!EW63*MD$197\n+Sol!EW55*MD$198\n+Affald!EW59*MD$199)","v":0.43806935472801645},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX60*ME$181\n+AMV1træBP!EX59*ME$182\n+AMV3kul!EX82*ME$183\n+AMV4træ!EX58*ME$184\n+AMV4træBP!EX57*ME$185\n+AVV1træ!EX58*ME$186\n+AVV1kul!EX81*ME$187\n+AVV2træ!EX58*ME$188\n+AVV2halm!EX58*ME$189\n+AVV2gasGT!EX58*ME$190\n+KKV!EX58*ME$191\n+HCVgas!EX58*ME$192\n+SPolie!EX57*ME$193\n+SPgas!EX57*ME$194\n+GeoEL!EX56*ME$195\n+GeoVa!EX56*ME$196\n+VP!EX63*ME$197\n+Sol!EX55*ME$198\n+Affald!EX59*ME$199)","v":1.356957724406086},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY60*MF$181\n+AMV1træBP!EY59*MF$182\n+AMV3kul!EY82*MF$183\n+AMV4træ!EY58*MF$184\n+AMV4træBP!EY57*MF$185\n+AVV1træ!EY58*MF$186\n+AVV1kul!EY81*MF$187\n+AVV2træ!EY58*MF$188\n+AVV2halm!EY58*MF$189\n+AVV2gasGT!EY58*MF$190\n+KKV!EY58*MF$191\n+HCVgas!EY58*MF$192\n+SPolie!EY57*MF$193\n+SPgas!EY57*MF$194\n+GeoEL!EY56*MF$195\n+GeoVa!EY56*MF$196\n+VP!EY63*MF$197\n+Sol!EY55*MF$198\n+Affald!EY59*MF$199)","v":6.8805939836886836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ60*MG$181\n+AMV1træBP!EZ59*MG$182\n+AMV3kul!EZ82*MG$183\n+AMV4træ!EZ58*MG$184\n+AMV4træBP!EZ57*MG$185\n+AVV1træ!EZ58*MG$186\n+AVV1kul!EZ81*MG$187\n+AVV2træ!EZ58*MG$188\n+AVV2halm!EZ58*MG$189\n+AVV2gasGT!EZ58*MG$190\n+KKV!EZ58*MG$191\n+HCVgas!EZ58*MG$192\n+SPolie!EZ57*MG$193\n+SPgas!EZ57*MG$194\n+GeoEL!EZ56*MG$195\n+GeoVa!EZ56*MG$196\n+VP!EZ63*MG$197\n+Sol!EZ55*MG$198\n+Affald!EZ59*MG$199)","v":0.98850272969359543},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA60*MH$181\n+AMV1træBP!FA59*MH$182\n+AMV3kul!FA82*MH$183\n+AMV4træ!FA58*MH$184\n+AMV4træBP!FA57*MH$185\n+AVV1træ!FA58*MH$186\n+AVV1kul!FA81*MH$187\n+AVV2træ!FA58*MH$188\n+AVV2halm!FA58*MH$189\n+AVV2gasGT!FA58*MH$190\n+KKV!FA58*MH$191\n+HCVgas!FA58*MH$192\n+SPolie!FA57*MH$193\n+SPgas!FA57*MH$194\n+GeoEL!FA56*MH$195\n+GeoVa!FA56*MH$196\n+VP!FA63*MH$197\n+Sol!FA55*MH$198\n+Affald!FA59*MH$199)","v":7.4230563173515272},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB60*MI$181\n+AMV1træBP!FB59*MI$182\n+AMV3kul!FB82*MI$183\n+AMV4træ!FB58*MI$184\n+AMV4træBP!FB57*MI$185\n+AVV1træ!FB58*MI$186\n+AVV1kul!FB81*MI$187\n+AVV2træ!FB58*MI$188\n+AVV2halm!FB58*MI$189\n+AVV2gasGT!FB58*MI$190\n+KKV!FB58*MI$191\n+HCVgas!FB58*MI$192\n+SPolie!FB57*MI$193\n+SPgas!FB57*MI$194\n+GeoEL!FB56*MI$195\n+GeoVa!FB56*MI$196\n+VP!FB63*MI$197\n+Sol!FB55*MI$198\n+Affald!FB59*MI$199)","v":29.998226772758024},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC60*MJ$181\n+AMV1træBP!FC59*MJ$182\n+AMV3kul!FC82*MJ$183\n+AMV4træ!FC58*MJ$184\n+AMV4træBP!FC57*MJ$185\n+AVV1træ!FC58*MJ$186\n+AVV1kul!FC81*MJ$187\n+AVV2træ!FC58*MJ$188\n+AVV2halm!FC58*MJ$189\n+AVV2gasGT!FC58*MJ$190\n+KKV!FC58*MJ$191\n+HCVgas!FC58*MJ$192\n+SPolie!FC57*MJ$193\n+SPgas!FC57*MJ$194\n+GeoEL!FC56*MJ$195\n+GeoVa!FC56*MJ$196\n+VP!FC63*MJ$197\n+Sol!FC55*MJ$198\n+Affald!FC59*MJ$199)","v":12.620025437297713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD60*MK$181\n+AMV1træBP!FD59*MK$182\n+AMV3kul!FD82*MK$183\n+AMV4træ!FD58*MK$184\n+AMV4træBP!FD57*MK$185\n+AVV1træ!FD58*MK$186\n+AVV1kul!FD81*MK$187\n+AVV2træ!FD58*MK$188\n+AVV2halm!FD58*MK$189\n+AVV2gasGT!FD58*MK$190\n+KKV!FD58*MK$191\n+HCVgas!FD58*MK$192\n+SPolie!FD57*MK$193\n+SPgas!FD57*MK$194\n+GeoEL!FD56*MK$195\n+GeoVa!FD56*MK$196\n+VP!FD63*MK$197\n+Sol!FD55*MK$198\n+Affald!FD59*MK$199)","v":0.72217678580850808},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE60*ML$181\n+AMV1træBP!FE59*ML$182\n+AMV3kul!FE82*ML$183\n+AMV4træ!FE58*ML$184\n+AMV4træBP!FE57*ML$185\n+AVV1træ!FE58*ML$186\n+AVV1kul!FE81*ML$187\n+AVV2træ!FE58*ML$188\n+AVV2halm!FE58*ML$189\n+AVV2gasGT!FE58*ML$190\n+KKV!FE58*ML$191\n+HCVgas!FE58*ML$192\n+SPolie!FE57*ML$193\n+SPgas!FE57*ML$194\n+GeoEL!FE56*ML$195\n+GeoVa!FE56*ML$196\n+VP!FE63*ML$197\n+Sol!FE55*ML$198\n+Affald!FE59*ML$199)","v":2.4025546019010471},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF60*MM$181\n+AMV1træBP!FF59*MM$182\n+AMV3kul!FF82*MM$183\n+AMV4træ!FF58*MM$184\n+AMV4træBP!FF57*MM$185\n+AVV1træ!FF58*MM$186\n+AVV1kul!FF81*MM$187\n+AVV2træ!FF58*MM$188\n+AVV2halm!FF58*MM$189\n+AVV2gasGT!FF58*MM$190\n+KKV!FF58*MM$191\n+HCVgas!FF58*MM$192\n+SPolie!FF57*MM$193\n+SPgas!FF57*MM$194\n+GeoEL!FF56*MM$195\n+GeoVa!FF56*MM$196\n+VP!FF63*MM$197\n+Sol!FF55*MM$198\n+Affald!FF59*MM$199)","v":7.6828023245597912},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG60*MN$181\n+AMV1træBP!FG59*MN$182\n+AMV3kul!FG82*MN$183\n+AMV4træ!FG58*MN$184\n+AMV4træBP!FG57*MN$185\n+AVV1træ!FG58*MN$186\n+AVV1kul!FG81*MN$187\n+AVV2træ!FG58*MN$188\n+AVV2halm!FG58*MN$189\n+AVV2gasGT!FG58*MN$190\n+KKV!FG58*MN$191\n+HCVgas!FG58*MN$192\n+SPolie!FG57*MN$193\n+SPgas!FG57*MN$194\n+GeoEL!FG56*MN$195\n+GeoVa!FG56*MN$196\n+VP!FG63*MN$197\n+Sol!FG55*MN$198\n+Affald!FG59*MN$199)","v":0.29520537802085839},3.4758605691289075,0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,{"$f":"MO36+(OK36-MC36)/(5)","v":3.4758605691289075},0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,3.4758605691289075,0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,3.4758605691289075,0.43806935472801645,1.356957724406086,6.8805939836886836,0.98850272969359543,7.4230563173515272,29.998226772758024,12.620025437297713,0.72217678580850808,2.4025546019010471,7.6828023245597912,0.29520537802085839,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH60*OK$181\n+AMV1træBP!FH59*OK$182\n+AMV3kul!FH82*OK$183\n+AMV4træ!FH58*OK$184\n+AMV4træBP!FH57*OK$185\n+AVV1træ!FH58*OK$186\n+AVV1kul!FH81*OK$187\n+AVV2træ!FH58*OK$188\n+AVV2halm!FH58*OK$189\n+AVV2gasGT!FH58*OK$190\n+KKV!FH58*OK$191\n+HCVgas!FH58*OK$192\n+SPolie!FH57*OK$193\n+SPgas!FH57*OK$194\n+GeoEL!FH56*OK$195\n+GeoVa!FH56*OK$196\n+VP!FH63*OK$197\n+Sol!FH55*OK$198\n+Affald!FH59*OK$199)","v":3.4758605691289075},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI60*OL$181\n+AMV1træBP!FI59*OL$182\n+AMV3kul!FI82*OL$183\n+AMV4træ!FI58*OL$184\n+AMV4træBP!FI57*OL$185\n+AVV1træ!FI58*OL$186\n+AVV1kul!FI81*OL$187\n+AVV2træ!FI58*OL$188\n+AVV2halm!FI58*OL$189\n+AVV2gasGT!FI58*OL$190\n+KKV!FI58*OL$191\n+HCVgas!FI58*OL$192\n+SPolie!FI57*OL$193\n+SPgas!FI57*OL$194\n+GeoEL!FI56*OL$195\n+GeoVa!FI56*OL$196\n+VP!FI63*OL$197\n+Sol!FI55*OL$198\n+Affald!FI59*OL$199)","v":0.43806935472801645},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ60*OM$181\n+AMV1træBP!FJ59*OM$182\n+AMV3kul!FJ82*OM$183\n+AMV4træ!FJ58*OM$184\n+AMV4træBP!FJ57*OM$185\n+AVV1træ!FJ58*OM$186\n+AVV1kul!FJ81*OM$187\n+AVV2træ!FJ58*OM$188\n+AVV2halm!FJ58*OM$189\n+AVV2gasGT!FJ58*OM$190\n+KKV!FJ58*OM$191\n+HCVgas!FJ58*OM$192\n+SPolie!FJ57*OM$193\n+SPgas!FJ57*OM$194\n+GeoEL!FJ56*OM$195\n+GeoVa!FJ56*OM$196\n+VP!FJ63*OM$197\n+Sol!FJ55*OM$198\n+Affald!FJ59*OM$199)","v":1.356957724406086},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK60*ON$181\n+AMV1træBP!FK59*ON$182\n+AMV3kul!FK82*ON$183\n+AMV4træ!FK58*ON$184\n+AMV4træBP!FK57*ON$185\n+AVV1træ!FK58*ON$186\n+AVV1kul!FK81*ON$187\n+AVV2træ!FK58*ON$188\n+AVV2halm!FK58*ON$189\n+AVV2gasGT!FK58*ON$190\n+KKV!FK58*ON$191\n+HCVgas!FK58*ON$192\n+SPolie!FK57*ON$193\n+SPgas!FK57*ON$194\n+GeoEL!FK56*ON$195\n+GeoVa!FK56*ON$196\n+VP!FK63*ON$197\n+Sol!FK55*ON$198\n+Affald!FK59*ON$199)","v":6.8805939836886836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL60*OO$181\n+AMV1træBP!FL59*OO$182\n+AMV3kul!FL82*OO$183\n+AMV4træ!FL58*OO$184\n+AMV4træBP!FL57*OO$185\n+AVV1træ!FL58*OO$186\n+AVV1kul!FL81*OO$187\n+AVV2træ!FL58*OO$188\n+AVV2halm!FL58*OO$189\n+AVV2gasGT!FL58*OO$190\n+KKV!FL58*OO$191\n+HCVgas!FL58*OO$192\n+SPolie!FL57*OO$193\n+SPgas!FL57*OO$194\n+GeoEL!FL56*OO$195\n+GeoVa!FL56*OO$196\n+VP!FL63*OO$197\n+Sol!FL55*OO$198\n+Affald!FL59*OO$199)","v":0.98850272969359543},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM60*OP$181\n+AMV1træBP!FM59*OP$182\n+AMV3kul!FM82*OP$183\n+AMV4træ!FM58*OP$184\n+AMV4træBP!FM57*OP$185\n+AVV1træ!FM58*OP$186\n+AVV1kul!FM81*OP$187\n+AVV2træ!FM58*OP$188\n+AVV2halm!FM58*OP$189\n+AVV2gasGT!FM58*OP$190\n+KKV!FM58*OP$191\n+HCVgas!FM58*OP$192\n+SPolie!FM57*OP$193\n+SPgas!FM57*OP$194\n+GeoEL!FM56*OP$195\n+GeoVa!FM56*OP$196\n+VP!FM63*OP$197\n+Sol!FM55*OP$198\n+Affald!FM59*OP$199)","v":7.4230563173515272},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN60*OQ$181\n+AMV1træBP!FN59*OQ$182\n+AMV3kul!FN82*OQ$183\n+AMV4træ!FN58*OQ$184\n+AMV4træBP!FN57*OQ$185\n+AVV1træ!FN58*OQ$186\n+AVV1kul!FN81*OQ$187\n+AVV2træ!FN58*OQ$188\n+AVV2halm!FN58*OQ$189\n+AVV2gasGT!FN58*OQ$190\n+KKV!FN58*OQ$191\n+HCVgas!FN58*OQ$192\n+SPolie!FN57*OQ$193\n+SPgas!FN57*OQ$194\n+GeoEL!FN56*OQ$195\n+GeoVa!FN56*OQ$196\n+VP!FN63*OQ$197\n+Sol!FN55*OQ$198\n+Affald!FN59*OQ$199)","v":29.998226772758024},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO60*OR$181\n+AMV1træBP!FO59*OR$182\n+AMV3kul!FO82*OR$183\n+AMV4træ!FO58*OR$184\n+AMV4træBP!FO57*OR$185\n+AVV1træ!FO58*OR$186\n+AVV1kul!FO81*OR$187\n+AVV2træ!FO58*OR$188\n+AVV2halm!FO58*OR$189\n+AVV2gasGT!FO58*OR$190\n+KKV!FO58*OR$191\n+HCVgas!FO58*OR$192\n+SPolie!FO57*OR$193\n+SPgas!FO57*OR$194\n+GeoEL!FO56*OR$195\n+GeoVa!FO56*OR$196\n+VP!FO63*OR$197\n+Sol!FO55*OR$198\n+Affald!FO59*OR$199)","v":12.620025437297713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP60*OS$181\n+AMV1træBP!FP59*OS$182\n+AMV3kul!FP82*OS$183\n+AMV4træ!FP58*OS$184\n+AMV4træBP!FP57*OS$185\n+AVV1træ!FP58*OS$186\n+AVV1kul!FP81*OS$187\n+AVV2træ!FP58*OS$188\n+AVV2halm!FP58*OS$189\n+AVV2gasGT!FP58*OS$190\n+KKV!FP58*OS$191\n+HCVgas!FP58*OS$192\n+SPolie!FP57*OS$193\n+SPgas!FP57*OS$194\n+GeoEL!FP56*OS$195\n+GeoVa!FP56*OS$196\n+VP!FP63*OS$197\n+Sol!FP55*OS$198\n+Affald!FP59*OS$199)","v":0.72217678580850808},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ60*OT$181\n+AMV1træBP!FQ59*OT$182\n+AMV3kul!FQ82*OT$183\n+AMV4træ!FQ58*OT$184\n+AMV4træBP!FQ57*OT$185\n+AVV1træ!FQ58*OT$186\n+AVV1kul!FQ81*OT$187\n+AVV2træ!FQ58*OT$188\n+AVV2halm!FQ58*OT$189\n+AVV2gasGT!FQ58*OT$190\n+KKV!FQ58*OT$191\n+HCVgas!FQ58*OT$192\n+SPolie!FQ57*OT$193\n+SPgas!FQ57*OT$194\n+GeoEL!FQ56*OT$195\n+GeoVa!FQ56*OT$196\n+VP!FQ63*OT$197\n+Sol!FQ55*OT$198\n+Affald!FQ59*OT$199)","v":2.4025546019010471},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR60*OU$181\n+AMV1træBP!FR59*OU$182\n+AMV3kul!FR82*OU$183\n+AMV4træ!FR58*OU$184\n+AMV4træBP!FR57*OU$185\n+AVV1træ!FR58*OU$186\n+AVV1kul!FR81*OU$187\n+AVV2træ!FR58*OU$188\n+AVV2halm!FR58*OU$189\n+AVV2gasGT!FR58*OU$190\n+KKV!FR58*OU$191\n+HCVgas!FR58*OU$192\n+SPolie!FR57*OU$193\n+SPgas!FR57*OU$194\n+GeoEL!FR56*OU$195\n+GeoVa!FR56*OU$196\n+VP!FR63*OU$197\n+Sol!FR55*OU$198\n+Affald!FR59*OU$199)","v":7.6828023245597912},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS60*OV$181\n+AMV1træBP!FS59*OV$182\n+AMV3kul!FS82*OV$183\n+AMV4træ!FS58*OV$184\n+AMV4træBP!FS57*OV$185\n+AVV1træ!FS58*OV$186\n+AVV1kul!FS81*OV$187\n+AVV2træ!FS58*OV$188\n+AVV2halm!FS58*OV$189\n+AVV2gasGT!FS58*OV$190\n+KKV!FS58*OV$191\n+HCVgas!FS58*OV$192\n+SPolie!FS57*OV$193\n+SPgas!FS57*OV$194\n+GeoEL!FS56*OV$195\n+GeoVa!FS56*OV$196\n+VP!FS63*OV$197\n+Sol!FS55*OV$198\n+Affald!FS59*OV$199)","v":0.29520537802085839}]
[null,null,"CH4-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H61*E$181+AMV1træBP!H60*E$182+AMV3kul!H59*E$183+AMV4træ!H59*E$184+AMV4træBP!H58*E$185+AVV1træ!H59*E$186+AVV1kul!H58*E$187+AVV2træ!H59*E$188+AVV2halm!H59*E$189+AVV2gasGT!H59*E$190+KKV!H59*E$191+HCVgas!H59*E$192+SPolie!H58*E$193+SPgas!H58*E$194+GeoEL!H57*E$195+GeoVa!H57*E$196+VP!H64*E$197+Sol!H56*E$198)","v":5.4822769274193127E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I61*F$181+AMV1træBP!I60*F$182+AMV3kul!I59*F$183+AMV4træ!I59*F$184+AMV4træBP!I58*F$185+AVV1træ!I59*F$186+AVV1kul!I58*F$187+AVV2træ!I59*F$188+AVV2halm!I59*F$189+AVV2gasGT!I59*F$190+KKV!I59*F$191+HCVgas!I59*F$192+SPolie!I58*F$193+SPgas!I58*F$194+GeoEL!I57*F$195+GeoVa!I57*F$196+VP!I64*F$197+Sol!I56*F$198)","v":5.4822769274193127E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J61*G$181+AMV1træBP!J60*G$182+AMV3kul!J59*G$183+AMV4træ!J59*G$184+AMV4træBP!J58*G$185+AVV1træ!J59*G$186+AVV1kul!J58*G$187+AVV2træ!J59*G$188+AVV2halm!J59*G$189+AVV2gasGT!J59*G$190+KKV!J59*G$191+HCVgas!J59*G$192+SPolie!J58*G$193+SPgas!J58*G$194+GeoEL!J57*G$195+GeoVa!J57*G$196+VP!J64*G$197+Sol!J56*G$198)","v":5.4822769274193127E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K61*H$181+AMV1træBP!K60*H$182+AMV3kul!K59*H$183+AMV4træ!K59*H$184+AMV4træBP!K58*H$185+AVV1træ!K59*H$186+AVV1kul!K58*H$187+AVV2træ!K59*H$188+AVV2halm!K59*H$189+AVV2gasGT!K59*H$190+KKV!K59*H$191+HCVgas!K59*H$192+SPolie!K58*H$193+SPgas!K58*H$194+GeoEL!K57*H$195+GeoVa!K57*H$196+VP!K64*H$197+Sol!K56*H$198)","v":5.4822769274193127E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L61*I$181+AMV1træBP!L60*I$182+AMV3kul!L59*I$183+AMV4træ!L59*I$184+AMV4træBP!L58*I$185+AVV1træ!L59*I$186+AVV1kul!L58*I$187+AVV2træ!L59*I$188+AVV2halm!L59*I$189+AVV2gasGT!L59*I$190+KKV!L59*I$191+HCVgas!L59*I$192+SPolie!L58*I$193+SPgas!L58*I$194+GeoEL!L57*I$195+GeoVa!L57*I$196+VP!L64*I$197+Sol!L56*I$198+Affald!L60*I$199)","v":5.2451531439276344E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M61*J$181+AMV1træBP!M60*J$182+AMV3kul!M59*J$183+AMV4træ!M59*J$184+AMV4træBP!M58*J$185+AVV1træ!M59*J$186+AVV1kul!M58*J$187+AVV2træ!M59*J$188+AVV2halm!M59*J$189+AVV2gasGT!M59*J$190+KKV!M59*J$191+HCVgas!M59*J$192+SPolie!M58*J$193+SPgas!M58*J$194+GeoEL!M57*J$195+GeoVa!M57*J$196+VP!M64*J$197+Sol!M56*J$198+Affald!M60*J$199)","v":5.2834128566210965E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N61*K$181+AMV1træBP!N60*K$182+AMV3kul!N59*K$183+AMV4træ!N59*K$184+AMV4træBP!N58*K$185+AVV1træ!N59*K$186+AVV1kul!N58*K$187+AVV2træ!N59*K$188+AVV2halm!N59*K$189+AVV2gasGT!N59*K$190+KKV!N59*K$191+HCVgas!N59*K$192+SPolie!N58*K$193+SPgas!N58*K$194+GeoEL!N57*K$195+GeoVa!N57*K$196+VP!N64*K$197+Sol!N56*K$198+Affald!N60*K$199)","v":5.3217939396501225E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O61*L$181+AMV1træBP!O60*L$182+AMV3kul!O59*L$183+AMV4træ!O59*L$184+AMV4træBP!O58*L$185+AVV1træ!O59*L$186+AVV1kul!O58*L$187+AVV2træ!O59*L$188+AVV2halm!O59*L$189+AVV2gasGT!O59*L$190+KKV!O59*L$191+HCVgas!O59*L$192+SPolie!O58*L$193+SPgas!O58*L$194+GeoEL!O57*L$195+GeoVa!O57*L$196+VP!O64*L$197+Sol!O56*L$198+Affald!O60*L$199)","v":5.3602969714622601E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P61*M$181+AMV1træBP!P60*M$182+AMV3kul!P59*M$183+AMV4træ!P59*M$184+AMV4træBP!P58*M$185+AVV1træ!P59*M$186+AVV1kul!P58*M$187+AVV2træ!P59*M$188+AVV2halm!P59*M$189+AVV2gasGT!P59*M$190+KKV!P59*M$191+HCVgas!P59*M$192+SPolie!P58*M$193+SPgas!P58*M$194+GeoEL!P57*M$195+GeoVa!P57*M$196+VP!P64*M$197+Sol!P56*M$198+Affald!P60*M$199)","v":5.3989225341869937E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q61*N$181+AMV1træBP!Q60*N$182+AMV3kul!Q59*N$183+AMV4træ!Q59*N$184+AMV4træBP!Q58*N$185+AVV1træ!Q59*N$186+AVV1kul!Q58*N$187+AVV2træ!Q59*N$188+AVV2halm!Q59*N$189+AVV2gasGT!Q59*N$190+KKV!Q59*N$191+HCVgas!Q59*N$192+SPolie!Q58*N$193+SPgas!Q58*N$194+GeoEL!Q57*N$195+GeoVa!Q57*N$196+VP!Q64*N$197+Sol!Q56*N$198+Affald!Q60*N$199)","v":5.3946910234848409E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R61*O$181+AMV1træBP!R60*O$182+AMV3kul!R59*O$183+AMV4træ!R59*O$184+AMV4træBP!R58*O$185+AVV1træ!R59*O$186+AVV1kul!R58*O$187+AVV2træ!R59*O$188+AVV2halm!R59*O$189+AVV2gasGT!R59*O$190+KKV!R59*O$191+HCVgas!R59*O$192+SPolie!R58*O$193+SPgas!R58*O$194+GeoEL!R57*O$195+GeoVa!R57*O$196+VP!R64*O$197+Sol!R56*O$198+Affald!R60*O$199)","v":5.4102070371692601E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S61*P$181+AMV1træBP!S60*P$182+AMV3kul!S59*P$183+AMV4træ!S59*P$184+AMV4træBP!S58*P$185+AVV1træ!S59*P$186+AVV1kul!S58*P$187+AVV2træ!S59*P$188+AVV2halm!S59*P$189+AVV2gasGT!S59*P$190+KKV!S59*P$191+HCVgas!S59*P$192+SPolie!S58*P$193+SPgas!S58*P$194+GeoEL!S57*P$195+GeoVa!S57*P$196+VP!S64*P$197+Sol!S56*P$198+Affald!S60*P$199)","v":5.4257231040259072E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T61*Q$181+AMV1træBP!T60*Q$182+AMV3kul!T59*Q$183+AMV4træ!T59*Q$184+AMV4træBP!T58*Q$185+AVV1træ!T59*Q$186+AVV1kul!T58*Q$187+AVV2træ!T59*Q$188+AVV2halm!T59*Q$189+AVV2gasGT!T59*Q$190+KKV!T59*Q$191+HCVgas!T59*Q$192+SPolie!T58*Q$193+SPgas!T58*Q$194+GeoEL!T57*Q$195+GeoVa!T57*Q$196+VP!T64*Q$197+Sol!T56*Q$198+Affald!T60*Q$199)","v":5.4412392240550302E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U61*R$181+AMV1træBP!U60*R$182+AMV3kul!U59*R$183+AMV4træ!U59*R$184+AMV4træBP!U58*R$185+AVV1træ!U59*R$186+AVV1kul!U58*R$187+AVV2træ!U59*R$188+AVV2halm!U59*R$189+AVV2gasGT!U59*R$190+KKV!U59*R$191+HCVgas!U59*R$192+SPolie!U58*R$193+SPgas!U58*R$194+GeoEL!U57*R$195+GeoVa!U57*R$196+VP!U64*R$197+Sol!U56*R$198+Affald!U60*R$199)","v":5.4567553972568539E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V61*S$181+AMV1træBP!V60*S$182+AMV3kul!V59*S$183+AMV4træ!V59*S$184+AMV4træBP!V58*S$185+AVV1træ!V59*S$186+AVV1kul!V58*S$187+AVV2træ!V59*S$188+AVV2halm!V59*S$189+AVV2gasGT!V59*S$190+KKV!V59*S$191+HCVgas!V59*S$192+SPolie!V58*S$193+SPgas!V58*S$194+GeoEL!V57*S$195+GeoVa!V57*S$196+VP!V64*S$197+Sol!V56*S$198+Affald!V60*S$199)","v":5.4722716236317919E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W61*T$181+AMV1træBP!W60*T$182+AMV3kul!W59*T$183+AMV4træ!W59*T$184+AMV4træBP!W58*T$185+AVV1træ!W59*T$186+AVV1kul!W58*T$187+AVV2træ!W59*T$188+AVV2halm!W59*T$189+AVV2gasGT!W59*T$190+KKV!W59*T$191+HCVgas!W59*T$192+SPolie!W58*T$193+SPgas!W58*T$194+GeoEL!W57*T$195+GeoVa!W57*T$196+VP!W64*T$197+Sol!W56*T$198+Affald!W60*T$199)","v":5.454664799248843E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X61*U$181+AMV1træBP!X60*U$182+AMV3kul!X59*U$183+AMV4træ!X59*U$184+AMV4træBP!X58*U$185+AVV1træ!X59*U$186+AVV1kul!X58*U$187+AVV2træ!X59*U$188+AVV2halm!X59*U$189+AVV2gasGT!X59*U$190+KKV!X59*U$191+HCVgas!X59*U$192+SPolie!X58*U$193+SPgas!X58*U$194+GeoEL!X57*U$195+GeoVa!X57*U$196+VP!X64*U$197+Sol!X56*U$198+Affald!X60*U$199)","v":5.3937794154088883E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y61*V$181+AMV1træBP!Y60*V$182+AMV3kul!Y59*V$183+AMV4træ!Y59*V$184+AMV4træBP!Y58*V$185+AVV1træ!Y59*V$186+AVV1kul!Y58*V$187+AVV2træ!Y59*V$188+AVV2halm!Y59*V$189+AVV2gasGT!Y59*V$190+KKV!Y59*V$191+HCVgas!Y59*V$192+SPolie!Y58*V$193+SPgas!Y58*V$194+GeoEL!Y57*V$195+GeoVa!Y57*V$196+VP!Y64*V$197+Sol!Y56*V$198+Affald!Y60*V$199)","v":5.383458018779293E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z61*W$181+AMV1træBP!Z60*W$182+AMV3kul!Z59*W$183+AMV4træ!Z59*W$184+AMV4træBP!Z58*W$185+AVV1træ!Z59*W$186+AVV1kul!Z58*W$187+AVV2træ!Z59*W$188+AVV2halm!Z59*W$189+AVV2gasGT!Z59*W$190+KKV!Z59*W$191+HCVgas!Z59*W$192+SPolie!Z58*W$193+SPgas!Z58*W$194+GeoEL!Z57*W$195+GeoVa!Z57*W$196+VP!Z64*W$197+Sol!Z56*W$198+Affald!Z60*W$199)","v":4.8196651280526083E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA61*X$181+AMV1træBP!AA60*X$182+AMV3kul!AA59*X$183+AMV4træ!AA59*X$184+AMV4træBP!AA58*X$185+AVV1træ!AA59*X$186+AVV1kul!AA58*X$187+AVV2træ!AA59*X$188+AVV2halm!AA59*X$189+AVV2gasGT!AA59*X$190+KKV!AA59*X$191+HCVgas!AA59*X$192+SPolie!AA58*X$193+SPgas!AA58*X$194+GeoEL!AA57*X$195+GeoVa!AA57*X$196+VP!AA64*X$197+Sol!AA56*X$198+Affald!AA60*X$199)","v":4.9267501292878171E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB61*Y$181+AMV1træBP!AB60*Y$182+AMV3kul!AB59*Y$183+AMV4træ!AB59*Y$184+AMV4træBP!AB58*Y$185+AVV1træ!AB59*Y$186+AVV1kul!AB58*Y$187+AVV2træ!AB59*Y$188+AVV2halm!AB59*Y$189+AVV2gasGT!AB59*Y$190+KKV!AB59*Y$191+HCVgas!AB59*Y$192+SPolie!AB58*Y$193+SPgas!AB58*Y$194+GeoEL!AB57*Y$195+GeoVa!AB57*Y$196+VP!AB64*Y$197+Sol!AB56*Y$198+Affald!AB60*Y$199)","v":4.8470996467741626E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC61*Z$181+AMV1træBP!AC60*Z$182+AMV3kul!AC59*Z$183+AMV4træ!AC59*Z$184+AMV4træBP!AC58*Z$185+AVV1træ!AC59*Z$186+AVV1kul!AC58*Z$187+AVV2træ!AC59*Z$188+AVV2halm!AC59*Z$189+AVV2gasGT!AC59*Z$190+KKV!AC59*Z$191+HCVgas!AC59*Z$192+SPolie!AC58*Z$193+SPgas!AC58*Z$194+GeoEL!AC57*Z$195+GeoVa!AC57*Z$196+VP!AC64*Z$197+Sol!AC56*Z$198+Affald!AC60*Z$199)","v":4.7674488556473122E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD61*AA$181+AMV1træBP!AD60*AA$182+AMV3kul!AD59*AA$183+AMV4træ!AD59*AA$184+AMV4træBP!AD58*AA$185+AVV1træ!AD59*AA$186+AVV1kul!AD58*AA$187+AVV2træ!AD59*AA$188+AVV2halm!AD59*AA$189+AVV2gasGT!AD59*AA$190+KKV!AD59*AA$191+HCVgas!AD59*AA$192+SPolie!AD58*AA$193+SPgas!AD58*AA$194+GeoEL!AD57*AA$195+GeoVa!AD57*AA$196+VP!AD64*AA$197+Sol!AD56*AA$198+Affald!AD60*AA$199)","v":4.6877977559054715E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE61*AB$181+AMV1træBP!AE60*AB$182+AMV3kul!AE59*AB$183+AMV4træ!AE59*AB$184+AMV4træBP!AE58*AB$185+AVV1træ!AE59*AB$186+AVV1kul!AE58*AB$187+AVV2træ!AE59*AB$188+AVV2halm!AE59*AB$189+AVV2gasGT!AE59*AB$190+KKV!AE59*AB$191+HCVgas!AE59*AB$192+SPolie!AE58*AB$193+SPgas!AE58*AB$194+GeoEL!AE57*AB$195+GeoVa!AE57*AB$196+VP!AE64*AB$197+Sol!AE56*AB$198+Affald!AE60*AB$199)","v":4.6081463475468728E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF61*AC$181+AMV1træBP!AF60*AC$182+AMV3kul!AF59*AC$183+AMV4træ!AF59*AC$184+AMV4træBP!AF58*AC$185+AVV1træ!AF59*AC$186+AVV1kul!AF58*AC$187+AVV2træ!AF59*AC$188+AVV2halm!AF59*AC$189+AVV2gasGT!AF59*AC$190+KKV!AF59*AC$191+HCVgas!AF59*AC$192+SPolie!AF58*AC$193+SPgas!AF58*AC$194+GeoEL!AF57*AC$195+GeoVa!AF57*AC$196+VP!AF64*AC$197+Sol!AF56*AC$198+Affald!AF60*AC$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG61*AD$181+AMV1træBP!AG60*AD$182+AMV3kul!AG59*AD$183+AMV4træ!AG59*AD$184+AMV4træBP!AG58*AD$185+AVV1træ!AG59*AD$186+AVV1kul!AG58*AD$187+AVV2træ!AG59*AD$188+AVV2halm!AG59*AD$189+AVV2gasGT!AG59*AD$190+KKV!AG59*AD$191+HCVgas!AG59*AD$192+SPolie!AG58*AD$193+SPgas!AG58*AD$194+GeoEL!AG57*AD$195+GeoVa!AG57*AD$196+VP!AG64*AD$197+Sol!AG56*AD$198+Affald!AG60*AD$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH61*AE$181+AMV1træBP!AH60*AE$182+AMV3kul!AH59*AE$183+AMV4træ!AH59*AE$184+AMV4træBP!AH58*AE$185+AVV1træ!AH59*AE$186+AVV1kul!AH58*AE$187+AVV2træ!AH59*AE$188+AVV2halm!AH59*AE$189+AVV2gasGT!AH59*AE$190+KKV!AH59*AE$191+HCVgas!AH59*AE$192+SPolie!AH58*AE$193+SPgas!AH58*AE$194+GeoEL!AH57*AE$195+GeoVa!AH57*AE$196+VP!AH64*AE$197+Sol!AH56*AE$198+Affald!AH60*AE$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI61*AF$181+AMV1træBP!AI60*AF$182+AMV3kul!AI59*AF$183+AMV4træ!AI59*AF$184+AMV4træBP!AI58*AF$185+AVV1træ!AI59*AF$186+AVV1kul!AI58*AF$187+AVV2træ!AI59*AF$188+AVV2halm!AI59*AF$189+AVV2gasGT!AI59*AF$190+KKV!AI59*AF$191+HCVgas!AI59*AF$192+SPolie!AI58*AF$193+SPgas!AI58*AF$194+GeoEL!AI57*AF$195+GeoVa!AI57*AF$196+VP!AI64*AF$197+Sol!AI56*AF$198+Affald!AI60*AF$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ61*AG$181+AMV1træBP!AJ60*AG$182+AMV3kul!AJ59*AG$183+AMV4træ!AJ59*AG$184+AMV4træBP!AJ58*AG$185+AVV1træ!AJ59*AG$186+AVV1kul!AJ58*AG$187+AVV2træ!AJ59*AG$188+AVV2halm!AJ59*AG$189+AVV2gasGT!AJ59*AG$190+KKV!AJ59*AG$191+HCVgas!AJ59*AG$192+SPolie!AJ58*AG$193+SPgas!AJ58*AG$194+GeoEL!AJ57*AG$195+GeoVa!AJ57*AG$196+VP!AJ64*AG$197+Sol!AJ56*AG$198+Affald!AJ60*AG$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK61*AH$181+AMV1træBP!AK60*AH$182+AMV3kul!AK59*AH$183+AMV4træ!AK59*AH$184+AMV4træBP!AK58*AH$185+AVV1træ!AK59*AH$186+AVV1kul!AK58*AH$187+AVV2træ!AK59*AH$188+AVV2halm!AK59*AH$189+AVV2gasGT!AK59*AH$190+KKV!AK59*AH$191+HCVgas!AK59*AH$192+SPolie!AK58*AH$193+SPgas!AK58*AH$194+GeoEL!AK57*AH$195+GeoVa!AK57*AH$196+VP!AK64*AH$197+Sol!AK56*AH$198+Affald!AK60*AH$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL61*AI$181+AMV1træBP!AL60*AI$182+AMV3kul!AL59*AI$183+AMV4træ!AL59*AI$184+AMV4træBP!AL58*AI$185+AVV1træ!AL59*AI$186+AVV1kul!AL58*AI$187+AVV2træ!AL59*AI$188+AVV2halm!AL59*AI$189+AVV2gasGT!AL59*AI$190+KKV!AL59*AI$191+HCVgas!AL59*AI$192+SPolie!AL58*AI$193+SPgas!AL58*AI$194+GeoEL!AL57*AI$195+GeoVa!AL57*AI$196+VP!AL64*AI$197+Sol!AL56*AI$198+Affald!AL60*AI$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM61*AJ$181+AMV1træBP!AM60*AJ$182+AMV3kul!AM59*AJ$183+AMV4træ!AM59*AJ$184+AMV4træBP!AM58*AJ$185+AVV1træ!AM59*AJ$186+AVV1kul!AM58*AJ$187+AVV2træ!AM59*AJ$188+AVV2halm!AM59*AJ$189+AVV2gasGT!AM59*AJ$190+KKV!AM59*AJ$191+HCVgas!AM59*AJ$192+SPolie!AM58*AJ$193+SPgas!AM58*AJ$194+GeoEL!AM57*AJ$195+GeoVa!AM57*AJ$196+VP!AM64*AJ$197+Sol!AM56*AJ$198+Affald!AM60*AJ$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN61*AK$181+AMV1træBP!AN60*AK$182+AMV3kul!AN59*AK$183+AMV4træ!AN59*AK$184+AMV4træBP!AN58*AK$185+AVV1træ!AN59*AK$186+AVV1kul!AN58*AK$187+AVV2træ!AN59*AK$188+AVV2halm!AN59*AK$189+AVV2gasGT!AN59*AK$190+KKV!AN59*AK$191+HCVgas!AN59*AK$192+SPolie!AN58*AK$193+SPgas!AN58*AK$194+GeoEL!AN57*AK$195+GeoVa!AN57*AK$196+VP!AN64*AK$197+Sol!AN56*AK$198+Affald!AN60*AK$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO61*AL$181+AMV1træBP!AO60*AL$182+AMV3kul!AO59*AL$183+AMV4træ!AO59*AL$184+AMV4træBP!AO58*AL$185+AVV1træ!AO59*AL$186+AVV1kul!AO58*AL$187+AVV2træ!AO59*AL$188+AVV2halm!AO59*AL$189+AVV2gasGT!AO59*AL$190+KKV!AO59*AL$191+HCVgas!AO59*AL$192+SPolie!AO58*AL$193+SPgas!AO58*AL$194+GeoEL!AO57*AL$195+GeoVa!AO57*AL$196+VP!AO64*AL$197+Sol!AO56*AL$198+Affald!AO60*AL$199)","v":4.5284946305696738E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP61*AM$181+AMV1træBP!AP60*AM$182+AMV3kul!AP59*AM$183+AMV4træ!AP59*AM$184+AMV4træBP!AP58*AM$185+AVV1træ!AP59*AM$186+AVV1kul!AP58*AM$187+AVV2træ!AP59*AM$188+AVV2halm!AP59*AM$189+AVV2gasGT!AP59*AM$190+KKV!AP59*AM$191+HCVgas!AP59*AM$192+SPolie!AP58*AM$193+SPgas!AP58*AM$194+GeoEL!AP57*AM$195+GeoVa!AP57*AM$196+VP!AP64*AM$197+Sol!AP56*AM$198+Affald!AP60*AM$199)","v":4.5284946305696738E-3},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR61*AO$181\n+AMV1træBP!AR60*AO$182\n+AMV3kul!AR83*AO$183\n+AMV4træ!AR59*AO$184\n+AMV4træBP!AR58*AO$185\n+AVV1træ!AR59*AO$186\n+AVV1kul!AR82*AO$187\n+AVV2træ!AR59*AO$188\n+AVV2halm!AR59*AO$189\n+AVV2gasGT!AR59*AO$190\n+KKV!AR59*AO$191\n+HCVgas!AR59*AO$192\n+SPolie!AR58*AO$193\n+SPgas!AR58*AO$194\n+GeoEL!AR57*AO$195\n+GeoVa!AR57*AO$196\n+VP!AR64*AO$197\n+Sol!AR56*AO$198\n+Affald!AR60*AO$199)","v":3.6373249179628281E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS61*AP$181\n+AMV1træBP!AS60*AP$182\n+AMV3kul!AS83*AP$183\n+AMV4træ!AS59*AP$184\n+AMV4træBP!AS58*AP$185\n+AVV1træ!AS59*AP$186\n+AVV1kul!AS82*AP$187\n+AVV2træ!AS59*AP$188\n+AVV2halm!AS59*AP$189\n+AVV2gasGT!AS59*AP$190\n+KKV!AS59*AP$191\n+HCVgas!AS59*AP$192\n+SPolie!AS58*AP$193\n+SPgas!AS58*AP$194\n+GeoEL!AS57*AP$195\n+GeoVa!AS57*AP$196\n+VP!AS64*AP$197\n+Sol!AS56*AP$198\n+Affald!AS60*AP$199)","v":4.5303356162252608E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT61*AQ$181\n+AMV1træBP!AT60*AQ$182\n+AMV3kul!AT83*AQ$183\n+AMV4træ!AT59*AQ$184\n+AMV4træBP!AT58*AQ$185\n+AVV1træ!AT59*AQ$186\n+AVV1kul!AT82*AQ$187\n+AVV2træ!AT59*AQ$188\n+AVV2halm!AT59*AQ$189\n+AVV2gasGT!AT59*AQ$190\n+KKV!AT59*AQ$191\n+HCVgas!AT59*AQ$192\n+SPolie!AT58*AQ$193\n+SPgas!AT58*AQ$194\n+GeoEL!AT57*AQ$195\n+GeoVa!AT57*AQ$196\n+VP!AT64*AQ$197\n+Sol!AT56*AQ$198\n+Affald!AT60*AQ$199)","v":6.0858892174729005E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU61*AR$181\n+AMV1træBP!AU60*AR$182\n+AMV3kul!AU83*AR$183\n+AMV4træ!AU59*AR$184\n+AMV4træBP!AU58*AR$185\n+AVV1træ!AU59*AR$186\n+AVV1kul!AU82*AR$187\n+AVV2træ!AU59*AR$188\n+AVV2halm!AU59*AR$189\n+AVV2gasGT!AU59*AR$190\n+KKV!AU59*AR$191\n+HCVgas!AU59*AR$192\n+SPolie!AU58*AR$193\n+SPgas!AU58*AR$194\n+GeoEL!AU57*AR$195\n+GeoVa!AU57*AR$196\n+VP!AU64*AR$197\n+Sol!AU56*AR$198\n+Affald!AU60*AR$199)","v":6.1970785798395548E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV61*AS$181\n+AMV1træBP!AV60*AS$182\n+AMV3kul!AV83*AS$183\n+AMV4træ!AV59*AS$184\n+AMV4træBP!AV58*AS$185\n+AVV1træ!AV59*AS$186\n+AVV1kul!AV82*AS$187\n+AVV2træ!AV59*AS$188\n+AVV2halm!AV59*AS$189\n+AVV2gasGT!AV59*AS$190\n+KKV!AV59*AS$191\n+HCVgas!AV59*AS$192\n+SPolie!AV58*AS$193\n+SPgas!AV58*AS$194\n+GeoEL!AV57*AS$195\n+GeoVa!AV57*AS$196\n+VP!AV64*AS$197\n+Sol!AV56*AS$198\n+Affald!AV60*AS$199)","v":4.9892874442973986E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW61*AT$181\n+AMV1træBP!AW60*AT$182\n+AMV3kul!AW83*AT$183\n+AMV4træ!AW59*AT$184\n+AMV4træBP!AW58*AT$185\n+AVV1træ!AW59*AT$186\n+AVV1kul!AW82*AT$187\n+AVV2træ!AW59*AT$188\n+AVV2halm!AW59*AT$189\n+AVV2gasGT!AW59*AT$190\n+KKV!AW59*AT$191\n+HCVgas!AW59*AT$192\n+SPolie!AW58*AT$193\n+SPgas!AW58*AT$194\n+GeoEL!AW57*AT$195\n+GeoVa!AW57*AT$196\n+VP!AW64*AT$197\n+Sol!AW56*AT$198\n+Affald!AW60*AT$199)","v":5.9728286130990736E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX61*AU$181\n+AMV1træBP!AX60*AU$182\n+AMV3kul!AX83*AU$183\n+AMV4træ!AX59*AU$184\n+AMV4træBP!AX58*AU$185\n+AVV1træ!AX59*AU$186\n+AVV1kul!AX82*AU$187\n+AVV2træ!AX59*AU$188\n+AVV2halm!AX59*AU$189\n+AVV2gasGT!AX59*AU$190\n+KKV!AX59*AU$191\n+HCVgas!AX59*AU$192\n+SPolie!AX58*AU$193\n+SPgas!AX58*AU$194\n+GeoEL!AX57*AU$195\n+GeoVa!AX57*AU$196\n+VP!AX64*AU$197\n+Sol!AX56*AU$198\n+Affald!AX60*AU$199)","v":4.8972014285547606E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY61*AV$181\n+AMV1træBP!AY60*AV$182\n+AMV3kul!AY83*AV$183\n+AMV4træ!AY59*AV$184\n+AMV4træBP!AY58*AV$185\n+AVV1træ!AY59*AV$186\n+AVV1kul!AY82*AV$187\n+AVV2træ!AY59*AV$188\n+AVV2halm!AY59*AV$189\n+AVV2gasGT!AY59*AV$190\n+KKV!AY59*AV$191\n+HCVgas!AY59*AV$192\n+SPolie!AY58*AV$193\n+SPgas!AY58*AV$194\n+GeoEL!AY57*AV$195\n+GeoVa!AY57*AV$196\n+VP!AY64*AV$197\n+Sol!AY56*AV$198\n+Affald!AY60*AV$199)","v":5.2459544618786453E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ61*AW$181\n+AMV1træBP!AZ60*AW$182\n+AMV3kul!AZ83*AW$183\n+AMV4træ!AZ59*AW$184\n+AMV4træBP!AZ58*AW$185\n+AVV1træ!AZ59*AW$186\n+AVV1kul!AZ82*AW$187\n+AVV2træ!AZ59*AW$188\n+AVV2halm!AZ59*AW$189\n+AVV2gasGT!AZ59*AW$190\n+KKV!AZ59*AW$191\n+HCVgas!AZ59*AW$192\n+SPolie!AZ58*AW$193\n+SPgas!AZ58*AW$194\n+GeoEL!AZ57*AW$195\n+GeoVa!AZ57*AW$196\n+VP!AZ64*AW$197\n+Sol!AZ56*AW$198\n+Affald!AZ60*AW$199)","v":5.9955325739169014E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA61*AX$181\n+AMV1træBP!BA60*AX$182\n+AMV3kul!BA83*AX$183\n+AMV4træ!BA59*AX$184\n+AMV4træBP!BA58*AX$185\n+AVV1træ!BA59*AX$186\n+AVV1kul!BA82*AX$187\n+AVV2træ!BA59*AX$188\n+AVV2halm!BA59*AX$189\n+AVV2gasGT!BA59*AX$190\n+KKV!BA59*AX$191\n+HCVgas!BA59*AX$192\n+SPolie!BA58*AX$193\n+SPgas!BA58*AX$194\n+GeoEL!BA57*AX$195\n+GeoVa!BA57*AX$196\n+VP!BA64*AX$197\n+Sol!BA56*AX$198\n+Affald!BA60*AX$199)","v":5.3685465401310901E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB61*AY$181\n+AMV1træBP!BB60*AY$182\n+AMV3kul!BB83*AY$183\n+AMV4træ!BB59*AY$184\n+AMV4træBP!BB58*AY$185\n+AVV1træ!BB59*AY$186\n+AVV1kul!BB82*AY$187\n+AVV2træ!BB59*AY$188\n+AVV2halm!BB59*AY$189\n+AVV2gasGT!BB59*AY$190\n+KKV!BB59*AY$191\n+HCVgas!BB59*AY$192\n+SPolie!BB58*AY$193\n+SPgas!BB58*AY$194\n+GeoEL!BB57*AY$195\n+GeoVa!BB57*AY$196\n+VP!BB64*AY$197\n+Sol!BB56*AY$198\n+Affald!BB60*AY$199)","v":6.0506945196758775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC61*AZ$181\n+AMV1træBP!BC60*AZ$182\n+AMV3kul!BC83*AZ$183\n+AMV4træ!BC59*AZ$184\n+AMV4træBP!BC58*AZ$185\n+AVV1træ!BC59*AZ$186\n+AVV1kul!BC82*AZ$187\n+AVV2træ!BC59*AZ$188\n+AVV2halm!BC59*AZ$189\n+AVV2gasGT!BC59*AZ$190\n+KKV!BC59*AZ$191\n+HCVgas!BC59*AZ$192\n+SPolie!BC58*AZ$193\n+SPgas!BC58*AZ$194\n+GeoEL!BC57*AZ$195\n+GeoVa!BC57*AZ$196\n+VP!BC64*AZ$197\n+Sol!BC56*AZ$198\n+Affald!BC60*AZ$199)","v":3.9795624585833205E-3},3.6432322054651208E-3,{"$f":"AP37+(CX37-AP37)/(5)","v":4.5441158225034599E-3},{"$f":"AQ37+(CY37-AQ37)/(5)","v":6.0011116926526357E-3},6.142277712805148E-3,5.0591178427140705E-3,5.9731609000179074E-3,5.037728366469903E-3,5.277298022371423E-3,6.0093514489813048E-3,5.5137551510947734E-3,5.951568135623155E-3,4.1548492354585385E-3,3.6491394929674134E-3,4.557896028781659E-3,5.9163341678323709E-3,6.0874768457707413E-3,5.1289482411307425E-3,5.9734931869367411E-3,5.1782553043850455E-3,5.3086415828642007E-3,6.0231703240457082E-3,5.6589637620584566E-3,5.8524417515704325E-3,4.3301360123337565E-3,3.6550467804697061E-3,4.5716762350598581E-3,5.8315566430121061E-3,6.0326759787363345E-3,5.1987786395474144E-3,5.9738254738555749E-3,5.3187822423001879E-3,5.3399851433569784E-3,6.0369891991101116E-3,5.8041723730221399E-3,5.75331536751771E-3,4.5054227892089745E-3,3.6609540679719988E-3,4.5854564413380572E-3,5.7467791181918413E-3,5.9778751117019278E-3,5.2686090379640864E-3,5.9741577607744087E-3,5.4593091802153304E-3,5.3713287038497561E-3,6.050808074174515E-3,5.9493809839858232E-3,5.6541889834649875E-3,4.6807095660841925E-3,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD61*CW$181\n+AMV1træBP!BD60*CW$182\n+AMV3kul!BD83*CW$183\n+AMV4træ!BD59*CW$184\n+AMV4træBP!BD58*CW$185\n+AVV1træ!BD59*CW$186\n+AVV1kul!BD82*CW$187\n+AVV2træ!BD59*CW$188\n+AVV2halm!BD59*CW$189\n+AVV2gasGT!BD59*CW$190\n+KKV!BD59*CW$191\n+HCVgas!BD59*CW$192\n+SPolie!BD58*CW$193\n+SPgas!BD58*CW$194\n+GeoEL!BD57*CW$195\n+GeoVa!BD57*CW$196\n+VP!BD64*CW$197\n+Sol!BD56*CW$198\n+Affald!BD60*CW$199)","v":3.6668613554742919E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE61*CX$181\n+AMV1træBP!BE60*CX$182\n+AMV3kul!BE83*CX$183\n+AMV4træ!BE59*CX$184\n+AMV4træBP!BE58*CX$185\n+AVV1træ!BE59*CX$186\n+AVV1kul!BE82*CX$187\n+AVV2træ!BE59*CX$188\n+AVV2halm!BE59*CX$189\n+AVV2gasGT!BE59*CX$190\n+KKV!BE59*CX$191\n+HCVgas!BE59*CX$192\n+SPolie!BE58*CX$193\n+SPgas!BE58*CX$194\n+GeoEL!BE57*CX$195\n+GeoVa!BE57*CX$196\n+VP!BE64*CX$197\n+Sol!BE56*CX$198\n+Affald!BE60*CX$199)","v":4.5992366476162562E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF61*CY$181\n+AMV1træBP!BF60*CY$182\n+AMV3kul!BF83*CY$183\n+AMV4træ!BF59*CY$184\n+AMV4træBP!BF58*CY$185\n+AVV1træ!BF59*CY$186\n+AVV1kul!BF82*CY$187\n+AVV2træ!BF59*CY$188\n+AVV2halm!BF59*CY$189\n+AVV2gasGT!BF59*CY$190\n+KKV!BF59*CY$191\n+HCVgas!BF59*CY$192\n+SPolie!BF58*CY$193\n+SPgas!BF58*CY$194\n+GeoEL!BF57*CY$195\n+GeoVa!BF57*CY$196\n+VP!BF64*CY$197\n+Sol!BF56*CY$198\n+Affald!BF60*CY$199)","v":5.6620015933715774E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG61*CZ$181\n+AMV1træBP!BG60*CZ$182\n+AMV3kul!BG83*CZ$183\n+AMV4træ!BG59*CZ$184\n+AMV4træBP!BG58*CZ$185\n+AVV1træ!BG59*CZ$186\n+AVV1kul!BG82*CZ$187\n+AVV2træ!BG59*CZ$188\n+AVV2halm!BG59*CZ$189\n+AVV2gasGT!BG59*CZ$190\n+KKV!BG59*CZ$191\n+HCVgas!BG59*CZ$192\n+SPolie!BG58*CZ$193\n+SPgas!BG58*CZ$194\n+GeoEL!BG57*CZ$195\n+GeoVa!BG57*CZ$196\n+VP!BG64*CZ$197\n+Sol!BG56*CZ$198\n+Affald!BG60*CZ$199)","v":5.9230742446675193E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH61*DA$181\n+AMV1træBP!BH60*DA$182\n+AMV3kul!BH83*DA$183\n+AMV4træ!BH59*DA$184\n+AMV4træBP!BH58*DA$185\n+AVV1træ!BH59*DA$186\n+AVV1kul!BH82*DA$187\n+AVV2træ!BH59*DA$188\n+AVV2halm!BH59*DA$189\n+AVV2gasGT!BH59*DA$190\n+KKV!BH59*DA$191\n+HCVgas!BH59*DA$192\n+SPolie!BH58*DA$193\n+SPgas!BH58*DA$194\n+GeoEL!BH57*DA$195\n+GeoVa!BH57*DA$196\n+VP!BH64*DA$197\n+Sol!BH56*DA$198\n+Affald!BH60*DA$199)","v":5.3384394363807592E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI61*DB$181\n+AMV1træBP!BI60*DB$182\n+AMV3kul!BI83*DB$183\n+AMV4træ!BI59*DB$184\n+AMV4træBP!BI58*DB$185\n+AVV1træ!BI59*DB$186\n+AVV1kul!BI82*DB$187\n+AVV2træ!BI59*DB$188\n+AVV2halm!BI59*DB$189\n+AVV2gasGT!BI59*DB$190\n+KKV!BI59*DB$191\n+HCVgas!BI59*DB$192\n+SPolie!BI58*DB$193\n+SPgas!BI58*DB$194\n+GeoEL!BI57*DB$195\n+GeoVa!BI57*DB$196\n+VP!BI64*DB$197\n+Sol!BI56*DB$198\n+Affald!BI60*DB$199)","v":5.9744900476932424E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ61*DC$181\n+AMV1træBP!BJ60*DC$182\n+AMV3kul!BJ83*DC$183\n+AMV4træ!BJ59*DC$184\n+AMV4træBP!BJ58*DC$185\n+AVV1træ!BJ59*DC$186\n+AVV1kul!BJ82*DC$187\n+AVV2træ!BJ59*DC$188\n+AVV2halm!BJ59*DC$189\n+AVV2gasGT!BJ59*DC$190\n+KKV!BJ59*DC$191\n+HCVgas!BJ59*DC$192\n+SPolie!BJ58*DC$193\n+SPgas!BJ58*DC$194\n+GeoEL!BJ57*DC$195\n+GeoVa!BJ57*DC$196\n+VP!BJ64*DC$197\n+Sol!BJ56*DC$198\n+Affald!BJ60*DC$199)","v":5.5998361181304719E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK61*DD$181\n+AMV1træBP!BK60*DD$182\n+AMV3kul!BK83*DD$183\n+AMV4træ!BK59*DD$184\n+AMV4træBP!BK58*DD$185\n+AVV1træ!BK59*DD$186\n+AVV1kul!BK82*DD$187\n+AVV2træ!BK59*DD$188\n+AVV2halm!BK59*DD$189\n+AVV2gasGT!BK59*DD$190\n+KKV!BK59*DD$191\n+HCVgas!BK59*DD$192\n+SPolie!BK58*DD$193\n+SPgas!BK58*DD$194\n+GeoEL!BK57*DD$195\n+GeoVa!BK57*DD$196\n+VP!BK64*DD$197\n+Sol!BK56*DD$198\n+Affald!BK60*DD$199)","v":5.4026722643425338E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL61*DE$181\n+AMV1træBP!BL60*DE$182\n+AMV3kul!BL83*DE$183\n+AMV4træ!BL59*DE$184\n+AMV4træBP!BL58*DE$185\n+AVV1træ!BL59*DE$186\n+AVV1kul!BL82*DE$187\n+AVV2træ!BL59*DE$188\n+AVV2halm!BL59*DE$189\n+AVV2gasGT!BL59*DE$190\n+KKV!BL59*DE$191\n+HCVgas!BL59*DE$192\n+SPolie!BL58*DE$193\n+SPgas!BL58*DE$194\n+GeoEL!BL57*DE$195\n+GeoVa!BL57*DE$196\n+VP!BL64*DE$197\n+Sol!BL56*DE$198\n+Affald!BL60*DE$199)","v":6.0646269492389193E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM61*DF$181\n+AMV1træBP!BM60*DF$182\n+AMV3kul!BM83*DF$183\n+AMV4træ!BM59*DF$184\n+AMV4træBP!BM58*DF$185\n+AVV1træ!BM59*DF$186\n+AVV1kul!BM82*DF$187\n+AVV2træ!BM59*DF$188\n+AVV2halm!BM59*DF$189\n+AVV2gasGT!BM59*DF$190\n+KKV!BM59*DF$191\n+HCVgas!BM59*DF$192\n+SPolie!BM58*DF$193\n+SPgas!BM58*DF$194\n+GeoEL!BM57*DF$195\n+GeoVa!BM57*DF$196\n+VP!BM64*DF$197\n+Sol!BM56*DF$198\n+Affald!BM60*DF$199)","v":6.0945895949495047E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN61*DG$181\n+AMV1træBP!BN60*DG$182\n+AMV3kul!BN83*DG$183\n+AMV4træ!BN59*DG$184\n+AMV4træBP!BN58*DG$185\n+AVV1træ!BN59*DG$186\n+AVV1kul!BN82*DG$187\n+AVV2træ!BN59*DG$188\n+AVV2halm!BN59*DG$189\n+AVV2gasGT!BN59*DG$190\n+KKV!BN59*DG$191\n+HCVgas!BN59*DG$192\n+SPolie!BN58*DG$193\n+SPgas!BN58*DG$194\n+GeoEL!BN57*DG$195\n+GeoVa!BN57*DG$196\n+VP!BN64*DG$197\n+Sol!BN56*DG$198\n+Affald!BN60*DG$199)","v":5.5550625994122659E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO61*DH$181\n+AMV1træBP!BO60*DH$182\n+AMV3kul!BO83*DH$183\n+AMV4træ!BO59*DH$184\n+AMV4træBP!BO58*DH$185\n+AVV1træ!BO59*DH$186\n+AVV1kul!BO82*DH$187\n+AVV2træ!BO59*DH$188\n+AVV2halm!BO59*DH$189\n+AVV2gasGT!BO59*DH$190\n+KKV!BO59*DH$191\n+HCVgas!BO59*DH$192\n+SPolie!BO58*DH$193\n+SPgas!BO58*DH$194\n+GeoEL!BO57*DH$195\n+GeoVa!BO57*DH$196\n+VP!BO64*DH$197\n+Sol!BO56*DH$198\n+Affald!BO60*DH$199)","v":4.8559963429594104E-3},3.7350397818294509E-3,{"$f":"CX37+(FF37-CX37)/(5)","v":4.6209951824455909E-3},{"$f":"CY37+(FG37-CY37)/(5)","v":5.6846742516192383E-3},5.8831716342642951E-3,5.465302856890954E-3,5.917641401906871E-3,5.5303444140911212E-3,5.349468031300644E-3,6.0775099404121917E-3,6.1089757903537555E-3,5.5766403737591138E-3,4.9620558831845315E-3,3.8032182081846099E-3,4.6427537172749255E-3,5.7073469098668991E-3,5.843269023861071E-3,5.5921662774011489E-3,5.8607927561204996E-3,5.4608527100517704E-3,5.2962637982587541E-3,6.0903929315854642E-3,6.1233619857580064E-3,5.5982181481059618E-3,5.0681154234096526E-3,3.8713966345397689E-3,4.6645122521042602E-3,5.73001956811456E-3,5.8033664134578469E-3,5.7190296979113438E-3,5.8039441103341282E-3,5.3913610060124196E-3,5.2430595652168642E-3,6.1032759227587366E-3,6.1377481811622572E-3,5.6197959224528098E-3,5.1741749636347737E-3,3.9395750608949278E-3,4.6862707869335949E-3,5.7526922263622209E-3,5.7634638030546227E-3,5.8458931184215386E-3,5.7470954645477568E-3,5.3218693019730689E-3,5.1898553321749743E-3,6.1161589139320091E-3,6.1521343765665081E-3,5.6413736967996578E-3,5.2802345038598947E-3,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP61*FE$181\n+AMV1træBP!BP60*FE$182\n+AMV3kul!BP83*FE$183\n+AMV4træ!BP59*FE$184\n+AMV4træBP!BP58*FE$185\n+AVV1træ!BP59*FE$186\n+AVV1kul!BP82*FE$187\n+AVV2træ!BP59*FE$188\n+AVV2halm!BP59*FE$189\n+AVV2gasGT!BP59*FE$190\n+KKV!BP59*FE$191\n+HCVgas!BP59*FE$192\n+SPolie!BP58*FE$193\n+SPgas!BP58*FE$194\n+GeoEL!BP57*FE$195\n+GeoVa!BP57*FE$196\n+VP!BP64*FE$197\n+Sol!BP56*FE$198\n+Affald!BP60*FE$199)","v":4.0077534872500859E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ61*FF$181\n+AMV1træBP!BQ60*FF$182\n+AMV3kul!BQ83*FF$183\n+AMV4træ!BQ59*FF$184\n+AMV4træBP!BQ58*FF$185\n+AVV1træ!BQ59*FF$186\n+AVV1kul!BQ82*FF$187\n+AVV2træ!BQ59*FF$188\n+AVV2halm!BQ59*FF$189\n+AVV2gasGT!BQ59*FF$190\n+KKV!BQ59*FF$191\n+HCVgas!BQ59*FF$192\n+SPolie!BQ58*FF$193\n+SPgas!BQ58*FF$194\n+GeoEL!BQ57*FF$195\n+GeoVa!BQ57*FF$196\n+VP!BQ64*FF$197\n+Sol!BQ56*FF$198\n+Affald!BQ60*FF$199)","v":4.7080293217629295E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR61*FG$181\n+AMV1træBP!BR60*FG$182\n+AMV3kul!BR83*FG$183\n+AMV4træ!BR59*FG$184\n+AMV4træBP!BR58*FG$185\n+AVV1træ!BR59*FG$186\n+AVV1kul!BR82*FG$187\n+AVV2træ!BR59*FG$188\n+AVV2halm!BR59*FG$189\n+AVV2gasGT!BR59*FG$190\n+KKV!BR59*FG$191\n+HCVgas!BR59*FG$192\n+SPolie!BR58*FG$193\n+SPgas!BR58*FG$194\n+GeoEL!BR57*FG$195\n+GeoVa!BR57*FG$196\n+VP!BR64*FG$197\n+Sol!BR56*FG$198\n+Affald!BR60*FG$199)","v":5.77536488460988E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS61*FH$181\n+AMV1træBP!BS60*FH$182\n+AMV3kul!BS83*FH$183\n+AMV4træ!BS59*FH$184\n+AMV4træBP!BS58*FH$185\n+AVV1træ!BS59*FH$186\n+AVV1kul!BS82*FH$187\n+AVV2træ!BS59*FH$188\n+AVV2halm!BS59*FH$189\n+AVV2gasGT!BS59*FH$190\n+KKV!BS59*FH$191\n+HCVgas!BS59*FH$192\n+SPolie!BS58*FH$193\n+SPgas!BS58*FH$194\n+GeoEL!BS57*FH$195\n+GeoVa!BS57*FH$196\n+VP!BS64*FH$197\n+Sol!BS56*FH$198\n+Affald!BS60*FH$199)","v":5.7235611926513994E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT61*FI$181\n+AMV1træBP!BT60*FI$182\n+AMV3kul!BT83*FI$183\n+AMV4træ!BT59*FI$184\n+AMV4træBP!BT58*FI$185\n+AVV1træ!BT59*FI$186\n+AVV1kul!BT82*FI$187\n+AVV2træ!BT59*FI$188\n+AVV2halm!BT59*FI$189\n+AVV2gasGT!BT59*FI$190\n+KKV!BT59*FI$191\n+HCVgas!BT59*FI$192\n+SPolie!BT58*FI$193\n+SPgas!BT58*FI$194\n+GeoEL!BT57*FI$195\n+GeoVa!BT57*FI$196\n+VP!BT64*FI$197\n+Sol!BT56*FI$198\n+Affald!BT60*FI$199)","v":5.9727565389317344E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU61*FJ$181\n+AMV1træBP!BU60*FJ$182\n+AMV3kul!BU83*FJ$183\n+AMV4træ!BU59*FJ$184\n+AMV4træBP!BU58*FJ$185\n+AVV1træ!BU59*FJ$186\n+AVV1kul!BU82*FJ$187\n+AVV2træ!BU59*FJ$188\n+AVV2halm!BU59*FJ$189\n+AVV2gasGT!BU59*FJ$190\n+KKV!BU59*FJ$191\n+HCVgas!BU59*FJ$192\n+SPolie!BU58*FJ$193\n+SPgas!BU58*FJ$194\n+GeoEL!BU57*FJ$195\n+GeoVa!BU57*FJ$196\n+VP!BU64*FJ$197\n+Sol!BU56*FJ$198\n+Affald!BU60*FJ$199)","v":5.6902468187613854E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV61*FK$181\n+AMV1træBP!BV60*FK$182\n+AMV3kul!BV83*FK$183\n+AMV4træ!BV59*FK$184\n+AMV4træBP!BV58*FK$185\n+AVV1træ!BV59*FK$186\n+AVV1kul!BV82*FK$187\n+AVV2træ!BV59*FK$188\n+AVV2halm!BV59*FK$189\n+AVV2gasGT!BV59*FK$190\n+KKV!BV59*FK$191\n+HCVgas!BV59*FK$192\n+SPolie!BV58*FK$193\n+SPgas!BV58*FK$194\n+GeoEL!BV57*FK$195\n+GeoVa!BV57*FK$196\n+VP!BV64*FK$197\n+Sol!BV56*FK$198\n+Affald!BV60*FK$199)","v":5.2523775979337189E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW61*FL$181\n+AMV1træBP!BW60*FL$182\n+AMV3kul!BW83*FL$183\n+AMV4træ!BW59*FL$184\n+AMV4træBP!BW58*FL$185\n+AVV1træ!BW59*FL$186\n+AVV1kul!BW82*FL$187\n+AVV2træ!BW59*FL$188\n+AVV2halm!BW59*FL$189\n+AVV2gasGT!BW59*FL$190\n+KKV!BW59*FL$191\n+HCVgas!BW59*FL$192\n+SPolie!BW58*FL$193\n+SPgas!BW58*FL$194\n+GeoEL!BW57*FL$195\n+GeoVa!BW57*FL$196\n+VP!BW64*FL$197\n+Sol!BW56*FL$198\n+Affald!BW60*FL$199)","v":5.1366510991330862E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX61*FM$181\n+AMV1træBP!BX60*FM$182\n+AMV3kul!BX83*FM$183\n+AMV4træ!BX59*FM$184\n+AMV4træBP!BX58*FM$185\n+AVV1træ!BX59*FM$186\n+AVV1kul!BX82*FM$187\n+AVV2træ!BX59*FM$188\n+AVV2halm!BX59*FM$189\n+AVV2gasGT!BX59*FM$190\n+KKV!BX59*FM$191\n+HCVgas!BX59*FM$192\n+SPolie!BX58*FM$193\n+SPgas!BX58*FM$194\n+GeoEL!BX57*FM$195\n+GeoVa!BX57*FM$196\n+VP!BX64*FM$197\n+Sol!BX56*FM$198\n+Affald!BX60*FM$199)","v":6.1290419051052815E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY61*FN$181\n+AMV1træBP!BY60*FN$182\n+AMV3kul!BY83*FN$183\n+AMV4træ!BY59*FN$184\n+AMV4træBP!BY58*FN$185\n+AVV1træ!BY59*FN$186\n+AVV1kul!BY82*FN$187\n+AVV2træ!BY59*FN$188\n+AVV2halm!BY59*FN$189\n+AVV2gasGT!BY59*FN$190\n+KKV!BY59*FN$191\n+HCVgas!BY59*FN$192\n+SPolie!BY58*FN$193\n+SPgas!BY58*FN$194\n+GeoEL!BY57*FN$195\n+GeoVa!BY57*FN$196\n+VP!BY64*FN$197\n+Sol!BY56*FN$198\n+Affald!BY60*FN$199)","v":6.1665205719707607E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ61*FO$181\n+AMV1træBP!BZ60*FO$182\n+AMV3kul!BZ83*FO$183\n+AMV4træ!BZ59*FO$184\n+AMV4træBP!BZ58*FO$185\n+AVV1træ!BZ59*FO$186\n+AVV1kul!BZ82*FO$187\n+AVV2træ!BZ59*FO$188\n+AVV2halm!BZ59*FO$189\n+AVV2gasGT!BZ59*FO$190\n+KKV!BZ59*FO$191\n+HCVgas!BZ59*FO$192\n+SPolie!BZ58*FO$193\n+SPgas!BZ58*FO$194\n+GeoEL!BZ57*FO$195\n+GeoVa!BZ57*FO$196\n+VP!BZ64*FO$197\n+Sol!BZ56*FO$198\n+Affald!BZ60*FO$199)","v":5.6629514711465075E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA61*FP$181\n+AMV1træBP!CA60*FP$182\n+AMV3kul!CA83*FP$183\n+AMV4træ!CA59*FP$184\n+AMV4træBP!CA58*FP$185\n+AVV1træ!CA59*FP$186\n+AVV1kul!CA82*FP$187\n+AVV2træ!CA59*FP$188\n+AVV2halm!CA59*FP$189\n+AVV2gasGT!CA59*FP$190\n+KKV!CA59*FP$191\n+HCVgas!CA59*FP$192\n+SPolie!CA58*FP$193\n+SPgas!CA58*FP$194\n+GeoEL!CA57*FP$195\n+GeoVa!CA57*FP$196\n+VP!CA64*FP$197\n+Sol!CA56*FP$198\n+Affald!CA60*FP$199)","v":5.3862940440850167E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB61*FQ$181\n+AMV1træBP!CB60*FQ$182\n+AMV3kul!CB83*FQ$183\n+AMV4træ!CB59*FQ$184\n+AMV4træBP!CB58*FQ$185\n+AVV1træ!CB59*FQ$186\n+AVV1kul!CB82*FQ$187\n+AVV2træ!CB59*FQ$188\n+AVV2halm!CB59*FQ$189\n+AVV2gasGT!CB59*FQ$190\n+KKV!CB59*FQ$191\n+HCVgas!CB59*FQ$192\n+SPolie!CB58*FQ$193\n+SPgas!CB58*FQ$194\n+GeoEL!CB57*FQ$195\n+GeoVa!CB57*FQ$196\n+VP!CB64*FQ$197\n+Sol!CB56*FQ$198\n+Affald!CB60*FQ$199)","v":4.0979239948469052E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC61*FR$181\n+AMV1træBP!CC60*FR$182\n+AMV3kul!CC83*FR$183\n+AMV4træ!CC59*FR$184\n+AMV4træBP!CC58*FR$185\n+AVV1træ!CC59*FR$186\n+AVV1kul!CC82*FR$187\n+AVV2træ!CC59*FR$188\n+AVV2halm!CC59*FR$189\n+AVV2gasGT!CC59*FR$190\n+KKV!CC59*FR$191\n+HCVgas!CC59*FR$192\n+SPolie!CC58*FR$193\n+SPgas!CC58*FR$194\n+GeoEL!CC57*FR$195\n+GeoVa!CC57*FR$196\n+VP!CC64*FR$197\n+Sol!CC56*FR$198\n+Affald!CC60*FR$199)","v":4.6960998339752565E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD61*FS$181\n+AMV1træBP!CD60*FS$182\n+AMV3kul!CD83*FS$183\n+AMV4træ!CD59*FS$184\n+AMV4træBP!CD58*FS$185\n+AVV1træ!CD59*FS$186\n+AVV1kul!CD82*FS$187\n+AVV2træ!CD59*FS$188\n+AVV2halm!CD59*FS$189\n+AVV2gasGT!CD59*FS$190\n+KKV!CD59*FS$191\n+HCVgas!CD59*FS$192\n+SPolie!CD58*FS$193\n+SPgas!CD58*FS$194\n+GeoEL!CD57*FS$195\n+GeoVa!CD57*FS$196\n+VP!CD64*FS$197\n+Sol!CD56*FS$198\n+Affald!CD60*FS$199)","v":5.7726860772859441E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE61*FT$181\n+AMV1træBP!CE60*FT$182\n+AMV3kul!CE83*FT$183\n+AMV4træ!CE59*FT$184\n+AMV4træBP!CE58*FT$185\n+AVV1træ!CE59*FT$186\n+AVV1kul!CE82*FT$187\n+AVV2træ!CE59*FT$188\n+AVV2halm!CE59*FT$189\n+AVV2gasGT!CE59*FT$190\n+KKV!CE59*FT$191\n+HCVgas!CE59*FT$192\n+SPolie!CE58*FT$193\n+SPgas!CE58*FT$194\n+GeoEL!CE57*FT$195\n+GeoVa!CE57*FT$196\n+VP!CE64*FT$197\n+Sol!CE56*FT$198\n+Affald!CE60*FT$199)","v":5.6158412368817407E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF61*FU$181\n+AMV1træBP!CF60*FU$182\n+AMV3kul!CF83*FU$183\n+AMV4træ!CF59*FU$184\n+AMV4træBP!CF58*FU$185\n+AVV1træ!CF59*FU$186\n+AVV1kul!CF82*FU$187\n+AVV2træ!CF59*FU$188\n+AVV2halm!CF59*FU$189\n+AVV2gasGT!CF59*FU$190\n+KKV!CF59*FU$191\n+HCVgas!CF59*FU$192\n+SPolie!CF58*FU$193\n+SPgas!CF58*FU$194\n+GeoEL!CF57*FU$195\n+GeoVa!CF57*FU$196\n+VP!CF64*FU$197\n+Sol!CF56*FU$198\n+Affald!CF60*FU$199)","v":5.8834982559083085E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG61*FV$181\n+AMV1træBP!CG60*FV$182\n+AMV3kul!CG83*FV$183\n+AMV4træ!CG59*FV$184\n+AMV4træBP!CG58*FV$185\n+AVV1træ!CG59*FV$186\n+AVV1kul!CG82*FV$187\n+AVV2træ!CG59*FV$188\n+AVV2halm!CG59*FV$189\n+AVV2gasGT!CG59*FV$190\n+KKV!CG59*FV$191\n+HCVgas!CG59*FV$192\n+SPolie!CG58*FV$193\n+SPgas!CG58*FV$194\n+GeoEL!CG57*FV$195\n+GeoVa!CG57*FV$196\n+VP!CG64*FV$197\n+Sol!CG56*FV$198\n+Affald!CG60*FV$199)","v":5.7552178428883416E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH61*FW$181\n+AMV1træBP!CH60*FW$182\n+AMV3kul!CH83*FW$183\n+AMV4træ!CH59*FW$184\n+AMV4træBP!CH58*FW$185\n+AVV1træ!CH59*FW$186\n+AVV1kul!CH82*FW$187\n+AVV2træ!CH59*FW$188\n+AVV2halm!CH59*FW$189\n+AVV2gasGT!CH59*FW$190\n+KKV!CH59*FW$191\n+HCVgas!CH59*FW$192\n+SPolie!CH58*FW$193\n+SPgas!CH58*FW$194\n+GeoEL!CH57*FW$195\n+GeoVa!CH57*FW$196\n+VP!CH64*FW$197\n+Sol!CH56*FW$198\n+Affald!CH60*FW$199)","v":5.2063956917906256E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI61*FX$181\n+AMV1træBP!CI60*FX$182\n+AMV3kul!CI83*FX$183\n+AMV4træ!CI59*FX$184\n+AMV4træBP!CI58*FX$185\n+AVV1træ!CI59*FX$186\n+AVV1kul!CI82*FX$187\n+AVV2træ!CI59*FX$188\n+AVV2halm!CI59*FX$189\n+AVV2gasGT!CI59*FX$190\n+KKV!CI59*FX$191\n+HCVgas!CI59*FX$192\n+SPolie!CI58*FX$193\n+SPgas!CI58*FX$194\n+GeoEL!CI57*FX$195\n+GeoVa!CI57*FX$196\n+VP!CI64*FX$197\n+Sol!CI56*FX$198\n+Affald!CI60*FX$199)","v":5.2408194369358242E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ61*FY$181\n+AMV1træBP!CJ60*FY$182\n+AMV3kul!CJ83*FY$183\n+AMV4træ!CJ59*FY$184\n+AMV4træBP!CJ58*FY$185\n+AVV1træ!CJ59*FY$186\n+AVV1kul!CJ82*FY$187\n+AVV2træ!CJ59*FY$188\n+AVV2halm!CJ59*FY$189\n+AVV2gasGT!CJ59*FY$190\n+KKV!CJ59*FY$191\n+HCVgas!CJ59*FY$192\n+SPolie!CJ58*FY$193\n+SPgas!CJ58*FY$194\n+GeoEL!CJ57*FY$195\n+GeoVa!CJ57*FY$196\n+VP!CJ64*FY$197\n+Sol!CJ56*FY$198\n+Affald!CJ60*FY$199)","v":6.0753616046359841E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK61*FZ$181\n+AMV1træBP!CK60*FZ$182\n+AMV3kul!CK83*FZ$183\n+AMV4træ!CK59*FZ$184\n+AMV4træBP!CK58*FZ$185\n+AVV1træ!CK59*FZ$186\n+AVV1kul!CK82*FZ$187\n+AVV2træ!CK59*FZ$188\n+AVV2halm!CK59*FZ$189\n+AVV2gasGT!CK59*FZ$190\n+KKV!CK59*FZ$191\n+HCVgas!CK59*FZ$192\n+SPolie!CK58*FZ$193\n+SPgas!CK58*FZ$194\n+GeoEL!CK57*FZ$195\n+GeoVa!CK57*FZ$196\n+VP!CK64*FZ$197\n+Sol!CK56*FZ$198\n+Affald!CK60*FZ$199)","v":6.1879800787853559E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL61*GA$181\n+AMV1træBP!CL60*GA$182\n+AMV3kul!CL83*GA$183\n+AMV4træ!CL59*GA$184\n+AMV4træBP!CL58*GA$185\n+AVV1træ!CL59*GA$186\n+AVV1kul!CL82*GA$187\n+AVV2træ!CL59*GA$188\n+AVV2halm!CL59*GA$189\n+AVV2gasGT!CL59*GA$190\n+KKV!CL59*GA$191\n+HCVgas!CL59*GA$192\n+SPolie!CL58*GA$193\n+SPgas!CL58*GA$194\n+GeoEL!CL57*GA$195\n+GeoVa!CL57*GA$196\n+VP!CL64*GA$197\n+Sol!CL56*GA$198\n+Affald!CL60*GA$199)","v":5.6980057954676899E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM61*GB$181\n+AMV1træBP!CM60*GB$182\n+AMV3kul!CM83*GB$183\n+AMV4træ!CM59*GB$184\n+AMV4træBP!CM58*GB$185\n+AVV1træ!CM59*GB$186\n+AVV1kul!CM82*GB$187\n+AVV2træ!CM59*GB$188\n+AVV2halm!CM59*GB$189\n+AVV2gasGT!CM59*GB$190\n+KKV!CM59*GB$191\n+HCVgas!CM59*GB$192\n+SPolie!CM58*GB$193\n+SPgas!CM58*GB$194\n+GeoEL!CM57*GB$195\n+GeoVa!CM57*GB$196\n+VP!CM64*GB$197\n+Sol!CM56*GB$198\n+Affald!CM60*GB$199)","v":5.167997284696405E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN61*GC$181\n+AMV1træBP!CN60*GC$182\n+AMV3kul!CN83*GC$183\n+AMV4træ!CN59*GC$184\n+AMV4træBP!CN58*GC$185\n+AVV1træ!CN59*GC$186\n+AVV1kul!CN82*GC$187\n+AVV2træ!CN59*GC$188\n+AVV2halm!CN59*GC$189\n+AVV2gasGT!CN59*GC$190\n+KKV!CN59*GC$191\n+HCVgas!CN59*GC$192\n+SPolie!CN58*GC$193\n+SPgas!CN58*GC$194\n+GeoEL!CN57*GC$195\n+GeoVa!CN57*GC$196\n+VP!CN64*GC$197\n+Sol!CN56*GC$198\n+Affald!CN60*GC$199)","v":4.3478795482860865E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO61*GD$181\n+AMV1træBP!CO60*GD$182\n+AMV3kul!CO83*GD$183\n+AMV4træ!CO59*GD$184\n+AMV4træBP!CO58*GD$185\n+AVV1træ!CO59*GD$186\n+AVV1kul!CO82*GD$187\n+AVV2træ!CO59*GD$188\n+AVV2halm!CO59*GD$189\n+AVV2gasGT!CO59*GD$190\n+KKV!CO59*GD$191\n+HCVgas!CO59*GD$192\n+SPolie!CO58*GD$193\n+SPgas!CO58*GD$194\n+GeoEL!CO57*GD$195\n+GeoVa!CO57*GD$196\n+VP!CO64*GD$197\n+Sol!CO56*GD$198\n+Affald!CO60*GD$199)","v":4.820450715204286E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP61*GE$181\n+AMV1træBP!CP60*GE$182\n+AMV3kul!CP83*GE$183\n+AMV4træ!CP59*GE$184\n+AMV4træBP!CP58*GE$185\n+AVV1træ!CP59*GE$186\n+AVV1kul!CP82*GE$187\n+AVV2træ!CP59*GE$188\n+AVV2halm!CP59*GE$189\n+AVV2gasGT!CP59*GE$190\n+KKV!CP59*GE$191\n+HCVgas!CP59*GE$192\n+SPolie!CP58*GE$193\n+SPgas!CP58*GE$194\n+GeoEL!CP57*GE$195\n+GeoVa!CP57*GE$196\n+VP!CP64*GE$197\n+Sol!CP56*GE$198\n+Affald!CP60*GE$199)","v":5.8888526912687297E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ61*GF$181\n+AMV1træBP!CQ60*GF$182\n+AMV3kul!CQ83*GF$183\n+AMV4træ!CQ59*GF$184\n+AMV4træBP!CQ58*GF$185\n+AVV1træ!CQ59*GF$186\n+AVV1kul!CQ82*GF$187\n+AVV2træ!CQ59*GF$188\n+AVV2halm!CQ59*GF$189\n+AVV2gasGT!CQ59*GF$190\n+KKV!CQ59*GF$191\n+HCVgas!CQ59*GF$192\n+SPolie!CQ58*GF$193\n+SPgas!CQ58*GF$194\n+GeoEL!CQ57*GF$195\n+GeoVa!CQ57*GF$196\n+VP!CQ64*GF$197\n+Sol!CQ56*GF$198\n+Affald!CQ60*GF$199)","v":6.3666420884402487E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR61*GG$181\n+AMV1træBP!CR60*GG$182\n+AMV3kul!CR83*GG$183\n+AMV4træ!CR59*GG$184\n+AMV4træBP!CR58*GG$185\n+AVV1træ!CR59*GG$186\n+AVV1kul!CR82*GG$187\n+AVV2træ!CR59*GG$188\n+AVV2halm!CR59*GG$189\n+AVV2gasGT!CR59*GG$190\n+KKV!CR59*GG$191\n+HCVgas!CR59*GG$192\n+SPolie!CR58*GG$193\n+SPgas!CR58*GG$194\n+GeoEL!CR57*GG$195\n+GeoVa!CR57*GG$196\n+VP!CR64*GG$197\n+Sol!CR56*GG$198\n+Affald!CR60*GG$199)","v":5.4141561253242178E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS61*GH$181\n+AMV1træBP!CS60*GH$182\n+AMV3kul!CS83*GH$183\n+AMV4træ!CS59*GH$184\n+AMV4træBP!CS58*GH$185\n+AVV1træ!CS59*GH$186\n+AVV1kul!CS82*GH$187\n+AVV2træ!CS59*GH$188\n+AVV2halm!CS59*GH$189\n+AVV2gasGT!CS59*GH$190\n+KKV!CS59*GH$191\n+HCVgas!CS59*GH$192\n+SPolie!CS58*GH$193\n+SPgas!CS58*GH$194\n+GeoEL!CS57*GH$195\n+GeoVa!CS57*GH$196\n+VP!CS64*GH$197\n+Sol!CS56*GH$198\n+Affald!CS60*GH$199)","v":5.8727840013575866E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT61*GI$181\n+AMV1træBP!CT60*GI$182\n+AMV3kul!CT83*GI$183\n+AMV4træ!CT59*GI$184\n+AMV4træBP!CT58*GI$185\n+AVV1træ!CT59*GI$186\n+AVV1kul!CT82*GI$187\n+AVV2træ!CT59*GI$188\n+AVV2halm!CT59*GI$189\n+AVV2gasGT!CT59*GI$190\n+KKV!CT59*GI$191\n+HCVgas!CT59*GI$192\n+SPolie!CT58*GI$193\n+SPgas!CT58*GI$194\n+GeoEL!CT57*GI$195\n+GeoVa!CT57*GI$196\n+VP!CT64*GI$197\n+Sol!CT56*GI$198\n+Affald!CT60*GI$199)","v":5.2225226856471678E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU61*GJ$181\n+AMV1træBP!CU60*GJ$182\n+AMV3kul!CU83*GJ$183\n+AMV4træ!CU59*GJ$184\n+AMV4træBP!CU58*GJ$185\n+AVV1træ!CU59*GJ$186\n+AVV1kul!CU82*GJ$187\n+AVV2træ!CU59*GJ$188\n+AVV2halm!CU59*GJ$189\n+AVV2gasGT!CU59*GJ$190\n+KKV!CU59*GJ$191\n+HCVgas!CU59*GJ$192\n+SPolie!CU58*GJ$193\n+SPgas!CU58*GJ$194\n+GeoEL!CU57*GJ$195\n+GeoVa!CU57*GJ$196\n+VP!CU64*GJ$197\n+Sol!CU56*GJ$198\n+Affald!CU60*GJ$199)","v":4.938760158415878E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV61*GK$181\n+AMV1træBP!CV60*GK$182\n+AMV3kul!CV83*GK$183\n+AMV4træ!CV59*GK$184\n+AMV4træBP!CV58*GK$185\n+AVV1træ!CV59*GK$186\n+AVV1kul!CV82*GK$187\n+AVV2træ!CV59*GK$188\n+AVV2halm!CV59*GK$189\n+AVV2gasGT!CV59*GK$190\n+KKV!CV59*GK$191\n+HCVgas!CV59*GK$192\n+SPolie!CV58*GK$193\n+SPgas!CV58*GK$194\n+GeoEL!CV57*GK$195\n+GeoVa!CV57*GK$196\n+VP!CV64*GK$197\n+Sol!CV56*GK$198\n+Affald!CV60*GK$199)","v":5.4478110649065214E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW61*GL$181\n+AMV1træBP!CW60*GL$182\n+AMV3kul!CW83*GL$183\n+AMV4træ!CW59*GL$184\n+AMV4træBP!CW58*GL$185\n+AVV1træ!CW59*GL$186\n+AVV1kul!CW82*GL$187\n+AVV2træ!CW59*GL$188\n+AVV2halm!CW59*GL$189\n+AVV2gasGT!CW59*GL$190\n+KKV!CW59*GL$191\n+HCVgas!CW59*GL$192\n+SPolie!CW58*GL$193\n+SPgas!CW58*GL$194\n+GeoEL!CW57*GL$195\n+GeoVa!CW57*GL$196\n+VP!CW64*GL$197\n+Sol!CW56*GL$198\n+Affald!CW60*GL$199)","v":5.4868081760249569E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX61*GM$181\n+AMV1træBP!CX60*GM$182\n+AMV3kul!CX83*GM$183\n+AMV4træ!CX59*GM$184\n+AMV4træBP!CX58*GM$185\n+AVV1træ!CX59*GM$186\n+AVV1kul!CX82*GM$187\n+AVV2træ!CX59*GM$188\n+AVV2halm!CX59*GM$189\n+AVV2gasGT!CX59*GM$190\n+KKV!CX59*GM$191\n+HCVgas!CX59*GM$192\n+SPolie!CX58*GM$193\n+SPgas!CX58*GM$194\n+GeoEL!CX57*GM$195\n+GeoVa!CX57*GM$196\n+VP!CX64*GM$197\n+Sol!CX56*GM$198\n+Affald!CX60*GM$199)","v":5.5742281031017022E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY61*GN$181\n+AMV1træBP!CY60*GN$182\n+AMV3kul!CY83*GN$183\n+AMV4træ!CY59*GN$184\n+AMV4træBP!CY58*GN$185\n+AVV1træ!CY59*GN$186\n+AVV1kul!CY82*GN$187\n+AVV2træ!CY59*GN$188\n+AVV2halm!CY59*GN$189\n+AVV2gasGT!CY59*GN$190\n+KKV!CY59*GN$191\n+HCVgas!CY59*GN$192\n+SPolie!CY58*GN$193\n+SPgas!CY58*GN$194\n+GeoEL!CY57*GN$195\n+GeoVa!CY57*GN$196\n+VP!CY64*GN$197\n+Sol!CY56*GN$198\n+Affald!CY60*GN$199)","v":5.3606548801525197E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ61*GO$181\n+AMV1træBP!CZ60*GO$182\n+AMV3kul!CZ83*GO$183\n+AMV4træ!CZ59*GO$184\n+AMV4træBP!CZ58*GO$185\n+AVV1træ!CZ59*GO$186\n+AVV1kul!CZ82*GO$187\n+AVV2træ!CZ59*GO$188\n+AVV2halm!CZ59*GO$189\n+AVV2gasGT!CZ59*GO$190\n+KKV!CZ59*GO$191\n+HCVgas!CZ59*GO$192\n+SPolie!CZ58*GO$193\n+SPgas!CZ58*GO$194\n+GeoEL!CZ57*GO$195\n+GeoVa!CZ57*GO$196\n+VP!CZ64*GO$197\n+Sol!CZ56*GO$198\n+Affald!CZ60*GO$199)","v":4.4004674257296398E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA61*GP$181\n+AMV1træBP!DA60*GP$182\n+AMV3kul!DA83*GP$183\n+AMV4træ!DA59*GP$184\n+AMV4træBP!DA58*GP$185\n+AVV1træ!DA59*GP$186\n+AVV1kul!DA82*GP$187\n+AVV2træ!DA59*GP$188\n+AVV2halm!DA59*GP$189\n+AVV2gasGT!DA59*GP$190\n+KKV!DA59*GP$191\n+HCVgas!DA59*GP$192\n+SPolie!DA58*GP$193\n+SPgas!DA58*GP$194\n+GeoEL!DA57*GP$195\n+GeoVa!DA57*GP$196\n+VP!DA64*GP$197\n+Sol!DA56*GP$198\n+Affald!DA60*GP$199)","v":4.8413029292884756E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB61*GQ$181\n+AMV1træBP!DB60*GQ$182\n+AMV3kul!DB83*GQ$183\n+AMV4træ!DB59*GQ$184\n+AMV4træBP!DB58*GQ$185\n+AVV1træ!DB59*GQ$186\n+AVV1kul!DB82*GQ$187\n+AVV2træ!DB59*GQ$188\n+AVV2halm!DB59*GQ$189\n+AVV2gasGT!DB59*GQ$190\n+KKV!DB59*GQ$191\n+HCVgas!DB59*GQ$192\n+SPolie!DB58*GQ$193\n+SPgas!DB58*GQ$194\n+GeoEL!DB57*GQ$195\n+GeoVa!DB57*GQ$196\n+VP!DB64*GQ$197\n+Sol!DB56*GQ$198\n+Affald!DB60*GQ$199)","v":5.3874581883738672E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC61*GR$181\n+AMV1træBP!DC60*GR$182\n+AMV3kul!DC83*GR$183\n+AMV4træ!DC59*GR$184\n+AMV4træBP!DC58*GR$185\n+AVV1træ!DC59*GR$186\n+AVV1kul!DC82*GR$187\n+AVV2træ!DC59*GR$188\n+AVV2halm!DC59*GR$189\n+AVV2gasGT!DC59*GR$190\n+KKV!DC59*GR$191\n+HCVgas!DC59*GR$192\n+SPolie!DC58*GR$193\n+SPgas!DC58*GR$194\n+GeoEL!DC57*GR$195\n+GeoVa!DC57*GR$196\n+VP!DC64*GR$197\n+Sol!DC56*GR$198\n+Affald!DC60*GR$199)","v":6.2126831988283194E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD61*GS$181\n+AMV1træBP!DD60*GS$182\n+AMV3kul!DD83*GS$183\n+AMV4træ!DD59*GS$184\n+AMV4træBP!DD58*GS$185\n+AVV1træ!DD59*GS$186\n+AVV1kul!DD82*GS$187\n+AVV2træ!DD59*GS$188\n+AVV2halm!DD59*GS$189\n+AVV2gasGT!DD59*GS$190\n+KKV!DD59*GS$191\n+HCVgas!DD59*GS$192\n+SPolie!DD58*GS$193\n+SPgas!DD58*GS$194\n+GeoEL!DD57*GS$195\n+GeoVa!DD57*GS$196\n+VP!DD64*GS$197\n+Sol!DD56*GS$198\n+Affald!DD60*GS$199)","v":5.4673282037955278E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE61*GT$181\n+AMV1træBP!DE60*GT$182\n+AMV3kul!DE83*GT$183\n+AMV4træ!DE59*GT$184\n+AMV4træBP!DE58*GT$185\n+AVV1træ!DE59*GT$186\n+AVV1kul!DE82*GT$187\n+AVV2træ!DE59*GT$188\n+AVV2halm!DE59*GT$189\n+AVV2gasGT!DE59*GT$190\n+KKV!DE59*GT$191\n+HCVgas!DE59*GT$192\n+SPolie!DE58*GT$193\n+SPgas!DE58*GT$194\n+GeoEL!DE57*GT$195\n+GeoVa!DE57*GT$196\n+VP!DE64*GT$197\n+Sol!DE56*GT$198\n+Affald!DE60*GT$199)","v":5.5941048167776194E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF61*GU$181\n+AMV1træBP!DF60*GU$182\n+AMV3kul!DF83*GU$183\n+AMV4træ!DF59*GU$184\n+AMV4træBP!DF58*GU$185\n+AVV1træ!DF59*GU$186\n+AVV1kul!DF82*GU$187\n+AVV2træ!DF59*GU$188\n+AVV2halm!DF59*GU$189\n+AVV2gasGT!DF59*GU$190\n+KKV!DF59*GU$191\n+HCVgas!DF59*GU$192\n+SPolie!DF58*GU$193\n+SPgas!DF58*GU$194\n+GeoEL!DF57*GU$195\n+GeoVa!DF57*GU$196\n+VP!DF64*GU$197\n+Sol!DF56*GU$198\n+Affald!DF60*GU$199)","v":5.2483798778500349E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG61*GV$181\n+AMV1træBP!DG60*GV$182\n+AMV3kul!DG83*GV$183\n+AMV4træ!DG59*GV$184\n+AMV4træBP!DG58*GV$185\n+AVV1træ!DG59*GV$186\n+AVV1kul!DG82*GV$187\n+AVV2træ!DG59*GV$188\n+AVV2halm!DG59*GV$189\n+AVV2gasGT!DG59*GV$190\n+KKV!DG59*GV$191\n+HCVgas!DG59*GV$192\n+SPolie!DG58*GV$193\n+SPgas!DG58*GV$194\n+GeoEL!DG57*GV$195\n+GeoVa!DG57*GV$196\n+VP!DG64*GV$197\n+Sol!DG56*GV$198\n+Affald!DG60*GV$199)","v":5.2579020674430712E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH61*GW$181\n+AMV1træBP!DH60*GW$182\n+AMV3kul!DH83*GW$183\n+AMV4træ!DH59*GW$184\n+AMV4træBP!DH58*GW$185\n+AVV1træ!DH59*GW$186\n+AVV1kul!DH82*GW$187\n+AVV2træ!DH59*GW$188\n+AVV2halm!DH59*GW$189\n+AVV2gasGT!DH59*GW$190\n+KKV!DH59*GW$191\n+HCVgas!DH59*GW$192\n+SPolie!DH58*GW$193\n+SPgas!DH58*GW$194\n+GeoEL!DH57*GW$195\n+GeoVa!DH57*GW$196\n+VP!DH64*GW$197\n+Sol!DH56*GW$198\n+Affald!DH60*GW$199)","v":5.5055850723053096E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI61*GX$181\n+AMV1træBP!DI60*GX$182\n+AMV3kul!DI83*GX$183\n+AMV4træ!DI59*GX$184\n+AMV4træBP!DI58*GX$185\n+AVV1træ!DI59*GX$186\n+AVV1kul!DI82*GX$187\n+AVV2træ!DI59*GX$188\n+AVV2halm!DI59*GX$189\n+AVV2gasGT!DI59*GX$190\n+KKV!DI59*GX$191\n+HCVgas!DI59*GX$192\n+SPolie!DI58*GX$193\n+SPgas!DI58*GX$194\n+GeoEL!DI57*GX$195\n+GeoVa!DI57*GX$196\n+VP!DI64*GX$197\n+Sol!DI56*GX$198\n+Affald!DI60*GX$199)","v":5.6522685672604775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ61*GY$181\n+AMV1træBP!DJ60*GY$182\n+AMV3kul!DJ83*GY$183\n+AMV4træ!DJ59*GY$184\n+AMV4træBP!DJ58*GY$185\n+AVV1træ!DJ59*GY$186\n+AVV1kul!DJ82*GY$187\n+AVV2træ!DJ59*GY$188\n+AVV2halm!DJ59*GY$189\n+AVV2gasGT!DJ59*GY$190\n+KKV!DJ59*GY$191\n+HCVgas!DJ59*GY$192\n+SPolie!DJ58*GY$193\n+SPgas!DJ58*GY$194\n+GeoEL!DJ57*GY$195\n+GeoVa!DJ57*GY$196\n+VP!DJ64*GY$197\n+Sol!DJ56*GY$198\n+Affald!DJ60*GY$199)","v":5.4181169251368375E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK61*GZ$181\n+AMV1træBP!DK60*GZ$182\n+AMV3kul!DK83*GZ$183\n+AMV4træ!DK59*GZ$184\n+AMV4træBP!DK58*GZ$185\n+AVV1træ!DK59*GZ$186\n+AVV1kul!DK82*GZ$187\n+AVV2træ!DK59*GZ$188\n+AVV2halm!DK59*GZ$189\n+AVV2gasGT!DK59*GZ$190\n+KKV!DK59*GZ$191\n+HCVgas!DK59*GZ$192\n+SPolie!DK58*GZ$193\n+SPgas!DK58*GZ$194\n+GeoEL!DK57*GZ$195\n+GeoVa!DK57*GZ$196\n+VP!DK64*GZ$197\n+Sol!DK56*GZ$198\n+Affald!DK60*GZ$199)","v":5.5976740183837749E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL61*HA$181\n+AMV1træBP!DL60*HA$182\n+AMV3kul!DL83*HA$183\n+AMV4træ!DL59*HA$184\n+AMV4træBP!DL58*HA$185\n+AVV1træ!DL59*HA$186\n+AVV1kul!DL82*HA$187\n+AVV2træ!DL59*HA$188\n+AVV2halm!DL59*HA$189\n+AVV2gasGT!DL59*HA$190\n+KKV!DL59*HA$191\n+HCVgas!DL59*HA$192\n+SPolie!DL58*HA$193\n+SPgas!DL58*HA$194\n+GeoEL!DL57*HA$195\n+GeoVa!DL57*HA$196\n+VP!DL64*HA$197\n+Sol!DL56*HA$198\n+Affald!DL60*HA$199)","v":2.9565759586516632E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM61*HB$181\n+AMV1træBP!DM60*HB$182\n+AMV3kul!DM83*HB$183\n+AMV4træ!DM59*HB$184\n+AMV4træBP!DM58*HB$185\n+AVV1træ!DM59*HB$186\n+AVV1kul!DM82*HB$187\n+AVV2træ!DM59*HB$188\n+AVV2halm!DM59*HB$189\n+AVV2gasGT!DM59*HB$190\n+KKV!DM59*HB$191\n+HCVgas!DM59*HB$192\n+SPolie!DM58*HB$193\n+SPgas!DM58*HB$194\n+GeoEL!DM57*HB$195\n+GeoVa!DM57*HB$196\n+VP!DM64*HB$197\n+Sol!DM56*HB$198\n+Affald!DM60*HB$199)","v":3.4634879656195035E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN61*HC$181\n+AMV1træBP!DN60*HC$182\n+AMV3kul!DN83*HC$183\n+AMV4træ!DN59*HC$184\n+AMV4træBP!DN58*HC$185\n+AVV1træ!DN59*HC$186\n+AVV1kul!DN82*HC$187\n+AVV2træ!DN59*HC$188\n+AVV2halm!DN59*HC$189\n+AVV2gasGT!DN59*HC$190\n+KKV!DN59*HC$191\n+HCVgas!DN59*HC$192\n+SPolie!DN58*HC$193\n+SPgas!DN58*HC$194\n+GeoEL!DN57*HC$195\n+GeoVa!DN57*HC$196\n+VP!DN64*HC$197\n+Sol!DN56*HC$198\n+Affald!DN60*HC$199)","v":4.7657813031068271E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO61*HD$181\n+AMV1træBP!DO60*HD$182\n+AMV3kul!DO83*HD$183\n+AMV4træ!DO59*HD$184\n+AMV4træBP!DO58*HD$185\n+AVV1træ!DO59*HD$186\n+AVV1kul!DO82*HD$187\n+AVV2træ!DO59*HD$188\n+AVV2halm!DO59*HD$189\n+AVV2gasGT!DO59*HD$190\n+KKV!DO59*HD$191\n+HCVgas!DO59*HD$192\n+SPolie!DO58*HD$193\n+SPgas!DO58*HD$194\n+GeoEL!DO57*HD$195\n+GeoVa!DO57*HD$196\n+VP!DO64*HD$197\n+Sol!DO56*HD$198\n+Affald!DO60*HD$199)","v":5.1826763147674029E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP61*HE$181\n+AMV1træBP!DP60*HE$182\n+AMV3kul!DP83*HE$183\n+AMV4træ!DP59*HE$184\n+AMV4træBP!DP58*HE$185\n+AVV1træ!DP59*HE$186\n+AVV1kul!DP82*HE$187\n+AVV2træ!DP59*HE$188\n+AVV2halm!DP59*HE$189\n+AVV2gasGT!DP59*HE$190\n+KKV!DP59*HE$191\n+HCVgas!DP59*HE$192\n+SPolie!DP58*HE$193\n+SPgas!DP58*HE$194\n+GeoEL!DP57*HE$195\n+GeoVa!DP57*HE$196\n+VP!DP64*HE$197\n+Sol!DP56*HE$198\n+Affald!DP60*HE$199)","v":5.297992464595223E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ61*HF$181\n+AMV1træBP!DQ60*HF$182\n+AMV3kul!DQ83*HF$183\n+AMV4træ!DQ59*HF$184\n+AMV4træBP!DQ58*HF$185\n+AVV1træ!DQ59*HF$186\n+AVV1kul!DQ82*HF$187\n+AVV2træ!DQ59*HF$188\n+AVV2halm!DQ59*HF$189\n+AVV2gasGT!DQ59*HF$190\n+KKV!DQ59*HF$191\n+HCVgas!DQ59*HF$192\n+SPolie!DQ58*HF$193\n+SPgas!DQ58*HF$194\n+GeoEL!DQ57*HF$195\n+GeoVa!DQ57*HF$196\n+VP!DQ64*HF$197\n+Sol!DQ56*HF$198\n+Affald!DQ60*HF$199)","v":5.694162040722173E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR61*HG$181\n+AMV1træBP!DR60*HG$182\n+AMV3kul!DR83*HG$183\n+AMV4træ!DR59*HG$184\n+AMV4træBP!DR58*HG$185\n+AVV1træ!DR59*HG$186\n+AVV1kul!DR82*HG$187\n+AVV2træ!DR59*HG$188\n+AVV2halm!DR59*HG$189\n+AVV2gasGT!DR59*HG$190\n+KKV!DR59*HG$191\n+HCVgas!DR59*HG$192\n+SPolie!DR58*HG$193\n+SPgas!DR58*HG$194\n+GeoEL!DR57*HG$195\n+GeoVa!DR57*HG$196\n+VP!DR64*HG$197\n+Sol!DR56*HG$198\n+Affald!DR60*HG$199)","v":5.263806895130535E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS61*HH$181\n+AMV1træBP!DS60*HH$182\n+AMV3kul!DS83*HH$183\n+AMV4træ!DS59*HH$184\n+AMV4træBP!DS58*HH$185\n+AVV1træ!DS59*HH$186\n+AVV1kul!DS82*HH$187\n+AVV2træ!DS59*HH$188\n+AVV2halm!DS59*HH$189\n+AVV2gasGT!DS59*HH$190\n+KKV!DS59*HH$191\n+HCVgas!DS59*HH$192\n+SPolie!DS58*HH$193\n+SPgas!DS58*HH$194\n+GeoEL!DS57*HH$195\n+GeoVa!DS57*HH$196\n+VP!DS64*HH$197\n+Sol!DS56*HH$198\n+Affald!DS60*HH$199)","v":4.8358636143305033E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT61*HI$181\n+AMV1træBP!DT60*HI$182\n+AMV3kul!DT83*HI$183\n+AMV4træ!DT59*HI$184\n+AMV4træBP!DT58*HI$185\n+AVV1træ!DT59*HI$186\n+AVV1kul!DT82*HI$187\n+AVV2træ!DT59*HI$188\n+AVV2halm!DT59*HI$189\n+AVV2gasGT!DT59*HI$190\n+KKV!DT59*HI$191\n+HCVgas!DT59*HI$192\n+SPolie!DT58*HI$193\n+SPgas!DT58*HI$194\n+GeoEL!DT57*HI$195\n+GeoVa!DT57*HI$196\n+VP!DT64*HI$197\n+Sol!DT56*HI$198\n+Affald!DT60*HI$199)","v":5.4673658624137924E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU61*HJ$181\n+AMV1træBP!DU60*HJ$182\n+AMV3kul!DU83*HJ$183\n+AMV4træ!DU59*HJ$184\n+AMV4træBP!DU58*HJ$185\n+AVV1træ!DU59*HJ$186\n+AVV1kul!DU82*HJ$187\n+AVV2træ!DU59*HJ$188\n+AVV2halm!DU59*HJ$189\n+AVV2gasGT!DU59*HJ$190\n+KKV!DU59*HJ$191\n+HCVgas!DU59*HJ$192\n+SPolie!DU58*HJ$193\n+SPgas!DU58*HJ$194\n+GeoEL!DU57*HJ$195\n+GeoVa!DU57*HJ$196\n+VP!DU64*HJ$197\n+Sol!DU56*HJ$198\n+Affald!DU60*HJ$199)","v":5.4136380407786219E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV61*HK$181\n+AMV1træBP!DV60*HK$182\n+AMV3kul!DV83*HK$183\n+AMV4træ!DV59*HK$184\n+AMV4træBP!DV58*HK$185\n+AVV1træ!DV59*HK$186\n+AVV1kul!DV82*HK$187\n+AVV2træ!DV59*HK$188\n+AVV2halm!DV59*HK$189\n+AVV2gasGT!DV59*HK$190\n+KKV!DV59*HK$191\n+HCVgas!DV59*HK$192\n+SPolie!DV58*HK$193\n+SPgas!DV58*HK$194\n+GeoEL!DV57*HK$195\n+GeoVa!DV57*HK$196\n+VP!DV64*HK$197\n+Sol!DV56*HK$198\n+Affald!DV60*HK$199)","v":4.1381407453217941E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW61*HL$181\n+AMV1træBP!DW60*HL$182\n+AMV3kul!DW83*HL$183\n+AMV4træ!DW59*HL$184\n+AMV4træBP!DW58*HL$185\n+AVV1træ!DW59*HL$186\n+AVV1kul!DW82*HL$187\n+AVV2træ!DW59*HL$188\n+AVV2halm!DW59*HL$189\n+AVV2gasGT!DW59*HL$190\n+KKV!DW59*HL$191\n+HCVgas!DW59*HL$192\n+SPolie!DW58*HL$193\n+SPgas!DW58*HL$194\n+GeoEL!DW57*HL$195\n+GeoVa!DW57*HL$196\n+VP!DW64*HL$197\n+Sol!DW56*HL$198\n+Affald!DW60*HL$199)","v":5.2700225830297409E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX61*HM$181\n+AMV1træBP!DX60*HM$182\n+AMV3kul!DX83*HM$183\n+AMV4træ!DX59*HM$184\n+AMV4træBP!DX58*HM$185\n+AVV1træ!DX59*HM$186\n+AVV1kul!DX82*HM$187\n+AVV2træ!DX59*HM$188\n+AVV2halm!DX59*HM$189\n+AVV2gasGT!DX59*HM$190\n+KKV!DX59*HM$191\n+HCVgas!DX59*HM$192\n+SPolie!DX58*HM$193\n+SPgas!DX58*HM$194\n+GeoEL!DX57*HM$195\n+GeoVa!DX57*HM$196\n+VP!DX64*HM$197\n+Sol!DX56*HM$198\n+Affald!DX60*HM$199)","v":3.0119394191838876E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY61*HN$181\n+AMV1træBP!DY60*HN$182\n+AMV3kul!DY83*HN$183\n+AMV4træ!DY59*HN$184\n+AMV4træBP!DY58*HN$185\n+AVV1træ!DY59*HN$186\n+AVV1kul!DY82*HN$187\n+AVV2træ!DY59*HN$188\n+AVV2halm!DY59*HN$189\n+AVV2gasGT!DY59*HN$190\n+KKV!DY59*HN$191\n+HCVgas!DY59*HN$192\n+SPolie!DY58*HN$193\n+SPgas!DY58*HN$194\n+GeoEL!DY57*HN$195\n+GeoVa!DY57*HN$196\n+VP!DY64*HN$197\n+Sol!DY56*HN$198\n+Affald!DY60*HN$199)","v":3.8918481599129573E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ61*HO$181\n+AMV1træBP!DZ60*HO$182\n+AMV3kul!DZ83*HO$183\n+AMV4træ!DZ59*HO$184\n+AMV4træBP!DZ58*HO$185\n+AVV1træ!DZ59*HO$186\n+AVV1kul!DZ82*HO$187\n+AVV2træ!DZ59*HO$188\n+AVV2halm!DZ59*HO$189\n+AVV2gasGT!DZ59*HO$190\n+KKV!DZ59*HO$191\n+HCVgas!DZ59*HO$192\n+SPolie!DZ58*HO$193\n+SPgas!DZ58*HO$194\n+GeoEL!DZ57*HO$195\n+GeoVa!DZ57*HO$196\n+VP!DZ64*HO$197\n+Sol!DZ56*HO$198\n+Affald!DZ60*HO$199)","v":5.1912807987445292E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA61*HP$181\n+AMV1træBP!EA60*HP$182\n+AMV3kul!EA83*HP$183\n+AMV4træ!EA59*HP$184\n+AMV4træBP!EA58*HP$185\n+AVV1træ!EA59*HP$186\n+AVV1kul!EA82*HP$187\n+AVV2træ!EA59*HP$188\n+AVV2halm!EA59*HP$189\n+AVV2gasGT!EA59*HP$190\n+KKV!EA59*HP$191\n+HCVgas!EA59*HP$192\n+SPolie!EA58*HP$193\n+SPgas!EA58*HP$194\n+GeoEL!EA57*HP$195\n+GeoVa!EA57*HP$196\n+VP!EA64*HP$197\n+Sol!EA56*HP$198\n+Affald!EA60*HP$199)","v":5.0173850562154967E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB61*HQ$181\n+AMV1træBP!EB60*HQ$182\n+AMV3kul!EB83*HQ$183\n+AMV4træ!EB59*HQ$184\n+AMV4træBP!EB58*HQ$185\n+AVV1træ!EB59*HQ$186\n+AVV1kul!EB82*HQ$187\n+AVV2træ!EB59*HQ$188\n+AVV2halm!EB59*HQ$189\n+AVV2gasGT!EB59*HQ$190\n+KKV!EB59*HQ$191\n+HCVgas!EB59*HQ$192\n+SPolie!EB58*HQ$193\n+SPgas!EB58*HQ$194\n+GeoEL!EB57*HQ$195\n+GeoVa!EB57*HQ$196\n+VP!EB64*HQ$197\n+Sol!EB56*HQ$198\n+Affald!EB60*HQ$199)","v":5.7456349792842851E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC61*HR$181\n+AMV1træBP!EC60*HR$182\n+AMV3kul!EC83*HR$183\n+AMV4træ!EC59*HR$184\n+AMV4træBP!EC58*HR$185\n+AVV1træ!EC59*HR$186\n+AVV1kul!EC82*HR$187\n+AVV2træ!EC59*HR$188\n+AVV2halm!EC59*HR$189\n+AVV2gasGT!EC59*HR$190\n+KKV!EC59*HR$191\n+HCVgas!EC59*HR$192\n+SPolie!EC58*HR$193\n+SPgas!EC58*HR$194\n+GeoEL!EC57*HR$195\n+GeoVa!EC57*HR$196\n+VP!EC64*HR$197\n+Sol!EC56*HR$198\n+Affald!EC60*HR$199)","v":5.7140163460667609E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED61*HS$181\n+AMV1træBP!ED60*HS$182\n+AMV3kul!ED83*HS$183\n+AMV4træ!ED59*HS$184\n+AMV4træBP!ED58*HS$185\n+AVV1træ!ED59*HS$186\n+AVV1kul!ED82*HS$187\n+AVV2træ!ED59*HS$188\n+AVV2halm!ED59*HS$189\n+AVV2gasGT!ED59*HS$190\n+KKV!ED59*HS$191\n+HCVgas!ED59*HS$192\n+SPolie!ED58*HS$193\n+SPgas!ED58*HS$194\n+GeoEL!ED57*HS$195\n+GeoVa!ED57*HS$196\n+VP!ED64*HS$197\n+Sol!ED56*HS$198\n+Affald!ED60*HS$199)","v":4.7343700563621215E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE61*HT$181\n+AMV1træBP!EE60*HT$182\n+AMV3kul!EE83*HT$183\n+AMV4træ!EE59*HT$184\n+AMV4træBP!EE58*HT$185\n+AVV1træ!EE59*HT$186\n+AVV1kul!EE82*HT$187\n+AVV2træ!EE59*HT$188\n+AVV2halm!EE59*HT$189\n+AVV2gasGT!EE59*HT$190\n+KKV!EE59*HT$191\n+HCVgas!EE59*HT$192\n+SPolie!EE58*HT$193\n+SPgas!EE58*HT$194\n+GeoEL!EE57*HT$195\n+GeoVa!EE57*HT$196\n+VP!EE64*HT$197\n+Sol!EE56*HT$198\n+Affald!EE60*HT$199)","v":4.8210790207650614E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF61*HU$181\n+AMV1træBP!EF60*HU$182\n+AMV3kul!EF83*HU$183\n+AMV4træ!EF59*HU$184\n+AMV4træBP!EF58*HU$185\n+AVV1træ!EF59*HU$186\n+AVV1kul!EF82*HU$187\n+AVV2træ!EF59*HU$188\n+AVV2halm!EF59*HU$189\n+AVV2gasGT!EF59*HU$190\n+KKV!EF59*HU$191\n+HCVgas!EF59*HU$192\n+SPolie!EF58*HU$193\n+SPgas!EF58*HU$194\n+GeoEL!EF57*HU$195\n+GeoVa!EF57*HU$196\n+VP!EF64*HU$197\n+Sol!EF56*HU$198\n+Affald!EF60*HU$199)","v":5.6617039275769013E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG61*HV$181\n+AMV1træBP!EG60*HV$182\n+AMV3kul!EG83*HV$183\n+AMV4træ!EG59*HV$184\n+AMV4træBP!EG58*HV$185\n+AVV1træ!EG59*HV$186\n+AVV1kul!EG82*HV$187\n+AVV2træ!EG59*HV$188\n+AVV2halm!EG59*HV$189\n+AVV2gasGT!EG59*HV$190\n+KKV!EG59*HV$191\n+HCVgas!EG59*HV$192\n+SPolie!EG58*HV$193\n+SPgas!EG58*HV$194\n+GeoEL!EG57*HV$195\n+GeoVa!EG57*HV$196\n+VP!EG64*HV$197\n+Sol!EG56*HV$198\n+Affald!EG60*HV$199)","v":5.3805065464254927E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH61*HW$181\n+AMV1træBP!EH60*HW$182\n+AMV3kul!EH83*HW$183\n+AMV4træ!EH59*HW$184\n+AMV4træBP!EH58*HW$185\n+AVV1træ!EH59*HW$186\n+AVV1kul!EH82*HW$187\n+AVV2træ!EH59*HW$188\n+AVV2halm!EH59*HW$189\n+AVV2gasGT!EH59*HW$190\n+KKV!EH59*HW$191\n+HCVgas!EH59*HW$192\n+SPolie!EH58*HW$193\n+SPgas!EH58*HW$194\n+GeoEL!EH57*HW$195\n+GeoVa!EH57*HW$196\n+VP!EH64*HW$197\n+Sol!EH56*HW$198\n+Affald!EH60*HW$199)","v":4.5564007673553966E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI61*HX$181\n+AMV1træBP!EI60*HX$182\n+AMV3kul!EI83*HX$183\n+AMV4træ!EI59*HX$184\n+AMV4træBP!EI58*HX$185\n+AVV1træ!EI59*HX$186\n+AVV1kul!EI82*HX$187\n+AVV2træ!EI59*HX$188\n+AVV2halm!EI59*HX$189\n+AVV2gasGT!EI59*HX$190\n+KKV!EI59*HX$191\n+HCVgas!EI59*HX$192\n+SPolie!EI58*HX$193\n+SPgas!EI58*HX$194\n+GeoEL!EI57*HX$195\n+GeoVa!EI57*HX$196\n+VP!EI64*HX$197\n+Sol!EI56*HX$198\n+Affald!EI60*HX$199)","v":5.3190683974416123E-3},3.0516411082905604E-3,{"$f":"HN37+(JV37-HN37)/(5)","v":3.8899838865173054E-3},{"$f":"HO37+(JW37-HO37)/(5)","v":5.214115728971451E-3},4.9231965918910816E-3,5.732076420937769E-3,5.589629115999529E-3,4.2732333422093819E-3,4.6757248087137297E-3,5.6711352076436626E-3,5.221099841647008E-3,4.5607602820210138E-3,5.2985557087782088E-3,3.0913427973972333E-3,3.8881196131216535E-3,5.2369506591983727E-3,4.8290081275666665E-3,5.718517862591253E-3,5.4652418859322972E-3,3.8120966280566423E-3,4.530370596662398E-3,5.6805664877104239E-3,5.0616931368685234E-3,4.565119796686631E-3,5.2780430201148053E-3,3.1310444865039061E-3,3.8862553397260016E-3,5.2597855894252945E-3,4.7348196632422514E-3,5.7049593042447369E-3,5.3408546558650653E-3,3.3509599139039028E-3,4.3850163846110663E-3,5.6899977677771852E-3,4.9022864320900387E-3,4.5694793113522482E-3,5.2575303314514018E-3,3.1707461756105789E-3,3.8843910663303497E-3,5.2826205196522162E-3,4.6406311989178363E-3,5.6914007458982209E-3,5.2164674257978334E-3,2.8898231997511632E-3,4.2396621725597347E-3,5.6994290478439465E-3,4.7428797273115541E-3,4.5738388260178654E-3,5.2370176427879982E-3,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ61*JU$181\n+AMV1træBP!EJ60*JU$182\n+AMV3kul!EJ83*JU$183\n+AMV4træ!EJ59*JU$184\n+AMV4træBP!EJ58*JU$185\n+AVV1træ!EJ59*JU$186\n+AVV1kul!EJ82*JU$187\n+AVV2træ!EJ59*JU$188\n+AVV2halm!EJ59*JU$189\n+AVV2gasGT!EJ59*JU$190\n+KKV!EJ59*JU$191\n+HCVgas!EJ59*JU$192\n+SPolie!EJ58*JU$193\n+SPgas!EJ58*JU$194\n+GeoEL!EJ57*JU$195\n+GeoVa!EJ57*JU$196\n+VP!EJ64*JU$197\n+Sol!EJ56*JU$198\n+Affald!EJ60*JU$199)","v":3.2104478647172526E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK61*JV$181\n+AMV1træBP!EK60*JV$182\n+AMV3kul!EK83*JV$183\n+AMV4træ!EK59*JV$184\n+AMV4træBP!EK58*JV$185\n+AVV1træ!EK59*JV$186\n+AVV1kul!EK82*JV$187\n+AVV2træ!EK59*JV$188\n+AVV2halm!EK59*JV$189\n+AVV2gasGT!EK59*JV$190\n+KKV!EK59*JV$191\n+HCVgas!EK59*JV$192\n+SPolie!EK58*JV$193\n+SPgas!EK58*JV$194\n+GeoEL!EK57*JV$195\n+GeoVa!EK57*JV$196\n+VP!EK64*JV$197\n+Sol!EK56*JV$198\n+Affald!EK60*JV$199)","v":3.8825267929346987E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL61*JW$181\n+AMV1træBP!EL60*JW$182\n+AMV3kul!EL83*JW$183\n+AMV4træ!EL59*JW$184\n+AMV4træBP!EL58*JW$185\n+AVV1træ!EL59*JW$186\n+AVV1kul!EL82*JW$187\n+AVV2træ!EL59*JW$188\n+AVV2halm!EL59*JW$189\n+AVV2gasGT!EL59*JW$190\n+KKV!EL59*JW$191\n+HCVgas!EL59*JW$192\n+SPolie!EL58*JW$193\n+SPgas!EL58*JW$194\n+GeoEL!EL57*JW$195\n+GeoVa!EL57*JW$196\n+VP!EL64*JW$197\n+Sol!EL56*JW$198\n+Affald!EL60*JW$199)","v":5.305455449879138E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM61*JX$181\n+AMV1træBP!EM60*JX$182\n+AMV3kul!EM83*JX$183\n+AMV4træ!EM59*JX$184\n+AMV4træBP!EM58*JX$185\n+AVV1træ!EM59*JX$186\n+AVV1kul!EM82*JX$187\n+AVV2træ!EM59*JX$188\n+AVV2halm!EM59*JX$189\n+AVV2gasGT!EM59*JX$190\n+KKV!EM59*JX$191\n+HCVgas!EM59*JX$192\n+SPolie!EM58*JX$193\n+SPgas!EM58*JX$194\n+GeoEL!EM57*JX$195\n+GeoVa!EM57*JX$196\n+VP!EM64*JX$197\n+Sol!EM56*JX$198\n+Affald!EM60*JX$199)","v":4.546442734593422E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN61*JY$181\n+AMV1træBP!EN60*JY$182\n+AMV3kul!EN83*JY$183\n+AMV4træ!EN59*JY$184\n+AMV4træBP!EN58*JY$185\n+AVV1træ!EN59*JY$186\n+AVV1kul!EN82*JY$187\n+AVV2træ!EN59*JY$188\n+AVV2halm!EN59*JY$189\n+AVV2gasGT!EN59*JY$190\n+KKV!EN59*JY$191\n+HCVgas!EN59*JY$192\n+SPolie!EN58*JY$193\n+SPgas!EN58*JY$194\n+GeoEL!EN57*JY$195\n+GeoVa!EN57*JY$196\n+VP!EN64*JY$197\n+Sol!EN56*JY$198\n+Affald!EN60*JY$199)","v":5.6778421875517057E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO61*JZ$181\n+AMV1træBP!EO60*JZ$182\n+AMV3kul!EO83*JZ$183\n+AMV4træ!EO59*JZ$184\n+AMV4træBP!EO58*JZ$185\n+AVV1træ!EO59*JZ$186\n+AVV1kul!EO82*JZ$187\n+AVV2træ!EO59*JZ$188\n+AVV2halm!EO59*JZ$189\n+AVV2gasGT!EO59*JZ$190\n+KKV!EO59*JZ$191\n+HCVgas!EO59*JZ$192\n+SPolie!EO58*JZ$193\n+SPgas!EO58*JZ$194\n+GeoEL!EO57*JZ$195\n+GeoVa!EO57*JZ$196\n+VP!EO64*JZ$197\n+Sol!EO56*JZ$198\n+Affald!EO60*JZ$199)","v":5.0920801957306007E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP61*KA$181\n+AMV1træBP!EP60*KA$182\n+AMV3kul!EP83*KA$183\n+AMV4træ!EP59*KA$184\n+AMV4træBP!EP58*KA$185\n+AVV1træ!EP59*KA$186\n+AVV1kul!EP82*KA$187\n+AVV2træ!EP59*KA$188\n+AVV2halm!EP59*KA$189\n+AVV2gasGT!EP59*KA$190\n+KKV!EP59*KA$191\n+HCVgas!EP59*KA$192\n+SPolie!EP58*KA$193\n+SPgas!EP58*KA$194\n+GeoEL!EP57*KA$195\n+GeoVa!EP57*KA$196\n+VP!EP64*KA$197\n+Sol!EP56*KA$198\n+Affald!EP60*KA$199)","v":2.4286864855984232E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ61*KB$181\n+AMV1træBP!EQ60*KB$182\n+AMV3kul!EQ83*KB$183\n+AMV4træ!EQ59*KB$184\n+AMV4træBP!EQ58*KB$185\n+AVV1træ!EQ59*KB$186\n+AVV1kul!EQ82*KB$187\n+AVV2træ!EQ59*KB$188\n+AVV2halm!EQ59*KB$189\n+AVV2gasGT!EQ59*KB$190\n+KKV!EQ59*KB$191\n+HCVgas!EQ59*KB$192\n+SPolie!EQ58*KB$193\n+SPgas!EQ58*KB$194\n+GeoEL!EQ57*KB$195\n+GeoVa!EQ57*KB$196\n+VP!EQ64*KB$197\n+Sol!EQ56*KB$198\n+Affald!EQ60*KB$199)","v":4.0943079605084047E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER61*KC$181\n+AMV1træBP!ER60*KC$182\n+AMV3kul!ER83*KC$183\n+AMV4træ!ER59*KC$184\n+AMV4træBP!ER58*KC$185\n+AVV1træ!ER59*KC$186\n+AVV1kul!ER82*KC$187\n+AVV2træ!ER59*KC$188\n+AVV2halm!ER59*KC$189\n+AVV2gasGT!ER59*KC$190\n+KKV!ER59*KC$191\n+HCVgas!ER59*KC$192\n+SPolie!ER58*KC$193\n+SPgas!ER58*KC$194\n+GeoEL!ER57*KC$195\n+GeoVa!ER57*KC$196\n+VP!ER64*KC$197\n+Sol!ER56*KC$198\n+Affald!ER60*KC$199)","v":5.7088603279107069E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES61*KD$181\n+AMV1træBP!ES60*KD$182\n+AMV3kul!ES83*KD$183\n+AMV4træ!ES59*KD$184\n+AMV4træBP!ES58*KD$185\n+AVV1træ!ES59*KD$186\n+AVV1kul!ES82*KD$187\n+AVV2træ!ES59*KD$188\n+AVV2halm!ES59*KD$189\n+AVV2gasGT!ES59*KD$190\n+KKV!ES59*KD$191\n+HCVgas!ES59*KD$192\n+SPolie!ES58*KD$193\n+SPgas!ES58*KD$194\n+GeoEL!ES57*KD$195\n+GeoVa!ES57*KD$196\n+VP!ES64*KD$197\n+Sol!ES56*KD$198\n+Affald!ES60*KD$199)","v":4.5834730225330694E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET61*KE$181\n+AMV1træBP!ET60*KE$182\n+AMV3kul!ET83*KE$183\n+AMV4træ!ET59*KE$184\n+AMV4træBP!ET58*KE$185\n+AVV1træ!ET59*KE$186\n+AVV1kul!ET82*KE$187\n+AVV2træ!ET59*KE$188\n+AVV2halm!ET59*KE$189\n+AVV2gasGT!ET59*KE$190\n+KKV!ET59*KE$191\n+HCVgas!ET59*KE$192\n+SPolie!ET58*KE$193\n+SPgas!ET58*KE$194\n+GeoEL!ET57*KE$195\n+GeoVa!ET57*KE$196\n+VP!ET64*KE$197\n+Sol!ET56*KE$198\n+Affald!ET60*KE$199)","v":4.5781983406834844E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU61*KF$181\n+AMV1træBP!EU60*KF$182\n+AMV3kul!EU83*KF$183\n+AMV4træ!EU59*KF$184\n+AMV4træBP!EU58*KF$185\n+AVV1træ!EU59*KF$186\n+AVV1kul!EU82*KF$187\n+AVV2træ!EU59*KF$188\n+AVV2halm!EU59*KF$189\n+AVV2gasGT!EU59*KF$190\n+KKV!EU59*KF$191\n+HCVgas!EU59*KF$192\n+SPolie!EU58*KF$193\n+SPgas!EU58*KF$194\n+GeoEL!EU57*KF$195\n+GeoVa!EU57*KF$196\n+VP!EU64*KF$197\n+Sol!EU56*KF$198\n+Affald!EU60*KF$199)","v":5.2165049541245965E-3},3.2104478647172526E-3,{"$f":"JV37+(MD37-JV37)/(5)","v":3.8825267929346987E-3},{"$f":"JW37+(ME37-JW37)/(5)","v":5.305455449879138E-3},4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,3.2104478647172526E-3,3.8825267929346987E-3,5.305455449879138E-3,4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,3.2104478647172526E-3,3.8825267929346987E-3,5.305455449879138E-3,4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,3.2104478647172526E-3,3.8825267929346987E-3,5.305455449879138E-3,4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV61*MC$181\n+AMV1træBP!EV60*MC$182\n+AMV3kul!EV83*MC$183\n+AMV4træ!EV59*MC$184\n+AMV4træBP!EV58*MC$185\n+AVV1træ!EV59*MC$186\n+AVV1kul!EV82*MC$187\n+AVV2træ!EV59*MC$188\n+AVV2halm!EV59*MC$189\n+AVV2gasGT!EV59*MC$190\n+KKV!EV59*MC$191\n+HCVgas!EV59*MC$192\n+SPolie!EV58*MC$193\n+SPgas!EV58*MC$194\n+GeoEL!EV57*MC$195\n+GeoVa!EV57*MC$196\n+VP!EV64*MC$197\n+Sol!EV56*MC$198\n+Affald!EV60*MC$199)","v":3.2104478647172526E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW61*MD$181\n+AMV1træBP!EW60*MD$182\n+AMV3kul!EW83*MD$183\n+AMV4træ!EW59*MD$184\n+AMV4træBP!EW58*MD$185\n+AVV1træ!EW59*MD$186\n+AVV1kul!EW82*MD$187\n+AVV2træ!EW59*MD$188\n+AVV2halm!EW59*MD$189\n+AVV2gasGT!EW59*MD$190\n+KKV!EW59*MD$191\n+HCVgas!EW59*MD$192\n+SPolie!EW58*MD$193\n+SPgas!EW58*MD$194\n+GeoEL!EW57*MD$195\n+GeoVa!EW57*MD$196\n+VP!EW64*MD$197\n+Sol!EW56*MD$198\n+Affald!EW60*MD$199)","v":3.8825267929346987E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX61*ME$181\n+AMV1træBP!EX60*ME$182\n+AMV3kul!EX83*ME$183\n+AMV4træ!EX59*ME$184\n+AMV4træBP!EX58*ME$185\n+AVV1træ!EX59*ME$186\n+AVV1kul!EX82*ME$187\n+AVV2træ!EX59*ME$188\n+AVV2halm!EX59*ME$189\n+AVV2gasGT!EX59*ME$190\n+KKV!EX59*ME$191\n+HCVgas!EX59*ME$192\n+SPolie!EX58*ME$193\n+SPgas!EX58*ME$194\n+GeoEL!EX57*ME$195\n+GeoVa!EX57*ME$196\n+VP!EX64*ME$197\n+Sol!EX56*ME$198\n+Affald!EX60*ME$199)","v":5.305455449879138E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY61*MF$181\n+AMV1træBP!EY60*MF$182\n+AMV3kul!EY83*MF$183\n+AMV4træ!EY59*MF$184\n+AMV4træBP!EY58*MF$185\n+AVV1træ!EY59*MF$186\n+AVV1kul!EY82*MF$187\n+AVV2træ!EY59*MF$188\n+AVV2halm!EY59*MF$189\n+AVV2gasGT!EY59*MF$190\n+KKV!EY59*MF$191\n+HCVgas!EY59*MF$192\n+SPolie!EY58*MF$193\n+SPgas!EY58*MF$194\n+GeoEL!EY57*MF$195\n+GeoVa!EY57*MF$196\n+VP!EY64*MF$197\n+Sol!EY56*MF$198\n+Affald!EY60*MF$199)","v":4.546442734593422E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ61*MG$181\n+AMV1træBP!EZ60*MG$182\n+AMV3kul!EZ83*MG$183\n+AMV4træ!EZ59*MG$184\n+AMV4træBP!EZ58*MG$185\n+AVV1træ!EZ59*MG$186\n+AVV1kul!EZ82*MG$187\n+AVV2træ!EZ59*MG$188\n+AVV2halm!EZ59*MG$189\n+AVV2gasGT!EZ59*MG$190\n+KKV!EZ59*MG$191\n+HCVgas!EZ59*MG$192\n+SPolie!EZ58*MG$193\n+SPgas!EZ58*MG$194\n+GeoEL!EZ57*MG$195\n+GeoVa!EZ57*MG$196\n+VP!EZ64*MG$197\n+Sol!EZ56*MG$198\n+Affald!EZ60*MG$199)","v":5.6778421875517057E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA61*MH$181\n+AMV1træBP!FA60*MH$182\n+AMV3kul!FA83*MH$183\n+AMV4træ!FA59*MH$184\n+AMV4træBP!FA58*MH$185\n+AVV1træ!FA59*MH$186\n+AVV1kul!FA82*MH$187\n+AVV2træ!FA59*MH$188\n+AVV2halm!FA59*MH$189\n+AVV2gasGT!FA59*MH$190\n+KKV!FA59*MH$191\n+HCVgas!FA59*MH$192\n+SPolie!FA58*MH$193\n+SPgas!FA58*MH$194\n+GeoEL!FA57*MH$195\n+GeoVa!FA57*MH$196\n+VP!FA64*MH$197\n+Sol!FA56*MH$198\n+Affald!FA60*MH$199)","v":5.0920801957306007E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB61*MI$181\n+AMV1træBP!FB60*MI$182\n+AMV3kul!FB83*MI$183\n+AMV4træ!FB59*MI$184\n+AMV4træBP!FB58*MI$185\n+AVV1træ!FB59*MI$186\n+AVV1kul!FB82*MI$187\n+AVV2træ!FB59*MI$188\n+AVV2halm!FB59*MI$189\n+AVV2gasGT!FB59*MI$190\n+KKV!FB59*MI$191\n+HCVgas!FB59*MI$192\n+SPolie!FB58*MI$193\n+SPgas!FB58*MI$194\n+GeoEL!FB57*MI$195\n+GeoVa!FB57*MI$196\n+VP!FB64*MI$197\n+Sol!FB56*MI$198\n+Affald!FB60*MI$199)","v":2.4286864855984232E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC61*MJ$181\n+AMV1træBP!FC60*MJ$182\n+AMV3kul!FC83*MJ$183\n+AMV4træ!FC59*MJ$184\n+AMV4træBP!FC58*MJ$185\n+AVV1træ!FC59*MJ$186\n+AVV1kul!FC82*MJ$187\n+AVV2træ!FC59*MJ$188\n+AVV2halm!FC59*MJ$189\n+AVV2gasGT!FC59*MJ$190\n+KKV!FC59*MJ$191\n+HCVgas!FC59*MJ$192\n+SPolie!FC58*MJ$193\n+SPgas!FC58*MJ$194\n+GeoEL!FC57*MJ$195\n+GeoVa!FC57*MJ$196\n+VP!FC64*MJ$197\n+Sol!FC56*MJ$198\n+Affald!FC60*MJ$199)","v":4.0943079605084047E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD61*MK$181\n+AMV1træBP!FD60*MK$182\n+AMV3kul!FD83*MK$183\n+AMV4træ!FD59*MK$184\n+AMV4træBP!FD58*MK$185\n+AVV1træ!FD59*MK$186\n+AVV1kul!FD82*MK$187\n+AVV2træ!FD59*MK$188\n+AVV2halm!FD59*MK$189\n+AVV2gasGT!FD59*MK$190\n+KKV!FD59*MK$191\n+HCVgas!FD59*MK$192\n+SPolie!FD58*MK$193\n+SPgas!FD58*MK$194\n+GeoEL!FD57*MK$195\n+GeoVa!FD57*MK$196\n+VP!FD64*MK$197\n+Sol!FD56*MK$198\n+Affald!FD60*MK$199)","v":5.7088603279107069E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE61*ML$181\n+AMV1træBP!FE60*ML$182\n+AMV3kul!FE83*ML$183\n+AMV4træ!FE59*ML$184\n+AMV4træBP!FE58*ML$185\n+AVV1træ!FE59*ML$186\n+AVV1kul!FE82*ML$187\n+AVV2træ!FE59*ML$188\n+AVV2halm!FE59*ML$189\n+AVV2gasGT!FE59*ML$190\n+KKV!FE59*ML$191\n+HCVgas!FE59*ML$192\n+SPolie!FE58*ML$193\n+SPgas!FE58*ML$194\n+GeoEL!FE57*ML$195\n+GeoVa!FE57*ML$196\n+VP!FE64*ML$197\n+Sol!FE56*ML$198\n+Affald!FE60*ML$199)","v":4.5834730225330694E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF61*MM$181\n+AMV1træBP!FF60*MM$182\n+AMV3kul!FF83*MM$183\n+AMV4træ!FF59*MM$184\n+AMV4træBP!FF58*MM$185\n+AVV1træ!FF59*MM$186\n+AVV1kul!FF82*MM$187\n+AVV2træ!FF59*MM$188\n+AVV2halm!FF59*MM$189\n+AVV2gasGT!FF59*MM$190\n+KKV!FF59*MM$191\n+HCVgas!FF59*MM$192\n+SPolie!FF58*MM$193\n+SPgas!FF58*MM$194\n+GeoEL!FF57*MM$195\n+GeoVa!FF57*MM$196\n+VP!FF64*MM$197\n+Sol!FF56*MM$198\n+Affald!FF60*MM$199)","v":4.5781983406834844E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG61*MN$181\n+AMV1træBP!FG60*MN$182\n+AMV3kul!FG83*MN$183\n+AMV4træ!FG59*MN$184\n+AMV4træBP!FG58*MN$185\n+AVV1træ!FG59*MN$186\n+AVV1kul!FG82*MN$187\n+AVV2træ!FG59*MN$188\n+AVV2halm!FG59*MN$189\n+AVV2gasGT!FG59*MN$190\n+KKV!FG59*MN$191\n+HCVgas!FG59*MN$192\n+SPolie!FG58*MN$193\n+SPgas!FG58*MN$194\n+GeoEL!FG57*MN$195\n+GeoVa!FG57*MN$196\n+VP!FG64*MN$197\n+Sol!FG56*MN$198\n+Affald!FG60*MN$199)","v":5.2165049541245965E-3},3.2104478647172526E-3,{"$f":"MD37+(OL37-MD37)/(5)","v":3.8825267929346987E-3},{"$f":"ME37+(OM37-ME37)/(5)","v":5.305455449879138E-3},4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,3.2104478647172526E-3,3.8825267929346987E-3,5.305455449879138E-3,4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,3.2104478647172526E-3,3.8825267929346987E-3,5.305455449879138E-3,4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,3.2104478647172526E-3,3.8825267929346987E-3,5.305455449879138E-3,4.546442734593422E-3,5.6778421875517057E-3,5.0920801957306007E-3,2.4286864855984232E-3,4.0943079605084047E-3,5.7088603279107069E-3,4.5834730225330694E-3,4.5781983406834844E-3,5.2165049541245965E-3,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH61*OK$181\n+AMV1træBP!FH60*OK$182\n+AMV3kul!FH83*OK$183\n+AMV4træ!FH59*OK$184\n+AMV4træBP!FH58*OK$185\n+AVV1træ!FH59*OK$186\n+AVV1kul!FH82*OK$187\n+AVV2træ!FH59*OK$188\n+AVV2halm!FH59*OK$189\n+AVV2gasGT!FH59*OK$190\n+KKV!FH59*OK$191\n+HCVgas!FH59*OK$192\n+SPolie!FH58*OK$193\n+SPgas!FH58*OK$194\n+GeoEL!FH57*OK$195\n+GeoVa!FH57*OK$196\n+VP!FH64*OK$197\n+Sol!FH56*OK$198\n+Affald!FH60*OK$199)","v":3.2104478647172526E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI61*OL$181\n+AMV1træBP!FI60*OL$182\n+AMV3kul!FI83*OL$183\n+AMV4træ!FI59*OL$184\n+AMV4træBP!FI58*OL$185\n+AVV1træ!FI59*OL$186\n+AVV1kul!FI82*OL$187\n+AVV2træ!FI59*OL$188\n+AVV2halm!FI59*OL$189\n+AVV2gasGT!FI59*OL$190\n+KKV!FI59*OL$191\n+HCVgas!FI59*OL$192\n+SPolie!FI58*OL$193\n+SPgas!FI58*OL$194\n+GeoEL!FI57*OL$195\n+GeoVa!FI57*OL$196\n+VP!FI64*OL$197\n+Sol!FI56*OL$198\n+Affald!FI60*OL$199)","v":3.8825267929346987E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ61*OM$181\n+AMV1træBP!FJ60*OM$182\n+AMV3kul!FJ83*OM$183\n+AMV4træ!FJ59*OM$184\n+AMV4træBP!FJ58*OM$185\n+AVV1træ!FJ59*OM$186\n+AVV1kul!FJ82*OM$187\n+AVV2træ!FJ59*OM$188\n+AVV2halm!FJ59*OM$189\n+AVV2gasGT!FJ59*OM$190\n+KKV!FJ59*OM$191\n+HCVgas!FJ59*OM$192\n+SPolie!FJ58*OM$193\n+SPgas!FJ58*OM$194\n+GeoEL!FJ57*OM$195\n+GeoVa!FJ57*OM$196\n+VP!FJ64*OM$197\n+Sol!FJ56*OM$198\n+Affald!FJ60*OM$199)","v":5.305455449879138E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK61*ON$181\n+AMV1træBP!FK60*ON$182\n+AMV3kul!FK83*ON$183\n+AMV4træ!FK59*ON$184\n+AMV4træBP!FK58*ON$185\n+AVV1træ!FK59*ON$186\n+AVV1kul!FK82*ON$187\n+AVV2træ!FK59*ON$188\n+AVV2halm!FK59*ON$189\n+AVV2gasGT!FK59*ON$190\n+KKV!FK59*ON$191\n+HCVgas!FK59*ON$192\n+SPolie!FK58*ON$193\n+SPgas!FK58*ON$194\n+GeoEL!FK57*ON$195\n+GeoVa!FK57*ON$196\n+VP!FK64*ON$197\n+Sol!FK56*ON$198\n+Affald!FK60*ON$199)","v":4.546442734593422E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL61*OO$181\n+AMV1træBP!FL60*OO$182\n+AMV3kul!FL83*OO$183\n+AMV4træ!FL59*OO$184\n+AMV4træBP!FL58*OO$185\n+AVV1træ!FL59*OO$186\n+AVV1kul!FL82*OO$187\n+AVV2træ!FL59*OO$188\n+AVV2halm!FL59*OO$189\n+AVV2gasGT!FL59*OO$190\n+KKV!FL59*OO$191\n+HCVgas!FL59*OO$192\n+SPolie!FL58*OO$193\n+SPgas!FL58*OO$194\n+GeoEL!FL57*OO$195\n+GeoVa!FL57*OO$196\n+VP!FL64*OO$197\n+Sol!FL56*OO$198\n+Affald!FL60*OO$199)","v":5.6778421875517057E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM61*OP$181\n+AMV1træBP!FM60*OP$182\n+AMV3kul!FM83*OP$183\n+AMV4træ!FM59*OP$184\n+AMV4træBP!FM58*OP$185\n+AVV1træ!FM59*OP$186\n+AVV1kul!FM82*OP$187\n+AVV2træ!FM59*OP$188\n+AVV2halm!FM59*OP$189\n+AVV2gasGT!FM59*OP$190\n+KKV!FM59*OP$191\n+HCVgas!FM59*OP$192\n+SPolie!FM58*OP$193\n+SPgas!FM58*OP$194\n+GeoEL!FM57*OP$195\n+GeoVa!FM57*OP$196\n+VP!FM64*OP$197\n+Sol!FM56*OP$198\n+Affald!FM60*OP$199)","v":5.0920801957306007E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN61*OQ$181\n+AMV1træBP!FN60*OQ$182\n+AMV3kul!FN83*OQ$183\n+AMV4træ!FN59*OQ$184\n+AMV4træBP!FN58*OQ$185\n+AVV1træ!FN59*OQ$186\n+AVV1kul!FN82*OQ$187\n+AVV2træ!FN59*OQ$188\n+AVV2halm!FN59*OQ$189\n+AVV2gasGT!FN59*OQ$190\n+KKV!FN59*OQ$191\n+HCVgas!FN59*OQ$192\n+SPolie!FN58*OQ$193\n+SPgas!FN58*OQ$194\n+GeoEL!FN57*OQ$195\n+GeoVa!FN57*OQ$196\n+VP!FN64*OQ$197\n+Sol!FN56*OQ$198\n+Affald!FN60*OQ$199)","v":2.4286864855984232E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO61*OR$181\n+AMV1træBP!FO60*OR$182\n+AMV3kul!FO83*OR$183\n+AMV4træ!FO59*OR$184\n+AMV4træBP!FO58*OR$185\n+AVV1træ!FO59*OR$186\n+AVV1kul!FO82*OR$187\n+AVV2træ!FO59*OR$188\n+AVV2halm!FO59*OR$189\n+AVV2gasGT!FO59*OR$190\n+KKV!FO59*OR$191\n+HCVgas!FO59*OR$192\n+SPolie!FO58*OR$193\n+SPgas!FO58*OR$194\n+GeoEL!FO57*OR$195\n+GeoVa!FO57*OR$196\n+VP!FO64*OR$197\n+Sol!FO56*OR$198\n+Affald!FO60*OR$199)","v":4.0943079605084047E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP61*OS$181\n+AMV1træBP!FP60*OS$182\n+AMV3kul!FP83*OS$183\n+AMV4træ!FP59*OS$184\n+AMV4træBP!FP58*OS$185\n+AVV1træ!FP59*OS$186\n+AVV1kul!FP82*OS$187\n+AVV2træ!FP59*OS$188\n+AVV2halm!FP59*OS$189\n+AVV2gasGT!FP59*OS$190\n+KKV!FP59*OS$191\n+HCVgas!FP59*OS$192\n+SPolie!FP58*OS$193\n+SPgas!FP58*OS$194\n+GeoEL!FP57*OS$195\n+GeoVa!FP57*OS$196\n+VP!FP64*OS$197\n+Sol!FP56*OS$198\n+Affald!FP60*OS$199)","v":5.7088603279107069E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ61*OT$181\n+AMV1træBP!FQ60*OT$182\n+AMV3kul!FQ83*OT$183\n+AMV4træ!FQ59*OT$184\n+AMV4træBP!FQ58*OT$185\n+AVV1træ!FQ59*OT$186\n+AVV1kul!FQ82*OT$187\n+AVV2træ!FQ59*OT$188\n+AVV2halm!FQ59*OT$189\n+AVV2gasGT!FQ59*OT$190\n+KKV!FQ59*OT$191\n+HCVgas!FQ59*OT$192\n+SPolie!FQ58*OT$193\n+SPgas!FQ58*OT$194\n+GeoEL!FQ57*OT$195\n+GeoVa!FQ57*OT$196\n+VP!FQ64*OT$197\n+Sol!FQ56*OT$198\n+Affald!FQ60*OT$199)","v":4.5834730225330694E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR61*OU$181\n+AMV1træBP!FR60*OU$182\n+AMV3kul!FR83*OU$183\n+AMV4træ!FR59*OU$184\n+AMV4træBP!FR58*OU$185\n+AVV1træ!FR59*OU$186\n+AVV1kul!FR82*OU$187\n+AVV2træ!FR59*OU$188\n+AVV2halm!FR59*OU$189\n+AVV2gasGT!FR59*OU$190\n+KKV!FR59*OU$191\n+HCVgas!FR59*OU$192\n+SPolie!FR58*OU$193\n+SPgas!FR58*OU$194\n+GeoEL!FR57*OU$195\n+GeoVa!FR57*OU$196\n+VP!FR64*OU$197\n+Sol!FR56*OU$198\n+Affald!FR60*OU$199)","v":4.5781983406834844E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS61*OV$181\n+AMV1træBP!FS60*OV$182\n+AMV3kul!FS83*OV$183\n+AMV4træ!FS59*OV$184\n+AMV4træBP!FS58*OV$185\n+AVV1træ!FS59*OV$186\n+AVV1kul!FS82*OV$187\n+AVV2træ!FS59*OV$188\n+AVV2halm!FS59*OV$189\n+AVV2gasGT!FS59*OV$190\n+KKV!FS59*OV$191\n+HCVgas!FS59*OV$192\n+SPolie!FS58*OV$193\n+SPgas!FS58*OV$194\n+GeoEL!FS57*OV$195\n+GeoVa!FS57*OV$196\n+VP!FS64*OV$197\n+Sol!FS56*OV$198\n+Affald!FS60*OV$199)","v":5.2165049541245965E-3}]
[null,null,"N20-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H62*E$181+AMV1træBP!H61*E$182+AMV3kul!H60*E$183+AMV4træ!H60*E$184+AMV4træBP!H59*E$185+AVV1træ!H60*E$186+AVV1kul!H59*E$187+AVV2træ!H60*E$188+AVV2halm!H60*E$189+AVV2gasGT!H60*E$190+KKV!H60*E$191+HCVgas!H60*E$192+SPolie!H59*E$193+SPgas!H59*E$194+GeoEL!H58*E$195+GeoVa!H58*E$196+VP!H65*E$197+Sol!H57*E$198)","v":2.0575681759981784E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I62*F$181+AMV1træBP!I61*F$182+AMV3kul!I60*F$183+AMV4træ!I60*F$184+AMV4træBP!I59*F$185+AVV1træ!I60*F$186+AVV1kul!I59*F$187+AVV2træ!I60*F$188+AVV2halm!I60*F$189+AVV2gasGT!I60*F$190+KKV!I60*F$191+HCVgas!I60*F$192+SPolie!I59*F$193+SPgas!I59*F$194+GeoEL!I58*F$195+GeoVa!I58*F$196+VP!I65*F$197+Sol!I57*F$198)","v":2.0575681759981784E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J62*G$181+AMV1træBP!J61*G$182+AMV3kul!J60*G$183+AMV4træ!J60*G$184+AMV4træBP!J59*G$185+AVV1træ!J60*G$186+AVV1kul!J59*G$187+AVV2træ!J60*G$188+AVV2halm!J60*G$189+AVV2gasGT!J60*G$190+KKV!J60*G$191+HCVgas!J60*G$192+SPolie!J59*G$193+SPgas!J59*G$194+GeoEL!J58*G$195+GeoVa!J58*G$196+VP!J65*G$197+Sol!J57*G$198)","v":2.0575681759981784E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K62*H$181+AMV1træBP!K61*H$182+AMV3kul!K60*H$183+AMV4træ!K60*H$184+AMV4træBP!K59*H$185+AVV1træ!K60*H$186+AVV1kul!K59*H$187+AVV2træ!K60*H$188+AVV2halm!K60*H$189+AVV2gasGT!K60*H$190+KKV!K60*H$191+HCVgas!K60*H$192+SPolie!K59*H$193+SPgas!K59*H$194+GeoEL!K58*H$195+GeoVa!K58*H$196+VP!K65*H$197+Sol!K57*H$198)","v":2.0575681759981784E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L62*I$181+AMV1træBP!L61*I$182+AMV3kul!L60*I$183+AMV4træ!L60*I$184+AMV4træBP!L59*I$185+AVV1træ!L60*I$186+AVV1kul!L59*I$187+AVV2træ!L60*I$188+AVV2halm!L60*I$189+AVV2gasGT!L60*I$190+KKV!L60*I$191+HCVgas!L60*I$192+SPolie!L59*I$193+SPgas!L59*I$194+GeoEL!L58*I$195+GeoVa!L58*I$196+VP!L65*I$197+Sol!L57*I$198+Affald!L61*I$199)","v":2.0971399430762365E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M62*J$181+AMV1træBP!M61*J$182+AMV3kul!M60*J$183+AMV4træ!M60*J$184+AMV4træBP!M59*J$185+AVV1træ!M60*J$186+AVV1kul!M59*J$187+AVV2træ!M60*J$188+AVV2halm!M60*J$189+AVV2gasGT!M60*J$190+KKV!M60*J$191+HCVgas!M60*J$192+SPolie!M59*J$193+SPgas!M59*J$194+GeoEL!M58*J$195+GeoVa!M58*J$196+VP!M65*J$197+Sol!M57*J$198+Affald!M61*J$199)","v":2.0824270503931663E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N62*K$181+AMV1træBP!N61*K$182+AMV3kul!N60*K$183+AMV4træ!N60*K$184+AMV4træBP!N59*K$185+AVV1træ!N60*K$186+AVV1kul!N59*K$187+AVV2træ!N60*K$188+AVV2halm!N60*K$189+AVV2gasGT!N60*K$190+KKV!N60*K$191+HCVgas!N60*K$192+SPolie!N59*K$193+SPgas!N59*K$194+GeoEL!N58*K$195+GeoVa!N58*K$196+VP!N65*K$197+Sol!N57*K$198+Affald!N61*K$199)","v":2.0676674843663711E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O62*L$181+AMV1træBP!O61*L$182+AMV3kul!O60*L$183+AMV4træ!O60*L$184+AMV4træBP!O59*L$185+AVV1træ!O60*L$186+AVV1kul!O59*L$187+AVV2træ!O60*L$188+AVV2halm!O60*L$189+AVV2gasGT!O60*L$190+KKV!O60*L$191+HCVgas!O60*L$192+SPolie!O59*L$193+SPgas!O59*L$194+GeoEL!O58*L$195+GeoVa!O58*L$196+VP!O65*L$197+Sol!O57*L$198+Affald!O61*L$199)","v":2.0528610225519547E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P62*M$181+AMV1træBP!P61*M$182+AMV3kul!P60*M$183+AMV4træ!P60*M$184+AMV4træBP!P59*M$185+AVV1træ!P60*M$186+AVV1kul!P59*M$187+AVV2træ!P60*M$188+AVV2halm!P60*M$189+AVV2gasGT!P60*M$190+KKV!P60*M$191+HCVgas!P60*M$192+SPolie!P59*M$193+SPgas!P59*M$194+GeoEL!P58*M$195+GeoVa!P58*M$196+VP!P65*M$197+Sol!P57*M$198+Affald!P61*M$199)","v":2.0380074410903254E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q62*N$181+AMV1træBP!Q61*N$182+AMV3kul!Q60*N$183+AMV4træ!Q60*N$184+AMV4træBP!Q59*N$185+AVV1træ!Q60*N$186+AVV1kul!Q59*N$187+AVV2træ!Q60*N$188+AVV2halm!Q60*N$189+AVV2gasGT!Q60*N$190+KKV!Q60*N$191+HCVgas!Q60*N$192+SPolie!Q59*N$193+SPgas!Q59*N$194+GeoEL!Q58*N$195+GeoVa!Q58*N$196+VP!Q65*N$197+Sol!Q57*N$198+Affald!Q61*N$199)","v":2.00711556942814E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R62*O$181+AMV1træBP!R61*O$182+AMV3kul!R60*O$183+AMV4træ!R60*O$184+AMV4træBP!R59*O$185+AVV1træ!R60*O$186+AVV1kul!R59*O$187+AVV2træ!R60*O$188+AVV2halm!R60*O$189+AVV2gasGT!R60*O$190+KKV!R60*O$191+HCVgas!R60*O$192+SPolie!R59*O$193+SPgas!R59*O$194+GeoEL!R58*O$195+GeoVa!R58*O$196+VP!R65*O$197+Sol!R57*O$198+Affald!R61*O$199)","v":2.0150911868472069E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S62*P$181+AMV1træBP!S61*P$182+AMV3kul!S60*P$183+AMV4træ!S60*P$184+AMV4træBP!S59*P$185+AVV1træ!S60*P$186+AVV1kul!S59*P$187+AVV2træ!S60*P$188+AVV2halm!S60*P$189+AVV2gasGT!S60*P$190+KKV!S60*P$191+HCVgas!S60*P$192+SPolie!S59*P$193+SPgas!S59*P$194+GeoEL!S58*P$195+GeoVa!S58*P$196+VP!S65*P$197+Sol!S57*P$198+Affald!S61*P$199)","v":2.0230668315981193E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T62*Q$181+AMV1træBP!T61*Q$182+AMV3kul!T60*Q$183+AMV4træ!T60*Q$184+AMV4træBP!T59*Q$185+AVV1træ!T60*Q$186+AVV1kul!T59*Q$187+AVV2træ!T60*Q$188+AVV2halm!T60*Q$189+AVV2gasGT!T60*Q$190+KKV!T60*Q$191+HCVgas!T60*Q$192+SPolie!T59*Q$193+SPgas!T59*Q$194+GeoEL!T58*Q$195+GeoVa!T58*Q$196+VP!T65*Q$197+Sol!T57*Q$198+Affald!T61*Q$199)","v":2.0310425036810093E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U62*R$181+AMV1træBP!U61*R$182+AMV3kul!U60*R$183+AMV4træ!U60*R$184+AMV4træBP!U59*R$185+AVV1træ!U60*R$186+AVV1kul!U59*R$187+AVV2træ!U60*R$188+AVV2halm!U60*R$189+AVV2gasGT!U60*R$190+KKV!U60*R$191+HCVgas!U60*R$192+SPolie!U59*R$193+SPgas!U59*R$194+GeoEL!U58*R$195+GeoVa!U58*R$196+VP!U65*R$197+Sol!U57*R$198+Affald!U61*R$199)","v":2.039018203095997E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V62*S$181+AMV1træBP!V61*S$182+AMV3kul!V60*S$183+AMV4træ!V60*S$184+AMV4træBP!V59*S$185+AVV1træ!V60*S$186+AVV1kul!V59*S$187+AVV2træ!V60*S$188+AVV2halm!V60*S$189+AVV2gasGT!V60*S$190+KKV!V60*S$191+HCVgas!V60*S$192+SPolie!V59*S$193+SPgas!V59*S$194+GeoEL!V58*S$195+GeoVa!V58*S$196+VP!V65*S$197+Sol!V57*S$198+Affald!V61*S$199)","v":2.0469939298432768E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W62*T$181+AMV1træBP!W61*T$182+AMV3kul!W60*T$183+AMV4træ!W60*T$184+AMV4træBP!W59*T$185+AVV1træ!W60*T$186+AVV1kul!W59*T$187+AVV2træ!W60*T$188+AVV2halm!W60*T$189+AVV2gasGT!W60*T$190+KKV!W60*T$191+HCVgas!W60*T$192+SPolie!W59*T$193+SPgas!W59*T$194+GeoEL!W58*T$195+GeoVa!W58*T$196+VP!W65*T$197+Sol!W57*T$198+Affald!W61*T$199)","v":2.0336870796280573E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X62*U$181+AMV1træBP!X61*U$182+AMV3kul!X60*U$183+AMV4træ!X60*U$184+AMV4træBP!X59*U$185+AVV1træ!X60*U$186+AVV1kul!X59*U$187+AVV2træ!X60*U$188+AVV2halm!X60*U$189+AVV2gasGT!X60*U$190+KKV!X60*U$191+HCVgas!X60*U$192+SPolie!X59*U$193+SPgas!X59*U$194+GeoEL!X58*U$195+GeoVa!X58*U$196+VP!X65*U$197+Sol!X57*U$198+Affald!X61*U$199)","v":2.0117841446497052E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y62*V$181+AMV1træBP!Y61*V$182+AMV3kul!Y60*V$183+AMV4træ!Y60*V$184+AMV4træBP!Y59*V$185+AVV1træ!Y60*V$186+AVV1kul!Y59*V$187+AVV2træ!Y60*V$188+AVV2halm!Y60*V$189+AVV2gasGT!Y60*V$190+KKV!Y60*V$191+HCVgas!Y60*V$192+SPolie!Y59*V$193+SPgas!Y59*V$194+GeoEL!Y58*V$195+GeoVa!Y58*V$196+VP!Y65*V$197+Sol!Y57*V$198+Affald!Y61*V$199)","v":2.0117282867005634E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z62*W$181+AMV1træBP!Z61*W$182+AMV3kul!Z60*W$183+AMV4træ!Z60*W$184+AMV4træBP!Z59*W$185+AVV1træ!Z60*W$186+AVV1kul!Z59*W$187+AVV2træ!Z60*W$188+AVV2halm!Z60*W$189+AVV2gasGT!Z60*W$190+KKV!Z60*W$191+HCVgas!Z60*W$192+SPolie!Z59*W$193+SPgas!Z59*W$194+GeoEL!Z58*W$195+GeoVa!Z58*W$196+VP!Z65*W$197+Sol!Z57*W$198+Affald!Z61*W$199)","v":1.9797333848698393E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA62*X$181+AMV1træBP!AA61*X$182+AMV3kul!AA60*X$183+AMV4træ!AA60*X$184+AMV4træBP!AA59*X$185+AVV1træ!AA60*X$186+AVV1kul!AA59*X$187+AVV2træ!AA60*X$188+AVV2halm!AA60*X$189+AVV2gasGT!AA60*X$190+KKV!AA60*X$191+HCVgas!AA60*X$192+SPolie!AA59*X$193+SPgas!AA59*X$194+GeoEL!AA58*X$195+GeoVa!AA58*X$196+VP!AA65*X$197+Sol!AA57*X$198+Affald!AA61*X$199)","v":1.9841955674543912E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB62*Y$181+AMV1træBP!AB61*Y$182+AMV3kul!AB60*Y$183+AMV4træ!AB60*Y$184+AMV4træBP!AB59*Y$185+AVV1træ!AB60*Y$186+AVV1kul!AB59*Y$187+AVV2træ!AB60*Y$188+AVV2halm!AB60*Y$189+AVV2gasGT!AB60*Y$190+KKV!AB60*Y$191+HCVgas!AB60*Y$192+SPolie!AB59*Y$193+SPgas!AB59*Y$194+GeoEL!AB58*Y$195+GeoVa!AB58*Y$196+VP!AB65*Y$197+Sol!AB57*Y$198+Affald!AB61*Y$199)","v":1.9818238401448689E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC62*Z$181+AMV1træBP!AC61*Z$182+AMV3kul!AC60*Z$183+AMV4træ!AC60*Z$184+AMV4træBP!AC59*Z$185+AVV1træ!AC60*Z$186+AVV1kul!AC59*Z$187+AVV2træ!AC60*Z$188+AVV2halm!AC60*Z$189+AVV2gasGT!AC60*Z$190+KKV!AC60*Z$191+HCVgas!AC60*Z$192+SPolie!AC59*Z$193+SPgas!AC59*Z$194+GeoEL!AC58*Z$195+GeoVa!AC58*Z$196+VP!AC65*Z$197+Sol!AC57*Z$198+Affald!AC61*Z$199)","v":1.9794521036458679E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD62*AA$181+AMV1træBP!AD61*AA$182+AMV3kul!AD60*AA$183+AMV4træ!AD60*AA$184+AMV4træBP!AD59*AA$185+AVV1træ!AD60*AA$186+AVV1kul!AD59*AA$187+AVV2træ!AD60*AA$188+AVV2halm!AD60*AA$189+AVV2gasGT!AD60*AA$190+KKV!AD60*AA$191+HCVgas!AD60*AA$192+SPolie!AD59*AA$193+SPgas!AD59*AA$194+GeoEL!AD58*AA$195+GeoVa!AD58*AA$196+VP!AD65*AA$197+Sol!AD57*AA$198+Affald!AD61*AA$199)","v":1.9770803579573358E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE62*AB$181+AMV1træBP!AE61*AB$182+AMV3kul!AE60*AB$183+AMV4træ!AE60*AB$184+AMV4træBP!AE59*AB$185+AVV1træ!AE60*AB$186+AVV1kul!AE59*AB$187+AVV2træ!AE60*AB$188+AVV2halm!AE60*AB$189+AVV2gasGT!AE60*AB$190+KKV!AE60*AB$191+HCVgas!AE60*AB$192+SPolie!AE59*AB$193+SPgas!AE59*AB$194+GeoEL!AE58*AB$195+GeoVa!AE58*AB$196+VP!AE65*AB$197+Sol!AE57*AB$198+Affald!AE61*AB$199)","v":1.9747086030792286E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF62*AC$181+AMV1træBP!AF61*AC$182+AMV3kul!AF60*AC$183+AMV4træ!AF60*AC$184+AMV4træBP!AF59*AC$185+AVV1træ!AF60*AC$186+AVV1kul!AF59*AC$187+AVV2træ!AF60*AC$188+AVV2halm!AF60*AC$189+AVV2gasGT!AF60*AC$190+KKV!AF60*AC$191+HCVgas!AF60*AC$192+SPolie!AF59*AC$193+SPgas!AF59*AC$194+GeoEL!AF58*AC$195+GeoVa!AF58*AC$196+VP!AF65*AC$197+Sol!AF57*AC$198+Affald!AF61*AC$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG62*AD$181+AMV1træBP!AG61*AD$182+AMV3kul!AG60*AD$183+AMV4træ!AG60*AD$184+AMV4træBP!AG59*AD$185+AVV1træ!AG60*AD$186+AVV1kul!AG59*AD$187+AVV2træ!AG60*AD$188+AVV2halm!AG60*AD$189+AVV2gasGT!AG60*AD$190+KKV!AG60*AD$191+HCVgas!AG60*AD$192+SPolie!AG59*AD$193+SPgas!AG59*AD$194+GeoEL!AG58*AD$195+GeoVa!AG58*AD$196+VP!AG65*AD$197+Sol!AG57*AD$198+Affald!AG61*AD$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH62*AE$181+AMV1træBP!AH61*AE$182+AMV3kul!AH60*AE$183+AMV4træ!AH60*AE$184+AMV4træBP!AH59*AE$185+AVV1træ!AH60*AE$186+AVV1kul!AH59*AE$187+AVV2træ!AH60*AE$188+AVV2halm!AH60*AE$189+AVV2gasGT!AH60*AE$190+KKV!AH60*AE$191+HCVgas!AH60*AE$192+SPolie!AH59*AE$193+SPgas!AH59*AE$194+GeoEL!AH58*AE$195+GeoVa!AH58*AE$196+VP!AH65*AE$197+Sol!AH57*AE$198+Affald!AH61*AE$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI62*AF$181+AMV1træBP!AI61*AF$182+AMV3kul!AI60*AF$183+AMV4træ!AI60*AF$184+AMV4træBP!AI59*AF$185+AVV1træ!AI60*AF$186+AVV1kul!AI59*AF$187+AVV2træ!AI60*AF$188+AVV2halm!AI60*AF$189+AVV2gasGT!AI60*AF$190+KKV!AI60*AF$191+HCVgas!AI60*AF$192+SPolie!AI59*AF$193+SPgas!AI59*AF$194+GeoEL!AI58*AF$195+GeoVa!AI58*AF$196+VP!AI65*AF$197+Sol!AI57*AF$198+Affald!AI61*AF$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ62*AG$181+AMV1træBP!AJ61*AG$182+AMV3kul!AJ60*AG$183+AMV4træ!AJ60*AG$184+AMV4træBP!AJ59*AG$185+AVV1træ!AJ60*AG$186+AVV1kul!AJ59*AG$187+AVV2træ!AJ60*AG$188+AVV2halm!AJ60*AG$189+AVV2gasGT!AJ60*AG$190+KKV!AJ60*AG$191+HCVgas!AJ60*AG$192+SPolie!AJ59*AG$193+SPgas!AJ59*AG$194+GeoEL!AJ58*AG$195+GeoVa!AJ58*AG$196+VP!AJ65*AG$197+Sol!AJ57*AG$198+Affald!AJ61*AG$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK62*AH$181+AMV1træBP!AK61*AH$182+AMV3kul!AK60*AH$183+AMV4træ!AK60*AH$184+AMV4træBP!AK59*AH$185+AVV1træ!AK60*AH$186+AVV1kul!AK59*AH$187+AVV2træ!AK60*AH$188+AVV2halm!AK60*AH$189+AVV2gasGT!AK60*AH$190+KKV!AK60*AH$191+HCVgas!AK60*AH$192+SPolie!AK59*AH$193+SPgas!AK59*AH$194+GeoEL!AK58*AH$195+GeoVa!AK58*AH$196+VP!AK65*AH$197+Sol!AK57*AH$198+Affald!AK61*AH$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL62*AI$181+AMV1træBP!AL61*AI$182+AMV3kul!AL60*AI$183+AMV4træ!AL60*AI$184+AMV4træBP!AL59*AI$185+AVV1træ!AL60*AI$186+AVV1kul!AL59*AI$187+AVV2træ!AL60*AI$188+AVV2halm!AL60*AI$189+AVV2gasGT!AL60*AI$190+KKV!AL60*AI$191+HCVgas!AL60*AI$192+SPolie!AL59*AI$193+SPgas!AL59*AI$194+GeoEL!AL58*AI$195+GeoVa!AL58*AI$196+VP!AL65*AI$197+Sol!AL57*AI$198+Affald!AL61*AI$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM62*AJ$181+AMV1træBP!AM61*AJ$182+AMV3kul!AM60*AJ$183+AMV4træ!AM60*AJ$184+AMV4træBP!AM59*AJ$185+AVV1træ!AM60*AJ$186+AVV1kul!AM59*AJ$187+AVV2træ!AM60*AJ$188+AVV2halm!AM60*AJ$189+AVV2gasGT!AM60*AJ$190+KKV!AM60*AJ$191+HCVgas!AM60*AJ$192+SPolie!AM59*AJ$193+SPgas!AM59*AJ$194+GeoEL!AM58*AJ$195+GeoVa!AM58*AJ$196+VP!AM65*AJ$197+Sol!AM57*AJ$198+Affald!AM61*AJ$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN62*AK$181+AMV1træBP!AN61*AK$182+AMV3kul!AN60*AK$183+AMV4træ!AN60*AK$184+AMV4træBP!AN59*AK$185+AVV1træ!AN60*AK$186+AVV1kul!AN59*AK$187+AVV2træ!AN60*AK$188+AVV2halm!AN60*AK$189+AVV2gasGT!AN60*AK$190+KKV!AN60*AK$191+HCVgas!AN60*AK$192+SPolie!AN59*AK$193+SPgas!AN59*AK$194+GeoEL!AN58*AK$195+GeoVa!AN58*AK$196+VP!AN65*AK$197+Sol!AN57*AK$198+Affald!AN61*AK$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO62*AL$181+AMV1træBP!AO61*AL$182+AMV3kul!AO60*AL$183+AMV4træ!AO60*AL$184+AMV4træBP!AO59*AL$185+AVV1træ!AO60*AL$186+AVV1kul!AO59*AL$187+AVV2træ!AO60*AL$188+AVV2halm!AO60*AL$189+AVV2gasGT!AO60*AL$190+KKV!AO60*AL$191+HCVgas!AO60*AL$192+SPolie!AO59*AL$193+SPgas!AO59*AL$194+GeoEL!AO58*AL$195+GeoVa!AO58*AL$196+VP!AO65*AL$197+Sol!AO57*AL$198+Affald!AO61*AL$199)","v":1.9723368390114751E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP62*AM$181+AMV1træBP!AP61*AM$182+AMV3kul!AP60*AM$183+AMV4træ!AP60*AM$184+AMV4træBP!AP59*AM$185+AVV1træ!AP60*AM$186+AVV1kul!AP59*AM$187+AVV2træ!AP60*AM$188+AVV2halm!AP60*AM$189+AVV2gasGT!AP60*AM$190+KKV!AP60*AM$191+HCVgas!AP60*AM$192+SPolie!AP59*AM$193+SPgas!AP59*AM$194+GeoEL!AP58*AM$195+GeoVa!AP58*AM$196+VP!AP65*AM$197+Sol!AP57*AM$198+Affald!AP61*AM$199)","v":1.9723368390114751E-2},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR62*AO$181\n+AMV1træBP!AR61*AO$182\n+AMV3kul!AR84*AO$183\n+AMV4træ!AR60*AO$184\n+AMV4træBP!AR59*AO$185\n+AVV1træ!AR60*AO$186\n+AVV1kul!AR83*AO$187\n+AVV2træ!AR60*AO$188\n+AVV2halm!AR60*AO$189\n+AVV2gasGT!AR60*AO$190\n+KKV!AR60*AO$191\n+HCVgas!AR60*AO$192\n+SPolie!AR59*AO$193\n+SPgas!AR59*AO$194\n+GeoEL!AR58*AO$195\n+GeoVa!AR58*AO$196\n+VP!AR65*AO$197\n+Sol!AR57*AO$198\n+Affald!AR61*AO$199)","v":1.9738542773335154E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS62*AP$181\n+AMV1træBP!AS61*AP$182\n+AMV3kul!AS84*AP$183\n+AMV4træ!AS60*AP$184\n+AMV4træBP!AS59*AP$185\n+AVV1træ!AS60*AP$186\n+AVV1kul!AS83*AP$187\n+AVV2træ!AS60*AP$188\n+AVV2halm!AS60*AP$189\n+AVV2gasGT!AS60*AP$190\n+KKV!AS60*AP$191\n+HCVgas!AS60*AP$192\n+SPolie!AS59*AP$193\n+SPgas!AS59*AP$194\n+GeoEL!AS58*AP$195\n+GeoVa!AS58*AP$196\n+VP!AS65*AP$197\n+Sol!AS57*AP$198\n+Affald!AS61*AP$199)","v":2.0398668912302013E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT62*AQ$181\n+AMV1træBP!AT61*AQ$182\n+AMV3kul!AT84*AQ$183\n+AMV4træ!AT60*AQ$184\n+AMV4træBP!AT59*AQ$185\n+AVV1træ!AT60*AQ$186\n+AVV1kul!AT83*AQ$187\n+AVV2træ!AT60*AQ$188\n+AVV2halm!AT60*AQ$189\n+AVV2gasGT!AT60*AQ$190\n+KKV!AT60*AQ$191\n+HCVgas!AT60*AQ$192\n+SPolie!AT59*AQ$193\n+SPgas!AT59*AQ$194\n+GeoEL!AT58*AQ$195\n+GeoVa!AT58*AQ$196\n+VP!AT65*AQ$197\n+Sol!AT57*AQ$198\n+Affald!AT61*AQ$199)","v":2.2567984835841069E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU62*AR$181\n+AMV1træBP!AU61*AR$182\n+AMV3kul!AU84*AR$183\n+AMV4træ!AU60*AR$184\n+AMV4træBP!AU59*AR$185\n+AVV1træ!AU60*AR$186\n+AVV1kul!AU83*AR$187\n+AVV2træ!AU60*AR$188\n+AVV2halm!AU60*AR$189\n+AVV2gasGT!AU60*AR$190\n+KKV!AU60*AR$191\n+HCVgas!AU60*AR$192\n+SPolie!AU59*AR$193\n+SPgas!AU59*AR$194\n+GeoEL!AU58*AR$195\n+GeoVa!AU58*AR$196\n+VP!AU65*AR$197\n+Sol!AU57*AR$198\n+Affald!AU61*AR$199)","v":2.2549057937255021E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV62*AS$181\n+AMV1træBP!AV61*AS$182\n+AMV3kul!AV84*AS$183\n+AMV4træ!AV60*AS$184\n+AMV4træBP!AV59*AS$185\n+AVV1træ!AV60*AS$186\n+AVV1kul!AV83*AS$187\n+AVV2træ!AV60*AS$188\n+AVV2halm!AV60*AS$189\n+AVV2gasGT!AV60*AS$190\n+KKV!AV60*AS$191\n+HCVgas!AV60*AS$192\n+SPolie!AV59*AS$193\n+SPgas!AV59*AS$194\n+GeoEL!AV58*AS$195\n+GeoVa!AV58*AS$196\n+VP!AV65*AS$197\n+Sol!AV57*AS$198\n+Affald!AV61*AS$199)","v":2.279268070448346E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW62*AT$181\n+AMV1træBP!AW61*AT$182\n+AMV3kul!AW84*AT$183\n+AMV4træ!AW60*AT$184\n+AMV4træBP!AW59*AT$185\n+AVV1træ!AW60*AT$186\n+AVV1kul!AW83*AT$187\n+AVV2træ!AW60*AT$188\n+AVV2halm!AW60*AT$189\n+AVV2gasGT!AW60*AT$190\n+KKV!AW60*AT$191\n+HCVgas!AW60*AT$192\n+SPolie!AW59*AT$193\n+SPgas!AW59*AT$194\n+GeoEL!AW58*AT$195\n+GeoVa!AW58*AT$196\n+VP!AW65*AT$197\n+Sol!AW57*AT$198\n+Affald!AW61*AT$199)","v":1.897578586107004E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX62*AU$181\n+AMV1træBP!AX61*AU$182\n+AMV3kul!AX84*AU$183\n+AMV4træ!AX60*AU$184\n+AMV4træBP!AX59*AU$185\n+AVV1træ!AX60*AU$186\n+AVV1kul!AX83*AU$187\n+AVV2træ!AX60*AU$188\n+AVV2halm!AX60*AU$189\n+AVV2gasGT!AX60*AU$190\n+KKV!AX60*AU$191\n+HCVgas!AX60*AU$192\n+SPolie!AX59*AU$193\n+SPgas!AX59*AU$194\n+GeoEL!AX58*AU$195\n+GeoVa!AX58*AU$196\n+VP!AX65*AU$197\n+Sol!AX57*AU$198\n+Affald!AX61*AU$199)","v":1.9883641376045671E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY62*AV$181\n+AMV1træBP!AY61*AV$182\n+AMV3kul!AY84*AV$183\n+AMV4træ!AY60*AV$184\n+AMV4træBP!AY59*AV$185\n+AVV1træ!AY60*AV$186\n+AVV1kul!AY83*AV$187\n+AVV2træ!AY60*AV$188\n+AVV2halm!AY60*AV$189\n+AVV2gasGT!AY60*AV$190\n+KKV!AY60*AV$191\n+HCVgas!AY60*AV$192\n+SPolie!AY59*AV$193\n+SPgas!AY59*AV$194\n+GeoEL!AY58*AV$195\n+GeoVa!AY58*AV$196\n+VP!AY65*AV$197\n+Sol!AY57*AV$198\n+Affald!AY61*AV$199)","v":2.2803924993787205E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ62*AW$181\n+AMV1træBP!AZ61*AW$182\n+AMV3kul!AZ84*AW$183\n+AMV4træ!AZ60*AW$184\n+AMV4træBP!AZ59*AW$185\n+AVV1træ!AZ60*AW$186\n+AVV1kul!AZ83*AW$187\n+AVV2træ!AZ60*AW$188\n+AVV2halm!AZ60*AW$189\n+AVV2gasGT!AZ60*AW$190\n+KKV!AZ60*AW$191\n+HCVgas!AZ60*AW$192\n+SPolie!AZ59*AW$193\n+SPgas!AZ59*AW$194\n+GeoEL!AZ58*AW$195\n+GeoVa!AZ58*AW$196\n+VP!AZ65*AW$197\n+Sol!AZ57*AW$198\n+Affald!AZ61*AW$199)","v":1.9336543649995687E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA62*AX$181\n+AMV1træBP!BA61*AX$182\n+AMV3kul!BA84*AX$183\n+AMV4træ!BA60*AX$184\n+AMV4træBP!BA59*AX$185\n+AVV1træ!BA60*AX$186\n+AVV1kul!BA83*AX$187\n+AVV2træ!BA60*AX$188\n+AVV2halm!BA60*AX$189\n+AVV2gasGT!BA60*AX$190\n+KKV!BA60*AX$191\n+HCVgas!BA60*AX$192\n+SPolie!BA59*AX$193\n+SPgas!BA59*AX$194\n+GeoEL!BA58*AX$195\n+GeoVa!BA58*AX$196\n+VP!BA65*AX$197\n+Sol!BA57*AX$198\n+Affald!BA61*AX$199)","v":2.2017027521317865E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB62*AY$181\n+AMV1træBP!BB61*AY$182\n+AMV3kul!BB84*AY$183\n+AMV4træ!BB60*AY$184\n+AMV4træBP!BB59*AY$185\n+AVV1træ!BB60*AY$186\n+AVV1kul!BB83*AY$187\n+AVV2træ!BB60*AY$188\n+AVV2halm!BB60*AY$189\n+AVV2gasGT!BB60*AY$190\n+KKV!BB60*AY$191\n+HCVgas!BB60*AY$192\n+SPolie!BB59*AY$193\n+SPgas!BB59*AY$194\n+GeoEL!BB58*AY$195\n+GeoVa!BB58*AY$196\n+VP!BB65*AY$197\n+Sol!BB57*AY$198\n+Affald!BB61*AY$199)","v":2.2844185013642347E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC62*AZ$181\n+AMV1træBP!BC61*AZ$182\n+AMV3kul!BC84*AZ$183\n+AMV4træ!BC60*AZ$184\n+AMV4træBP!BC59*AZ$185\n+AVV1træ!BC60*AZ$186\n+AVV1kul!BC83*AZ$187\n+AVV2træ!BC60*AZ$188\n+AVV2halm!BC60*AZ$189\n+AVV2gasGT!BC60*AZ$190\n+KKV!BC60*AZ$191\n+HCVgas!BC60*AZ$192\n+SPolie!BC59*AZ$193\n+SPgas!BC59*AZ$194\n+GeoEL!BC58*AZ$195\n+GeoVa!BC58*AZ$196\n+VP!BC65*AZ$197\n+Sol!BC57*AZ$198\n+Affald!BC61*AZ$199)","v":1.7612300954597621E-2},1.9315488527253483E-2,2.010382169440603E-2,{"$f":"AQ38+(CY38-AQ38)/(5)","v":2.210844215632005E-2},{"$f":"AR38+(CZ38-AR38)/(5)","v":2.2808288803908627E-2},2.2545138971131851E-2,1.8972394407746798E-2,1.979400007337314E-2,2.2270190468374577E-2,1.9443898797236441E-2,2.1638083499220164E-2,2.2347770130451562E-2,1.8026062770710359E-2,1.8892434281171811E-2,1.9808974476510047E-2,2.164889947679903E-2,2.3067519670562232E-2,2.2297597237780242E-2,1.8969002954423556E-2,1.9704358770700609E-2,2.173645594296195E-2,1.9551253944477195E-2,2.1259139477122463E-2,2.1851355247260777E-2,1.8439824586823098E-2,1.846938003509014E-2,1.9514127258614063E-2,2.118935679727801E-2,2.3326750537215838E-2,2.2050055504428633E-2,1.8965611501100314E-2,1.9614717468028078E-2,2.1202721417549322E-2,1.965860909171795E-2,2.0880195455024762E-2,2.1354940364069992E-2,1.8853586402935836E-2,1.8046325789008468E-2,1.921928004071808E-2,2.0729814117756991E-2,2.3585981403869444E-2,2.1802513771077024E-2,1.8962220047777072E-2,1.9525076165355548E-2,2.0668986892136695E-2,1.9765964238958704E-2,2.050125143292706E-2,2.0858525480879207E-2,1.9267348219048575E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD62*CW$181\n+AMV1træBP!BD61*CW$182\n+AMV3kul!BD84*CW$183\n+AMV4træ!BD60*CW$184\n+AMV4træBP!BD59*CW$185\n+AVV1træ!BD60*CW$186\n+AVV1kul!BD83*CW$187\n+AVV2træ!BD60*CW$188\n+AVV2halm!BD60*CW$189\n+AVV2gasGT!BD60*CW$190\n+KKV!BD60*CW$191\n+HCVgas!BD60*CW$192\n+SPolie!BD59*CW$193\n+SPgas!BD59*CW$194\n+GeoEL!BD58*CW$195\n+GeoVa!BD58*CW$196\n+VP!BD65*CW$197\n+Sol!BD57*CW$198\n+Affald!BD61*CW$199)","v":1.762327154292679E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE62*CX$181\n+AMV1træBP!BE61*CX$182\n+AMV3kul!BE84*CX$183\n+AMV4træ!BE60*CX$184\n+AMV4træBP!BE59*CX$185\n+AVV1træ!BE60*CX$186\n+AVV1kul!BE83*CX$187\n+AVV2træ!BE60*CX$188\n+AVV2halm!BE60*CX$189\n+AVV2gasGT!BE60*CX$190\n+KKV!BE60*CX$191\n+HCVgas!BE60*CX$192\n+SPolie!BE59*CX$193\n+SPgas!BE59*CX$194\n+GeoEL!BE58*CX$195\n+GeoVa!BE58*CX$196\n+VP!BE65*CX$197\n+Sol!BE57*CX$198\n+Affald!BE61*CX$199)","v":1.8924432822822097E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF62*CY$181\n+AMV1træBP!BF61*CY$182\n+AMV3kul!BF84*CY$183\n+AMV4træ!BF60*CY$184\n+AMV4træBP!BF59*CY$185\n+AVV1træ!BF60*CY$186\n+AVV1kul!BF83*CY$187\n+AVV2træ!BF60*CY$188\n+AVV2halm!BF60*CY$189\n+AVV2gasGT!BF60*CY$190\n+KKV!BF60*CY$191\n+HCVgas!BF60*CY$192\n+SPolie!BF59*CY$193\n+SPgas!BF59*CY$194\n+GeoEL!BF58*CY$195\n+GeoVa!BF58*CY$196\n+VP!BF65*CY$197\n+Sol!BF57*CY$198\n+Affald!BF61*CY$199)","v":2.0270271438235968E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG62*CZ$181\n+AMV1træBP!BG61*CZ$182\n+AMV3kul!BG84*CZ$183\n+AMV4træ!BG60*CZ$184\n+AMV4træBP!BG59*CZ$185\n+AVV1træ!BG60*CZ$186\n+AVV1kul!BG83*CZ$187\n+AVV2træ!BG60*CZ$188\n+AVV2halm!BG60*CZ$189\n+AVV2gasGT!BG60*CZ$190\n+KKV!BG60*CZ$191\n+HCVgas!BG60*CZ$192\n+SPolie!BG59*CZ$193\n+SPgas!BG59*CZ$194\n+GeoEL!BG58*CZ$195\n+GeoVa!BG58*CZ$196\n+VP!BG65*CZ$197\n+Sol!BG57*CZ$198\n+Affald!BG61*CZ$199)","v":2.3845212270523049E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH62*DA$181\n+AMV1træBP!BH61*DA$182\n+AMV3kul!BH84*DA$183\n+AMV4træ!BH60*DA$184\n+AMV4træBP!BH59*DA$185\n+AVV1træ!BH60*DA$186\n+AVV1kul!BH83*DA$187\n+AVV2træ!BH60*DA$188\n+AVV2halm!BH60*DA$189\n+AVV2gasGT!BH60*DA$190\n+KKV!BH60*DA$191\n+HCVgas!BH60*DA$192\n+SPolie!BH59*DA$193\n+SPgas!BH59*DA$194\n+GeoEL!BH58*DA$195\n+GeoVa!BH58*DA$196\n+VP!BH65*DA$197\n+Sol!BH57*DA$198\n+Affald!BH61*DA$199)","v":2.1554972037725412E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI62*DB$181\n+AMV1træBP!BI61*DB$182\n+AMV3kul!BI84*DB$183\n+AMV4træ!BI60*DB$184\n+AMV4træBP!BI59*DB$185\n+AVV1træ!BI60*DB$186\n+AVV1kul!BI83*DB$187\n+AVV2træ!BI60*DB$188\n+AVV2halm!BI60*DB$189\n+AVV2gasGT!BI60*DB$190\n+KKV!BI60*DB$191\n+HCVgas!BI60*DB$192\n+SPolie!BI59*DB$193\n+SPgas!BI59*DB$194\n+GeoEL!BI58*DB$195\n+GeoVa!BI58*DB$196\n+VP!BI65*DB$197\n+Sol!BI57*DB$198\n+Affald!BI61*DB$199)","v":1.8958828594453837E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ62*DC$181\n+AMV1træBP!BJ61*DC$182\n+AMV3kul!BJ84*DC$183\n+AMV4træ!BJ60*DC$184\n+AMV4træBP!BJ59*DC$185\n+AVV1træ!BJ60*DC$186\n+AVV1kul!BJ83*DC$187\n+AVV2træ!BJ60*DC$188\n+AVV2halm!BJ60*DC$189\n+AVV2gasGT!BJ60*DC$190\n+KKV!BJ60*DC$191\n+HCVgas!BJ60*DC$192\n+SPolie!BJ59*DC$193\n+SPgas!BJ59*DC$194\n+GeoEL!BJ58*DC$195\n+GeoVa!BJ58*DC$196\n+VP!BJ65*DC$197\n+Sol!BJ57*DC$198\n+Affald!BJ61*DC$199)","v":1.9435434862683013E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK62*DD$181\n+AMV1træBP!BK61*DD$182\n+AMV3kul!BK84*DD$183\n+AMV4træ!BK60*DD$184\n+AMV4træBP!BK59*DD$185\n+AVV1træ!BK60*DD$186\n+AVV1kul!BK83*DD$187\n+AVV2træ!BK60*DD$188\n+AVV2halm!BK60*DD$189\n+AVV2gasGT!BK60*DD$190\n+KKV!BK60*DD$191\n+HCVgas!BK60*DD$192\n+SPolie!BK59*DD$193\n+SPgas!BK59*DD$194\n+GeoEL!BK58*DD$195\n+GeoVa!BK58*DD$196\n+VP!BK65*DD$197\n+Sol!BK57*DD$198\n+Affald!BK61*DD$199)","v":2.0135252366724064E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL62*DE$181\n+AMV1træBP!BL61*DE$182\n+AMV3kul!BL84*DE$183\n+AMV4træ!BL60*DE$184\n+AMV4træBP!BL59*DE$185\n+AVV1træ!BL60*DE$186\n+AVV1kul!BL83*DE$187\n+AVV2træ!BL60*DE$188\n+AVV2halm!BL60*DE$189\n+AVV2gasGT!BL60*DE$190\n+KKV!BL60*DE$191\n+HCVgas!BL60*DE$192\n+SPolie!BL59*DE$193\n+SPgas!BL59*DE$194\n+GeoEL!BL58*DE$195\n+GeoVa!BL58*DE$196\n+VP!BL65*DE$197\n+Sol!BL57*DE$198\n+Affald!BL61*DE$199)","v":1.9873319386199458E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM62*DF$181\n+AMV1træBP!BM61*DF$182\n+AMV3kul!BM84*DF$183\n+AMV4træ!BM60*DF$184\n+AMV4træBP!BM59*DF$185\n+AVV1træ!BM60*DF$186\n+AVV1kul!BM83*DF$187\n+AVV2træ!BM60*DF$188\n+AVV2halm!BM60*DF$189\n+AVV2gasGT!BM60*DF$190\n+KKV!BM60*DF$191\n+HCVgas!BM60*DF$192\n+SPolie!BM59*DF$193\n+SPgas!BM59*DF$194\n+GeoEL!BM58*DF$195\n+GeoVa!BM58*DF$196\n+VP!BM65*DF$197\n+Sol!BM57*DF$198\n+Affald!BM61*DF$199)","v":2.0122307410829366E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN62*DG$181\n+AMV1træBP!BN61*DG$182\n+AMV3kul!BN84*DG$183\n+AMV4træ!BN60*DG$184\n+AMV4træBP!BN59*DG$185\n+AVV1træ!BN60*DG$186\n+AVV1kul!BN83*DG$187\n+AVV2træ!BN60*DG$188\n+AVV2halm!BN60*DG$189\n+AVV2gasGT!BN60*DG$190\n+KKV!BN60*DG$191\n+HCVgas!BN60*DG$192\n+SPolie!BN59*DG$193\n+SPgas!BN59*DG$194\n+GeoEL!BN58*DG$195\n+GeoVa!BN58*DG$196\n+VP!BN65*DG$197\n+Sol!BN57*DG$198\n+Affald!BN61*DG$199)","v":2.0362110597688419E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO62*DH$181\n+AMV1træBP!BO61*DH$182\n+AMV3kul!BO84*DH$183\n+AMV4træ!BO60*DH$184\n+AMV4træBP!BO59*DH$185\n+AVV1træ!BO60*DH$186\n+AVV1kul!BO83*DH$187\n+AVV2træ!BO60*DH$188\n+AVV2halm!BO60*DH$189\n+AVV2gasGT!BO60*DH$190\n+KKV!BO60*DH$191\n+HCVgas!BO60*DH$192\n+SPolie!BO59*DH$193\n+SPgas!BO59*DH$194\n+GeoEL!BO58*DH$195\n+GeoVa!BO58*DH$196\n+VP!BO65*DH$197\n+Sol!BO57*DH$198\n+Affald!BO61*DH$199)","v":1.9681110035161306E-2},1.7682425002428826E-2,1.8827980320190559E-2,{"$f":"CY38+(FG38-CY38)/(5)","v":2.0310971031655679E-2},{"$f":"CZ38+(FH38-CZ38)/(5)","v":2.3860331331349481E-2},2.1488085699323707E-2,1.9034609578946933E-2,1.9682758401861667E-2,2.0381757606158353E-2,2.0068478829821042E-2,2.0141932666988074E-2,2.0356873805484805E-2,1.9898903928766878E-2,1.7741578461930863E-2,1.8731527817559022E-2,2.035167062507539E-2,2.3875450392175913E-2,2.1421199360922002E-2,1.9110390563440029E-2,1.9930081941040321E-2,2.0628262845592642E-2,2.0263638273442627E-2,2.0161557923146781E-2,2.0351637013281191E-2,2.0116697822372451E-2,1.7800731921432899E-2,1.8635075314927484E-2,2.03923702184951E-2,2.3890569453002344E-2,2.1354313022520298E-2,1.9186171547933124E-2,2.0177405480218975E-2,2.0874768085026932E-2,2.0458797717064211E-2,2.0181183179305489E-2,2.0346400221077577E-2,2.0334491715978023E-2,1.7859885380934935E-2,1.8538622812295947E-2,2.0433069811914811E-2,2.3905688513828776E-2,2.1287426684118593E-2,1.926195253242622E-2,2.0424729019397628E-2,2.1121273324461221E-2,2.0653957160685795E-2,2.0200808435464197E-2,2.0341163428873963E-2,2.0552285609583595E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP62*FE$181\n+AMV1træBP!BP61*FE$182\n+AMV3kul!BP84*FE$183\n+AMV4træ!BP60*FE$184\n+AMV4træBP!BP59*FE$185\n+AVV1træ!BP60*FE$186\n+AVV1kul!BP83*FE$187\n+AVV2træ!BP60*FE$188\n+AVV2halm!BP60*FE$189\n+AVV2gasGT!BP60*FE$190\n+KKV!BP60*FE$191\n+HCVgas!BP60*FE$192\n+SPolie!BP59*FE$193\n+SPgas!BP59*FE$194\n+GeoEL!BP58*FE$195\n+GeoVa!BP58*FE$196\n+VP!BP65*FE$197\n+Sol!BP57*FE$198\n+Affald!BP61*FE$199)","v":1.7919038840436965E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ62*FF$181\n+AMV1træBP!BQ61*FF$182\n+AMV3kul!BQ84*FF$183\n+AMV4træ!BQ60*FF$184\n+AMV4træBP!BQ59*FF$185\n+AVV1træ!BQ60*FF$186\n+AVV1kul!BQ83*FF$187\n+AVV2træ!BQ60*FF$188\n+AVV2halm!BQ60*FF$189\n+AVV2gasGT!BQ60*FF$190\n+KKV!BQ60*FF$191\n+HCVgas!BQ60*FF$192\n+SPolie!BQ59*FF$193\n+SPgas!BQ59*FF$194\n+GeoEL!BQ58*FF$195\n+GeoVa!BQ58*FF$196\n+VP!BQ65*FF$197\n+Sol!BQ57*FF$198\n+Affald!BQ61*FF$199)","v":1.8442170309664416E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR62*FG$181\n+AMV1træBP!BR61*FG$182\n+AMV3kul!BR84*FG$183\n+AMV4træ!BR60*FG$184\n+AMV4træBP!BR59*FG$185\n+AVV1træ!BR60*FG$186\n+AVV1kul!BR83*FG$187\n+AVV2træ!BR60*FG$188\n+AVV2halm!BR60*FG$189\n+AVV2gasGT!BR60*FG$190\n+KKV!BR60*FG$191\n+HCVgas!BR60*FG$192\n+SPolie!BR59*FG$193\n+SPgas!BR59*FG$194\n+GeoEL!BR58*FG$195\n+GeoVa!BR58*FG$196\n+VP!BR65*FG$197\n+Sol!BR57*FG$198\n+Affald!BR61*FG$199)","v":2.0473769405334519E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS62*FH$181\n+AMV1træBP!BS61*FH$182\n+AMV3kul!BS84*FH$183\n+AMV4træ!BS60*FH$184\n+AMV4træBP!BS59*FH$185\n+AVV1træ!BS60*FH$186\n+AVV1kul!BS83*FH$187\n+AVV2træ!BS60*FH$188\n+AVV2halm!BS60*FH$189\n+AVV2gasGT!BS60*FH$190\n+KKV!BS60*FH$191\n+HCVgas!BS60*FH$192\n+SPolie!BS59*FH$193\n+SPgas!BS59*FH$194\n+GeoEL!BS58*FH$195\n+GeoVa!BS58*FH$196\n+VP!BS65*FH$197\n+Sol!BS57*FH$198\n+Affald!BS61*FH$199)","v":2.3920807574655204E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT62*FI$181\n+AMV1træBP!BT61*FI$182\n+AMV3kul!BT84*FI$183\n+AMV4træ!BT60*FI$184\n+AMV4træBP!BT59*FI$185\n+AVV1træ!BT60*FI$186\n+AVV1kul!BT83*FI$187\n+AVV2træ!BT60*FI$188\n+AVV2halm!BT60*FI$189\n+AVV2gasGT!BT60*FI$190\n+KKV!BT60*FI$191\n+HCVgas!BT60*FI$192\n+SPolie!BT59*FI$193\n+SPgas!BT59*FI$194\n+GeoEL!BT58*FI$195\n+GeoVa!BT58*FI$196\n+VP!BT65*FI$197\n+Sol!BT57*FI$198\n+Affald!BT61*FI$199)","v":2.1220540345716892E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU62*FJ$181\n+AMV1træBP!BU61*FJ$182\n+AMV3kul!BU84*FJ$183\n+AMV4træ!BU60*FJ$184\n+AMV4træBP!BU59*FJ$185\n+AVV1træ!BU60*FJ$186\n+AVV1kul!BU83*FJ$187\n+AVV2træ!BU60*FJ$188\n+AVV2halm!BU60*FJ$189\n+AVV2gasGT!BU60*FJ$190\n+KKV!BU60*FJ$191\n+HCVgas!BU60*FJ$192\n+SPolie!BU59*FJ$193\n+SPgas!BU59*FJ$194\n+GeoEL!BU58*FJ$195\n+GeoVa!BU58*FJ$196\n+VP!BU65*FJ$197\n+Sol!BU57*FJ$198\n+Affald!BU61*FJ$199)","v":1.9337733516919312E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV62*FK$181\n+AMV1træBP!BV61*FK$182\n+AMV3kul!BV84*FK$183\n+AMV4træ!BV60*FK$184\n+AMV4træBP!BV59*FK$185\n+AVV1træ!BV60*FK$186\n+AVV1kul!BV83*FK$187\n+AVV2træ!BV60*FK$188\n+AVV2halm!BV60*FK$189\n+AVV2gasGT!BV60*FK$190\n+KKV!BV60*FK$191\n+HCVgas!BV60*FK$192\n+SPolie!BV59*FK$193\n+SPgas!BV59*FK$194\n+GeoEL!BV58*FK$195\n+GeoVa!BV58*FK$196\n+VP!BV65*FK$197\n+Sol!BV57*FK$198\n+Affald!BV61*FK$199)","v":2.0672052558576279E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW62*FL$181\n+AMV1træBP!BW61*FL$182\n+AMV3kul!BW84*FL$183\n+AMV4træ!BW60*FL$184\n+AMV4træBP!BW59*FL$185\n+AVV1træ!BW60*FL$186\n+AVV1kul!BW83*FL$187\n+AVV2træ!BW60*FL$188\n+AVV2halm!BW60*FL$189\n+AVV2gasGT!BW60*FL$190\n+KKV!BW60*FL$191\n+HCVgas!BW60*FL$192\n+SPolie!BW59*FL$193\n+SPgas!BW59*FL$194\n+GeoEL!BW58*FL$195\n+GeoVa!BW58*FL$196\n+VP!BW65*FL$197\n+Sol!BW57*FL$198\n+Affald!BW61*FL$199)","v":2.1367778563895507E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX62*FM$181\n+AMV1træBP!BX61*FM$182\n+AMV3kul!BX84*FM$183\n+AMV4træ!BX60*FM$184\n+AMV4træBP!BX59*FM$185\n+AVV1træ!BX60*FM$186\n+AVV1kul!BX83*FM$187\n+AVV2træ!BX60*FM$188\n+AVV2halm!BX60*FM$189\n+AVV2gasGT!BX60*FM$190\n+KKV!BX60*FM$191\n+HCVgas!BX60*FM$192\n+SPolie!BX59*FM$193\n+SPgas!BX59*FM$194\n+GeoEL!BX58*FM$195\n+GeoVa!BX58*FM$196\n+VP!BX65*FM$197\n+Sol!BX57*FM$198\n+Affald!BX61*FM$199)","v":2.0849116604307379E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY62*FN$181\n+AMV1træBP!BY61*FN$182\n+AMV3kul!BY84*FN$183\n+AMV4træ!BY60*FN$184\n+AMV4træBP!BY59*FN$185\n+AVV1træ!BY60*FN$186\n+AVV1kul!BY83*FN$187\n+AVV2træ!BY60*FN$188\n+AVV2halm!BY60*FN$189\n+AVV2gasGT!BY60*FN$190\n+KKV!BY60*FN$191\n+HCVgas!BY60*FN$192\n+SPolie!BY59*FN$193\n+SPgas!BY59*FN$194\n+GeoEL!BY58*FN$195\n+GeoVa!BY58*FN$196\n+VP!BY65*FN$197\n+Sol!BY57*FN$198\n+Affald!BY61*FN$199)","v":2.0220433691622904E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ62*FO$181\n+AMV1træBP!BZ61*FO$182\n+AMV3kul!BZ84*FO$183\n+AMV4træ!BZ60*FO$184\n+AMV4træBP!BZ59*FO$185\n+AVV1træ!BZ60*FO$186\n+AVV1kul!BZ83*FO$187\n+AVV2træ!BZ60*FO$188\n+AVV2halm!BZ60*FO$189\n+AVV2gasGT!BZ60*FO$190\n+KKV!BZ60*FO$191\n+HCVgas!BZ60*FO$192\n+SPolie!BZ59*FO$193\n+SPgas!BZ59*FO$194\n+GeoEL!BZ58*FO$195\n+GeoVa!BZ58*FO$196\n+VP!BZ65*FO$197\n+Sol!BZ57*FO$198\n+Affald!BZ61*FO$199)","v":2.0335926636670353E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA62*FP$181\n+AMV1træBP!CA61*FP$182\n+AMV3kul!CA84*FP$183\n+AMV4træ!CA60*FP$184\n+AMV4træBP!CA59*FP$185\n+AVV1træ!CA60*FP$186\n+AVV1kul!CA83*FP$187\n+AVV2træ!CA60*FP$188\n+AVV2halm!CA60*FP$189\n+AVV2gasGT!CA60*FP$190\n+KKV!CA60*FP$191\n+HCVgas!CA60*FP$192\n+SPolie!CA59*FP$193\n+SPgas!CA59*FP$194\n+GeoEL!CA58*FP$195\n+GeoVa!CA58*FP$196\n+VP!CA65*FP$197\n+Sol!CA57*FP$198\n+Affald!CA61*FP$199)","v":2.0770079503189164E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB62*FQ$181\n+AMV1træBP!CB61*FQ$182\n+AMV3kul!CB84*FQ$183\n+AMV4træ!CB60*FQ$184\n+AMV4træBP!CB59*FQ$185\n+AVV1træ!CB60*FQ$186\n+AVV1kul!CB83*FQ$187\n+AVV2træ!CB60*FQ$188\n+AVV2halm!CB60*FQ$189\n+AVV2gasGT!CB60*FQ$190\n+KKV!CB60*FQ$191\n+HCVgas!CB60*FQ$192\n+SPolie!CB59*FQ$193\n+SPgas!CB59*FQ$194\n+GeoEL!CB58*FQ$195\n+GeoVa!CB58*FQ$196\n+VP!CB65*FQ$197\n+Sol!CB57*FQ$198\n+Affald!CB61*FQ$199)","v":1.8080951126356961E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC62*FR$181\n+AMV1træBP!CC61*FR$182\n+AMV3kul!CC84*FR$183\n+AMV4træ!CC60*FR$184\n+AMV4træBP!CC59*FR$185\n+AVV1træ!CC60*FR$186\n+AVV1kul!CC83*FR$187\n+AVV2træ!CC60*FR$188\n+AVV2halm!CC60*FR$189\n+AVV2gasGT!CC60*FR$190\n+KKV!CC60*FR$191\n+HCVgas!CC60*FR$192\n+SPolie!CC59*FR$193\n+SPgas!CC59*FR$194\n+GeoEL!CC58*FR$195\n+GeoVa!CC58*FR$196\n+VP!CC65*FR$197\n+Sol!CC57*FR$198\n+Affald!CC61*FR$199)","v":1.8164418385635584E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD62*FS$181\n+AMV1træBP!CD61*FS$182\n+AMV3kul!CD84*FS$183\n+AMV4træ!CD60*FS$184\n+AMV4træBP!CD59*FS$185\n+AVV1træ!CD60*FS$186\n+AVV1kul!CD83*FS$187\n+AVV2træ!CD60*FS$188\n+AVV2halm!CD60*FS$189\n+AVV2gasGT!CD60*FS$190\n+KKV!CD60*FS$191\n+HCVgas!CD60*FS$192\n+SPolie!CD59*FS$193\n+SPgas!CD59*FS$194\n+GeoEL!CD58*FS$195\n+GeoVa!CD58*FS$196\n+VP!CD65*FS$197\n+Sol!CD57*FS$198\n+Affald!CD61*FS$199)","v":2.0520137426358147E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE62*FT$181\n+AMV1træBP!CE61*FT$182\n+AMV3kul!CE84*FT$183\n+AMV4træ!CE60*FT$184\n+AMV4træBP!CE59*FT$185\n+AVV1træ!CE60*FT$186\n+AVV1kul!CE83*FT$187\n+AVV2træ!CE60*FT$188\n+AVV2halm!CE60*FT$189\n+AVV2gasGT!CE60*FT$190\n+KKV!CE60*FT$191\n+HCVgas!CE60*FT$192\n+SPolie!CE59*FT$193\n+SPgas!CE59*FT$194\n+GeoEL!CE58*FT$195\n+GeoVa!CE58*FT$196\n+VP!CE65*FT$197\n+Sol!CE57*FT$198\n+Affald!CE61*FT$199)","v":2.382946567245018E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF62*FU$181\n+AMV1træBP!CF61*FU$182\n+AMV3kul!CF84*FU$183\n+AMV4træ!CF60*FU$184\n+AMV4træBP!CF59*FU$185\n+AVV1træ!CF60*FU$186\n+AVV1kul!CF83*FU$187\n+AVV2træ!CF60*FU$188\n+AVV2halm!CF60*FU$189\n+AVV2gasGT!CF60*FU$190\n+KKV!CF60*FU$191\n+HCVgas!CF60*FU$192\n+SPolie!CF59*FU$193\n+SPgas!CF59*FU$194\n+GeoEL!CF58*FU$195\n+GeoVa!CF58*FU$196\n+VP!CF65*FU$197\n+Sol!CF57*FU$198\n+Affald!CF61*FU$199)","v":2.0815479171260434E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG62*FV$181\n+AMV1træBP!CG61*FV$182\n+AMV3kul!CG84*FV$183\n+AMV4træ!CG60*FV$184\n+AMV4træBP!CG59*FV$185\n+AVV1træ!CG60*FV$186\n+AVV1kul!CG83*FV$187\n+AVV2træ!CG60*FV$188\n+AVV2halm!CG60*FV$189\n+AVV2gasGT!CG60*FV$190\n+KKV!CG60*FV$191\n+HCVgas!CG60*FV$192\n+SPolie!CG59*FV$193\n+SPgas!CG59*FV$194\n+GeoEL!CG58*FV$195\n+GeoVa!CG58*FV$196\n+VP!CG65*FV$197\n+Sol!CG57*FV$198\n+Affald!CG61*FV$199)","v":1.9393022550451874E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH62*FW$181\n+AMV1træBP!CH61*FW$182\n+AMV3kul!CH84*FW$183\n+AMV4træ!CH60*FW$184\n+AMV4træBP!CH59*FW$185\n+AVV1træ!CH60*FW$186\n+AVV1kul!CH83*FW$187\n+AVV2træ!CH60*FW$188\n+AVV2halm!CH60*FW$189\n+AVV2gasGT!CH60*FW$190\n+KKV!CH60*FW$191\n+HCVgas!CH60*FW$192\n+SPolie!CH59*FW$193\n+SPgas!CH59*FW$194\n+GeoEL!CH58*FW$195\n+GeoVa!CH58*FW$196\n+VP!CH65*FW$197\n+Sol!CH57*FW$198\n+Affald!CH61*FW$199)","v":2.0536200454736739E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI62*FX$181\n+AMV1træBP!CI61*FX$182\n+AMV3kul!CI84*FX$183\n+AMV4træ!CI60*FX$184\n+AMV4træBP!CI59*FX$185\n+AVV1træ!CI60*FX$186\n+AVV1kul!CI83*FX$187\n+AVV2træ!CI60*FX$188\n+AVV2halm!CI60*FX$189\n+AVV2gasGT!CI60*FX$190\n+KKV!CI60*FX$191\n+HCVgas!CI60*FX$192\n+SPolie!CI59*FX$193\n+SPgas!CI59*FX$194\n+GeoEL!CI58*FX$195\n+GeoVa!CI58*FX$196\n+VP!CI65*FX$197\n+Sol!CI57*FX$198\n+Affald!CI61*FX$199)","v":2.1542485925792953E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ62*FY$181\n+AMV1træBP!CJ61*FY$182\n+AMV3kul!CJ84*FY$183\n+AMV4træ!CJ60*FY$184\n+AMV4træBP!CJ59*FY$185\n+AVV1træ!CJ60*FY$186\n+AVV1kul!CJ83*FY$187\n+AVV2træ!CJ60*FY$188\n+AVV2halm!CJ60*FY$189\n+AVV2gasGT!CJ60*FY$190\n+KKV!CJ60*FY$191\n+HCVgas!CJ60*FY$192\n+SPolie!CJ59*FY$193\n+SPgas!CJ59*FY$194\n+GeoEL!CJ58*FY$195\n+GeoVa!CJ58*FY$196\n+VP!CJ65*FY$197\n+Sol!CJ57*FY$198\n+Affald!CJ61*FY$199)","v":2.0713929315641293E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK62*FZ$181\n+AMV1træBP!CK61*FZ$182\n+AMV3kul!CK84*FZ$183\n+AMV4træ!CK60*FZ$184\n+AMV4træBP!CK59*FZ$185\n+AVV1træ!CK60*FZ$186\n+AVV1kul!CK83*FZ$187\n+AVV2træ!CK60*FZ$188\n+AVV2halm!CK60*FZ$189\n+AVV2gasGT!CK60*FZ$190\n+KKV!CK60*FZ$191\n+HCVgas!CK60*FZ$192\n+SPolie!CK59*FZ$193\n+SPgas!CK59*FZ$194\n+GeoEL!CK58*FZ$195\n+GeoVa!CK58*FZ$196\n+VP!CK65*FZ$197\n+Sol!CK57*FZ$198\n+Affald!CK61*FZ$199)","v":2.0279084500236882E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL62*GA$181\n+AMV1træBP!CL61*GA$182\n+AMV3kul!CL84*GA$183\n+AMV4træ!CL60*GA$184\n+AMV4træBP!CL59*GA$185\n+AVV1træ!CL60*GA$186\n+AVV1kul!CL83*GA$187\n+AVV2træ!CL60*GA$188\n+AVV2halm!CL60*GA$189\n+AVV2gasGT!CL60*GA$190\n+KKV!CL60*GA$191\n+HCVgas!CL60*GA$192\n+SPolie!CL59*GA$193\n+SPgas!CL59*GA$194\n+GeoEL!CL58*GA$195\n+GeoVa!CL58*GA$196\n+VP!CL65*GA$197\n+Sol!CL57*GA$198\n+Affald!CL61*GA$199)","v":2.0308380055419236E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM62*GB$181\n+AMV1træBP!CM61*GB$182\n+AMV3kul!CM84*GB$183\n+AMV4træ!CM60*GB$184\n+AMV4træBP!CM59*GB$185\n+AVV1træ!CM60*GB$186\n+AVV1kul!CM83*GB$187\n+AVV2træ!CM60*GB$188\n+AVV2halm!CM60*GB$189\n+AVV2gasGT!CM60*GB$190\n+KKV!CM60*GB$191\n+HCVgas!CM60*GB$192\n+SPolie!CM59*GB$193\n+SPgas!CM59*GB$194\n+GeoEL!CM58*GB$195\n+GeoVa!CM58*GB$196\n+VP!CM65*GB$197\n+Sol!CM57*GB$198\n+Affald!CM61*GB$199)","v":1.9802086371240604E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN62*GC$181\n+AMV1træBP!CN61*GC$182\n+AMV3kul!CN84*GC$183\n+AMV4træ!CN60*GC$184\n+AMV4træBP!CN59*GC$185\n+AVV1træ!CN60*GC$186\n+AVV1kul!CN83*GC$187\n+AVV2træ!CN60*GC$188\n+AVV2halm!CN60*GC$189\n+AVV2gasGT!CN60*GC$190\n+KKV!CN60*GC$191\n+HCVgas!CN60*GC$192\n+SPolie!CN59*GC$193\n+SPgas!CN59*GC$194\n+GeoEL!CN58*GC$195\n+GeoVa!CN58*GC$196\n+VP!CN65*GC$197\n+Sol!CN57*GC$198\n+Affald!CN61*GC$199)","v":1.8403209788387054E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO62*GD$181\n+AMV1træBP!CO61*GD$182\n+AMV3kul!CO84*GD$183\n+AMV4træ!CO60*GD$184\n+AMV4træBP!CO59*GD$185\n+AVV1træ!CO60*GD$186\n+AVV1kul!CO83*GD$187\n+AVV2træ!CO60*GD$188\n+AVV2halm!CO60*GD$189\n+AVV2gasGT!CO60*GD$190\n+KKV!CO60*GD$191\n+HCVgas!CO60*GD$192\n+SPolie!CO59*GD$193\n+SPgas!CO59*GD$194\n+GeoEL!CO58*GD$195\n+GeoVa!CO58*GD$196\n+VP!CO65*GD$197\n+Sol!CO57*GD$198\n+Affald!CO61*GD$199)","v":1.8871357671769663E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP62*GE$181\n+AMV1træBP!CP61*GE$182\n+AMV3kul!CP84*GE$183\n+AMV4træ!CP60*GE$184\n+AMV4træBP!CP59*GE$185\n+AVV1træ!CP60*GE$186\n+AVV1kul!CP83*GE$187\n+AVV2træ!CP60*GE$188\n+AVV2halm!CP60*GE$189\n+AVV2gasGT!CP60*GE$190\n+KKV!CP60*GE$191\n+HCVgas!CP60*GE$192\n+SPolie!CP59*GE$193\n+SPgas!CP59*GE$194\n+GeoEL!CP58*GE$195\n+GeoVa!CP58*GE$196\n+VP!CP65*GE$197\n+Sol!CP57*GE$198\n+Affald!CP61*GE$199)","v":2.0596782576138603E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ62*GF$181\n+AMV1træBP!CQ61*GF$182\n+AMV3kul!CQ84*GF$183\n+AMV4træ!CQ60*GF$184\n+AMV4træBP!CQ59*GF$185\n+AVV1træ!CQ60*GF$186\n+AVV1kul!CQ83*GF$187\n+AVV2træ!CQ60*GF$188\n+AVV2halm!CQ60*GF$189\n+AVV2gasGT!CQ60*GF$190\n+KKV!CQ60*GF$191\n+HCVgas!CQ60*GF$192\n+SPolie!CQ59*GF$193\n+SPgas!CQ59*GF$194\n+GeoEL!CQ58*GF$195\n+GeoVa!CQ58*GF$196\n+VP!CQ65*GF$197\n+Sol!CQ57*GF$198\n+Affald!CQ61*GF$199)","v":2.3077388864759803E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR62*GG$181\n+AMV1træBP!CR61*GG$182\n+AMV3kul!CR84*GG$183\n+AMV4træ!CR60*GG$184\n+AMV4træBP!CR59*GG$185\n+AVV1træ!CR60*GG$186\n+AVV1kul!CR83*GG$187\n+AVV2træ!CR60*GG$188\n+AVV2halm!CR60*GG$189\n+AVV2gasGT!CR60*GG$190\n+KKV!CR60*GG$191\n+HCVgas!CR60*GG$192\n+SPolie!CR59*GG$193\n+SPgas!CR59*GG$194\n+GeoEL!CR58*GG$195\n+GeoVa!CR58*GG$196\n+VP!CR65*GG$197\n+Sol!CR57*GG$198\n+Affald!CR61*GG$199)","v":2.1404908743928225E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS62*GH$181\n+AMV1træBP!CS61*GH$182\n+AMV3kul!CS84*GH$183\n+AMV4træ!CS60*GH$184\n+AMV4træBP!CS59*GH$185\n+AVV1træ!CS60*GH$186\n+AVV1kul!CS83*GH$187\n+AVV2træ!CS60*GH$188\n+AVV2halm!CS60*GH$189\n+AVV2gasGT!CS60*GH$190\n+KKV!CS60*GH$191\n+HCVgas!CS60*GH$192\n+SPolie!CS59*GH$193\n+SPgas!CS59*GH$194\n+GeoEL!CS58*GH$195\n+GeoVa!CS58*GH$196\n+VP!CS65*GH$197\n+Sol!CS57*GH$198\n+Affald!CS61*GH$199)","v":1.9092732050632784E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT62*GI$181\n+AMV1træBP!CT61*GI$182\n+AMV3kul!CT84*GI$183\n+AMV4træ!CT60*GI$184\n+AMV4træBP!CT59*GI$185\n+AVV1træ!CT60*GI$186\n+AVV1kul!CT83*GI$187\n+AVV2træ!CT60*GI$188\n+AVV2halm!CT60*GI$189\n+AVV2gasGT!CT60*GI$190\n+KKV!CT60*GI$191\n+HCVgas!CT60*GI$192\n+SPolie!CT59*GI$193\n+SPgas!CT59*GI$194\n+GeoEL!CT58*GI$195\n+GeoVa!CT58*GI$196\n+VP!CT65*GI$197\n+Sol!CT57*GI$198\n+Affald!CT61*GI$199)","v":2.0288657764511744E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU62*GJ$181\n+AMV1træBP!CU61*GJ$182\n+AMV3kul!CU84*GJ$183\n+AMV4træ!CU60*GJ$184\n+AMV4træBP!CU59*GJ$185\n+AVV1træ!CU60*GJ$186\n+AVV1kul!CU83*GJ$187\n+AVV2træ!CU60*GJ$188\n+AVV2halm!CU60*GJ$189\n+AVV2gasGT!CU60*GJ$190\n+KKV!CU60*GJ$191\n+HCVgas!CU60*GJ$192\n+SPolie!CU59*GJ$193\n+SPgas!CU59*GJ$194\n+GeoEL!CU58*GJ$195\n+GeoVa!CU58*GJ$196\n+VP!CU65*GJ$197\n+Sol!CU57*GJ$198\n+Affald!CU61*GJ$199)","v":2.0897884171483295E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV62*GK$181\n+AMV1træBP!CV61*GK$182\n+AMV3kul!CV84*GK$183\n+AMV4træ!CV60*GK$184\n+AMV4træBP!CV59*GK$185\n+AVV1træ!CV60*GK$186\n+AVV1kul!CV83*GK$187\n+AVV2træ!CV60*GK$188\n+AVV2halm!CV60*GK$189\n+AVV2gasGT!CV60*GK$190\n+KKV!CV60*GK$191\n+HCVgas!CV60*GK$192\n+SPolie!CV59*GK$193\n+SPgas!CV59*GK$194\n+GeoEL!CV58*GK$195\n+GeoVa!CV58*GK$196\n+VP!CV65*GK$197\n+Sol!CV57*GK$198\n+Affald!CV61*GK$199)","v":1.9999564214306174E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW62*GL$181\n+AMV1træBP!CW61*GL$182\n+AMV3kul!CW84*GL$183\n+AMV4træ!CW60*GL$184\n+AMV4træBP!CW59*GL$185\n+AVV1træ!CW60*GL$186\n+AVV1kul!CW83*GL$187\n+AVV2træ!CW60*GL$188\n+AVV2halm!CW60*GL$189\n+AVV2gasGT!CW60*GL$190\n+KKV!CW60*GL$191\n+HCVgas!CW60*GL$192\n+SPolie!CW59*GL$193\n+SPgas!CW59*GL$194\n+GeoEL!CW58*GL$195\n+GeoVa!CW58*GL$196\n+VP!CW65*GL$197\n+Sol!CW57*GL$198\n+Affald!CW61*GL$199)","v":1.8940651163210427E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX62*GM$181\n+AMV1træBP!CX61*GM$182\n+AMV3kul!CX84*GM$183\n+AMV4træ!CX60*GM$184\n+AMV4træBP!CX59*GM$185\n+AVV1træ!CX60*GM$186\n+AVV1kul!CX83*GM$187\n+AVV2træ!CX60*GM$188\n+AVV2halm!CX60*GM$189\n+AVV2gasGT!CX60*GM$190\n+KKV!CX60*GM$191\n+HCVgas!CX60*GM$192\n+SPolie!CX59*GM$193\n+SPgas!CX59*GM$194\n+GeoEL!CX58*GM$195\n+GeoVa!CX58*GM$196\n+VP!CX65*GM$197\n+Sol!CX57*GM$198\n+Affald!CX61*GM$199)","v":2.0484345111775135E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY62*GN$181\n+AMV1træBP!CY61*GN$182\n+AMV3kul!CY84*GN$183\n+AMV4træ!CY60*GN$184\n+AMV4træBP!CY59*GN$185\n+AVV1træ!CY60*GN$186\n+AVV1kul!CY83*GN$187\n+AVV2træ!CY60*GN$188\n+AVV2halm!CY60*GN$189\n+AVV2gasGT!CY60*GN$190\n+KKV!CY60*GN$191\n+HCVgas!CY60*GN$192\n+SPolie!CY59*GN$193\n+SPgas!CY59*GN$194\n+GeoEL!CY58*GN$195\n+GeoVa!CY58*GN$196\n+VP!CY65*GN$197\n+Sol!CY57*GN$198\n+Affald!CY61*GN$199)","v":1.9287444207006219E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ62*GO$181\n+AMV1træBP!CZ61*GO$182\n+AMV3kul!CZ84*GO$183\n+AMV4træ!CZ60*GO$184\n+AMV4træBP!CZ59*GO$185\n+AVV1træ!CZ60*GO$186\n+AVV1kul!CZ83*GO$187\n+AVV2træ!CZ60*GO$188\n+AVV2halm!CZ60*GO$189\n+AVV2gasGT!CZ60*GO$190\n+KKV!CZ60*GO$191\n+HCVgas!CZ60*GO$192\n+SPolie!CZ59*GO$193\n+SPgas!CZ59*GO$194\n+GeoEL!CZ58*GO$195\n+GeoVa!CZ58*GO$196\n+VP!CZ65*GO$197\n+Sol!CZ57*GO$198\n+Affald!CZ61*GO$199)","v":1.8914590587926772E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA62*GP$181\n+AMV1træBP!DA61*GP$182\n+AMV3kul!DA84*GP$183\n+AMV4træ!DA60*GP$184\n+AMV4træBP!DA59*GP$185\n+AVV1træ!DA60*GP$186\n+AVV1kul!DA83*GP$187\n+AVV2træ!DA60*GP$188\n+AVV2halm!DA60*GP$189\n+AVV2gasGT!DA60*GP$190\n+KKV!DA60*GP$191\n+HCVgas!DA60*GP$192\n+SPolie!DA59*GP$193\n+SPgas!DA59*GP$194\n+GeoEL!DA58*GP$195\n+GeoVa!DA58*GP$196\n+VP!DA65*GP$197\n+Sol!DA57*GP$198\n+Affald!DA61*GP$199)","v":1.8858875129830487E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB62*GQ$181\n+AMV1træBP!DB61*GQ$182\n+AMV3kul!DB84*GQ$183\n+AMV4træ!DB60*GQ$184\n+AMV4træBP!DB59*GQ$185\n+AVV1træ!DB60*GQ$186\n+AVV1kul!DB83*GQ$187\n+AVV2træ!DB60*GQ$188\n+AVV2halm!DB60*GQ$189\n+AVV2gasGT!DB60*GQ$190\n+KKV!DB60*GQ$191\n+HCVgas!DB60*GQ$192\n+SPolie!DB59*GQ$193\n+SPgas!DB59*GQ$194\n+GeoEL!DB58*GQ$195\n+GeoVa!DB58*GQ$196\n+VP!DB65*GQ$197\n+Sol!DB57*GQ$198\n+Affald!DB61*GQ$199)","v":2.0038049789167612E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC62*GR$181\n+AMV1træBP!DC61*GR$182\n+AMV3kul!DC84*GR$183\n+AMV4træ!DC60*GR$184\n+AMV4træBP!DC59*GR$185\n+AVV1træ!DC60*GR$186\n+AVV1kul!DC83*GR$187\n+AVV2træ!DC60*GR$188\n+AVV2halm!DC60*GR$189\n+AVV2gasGT!DC60*GR$190\n+KKV!DC60*GR$191\n+HCVgas!DC60*GR$192\n+SPolie!DC59*GR$193\n+SPgas!DC59*GR$194\n+GeoEL!DC58*GR$195\n+GeoVa!DC58*GR$196\n+VP!DC65*GR$197\n+Sol!DC57*GR$198\n+Affald!DC61*GR$199)","v":2.3187768706110341E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD62*GS$181\n+AMV1træBP!DD61*GS$182\n+AMV3kul!DD84*GS$183\n+AMV4træ!DD60*GS$184\n+AMV4træBP!DD59*GS$185\n+AVV1træ!DD60*GS$186\n+AVV1kul!DD83*GS$187\n+AVV2træ!DD60*GS$188\n+AVV2halm!DD60*GS$189\n+AVV2gasGT!DD60*GS$190\n+KKV!DD60*GS$191\n+HCVgas!DD60*GS$192\n+SPolie!DD59*GS$193\n+SPgas!DD59*GS$194\n+GeoEL!DD58*GS$195\n+GeoVa!DD58*GS$196\n+VP!DD65*GS$197\n+Sol!DD57*GS$198\n+Affald!DD61*GS$199)","v":2.0957367976733435E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE62*GT$181\n+AMV1træBP!DE61*GT$182\n+AMV3kul!DE84*GT$183\n+AMV4træ!DE60*GT$184\n+AMV4træBP!DE59*GT$185\n+AVV1træ!DE60*GT$186\n+AVV1kul!DE83*GT$187\n+AVV2træ!DE60*GT$188\n+AVV2halm!DE60*GT$189\n+AVV2gasGT!DE60*GT$190\n+KKV!DE60*GT$191\n+HCVgas!DE60*GT$192\n+SPolie!DE59*GT$193\n+SPgas!DE59*GT$194\n+GeoEL!DE58*GT$195\n+GeoVa!DE58*GT$196\n+VP!DE65*GT$197\n+Sol!DE57*GT$198\n+Affald!DE61*GT$199)","v":1.9364476899611904E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF62*GU$181\n+AMV1træBP!DF61*GU$182\n+AMV3kul!DF84*GU$183\n+AMV4træ!DF60*GU$184\n+AMV4træBP!DF59*GU$185\n+AVV1træ!DF60*GU$186\n+AVV1kul!DF83*GU$187\n+AVV2træ!DF60*GU$188\n+AVV2halm!DF60*GU$189\n+AVV2gasGT!DF60*GU$190\n+KKV!DF60*GU$191\n+HCVgas!DF60*GU$192\n+SPolie!DF59*GU$193\n+SPgas!DF59*GU$194\n+GeoEL!DF58*GU$195\n+GeoVa!DF58*GU$196\n+VP!DF65*GU$197\n+Sol!DF57*GU$198\n+Affald!DF61*GU$199)","v":1.9814950254736365E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG62*GV$181\n+AMV1træBP!DG61*GV$182\n+AMV3kul!DG84*GV$183\n+AMV4træ!DG60*GV$184\n+AMV4træBP!DG59*GV$185\n+AVV1træ!DG60*GV$186\n+AVV1kul!DG83*GV$187\n+AVV2træ!DG60*GV$188\n+AVV2halm!DG60*GV$189\n+AVV2gasGT!DG60*GV$190\n+KKV!DG60*GV$191\n+HCVgas!DG60*GV$192\n+SPolie!DG59*GV$193\n+SPgas!DG59*GV$194\n+GeoEL!DG58*GV$195\n+GeoVa!DG58*GV$196\n+VP!DG65*GV$197\n+Sol!DG57*GV$198\n+Affald!DG61*GV$199)","v":2.0423485439046523E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH62*GW$181\n+AMV1træBP!DH61*GW$182\n+AMV3kul!DH84*GW$183\n+AMV4træ!DH60*GW$184\n+AMV4træBP!DH59*GW$185\n+AVV1træ!DH60*GW$186\n+AVV1kul!DH83*GW$187\n+AVV2træ!DH60*GW$188\n+AVV2halm!DH60*GW$189\n+AVV2gasGT!DH60*GW$190\n+KKV!DH60*GW$191\n+HCVgas!DH60*GW$192\n+SPolie!DH59*GW$193\n+SPgas!DH59*GW$194\n+GeoEL!DH58*GW$195\n+GeoVa!DH58*GW$196\n+VP!DH65*GW$197\n+Sol!DH57*GW$198\n+Affald!DH61*GW$199)","v":2.009540963110092E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI62*GX$181\n+AMV1træBP!DI61*GX$182\n+AMV3kul!DI84*GX$183\n+AMV4træ!DI60*GX$184\n+AMV4træBP!DI59*GX$185\n+AVV1træ!DI60*GX$186\n+AVV1kul!DI83*GX$187\n+AVV2træ!DI60*GX$188\n+AVV2halm!DI60*GX$189\n+AVV2gasGT!DI60*GX$190\n+KKV!DI60*GX$191\n+HCVgas!DI60*GX$192\n+SPolie!DI59*GX$193\n+SPgas!DI59*GX$194\n+GeoEL!DI58*GX$195\n+GeoVa!DI58*GX$196\n+VP!DI65*GX$197\n+Sol!DI57*GX$198\n+Affald!DI61*GX$199)","v":1.9463262235039108E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ62*GY$181\n+AMV1træBP!DJ61*GY$182\n+AMV3kul!DJ84*GY$183\n+AMV4træ!DJ60*GY$184\n+AMV4træBP!DJ59*GY$185\n+AVV1træ!DJ60*GY$186\n+AVV1kul!DJ83*GY$187\n+AVV2træ!DJ60*GY$188\n+AVV2halm!DJ60*GY$189\n+AVV2gasGT!DJ60*GY$190\n+KKV!DJ60*GY$191\n+HCVgas!DJ60*GY$192\n+SPolie!DJ59*GY$193\n+SPgas!DJ59*GY$194\n+GeoEL!DJ58*GY$195\n+GeoVa!DJ58*GY$196\n+VP!DJ65*GY$197\n+Sol!DJ57*GY$198\n+Affald!DJ61*GY$199)","v":1.9627450598741415E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK62*GZ$181\n+AMV1træBP!DK61*GZ$182\n+AMV3kul!DK84*GZ$183\n+AMV4træ!DK60*GZ$184\n+AMV4træBP!DK59*GZ$185\n+AVV1træ!DK60*GZ$186\n+AVV1kul!DK83*GZ$187\n+AVV2træ!DK60*GZ$188\n+AVV2halm!DK60*GZ$189\n+AVV2gasGT!DK60*GZ$190\n+KKV!DK60*GZ$191\n+HCVgas!DK60*GZ$192\n+SPolie!DK59*GZ$193\n+SPgas!DK59*GZ$194\n+GeoEL!DK58*GZ$195\n+GeoVa!DK58*GZ$196\n+VP!DK65*GZ$197\n+Sol!DK57*GZ$198\n+Affald!DK61*GZ$199)","v":2.0571308801663961E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL62*HA$181\n+AMV1træBP!DL61*HA$182\n+AMV3kul!DL84*HA$183\n+AMV4træ!DL60*HA$184\n+AMV4træBP!DL59*HA$185\n+AVV1træ!DL60*HA$186\n+AVV1kul!DL83*HA$187\n+AVV2træ!DL60*HA$188\n+AVV2halm!DL60*HA$189\n+AVV2gasGT!DL60*HA$190\n+KKV!DL60*HA$191\n+HCVgas!DL60*HA$192\n+SPolie!DL59*HA$193\n+SPgas!DL59*HA$194\n+GeoEL!DL58*HA$195\n+GeoVa!DL58*HA$196\n+VP!DL65*HA$197\n+Sol!DL57*HA$198\n+Affald!DL61*HA$199)","v":1.8212172681899116E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM62*HB$181\n+AMV1træBP!DM61*HB$182\n+AMV3kul!DM84*HB$183\n+AMV4træ!DM60*HB$184\n+AMV4træBP!DM59*HB$185\n+AVV1træ!DM60*HB$186\n+AVV1kul!DM83*HB$187\n+AVV2træ!DM60*HB$188\n+AVV2halm!DM60*HB$189\n+AVV2gasGT!DM60*HB$190\n+KKV!DM60*HB$191\n+HCVgas!DM60*HB$192\n+SPolie!DM59*HB$193\n+SPgas!DM59*HB$194\n+GeoEL!DM58*HB$195\n+GeoVa!DM58*HB$196\n+VP!DM65*HB$197\n+Sol!DM57*HB$198\n+Affald!DM61*HB$199)","v":1.7570179357242848E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN62*HC$181\n+AMV1træBP!DN61*HC$182\n+AMV3kul!DN84*HC$183\n+AMV4træ!DN60*HC$184\n+AMV4træBP!DN59*HC$185\n+AVV1træ!DN60*HC$186\n+AVV1kul!DN83*HC$187\n+AVV2træ!DN60*HC$188\n+AVV2halm!DN60*HC$189\n+AVV2gasGT!DN60*HC$190\n+KKV!DN60*HC$191\n+HCVgas!DN60*HC$192\n+SPolie!DN59*HC$193\n+SPgas!DN59*HC$194\n+GeoEL!DN58*HC$195\n+GeoVa!DN58*HC$196\n+VP!DN65*HC$197\n+Sol!DN57*HC$198\n+Affald!DN61*HC$199)","v":2.069830587589231E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO62*HD$181\n+AMV1træBP!DO61*HD$182\n+AMV3kul!DO84*HD$183\n+AMV4træ!DO60*HD$184\n+AMV4træBP!DO59*HD$185\n+AVV1træ!DO60*HD$186\n+AVV1kul!DO83*HD$187\n+AVV2træ!DO60*HD$188\n+AVV2halm!DO60*HD$189\n+AVV2gasGT!DO60*HD$190\n+KKV!DO60*HD$191\n+HCVgas!DO60*HD$192\n+SPolie!DO59*HD$193\n+SPgas!DO59*HD$194\n+GeoEL!DO58*HD$195\n+GeoVa!DO58*HD$196\n+VP!DO65*HD$197\n+Sol!DO57*HD$198\n+Affald!DO61*HD$199)","v":2.2039170599686287E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP62*HE$181\n+AMV1træBP!DP61*HE$182\n+AMV3kul!DP84*HE$183\n+AMV4træ!DP60*HE$184\n+AMV4træBP!DP59*HE$185\n+AVV1træ!DP60*HE$186\n+AVV1kul!DP83*HE$187\n+AVV2træ!DP60*HE$188\n+AVV2halm!DP60*HE$189\n+AVV2gasGT!DP60*HE$190\n+KKV!DP60*HE$191\n+HCVgas!DP60*HE$192\n+SPolie!DP59*HE$193\n+SPgas!DP59*HE$194\n+GeoEL!DP58*HE$195\n+GeoVa!DP58*HE$196\n+VP!DP65*HE$197\n+Sol!DP57*HE$198\n+Affald!DP61*HE$199)","v":2.0844877992776671E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ62*HF$181\n+AMV1træBP!DQ61*HF$182\n+AMV3kul!DQ84*HF$183\n+AMV4træ!DQ60*HF$184\n+AMV4træBP!DQ59*HF$185\n+AVV1træ!DQ60*HF$186\n+AVV1kul!DQ83*HF$187\n+AVV2træ!DQ60*HF$188\n+AVV2halm!DQ60*HF$189\n+AVV2gasGT!DQ60*HF$190\n+KKV!DQ60*HF$191\n+HCVgas!DQ60*HF$192\n+SPolie!DQ59*HF$193\n+SPgas!DQ59*HF$194\n+GeoEL!DQ58*HF$195\n+GeoVa!DQ58*HF$196\n+VP!DQ65*HF$197\n+Sol!DQ57*HF$198\n+Affald!DQ61*HF$199)","v":1.9218779231897184E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR62*HG$181\n+AMV1træBP!DR61*HG$182\n+AMV3kul!DR84*HG$183\n+AMV4træ!DR60*HG$184\n+AMV4træBP!DR59*HG$185\n+AVV1træ!DR60*HG$186\n+AVV1kul!DR83*HG$187\n+AVV2træ!DR60*HG$188\n+AVV2halm!DR60*HG$189\n+AVV2gasGT!DR60*HG$190\n+KKV!DR60*HG$191\n+HCVgas!DR60*HG$192\n+SPolie!DR59*HG$193\n+SPgas!DR59*HG$194\n+GeoEL!DR58*HG$195\n+GeoVa!DR58*HG$196\n+VP!DR65*HG$197\n+Sol!DR57*HG$198\n+Affald!DR61*HG$199)","v":1.9736230046257752E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS62*HH$181\n+AMV1træBP!DS61*HH$182\n+AMV3kul!DS84*HH$183\n+AMV4træ!DS60*HH$184\n+AMV4træBP!DS59*HH$185\n+AVV1træ!DS60*HH$186\n+AVV1kul!DS83*HH$187\n+AVV2træ!DS60*HH$188\n+AVV2halm!DS60*HH$189\n+AVV2gasGT!DS60*HH$190\n+KKV!DS60*HH$191\n+HCVgas!DS60*HH$192\n+SPolie!DS59*HH$193\n+SPgas!DS59*HH$194\n+GeoEL!DS58*HH$195\n+GeoVa!DS58*HH$196\n+VP!DS65*HH$197\n+Sol!DS57*HH$198\n+Affald!DS61*HH$199)","v":1.9709675090767063E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT62*HI$181\n+AMV1træBP!DT61*HI$182\n+AMV3kul!DT84*HI$183\n+AMV4træ!DT60*HI$184\n+AMV4træBP!DT59*HI$185\n+AVV1træ!DT60*HI$186\n+AVV1kul!DT83*HI$187\n+AVV2træ!DT60*HI$188\n+AVV2halm!DT60*HI$189\n+AVV2gasGT!DT60*HI$190\n+KKV!DT60*HI$191\n+HCVgas!DT60*HI$192\n+SPolie!DT59*HI$193\n+SPgas!DT59*HI$194\n+GeoEL!DT58*HI$195\n+GeoVa!DT58*HI$196\n+VP!DT65*HI$197\n+Sol!DT57*HI$198\n+Affald!DT61*HI$199)","v":2.0028198181685063E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU62*HJ$181\n+AMV1træBP!DU61*HJ$182\n+AMV3kul!DU84*HJ$183\n+AMV4træ!DU60*HJ$184\n+AMV4træBP!DU59*HJ$185\n+AVV1træ!DU60*HJ$186\n+AVV1kul!DU83*HJ$187\n+AVV2træ!DU60*HJ$188\n+AVV2halm!DU60*HJ$189\n+AVV2gasGT!DU60*HJ$190\n+KKV!DU60*HJ$191\n+HCVgas!DU60*HJ$192\n+SPolie!DU59*HJ$193\n+SPgas!DU59*HJ$194\n+GeoEL!DU58*HJ$195\n+GeoVa!DU58*HJ$196\n+VP!DU65*HJ$197\n+Sol!DU57*HJ$198\n+Affald!DU61*HJ$199)","v":1.9240744543737937E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV62*HK$181\n+AMV1træBP!DV61*HK$182\n+AMV3kul!DV84*HK$183\n+AMV4træ!DV60*HK$184\n+AMV4træBP!DV59*HK$185\n+AVV1træ!DV60*HK$186\n+AVV1kul!DV83*HK$187\n+AVV2træ!DV60*HK$188\n+AVV2halm!DV60*HK$189\n+AVV2gasGT!DV60*HK$190\n+KKV!DV60*HK$191\n+HCVgas!DV60*HK$192\n+SPolie!DV59*HK$193\n+SPgas!DV59*HK$194\n+GeoEL!DV58*HK$195\n+GeoVa!DV58*HK$196\n+VP!DV65*HK$197\n+Sol!DV57*HK$198\n+Affald!DV61*HK$199)","v":1.8470588244141266E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW62*HL$181\n+AMV1træBP!DW61*HL$182\n+AMV3kul!DW84*HL$183\n+AMV4træ!DW60*HL$184\n+AMV4træBP!DW59*HL$185\n+AVV1træ!DW60*HL$186\n+AVV1kul!DW83*HL$187\n+AVV2træ!DW60*HL$188\n+AVV2halm!DW60*HL$189\n+AVV2gasGT!DW60*HL$190\n+KKV!DW60*HL$191\n+HCVgas!DW60*HL$192\n+SPolie!DW59*HL$193\n+SPgas!DW59*HL$194\n+GeoEL!DW58*HL$195\n+GeoVa!DW58*HL$196\n+VP!DW65*HL$197\n+Sol!DW57*HL$198\n+Affald!DW61*HL$199)","v":2.1606409168793597E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX62*HM$181\n+AMV1træBP!DX61*HM$182\n+AMV3kul!DX84*HM$183\n+AMV4træ!DX60*HM$184\n+AMV4træBP!DX59*HM$185\n+AVV1træ!DX60*HM$186\n+AVV1kul!DX83*HM$187\n+AVV2træ!DX60*HM$188\n+AVV2halm!DX60*HM$189\n+AVV2gasGT!DX60*HM$190\n+KKV!DX60*HM$191\n+HCVgas!DX60*HM$192\n+SPolie!DX59*HM$193\n+SPgas!DX59*HM$194\n+GeoEL!DX58*HM$195\n+GeoVa!DX58*HM$196\n+VP!DX65*HM$197\n+Sol!DX57*HM$198\n+Affald!DX61*HM$199)","v":1.8182033510771713E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY62*HN$181\n+AMV1træBP!DY61*HN$182\n+AMV3kul!DY84*HN$183\n+AMV4træ!DY60*HN$184\n+AMV4træBP!DY59*HN$185\n+AVV1træ!DY60*HN$186\n+AVV1kul!DY83*HN$187\n+AVV2træ!DY60*HN$188\n+AVV2halm!DY60*HN$189\n+AVV2gasGT!DY60*HN$190\n+KKV!DY60*HN$191\n+HCVgas!DY60*HN$192\n+SPolie!DY59*HN$193\n+SPgas!DY59*HN$194\n+GeoEL!DY58*HN$195\n+GeoVa!DY58*HN$196\n+VP!DY65*HN$197\n+Sol!DY57*HN$198\n+Affald!DY61*HN$199)","v":1.8130785737786682E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ62*HO$181\n+AMV1træBP!DZ61*HO$182\n+AMV3kul!DZ84*HO$183\n+AMV4træ!DZ60*HO$184\n+AMV4træBP!DZ59*HO$185\n+AVV1træ!DZ60*HO$186\n+AVV1kul!DZ83*HO$187\n+AVV2træ!DZ60*HO$188\n+AVV2halm!DZ60*HO$189\n+AVV2gasGT!DZ60*HO$190\n+KKV!DZ60*HO$191\n+HCVgas!DZ60*HO$192\n+SPolie!DZ59*HO$193\n+SPgas!DZ59*HO$194\n+GeoEL!DZ58*HO$195\n+GeoVa!DZ58*HO$196\n+VP!DZ65*HO$197\n+Sol!DZ57*HO$198\n+Affald!DZ61*HO$199)","v":2.1118264371997885E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA62*HP$181\n+AMV1træBP!EA61*HP$182\n+AMV3kul!EA84*HP$183\n+AMV4træ!EA60*HP$184\n+AMV4træBP!EA59*HP$185\n+AVV1træ!EA60*HP$186\n+AVV1kul!EA83*HP$187\n+AVV2træ!EA60*HP$188\n+AVV2halm!EA60*HP$189\n+AVV2gasGT!EA60*HP$190\n+KKV!EA60*HP$191\n+HCVgas!EA60*HP$192\n+SPolie!EA59*HP$193\n+SPgas!EA59*HP$194\n+GeoEL!EA58*HP$195\n+GeoVa!EA58*HP$196\n+VP!EA65*HP$197\n+Sol!EA57*HP$198\n+Affald!EA61*HP$199)","v":2.1819389531160919E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB62*HQ$181\n+AMV1træBP!EB61*HQ$182\n+AMV3kul!EB84*HQ$183\n+AMV4træ!EB60*HQ$184\n+AMV4træBP!EB59*HQ$185\n+AVV1træ!EB60*HQ$186\n+AVV1kul!EB83*HQ$187\n+AVV2træ!EB60*HQ$188\n+AVV2halm!EB60*HQ$189\n+AVV2gasGT!EB60*HQ$190\n+KKV!EB60*HQ$191\n+HCVgas!EB60*HQ$192\n+SPolie!EB59*HQ$193\n+SPgas!EB59*HQ$194\n+GeoEL!EB58*HQ$195\n+GeoVa!EB58*HQ$196\n+VP!EB65*HQ$197\n+Sol!EB57*HQ$198\n+Affald!EB61*HQ$199)","v":2.0010439457039796E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC62*HR$181\n+AMV1træBP!EC61*HR$182\n+AMV3kul!EC84*HR$183\n+AMV4træ!EC60*HR$184\n+AMV4træBP!EC59*HR$185\n+AVV1træ!EC60*HR$186\n+AVV1kul!EC83*HR$187\n+AVV2træ!EC60*HR$188\n+AVV2halm!EC60*HR$189\n+AVV2gasGT!EC60*HR$190\n+KKV!EC60*HR$191\n+HCVgas!EC60*HR$192\n+SPolie!EC59*HR$193\n+SPgas!EC59*HR$194\n+GeoEL!EC58*HR$195\n+GeoVa!EC58*HR$196\n+VP!EC65*HR$197\n+Sol!EC57*HR$198\n+Affald!EC61*HR$199)","v":1.9294079501519991E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED62*HS$181\n+AMV1træBP!ED61*HS$182\n+AMV3kul!ED84*HS$183\n+AMV4træ!ED60*HS$184\n+AMV4træBP!ED59*HS$185\n+AVV1træ!ED60*HS$186\n+AVV1kul!ED83*HS$187\n+AVV2træ!ED60*HS$188\n+AVV2halm!ED60*HS$189\n+AVV2gasGT!ED60*HS$190\n+KKV!ED60*HS$191\n+HCVgas!ED60*HS$192\n+SPolie!ED59*HS$193\n+SPgas!ED59*HS$194\n+GeoEL!ED58*HS$195\n+GeoVa!ED58*HS$196\n+VP!ED65*HS$197\n+Sol!ED57*HS$198\n+Affald!ED61*HS$199)","v":2.0532558313114759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE62*HT$181\n+AMV1træBP!EE61*HT$182\n+AMV3kul!EE84*HT$183\n+AMV4træ!EE60*HT$184\n+AMV4træBP!EE59*HT$185\n+AVV1træ!EE60*HT$186\n+AVV1kul!EE83*HT$187\n+AVV2træ!EE60*HT$188\n+AVV2halm!EE60*HT$189\n+AVV2gasGT!EE60*HT$190\n+KKV!EE60*HT$191\n+HCVgas!EE60*HT$192\n+SPolie!EE59*HT$193\n+SPgas!EE59*HT$194\n+GeoEL!EE58*HT$195\n+GeoVa!EE58*HT$196\n+VP!EE65*HT$197\n+Sol!EE57*HT$198\n+Affald!EE61*HT$199)","v":2.0012992847961927E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF62*HU$181\n+AMV1træBP!EF61*HU$182\n+AMV3kul!EF84*HU$183\n+AMV4træ!EF60*HU$184\n+AMV4træBP!EF59*HU$185\n+AVV1træ!EF60*HU$186\n+AVV1kul!EF83*HU$187\n+AVV2træ!EF60*HU$188\n+AVV2halm!EF60*HU$189\n+AVV2gasGT!EF60*HU$190\n+KKV!EF60*HU$191\n+HCVgas!EF60*HU$192\n+SPolie!EF59*HU$193\n+SPgas!EF59*HU$194\n+GeoEL!EF58*HU$195\n+GeoVa!EF58*HU$196\n+VP!EF65*HU$197\n+Sol!EF57*HU$198\n+Affald!EF61*HU$199)","v":1.9421756909243051E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG62*HV$181\n+AMV1træBP!EG61*HV$182\n+AMV3kul!EG84*HV$183\n+AMV4træ!EG60*HV$184\n+AMV4træBP!EG59*HV$185\n+AVV1træ!EG60*HV$186\n+AVV1kul!EG83*HV$187\n+AVV2træ!EG60*HV$188\n+AVV2halm!EG60*HV$189\n+AVV2gasGT!EG60*HV$190\n+KKV!EG60*HV$191\n+HCVgas!EG60*HV$192\n+SPolie!EG59*HV$193\n+SPgas!EG59*HV$194\n+GeoEL!EG58*HV$195\n+GeoVa!EG58*HV$196\n+VP!EG65*HV$197\n+Sol!EG57*HV$198\n+Affald!EG61*HV$199)","v":1.9110287373765918E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH62*HW$181\n+AMV1træBP!EH61*HW$182\n+AMV3kul!EH84*HW$183\n+AMV4træ!EH60*HW$184\n+AMV4træBP!EH59*HW$185\n+AVV1træ!EH60*HW$186\n+AVV1kul!EH83*HW$187\n+AVV2træ!EH60*HW$188\n+AVV2halm!EH60*HW$189\n+AVV2gasGT!EH60*HW$190\n+KKV!EH60*HW$191\n+HCVgas!EH60*HW$192\n+SPolie!EH59*HW$193\n+SPgas!EH59*HW$194\n+GeoEL!EH58*HW$195\n+GeoVa!EH58*HW$196\n+VP!EH65*HW$197\n+Sol!EH57*HW$198\n+Affald!EH61*HW$199)","v":1.9221960697875243E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI62*HX$181\n+AMV1træBP!EI61*HX$182\n+AMV3kul!EI84*HX$183\n+AMV4træ!EI60*HX$184\n+AMV4træBP!EI59*HX$185\n+AVV1træ!EI60*HX$186\n+AVV1kul!EI83*HX$187\n+AVV2træ!EI60*HX$188\n+AVV2halm!EI60*HX$189\n+AVV2gasGT!EI60*HX$190\n+KKV!EI60*HX$191\n+HCVgas!EI60*HX$192\n+SPolie!EI59*HX$193\n+SPgas!EI59*HX$194\n+GeoEL!EI58*HX$195\n+GeoVa!EI58*HX$196\n+VP!EI65*HX$197\n+Sol!EI57*HX$198\n+Affald!EI61*HX$199)","v":2.1096283741142908E-2},1.8104443241316479E-2,1.8051729274012298E-2,{"$f":"HO38+(JW38-HO38)/(5)","v":2.0690937970599649E-2},{"$f":"HP38+(JX38-HP38)/(5)","v":2.1436187452636913E-2},2.0027660800211337E-2,1.9443572106138729E-2,2.1455408543099432E-2,2.0177029391829984E-2,1.9273835874814123E-2,1.8644344289166975E-2,1.946879885019618E-2,2.0904936784797226E-2,1.8026852971861244E-2,1.7972672810237914E-2,2.0263611569201413E-2,2.1052985374112907E-2,2.0044882143382878E-2,1.9593064710757467E-2,2.2378258773084105E-2,2.0341065935698042E-2,1.9125914840385196E-2,1.8178401204568033E-2,1.9715637002517116E-2,2.0713589828451544E-2,1.7949262702406009E-2,1.7893616346463529E-2,1.9836285167803176E-2,2.0669783295588901E-2,2.006210348655442E-2,1.9742557315376205E-2,2.3301109003068778E-2,2.0505102479566099E-2,1.8977993805956269E-2,1.7712458119969091E-2,1.9962475154838052E-2,2.0522242872105863E-2,1.7871672432950774E-2,1.7814559882689145E-2,1.940895876640494E-2,2.0286581217064895E-2,2.0079324829725961E-2,1.9892049919994943E-2,2.4223959233053451E-2,2.0669139023434157E-2,1.8830072771527342E-2,1.7246515035370148E-2,2.0209313307158989E-2,2.0330895915760181E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ62*JU$181\n+AMV1træBP!EJ61*JU$182\n+AMV3kul!EJ84*JU$183\n+AMV4træ!EJ60*JU$184\n+AMV4træBP!EJ59*JU$185\n+AVV1træ!EJ60*JU$186\n+AVV1kul!EJ83*JU$187\n+AVV2træ!EJ60*JU$188\n+AVV2halm!EJ60*JU$189\n+AVV2gasGT!EJ60*JU$190\n+KKV!EJ60*JU$191\n+HCVgas!EJ60*JU$192\n+SPolie!EJ59*JU$193\n+SPgas!EJ59*JU$194\n+GeoEL!EJ58*JU$195\n+GeoVa!EJ58*JU$196\n+VP!EJ65*JU$197\n+Sol!EJ57*JU$198\n+Affald!EJ61*JU$199)","v":1.7794082163495532E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK62*JV$181\n+AMV1træBP!EK61*JV$182\n+AMV3kul!EK84*JV$183\n+AMV4træ!EK60*JV$184\n+AMV4træBP!EK59*JV$185\n+AVV1træ!EK60*JV$186\n+AVV1kul!EK83*JV$187\n+AVV2træ!EK60*JV$188\n+AVV2halm!EK60*JV$189\n+AVV2gasGT!EK60*JV$190\n+KKV!EK60*JV$191\n+HCVgas!EK60*JV$192\n+SPolie!EK59*JV$193\n+SPgas!EK59*JV$194\n+GeoEL!EK58*JV$195\n+GeoVa!EK58*JV$196\n+VP!EK65*JV$197\n+Sol!EK57*JV$198\n+Affald!EK61*JV$199)","v":1.7735503418914753E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL62*JW$181\n+AMV1træBP!EL61*JW$182\n+AMV3kul!EL84*JW$183\n+AMV4træ!EL60*JW$184\n+AMV4træBP!EL59*JW$185\n+AVV1træ!EL60*JW$186\n+AVV1kul!EL83*JW$187\n+AVV2træ!EL60*JW$188\n+AVV2halm!EL60*JW$189\n+AVV2gasGT!EL60*JW$190\n+KKV!EL60*JW$191\n+HCVgas!EL60*JW$192\n+SPolie!EL59*JW$193\n+SPgas!EL59*JW$194\n+GeoEL!EL58*JW$195\n+GeoVa!EL58*JW$196\n+VP!EL65*JW$197\n+Sol!EL57*JW$198\n+Affald!EL61*JW$199)","v":1.8981632365006704E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM62*JX$181\n+AMV1træBP!EM61*JX$182\n+AMV3kul!EM84*JX$183\n+AMV4træ!EM60*JX$184\n+AMV4træBP!EM59*JX$185\n+AVV1træ!EM60*JX$186\n+AVV1kul!EM83*JX$187\n+AVV2træ!EM60*JX$188\n+AVV2halm!EM60*JX$189\n+AVV2gasGT!EM60*JX$190\n+KKV!EM60*JX$191\n+HCVgas!EM60*JX$192\n+SPolie!EM59*JX$193\n+SPgas!EM59*JX$194\n+GeoEL!EM58*JX$195\n+GeoVa!EM58*JX$196\n+VP!EM65*JX$197\n+Sol!EM57*JX$198\n+Affald!EM61*JX$199)","v":1.9903379138540896E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN62*JY$181\n+AMV1træBP!EN61*JY$182\n+AMV3kul!EN84*JY$183\n+AMV4træ!EN60*JY$184\n+AMV4træBP!EN59*JY$185\n+AVV1træ!EN60*JY$186\n+AVV1kul!EN83*JY$187\n+AVV2træ!EN60*JY$188\n+AVV2halm!EN60*JY$189\n+AVV2gasGT!EN60*JY$190\n+KKV!EN60*JY$191\n+HCVgas!EN60*JY$192\n+SPolie!EN59*JY$193\n+SPgas!EN59*JY$194\n+GeoEL!EN58*JY$195\n+GeoVa!EN58*JY$196\n+VP!EN65*JY$197\n+Sol!EN57*JY$198\n+Affald!EN61*JY$199)","v":2.0096546172897502E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO62*JZ$181\n+AMV1træBP!EO61*JZ$182\n+AMV3kul!EO84*JZ$183\n+AMV4træ!EO60*JZ$184\n+AMV4træBP!EO59*JZ$185\n+AVV1træ!EO60*JZ$186\n+AVV1kul!EO83*JZ$187\n+AVV2træ!EO60*JZ$188\n+AVV2halm!EO60*JZ$189\n+AVV2gasGT!EO60*JZ$190\n+KKV!EO60*JZ$191\n+HCVgas!EO60*JZ$192\n+SPolie!EO59*JZ$193\n+SPgas!EO59*JZ$194\n+GeoEL!EO58*JZ$195\n+GeoVa!EO58*JZ$196\n+VP!EO65*JZ$197\n+Sol!EO57*JZ$198\n+Affald!EO61*JZ$199)","v":2.0041542524613688E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP62*KA$181\n+AMV1træBP!EP61*KA$182\n+AMV3kul!EP84*KA$183\n+AMV4træ!EP60*KA$184\n+AMV4træBP!EP59*KA$185\n+AVV1træ!EP60*KA$186\n+AVV1kul!EP83*KA$187\n+AVV2træ!EP60*KA$188\n+AVV2halm!EP60*KA$189\n+AVV2gasGT!EP60*KA$190\n+KKV!EP60*KA$191\n+HCVgas!EP60*KA$192\n+SPolie!EP59*KA$193\n+SPgas!EP59*KA$194\n+GeoEL!EP58*KA$195\n+GeoVa!EP58*KA$196\n+VP!EP65*KA$197\n+Sol!EP57*KA$198\n+Affald!EP61*KA$199)","v":2.5146809463038128E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ62*KB$181\n+AMV1træBP!EQ61*KB$182\n+AMV3kul!EQ84*KB$183\n+AMV4træ!EQ60*KB$184\n+AMV4træBP!EQ59*KB$185\n+AVV1træ!EQ60*KB$186\n+AVV1kul!EQ83*KB$187\n+AVV2træ!EQ60*KB$188\n+AVV2halm!EQ60*KB$189\n+AVV2gasGT!EQ60*KB$190\n+KKV!EQ60*KB$191\n+HCVgas!EQ60*KB$192\n+SPolie!EQ59*KB$193\n+SPgas!EQ59*KB$194\n+GeoEL!EQ58*KB$195\n+GeoVa!EQ58*KB$196\n+VP!EQ65*KB$197\n+Sol!EQ57*KB$198\n+Affald!EQ61*KB$199)","v":2.0833175567302221E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER62*KC$181\n+AMV1træBP!ER61*KC$182\n+AMV3kul!ER84*KC$183\n+AMV4træ!ER60*KC$184\n+AMV4træBP!ER59*KC$185\n+AVV1træ!ER60*KC$186\n+AVV1kul!ER83*KC$187\n+AVV2træ!ER60*KC$188\n+AVV2halm!ER60*KC$189\n+AVV2gasGT!ER60*KC$190\n+KKV!ER60*KC$191\n+HCVgas!ER60*KC$192\n+SPolie!ER59*KC$193\n+SPgas!ER59*KC$194\n+GeoEL!ER58*KC$195\n+GeoVa!ER58*KC$196\n+VP!ER65*KC$197\n+Sol!ER57*KC$198\n+Affald!ER61*KC$199)","v":1.8682151737098422E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES62*KD$181\n+AMV1træBP!ES61*KD$182\n+AMV3kul!ES84*KD$183\n+AMV4træ!ES60*KD$184\n+AMV4træBP!ES59*KD$185\n+AVV1træ!ES60*KD$186\n+AVV1kul!ES83*KD$187\n+AVV2træ!ES60*KD$188\n+AVV2halm!ES60*KD$189\n+AVV2gasGT!ES60*KD$190\n+KKV!ES60*KD$191\n+HCVgas!ES60*KD$192\n+SPolie!ES59*KD$193\n+SPgas!ES59*KD$194\n+GeoEL!ES58*KD$195\n+GeoVa!ES58*KD$196\n+VP!ES65*KD$197\n+Sol!ES57*KD$198\n+Affald!ES61*KD$199)","v":1.6780571950771206E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET62*KE$181\n+AMV1træBP!ET61*KE$182\n+AMV3kul!ET84*KE$183\n+AMV4træ!ET60*KE$184\n+AMV4træBP!ET59*KE$185\n+AVV1træ!ET60*KE$186\n+AVV1kul!ET83*KE$187\n+AVV2træ!ET60*KE$188\n+AVV2halm!ET60*KE$189\n+AVV2gasGT!ET60*KE$190\n+KKV!ET60*KE$191\n+HCVgas!ET60*KE$192\n+SPolie!ET59*KE$193\n+SPgas!ET59*KE$194\n+GeoEL!ET58*KE$195\n+GeoVa!ET58*KE$196\n+VP!ET65*KE$197\n+Sol!ET57*KE$198\n+Affald!ET61*KE$199)","v":2.0456151459479929E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU62*KF$181\n+AMV1træBP!EU61*KF$182\n+AMV3kul!EU84*KF$183\n+AMV4træ!EU60*KF$184\n+AMV4træBP!EU59*KF$185\n+AVV1træ!EU60*KF$186\n+AVV1kul!EU83*KF$187\n+AVV2træ!EU60*KF$188\n+AVV2halm!EU60*KF$189\n+AVV2gasGT!EU60*KF$190\n+KKV!EU60*KF$191\n+HCVgas!EU60*KF$192\n+SPolie!EU59*KF$193\n+SPgas!EU59*KF$194\n+GeoEL!EU58*KF$195\n+GeoVa!EU58*KF$196\n+VP!EU65*KF$197\n+Sol!EU57*KF$198\n+Affald!EU61*KF$199)","v":2.0139548959414496E-2},1.7794082163495532E-2,1.7735503418914753E-2,{"$f":"JW38+(ME38-JW38)/(5)","v":1.8981632365006704E-2},{"$f":"JX38+(MF38-JX38)/(5)","v":1.9903379138540896E-2},2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,1.7794082163495532E-2,1.7735503418914753E-2,1.8981632365006704E-2,1.9903379138540896E-2,2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,1.7794082163495532E-2,1.7735503418914753E-2,1.8981632365006704E-2,1.9903379138540896E-2,2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,1.7794082163495532E-2,1.7735503418914753E-2,1.8981632365006704E-2,1.9903379138540896E-2,2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV62*MC$181\n+AMV1træBP!EV61*MC$182\n+AMV3kul!EV84*MC$183\n+AMV4træ!EV60*MC$184\n+AMV4træBP!EV59*MC$185\n+AVV1træ!EV60*MC$186\n+AVV1kul!EV83*MC$187\n+AVV2træ!EV60*MC$188\n+AVV2halm!EV60*MC$189\n+AVV2gasGT!EV60*MC$190\n+KKV!EV60*MC$191\n+HCVgas!EV60*MC$192\n+SPolie!EV59*MC$193\n+SPgas!EV59*MC$194\n+GeoEL!EV58*MC$195\n+GeoVa!EV58*MC$196\n+VP!EV65*MC$197\n+Sol!EV57*MC$198\n+Affald!EV61*MC$199)","v":1.7794082163495532E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW62*MD$181\n+AMV1træBP!EW61*MD$182\n+AMV3kul!EW84*MD$183\n+AMV4træ!EW60*MD$184\n+AMV4træBP!EW59*MD$185\n+AVV1træ!EW60*MD$186\n+AVV1kul!EW83*MD$187\n+AVV2træ!EW60*MD$188\n+AVV2halm!EW60*MD$189\n+AVV2gasGT!EW60*MD$190\n+KKV!EW60*MD$191\n+HCVgas!EW60*MD$192\n+SPolie!EW59*MD$193\n+SPgas!EW59*MD$194\n+GeoEL!EW58*MD$195\n+GeoVa!EW58*MD$196\n+VP!EW65*MD$197\n+Sol!EW57*MD$198\n+Affald!EW61*MD$199)","v":1.7735503418914753E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX62*ME$181\n+AMV1træBP!EX61*ME$182\n+AMV3kul!EX84*ME$183\n+AMV4træ!EX60*ME$184\n+AMV4træBP!EX59*ME$185\n+AVV1træ!EX60*ME$186\n+AVV1kul!EX83*ME$187\n+AVV2træ!EX60*ME$188\n+AVV2halm!EX60*ME$189\n+AVV2gasGT!EX60*ME$190\n+KKV!EX60*ME$191\n+HCVgas!EX60*ME$192\n+SPolie!EX59*ME$193\n+SPgas!EX59*ME$194\n+GeoEL!EX58*ME$195\n+GeoVa!EX58*ME$196\n+VP!EX65*ME$197\n+Sol!EX57*ME$198\n+Affald!EX61*ME$199)","v":1.8981632365006704E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY62*MF$181\n+AMV1træBP!EY61*MF$182\n+AMV3kul!EY84*MF$183\n+AMV4træ!EY60*MF$184\n+AMV4træBP!EY59*MF$185\n+AVV1træ!EY60*MF$186\n+AVV1kul!EY83*MF$187\n+AVV2træ!EY60*MF$188\n+AVV2halm!EY60*MF$189\n+AVV2gasGT!EY60*MF$190\n+KKV!EY60*MF$191\n+HCVgas!EY60*MF$192\n+SPolie!EY59*MF$193\n+SPgas!EY59*MF$194\n+GeoEL!EY58*MF$195\n+GeoVa!EY58*MF$196\n+VP!EY65*MF$197\n+Sol!EY57*MF$198\n+Affald!EY61*MF$199)","v":1.9903379138540896E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ62*MG$181\n+AMV1træBP!EZ61*MG$182\n+AMV3kul!EZ84*MG$183\n+AMV4træ!EZ60*MG$184\n+AMV4træBP!EZ59*MG$185\n+AVV1træ!EZ60*MG$186\n+AVV1kul!EZ83*MG$187\n+AVV2træ!EZ60*MG$188\n+AVV2halm!EZ60*MG$189\n+AVV2gasGT!EZ60*MG$190\n+KKV!EZ60*MG$191\n+HCVgas!EZ60*MG$192\n+SPolie!EZ59*MG$193\n+SPgas!EZ59*MG$194\n+GeoEL!EZ58*MG$195\n+GeoVa!EZ58*MG$196\n+VP!EZ65*MG$197\n+Sol!EZ57*MG$198\n+Affald!EZ61*MG$199)","v":2.0096546172897502E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA62*MH$181\n+AMV1træBP!FA61*MH$182\n+AMV3kul!FA84*MH$183\n+AMV4træ!FA60*MH$184\n+AMV4træBP!FA59*MH$185\n+AVV1træ!FA60*MH$186\n+AVV1kul!FA83*MH$187\n+AVV2træ!FA60*MH$188\n+AVV2halm!FA60*MH$189\n+AVV2gasGT!FA60*MH$190\n+KKV!FA60*MH$191\n+HCVgas!FA60*MH$192\n+SPolie!FA59*MH$193\n+SPgas!FA59*MH$194\n+GeoEL!FA58*MH$195\n+GeoVa!FA58*MH$196\n+VP!FA65*MH$197\n+Sol!FA57*MH$198\n+Affald!FA61*MH$199)","v":2.0041542524613688E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB62*MI$181\n+AMV1træBP!FB61*MI$182\n+AMV3kul!FB84*MI$183\n+AMV4træ!FB60*MI$184\n+AMV4træBP!FB59*MI$185\n+AVV1træ!FB60*MI$186\n+AVV1kul!FB83*MI$187\n+AVV2træ!FB60*MI$188\n+AVV2halm!FB60*MI$189\n+AVV2gasGT!FB60*MI$190\n+KKV!FB60*MI$191\n+HCVgas!FB60*MI$192\n+SPolie!FB59*MI$193\n+SPgas!FB59*MI$194\n+GeoEL!FB58*MI$195\n+GeoVa!FB58*MI$196\n+VP!FB65*MI$197\n+Sol!FB57*MI$198\n+Affald!FB61*MI$199)","v":2.5146809463038128E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC62*MJ$181\n+AMV1træBP!FC61*MJ$182\n+AMV3kul!FC84*MJ$183\n+AMV4træ!FC60*MJ$184\n+AMV4træBP!FC59*MJ$185\n+AVV1træ!FC60*MJ$186\n+AVV1kul!FC83*MJ$187\n+AVV2træ!FC60*MJ$188\n+AVV2halm!FC60*MJ$189\n+AVV2gasGT!FC60*MJ$190\n+KKV!FC60*MJ$191\n+HCVgas!FC60*MJ$192\n+SPolie!FC59*MJ$193\n+SPgas!FC59*MJ$194\n+GeoEL!FC58*MJ$195\n+GeoVa!FC58*MJ$196\n+VP!FC65*MJ$197\n+Sol!FC57*MJ$198\n+Affald!FC61*MJ$199)","v":2.0833175567302221E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD62*MK$181\n+AMV1træBP!FD61*MK$182\n+AMV3kul!FD84*MK$183\n+AMV4træ!FD60*MK$184\n+AMV4træBP!FD59*MK$185\n+AVV1træ!FD60*MK$186\n+AVV1kul!FD83*MK$187\n+AVV2træ!FD60*MK$188\n+AVV2halm!FD60*MK$189\n+AVV2gasGT!FD60*MK$190\n+KKV!FD60*MK$191\n+HCVgas!FD60*MK$192\n+SPolie!FD59*MK$193\n+SPgas!FD59*MK$194\n+GeoEL!FD58*MK$195\n+GeoVa!FD58*MK$196\n+VP!FD65*MK$197\n+Sol!FD57*MK$198\n+Affald!FD61*MK$199)","v":1.8682151737098422E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE62*ML$181\n+AMV1træBP!FE61*ML$182\n+AMV3kul!FE84*ML$183\n+AMV4træ!FE60*ML$184\n+AMV4træBP!FE59*ML$185\n+AVV1træ!FE60*ML$186\n+AVV1kul!FE83*ML$187\n+AVV2træ!FE60*ML$188\n+AVV2halm!FE60*ML$189\n+AVV2gasGT!FE60*ML$190\n+KKV!FE60*ML$191\n+HCVgas!FE60*ML$192\n+SPolie!FE59*ML$193\n+SPgas!FE59*ML$194\n+GeoEL!FE58*ML$195\n+GeoVa!FE58*ML$196\n+VP!FE65*ML$197\n+Sol!FE57*ML$198\n+Affald!FE61*ML$199)","v":1.6780571950771206E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF62*MM$181\n+AMV1træBP!FF61*MM$182\n+AMV3kul!FF84*MM$183\n+AMV4træ!FF60*MM$184\n+AMV4træBP!FF59*MM$185\n+AVV1træ!FF60*MM$186\n+AVV1kul!FF83*MM$187\n+AVV2træ!FF60*MM$188\n+AVV2halm!FF60*MM$189\n+AVV2gasGT!FF60*MM$190\n+KKV!FF60*MM$191\n+HCVgas!FF60*MM$192\n+SPolie!FF59*MM$193\n+SPgas!FF59*MM$194\n+GeoEL!FF58*MM$195\n+GeoVa!FF58*MM$196\n+VP!FF65*MM$197\n+Sol!FF57*MM$198\n+Affald!FF61*MM$199)","v":2.0456151459479929E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG62*MN$181\n+AMV1træBP!FG61*MN$182\n+AMV3kul!FG84*MN$183\n+AMV4træ!FG60*MN$184\n+AMV4træBP!FG59*MN$185\n+AVV1træ!FG60*MN$186\n+AVV1kul!FG83*MN$187\n+AVV2træ!FG60*MN$188\n+AVV2halm!FG60*MN$189\n+AVV2gasGT!FG60*MN$190\n+KKV!FG60*MN$191\n+HCVgas!FG60*MN$192\n+SPolie!FG59*MN$193\n+SPgas!FG59*MN$194\n+GeoEL!FG58*MN$195\n+GeoVa!FG58*MN$196\n+VP!FG65*MN$197\n+Sol!FG57*MN$198\n+Affald!FG61*MN$199)","v":2.0139548959414496E-2},1.7794082163495532E-2,1.7735503418914753E-2,{"$f":"ME38+(OM38-ME38)/(5)","v":1.8981632365006704E-2},{"$f":"MF38+(ON38-MF38)/(5)","v":1.9903379138540896E-2},2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,1.7794082163495532E-2,1.7735503418914753E-2,1.8981632365006704E-2,1.9903379138540896E-2,2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,1.7794082163495532E-2,1.7735503418914753E-2,1.8981632365006704E-2,1.9903379138540896E-2,2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,1.7794082163495532E-2,1.7735503418914753E-2,1.8981632365006704E-2,1.9903379138540896E-2,2.0096546172897502E-2,2.0041542524613688E-2,2.5146809463038128E-2,2.0833175567302221E-2,1.8682151737098422E-2,1.6780571950771206E-2,2.0456151459479929E-2,2.0139548959414496E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH62*OK$181\n+AMV1træBP!FH61*OK$182\n+AMV3kul!FH84*OK$183\n+AMV4træ!FH60*OK$184\n+AMV4træBP!FH59*OK$185\n+AVV1træ!FH60*OK$186\n+AVV1kul!FH83*OK$187\n+AVV2træ!FH60*OK$188\n+AVV2halm!FH60*OK$189\n+AVV2gasGT!FH60*OK$190\n+KKV!FH60*OK$191\n+HCVgas!FH60*OK$192\n+SPolie!FH59*OK$193\n+SPgas!FH59*OK$194\n+GeoEL!FH58*OK$195\n+GeoVa!FH58*OK$196\n+VP!FH65*OK$197\n+Sol!FH57*OK$198\n+Affald!FH61*OK$199)","v":1.7794082163495532E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI62*OL$181\n+AMV1træBP!FI61*OL$182\n+AMV3kul!FI84*OL$183\n+AMV4træ!FI60*OL$184\n+AMV4træBP!FI59*OL$185\n+AVV1træ!FI60*OL$186\n+AVV1kul!FI83*OL$187\n+AVV2træ!FI60*OL$188\n+AVV2halm!FI60*OL$189\n+AVV2gasGT!FI60*OL$190\n+KKV!FI60*OL$191\n+HCVgas!FI60*OL$192\n+SPolie!FI59*OL$193\n+SPgas!FI59*OL$194\n+GeoEL!FI58*OL$195\n+GeoVa!FI58*OL$196\n+VP!FI65*OL$197\n+Sol!FI57*OL$198\n+Affald!FI61*OL$199)","v":1.7735503418914753E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ62*OM$181\n+AMV1træBP!FJ61*OM$182\n+AMV3kul!FJ84*OM$183\n+AMV4træ!FJ60*OM$184\n+AMV4træBP!FJ59*OM$185\n+AVV1træ!FJ60*OM$186\n+AVV1kul!FJ83*OM$187\n+AVV2træ!FJ60*OM$188\n+AVV2halm!FJ60*OM$189\n+AVV2gasGT!FJ60*OM$190\n+KKV!FJ60*OM$191\n+HCVgas!FJ60*OM$192\n+SPolie!FJ59*OM$193\n+SPgas!FJ59*OM$194\n+GeoEL!FJ58*OM$195\n+GeoVa!FJ58*OM$196\n+VP!FJ65*OM$197\n+Sol!FJ57*OM$198\n+Affald!FJ61*OM$199)","v":1.8981632365006704E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK62*ON$181\n+AMV1træBP!FK61*ON$182\n+AMV3kul!FK84*ON$183\n+AMV4træ!FK60*ON$184\n+AMV4træBP!FK59*ON$185\n+AVV1træ!FK60*ON$186\n+AVV1kul!FK83*ON$187\n+AVV2træ!FK60*ON$188\n+AVV2halm!FK60*ON$189\n+AVV2gasGT!FK60*ON$190\n+KKV!FK60*ON$191\n+HCVgas!FK60*ON$192\n+SPolie!FK59*ON$193\n+SPgas!FK59*ON$194\n+GeoEL!FK58*ON$195\n+GeoVa!FK58*ON$196\n+VP!FK65*ON$197\n+Sol!FK57*ON$198\n+Affald!FK61*ON$199)","v":1.9903379138540896E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL62*OO$181\n+AMV1træBP!FL61*OO$182\n+AMV3kul!FL84*OO$183\n+AMV4træ!FL60*OO$184\n+AMV4træBP!FL59*OO$185\n+AVV1træ!FL60*OO$186\n+AVV1kul!FL83*OO$187\n+AVV2træ!FL60*OO$188\n+AVV2halm!FL60*OO$189\n+AVV2gasGT!FL60*OO$190\n+KKV!FL60*OO$191\n+HCVgas!FL60*OO$192\n+SPolie!FL59*OO$193\n+SPgas!FL59*OO$194\n+GeoEL!FL58*OO$195\n+GeoVa!FL58*OO$196\n+VP!FL65*OO$197\n+Sol!FL57*OO$198\n+Affald!FL61*OO$199)","v":2.0096546172897502E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM62*OP$181\n+AMV1træBP!FM61*OP$182\n+AMV3kul!FM84*OP$183\n+AMV4træ!FM60*OP$184\n+AMV4træBP!FM59*OP$185\n+AVV1træ!FM60*OP$186\n+AVV1kul!FM83*OP$187\n+AVV2træ!FM60*OP$188\n+AVV2halm!FM60*OP$189\n+AVV2gasGT!FM60*OP$190\n+KKV!FM60*OP$191\n+HCVgas!FM60*OP$192\n+SPolie!FM59*OP$193\n+SPgas!FM59*OP$194\n+GeoEL!FM58*OP$195\n+GeoVa!FM58*OP$196\n+VP!FM65*OP$197\n+Sol!FM57*OP$198\n+Affald!FM61*OP$199)","v":2.0041542524613688E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN62*OQ$181\n+AMV1træBP!FN61*OQ$182\n+AMV3kul!FN84*OQ$183\n+AMV4træ!FN60*OQ$184\n+AMV4træBP!FN59*OQ$185\n+AVV1træ!FN60*OQ$186\n+AVV1kul!FN83*OQ$187\n+AVV2træ!FN60*OQ$188\n+AVV2halm!FN60*OQ$189\n+AVV2gasGT!FN60*OQ$190\n+KKV!FN60*OQ$191\n+HCVgas!FN60*OQ$192\n+SPolie!FN59*OQ$193\n+SPgas!FN59*OQ$194\n+GeoEL!FN58*OQ$195\n+GeoVa!FN58*OQ$196\n+VP!FN65*OQ$197\n+Sol!FN57*OQ$198\n+Affald!FN61*OQ$199)","v":2.5146809463038128E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO62*OR$181\n+AMV1træBP!FO61*OR$182\n+AMV3kul!FO84*OR$183\n+AMV4træ!FO60*OR$184\n+AMV4træBP!FO59*OR$185\n+AVV1træ!FO60*OR$186\n+AVV1kul!FO83*OR$187\n+AVV2træ!FO60*OR$188\n+AVV2halm!FO60*OR$189\n+AVV2gasGT!FO60*OR$190\n+KKV!FO60*OR$191\n+HCVgas!FO60*OR$192\n+SPolie!FO59*OR$193\n+SPgas!FO59*OR$194\n+GeoEL!FO58*OR$195\n+GeoVa!FO58*OR$196\n+VP!FO65*OR$197\n+Sol!FO57*OR$198\n+Affald!FO61*OR$199)","v":2.0833175567302221E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP62*OS$181\n+AMV1træBP!FP61*OS$182\n+AMV3kul!FP84*OS$183\n+AMV4træ!FP60*OS$184\n+AMV4træBP!FP59*OS$185\n+AVV1træ!FP60*OS$186\n+AVV1kul!FP83*OS$187\n+AVV2træ!FP60*OS$188\n+AVV2halm!FP60*OS$189\n+AVV2gasGT!FP60*OS$190\n+KKV!FP60*OS$191\n+HCVgas!FP60*OS$192\n+SPolie!FP59*OS$193\n+SPgas!FP59*OS$194\n+GeoEL!FP58*OS$195\n+GeoVa!FP58*OS$196\n+VP!FP65*OS$197\n+Sol!FP57*OS$198\n+Affald!FP61*OS$199)","v":1.8682151737098422E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ62*OT$181\n+AMV1træBP!FQ61*OT$182\n+AMV3kul!FQ84*OT$183\n+AMV4træ!FQ60*OT$184\n+AMV4træBP!FQ59*OT$185\n+AVV1træ!FQ60*OT$186\n+AVV1kul!FQ83*OT$187\n+AVV2træ!FQ60*OT$188\n+AVV2halm!FQ60*OT$189\n+AVV2gasGT!FQ60*OT$190\n+KKV!FQ60*OT$191\n+HCVgas!FQ60*OT$192\n+SPolie!FQ59*OT$193\n+SPgas!FQ59*OT$194\n+GeoEL!FQ58*OT$195\n+GeoVa!FQ58*OT$196\n+VP!FQ65*OT$197\n+Sol!FQ57*OT$198\n+Affald!FQ61*OT$199)","v":1.6780571950771206E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR62*OU$181\n+AMV1træBP!FR61*OU$182\n+AMV3kul!FR84*OU$183\n+AMV4træ!FR60*OU$184\n+AMV4træBP!FR59*OU$185\n+AVV1træ!FR60*OU$186\n+AVV1kul!FR83*OU$187\n+AVV2træ!FR60*OU$188\n+AVV2halm!FR60*OU$189\n+AVV2gasGT!FR60*OU$190\n+KKV!FR60*OU$191\n+HCVgas!FR60*OU$192\n+SPolie!FR59*OU$193\n+SPgas!FR59*OU$194\n+GeoEL!FR58*OU$195\n+GeoVa!FR58*OU$196\n+VP!FR65*OU$197\n+Sol!FR57*OU$198\n+Affald!FR61*OU$199)","v":2.0456151459479929E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS62*OV$181\n+AMV1træBP!FS61*OV$182\n+AMV3kul!FS84*OV$183\n+AMV4træ!FS60*OV$184\n+AMV4træBP!FS59*OV$185\n+AVV1træ!FS60*OV$186\n+AVV1kul!FS83*OV$187\n+AVV2træ!FS60*OV$188\n+AVV2halm!FS60*OV$189\n+AVV2gasGT!FS60*OV$190\n+KKV!FS60*OV$191\n+HCVgas!FS60*OV$192\n+SPolie!FS59*OV$193\n+SPgas!FS59*OV$194\n+GeoEL!FS58*OV$195\n+GeoVa!FS58*OV$196\n+VP!FS65*OV$197\n+Sol!FS57*OV$198\n+Affald!FS61*OV$199)","v":2.0139548959414496E-2}]
[null,null,"SO2-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H63*E$181+AMV1træBP!H62*E$182+AMV3kul!H61*E$183+AMV4træ!H61*E$184+AMV4træBP!H60*E$185+AVV1træ!H61*E$186+AVV1kul!H60*E$187+AVV2træ!H61*E$188+AVV2halm!H61*E$189+AVV2gasGT!H61*E$190+KKV!H61*E$191+HCVgas!H61*E$192+SPolie!H60*E$193+SPgas!H60*E$194+GeoEL!H59*E$195+GeoVa!H59*E$196+VP!H66*E$197+Sol!H58*E$198)","v":3.2204659501549292E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I63*F$181+AMV1træBP!I62*F$182+AMV3kul!I61*F$183+AMV4træ!I61*F$184+AMV4træBP!I60*F$185+AVV1træ!I61*F$186+AVV1kul!I60*F$187+AVV2træ!I61*F$188+AVV2halm!I61*F$189+AVV2gasGT!I61*F$190+KKV!I61*F$191+HCVgas!I61*F$192+SPolie!I60*F$193+SPgas!I60*F$194+GeoEL!I59*F$195+GeoVa!I59*F$196+VP!I66*F$197+Sol!I58*F$198)","v":3.2204659501549292E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J63*G$181+AMV1træBP!J62*G$182+AMV3kul!J61*G$183+AMV4træ!J61*G$184+AMV4træBP!J60*G$185+AVV1træ!J61*G$186+AVV1kul!J60*G$187+AVV2træ!J61*G$188+AVV2halm!J61*G$189+AVV2gasGT!J61*G$190+KKV!J61*G$191+HCVgas!J61*G$192+SPolie!J60*G$193+SPgas!J60*G$194+GeoEL!J59*G$195+GeoVa!J59*G$196+VP!J66*G$197+Sol!J58*G$198)","v":3.2204659501549292E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K63*H$181+AMV1træBP!K62*H$182+AMV3kul!K61*H$183+AMV4træ!K61*H$184+AMV4træBP!K60*H$185+AVV1træ!K61*H$186+AVV1kul!K60*H$187+AVV2træ!K61*H$188+AVV2halm!K61*H$189+AVV2gasGT!K61*H$190+KKV!K61*H$191+HCVgas!K61*H$192+SPolie!K60*H$193+SPgas!K60*H$194+GeoEL!K59*H$195+GeoVa!K59*H$196+VP!K66*H$197+Sol!K58*H$198)","v":3.2204659501549292E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L63*I$181+AMV1træBP!L62*I$182+AMV3kul!L61*I$183+AMV4træ!L61*I$184+AMV4træBP!L60*I$185+AVV1træ!L61*I$186+AVV1kul!L60*I$187+AVV2træ!L61*I$188+AVV2halm!L61*I$189+AVV2gasGT!L61*I$190+KKV!L61*I$191+HCVgas!L61*I$192+SPolie!L60*I$193+SPgas!L60*I$194+GeoEL!L59*I$195+GeoVa!L59*I$196+VP!L66*I$197+Sol!L58*I$198+Affald!L62*I$199)","v":3.808586876629054E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M63*J$181+AMV1træBP!M62*J$182+AMV3kul!M61*J$183+AMV4træ!M61*J$184+AMV4træBP!M60*J$185+AVV1træ!M61*J$186+AVV1kul!M60*J$187+AVV2træ!M61*J$188+AVV2halm!M61*J$189+AVV2gasGT!M61*J$190+KKV!M61*J$191+HCVgas!M61*J$192+SPolie!M60*J$193+SPgas!M60*J$194+GeoEL!M59*J$195+GeoVa!M59*J$196+VP!M66*J$197+Sol!M58*J$198+Affald!M62*J$199)","v":3.7466995603735599E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N63*K$181+AMV1træBP!N62*K$182+AMV3kul!N61*K$183+AMV4træ!N61*K$184+AMV4træBP!N60*K$185+AVV1træ!N61*K$186+AVV1kul!N60*K$187+AVV2træ!N61*K$188+AVV2halm!N61*K$189+AVV2gasGT!N61*K$190+KKV!N61*K$191+HCVgas!N61*K$192+SPolie!N60*K$193+SPgas!N60*K$194+GeoEL!N59*K$195+GeoVa!N59*K$196+VP!N66*K$197+Sol!N58*K$198+Affald!N62*K$199)","v":3.684615920523085E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O63*L$181+AMV1træBP!O62*L$182+AMV3kul!O61*L$183+AMV4træ!O61*L$184+AMV4træBP!O60*L$185+AVV1træ!O61*L$186+AVV1kul!O60*L$187+AVV2træ!O61*L$188+AVV2halm!O61*L$189+AVV2gasGT!O61*L$190+KKV!O61*L$191+HCVgas!O61*L$192+SPolie!O60*L$193+SPgas!O60*L$194+GeoEL!O59*L$195+GeoVa!O59*L$196+VP!O66*L$197+Sol!O58*L$198+Affald!O62*L$199)","v":3.6223350214047628E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P63*M$181+AMV1træBP!P62*M$182+AMV3kul!P61*M$183+AMV4træ!P61*M$184+AMV4træBP!P60*M$185+AVV1træ!P61*M$186+AVV1kul!P60*M$187+AVV2træ!P61*M$188+AVV2halm!P61*M$189+AVV2gasGT!P61*M$190+KKV!P61*M$191+HCVgas!P61*M$192+SPolie!P60*M$193+SPgas!P60*M$194+GeoEL!P59*M$195+GeoVa!P59*M$196+VP!P66*M$197+Sol!P58*M$198+Affald!P62*M$199)","v":3.559855921390602E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q63*N$181+AMV1træBP!Q62*N$182+AMV3kul!Q61*N$183+AMV4træ!Q61*N$184+AMV4træBP!Q60*N$185+AVV1træ!Q61*N$186+AVV1kul!Q60*N$187+AVV2træ!Q61*N$188+AVV2halm!Q61*N$189+AVV2gasGT!Q61*N$190+KKV!Q61*N$191+HCVgas!Q61*N$192+SPolie!Q60*N$193+SPgas!Q60*N$194+GeoEL!Q59*N$195+GeoVa!Q59*N$196+VP!Q66*N$197+Sol!Q58*N$198+Affald!Q62*N$199)","v":3.4695354422761601E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R63*O$181+AMV1træBP!R62*O$182+AMV3kul!R61*O$183+AMV4træ!R61*O$184+AMV4træBP!R60*O$185+AVV1træ!R61*O$186+AVV1kul!R60*O$187+AVV2træ!R61*O$188+AVV2halm!R61*O$189+AVV2gasGT!R61*O$190+KKV!R61*O$191+HCVgas!R61*O$192+SPolie!R60*O$193+SPgas!R60*O$194+GeoEL!R59*O$195+GeoVa!R59*O$196+VP!R66*O$197+Sol!R58*O$198+Affald!R62*O$199)","v":3.523368867957187E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S63*P$181+AMV1træBP!S62*P$182+AMV3kul!S61*P$183+AMV4træ!S61*P$184+AMV4træBP!S60*P$185+AVV1træ!S61*P$186+AVV1kul!S60*P$187+AVV2træ!S61*P$188+AVV2halm!S61*P$189+AVV2gasGT!S61*P$190+KKV!S61*P$191+HCVgas!S61*P$192+SPolie!S60*P$193+SPgas!S60*P$194+GeoEL!S59*P$195+GeoVa!S59*P$196+VP!S66*P$197+Sol!S58*P$198+Affald!S62*P$199)","v":3.5772024781213024E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T63*Q$181+AMV1træBP!T62*Q$182+AMV3kul!T61*Q$183+AMV4træ!T61*Q$184+AMV4træBP!T60*Q$185+AVV1træ!T61*Q$186+AVV1kul!T60*Q$187+AVV2træ!T61*Q$188+AVV2halm!T61*Q$189+AVV2gasGT!T61*Q$190+KKV!T61*Q$191+HCVgas!T61*Q$192+SPolie!T60*Q$193+SPgas!T60*Q$194+GeoEL!T59*Q$195+GeoVa!T59*Q$196+VP!T66*Q$197+Sol!T58*Q$198+Affald!T62*Q$199)","v":3.6310362727694397E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U63*R$181+AMV1træBP!U62*R$182+AMV3kul!U61*R$183+AMV4træ!U61*R$184+AMV4træBP!U60*R$185+AVV1træ!U61*R$186+AVV1kul!U60*R$187+AVV2træ!U61*R$188+AVV2halm!U61*R$189+AVV2gasGT!U61*R$190+KKV!U61*R$191+HCVgas!U61*R$192+SPolie!U60*R$193+SPgas!U60*R$194+GeoEL!U59*R$195+GeoVa!U59*R$196+VP!U66*R$197+Sol!U58*R$198+Affald!U62*R$199)","v":3.6848702519025112E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V63*S$181+AMV1træBP!V62*S$182+AMV3kul!V61*S$183+AMV4træ!V61*S$184+AMV4træBP!V60*S$185+AVV1træ!V61*S$186+AVV1kul!V60*S$187+AVV2træ!V61*S$188+AVV2halm!V61*S$189+AVV2gasGT!V61*S$190+KKV!V61*S$191+HCVgas!V61*S$192+SPolie!V60*S$193+SPgas!V60*S$194+GeoEL!V59*S$195+GeoVa!V59*S$196+VP!V66*S$197+Sol!V58*S$198+Affald!V62*S$199)","v":3.7387044155215515E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W63*T$181+AMV1træBP!W62*T$182+AMV3kul!W61*T$183+AMV4træ!W61*T$184+AMV4træBP!W60*T$185+AVV1træ!W61*T$186+AVV1kul!W60*T$187+AVV2træ!W61*T$188+AVV2halm!W61*T$189+AVV2gasGT!W61*T$190+KKV!W61*T$191+HCVgas!W61*T$192+SPolie!W60*T$193+SPgas!W60*T$194+GeoEL!W59*T$195+GeoVa!W59*T$196+VP!W66*T$197+Sol!W58*T$198+Affald!W62*T$199)","v":3.7077692134942331E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X63*U$181+AMV1træBP!X62*U$182+AMV3kul!X61*U$183+AMV4træ!X61*U$184+AMV4træBP!X60*U$185+AVV1træ!X61*U$186+AVV1kul!X60*U$187+AVV2træ!X61*U$188+AVV2halm!X61*U$189+AVV2gasGT!X61*U$190+KKV!X61*U$191+HCVgas!X61*U$192+SPolie!X60*U$193+SPgas!X60*U$194+GeoEL!X59*U$195+GeoVa!X59*U$196+VP!X66*U$197+Sol!X58*U$198+Affald!X62*U$199)","v":3.7837930676106274E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y63*V$181+AMV1træBP!Y62*V$182+AMV3kul!Y61*V$183+AMV4træ!Y61*V$184+AMV4træBP!Y60*V$185+AVV1træ!Y61*V$186+AVV1kul!Y60*V$187+AVV2træ!Y61*V$188+AVV2halm!Y61*V$189+AVV2gasGT!Y61*V$190+KKV!Y61*V$191+HCVgas!Y61*V$192+SPolie!Y60*V$193+SPgas!Y60*V$194+GeoEL!Y59*V$195+GeoVa!Y59*V$196+VP!Y66*V$197+Sol!Y58*V$198+Affald!Y62*V$199)","v":3.6453028320715668E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z63*W$181+AMV1træBP!Z62*W$182+AMV3kul!Z61*W$183+AMV4træ!Z61*W$184+AMV4træBP!Z60*W$185+AVV1træ!Z61*W$186+AVV1kul!Z60*W$187+AVV2træ!Z61*W$188+AVV2halm!Z61*W$189+AVV2gasGT!Z61*W$190+KKV!Z61*W$191+HCVgas!Z61*W$192+SPolie!Z60*W$193+SPgas!Z60*W$194+GeoEL!Z59*W$195+GeoVa!Z59*W$196+VP!Z66*W$197+Sol!Z58*W$198+Affald!Z62*W$199)","v":3.7347323823840359E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA63*X$181+AMV1træBP!AA62*X$182+AMV3kul!AA61*X$183+AMV4træ!AA61*X$184+AMV4træBP!AA60*X$185+AVV1træ!AA61*X$186+AVV1kul!AA60*X$187+AVV2træ!AA61*X$188+AVV2halm!AA61*X$189+AVV2gasGT!AA61*X$190+KKV!AA61*X$191+HCVgas!AA61*X$192+SPolie!AA60*X$193+SPgas!AA60*X$194+GeoEL!AA59*X$195+GeoVa!AA59*X$196+VP!AA66*X$197+Sol!AA58*X$198+Affald!AA62*X$199)","v":3.6514835562892908E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB63*Y$181+AMV1træBP!AB62*Y$182+AMV3kul!AB61*Y$183+AMV4træ!AB61*Y$184+AMV4træBP!AB60*Y$185+AVV1træ!AB61*Y$186+AVV1kul!AB60*Y$187+AVV2træ!AB61*Y$188+AVV2halm!AB61*Y$189+AVV2gasGT!AB61*Y$190+KKV!AB61*Y$191+HCVgas!AB61*Y$192+SPolie!AB60*Y$193+SPgas!AB60*Y$194+GeoEL!AB59*Y$195+GeoVa!AB59*Y$196+VP!AB66*Y$197+Sol!AB58*Y$198+Affald!AB62*Y$199)","v":3.92165900078182E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC63*Z$181+AMV1træBP!AC62*Z$182+AMV3kul!AC61*Z$183+AMV4træ!AC61*Z$184+AMV4træBP!AC60*Z$185+AVV1træ!AC61*Z$186+AVV1kul!AC60*Z$187+AVV2træ!AC61*Z$188+AVV2halm!AC61*Z$189+AVV2gasGT!AC61*Z$190+KKV!AC61*Z$191+HCVgas!AC61*Z$192+SPolie!AC60*Z$193+SPgas!AC60*Z$194+GeoEL!AC59*Z$195+GeoVa!AC59*Z$196+VP!AC66*Z$197+Sol!AC58*Z$198+Affald!AC62*Z$199)","v":4.1918354920942077E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD63*AA$181+AMV1træBP!AD62*AA$182+AMV3kul!AD61*AA$183+AMV4træ!AD61*AA$184+AMV4træBP!AD60*AA$185+AVV1træ!AD61*AA$186+AVV1kul!AD60*AA$187+AVV2træ!AD61*AA$188+AVV2halm!AD61*AA$189+AVV2gasGT!AD61*AA$190+KKV!AD61*AA$191+HCVgas!AD61*AA$192+SPolie!AD60*AA$193+SPgas!AD60*AA$194+GeoEL!AD59*AA$195+GeoVa!AD59*AA$196+VP!AD66*AA$197+Sol!AD58*AA$198+Affald!AD62*AA$199)","v":4.4620130302325395E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE63*AB$181+AMV1træBP!AE62*AB$182+AMV3kul!AE61*AB$183+AMV4træ!AE61*AB$184+AMV4træBP!AE60*AB$185+AVV1træ!AE61*AB$186+AVV1kul!AE60*AB$187+AVV2træ!AE61*AB$188+AVV2halm!AE61*AB$189+AVV2gasGT!AE61*AB$190+KKV!AE61*AB$191+HCVgas!AE61*AB$192+SPolie!AE60*AB$193+SPgas!AE60*AB$194+GeoEL!AE59*AB$195+GeoVa!AE59*AB$196+VP!AE66*AB$197+Sol!AE58*AB$198+Affald!AE62*AB$199)","v":4.7321916152029173E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF63*AC$181+AMV1træBP!AF62*AC$182+AMV3kul!AF61*AC$183+AMV4træ!AF61*AC$184+AMV4træBP!AF60*AC$185+AVV1træ!AF61*AC$186+AVV1kul!AF60*AC$187+AVV2træ!AF61*AC$188+AVV2halm!AF61*AC$189+AVV2gasGT!AF61*AC$190+KKV!AF61*AC$191+HCVgas!AF61*AC$192+SPolie!AF60*AC$193+SPgas!AF60*AC$194+GeoEL!AF59*AC$195+GeoVa!AF59*AC$196+VP!AF66*AC$197+Sol!AF58*AC$198+Affald!AF62*AC$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG63*AD$181+AMV1træBP!AG62*AD$182+AMV3kul!AG61*AD$183+AMV4træ!AG61*AD$184+AMV4træBP!AG60*AD$185+AVV1træ!AG61*AD$186+AVV1kul!AG60*AD$187+AVV2træ!AG61*AD$188+AVV2halm!AG61*AD$189+AVV2gasGT!AG61*AD$190+KKV!AG61*AD$191+HCVgas!AG61*AD$192+SPolie!AG60*AD$193+SPgas!AG60*AD$194+GeoEL!AG59*AD$195+GeoVa!AG59*AD$196+VP!AG66*AD$197+Sol!AG58*AD$198+Affald!AG62*AD$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH63*AE$181+AMV1træBP!AH62*AE$182+AMV3kul!AH61*AE$183+AMV4træ!AH61*AE$184+AMV4træBP!AH60*AE$185+AVV1træ!AH61*AE$186+AVV1kul!AH60*AE$187+AVV2træ!AH61*AE$188+AVV2halm!AH61*AE$189+AVV2gasGT!AH61*AE$190+KKV!AH61*AE$191+HCVgas!AH61*AE$192+SPolie!AH60*AE$193+SPgas!AH60*AE$194+GeoEL!AH59*AE$195+GeoVa!AH59*AE$196+VP!AH66*AE$197+Sol!AH58*AE$198+Affald!AH62*AE$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI63*AF$181+AMV1træBP!AI62*AF$182+AMV3kul!AI61*AF$183+AMV4træ!AI61*AF$184+AMV4træBP!AI60*AF$185+AVV1træ!AI61*AF$186+AVV1kul!AI60*AF$187+AVV2træ!AI61*AF$188+AVV2halm!AI61*AF$189+AVV2gasGT!AI61*AF$190+KKV!AI61*AF$191+HCVgas!AI61*AF$192+SPolie!AI60*AF$193+SPgas!AI60*AF$194+GeoEL!AI59*AF$195+GeoVa!AI59*AF$196+VP!AI66*AF$197+Sol!AI58*AF$198+Affald!AI62*AF$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ63*AG$181+AMV1træBP!AJ62*AG$182+AMV3kul!AJ61*AG$183+AMV4træ!AJ61*AG$184+AMV4træBP!AJ60*AG$185+AVV1træ!AJ61*AG$186+AVV1kul!AJ60*AG$187+AVV2træ!AJ61*AG$188+AVV2halm!AJ61*AG$189+AVV2gasGT!AJ61*AG$190+KKV!AJ61*AG$191+HCVgas!AJ61*AG$192+SPolie!AJ60*AG$193+SPgas!AJ60*AG$194+GeoEL!AJ59*AG$195+GeoVa!AJ59*AG$196+VP!AJ66*AG$197+Sol!AJ58*AG$198+Affald!AJ62*AG$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK63*AH$181+AMV1træBP!AK62*AH$182+AMV3kul!AK61*AH$183+AMV4træ!AK61*AH$184+AMV4træBP!AK60*AH$185+AVV1træ!AK61*AH$186+AVV1kul!AK60*AH$187+AVV2træ!AK61*AH$188+AVV2halm!AK61*AH$189+AVV2gasGT!AK61*AH$190+KKV!AK61*AH$191+HCVgas!AK61*AH$192+SPolie!AK60*AH$193+SPgas!AK60*AH$194+GeoEL!AK59*AH$195+GeoVa!AK59*AH$196+VP!AK66*AH$197+Sol!AK58*AH$198+Affald!AK62*AH$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL63*AI$181+AMV1træBP!AL62*AI$182+AMV3kul!AL61*AI$183+AMV4træ!AL61*AI$184+AMV4træBP!AL60*AI$185+AVV1træ!AL61*AI$186+AVV1kul!AL60*AI$187+AVV2træ!AL61*AI$188+AVV2halm!AL61*AI$189+AVV2gasGT!AL61*AI$190+KKV!AL61*AI$191+HCVgas!AL61*AI$192+SPolie!AL60*AI$193+SPgas!AL60*AI$194+GeoEL!AL59*AI$195+GeoVa!AL59*AI$196+VP!AL66*AI$197+Sol!AL58*AI$198+Affald!AL62*AI$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM63*AJ$181+AMV1træBP!AM62*AJ$182+AMV3kul!AM61*AJ$183+AMV4træ!AM61*AJ$184+AMV4træBP!AM60*AJ$185+AVV1træ!AM61*AJ$186+AVV1kul!AM60*AJ$187+AVV2træ!AM61*AJ$188+AVV2halm!AM61*AJ$189+AVV2gasGT!AM61*AJ$190+KKV!AM61*AJ$191+HCVgas!AM61*AJ$192+SPolie!AM60*AJ$193+SPgas!AM60*AJ$194+GeoEL!AM59*AJ$195+GeoVa!AM59*AJ$196+VP!AM66*AJ$197+Sol!AM58*AJ$198+Affald!AM62*AJ$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN63*AK$181+AMV1træBP!AN62*AK$182+AMV3kul!AN61*AK$183+AMV4træ!AN61*AK$184+AMV4træBP!AN60*AK$185+AVV1træ!AN61*AK$186+AVV1kul!AN60*AK$187+AVV2træ!AN61*AK$188+AVV2halm!AN61*AK$189+AVV2gasGT!AN61*AK$190+KKV!AN61*AK$191+HCVgas!AN61*AK$192+SPolie!AN60*AK$193+SPgas!AN60*AK$194+GeoEL!AN59*AK$195+GeoVa!AN59*AK$196+VP!AN66*AK$197+Sol!AN58*AK$198+Affald!AN62*AK$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO63*AL$181+AMV1træBP!AO62*AL$182+AMV3kul!AO61*AL$183+AMV4træ!AO61*AL$184+AMV4træBP!AO60*AL$185+AVV1træ!AO61*AL$186+AVV1kul!AO60*AL$187+AVV2træ!AO61*AL$188+AVV2halm!AO61*AL$189+AVV2gasGT!AO61*AL$190+KKV!AO61*AL$191+HCVgas!AO61*AL$192+SPolie!AO60*AL$193+SPgas!AO60*AL$194+GeoEL!AO59*AL$195+GeoVa!AO59*AL$196+VP!AO66*AL$197+Sol!AO58*AL$198+Affald!AO62*AL$199)","v":5.0023712470113987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP63*AM$181+AMV1træBP!AP62*AM$182+AMV3kul!AP61*AM$183+AMV4træ!AP61*AM$184+AMV4træBP!AP60*AM$185+AVV1træ!AP61*AM$186+AVV1kul!AP60*AM$187+AVV2træ!AP61*AM$188+AVV2halm!AP61*AM$189+AVV2gasGT!AP61*AM$190+KKV!AP61*AM$191+HCVgas!AP61*AM$192+SPolie!AP60*AM$193+SPgas!AP60*AM$194+GeoEL!AP59*AM$195+GeoVa!AP59*AM$196+VP!AP66*AM$197+Sol!AP58*AM$198+Affald!AP62*AM$199)","v":5.0023712470113987E-2},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR63*AO$181\n+AMV1træBP!AR62*AO$182\n+AMV3kul!AR85*AO$183\n+AMV4træ!AR61*AO$184\n+AMV4træBP!AR60*AO$185\n+AVV1træ!AR61*AO$186\n+AVV1kul!AR84*AO$187\n+AVV2træ!AR61*AO$188\n+AVV2halm!AR61*AO$189\n+AVV2gasGT!AR61*AO$190\n+KKV!AR61*AO$191\n+HCVgas!AR61*AO$192\n+SPolie!AR60*AO$193\n+SPgas!AR60*AO$194\n+GeoEL!AR59*AO$195\n+GeoVa!AR59*AO$196\n+VP!AR66*AO$197\n+Sol!AR58*AO$198\n+Affald!AR62*AO$199)","v":1.629136822791042E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS63*AP$181\n+AMV1træBP!AS62*AP$182\n+AMV3kul!AS85*AP$183\n+AMV4træ!AS61*AP$184\n+AMV4træBP!AS60*AP$185\n+AVV1træ!AS61*AP$186\n+AVV1kul!AS84*AP$187\n+AVV2træ!AS61*AP$188\n+AVV2halm!AS61*AP$189\n+AVV2gasGT!AS61*AP$190\n+KKV!AS61*AP$191\n+HCVgas!AS61*AP$192\n+SPolie!AS60*AP$193\n+SPgas!AS60*AP$194\n+GeoEL!AS59*AP$195\n+GeoVa!AS59*AP$196\n+VP!AS66*AP$197\n+Sol!AS58*AP$198\n+Affald!AS62*AP$199)","v":1.6730578899100818E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT63*AQ$181\n+AMV1træBP!AT62*AQ$182\n+AMV3kul!AT85*AQ$183\n+AMV4træ!AT61*AQ$184\n+AMV4træBP!AT60*AQ$185\n+AVV1træ!AT61*AQ$186\n+AVV1kul!AT84*AQ$187\n+AVV2træ!AT61*AQ$188\n+AVV2halm!AT61*AQ$189\n+AVV2gasGT!AT61*AQ$190\n+KKV!AT61*AQ$191\n+HCVgas!AT61*AQ$192\n+SPolie!AT60*AQ$193\n+SPgas!AT60*AQ$194\n+GeoEL!AT59*AQ$195\n+GeoVa!AT59*AQ$196\n+VP!AT66*AQ$197\n+Sol!AT58*AQ$198\n+Affald!AT62*AQ$199)","v":2.5642334212546778E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU63*AR$181\n+AMV1træBP!AU62*AR$182\n+AMV3kul!AU85*AR$183\n+AMV4træ!AU61*AR$184\n+AMV4træBP!AU60*AR$185\n+AVV1træ!AU61*AR$186\n+AVV1kul!AU84*AR$187\n+AVV2træ!AU61*AR$188\n+AVV2halm!AU61*AR$189\n+AVV2gasGT!AU61*AR$190\n+KKV!AU61*AR$191\n+HCVgas!AU61*AR$192\n+SPolie!AU60*AR$193\n+SPgas!AU60*AR$194\n+GeoEL!AU59*AR$195\n+GeoVa!AU59*AR$196\n+VP!AU66*AR$197\n+Sol!AU58*AR$198\n+Affald!AU62*AR$199)","v":5.2628908850009481E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV63*AS$181\n+AMV1træBP!AV62*AS$182\n+AMV3kul!AV85*AS$183\n+AMV4træ!AV61*AS$184\n+AMV4træBP!AV60*AS$185\n+AVV1træ!AV61*AS$186\n+AVV1kul!AV84*AS$187\n+AVV2træ!AV61*AS$188\n+AVV2halm!AV61*AS$189\n+AVV2gasGT!AV61*AS$190\n+KKV!AV61*AS$191\n+HCVgas!AV61*AS$192\n+SPolie!AV60*AS$193\n+SPgas!AV60*AS$194\n+GeoEL!AV59*AS$195\n+GeoVa!AV59*AS$196\n+VP!AV66*AS$197\n+Sol!AV58*AS$198\n+Affald!AV62*AS$199)","v":8.1080713667980253E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW63*AT$181\n+AMV1træBP!AW62*AT$182\n+AMV3kul!AW85*AT$183\n+AMV4træ!AW61*AT$184\n+AMV4træBP!AW60*AT$185\n+AVV1træ!AW61*AT$186\n+AVV1kul!AW84*AT$187\n+AVV2træ!AW61*AT$188\n+AVV2halm!AW61*AT$189\n+AVV2gasGT!AW61*AT$190\n+KKV!AW61*AT$191\n+HCVgas!AW61*AT$192\n+SPolie!AW60*AT$193\n+SPgas!AW60*AT$194\n+GeoEL!AW59*AT$195\n+GeoVa!AW59*AT$196\n+VP!AW66*AT$197\n+Sol!AW58*AT$198\n+Affald!AW62*AT$199)","v":1.821838798239165E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX63*AU$181\n+AMV1træBP!AX62*AU$182\n+AMV3kul!AX85*AU$183\n+AMV4træ!AX61*AU$184\n+AMV4træBP!AX60*AU$185\n+AVV1træ!AX61*AU$186\n+AVV1kul!AX84*AU$187\n+AVV2træ!AX61*AU$188\n+AVV2halm!AX61*AU$189\n+AVV2gasGT!AX61*AU$190\n+KKV!AX61*AU$191\n+HCVgas!AX61*AU$192\n+SPolie!AX60*AU$193\n+SPgas!AX60*AU$194\n+GeoEL!AX59*AU$195\n+GeoVa!AX59*AU$196\n+VP!AX66*AU$197\n+Sol!AX58*AU$198\n+Affald!AX62*AU$199)","v":4.0398747556861597E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY63*AV$181\n+AMV1træBP!AY62*AV$182\n+AMV3kul!AY85*AV$183\n+AMV4træ!AY61*AV$184\n+AMV4træBP!AY60*AV$185\n+AVV1træ!AY61*AV$186\n+AVV1kul!AY84*AV$187\n+AVV2træ!AY61*AV$188\n+AVV2halm!AY61*AV$189\n+AVV2gasGT!AY61*AV$190\n+KKV!AY61*AV$191\n+HCVgas!AY61*AV$192\n+SPolie!AY60*AV$193\n+SPgas!AY60*AV$194\n+GeoEL!AY59*AV$195\n+GeoVa!AY59*AV$196\n+VP!AY66*AV$197\n+Sol!AY58*AV$198\n+Affald!AY62*AV$199)","v":6.7435717169091094E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ63*AW$181\n+AMV1træBP!AZ62*AW$182\n+AMV3kul!AZ85*AW$183\n+AMV4træ!AZ61*AW$184\n+AMV4træBP!AZ60*AW$185\n+AVV1træ!AZ61*AW$186\n+AVV1kul!AZ84*AW$187\n+AVV2træ!AZ61*AW$188\n+AVV2halm!AZ61*AW$189\n+AVV2gasGT!AZ61*AW$190\n+KKV!AZ61*AW$191\n+HCVgas!AZ61*AW$192\n+SPolie!AZ60*AW$193\n+SPgas!AZ60*AW$194\n+GeoEL!AZ59*AW$195\n+GeoVa!AZ59*AW$196\n+VP!AZ66*AW$197\n+Sol!AZ58*AW$198\n+Affald!AZ62*AW$199)","v":2.0834869296114594E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA63*AX$181\n+AMV1træBP!BA62*AX$182\n+AMV3kul!BA85*AX$183\n+AMV4træ!BA61*AX$184\n+AMV4træBP!BA60*AX$185\n+AVV1træ!BA61*AX$186\n+AVV1kul!BA84*AX$187\n+AVV2træ!BA61*AX$188\n+AVV2halm!BA61*AX$189\n+AVV2gasGT!BA61*AX$190\n+KKV!BA61*AX$191\n+HCVgas!BA61*AX$192\n+SPolie!BA60*AX$193\n+SPgas!BA60*AX$194\n+GeoEL!BA59*AX$195\n+GeoVa!BA59*AX$196\n+VP!BA66*AX$197\n+Sol!BA58*AX$198\n+Affald!BA62*AX$199)","v":5.9795820967443583E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB63*AY$181\n+AMV1træBP!BB62*AY$182\n+AMV3kul!BB85*AY$183\n+AMV4træ!BB61*AY$184\n+AMV4træBP!BB60*AY$185\n+AVV1træ!BB61*AY$186\n+AVV1kul!BB84*AY$187\n+AVV2træ!BB61*AY$188\n+AVV2halm!BB61*AY$189\n+AVV2gasGT!BB61*AY$190\n+KKV!BB61*AY$191\n+HCVgas!BB61*AY$192\n+SPolie!BB60*AY$193\n+SPgas!BB60*AY$194\n+GeoEL!BB59*AY$195\n+GeoVa!BB59*AY$196\n+VP!BB66*AY$197\n+Sol!BB58*AY$198\n+Affald!BB62*AY$199)","v":3.2422768948259142E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC63*AZ$181\n+AMV1træBP!BC62*AZ$182\n+AMV3kul!BC85*AZ$183\n+AMV4træ!BC61*AZ$184\n+AMV4træBP!BC60*AZ$185\n+AVV1træ!BC61*AZ$186\n+AVV1kul!BC84*AZ$187\n+AVV2træ!BC61*AZ$188\n+AVV2halm!BC61*AZ$189\n+AVV2gasGT!BC61*AZ$190\n+KKV!BC61*AZ$191\n+HCVgas!BC61*AZ$192\n+SPolie!BC60*AZ$193\n+SPgas!BC60*AZ$194\n+GeoEL!BC59*AZ$195\n+GeoVa!BC59*AZ$196\n+VP!BC66*AZ$197\n+Sol!BC58*AZ$198\n+Affald!BC62*AZ$199)","v":2.2077385637951603E-2},1.670434281719093E-2,1.8362955734852433E-2,2.7408040075691795E-2,{"$f":"AR39+(CZ39-AR39)/(5)","v":5.6036838603511233E-2},7.4071687675057549E-2,1.8554860024580427E-2,3.8351043967032927E-2,6.2807107367616188E-2,2.1417084409815684E-2,5.1923651825471498E-2,3.387045668358845E-2,2.6311017233459504E-2,1.711731740647144E-2,1.9995332570604048E-2,2.9173745938836811E-2,5.9444768357012984E-2,6.7062661682134844E-2,1.8891332066769205E-2,3.6303340377204257E-2,5.8178497566141289E-2,2.1999299523516775E-2,4.4051482683499413E-2,3.5318144418917757E-2,3.0544648828967406E-2,1.753029199575195E-2,2.1627709406355663E-2,{"$f":"BO39+(CY39-AQ39)/(5)","v":3.0939451801981828E-2},6.2852698110514735E-2,6.0053635689212133E-2,1.9227804108957983E-2,3.4255636787375587E-2,5.354988776466639E-2,2.2581514637217866E-2,3.6179313541527328E-2,3.6765832154247065E-2,3.4778280424475311E-2,1.7943266585032459E-2,2.3260086242107278E-2,3.2705157665126841E-2,6.6260627864016486E-2,5.3044609696289421E-2,1.956427615114676E-2,3.2207933197546917E-2,4.8921277963191491E-2,2.3163729750918956E-2,2.8307144399555242E-2,3.8213519889576372E-2,3.9011912019983212E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD63*CW$181\n+AMV1træBP!BD62*CW$182\n+AMV3kul!BD85*CW$183\n+AMV4træ!BD61*CW$184\n+AMV4træBP!BD60*CW$185\n+AVV1træ!BD61*CW$186\n+AVV1kul!BD84*CW$187\n+AVV2træ!BD61*CW$188\n+AVV2halm!BD61*CW$189\n+AVV2gasGT!BD61*CW$190\n+KKV!BD61*CW$191\n+HCVgas!BD61*CW$192\n+SPolie!BD60*CW$193\n+SPgas!BD60*CW$194\n+GeoEL!BD59*CW$195\n+GeoVa!BD59*CW$196\n+VP!BD66*CW$197\n+Sol!BD58*CW$198\n+Affald!BD62*CW$199)","v":1.8356241174312973E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE63*CX$181\n+AMV1træBP!BE62*CX$182\n+AMV3kul!BE85*CX$183\n+AMV4træ!BE61*CX$184\n+AMV4træBP!BE60*CX$185\n+AVV1træ!BE61*CX$186\n+AVV1kul!BE84*CX$187\n+AVV2træ!BE61*CX$188\n+AVV2halm!BE61*CX$189\n+AVV2gasGT!BE61*CX$190\n+KKV!BE61*CX$191\n+HCVgas!BE61*CX$192\n+SPolie!BE60*CX$193\n+SPgas!BE60*CX$194\n+GeoEL!BE59*CX$195\n+GeoVa!BE59*CX$196\n+VP!BE66*CX$197\n+Sol!BE58*CX$198\n+Affald!BE62*CX$199)","v":2.4892463077858893E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF63*CY$181\n+AMV1træBP!BF62*CY$182\n+AMV3kul!BF85*CY$183\n+AMV4træ!BF61*CY$184\n+AMV4træBP!BF60*CY$185\n+AVV1træ!BF61*CY$186\n+AVV1kul!BF84*CY$187\n+AVV2træ!BF61*CY$188\n+AVV2halm!BF61*CY$189\n+AVV2gasGT!BF61*CY$190\n+KKV!BF61*CY$191\n+HCVgas!BF61*CY$192\n+SPolie!BF60*CY$193\n+SPgas!BF60*CY$194\n+GeoEL!BF59*CY$195\n+GeoVa!BF59*CY$196\n+VP!BF66*CY$197\n+Sol!BF58*CY$198\n+Affald!BF62*CY$199)","v":3.4470863528271861E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG63*CZ$181\n+AMV1træBP!BG62*CZ$182\n+AMV3kul!BG85*CZ$183\n+AMV4træ!BG61*CZ$184\n+AMV4træBP!BG60*CZ$185\n+AVV1træ!BG61*CZ$186\n+AVV1kul!BG84*CZ$187\n+AVV2træ!BG61*CZ$188\n+AVV2halm!BG61*CZ$189\n+AVV2gasGT!BG61*CZ$190\n+KKV!BG61*CZ$191\n+HCVgas!BG61*CZ$192\n+SPolie!BG60*CZ$193\n+SPgas!BG60*CZ$194\n+GeoEL!BG59*CZ$195\n+GeoVa!BG59*CZ$196\n+VP!BG66*CZ$197\n+Sol!BG58*CZ$198\n+Affald!BG62*CZ$199)","v":6.9668557617518251E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH63*DA$181\n+AMV1træBP!BH62*DA$182\n+AMV3kul!BH85*DA$183\n+AMV4træ!BH61*DA$184\n+AMV4træBP!BH60*DA$185\n+AVV1træ!BH61*DA$186\n+AVV1kul!BH84*DA$187\n+AVV2træ!BH61*DA$188\n+AVV2halm!BH61*DA$189\n+AVV2gasGT!BH61*DA$190\n+KKV!BH61*DA$191\n+HCVgas!BH61*DA$192\n+SPolie!BH60*DA$193\n+SPgas!BH60*DA$194\n+GeoEL!BH59*DA$195\n+GeoVa!BH59*DA$196\n+VP!BH66*DA$197\n+Sol!BH58*DA$198\n+Affald!BH62*DA$199)","v":4.603558370336671E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI63*DB$181\n+AMV1træBP!BI62*DB$182\n+AMV3kul!BI85*DB$183\n+AMV4træ!BI61*DB$184\n+AMV4træBP!BI60*DB$185\n+AVV1træ!BI61*DB$186\n+AVV1kul!BI84*DB$187\n+AVV2træ!BI61*DB$188\n+AVV2halm!BI61*DB$189\n+AVV2gasGT!BI61*DB$190\n+KKV!BI61*DB$191\n+HCVgas!BI61*DB$192\n+SPolie!BI60*DB$193\n+SPgas!BI60*DB$194\n+GeoEL!BI59*DB$195\n+GeoVa!BI59*DB$196\n+VP!BI66*DB$197\n+Sol!BI58*DB$198\n+Affald!BI62*DB$199)","v":1.9900748193335541E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ63*DC$181\n+AMV1træBP!BJ62*DC$182\n+AMV3kul!BJ85*DC$183\n+AMV4træ!BJ61*DC$184\n+AMV4træBP!BJ60*DC$185\n+AVV1træ!BJ61*DC$186\n+AVV1kul!BJ84*DC$187\n+AVV2træ!BJ61*DC$188\n+AVV2halm!BJ61*DC$189\n+AVV2gasGT!BJ61*DC$190\n+KKV!BJ61*DC$191\n+HCVgas!BJ61*DC$192\n+SPolie!BJ60*DC$193\n+SPgas!BJ60*DC$194\n+GeoEL!BJ59*DC$195\n+GeoVa!BJ59*DC$196\n+VP!BJ66*DC$197\n+Sol!BJ58*DC$198\n+Affald!BJ62*DC$199)","v":3.0160229607718241E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK63*DD$181\n+AMV1træBP!BK62*DD$182\n+AMV3kul!BK85*DD$183\n+AMV4træ!BK61*DD$184\n+AMV4træBP!BK60*DD$185\n+AVV1træ!BK61*DD$186\n+AVV1kul!BK84*DD$187\n+AVV2træ!BK61*DD$188\n+AVV2halm!BK61*DD$189\n+AVV2gasGT!BK61*DD$190\n+KKV!BK61*DD$191\n+HCVgas!BK61*DD$192\n+SPolie!BK60*DD$193\n+SPgas!BK60*DD$194\n+GeoEL!BK59*DD$195\n+GeoVa!BK59*DD$196\n+VP!BK66*DD$197\n+Sol!BK58*DD$198\n+Affald!BK62*DD$199)","v":4.4292668161716592E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL63*DE$181\n+AMV1træBP!BL62*DE$182\n+AMV3kul!BL85*DE$183\n+AMV4træ!BL61*DE$184\n+AMV4træBP!BL60*DE$185\n+AVV1træ!BL61*DE$186\n+AVV1kul!BL84*DE$187\n+AVV2træ!BL61*DE$188\n+AVV2halm!BL61*DE$189\n+AVV2gasGT!BL61*DE$190\n+KKV!BL61*DE$191\n+HCVgas!BL61*DE$192\n+SPolie!BL60*DE$193\n+SPgas!BL60*DE$194\n+GeoEL!BL59*DE$195\n+GeoVa!BL59*DE$196\n+VP!BL66*DE$197\n+Sol!BL58*DE$198\n+Affald!BL62*DE$199)","v":2.3745944864620051E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM63*DF$181\n+AMV1træBP!BM62*DF$182\n+AMV3kul!BM85*DF$183\n+AMV4træ!BM61*DF$184\n+AMV4træBP!BM60*DF$185\n+AVV1træ!BM61*DF$186\n+AVV1kul!BM84*DF$187\n+AVV2træ!BM61*DF$188\n+AVV2halm!BM61*DF$189\n+AVV2gasGT!BM61*DF$190\n+KKV!BM61*DF$191\n+HCVgas!BM61*DF$192\n+SPolie!BM60*DF$193\n+SPgas!BM60*DF$194\n+GeoEL!BM59*DF$195\n+GeoVa!BM59*DF$196\n+VP!BM66*DF$197\n+Sol!BM58*DF$198\n+Affald!BM62*DF$199)","v":2.043497525758315E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN63*DG$181\n+AMV1træBP!BN62*DG$182\n+AMV3kul!BN85*DG$183\n+AMV4træ!BN61*DG$184\n+AMV4træBP!BN60*DG$185\n+AVV1træ!BN61*DG$186\n+AVV1kul!BN84*DG$187\n+AVV2træ!BN61*DG$188\n+AVV2halm!BN61*DG$189\n+AVV2gasGT!BN61*DG$190\n+KKV!BN61*DG$191\n+HCVgas!BN61*DG$192\n+SPolie!BN60*DG$193\n+SPgas!BN60*DG$194\n+GeoEL!BN59*DG$195\n+GeoVa!BN59*DG$196\n+VP!BN66*DG$197\n+Sol!BN58*DG$198\n+Affald!BN62*DG$199)","v":3.9661207624905673E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO63*DH$181\n+AMV1træBP!BO62*DH$182\n+AMV3kul!BO85*DH$183\n+AMV4træ!BO61*DH$184\n+AMV4træBP!BO60*DH$185\n+AVV1træ!BO61*DH$186\n+AVV1kul!BO84*DH$187\n+AVV2træ!BO61*DH$188\n+AVV2halm!BO61*DH$189\n+AVV2gasGT!BO61*DH$190\n+KKV!BO61*DH$191\n+HCVgas!BO61*DH$192\n+SPolie!BO60*DH$193\n+SPgas!BO60*DH$194\n+GeoEL!BO59*DH$195\n+GeoVa!BO59*DH$196\n+VP!BO66*DH$197\n+Sol!BO58*DH$198\n+Affald!BO62*DH$199)","v":4.3245543615491114E-2},1.9182041330526155E-2,2.4324181373290902E-2,3.4075145896775211E-2,{"$f":"CZ39+(FH39-CZ39)/(5)","v":6.7978501540857328E-2},4.3942286305107103E-2,2.2072135375551225E-2,3.5813590543439744E-2,4.6338495624169584E-2,2.60255155903815E-2,2.0468164045704292E-2,3.8573275612119443E-2,4.2684611189477903E-2,2.0007841486739338E-2,2.3755899668722911E-2,3.367942826527856E-2,6.6288445464196405E-2,4.1848988906847497E-2,2.4243522557766909E-2,4.1466951479161247E-2,4.8384323086622577E-2,2.8305086316142949E-2,2.0501352833825433E-2,3.7485343599333212E-2,4.2123678763464692E-2,2.0833641642952521E-2,2.318761796415492E-2,{"$f":"DW39+(FG39-CY39)/(5)","v":3.328371063378191E-2},6.4598389387535482E-2,3.975569150858789E-2,2.6414909739982593E-2,4.7120312414882751E-2,5.043015054907557E-2,3.0584657041904398E-2,2.0534541621946574E-2,3.6397411586546982E-2,4.1562746337451481E-2,2.1659441799165704E-2,2.2619336259586929E-2,3.288799300228526E-2,6.2908333310874559E-2,3.7662394110328283E-2,2.8586296922198277E-2,5.2773673350604254E-2,5.2475978011528562E-2,3.286422776766585E-2,2.0567730410067715E-2,3.5309479573760752E-2,4.100181391143827E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP63*FE$181\n+AMV1træBP!BP62*FE$182\n+AMV3kul!BP85*FE$183\n+AMV4træ!BP61*FE$184\n+AMV4træBP!BP60*FE$185\n+AVV1træ!BP61*FE$186\n+AVV1kul!BP84*FE$187\n+AVV2træ!BP61*FE$188\n+AVV2halm!BP61*FE$189\n+AVV2gasGT!BP61*FE$190\n+KKV!BP61*FE$191\n+HCVgas!BP61*FE$192\n+SPolie!BP60*FE$193\n+SPgas!BP60*FE$194\n+GeoEL!BP59*FE$195\n+GeoVa!BP59*FE$196\n+VP!BP66*FE$197\n+Sol!BP58*FE$198\n+Affald!BP62*FE$199)","v":2.2485241955378894E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ63*FF$181\n+AMV1træBP!BQ62*FF$182\n+AMV3kul!BQ85*FF$183\n+AMV4træ!BQ61*FF$184\n+AMV4træBP!BQ60*FF$185\n+AVV1træ!BQ61*FF$186\n+AVV1kul!BQ84*FF$187\n+AVV2træ!BQ61*FF$188\n+AVV2halm!BQ61*FF$189\n+AVV2gasGT!BQ61*FF$190\n+KKV!BQ61*FF$191\n+HCVgas!BQ61*FF$192\n+SPolie!BQ60*FF$193\n+SPgas!BQ60*FF$194\n+GeoEL!BQ59*FF$195\n+GeoVa!BQ59*FF$196\n+VP!BQ66*FF$197\n+Sol!BQ58*FF$198\n+Affald!BQ62*FF$199)","v":2.2051054555018944E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR63*FG$181\n+AMV1træBP!BR62*FG$182\n+AMV3kul!BR85*FG$183\n+AMV4træ!BR61*FG$184\n+AMV4træBP!BR60*FG$185\n+AVV1træ!BR61*FG$186\n+AVV1kul!BR84*FG$187\n+AVV2træ!BR61*FG$188\n+AVV2halm!BR61*FG$189\n+AVV2gasGT!BR61*FG$190\n+KKV!BR61*FG$191\n+HCVgas!BR61*FG$192\n+SPolie!BR60*FG$193\n+SPgas!BR60*FG$194\n+GeoEL!BR59*FG$195\n+GeoVa!BR59*FG$196\n+VP!BR66*FG$197\n+Sol!BR58*FG$198\n+Affald!BR62*FG$199)","v":3.2492275370788602E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS63*FH$181\n+AMV1træBP!BS62*FH$182\n+AMV3kul!BS85*FH$183\n+AMV4træ!BS61*FH$184\n+AMV4træBP!BS60*FH$185\n+AVV1træ!BS61*FH$186\n+AVV1kul!BS84*FH$187\n+AVV2træ!BS61*FH$188\n+AVV2halm!BS61*FH$189\n+AVV2gasGT!BS61*FH$190\n+KKV!BS61*FH$191\n+HCVgas!BS61*FH$192\n+SPolie!BS60*FH$193\n+SPgas!BS60*FH$194\n+GeoEL!BS59*FH$195\n+GeoVa!BS59*FH$196\n+VP!BS66*FH$197\n+Sol!BS58*FH$198\n+Affald!BS62*FH$199)","v":6.1218277234213615E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT63*FI$181\n+AMV1træBP!BT62*FI$182\n+AMV3kul!BT85*FI$183\n+AMV4træ!BT61*FI$184\n+AMV4træBP!BT60*FI$185\n+AVV1træ!BT61*FI$186\n+AVV1kul!BT84*FI$187\n+AVV2træ!BT61*FI$188\n+AVV2halm!BT61*FI$189\n+AVV2gasGT!BT61*FI$190\n+KKV!BT61*FI$191\n+HCVgas!BT61*FI$192\n+SPolie!BT60*FI$193\n+SPgas!BT60*FI$194\n+GeoEL!BT59*FI$195\n+GeoVa!BT59*FI$196\n+VP!BT66*FI$197\n+Sol!BT58*FI$198\n+Affald!BT62*FI$199)","v":3.5569096712068676E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU63*FJ$181\n+AMV1træBP!BU62*FJ$182\n+AMV3kul!BU85*FJ$183\n+AMV4træ!BU61*FJ$184\n+AMV4træBP!BU60*FJ$185\n+AVV1træ!BU61*FJ$186\n+AVV1kul!BU84*FJ$187\n+AVV2træ!BU61*FJ$188\n+AVV2halm!BU61*FJ$189\n+AVV2gasGT!BU61*FJ$190\n+KKV!BU61*FJ$191\n+HCVgas!BU61*FJ$192\n+SPolie!BU60*FJ$193\n+SPgas!BU60*FJ$194\n+GeoEL!BU59*FJ$195\n+GeoVa!BU59*FJ$196\n+VP!BU66*FJ$197\n+Sol!BU58*FJ$198\n+Affald!BU62*FJ$199)","v":3.0757684104413957E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV63*FK$181\n+AMV1træBP!BV62*FK$182\n+AMV3kul!BV85*FK$183\n+AMV4træ!BV61*FK$184\n+AMV4træBP!BV60*FK$185\n+AVV1træ!BV61*FK$186\n+AVV1kul!BV84*FK$187\n+AVV2træ!BV61*FK$188\n+AVV2halm!BV61*FK$189\n+AVV2gasGT!BV61*FK$190\n+KKV!BV61*FK$191\n+HCVgas!BV61*FK$192\n+SPolie!BV60*FK$193\n+SPgas!BV60*FK$194\n+GeoEL!BV59*FK$195\n+GeoVa!BV59*FK$196\n+VP!BV66*FK$197\n+Sol!BV58*FK$198\n+Affald!BV62*FK$199)","v":5.8427034286325757E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW63*FL$181\n+AMV1træBP!BW62*FL$182\n+AMV3kul!BW85*FL$183\n+AMV4træ!BW61*FL$184\n+AMV4træBP!BW60*FL$185\n+AVV1træ!BW61*FL$186\n+AVV1kul!BW84*FL$187\n+AVV2træ!BW61*FL$188\n+AVV2halm!BW61*FL$189\n+AVV2gasGT!BW61*FL$190\n+KKV!BW61*FL$191\n+HCVgas!BW61*FL$192\n+SPolie!BW60*FL$193\n+SPgas!BW60*FL$194\n+GeoEL!BW59*FL$195\n+GeoVa!BW59*FL$196\n+VP!BW66*FL$197\n+Sol!BW58*FL$198\n+Affald!BW62*FL$199)","v":5.4521805473981569E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX63*FM$181\n+AMV1træBP!BX62*FM$182\n+AMV3kul!BX85*FM$183\n+AMV4træ!BX61*FM$184\n+AMV4træBP!BX60*FM$185\n+AVV1træ!BX61*FM$186\n+AVV1kul!BX84*FM$187\n+AVV2træ!BX61*FM$188\n+AVV2halm!BX61*FM$189\n+AVV2gasGT!BX61*FM$190\n+KKV!BX61*FM$191\n+HCVgas!BX61*FM$192\n+SPolie!BX60*FM$193\n+SPgas!BX60*FM$194\n+GeoEL!BX59*FM$195\n+GeoVa!BX59*FM$196\n+VP!BX66*FM$197\n+Sol!BX58*FM$198\n+Affald!BX62*FM$199)","v":3.5143798493427303E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY63*FN$181\n+AMV1træBP!BY62*FN$182\n+AMV3kul!BY85*FN$183\n+AMV4træ!BY61*FN$184\n+AMV4træBP!BY60*FN$185\n+AVV1træ!BY61*FN$186\n+AVV1kul!BY84*FN$187\n+AVV2træ!BY61*FN$188\n+AVV2halm!BY61*FN$189\n+AVV2gasGT!BY61*FN$190\n+KKV!BY61*FN$191\n+HCVgas!BY61*FN$192\n+SPolie!BY60*FN$193\n+SPgas!BY60*FN$194\n+GeoEL!BY59*FN$195\n+GeoVa!BY59*FN$196\n+VP!BY66*FN$197\n+Sol!BY58*FN$198\n+Affald!BY62*FN$199)","v":2.060091919818885E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ63*FO$181\n+AMV1træBP!BZ62*FO$182\n+AMV3kul!BZ85*FO$183\n+AMV4træ!BZ61*FO$184\n+AMV4træBP!BZ60*FO$185\n+AVV1træ!BZ61*FO$186\n+AVV1kul!BZ84*FO$187\n+AVV2træ!BZ61*FO$188\n+AVV2halm!BZ61*FO$189\n+AVV2gasGT!BZ61*FO$190\n+KKV!BZ61*FO$191\n+HCVgas!BZ61*FO$192\n+SPolie!BZ60*FO$193\n+SPgas!BZ60*FO$194\n+GeoEL!BZ59*FO$195\n+GeoVa!BZ59*FO$196\n+VP!BZ66*FO$197\n+Sol!BZ58*FO$198\n+Affald!BZ62*FO$199)","v":3.4221547560974508E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA63*FP$181\n+AMV1træBP!CA62*FP$182\n+AMV3kul!CA85*FP$183\n+AMV4træ!CA61*FP$184\n+AMV4træBP!CA60*FP$185\n+AVV1træ!CA61*FP$186\n+AVV1kul!CA84*FP$187\n+AVV2træ!CA61*FP$188\n+AVV2halm!CA61*FP$189\n+AVV2gasGT!CA61*FP$190\n+KKV!CA61*FP$191\n+HCVgas!CA61*FP$192\n+SPolie!CA60*FP$193\n+SPgas!CA60*FP$194\n+GeoEL!CA59*FP$195\n+GeoVa!CA59*FP$196\n+VP!CA66*FP$197\n+Sol!CA58*FP$198\n+Affald!CA62*FP$199)","v":4.0440881485425073E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB63*FQ$181\n+AMV1træBP!CB62*FQ$182\n+AMV3kul!CB85*FQ$183\n+AMV4træ!CB61*FQ$184\n+AMV4træBP!CB60*FQ$185\n+AVV1træ!CB61*FQ$186\n+AVV1kul!CB84*FQ$187\n+AVV2træ!CB61*FQ$188\n+AVV2halm!CB61*FQ$189\n+AVV2gasGT!CB61*FQ$190\n+KKV!CB61*FQ$191\n+HCVgas!CB61*FQ$192\n+SPolie!CB60*FQ$193\n+SPgas!CB60*FQ$194\n+GeoEL!CB59*FQ$195\n+GeoVa!CB59*FQ$196\n+VP!CB66*FQ$197\n+Sol!CB58*FQ$198\n+Affald!CB62*FQ$199)","v":2.4295082092455927E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC63*FR$181\n+AMV1træBP!CC62*FR$182\n+AMV3kul!CC85*FR$183\n+AMV4træ!CC61*FR$184\n+AMV4træBP!CC60*FR$185\n+AVV1træ!CC61*FR$186\n+AVV1kul!CC84*FR$187\n+AVV2træ!CC61*FR$188\n+AVV2halm!CC61*FR$189\n+AVV2gasGT!CC61*FR$190\n+KKV!CC61*FR$191\n+HCVgas!CC61*FR$192\n+SPolie!CC60*FR$193\n+SPgas!CC60*FR$194\n+GeoEL!CC59*FR$195\n+GeoVa!CC59*FR$196\n+VP!CC66*FR$197\n+Sol!CC58*FR$198\n+Affald!CC62*FR$199)","v":2.1200431791391038E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD63*FS$181\n+AMV1træBP!CD62*FS$182\n+AMV3kul!CD85*FS$183\n+AMV4træ!CD61*FS$184\n+AMV4træBP!CD60*FS$185\n+AVV1træ!CD61*FS$186\n+AVV1kul!CD84*FS$187\n+AVV2træ!CD61*FS$188\n+AVV2halm!CD61*FS$189\n+AVV2gasGT!CD61*FS$190\n+KKV!CD61*FS$191\n+HCVgas!CD61*FS$192\n+SPolie!CD60*FS$193\n+SPgas!CD60*FS$194\n+GeoEL!CD59*FS$195\n+GeoVa!CD59*FS$196\n+VP!CD66*FS$197\n+Sol!CD58*FS$198\n+Affald!CD62*FS$199)","v":3.2002719118335132E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE63*FT$181\n+AMV1træBP!CE62*FT$182\n+AMV3kul!CE85*FT$183\n+AMV4træ!CE61*FT$184\n+AMV4træBP!CE60*FT$185\n+AVV1træ!CE61*FT$186\n+AVV1kul!CE84*FT$187\n+AVV2træ!CE61*FT$188\n+AVV2halm!CE61*FT$189\n+AVV2gasGT!CE61*FT$190\n+KKV!CE61*FT$191\n+HCVgas!CE61*FT$192\n+SPolie!CE60*FT$193\n+SPgas!CE60*FT$194\n+GeoEL!CE59*FT$195\n+GeoVa!CE59*FT$196\n+VP!CE66*FT$197\n+Sol!CE58*FT$198\n+Affald!CE62*FT$199)","v":6.2170225895742032E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF63*FU$181\n+AMV1træBP!CF62*FU$182\n+AMV3kul!CF85*FU$183\n+AMV4træ!CF61*FU$184\n+AMV4træBP!CF60*FU$185\n+AVV1træ!CF61*FU$186\n+AVV1kul!CF84*FU$187\n+AVV2træ!CF61*FU$188\n+AVV2halm!CF61*FU$189\n+AVV2gasGT!CF61*FU$190\n+KKV!CF61*FU$191\n+HCVgas!CF61*FU$192\n+SPolie!CF60*FU$193\n+SPgas!CF60*FU$194\n+GeoEL!CF59*FU$195\n+GeoVa!CF59*FU$196\n+VP!CF66*FU$197\n+Sol!CF58*FU$198\n+Affald!CF62*FU$199)","v":3.6997059405705274E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG63*FV$181\n+AMV1træBP!CG62*FV$182\n+AMV3kul!CG85*FV$183\n+AMV4træ!CG61*FV$184\n+AMV4træBP!CG60*FV$185\n+AVV1træ!CG61*FV$186\n+AVV1kul!CG84*FV$187\n+AVV2træ!CG61*FV$188\n+AVV2halm!CG61*FV$189\n+AVV2gasGT!CG61*FV$190\n+KKV!CG61*FV$191\n+HCVgas!CG61*FV$192\n+SPolie!CG60*FV$193\n+SPgas!CG60*FV$194\n+GeoEL!CG59*FV$195\n+GeoVa!CG59*FV$196\n+VP!CG66*FV$197\n+Sol!CG58*FV$198\n+Affald!CG62*FV$199)","v":3.2011402448269978E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH63*FW$181\n+AMV1træBP!CH62*FW$182\n+AMV3kul!CH85*FW$183\n+AMV4træ!CH61*FW$184\n+AMV4træBP!CH60*FW$185\n+AVV1træ!CH61*FW$186\n+AVV1kul!CH84*FW$187\n+AVV2træ!CH61*FW$188\n+AVV2halm!CH61*FW$189\n+AVV2gasGT!CH61*FW$190\n+KKV!CH61*FW$191\n+HCVgas!CH61*FW$192\n+SPolie!CH60*FW$193\n+SPgas!CH60*FW$194\n+GeoEL!CH59*FW$195\n+GeoVa!CH59*FW$196\n+VP!CH66*FW$197\n+Sol!CH58*FW$198\n+Affald!CH62*FW$199)","v":5.4109093328426866E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI63*FX$181\n+AMV1træBP!CI62*FX$182\n+AMV3kul!CI85*FX$183\n+AMV4træ!CI61*FX$184\n+AMV4træBP!CI60*FX$185\n+AVV1træ!CI61*FX$186\n+AVV1kul!CI84*FX$187\n+AVV2træ!CI61*FX$188\n+AVV2halm!CI61*FX$189\n+AVV2gasGT!CI61*FX$190\n+KKV!CI61*FX$191\n+HCVgas!CI61*FX$192\n+SPolie!CI60*FX$193\n+SPgas!CI60*FX$194\n+GeoEL!CI59*FX$195\n+GeoVa!CI59*FX$196\n+VP!CI66*FX$197\n+Sol!CI58*FX$198\n+Affald!CI62*FX$199)","v":5.4914060470844683E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ63*FY$181\n+AMV1træBP!CJ62*FY$182\n+AMV3kul!CJ85*FY$183\n+AMV4træ!CJ61*FY$184\n+AMV4træBP!CJ60*FY$185\n+AVV1træ!CJ61*FY$186\n+AVV1kul!CJ84*FY$187\n+AVV2træ!CJ61*FY$188\n+AVV2halm!CJ61*FY$189\n+AVV2gasGT!CJ61*FY$190\n+KKV!CJ61*FY$191\n+HCVgas!CJ61*FY$192\n+SPolie!CJ60*FY$193\n+SPgas!CJ60*FY$194\n+GeoEL!CJ59*FY$195\n+GeoVa!CJ59*FY$196\n+VP!CJ66*FY$197\n+Sol!CJ58*FY$198\n+Affald!CJ62*FY$199)","v":3.4328069912515857E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK63*FZ$181\n+AMV1træBP!CK62*FZ$182\n+AMV3kul!CK85*FZ$183\n+AMV4træ!CK61*FZ$184\n+AMV4træBP!CK60*FZ$185\n+AVV1træ!CK61*FZ$186\n+AVV1kul!CK84*FZ$187\n+AVV2træ!CK61*FZ$188\n+AVV2halm!CK61*FZ$189\n+AVV2gasGT!CK61*FZ$190\n+KKV!CK61*FZ$191\n+HCVgas!CK61*FZ$192\n+SPolie!CK60*FZ$193\n+SPgas!CK60*FZ$194\n+GeoEL!CK59*FZ$195\n+GeoVa!CK59*FZ$196\n+VP!CK66*FZ$197\n+Sol!CK58*FZ$198\n+Affald!CK62*FZ$199)","v":1.9869424736259252E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL63*GA$181\n+AMV1træBP!CL62*GA$182\n+AMV3kul!CL85*GA$183\n+AMV4træ!CL61*GA$184\n+AMV4træBP!CL60*GA$185\n+AVV1træ!CL61*GA$186\n+AVV1kul!CL84*GA$187\n+AVV2træ!CL61*GA$188\n+AVV2halm!CL61*GA$189\n+AVV2gasGT!CL61*GA$190\n+KKV!CL61*GA$191\n+HCVgas!CL61*GA$192\n+SPolie!CL60*GA$193\n+SPgas!CL60*GA$194\n+GeoEL!CL59*GA$195\n+GeoVa!CL59*GA$196\n+VP!CL66*GA$197\n+Sol!CL58*GA$198\n+Affald!CL62*GA$199)","v":3.3488882482200104E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM63*GB$181\n+AMV1træBP!CM62*GB$182\n+AMV3kul!CM85*GB$183\n+AMV4træ!CM61*GB$184\n+AMV4træBP!CM60*GB$185\n+AVV1træ!CM61*GB$186\n+AVV1kul!CM84*GB$187\n+AVV2træ!CM61*GB$188\n+AVV2halm!CM61*GB$189\n+AVV2gasGT!CM61*GB$190\n+KKV!CM61*GB$191\n+HCVgas!CM61*GB$192\n+SPolie!CM60*GB$193\n+SPgas!CM60*GB$194\n+GeoEL!CM59*GB$195\n+GeoVa!CM59*GB$196\n+VP!CM66*GB$197\n+Sol!CM58*GB$198\n+Affald!CM62*GB$199)","v":3.9323102229345985E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN63*GC$181\n+AMV1træBP!CN62*GC$182\n+AMV3kul!CN85*GC$183\n+AMV4træ!CN61*GC$184\n+AMV4træBP!CN60*GC$185\n+AVV1træ!CN61*GC$186\n+AVV1kul!CN84*GC$187\n+AVV2træ!CN61*GC$188\n+AVV2halm!CN61*GC$189\n+AVV2gasGT!CN61*GC$190\n+KKV!CN61*GC$191\n+HCVgas!CN61*GC$192\n+SPolie!CN60*GC$193\n+SPgas!CN60*GC$194\n+GeoEL!CN59*GC$195\n+GeoVa!CN59*GC$196\n+VP!CN66*GC$197\n+Sol!CN58*GC$198\n+Affald!CN62*GC$199)","v":2.1170233816976549E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO63*GD$181\n+AMV1træBP!CO62*GD$182\n+AMV3kul!CO85*GD$183\n+AMV4træ!CO61*GD$184\n+AMV4træBP!CO60*GD$185\n+AVV1træ!CO61*GD$186\n+AVV1kul!CO84*GD$187\n+AVV2træ!CO61*GD$188\n+AVV2halm!CO61*GD$189\n+AVV2gasGT!CO61*GD$190\n+KKV!CO61*GD$191\n+HCVgas!CO61*GD$192\n+SPolie!CO60*GD$193\n+SPgas!CO60*GD$194\n+GeoEL!CO59*GD$195\n+GeoVa!CO59*GD$196\n+VP!CO66*GD$197\n+Sol!CO58*GD$198\n+Affald!CO62*GD$199)","v":2.5622226792451477E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP63*GE$181\n+AMV1træBP!CP62*GE$182\n+AMV3kul!CP85*GE$183\n+AMV4træ!CP61*GE$184\n+AMV4træBP!CP60*GE$185\n+AVV1træ!CP61*GE$186\n+AVV1kul!CP84*GE$187\n+AVV2træ!CP61*GE$188\n+AVV2halm!CP61*GE$189\n+AVV2gasGT!CP61*GE$190\n+KKV!CP61*GE$191\n+HCVgas!CP61*GE$192\n+SPolie!CP60*GE$193\n+SPgas!CP60*GE$194\n+GeoEL!CP59*GE$195\n+GeoVa!CP59*GE$196\n+VP!CP66*GE$197\n+Sol!CP58*GE$198\n+Affald!CP62*GE$199)","v":2.9813042944479781E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ63*GF$181\n+AMV1træBP!CQ62*GF$182\n+AMV3kul!CQ85*GF$183\n+AMV4træ!CQ61*GF$184\n+AMV4træBP!CQ60*GF$185\n+AVV1træ!CQ61*GF$186\n+AVV1kul!CQ84*GF$187\n+AVV2træ!CQ61*GF$188\n+AVV2halm!CQ61*GF$189\n+AVV2gasGT!CQ61*GF$190\n+KKV!CQ61*GF$191\n+HCVgas!CQ61*GF$192\n+SPolie!CQ60*GF$193\n+SPgas!CQ60*GF$194\n+GeoEL!CQ59*GF$195\n+GeoVa!CQ59*GF$196\n+VP!CQ66*GF$197\n+Sol!CQ58*GF$198\n+Affald!CQ62*GF$199)","v":4.6135330117115167E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR63*GG$181\n+AMV1træBP!CR62*GG$182\n+AMV3kul!CR85*GG$183\n+AMV4træ!CR61*GG$184\n+AMV4træBP!CR60*GG$185\n+AVV1træ!CR61*GG$186\n+AVV1kul!CR84*GG$187\n+AVV2træ!CR61*GG$188\n+AVV2halm!CR61*GG$189\n+AVV2gasGT!CR61*GG$190\n+KKV!CR61*GG$191\n+HCVgas!CR61*GG$192\n+SPolie!CR60*GG$193\n+SPgas!CR60*GG$194\n+GeoEL!CR59*GG$195\n+GeoVa!CR59*GG$196\n+VP!CR66*GG$197\n+Sol!CR58*GG$198\n+Affald!CR62*GG$199)","v":6.0733097740811773E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS63*GH$181\n+AMV1træBP!CS62*GH$182\n+AMV3kul!CS85*GH$183\n+AMV4træ!CS61*GH$184\n+AMV4træBP!CS60*GH$185\n+AVV1træ!CS61*GH$186\n+AVV1kul!CS84*GH$187\n+AVV2træ!CS61*GH$188\n+AVV2halm!CS61*GH$189\n+AVV2gasGT!CS61*GH$190\n+KKV!CS61*GH$191\n+HCVgas!CS61*GH$192\n+SPolie!CS60*GH$193\n+SPgas!CS60*GH$194\n+GeoEL!CS59*GH$195\n+GeoVa!CS59*GH$196\n+VP!CS66*GH$197\n+Sol!CS58*GH$198\n+Affald!CS62*GH$199)","v":2.9758411649870954E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT63*GI$181\n+AMV1træBP!CT62*GI$182\n+AMV3kul!CT85*GI$183\n+AMV4træ!CT61*GI$184\n+AMV4træBP!CT60*GI$185\n+AVV1træ!CT61*GI$186\n+AVV1kul!CT84*GI$187\n+AVV2træ!CT61*GI$188\n+AVV2halm!CT61*GI$189\n+AVV2gasGT!CT61*GI$190\n+KKV!CT61*GI$191\n+HCVgas!CT61*GI$192\n+SPolie!CT60*GI$193\n+SPgas!CT60*GI$194\n+GeoEL!CT59*GI$195\n+GeoVa!CT59*GI$196\n+VP!CT66*GI$197\n+Sol!CT58*GI$198\n+Affald!CT62*GI$199)","v":4.7597664925530837E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU63*GJ$181\n+AMV1træBP!CU62*GJ$182\n+AMV3kul!CU85*GJ$183\n+AMV4træ!CU61*GJ$184\n+AMV4træBP!CU60*GJ$185\n+AVV1træ!CU61*GJ$186\n+AVV1kul!CU84*GJ$187\n+AVV2træ!CU61*GJ$188\n+AVV2halm!CU61*GJ$189\n+AVV2gasGT!CU61*GJ$190\n+KKV!CU61*GJ$191\n+HCVgas!CU61*GJ$192\n+SPolie!CU60*GJ$193\n+SPgas!CU60*GJ$194\n+GeoEL!CU59*GJ$195\n+GeoVa!CU59*GJ$196\n+VP!CU66*GJ$197\n+Sol!CU58*GJ$198\n+Affald!CU62*GJ$199)","v":5.0797820357527113E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV63*GK$181\n+AMV1træBP!CV62*GK$182\n+AMV3kul!CV85*GK$183\n+AMV4træ!CV61*GK$184\n+AMV4træBP!CV60*GK$185\n+AVV1træ!CV61*GK$186\n+AVV1kul!CV84*GK$187\n+AVV2træ!CV61*GK$188\n+AVV2halm!CV61*GK$189\n+AVV2gasGT!CV61*GK$190\n+KKV!CV61*GK$191\n+HCVgas!CV61*GK$192\n+SPolie!CV60*GK$193\n+SPgas!CV60*GK$194\n+GeoEL!CV59*GK$195\n+GeoVa!CV59*GK$196\n+VP!CV66*GK$197\n+Sol!CV58*GK$198\n+Affald!CV62*GK$199)","v":4.5274615859032703E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW63*GL$181\n+AMV1træBP!CW62*GL$182\n+AMV3kul!CW85*GL$183\n+AMV4træ!CW61*GL$184\n+AMV4træBP!CW60*GL$185\n+AVV1træ!CW61*GL$186\n+AVV1kul!CW84*GL$187\n+AVV2træ!CW61*GL$188\n+AVV2halm!CW61*GL$189\n+AVV2gasGT!CW61*GL$190\n+KKV!CW61*GL$191\n+HCVgas!CW61*GL$192\n+SPolie!CW60*GL$193\n+SPgas!CW60*GL$194\n+GeoEL!CW59*GL$195\n+GeoVa!CW59*GL$196\n+VP!CW66*GL$197\n+Sol!CW58*GL$198\n+Affald!CW62*GL$199)","v":2.7925559501971807E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX63*GM$181\n+AMV1træBP!CX62*GM$182\n+AMV3kul!CX85*GM$183\n+AMV4træ!CX61*GM$184\n+AMV4træBP!CX60*GM$185\n+AVV1træ!CX61*GM$186\n+AVV1kul!CX84*GM$187\n+AVV2træ!CX61*GM$188\n+AVV2halm!CX61*GM$189\n+AVV2gasGT!CX61*GM$190\n+KKV!CX61*GM$191\n+HCVgas!CX61*GM$192\n+SPolie!CX60*GM$193\n+SPgas!CX60*GM$194\n+GeoEL!CX59*GM$195\n+GeoVa!CX59*GM$196\n+VP!CX66*GM$197\n+Sol!CX58*GM$198\n+Affald!CX62*GM$199)","v":3.9334365308171138E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY63*GN$181\n+AMV1træBP!CY62*GN$182\n+AMV3kul!CY85*GN$183\n+AMV4træ!CY61*GN$184\n+AMV4træBP!CY60*GN$185\n+AVV1træ!CY61*GN$186\n+AVV1kul!CY84*GN$187\n+AVV2træ!CY61*GN$188\n+AVV2halm!CY61*GN$189\n+AVV2gasGT!CY61*GN$190\n+KKV!CY61*GN$191\n+HCVgas!CY61*GN$192\n+SPolie!CY60*GN$193\n+SPgas!CY60*GN$194\n+GeoEL!CY59*GN$195\n+GeoVa!CY59*GN$196\n+VP!CY66*GN$197\n+Sol!CY58*GN$198\n+Affald!CY62*GN$199)","v":2.8891324670725284E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ63*GO$181\n+AMV1træBP!CZ62*GO$182\n+AMV3kul!CZ85*GO$183\n+AMV4træ!CZ61*GO$184\n+AMV4træBP!CZ60*GO$185\n+AVV1træ!CZ61*GO$186\n+AVV1kul!CZ84*GO$187\n+AVV2træ!CZ61*GO$188\n+AVV2halm!CZ61*GO$189\n+AVV2gasGT!CZ61*GO$190\n+KKV!CZ61*GO$191\n+HCVgas!CZ61*GO$192\n+SPolie!CZ60*GO$193\n+SPgas!CZ60*GO$194\n+GeoEL!CZ59*GO$195\n+GeoVa!CZ59*GO$196\n+VP!CZ66*GO$197\n+Sol!CZ58*GO$198\n+Affald!CZ62*GO$199)","v":2.9738369849525041E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA63*GP$181\n+AMV1træBP!DA62*GP$182\n+AMV3kul!DA85*GP$183\n+AMV4træ!DA61*GP$184\n+AMV4træBP!DA60*GP$185\n+AVV1træ!DA61*GP$186\n+AVV1kul!DA84*GP$187\n+AVV2træ!DA61*GP$188\n+AVV2halm!DA61*GP$189\n+AVV2gasGT!DA61*GP$190\n+KKV!DA61*GP$191\n+HCVgas!DA61*GP$192\n+SPolie!DA60*GP$193\n+SPgas!DA60*GP$194\n+GeoEL!DA59*GP$195\n+GeoVa!DA59*GP$196\n+VP!DA66*GP$197\n+Sol!DA58*GP$198\n+Affald!DA62*GP$199)","v":2.7811031357917623E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB63*GQ$181\n+AMV1træBP!DB62*GQ$182\n+AMV3kul!DB85*GQ$183\n+AMV4træ!DB61*GQ$184\n+AMV4træBP!DB60*GQ$185\n+AVV1træ!DB61*GQ$186\n+AVV1kul!DB84*GQ$187\n+AVV2træ!DB61*GQ$188\n+AVV2halm!DB61*GQ$189\n+AVV2gasGT!DB61*GQ$190\n+KKV!DB61*GQ$191\n+HCVgas!DB61*GQ$192\n+SPolie!DB60*GQ$193\n+SPgas!DB60*GQ$194\n+GeoEL!DB59*GQ$195\n+GeoVa!DB59*GQ$196\n+VP!DB66*GQ$197\n+Sol!DB58*GQ$198\n+Affald!DB62*GQ$199)","v":3.1413468269067719E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC63*GR$181\n+AMV1træBP!DC62*GR$182\n+AMV3kul!DC85*GR$183\n+AMV4træ!DC61*GR$184\n+AMV4træBP!DC60*GR$185\n+AVV1træ!DC61*GR$186\n+AVV1kul!DC84*GR$187\n+AVV2træ!DC61*GR$188\n+AVV2halm!DC61*GR$189\n+AVV2gasGT!DC61*GR$190\n+KKV!DC61*GR$191\n+HCVgas!DC61*GR$192\n+SPolie!DC60*GR$193\n+SPgas!DC60*GR$194\n+GeoEL!DC59*GR$195\n+GeoVa!DC59*GR$196\n+VP!DC66*GR$197\n+Sol!DC58*GR$198\n+Affald!DC62*GR$199)","v":4.556083164328701E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD63*GS$181\n+AMV1træBP!DD62*GS$182\n+AMV3kul!DD85*GS$183\n+AMV4træ!DD61*GS$184\n+AMV4træBP!DD60*GS$185\n+AVV1træ!DD61*GS$186\n+AVV1kul!DD84*GS$187\n+AVV2træ!DD61*GS$188\n+AVV2halm!DD61*GS$189\n+AVV2gasGT!DD61*GS$190\n+KKV!DD61*GS$191\n+HCVgas!DD61*GS$192\n+SPolie!DD60*GS$193\n+SPgas!DD60*GS$194\n+GeoEL!DD59*GS$195\n+GeoVa!DD59*GS$196\n+VP!DD66*GS$197\n+Sol!DD58*GS$198\n+Affald!DD62*GS$199)","v":5.407737279202518E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE63*GT$181\n+AMV1træBP!DE62*GT$182\n+AMV3kul!DE85*GT$183\n+AMV4træ!DE61*GT$184\n+AMV4træBP!DE60*GT$185\n+AVV1træ!DE61*GT$186\n+AVV1kul!DE84*GT$187\n+AVV2træ!DE61*GT$188\n+AVV2halm!DE61*GT$189\n+AVV2gasGT!DE61*GT$190\n+KKV!DE61*GT$191\n+HCVgas!DE61*GT$192\n+SPolie!DE60*GT$193\n+SPgas!DE60*GT$194\n+GeoEL!DE59*GT$195\n+GeoVa!DE59*GT$196\n+VP!DE66*GT$197\n+Sol!DE58*GT$198\n+Affald!DE62*GT$199)","v":3.3070881083253095E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF63*GU$181\n+AMV1træBP!DF62*GU$182\n+AMV3kul!DF85*GU$183\n+AMV4træ!DF61*GU$184\n+AMV4træBP!DF60*GU$185\n+AVV1træ!DF61*GU$186\n+AVV1kul!DF84*GU$187\n+AVV2træ!DF61*GU$188\n+AVV2halm!DF61*GU$189\n+AVV2gasGT!DF61*GU$190\n+KKV!DF61*GU$191\n+HCVgas!DF61*GU$192\n+SPolie!DF60*GU$193\n+SPgas!DF60*GU$194\n+GeoEL!DF59*GU$195\n+GeoVa!DF59*GU$196\n+VP!DF66*GU$197\n+Sol!DF58*GU$198\n+Affald!DF62*GU$199)","v":4.6010104147415631E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG63*GV$181\n+AMV1træBP!DG62*GV$182\n+AMV3kul!DG85*GV$183\n+AMV4træ!DG61*GV$184\n+AMV4træBP!DG60*GV$185\n+AVV1træ!DG61*GV$186\n+AVV1kul!DG84*GV$187\n+AVV2træ!DG61*GV$188\n+AVV2halm!DG61*GV$189\n+AVV2gasGT!DG61*GV$190\n+KKV!DG61*GV$191\n+HCVgas!DG61*GV$192\n+SPolie!DG60*GV$193\n+SPgas!DG60*GV$194\n+GeoEL!DG59*GV$195\n+GeoVa!DG59*GV$196\n+VP!DG66*GV$197\n+Sol!DG58*GV$198\n+Affald!DG62*GV$199)","v":4.1472842829942146E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH63*GW$181\n+AMV1træBP!DH62*GW$182\n+AMV3kul!DH85*GW$183\n+AMV4træ!DH61*GW$184\n+AMV4træBP!DH60*GW$185\n+AVV1træ!DH61*GW$186\n+AVV1kul!DH84*GW$187\n+AVV2træ!DH61*GW$188\n+AVV2halm!DH61*GW$189\n+AVV2gasGT!DH61*GW$190\n+KKV!DH61*GW$191\n+HCVgas!DH61*GW$192\n+SPolie!DH60*GW$193\n+SPgas!DH60*GW$194\n+GeoEL!DH59*GW$195\n+GeoVa!DH59*GW$196\n+VP!DH66*GW$197\n+Sol!DH58*GW$198\n+Affald!DH62*GW$199)","v":4.0269874294086905E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI63*GX$181\n+AMV1træBP!DI62*GX$182\n+AMV3kul!DI85*GX$183\n+AMV4træ!DI61*GX$184\n+AMV4træBP!DI60*GX$185\n+AVV1træ!DI61*GX$186\n+AVV1kul!DI84*GX$187\n+AVV2træ!DI61*GX$188\n+AVV2halm!DI61*GX$189\n+AVV2gasGT!DI61*GX$190\n+KKV!DI61*GX$191\n+HCVgas!DI61*GX$192\n+SPolie!DI60*GX$193\n+SPgas!DI60*GX$194\n+GeoEL!DI59*GX$195\n+GeoVa!DI59*GX$196\n+VP!DI66*GX$197\n+Sol!DI58*GX$198\n+Affald!DI62*GX$199)","v":2.5468283067663685E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ63*GY$181\n+AMV1træBP!DJ62*GY$182\n+AMV3kul!DJ85*GY$183\n+AMV4træ!DJ61*GY$184\n+AMV4træBP!DJ60*GY$185\n+AVV1træ!DJ61*GY$186\n+AVV1kul!DJ84*GY$187\n+AVV2træ!DJ61*GY$188\n+AVV2halm!DJ61*GY$189\n+AVV2gasGT!DJ61*GY$190\n+KKV!DJ61*GY$191\n+HCVgas!DJ61*GY$192\n+SPolie!DJ60*GY$193\n+SPgas!DJ60*GY$194\n+GeoEL!DJ59*GY$195\n+GeoVa!DJ59*GY$196\n+VP!DJ66*GY$197\n+Sol!DJ58*GY$198\n+Affald!DJ62*GY$199)","v":3.377020366516225E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK63*GZ$181\n+AMV1træBP!DK62*GZ$182\n+AMV3kul!DK85*GZ$183\n+AMV4træ!DK61*GZ$184\n+AMV4træBP!DK60*GZ$185\n+AVV1træ!DK61*GZ$186\n+AVV1kul!DK84*GZ$187\n+AVV2træ!DK61*GZ$188\n+AVV2halm!DK61*GZ$189\n+AVV2gasGT!DK61*GZ$190\n+KKV!DK61*GZ$191\n+HCVgas!DK61*GZ$192\n+SPolie!DK60*GZ$193\n+SPgas!DK60*GZ$194\n+GeoEL!DK59*GZ$195\n+GeoVa!DK59*GZ$196\n+VP!DK66*GZ$197\n+Sol!DK58*GZ$198\n+Affald!DK62*GZ$199)","v":2.7894097462517038E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL63*HA$181\n+AMV1træBP!DL62*HA$182\n+AMV3kul!DL85*HA$183\n+AMV4træ!DL61*HA$184\n+AMV4træBP!DL60*HA$185\n+AVV1træ!DL61*HA$186\n+AVV1kul!DL84*HA$187\n+AVV2træ!DL61*HA$188\n+AVV2halm!DL61*HA$189\n+AVV2gasGT!DL61*HA$190\n+KKV!DL61*HA$191\n+HCVgas!DL61*HA$192\n+SPolie!DL60*HA$193\n+SPgas!DL60*HA$194\n+GeoEL!DL59*HA$195\n+GeoVa!DL59*HA$196\n+VP!DL66*HA$197\n+Sol!DL58*HA$198\n+Affald!DL62*HA$199)","v":1.8453231850769889E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM63*HB$181\n+AMV1træBP!DM62*HB$182\n+AMV3kul!DM85*HB$183\n+AMV4træ!DM61*HB$184\n+AMV4træBP!DM60*HB$185\n+AVV1træ!DM61*HB$186\n+AVV1kul!DM84*HB$187\n+AVV2træ!DM61*HB$188\n+AVV2halm!DM61*HB$189\n+AVV2gasGT!DM61*HB$190\n+KKV!DM61*HB$191\n+HCVgas!DM61*HB$192\n+SPolie!DM60*HB$193\n+SPgas!DM60*HB$194\n+GeoEL!DM59*HB$195\n+GeoVa!DM59*HB$196\n+VP!DM66*HB$197\n+Sol!DM58*HB$198\n+Affald!DM62*HB$199)","v":1.4329437950830987E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN63*HC$181\n+AMV1træBP!DN62*HC$182\n+AMV3kul!DN85*HC$183\n+AMV4træ!DN61*HC$184\n+AMV4træBP!DN60*HC$185\n+AVV1træ!DN61*HC$186\n+AVV1kul!DN84*HC$187\n+AVV2træ!DN61*HC$188\n+AVV2halm!DN61*HC$189\n+AVV2gasGT!DN61*HC$190\n+KKV!DN61*HC$191\n+HCVgas!DN61*HC$192\n+SPolie!DN60*HC$193\n+SPgas!DN60*HC$194\n+GeoEL!DN59*HC$195\n+GeoVa!DN59*HC$196\n+VP!DN66*HC$197\n+Sol!DN58*HC$198\n+Affald!DN62*HC$199)","v":2.7016850032938015E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO63*HD$181\n+AMV1træBP!DO62*HD$182\n+AMV3kul!DO85*HD$183\n+AMV4træ!DO61*HD$184\n+AMV4træBP!DO60*HD$185\n+AVV1træ!DO61*HD$186\n+AVV1kul!DO84*HD$187\n+AVV2træ!DO61*HD$188\n+AVV2halm!DO61*HD$189\n+AVV2gasGT!DO61*HD$190\n+KKV!DO61*HD$191\n+HCVgas!DO61*HD$192\n+SPolie!DO60*HD$193\n+SPgas!DO60*HD$194\n+GeoEL!DO59*HD$195\n+GeoVa!DO59*HD$196\n+VP!DO66*HD$197\n+Sol!DO58*HD$198\n+Affald!DO62*HD$199)","v":7.4187349449233289E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP63*HE$181\n+AMV1træBP!DP62*HE$182\n+AMV3kul!DP85*HE$183\n+AMV4træ!DP61*HE$184\n+AMV4træBP!DP60*HE$185\n+AVV1træ!DP61*HE$186\n+AVV1kul!DP84*HE$187\n+AVV2træ!DP61*HE$188\n+AVV2halm!DP61*HE$189\n+AVV2gasGT!DP61*HE$190\n+KKV!DP61*HE$191\n+HCVgas!DP61*HE$192\n+SPolie!DP60*HE$193\n+SPgas!DP60*HE$194\n+GeoEL!DP59*HE$195\n+GeoVa!DP59*HE$196\n+VP!DP66*HE$197\n+Sol!DP58*HE$198\n+Affald!DP62*HE$199)","v":5.4366616706101614E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ63*HF$181\n+AMV1træBP!DQ62*HF$182\n+AMV3kul!DQ85*HF$183\n+AMV4træ!DQ61*HF$184\n+AMV4træBP!DQ60*HF$185\n+AVV1træ!DQ61*HF$186\n+AVV1kul!DQ84*HF$187\n+AVV2træ!DQ61*HF$188\n+AVV2halm!DQ61*HF$189\n+AVV2gasGT!DQ61*HF$190\n+KKV!DQ61*HF$191\n+HCVgas!DQ61*HF$192\n+SPolie!DQ60*HF$193\n+SPgas!DQ60*HF$194\n+GeoEL!DQ59*HF$195\n+GeoVa!DQ59*HF$196\n+VP!DQ66*HF$197\n+Sol!DQ58*HF$198\n+Affald!DQ62*HF$199)","v":3.0286187276892692E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR63*HG$181\n+AMV1træBP!DR62*HG$182\n+AMV3kul!DR85*HG$183\n+AMV4træ!DR61*HG$184\n+AMV4træBP!DR60*HG$185\n+AVV1træ!DR61*HG$186\n+AVV1kul!DR84*HG$187\n+AVV2træ!DR61*HG$188\n+AVV2halm!DR61*HG$189\n+AVV2gasGT!DR61*HG$190\n+KKV!DR61*HG$191\n+HCVgas!DR61*HG$192\n+SPolie!DR60*HG$193\n+SPgas!DR60*HG$194\n+GeoEL!DR59*HG$195\n+GeoVa!DR59*HG$196\n+VP!DR66*HG$197\n+Sol!DR58*HG$198\n+Affald!DR62*HG$199)","v":3.9421258459422223E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS63*HH$181\n+AMV1træBP!DS62*HH$182\n+AMV3kul!DS85*HH$183\n+AMV4træ!DS61*HH$184\n+AMV4træBP!DS60*HH$185\n+AVV1træ!DS61*HH$186\n+AVV1kul!DS84*HH$187\n+AVV2træ!DS61*HH$188\n+AVV2halm!DS61*HH$189\n+AVV2gasGT!DS61*HH$190\n+KKV!DS61*HH$191\n+HCVgas!DS61*HH$192\n+SPolie!DS60*HH$193\n+SPgas!DS60*HH$194\n+GeoEL!DS59*HH$195\n+GeoVa!DS59*HH$196\n+VP!DS66*HH$197\n+Sol!DS58*HH$198\n+Affald!DS62*HH$199)","v":4.2138107962776152E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT63*HI$181\n+AMV1træBP!DT62*HI$182\n+AMV3kul!DT85*HI$183\n+AMV4træ!DT61*HI$184\n+AMV4træBP!DT60*HI$185\n+AVV1træ!DT61*HI$186\n+AVV1kul!DT84*HI$187\n+AVV2træ!DT61*HI$188\n+AVV2halm!DT61*HI$189\n+AVV2gasGT!DT61*HI$190\n+KKV!DT61*HI$191\n+HCVgas!DT61*HI$192\n+SPolie!DT60*HI$193\n+SPgas!DT60*HI$194\n+GeoEL!DT59*HI$195\n+GeoVa!DT59*HI$196\n+VP!DT66*HI$197\n+Sol!DT58*HI$198\n+Affald!DT62*HI$199)","v":4.7573739334838487E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU63*HJ$181\n+AMV1træBP!DU62*HJ$182\n+AMV3kul!DU85*HJ$183\n+AMV4træ!DU61*HJ$184\n+AMV4træBP!DU60*HJ$185\n+AVV1træ!DU61*HJ$186\n+AVV1kul!DU84*HJ$187\n+AVV2træ!DU61*HJ$188\n+AVV2halm!DU61*HJ$189\n+AVV2gasGT!DU61*HJ$190\n+KKV!DU61*HJ$191\n+HCVgas!DU61*HJ$192\n+SPolie!DU60*HJ$193\n+SPgas!DU60*HJ$194\n+GeoEL!DU59*HJ$195\n+GeoVa!DU59*HJ$196\n+VP!DU66*HJ$197\n+Sol!DU58*HJ$198\n+Affald!DU62*HJ$199)","v":3.098051248159284E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV63*HK$181\n+AMV1træBP!DV62*HK$182\n+AMV3kul!DV85*HK$183\n+AMV4træ!DV61*HK$184\n+AMV4træBP!DV60*HK$185\n+AVV1træ!DV61*HK$186\n+AVV1kul!DV84*HK$187\n+AVV2træ!DV61*HK$188\n+AVV2halm!DV61*HK$189\n+AVV2gasGT!DV61*HK$190\n+KKV!DV61*HK$191\n+HCVgas!DV61*HK$192\n+SPolie!DV60*HK$193\n+SPgas!DV60*HK$194\n+GeoEL!DV59*HK$195\n+GeoVa!DV59*HK$196\n+VP!DV66*HK$197\n+Sol!DV58*HK$198\n+Affald!DV62*HK$199)","v":3.5216815333639566E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW63*HL$181\n+AMV1træBP!DW62*HL$182\n+AMV3kul!DW85*HL$183\n+AMV4træ!DW61*HL$184\n+AMV4træBP!DW60*HL$185\n+AVV1træ!DW61*HL$186\n+AVV1kul!DW84*HL$187\n+AVV2træ!DW61*HL$188\n+AVV2halm!DW61*HL$189\n+AVV2gasGT!DW61*HL$190\n+KKV!DW61*HL$191\n+HCVgas!DW61*HL$192\n+SPolie!DW60*HL$193\n+SPgas!DW60*HL$194\n+GeoEL!DW59*HL$195\n+GeoVa!DW59*HL$196\n+VP!DW66*HL$197\n+Sol!DW58*HL$198\n+Affald!DW62*HL$199)","v":3.3657804365343734E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX63*HM$181\n+AMV1træBP!DX62*HM$182\n+AMV3kul!DX85*HM$183\n+AMV4træ!DX61*HM$184\n+AMV4træBP!DX60*HM$185\n+AVV1træ!DX61*HM$186\n+AVV1kul!DX84*HM$187\n+AVV2træ!DX61*HM$188\n+AVV2halm!DX61*HM$189\n+AVV2gasGT!DX61*HM$190\n+KKV!DX61*HM$191\n+HCVgas!DX61*HM$192\n+SPolie!DX60*HM$193\n+SPgas!DX60*HM$194\n+GeoEL!DX59*HM$195\n+GeoVa!DX59*HM$196\n+VP!DX66*HM$197\n+Sol!DX58*HM$198\n+Affald!DX62*HM$199)","v":2.0437955917558415E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY63*HN$181\n+AMV1træBP!DY62*HN$182\n+AMV3kul!DY85*HN$183\n+AMV4træ!DY61*HN$184\n+AMV4træBP!DY60*HN$185\n+AVV1træ!DY61*HN$186\n+AVV1kul!DY84*HN$187\n+AVV2træ!DY61*HN$188\n+AVV2halm!DY61*HN$189\n+AVV2gasGT!DY61*HN$190\n+KKV!DY61*HN$191\n+HCVgas!DY61*HN$192\n+SPolie!DY60*HN$193\n+SPgas!DY60*HN$194\n+GeoEL!DY59*HN$195\n+GeoVa!DY59*HN$196\n+VP!DY66*HN$197\n+Sol!DY58*HN$198\n+Affald!DY62*HN$199)","v":1.4860895906807113E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ63*HO$181\n+AMV1træBP!DZ62*HO$182\n+AMV3kul!DZ85*HO$183\n+AMV4træ!DZ61*HO$184\n+AMV4træBP!DZ60*HO$185\n+AVV1træ!DZ61*HO$186\n+AVV1kul!DZ84*HO$187\n+AVV2træ!DZ61*HO$188\n+AVV2halm!DZ61*HO$189\n+AVV2gasGT!DZ61*HO$190\n+KKV!DZ61*HO$191\n+HCVgas!DZ61*HO$192\n+SPolie!DZ60*HO$193\n+SPgas!DZ60*HO$194\n+GeoEL!DZ59*HO$195\n+GeoVa!DZ59*HO$196\n+VP!DZ66*HO$197\n+Sol!DZ58*HO$198\n+Affald!DZ62*HO$199)","v":3.1111887900590062E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA63*HP$181\n+AMV1træBP!EA62*HP$182\n+AMV3kul!EA85*HP$183\n+AMV4træ!EA61*HP$184\n+AMV4træBP!EA60*HP$185\n+AVV1træ!EA61*HP$186\n+AVV1kul!EA84*HP$187\n+AVV2træ!EA61*HP$188\n+AVV2halm!EA61*HP$189\n+AVV2gasGT!EA61*HP$190\n+KKV!EA61*HP$191\n+HCVgas!EA61*HP$192\n+SPolie!EA60*HP$193\n+SPgas!EA60*HP$194\n+GeoEL!EA59*HP$195\n+GeoVa!EA59*HP$196\n+VP!EA66*HP$197\n+Sol!EA58*HP$198\n+Affald!EA62*HP$199)","v":7.0376186510879568E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB63*HQ$181\n+AMV1træBP!EB62*HQ$182\n+AMV3kul!EB85*HQ$183\n+AMV4træ!EB61*HQ$184\n+AMV4træBP!EB60*HQ$185\n+AVV1træ!EB61*HQ$186\n+AVV1kul!EB84*HQ$187\n+AVV2træ!EB61*HQ$188\n+AVV2halm!EB61*HQ$189\n+AVV2gasGT!EB61*HQ$190\n+KKV!EB61*HQ$191\n+HCVgas!EB61*HQ$192\n+SPolie!EB60*HQ$193\n+SPgas!EB60*HQ$194\n+GeoEL!EB59*HQ$195\n+GeoVa!EB59*HQ$196\n+VP!EB66*HQ$197\n+Sol!EB58*HQ$198\n+Affald!EB62*HQ$199)","v":3.7451444322138705E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC63*HR$181\n+AMV1træBP!EC62*HR$182\n+AMV3kul!EC85*HR$183\n+AMV4træ!EC61*HR$184\n+AMV4træBP!EC60*HR$185\n+AVV1træ!EC61*HR$186\n+AVV1kul!EC84*HR$187\n+AVV2træ!EC61*HR$188\n+AVV2halm!EC61*HR$189\n+AVV2gasGT!EC61*HR$190\n+KKV!EC61*HR$191\n+HCVgas!EC61*HR$192\n+SPolie!EC60*HR$193\n+SPgas!EC60*HR$194\n+GeoEL!EC59*HR$195\n+GeoVa!EC59*HR$196\n+VP!EC66*HR$197\n+Sol!EC58*HR$198\n+Affald!EC62*HR$199)","v":2.8643801345590737E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED63*HS$181\n+AMV1træBP!ED62*HS$182\n+AMV3kul!ED85*HS$183\n+AMV4træ!ED61*HS$184\n+AMV4træBP!ED60*HS$185\n+AVV1træ!ED61*HS$186\n+AVV1kul!ED84*HS$187\n+AVV2træ!ED61*HS$188\n+AVV2halm!ED61*HS$189\n+AVV2gasGT!ED61*HS$190\n+KKV!ED61*HS$191\n+HCVgas!ED61*HS$192\n+SPolie!ED60*HS$193\n+SPgas!ED60*HS$194\n+GeoEL!ED59*HS$195\n+GeoVa!ED59*HS$196\n+VP!ED66*HS$197\n+Sol!ED58*HS$198\n+Affald!ED62*HS$199)","v":5.7207323054233275E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE63*HT$181\n+AMV1træBP!EE62*HT$182\n+AMV3kul!EE85*HT$183\n+AMV4træ!EE61*HT$184\n+AMV4træBP!EE60*HT$185\n+AVV1træ!EE61*HT$186\n+AVV1kul!EE84*HT$187\n+AVV2træ!EE61*HT$188\n+AVV2halm!EE61*HT$189\n+AVV2gasGT!EE61*HT$190\n+KKV!EE61*HT$191\n+HCVgas!EE61*HT$192\n+SPolie!EE60*HT$193\n+SPgas!EE60*HT$194\n+GeoEL!EE59*HT$195\n+GeoVa!EE59*HT$196\n+VP!EE66*HT$197\n+Sol!EE58*HT$198\n+Affald!EE62*HT$199)","v":4.6954947224753102E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF63*HU$181\n+AMV1træBP!EF62*HU$182\n+AMV3kul!EF85*HU$183\n+AMV4træ!EF61*HU$184\n+AMV4træBP!EF60*HU$185\n+AVV1træ!EF61*HU$186\n+AVV1kul!EF84*HU$187\n+AVV2træ!EF61*HU$188\n+AVV2halm!EF61*HU$189\n+AVV2gasGT!EF61*HU$190\n+KKV!EF61*HU$191\n+HCVgas!EF61*HU$192\n+SPolie!EF60*HU$193\n+SPgas!EF60*HU$194\n+GeoEL!EF59*HU$195\n+GeoVa!EF59*HU$196\n+VP!EF66*HU$197\n+Sol!EF58*HU$198\n+Affald!EF62*HU$199)","v":3.4184190647298093E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG63*HV$181\n+AMV1træBP!EG62*HV$182\n+AMV3kul!EG85*HV$183\n+AMV4træ!EG61*HV$184\n+AMV4træBP!EG60*HV$185\n+AVV1træ!EG61*HV$186\n+AVV1kul!EG84*HV$187\n+AVV2træ!EG61*HV$188\n+AVV2halm!EG61*HV$189\n+AVV2gasGT!EG61*HV$190\n+KKV!EG61*HV$191\n+HCVgas!EG61*HV$192\n+SPolie!EG60*HV$193\n+SPgas!EG60*HV$194\n+GeoEL!EG59*HV$195\n+GeoVa!EG59*HV$196\n+VP!EG66*HV$197\n+Sol!EG58*HV$198\n+Affald!EG62*HV$199)","v":2.9745370208244699E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH63*HW$181\n+AMV1træBP!EH62*HW$182\n+AMV3kul!EH85*HW$183\n+AMV4træ!EH61*HW$184\n+AMV4træBP!EH60*HW$185\n+AVV1træ!EH61*HW$186\n+AVV1kul!EH84*HW$187\n+AVV2træ!EH61*HW$188\n+AVV2halm!EH61*HW$189\n+AVV2gasGT!EH61*HW$190\n+KKV!EH61*HW$191\n+HCVgas!EH61*HW$192\n+SPolie!EH60*HW$193\n+SPgas!EH60*HW$194\n+GeoEL!EH59*HW$195\n+GeoVa!EH59*HW$196\n+VP!EH66*HW$197\n+Sol!EH58*HW$198\n+Affald!EH62*HW$199)","v":3.1650323963394608E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI63*HX$181\n+AMV1træBP!EI62*HX$182\n+AMV3kul!EI85*HX$183\n+AMV4træ!EI61*HX$184\n+AMV4træBP!EI60*HX$185\n+AVV1træ!EI61*HX$186\n+AVV1kul!EI84*HX$187\n+AVV2træ!EI61*HX$188\n+AVV2halm!EI61*HX$189\n+AVV2gasGT!EI61*HX$190\n+KKV!EI61*HX$191\n+HCVgas!EI61*HX$192\n+SPolie!EI60*HX$193\n+SPgas!EI60*HX$194\n+GeoEL!EI59*HX$195\n+GeoVa!EI59*HX$196\n+VP!EI66*HX$197\n+Sol!EI58*HX$198\n+Affald!EI62*HX$199)","v":3.4509537820812376E-2},2.1343584504843062E-2,1.871398485589219E-2,3.0473034962118395E-2,{"$f":"HP39+(JX39-HP39)/(5)","v":6.915440460798207E-2},3.8428792318259776E-2,3.1441983515187136E-2,7.6753759500845439E-2,5.3150453423192079E-2,3.1612447244193861E-2,3.1200846943337815E-2,3.3905541375984338E-2,3.3112724330870591E-2,2.2249213092127709E-2,2.2567073804977269E-2,2.9834182023646728E-2,6.7932622705084572E-2,3.9406140314380847E-2,3.4240165684783531E-2,9.6300195947457604E-2,5.9345959621631056E-2,2.9040703841089626E-2,3.265632367843093E-2,3.6160758788574068E-2,3.1715910840928806E-2,2.3154841679412355E-2,2.6420162754062348E-2,{"$f":"IM39+(JW39-HO39)/(5)","v":2.919532908517506E-2},6.6710840802187074E-2,4.0383488310501918E-2,3.7038347854379927E-2,0.11584663239406977,6.5541465820070033E-2,2.6468960437985391E-2,3.4111800413524046E-2,3.8415976201163798E-2,3.0319097350987017E-2,2.4060470266697002E-2,3.0273251703147427E-2,2.8556476146703393E-2,6.5489058899289576E-2,4.1360836306622989E-2,3.9836530023976323E-2,0.13539306884068195,7.173697201850901E-2,2.3897217034881155E-2,3.5567277148617162E-2,4.0671193613753528E-2,2.8922283861045228E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ63*JU$181\n+AMV1træBP!EJ62*JU$182\n+AMV3kul!EJ85*JU$183\n+AMV4træ!EJ61*JU$184\n+AMV4træBP!EJ60*JU$185\n+AVV1træ!EJ61*JU$186\n+AVV1kul!EJ84*JU$187\n+AVV2træ!EJ61*JU$188\n+AVV2halm!EJ61*JU$189\n+AVV2gasGT!EJ61*JU$190\n+KKV!EJ61*JU$191\n+HCVgas!EJ61*JU$192\n+SPolie!EJ60*JU$193\n+SPgas!EJ60*JU$194\n+GeoEL!EJ59*JU$195\n+GeoVa!EJ59*JU$196\n+VP!EJ66*JU$197\n+Sol!EJ58*JU$198\n+Affald!EJ62*JU$199)","v":2.4966098853981655E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK63*JV$181\n+AMV1træBP!EK62*JV$182\n+AMV3kul!EK85*JV$183\n+AMV4træ!EK61*JV$184\n+AMV4træBP!EK60*JV$185\n+AVV1træ!EK61*JV$186\n+AVV1kul!EK84*JV$187\n+AVV2træ!EK61*JV$188\n+AVV2halm!EK61*JV$189\n+AVV2gasGT!EK61*JV$190\n+KKV!EK61*JV$191\n+HCVgas!EK61*JV$192\n+SPolie!EK60*JV$193\n+SPgas!EK60*JV$194\n+GeoEL!EK59*JV$195\n+GeoVa!EK59*JV$196\n+VP!EK66*JV$197\n+Sol!EK58*JV$198\n+Affald!EK62*JV$199)","v":3.4126340652232502E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL63*JW$181\n+AMV1træBP!EL62*JW$182\n+AMV3kul!EL85*JW$183\n+AMV4træ!EL61*JW$184\n+AMV4træBP!EL60*JW$185\n+AVV1træ!EL61*JW$186\n+AVV1kul!EL84*JW$187\n+AVV2træ!EL61*JW$188\n+AVV2halm!EL61*JW$189\n+AVV2gasGT!EL61*JW$190\n+KKV!EL61*JW$191\n+HCVgas!EL61*JW$192\n+SPolie!EL60*JW$193\n+SPgas!EL60*JW$194\n+GeoEL!EL59*JW$195\n+GeoVa!EL59*JW$196\n+VP!EL66*JW$197\n+Sol!EL58*JW$198\n+Affald!EL62*JW$199)","v":2.791762320823173E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM63*JX$181\n+AMV1træBP!EM62*JX$182\n+AMV3kul!EM85*JX$183\n+AMV4træ!EM61*JX$184\n+AMV4træBP!EM60*JX$185\n+AVV1træ!EM61*JX$186\n+AVV1kul!EM84*JX$187\n+AVV2træ!EM61*JX$188\n+AVV2halm!EM61*JX$189\n+AVV2gasGT!EM61*JX$190\n+KKV!EM61*JX$191\n+HCVgas!EM61*JX$192\n+SPolie!EM60*JX$193\n+SPgas!EM60*JX$194\n+GeoEL!EM59*JX$195\n+GeoVa!EM59*JX$196\n+VP!EM66*JX$197\n+Sol!EM58*JX$198\n+Affald!EM62*JX$199)","v":6.4267276996392092E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN63*JY$181\n+AMV1træBP!EN62*JY$182\n+AMV3kul!EN85*JY$183\n+AMV4træ!EN61*JY$184\n+AMV4træBP!EN60*JY$185\n+AVV1træ!EN61*JY$186\n+AVV1kul!EN84*JY$187\n+AVV2træ!EN61*JY$188\n+AVV2halm!EN61*JY$189\n+AVV2gasGT!EN61*JY$190\n+KKV!EN61*JY$191\n+HCVgas!EN61*JY$192\n+SPolie!EN60*JY$193\n+SPgas!EN60*JY$194\n+GeoEL!EN59*JY$195\n+GeoVa!EN59*JY$196\n+VP!EN66*JY$197\n+Sol!EN58*JY$198\n+Affald!EN62*JY$199)","v":4.2338184302744053E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO63*JZ$181\n+AMV1træBP!EO62*JZ$182\n+AMV3kul!EO85*JZ$183\n+AMV4træ!EO61*JZ$184\n+AMV4træBP!EO60*JZ$185\n+AVV1træ!EO61*JZ$186\n+AVV1kul!EO84*JZ$187\n+AVV2træ!EO61*JZ$188\n+AVV2halm!EO61*JZ$189\n+AVV2gasGT!EO61*JZ$190\n+KKV!EO61*JZ$191\n+HCVgas!EO61*JZ$192\n+SPolie!EO60*JZ$193\n+SPgas!EO60*JZ$194\n+GeoEL!EO59*JZ$195\n+GeoVa!EO59*JZ$196\n+VP!EO66*JZ$197\n+Sol!EO58*JZ$198\n+Affald!EO62*JZ$199)","v":4.2634712193572719E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP63*KA$181\n+AMV1træBP!EP62*KA$182\n+AMV3kul!EP85*KA$183\n+AMV4træ!EP61*KA$184\n+AMV4træBP!EP60*KA$185\n+AVV1træ!EP61*KA$186\n+AVV1kul!EP84*KA$187\n+AVV2træ!EP61*KA$188\n+AVV2halm!EP61*KA$189\n+AVV2gasGT!EP61*KA$190\n+KKV!EP61*KA$191\n+HCVgas!EP61*KA$192\n+SPolie!EP60*KA$193\n+SPgas!EP60*KA$194\n+GeoEL!EP59*KA$195\n+GeoVa!EP59*KA$196\n+VP!EP66*KA$197\n+Sol!EP58*KA$198\n+Affald!EP62*KA$199)","v":0.15493950528729411},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ63*KB$181\n+AMV1træBP!EQ62*KB$182\n+AMV3kul!EQ85*KB$183\n+AMV4træ!EQ61*KB$184\n+AMV4træBP!EQ60*KB$185\n+AVV1træ!EQ61*KB$186\n+AVV1kul!EQ84*KB$187\n+AVV2træ!EQ61*KB$188\n+AVV2halm!EQ61*KB$189\n+AVV2gasGT!EQ61*KB$190\n+KKV!EQ61*KB$191\n+HCVgas!EQ61*KB$192\n+SPolie!EQ60*KB$193\n+SPgas!EQ60*KB$194\n+GeoEL!EQ59*KB$195\n+GeoVa!EQ59*KB$196\n+VP!EQ66*KB$197\n+Sol!EQ58*KB$198\n+Affald!EQ62*KB$199)","v":7.7932478216948001E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER63*KC$181\n+AMV1træBP!ER62*KC$182\n+AMV3kul!ER85*KC$183\n+AMV4træ!ER61*KC$184\n+AMV4træBP!ER60*KC$185\n+AVV1træ!ER61*KC$186\n+AVV1kul!ER84*KC$187\n+AVV2træ!ER61*KC$188\n+AVV2halm!ER61*KC$189\n+AVV2gasGT!ER61*KC$190\n+KKV!ER61*KC$191\n+HCVgas!ER61*KC$192\n+SPolie!ER60*KC$193\n+SPgas!ER60*KC$194\n+GeoEL!ER59*KC$195\n+GeoVa!ER59*KC$196\n+VP!ER66*KC$197\n+Sol!ER58*KC$198\n+Affald!ER62*KC$199)","v":2.132547363177692E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES63*KD$181\n+AMV1træBP!ES62*KD$182\n+AMV3kul!ES85*KD$183\n+AMV4træ!ES61*KD$184\n+AMV4træBP!ES60*KD$185\n+AVV1træ!ES61*KD$186\n+AVV1kul!ES84*KD$187\n+AVV2træ!ES61*KD$188\n+AVV2halm!ES61*KD$189\n+AVV2gasGT!ES61*KD$190\n+KKV!ES61*KD$191\n+HCVgas!ES61*KD$192\n+SPolie!ES60*KD$193\n+SPgas!ES60*KD$194\n+GeoEL!ES59*KD$195\n+GeoVa!ES59*KD$196\n+VP!ES66*KD$197\n+Sol!ES58*KD$198\n+Affald!ES62*KD$199)","v":3.7022753883710284E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET63*KE$181\n+AMV1træBP!ET62*KE$182\n+AMV3kul!ET85*KE$183\n+AMV4træ!ET61*KE$184\n+AMV4træBP!ET60*KE$185\n+AVV1træ!ET61*KE$186\n+AVV1kul!ET84*KE$187\n+AVV2træ!ET61*KE$188\n+AVV2halm!ET61*KE$189\n+AVV2gasGT!ET61*KE$190\n+KKV!ET61*KE$191\n+HCVgas!ET61*KE$192\n+SPolie!ET60*KE$193\n+SPgas!ET60*KE$194\n+GeoEL!ET59*KE$195\n+GeoVa!ET59*KE$196\n+VP!ET66*KE$197\n+Sol!ET58*KE$198\n+Affald!ET62*KE$199)","v":4.2926411026343245E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU63*KF$181\n+AMV1træBP!EU62*KF$182\n+AMV3kul!EU85*KF$183\n+AMV4træ!EU61*KF$184\n+AMV4træBP!EU60*KF$185\n+AVV1træ!EU61*KF$186\n+AVV1kul!EU84*KF$187\n+AVV2træ!EU61*KF$188\n+AVV2halm!EU61*KF$189\n+AVV2gasGT!EU61*KF$190\n+KKV!EU61*KF$191\n+HCVgas!EU61*KF$192\n+SPolie!EU60*KF$193\n+SPgas!EU60*KF$194\n+GeoEL!EU59*KF$195\n+GeoVa!EU59*KF$196\n+VP!EU66*KF$197\n+Sol!EU58*KF$198\n+Affald!EU62*KF$199)","v":2.7525470371103436E-2},2.4966098853981655E-2,3.4126340652232502E-2,2.791762320823173E-2,{"$f":"JX39+(MF39-JX39)/(5)","v":6.4267276996392092E-2},4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,2.4966098853981655E-2,3.4126340652232502E-2,2.791762320823173E-2,6.4267276996392092E-2,4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,2.4966098853981655E-2,3.4126340652232502E-2,{"$f":"KU39+(ME39-JW39)/(5)","v":2.791762320823173E-2},6.4267276996392092E-2,4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,2.4966098853981655E-2,3.4126340652232502E-2,2.791762320823173E-2,6.4267276996392092E-2,4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV63*MC$181\n+AMV1træBP!EV62*MC$182\n+AMV3kul!EV85*MC$183\n+AMV4træ!EV61*MC$184\n+AMV4træBP!EV60*MC$185\n+AVV1træ!EV61*MC$186\n+AVV1kul!EV84*MC$187\n+AVV2træ!EV61*MC$188\n+AVV2halm!EV61*MC$189\n+AVV2gasGT!EV61*MC$190\n+KKV!EV61*MC$191\n+HCVgas!EV61*MC$192\n+SPolie!EV60*MC$193\n+SPgas!EV60*MC$194\n+GeoEL!EV59*MC$195\n+GeoVa!EV59*MC$196\n+VP!EV66*MC$197\n+Sol!EV58*MC$198\n+Affald!EV62*MC$199)","v":2.4966098853981655E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW63*MD$181\n+AMV1træBP!EW62*MD$182\n+AMV3kul!EW85*MD$183\n+AMV4træ!EW61*MD$184\n+AMV4træBP!EW60*MD$185\n+AVV1træ!EW61*MD$186\n+AVV1kul!EW84*MD$187\n+AVV2træ!EW61*MD$188\n+AVV2halm!EW61*MD$189\n+AVV2gasGT!EW61*MD$190\n+KKV!EW61*MD$191\n+HCVgas!EW61*MD$192\n+SPolie!EW60*MD$193\n+SPgas!EW60*MD$194\n+GeoEL!EW59*MD$195\n+GeoVa!EW59*MD$196\n+VP!EW66*MD$197\n+Sol!EW58*MD$198\n+Affald!EW62*MD$199)","v":3.4126340652232502E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX63*ME$181\n+AMV1træBP!EX62*ME$182\n+AMV3kul!EX85*ME$183\n+AMV4træ!EX61*ME$184\n+AMV4træBP!EX60*ME$185\n+AVV1træ!EX61*ME$186\n+AVV1kul!EX84*ME$187\n+AVV2træ!EX61*ME$188\n+AVV2halm!EX61*ME$189\n+AVV2gasGT!EX61*ME$190\n+KKV!EX61*ME$191\n+HCVgas!EX61*ME$192\n+SPolie!EX60*ME$193\n+SPgas!EX60*ME$194\n+GeoEL!EX59*ME$195\n+GeoVa!EX59*ME$196\n+VP!EX66*ME$197\n+Sol!EX58*ME$198\n+Affald!EX62*ME$199)","v":2.791762320823173E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY63*MF$181\n+AMV1træBP!EY62*MF$182\n+AMV3kul!EY85*MF$183\n+AMV4træ!EY61*MF$184\n+AMV4træBP!EY60*MF$185\n+AVV1træ!EY61*MF$186\n+AVV1kul!EY84*MF$187\n+AVV2træ!EY61*MF$188\n+AVV2halm!EY61*MF$189\n+AVV2gasGT!EY61*MF$190\n+KKV!EY61*MF$191\n+HCVgas!EY61*MF$192\n+SPolie!EY60*MF$193\n+SPgas!EY60*MF$194\n+GeoEL!EY59*MF$195\n+GeoVa!EY59*MF$196\n+VP!EY66*MF$197\n+Sol!EY58*MF$198\n+Affald!EY62*MF$199)","v":6.4267276996392092E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ63*MG$181\n+AMV1træBP!EZ62*MG$182\n+AMV3kul!EZ85*MG$183\n+AMV4træ!EZ61*MG$184\n+AMV4træBP!EZ60*MG$185\n+AVV1træ!EZ61*MG$186\n+AVV1kul!EZ84*MG$187\n+AVV2træ!EZ61*MG$188\n+AVV2halm!EZ61*MG$189\n+AVV2gasGT!EZ61*MG$190\n+KKV!EZ61*MG$191\n+HCVgas!EZ61*MG$192\n+SPolie!EZ60*MG$193\n+SPgas!EZ60*MG$194\n+GeoEL!EZ59*MG$195\n+GeoVa!EZ59*MG$196\n+VP!EZ66*MG$197\n+Sol!EZ58*MG$198\n+Affald!EZ62*MG$199)","v":4.2338184302744053E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA63*MH$181\n+AMV1træBP!FA62*MH$182\n+AMV3kul!FA85*MH$183\n+AMV4træ!FA61*MH$184\n+AMV4træBP!FA60*MH$185\n+AVV1træ!FA61*MH$186\n+AVV1kul!FA84*MH$187\n+AVV2træ!FA61*MH$188\n+AVV2halm!FA61*MH$189\n+AVV2gasGT!FA61*MH$190\n+KKV!FA61*MH$191\n+HCVgas!FA61*MH$192\n+SPolie!FA60*MH$193\n+SPgas!FA60*MH$194\n+GeoEL!FA59*MH$195\n+GeoVa!FA59*MH$196\n+VP!FA66*MH$197\n+Sol!FA58*MH$198\n+Affald!FA62*MH$199)","v":4.2634712193572719E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB63*MI$181\n+AMV1træBP!FB62*MI$182\n+AMV3kul!FB85*MI$183\n+AMV4træ!FB61*MI$184\n+AMV4træBP!FB60*MI$185\n+AVV1træ!FB61*MI$186\n+AVV1kul!FB84*MI$187\n+AVV2træ!FB61*MI$188\n+AVV2halm!FB61*MI$189\n+AVV2gasGT!FB61*MI$190\n+KKV!FB61*MI$191\n+HCVgas!FB61*MI$192\n+SPolie!FB60*MI$193\n+SPgas!FB60*MI$194\n+GeoEL!FB59*MI$195\n+GeoVa!FB59*MI$196\n+VP!FB66*MI$197\n+Sol!FB58*MI$198\n+Affald!FB62*MI$199)","v":0.15493950528729411},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC63*MJ$181\n+AMV1træBP!FC62*MJ$182\n+AMV3kul!FC85*MJ$183\n+AMV4træ!FC61*MJ$184\n+AMV4træBP!FC60*MJ$185\n+AVV1træ!FC61*MJ$186\n+AVV1kul!FC84*MJ$187\n+AVV2træ!FC61*MJ$188\n+AVV2halm!FC61*MJ$189\n+AVV2gasGT!FC61*MJ$190\n+KKV!FC61*MJ$191\n+HCVgas!FC61*MJ$192\n+SPolie!FC60*MJ$193\n+SPgas!FC60*MJ$194\n+GeoEL!FC59*MJ$195\n+GeoVa!FC59*MJ$196\n+VP!FC66*MJ$197\n+Sol!FC58*MJ$198\n+Affald!FC62*MJ$199)","v":7.7932478216948001E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD63*MK$181\n+AMV1træBP!FD62*MK$182\n+AMV3kul!FD85*MK$183\n+AMV4træ!FD61*MK$184\n+AMV4træBP!FD60*MK$185\n+AVV1træ!FD61*MK$186\n+AVV1kul!FD84*MK$187\n+AVV2træ!FD61*MK$188\n+AVV2halm!FD61*MK$189\n+AVV2gasGT!FD61*MK$190\n+KKV!FD61*MK$191\n+HCVgas!FD61*MK$192\n+SPolie!FD60*MK$193\n+SPgas!FD60*MK$194\n+GeoEL!FD59*MK$195\n+GeoVa!FD59*MK$196\n+VP!FD66*MK$197\n+Sol!FD58*MK$198\n+Affald!FD62*MK$199)","v":2.132547363177692E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE63*ML$181\n+AMV1træBP!FE62*ML$182\n+AMV3kul!FE85*ML$183\n+AMV4træ!FE61*ML$184\n+AMV4træBP!FE60*ML$185\n+AVV1træ!FE61*ML$186\n+AVV1kul!FE84*ML$187\n+AVV2træ!FE61*ML$188\n+AVV2halm!FE61*ML$189\n+AVV2gasGT!FE61*ML$190\n+KKV!FE61*ML$191\n+HCVgas!FE61*ML$192\n+SPolie!FE60*ML$193\n+SPgas!FE60*ML$194\n+GeoEL!FE59*ML$195\n+GeoVa!FE59*ML$196\n+VP!FE66*ML$197\n+Sol!FE58*ML$198\n+Affald!FE62*ML$199)","v":3.7022753883710284E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF63*MM$181\n+AMV1træBP!FF62*MM$182\n+AMV3kul!FF85*MM$183\n+AMV4træ!FF61*MM$184\n+AMV4træBP!FF60*MM$185\n+AVV1træ!FF61*MM$186\n+AVV1kul!FF84*MM$187\n+AVV2træ!FF61*MM$188\n+AVV2halm!FF61*MM$189\n+AVV2gasGT!FF61*MM$190\n+KKV!FF61*MM$191\n+HCVgas!FF61*MM$192\n+SPolie!FF60*MM$193\n+SPgas!FF60*MM$194\n+GeoEL!FF59*MM$195\n+GeoVa!FF59*MM$196\n+VP!FF66*MM$197\n+Sol!FF58*MM$198\n+Affald!FF62*MM$199)","v":4.2926411026343245E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG63*MN$181\n+AMV1træBP!FG62*MN$182\n+AMV3kul!FG85*MN$183\n+AMV4træ!FG61*MN$184\n+AMV4træBP!FG60*MN$185\n+AVV1træ!FG61*MN$186\n+AVV1kul!FG84*MN$187\n+AVV2træ!FG61*MN$188\n+AVV2halm!FG61*MN$189\n+AVV2gasGT!FG61*MN$190\n+KKV!FG61*MN$191\n+HCVgas!FG61*MN$192\n+SPolie!FG60*MN$193\n+SPgas!FG60*MN$194\n+GeoEL!FG59*MN$195\n+GeoVa!FG59*MN$196\n+VP!FG66*MN$197\n+Sol!FG58*MN$198\n+Affald!FG62*MN$199)","v":2.7525470371103436E-2},2.4966098853981655E-2,3.4126340652232502E-2,2.791762320823173E-2,{"$f":"MF39+(ON39-MF39)/(5)","v":6.4267276996392092E-2},4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,2.4966098853981655E-2,3.4126340652232502E-2,2.791762320823173E-2,6.4267276996392092E-2,4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,2.4966098853981655E-2,3.4126340652232502E-2,{"$f":"NC39+(OM39-ME39)/(5)","v":2.791762320823173E-2},6.4267276996392092E-2,4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,2.4966098853981655E-2,3.4126340652232502E-2,2.791762320823173E-2,6.4267276996392092E-2,4.2338184302744053E-2,4.2634712193572719E-2,0.15493950528729411,7.7932478216948001E-2,2.132547363177692E-2,3.7022753883710284E-2,4.2926411026343245E-2,2.7525470371103436E-2,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH63*OK$181\n+AMV1træBP!FH62*OK$182\n+AMV3kul!FH85*OK$183\n+AMV4træ!FH61*OK$184\n+AMV4træBP!FH60*OK$185\n+AVV1træ!FH61*OK$186\n+AVV1kul!FH84*OK$187\n+AVV2træ!FH61*OK$188\n+AVV2halm!FH61*OK$189\n+AVV2gasGT!FH61*OK$190\n+KKV!FH61*OK$191\n+HCVgas!FH61*OK$192\n+SPolie!FH60*OK$193\n+SPgas!FH60*OK$194\n+GeoEL!FH59*OK$195\n+GeoVa!FH59*OK$196\n+VP!FH66*OK$197\n+Sol!FH58*OK$198\n+Affald!FH62*OK$199)","v":2.4966098853981655E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI63*OL$181\n+AMV1træBP!FI62*OL$182\n+AMV3kul!FI85*OL$183\n+AMV4træ!FI61*OL$184\n+AMV4træBP!FI60*OL$185\n+AVV1træ!FI61*OL$186\n+AVV1kul!FI84*OL$187\n+AVV2træ!FI61*OL$188\n+AVV2halm!FI61*OL$189\n+AVV2gasGT!FI61*OL$190\n+KKV!FI61*OL$191\n+HCVgas!FI61*OL$192\n+SPolie!FI60*OL$193\n+SPgas!FI60*OL$194\n+GeoEL!FI59*OL$195\n+GeoVa!FI59*OL$196\n+VP!FI66*OL$197\n+Sol!FI58*OL$198\n+Affald!FI62*OL$199)","v":3.4126340652232502E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ63*OM$181\n+AMV1træBP!FJ62*OM$182\n+AMV3kul!FJ85*OM$183\n+AMV4træ!FJ61*OM$184\n+AMV4træBP!FJ60*OM$185\n+AVV1træ!FJ61*OM$186\n+AVV1kul!FJ84*OM$187\n+AVV2træ!FJ61*OM$188\n+AVV2halm!FJ61*OM$189\n+AVV2gasGT!FJ61*OM$190\n+KKV!FJ61*OM$191\n+HCVgas!FJ61*OM$192\n+SPolie!FJ60*OM$193\n+SPgas!FJ60*OM$194\n+GeoEL!FJ59*OM$195\n+GeoVa!FJ59*OM$196\n+VP!FJ66*OM$197\n+Sol!FJ58*OM$198\n+Affald!FJ62*OM$199)","v":2.791762320823173E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK63*ON$181\n+AMV1træBP!FK62*ON$182\n+AMV3kul!FK85*ON$183\n+AMV4træ!FK61*ON$184\n+AMV4træBP!FK60*ON$185\n+AVV1træ!FK61*ON$186\n+AVV1kul!FK84*ON$187\n+AVV2træ!FK61*ON$188\n+AVV2halm!FK61*ON$189\n+AVV2gasGT!FK61*ON$190\n+KKV!FK61*ON$191\n+HCVgas!FK61*ON$192\n+SPolie!FK60*ON$193\n+SPgas!FK60*ON$194\n+GeoEL!FK59*ON$195\n+GeoVa!FK59*ON$196\n+VP!FK66*ON$197\n+Sol!FK58*ON$198\n+Affald!FK62*ON$199)","v":6.4267276996392092E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL63*OO$181\n+AMV1træBP!FL62*OO$182\n+AMV3kul!FL85*OO$183\n+AMV4træ!FL61*OO$184\n+AMV4træBP!FL60*OO$185\n+AVV1træ!FL61*OO$186\n+AVV1kul!FL84*OO$187\n+AVV2træ!FL61*OO$188\n+AVV2halm!FL61*OO$189\n+AVV2gasGT!FL61*OO$190\n+KKV!FL61*OO$191\n+HCVgas!FL61*OO$192\n+SPolie!FL60*OO$193\n+SPgas!FL60*OO$194\n+GeoEL!FL59*OO$195\n+GeoVa!FL59*OO$196\n+VP!FL66*OO$197\n+Sol!FL58*OO$198\n+Affald!FL62*OO$199)","v":4.2338184302744053E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM63*OP$181\n+AMV1træBP!FM62*OP$182\n+AMV3kul!FM85*OP$183\n+AMV4træ!FM61*OP$184\n+AMV4træBP!FM60*OP$185\n+AVV1træ!FM61*OP$186\n+AVV1kul!FM84*OP$187\n+AVV2træ!FM61*OP$188\n+AVV2halm!FM61*OP$189\n+AVV2gasGT!FM61*OP$190\n+KKV!FM61*OP$191\n+HCVgas!FM61*OP$192\n+SPolie!FM60*OP$193\n+SPgas!FM60*OP$194\n+GeoEL!FM59*OP$195\n+GeoVa!FM59*OP$196\n+VP!FM66*OP$197\n+Sol!FM58*OP$198\n+Affald!FM62*OP$199)","v":4.2634712193572719E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN63*OQ$181\n+AMV1træBP!FN62*OQ$182\n+AMV3kul!FN85*OQ$183\n+AMV4træ!FN61*OQ$184\n+AMV4træBP!FN60*OQ$185\n+AVV1træ!FN61*OQ$186\n+AVV1kul!FN84*OQ$187\n+AVV2træ!FN61*OQ$188\n+AVV2halm!FN61*OQ$189\n+AVV2gasGT!FN61*OQ$190\n+KKV!FN61*OQ$191\n+HCVgas!FN61*OQ$192\n+SPolie!FN60*OQ$193\n+SPgas!FN60*OQ$194\n+GeoEL!FN59*OQ$195\n+GeoVa!FN59*OQ$196\n+VP!FN66*OQ$197\n+Sol!FN58*OQ$198\n+Affald!FN62*OQ$199)","v":0.15493950528729411},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO63*OR$181\n+AMV1træBP!FO62*OR$182\n+AMV3kul!FO85*OR$183\n+AMV4træ!FO61*OR$184\n+AMV4træBP!FO60*OR$185\n+AVV1træ!FO61*OR$186\n+AVV1kul!FO84*OR$187\n+AVV2træ!FO61*OR$188\n+AVV2halm!FO61*OR$189\n+AVV2gasGT!FO61*OR$190\n+KKV!FO61*OR$191\n+HCVgas!FO61*OR$192\n+SPolie!FO60*OR$193\n+SPgas!FO60*OR$194\n+GeoEL!FO59*OR$195\n+GeoVa!FO59*OR$196\n+VP!FO66*OR$197\n+Sol!FO58*OR$198\n+Affald!FO62*OR$199)","v":7.7932478216948001E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP63*OS$181\n+AMV1træBP!FP62*OS$182\n+AMV3kul!FP85*OS$183\n+AMV4træ!FP61*OS$184\n+AMV4træBP!FP60*OS$185\n+AVV1træ!FP61*OS$186\n+AVV1kul!FP84*OS$187\n+AVV2træ!FP61*OS$188\n+AVV2halm!FP61*OS$189\n+AVV2gasGT!FP61*OS$190\n+KKV!FP61*OS$191\n+HCVgas!FP61*OS$192\n+SPolie!FP60*OS$193\n+SPgas!FP60*OS$194\n+GeoEL!FP59*OS$195\n+GeoVa!FP59*OS$196\n+VP!FP66*OS$197\n+Sol!FP58*OS$198\n+Affald!FP62*OS$199)","v":2.132547363177692E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ63*OT$181\n+AMV1træBP!FQ62*OT$182\n+AMV3kul!FQ85*OT$183\n+AMV4træ!FQ61*OT$184\n+AMV4træBP!FQ60*OT$185\n+AVV1træ!FQ61*OT$186\n+AVV1kul!FQ84*OT$187\n+AVV2træ!FQ61*OT$188\n+AVV2halm!FQ61*OT$189\n+AVV2gasGT!FQ61*OT$190\n+KKV!FQ61*OT$191\n+HCVgas!FQ61*OT$192\n+SPolie!FQ60*OT$193\n+SPgas!FQ60*OT$194\n+GeoEL!FQ59*OT$195\n+GeoVa!FQ59*OT$196\n+VP!FQ66*OT$197\n+Sol!FQ58*OT$198\n+Affald!FQ62*OT$199)","v":3.7022753883710284E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR63*OU$181\n+AMV1træBP!FR62*OU$182\n+AMV3kul!FR85*OU$183\n+AMV4træ!FR61*OU$184\n+AMV4træBP!FR60*OU$185\n+AVV1træ!FR61*OU$186\n+AVV1kul!FR84*OU$187\n+AVV2træ!FR61*OU$188\n+AVV2halm!FR61*OU$189\n+AVV2gasGT!FR61*OU$190\n+KKV!FR61*OU$191\n+HCVgas!FR61*OU$192\n+SPolie!FR60*OU$193\n+SPgas!FR60*OU$194\n+GeoEL!FR59*OU$195\n+GeoVa!FR59*OU$196\n+VP!FR66*OU$197\n+Sol!FR58*OU$198\n+Affald!FR62*OU$199)","v":4.2926411026343245E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS63*OV$181\n+AMV1træBP!FS62*OV$182\n+AMV3kul!FS85*OV$183\n+AMV4træ!FS61*OV$184\n+AMV4træBP!FS60*OV$185\n+AVV1træ!FS61*OV$186\n+AVV1kul!FS84*OV$187\n+AVV2træ!FS61*OV$188\n+AVV2halm!FS61*OV$189\n+AVV2gasGT!FS61*OV$190\n+KKV!FS61*OV$191\n+HCVgas!FS61*OV$192\n+SPolie!FS60*OV$193\n+SPgas!FS60*OV$194\n+GeoEL!FS59*OV$195\n+GeoVa!FS59*OV$196\n+VP!FS66*OV$197\n+Sol!FS58*OV$198\n+Affald!FS62*OV$199)","v":2.7525470371103436E-2}]
[null,null,"NOx-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H64*E$181+AMV1træBP!H63*E$182+AMV3kul!H62*E$183+AMV4træ!H62*E$184+AMV4træBP!H61*E$185+AVV1træ!H62*E$186+AVV1kul!H61*E$187+AVV2træ!H62*E$188+AVV2halm!H62*E$189+AVV2gasGT!H62*E$190+KKV!H62*E$191+HCVgas!H62*E$192+SPolie!H61*E$193+SPgas!H61*E$194+GeoEL!H60*E$195+GeoVa!H60*E$196+VP!H67*E$197+Sol!H59*E$198)","v":0.75982907946017764},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I64*F$181+AMV1træBP!I63*F$182+AMV3kul!I62*F$183+AMV4træ!I62*F$184+AMV4træBP!I61*F$185+AVV1træ!I62*F$186+AVV1kul!I61*F$187+AVV2træ!I62*F$188+AVV2halm!I62*F$189+AVV2gasGT!I62*F$190+KKV!I62*F$191+HCVgas!I62*F$192+SPolie!I61*F$193+SPgas!I61*F$194+GeoEL!I60*F$195+GeoVa!I60*F$196+VP!I67*F$197+Sol!I59*F$198)","v":0.75982907946017764},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J64*G$181+AMV1træBP!J63*G$182+AMV3kul!J62*G$183+AMV4træ!J62*G$184+AMV4træBP!J61*G$185+AVV1træ!J62*G$186+AVV1kul!J61*G$187+AVV2træ!J62*G$188+AVV2halm!J62*G$189+AVV2gasGT!J62*G$190+KKV!J62*G$191+HCVgas!J62*G$192+SPolie!J61*G$193+SPgas!J61*G$194+GeoEL!J60*G$195+GeoVa!J60*G$196+VP!J67*G$197+Sol!J59*G$198)","v":0.75982907946017764},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K64*H$181+AMV1træBP!K63*H$182+AMV3kul!K62*H$183+AMV4træ!K62*H$184+AMV4træBP!K61*H$185+AVV1træ!K62*H$186+AVV1kul!K61*H$187+AVV2træ!K62*H$188+AVV2halm!K62*H$189+AVV2gasGT!K62*H$190+KKV!K62*H$191+HCVgas!K62*H$192+SPolie!K61*H$193+SPgas!K61*H$194+GeoEL!K60*H$195+GeoVa!K60*H$196+VP!K67*H$197+Sol!K59*H$198)","v":0.75982907946017764},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L64*I$181+AMV1træBP!L63*I$182+AMV3kul!L62*I$183+AMV4træ!L62*I$184+AMV4træBP!L61*I$185+AVV1træ!L62*I$186+AVV1kul!L61*I$187+AVV2træ!L62*I$188+AVV2halm!L62*I$189+AVV2gasGT!L62*I$190+KKV!L62*I$191+HCVgas!L62*I$192+SPolie!L61*I$193+SPgas!L61*I$194+GeoEL!L60*I$195+GeoVa!L60*I$196+VP!L67*I$197+Sol!L59*I$198+Affald!L63*I$199)","v":0.78808342506881301},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M64*J$181+AMV1træBP!M63*J$182+AMV3kul!M62*J$183+AMV4træ!M62*J$184+AMV4træBP!M61*J$185+AVV1træ!M62*J$186+AVV1kul!M61*J$187+AVV2træ!M62*J$188+AVV2halm!M62*J$189+AVV2gasGT!M62*J$190+KKV!M62*J$191+HCVgas!M62*J$192+SPolie!M61*J$193+SPgas!M61*J$194+GeoEL!M60*J$195+GeoVa!M60*J$196+VP!M67*J$197+Sol!M59*J$198+Affald!M63*J$199)","v":0.78601447596112428},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N64*K$181+AMV1træBP!N63*K$182+AMV3kul!N62*K$183+AMV4træ!N62*K$184+AMV4træBP!N61*K$185+AVV1træ!N62*K$186+AVV1kul!N61*K$187+AVV2træ!N62*K$188+AVV2halm!N62*K$189+AVV2gasGT!N62*K$190+KKV!N62*K$191+HCVgas!N62*K$192+SPolie!N61*K$193+SPgas!N61*K$194+GeoEL!N60*K$195+GeoVa!N60*K$196+VP!N67*K$197+Sol!N59*K$198+Affald!N63*K$199)","v":0.7839389635776135},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O64*L$181+AMV1træBP!O63*L$182+AMV3kul!O62*L$183+AMV4træ!O62*L$184+AMV4træBP!O61*L$185+AVV1træ!O62*L$186+AVV1kul!O61*L$187+AVV2træ!O62*L$188+AVV2halm!O62*L$189+AVV2gasGT!O62*L$190+KKV!O62*L$191+HCVgas!O62*L$192+SPolie!O61*L$193+SPgas!O61*L$194+GeoEL!O60*L$195+GeoVa!O60*L$196+VP!O67*L$197+Sol!O59*L$198+Affald!O63*L$199)","v":0.78185685663787652},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P64*M$181+AMV1træBP!P63*M$182+AMV3kul!P62*M$183+AMV4træ!P62*M$184+AMV4træBP!P61*M$185+AVV1træ!P62*M$186+AVV1kul!P61*M$187+AVV2træ!P62*M$188+AVV2halm!P62*M$189+AVV2gasGT!P62*M$190+KKV!P62*M$191+HCVgas!P62*M$192+SPolie!P61*M$193+SPgas!P61*M$194+GeoEL!P60*M$195+GeoVa!P60*M$196+VP!P67*M$197+Sol!P59*M$198+Affald!P63*M$199)","v":0.77976812366245563},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q64*N$181+AMV1træBP!Q63*N$182+AMV3kul!Q62*N$183+AMV4træ!Q62*N$184+AMV4træBP!Q61*N$185+AVV1træ!Q62*N$186+AVV1kul!Q61*N$187+AVV2træ!Q62*N$188+AVV2halm!Q62*N$189+AVV2gasGT!Q62*N$190+KKV!Q62*N$191+HCVgas!Q62*N$192+SPolie!Q61*N$193+SPgas!Q61*N$194+GeoEL!Q60*N$195+GeoVa!Q60*N$196+VP!Q67*N$197+Sol!Q59*N$198+Affald!Q63*N$199)","v":0.77152588799889499},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R64*O$181+AMV1træBP!R63*O$182+AMV3kul!R62*O$183+AMV4træ!R62*O$184+AMV4træBP!R61*O$185+AVV1træ!R62*O$186+AVV1kul!R61*O$187+AVV2træ!R62*O$188+AVV2halm!R62*O$189+AVV2gasGT!R62*O$190+KKV!R62*O$191+HCVgas!R62*O$192+SPolie!R61*O$193+SPgas!R61*O$194+GeoEL!R60*O$195+GeoVa!R60*O$196+VP!R67*O$197+Sol!R59*O$198+Affald!R63*O$199)","v":0.77677786256186498},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S64*P$181+AMV1træBP!S63*P$182+AMV3kul!S62*P$183+AMV4træ!S62*P$184+AMV4træBP!S61*P$185+AVV1træ!S62*P$186+AVV1kul!S61*P$187+AVV2træ!S62*P$188+AVV2halm!S62*P$189+AVV2gasGT!S62*P$190+KKV!S62*P$191+HCVgas!S62*P$192+SPolie!S61*P$193+SPgas!S61*P$194+GeoEL!S60*P$195+GeoVa!S60*P$196+VP!S67*P$197+Sol!S59*P$198+Affald!S63*P$199)","v":0.78202985512295797},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T64*Q$181+AMV1træBP!T63*Q$182+AMV3kul!T62*Q$183+AMV4træ!T62*Q$184+AMV4træBP!T61*Q$185+AVV1træ!T62*Q$186+AVV1kul!T61*Q$187+AVV2træ!T62*Q$188+AVV2halm!T62*Q$189+AVV2gasGT!T62*Q$190+KKV!T62*Q$191+HCVgas!T62*Q$192+SPolie!T61*Q$193+SPgas!T61*Q$194+GeoEL!T60*Q$195+GeoVa!T60*Q$196+VP!T67*Q$197+Sol!T59*Q$198+Affald!T63*Q$199)","v":0.78728186568226233},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U64*R$181+AMV1træBP!U63*R$182+AMV3kul!U62*R$183+AMV4træ!U62*R$184+AMV4træBP!U61*R$185+AVV1træ!U62*R$186+AVV1kul!U61*R$187+AVV2træ!U62*R$188+AVV2halm!U62*R$189+AVV2gasGT!U62*R$190+KKV!U62*R$191+HCVgas!U62*R$192+SPolie!U61*R$193+SPgas!U61*R$194+GeoEL!U60*R$195+GeoVa!U60*R$196+VP!U67*R$197+Sol!U59*R$198+Affald!U63*R$199)","v":0.79253389423986353},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V64*S$181+AMV1træBP!V63*S$182+AMV3kul!V62*S$183+AMV4træ!V62*S$184+AMV4træBP!V61*S$185+AVV1træ!V62*S$186+AVV1kul!V61*S$187+AVV2træ!V62*S$188+AVV2halm!V62*S$189+AVV2gasGT!V62*S$190+KKV!V62*S$191+HCVgas!V62*S$192+SPolie!V61*S$193+SPgas!V61*S$194+GeoEL!V60*S$195+GeoVa!V60*S$196+VP!V67*S$197+Sol!V59*S$198+Affald!V63*S$199)","v":0.79778594079587395},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W64*T$181+AMV1træBP!W63*T$182+AMV3kul!W62*T$183+AMV4træ!W62*T$184+AMV4træBP!W61*T$185+AVV1træ!W62*T$186+AVV1kul!W61*T$187+AVV2træ!W62*T$188+AVV2halm!W62*T$189+AVV2gasGT!W62*T$190+KKV!W62*T$191+HCVgas!W62*T$192+SPolie!W61*T$193+SPgas!W61*T$194+GeoEL!W60*T$195+GeoVa!W60*T$196+VP!W67*T$197+Sol!W59*T$198+Affald!W63*T$199)","v":0.79816121792887773},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X64*U$181+AMV1træBP!X63*U$182+AMV3kul!X62*U$183+AMV4træ!X62*U$184+AMV4træBP!X61*U$185+AVV1træ!X62*U$186+AVV1kul!X61*U$187+AVV2træ!X62*U$188+AVV2halm!X62*U$189+AVV2gasGT!X62*U$190+KKV!X62*U$191+HCVgas!X62*U$192+SPolie!X61*U$193+SPgas!X61*U$194+GeoEL!X60*U$195+GeoVa!X60*U$196+VP!X67*U$197+Sol!X59*U$198+Affald!X63*U$199)","v":0.79279888747628635},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y64*V$181+AMV1træBP!Y63*V$182+AMV3kul!Y62*V$183+AMV4træ!Y62*V$184+AMV4træBP!Y61*V$185+AVV1træ!Y62*V$186+AVV1kul!Y61*V$187+AVV2træ!Y62*V$188+AVV2halm!Y62*V$189+AVV2gasGT!Y62*V$190+KKV!Y62*V$191+HCVgas!Y62*V$192+SPolie!Y61*V$193+SPgas!Y61*V$194+GeoEL!Y60*V$195+GeoVa!Y60*V$196+VP!Y67*V$197+Sol!Y59*V$198+Affald!Y63*V$199)","v":0.79385169265859101},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z64*W$181+AMV1træBP!Z63*W$182+AMV3kul!Z62*W$183+AMV4træ!Z62*W$184+AMV4træBP!Z61*W$185+AVV1træ!Z62*W$186+AVV1kul!Z61*W$187+AVV2træ!Z62*W$188+AVV2halm!Z62*W$189+AVV2gasGT!Z62*W$190+KKV!Z62*W$191+HCVgas!Z62*W$192+SPolie!Z61*W$193+SPgas!Z61*W$194+GeoEL!Z60*W$195+GeoVa!Z60*W$196+VP!Z67*W$197+Sol!Z59*W$198+Affald!Z63*W$199)","v":0.68494321776438039},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA64*X$181+AMV1træBP!AA63*X$182+AMV3kul!AA62*X$183+AMV4træ!AA62*X$184+AMV4træBP!AA61*X$185+AVV1træ!AA62*X$186+AVV1kul!AA61*X$187+AVV2træ!AA62*X$188+AVV2halm!AA62*X$189+AVV2gasGT!AA62*X$190+KKV!AA62*X$191+HCVgas!AA62*X$192+SPolie!AA61*X$193+SPgas!AA61*X$194+GeoEL!AA60*X$195+GeoVa!AA60*X$196+VP!AA67*X$197+Sol!AA59*X$198+Affald!AA63*X$199)","v":0.69505691234999967},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB64*Y$181+AMV1træBP!AB63*Y$182+AMV3kul!AB62*Y$183+AMV4træ!AB62*Y$184+AMV4træBP!AB61*Y$185+AVV1træ!AB62*Y$186+AVV1kul!AB61*Y$187+AVV2træ!AB62*Y$188+AVV2halm!AB62*Y$189+AVV2gasGT!AB62*Y$190+KKV!AB62*Y$191+HCVgas!AB62*Y$192+SPolie!AB61*Y$193+SPgas!AB61*Y$194+GeoEL!AB60*Y$195+GeoVa!AB60*Y$196+VP!AB67*Y$197+Sol!AB59*Y$198+Affald!AB63*Y$199)","v":0.70724842810806199},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC64*Z$181+AMV1træBP!AC63*Z$182+AMV3kul!AC62*Z$183+AMV4træ!AC62*Z$184+AMV4træBP!AC61*Z$185+AVV1træ!AC62*Z$186+AVV1kul!AC61*Z$187+AVV2træ!AC62*Z$188+AVV2halm!AC62*Z$189+AVV2gasGT!AC62*Z$190+KKV!AC62*Z$191+HCVgas!AC62*Z$192+SPolie!AC61*Z$193+SPgas!AC61*Z$194+GeoEL!AC60*Z$195+GeoVa!AC60*Z$196+VP!AC67*Z$197+Sol!AC59*Z$198+Affald!AC63*Z$199)","v":0.71943999110328427},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD64*AA$181+AMV1træBP!AD63*AA$182+AMV3kul!AD62*AA$183+AMV4træ!AD62*AA$184+AMV4træBP!AD61*AA$185+AVV1træ!AD62*AA$186+AVV1kul!AD61*AA$187+AVV2træ!AD62*AA$188+AVV2halm!AD62*AA$189+AVV2gasGT!AD62*AA$190+KKV!AD62*AA$191+HCVgas!AD62*AA$192+SPolie!AD61*AA$193+SPgas!AD61*AA$194+GeoEL!AD60*AA$195+GeoVa!AD60*AA$196+VP!AD67*AA$197+Sol!AD59*AA$198+Affald!AD63*AA$199)","v":0.73163160133594152},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE64*AB$181+AMV1træBP!AE63*AB$182+AMV3kul!AE62*AB$183+AMV4træ!AE62*AB$184+AMV4træBP!AE61*AB$185+AVV1træ!AE62*AB$186+AVV1kul!AE61*AB$187+AVV2træ!AE62*AB$188+AVV2halm!AE62*AB$189+AVV2gasGT!AE62*AB$190+KKV!AE62*AB$191+HCVgas!AE62*AB$192+SPolie!AE61*AB$193+SPgas!AE61*AB$194+GeoEL!AE60*AB$195+GeoVa!AE60*AB$196+VP!AE67*AB$197+Sol!AE59*AB$198+Affald!AE63*AB$199)","v":0.7438232588063115},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF64*AC$181+AMV1træBP!AF63*AC$182+AMV3kul!AF62*AC$183+AMV4træ!AF62*AC$184+AMV4træBP!AF61*AC$185+AVV1træ!AF62*AC$186+AVV1kul!AF61*AC$187+AVV2træ!AF62*AC$188+AVV2halm!AF62*AC$189+AVV2gasGT!AF62*AC$190+KKV!AF62*AC$191+HCVgas!AF62*AC$192+SPolie!AF61*AC$193+SPgas!AF61*AC$194+GeoEL!AF60*AC$195+GeoVa!AF60*AC$196+VP!AF67*AC$197+Sol!AF59*AC$198+Affald!AF63*AC$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG64*AD$181+AMV1træBP!AG63*AD$182+AMV3kul!AG62*AD$183+AMV4træ!AG62*AD$184+AMV4træBP!AG61*AD$185+AVV1træ!AG62*AD$186+AVV1kul!AG61*AD$187+AVV2træ!AG62*AD$188+AVV2halm!AG62*AD$189+AVV2gasGT!AG62*AD$190+KKV!AG62*AD$191+HCVgas!AG62*AD$192+SPolie!AG61*AD$193+SPgas!AG61*AD$194+GeoEL!AG60*AD$195+GeoVa!AG60*AD$196+VP!AG67*AD$197+Sol!AG59*AD$198+Affald!AG63*AD$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH64*AE$181+AMV1træBP!AH63*AE$182+AMV3kul!AH62*AE$183+AMV4træ!AH62*AE$184+AMV4træBP!AH61*AE$185+AVV1træ!AH62*AE$186+AVV1kul!AH61*AE$187+AVV2træ!AH62*AE$188+AVV2halm!AH62*AE$189+AVV2gasGT!AH62*AE$190+KKV!AH62*AE$191+HCVgas!AH62*AE$192+SPolie!AH61*AE$193+SPgas!AH61*AE$194+GeoEL!AH60*AE$195+GeoVa!AH60*AE$196+VP!AH67*AE$197+Sol!AH59*AE$198+Affald!AH63*AE$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI64*AF$181+AMV1træBP!AI63*AF$182+AMV3kul!AI62*AF$183+AMV4træ!AI62*AF$184+AMV4træBP!AI61*AF$185+AVV1træ!AI62*AF$186+AVV1kul!AI61*AF$187+AVV2træ!AI62*AF$188+AVV2halm!AI62*AF$189+AVV2gasGT!AI62*AF$190+KKV!AI62*AF$191+HCVgas!AI62*AF$192+SPolie!AI61*AF$193+SPgas!AI61*AF$194+GeoEL!AI60*AF$195+GeoVa!AI60*AF$196+VP!AI67*AF$197+Sol!AI59*AF$198+Affald!AI63*AF$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ64*AG$181+AMV1træBP!AJ63*AG$182+AMV3kul!AJ62*AG$183+AMV4træ!AJ62*AG$184+AMV4træBP!AJ61*AG$185+AVV1træ!AJ62*AG$186+AVV1kul!AJ61*AG$187+AVV2træ!AJ62*AG$188+AVV2halm!AJ62*AG$189+AVV2gasGT!AJ62*AG$190+KKV!AJ62*AG$191+HCVgas!AJ62*AG$192+SPolie!AJ61*AG$193+SPgas!AJ61*AG$194+GeoEL!AJ60*AG$195+GeoVa!AJ60*AG$196+VP!AJ67*AG$197+Sol!AJ59*AG$198+Affald!AJ63*AG$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK64*AH$181+AMV1træBP!AK63*AH$182+AMV3kul!AK62*AH$183+AMV4træ!AK62*AH$184+AMV4træBP!AK61*AH$185+AVV1træ!AK62*AH$186+AVV1kul!AK61*AH$187+AVV2træ!AK62*AH$188+AVV2halm!AK62*AH$189+AVV2gasGT!AK62*AH$190+KKV!AK62*AH$191+HCVgas!AK62*AH$192+SPolie!AK61*AH$193+SPgas!AK61*AH$194+GeoEL!AK60*AH$195+GeoVa!AK60*AH$196+VP!AK67*AH$197+Sol!AK59*AH$198+Affald!AK63*AH$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL64*AI$181+AMV1træBP!AL63*AI$182+AMV3kul!AL62*AI$183+AMV4træ!AL62*AI$184+AMV4træBP!AL61*AI$185+AVV1træ!AL62*AI$186+AVV1kul!AL61*AI$187+AVV2træ!AL62*AI$188+AVV2halm!AL62*AI$189+AVV2gasGT!AL62*AI$190+KKV!AL62*AI$191+HCVgas!AL62*AI$192+SPolie!AL61*AI$193+SPgas!AL61*AI$194+GeoEL!AL60*AI$195+GeoVa!AL60*AI$196+VP!AL67*AI$197+Sol!AL59*AI$198+Affald!AL63*AI$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM64*AJ$181+AMV1træBP!AM63*AJ$182+AMV3kul!AM62*AJ$183+AMV4træ!AM62*AJ$184+AMV4træBP!AM61*AJ$185+AVV1træ!AM62*AJ$186+AVV1kul!AM61*AJ$187+AVV2træ!AM62*AJ$188+AVV2halm!AM62*AJ$189+AVV2gasGT!AM62*AJ$190+KKV!AM62*AJ$191+HCVgas!AM62*AJ$192+SPolie!AM61*AJ$193+SPgas!AM61*AJ$194+GeoEL!AM60*AJ$195+GeoVa!AM60*AJ$196+VP!AM67*AJ$197+Sol!AM59*AJ$198+Affald!AM63*AJ$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN64*AK$181+AMV1træBP!AN63*AK$182+AMV3kul!AN62*AK$183+AMV4træ!AN62*AK$184+AMV4træBP!AN61*AK$185+AVV1træ!AN62*AK$186+AVV1kul!AN61*AK$187+AVV2træ!AN62*AK$188+AVV2halm!AN62*AK$189+AVV2gasGT!AN62*AK$190+KKV!AN62*AK$191+HCVgas!AN62*AK$192+SPolie!AN61*AK$193+SPgas!AN61*AK$194+GeoEL!AN60*AK$195+GeoVa!AN60*AK$196+VP!AN67*AK$197+Sol!AN59*AK$198+Affald!AN63*AK$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO64*AL$181+AMV1træBP!AO63*AL$182+AMV3kul!AO62*AL$183+AMV4træ!AO62*AL$184+AMV4træBP!AO61*AL$185+AVV1træ!AO62*AL$186+AVV1kul!AO61*AL$187+AVV2træ!AO62*AL$188+AVV2halm!AO62*AL$189+AVV2gasGT!AO62*AL$190+KKV!AO62*AL$191+HCVgas!AO62*AL$192+SPolie!AO61*AL$193+SPgas!AO61*AL$194+GeoEL!AO60*AL$195+GeoVa!AO60*AL$196+VP!AO67*AL$197+Sol!AO59*AL$198+Affald!AO63*AL$199)","v":0.75601496351466269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP64*AM$181+AMV1træBP!AP63*AM$182+AMV3kul!AP62*AM$183+AMV4træ!AP62*AM$184+AMV4træBP!AP61*AM$185+AVV1træ!AP62*AM$186+AVV1kul!AP61*AM$187+AVV2træ!AP62*AM$188+AVV2halm!AP62*AM$189+AVV2gasGT!AP62*AM$190+KKV!AP62*AM$191+HCVgas!AP62*AM$192+SPolie!AP61*AM$193+SPgas!AP61*AM$194+GeoEL!AP60*AM$195+GeoVa!AP60*AM$196+VP!AP67*AM$197+Sol!AP59*AM$198+Affald!AP63*AM$199)","v":0.75601496351466269},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR64*AO$181\n+AMV1træBP!AR63*AO$182\n+AMV3kul!AR86*AO$183\n+AMV4træ!AR62*AO$184\n+AMV4træBP!AR61*AO$185\n+AVV1træ!AR62*AO$186\n+AVV1kul!AR85*AO$187\n+AVV2træ!AR62*AO$188\n+AVV2halm!AR62*AO$189\n+AVV2gasGT!AR62*AO$190\n+KKV!AR62*AO$191\n+HCVgas!AR62*AO$192\n+SPolie!AR61*AO$193\n+SPgas!AR61*AO$194\n+GeoEL!AR60*AO$195\n+GeoVa!AR60*AO$196\n+VP!AR67*AO$197\n+Sol!AR59*AO$198\n+Affald!AR63*AO$199)","v":0.7150857225088082},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS64*AP$181\n+AMV1træBP!AS63*AP$182\n+AMV3kul!AS86*AP$183\n+AMV4træ!AS62*AP$184\n+AMV4træBP!AS61*AP$185\n+AVV1træ!AS62*AP$186\n+AVV1kul!AS85*AP$187\n+AVV2træ!AS62*AP$188\n+AVV2halm!AS62*AP$189\n+AVV2gasGT!AS62*AP$190\n+KKV!AS62*AP$191\n+HCVgas!AS62*AP$192\n+SPolie!AS61*AP$193\n+SPgas!AS61*AP$194\n+GeoEL!AS60*AP$195\n+GeoVa!AS60*AP$196\n+VP!AS67*AP$197\n+Sol!AS59*AP$198\n+Affald!AS63*AP$199)","v":0.71915593692553437},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT64*AQ$181\n+AMV1træBP!AT63*AQ$182\n+AMV3kul!AT86*AQ$183\n+AMV4træ!AT62*AQ$184\n+AMV4træBP!AT61*AQ$185\n+AVV1træ!AT62*AQ$186\n+AVV1kul!AT85*AQ$187\n+AVV2træ!AT62*AQ$188\n+AVV2halm!AT62*AQ$189\n+AVV2gasGT!AT62*AQ$190\n+KKV!AT62*AQ$191\n+HCVgas!AT62*AQ$192\n+SPolie!AT61*AQ$193\n+SPgas!AT61*AQ$194\n+GeoEL!AT60*AQ$195\n+GeoVa!AT60*AQ$196\n+VP!AT67*AQ$197\n+Sol!AT59*AQ$198\n+Affald!AT63*AQ$199)","v":0.74508564741318306},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU64*AR$181\n+AMV1træBP!AU63*AR$182\n+AMV3kul!AU86*AR$183\n+AMV4træ!AU62*AR$184\n+AMV4træBP!AU61*AR$185\n+AVV1træ!AU62*AR$186\n+AVV1kul!AU85*AR$187\n+AVV2træ!AU62*AR$188\n+AVV2halm!AU62*AR$189\n+AVV2gasGT!AU62*AR$190\n+KKV!AU62*AR$191\n+HCVgas!AU62*AR$192\n+SPolie!AU61*AR$193\n+SPgas!AU61*AR$194\n+GeoEL!AU60*AR$195\n+GeoVa!AU60*AR$196\n+VP!AU67*AR$197\n+Sol!AU59*AR$198\n+Affald!AU63*AR$199)","v":0.76576307605041505},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV64*AS$181\n+AMV1træBP!AV63*AS$182\n+AMV3kul!AV86*AS$183\n+AMV4træ!AV62*AS$184\n+AMV4træBP!AV61*AS$185\n+AVV1træ!AV62*AS$186\n+AVV1kul!AV85*AS$187\n+AVV2træ!AV62*AS$188\n+AVV2halm!AV62*AS$189\n+AVV2gasGT!AV62*AS$190\n+KKV!AV62*AS$191\n+HCVgas!AV62*AS$192\n+SPolie!AV61*AS$193\n+SPgas!AV61*AS$194\n+GeoEL!AV60*AS$195\n+GeoVa!AV60*AS$196\n+VP!AV67*AS$197\n+Sol!AV59*AS$198\n+Affald!AV63*AS$199)","v":0.8727772225830126},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW64*AT$181\n+AMV1træBP!AW63*AT$182\n+AMV3kul!AW86*AT$183\n+AMV4træ!AW62*AT$184\n+AMV4træBP!AW61*AT$185\n+AVV1træ!AW62*AT$186\n+AVV1kul!AW85*AT$187\n+AVV2træ!AW62*AT$188\n+AVV2halm!AW62*AT$189\n+AVV2gasGT!AW62*AT$190\n+KKV!AW62*AT$191\n+HCVgas!AW62*AT$192\n+SPolie!AW61*AT$193\n+SPgas!AW61*AT$194\n+GeoEL!AW60*AT$195\n+GeoVa!AW60*AT$196\n+VP!AW67*AT$197\n+Sol!AW59*AT$198\n+Affald!AW63*AT$199)","v":0.74230226411630718},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX64*AU$181\n+AMV1træBP!AX63*AU$182\n+AMV3kul!AX86*AU$183\n+AMV4træ!AX62*AU$184\n+AMV4træBP!AX61*AU$185\n+AVV1træ!AX62*AU$186\n+AVV1kul!AX85*AU$187\n+AVV2træ!AX62*AU$188\n+AVV2halm!AX62*AU$189\n+AVV2gasGT!AX62*AU$190\n+KKV!AX62*AU$191\n+HCVgas!AX62*AU$192\n+SPolie!AX61*AU$193\n+SPgas!AX61*AU$194\n+GeoEL!AX60*AU$195\n+GeoVa!AX60*AU$196\n+VP!AX67*AU$197\n+Sol!AX59*AU$198\n+Affald!AX63*AU$199)","v":0.82971245751377176},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY64*AV$181\n+AMV1træBP!AY63*AV$182\n+AMV3kul!AY86*AV$183\n+AMV4træ!AY62*AV$184\n+AMV4træBP!AY61*AV$185\n+AVV1træ!AY62*AV$186\n+AVV1kul!AY85*AV$187\n+AVV2træ!AY62*AV$188\n+AVV2halm!AY62*AV$189\n+AVV2gasGT!AY62*AV$190\n+KKV!AY62*AV$191\n+HCVgas!AY62*AV$192\n+SPolie!AY61*AV$193\n+SPgas!AY61*AV$194\n+GeoEL!AY60*AV$195\n+GeoVa!AY60*AV$196\n+VP!AY67*AV$197\n+Sol!AY59*AV$198\n+Affald!AY63*AV$199)","v":0.85627794048285855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ64*AW$181\n+AMV1træBP!AZ63*AW$182\n+AMV3kul!AZ86*AW$183\n+AMV4træ!AZ62*AW$184\n+AMV4træBP!AZ61*AW$185\n+AVV1træ!AZ62*AW$186\n+AVV1kul!AZ85*AW$187\n+AVV2træ!AZ62*AW$188\n+AVV2halm!AZ62*AW$189\n+AVV2gasGT!AZ62*AW$190\n+KKV!AZ62*AW$191\n+HCVgas!AZ62*AW$192\n+SPolie!AZ61*AW$193\n+SPgas!AZ61*AW$194\n+GeoEL!AZ60*AW$195\n+GeoVa!AZ60*AW$196\n+VP!AZ67*AW$197\n+Sol!AZ59*AW$198\n+Affald!AZ63*AW$199)","v":0.76716620506684885},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA64*AX$181\n+AMV1træBP!BA63*AX$182\n+AMV3kul!BA86*AX$183\n+AMV4træ!BA62*AX$184\n+AMV4træBP!BA61*AX$185\n+AVV1træ!BA62*AX$186\n+AVV1kul!BA85*AX$187\n+AVV2træ!BA62*AX$188\n+AVV2halm!BA62*AX$189\n+AVV2gasGT!BA62*AX$190\n+KKV!BA62*AX$191\n+HCVgas!BA62*AX$192\n+SPolie!BA61*AX$193\n+SPgas!BA61*AX$194\n+GeoEL!BA60*AX$195\n+GeoVa!BA60*AX$196\n+VP!BA67*AX$197\n+Sol!BA59*AX$198\n+Affald!BA63*AX$199)","v":0.84100215003721723},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB64*AY$181\n+AMV1træBP!BB63*AY$182\n+AMV3kul!BB86*AY$183\n+AMV4træ!BB62*AY$184\n+AMV4træBP!BB61*AY$185\n+AVV1træ!BB62*AY$186\n+AVV1kul!BB85*AY$187\n+AVV2træ!BB62*AY$188\n+AVV2halm!BB62*AY$189\n+AVV2gasGT!BB62*AY$190\n+KKV!BB62*AY$191\n+HCVgas!BB62*AY$192\n+SPolie!BB61*AY$193\n+SPgas!BB61*AY$194\n+GeoEL!BB60*AY$195\n+GeoVa!BB60*AY$196\n+VP!BB67*AY$197\n+Sol!BB59*AY$198\n+Affald!BB63*AY$199)","v":0.74796496960394643},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC64*AZ$181\n+AMV1træBP!BC63*AZ$182\n+AMV3kul!BC86*AZ$183\n+AMV4træ!BC62*AZ$184\n+AMV4træBP!BC61*AZ$185\n+AVV1træ!BC62*AZ$186\n+AVV1kul!BC85*AZ$187\n+AVV2træ!BC62*AZ$188\n+AVV2halm!BC62*AZ$189\n+AVV2gasGT!BC62*AZ$190\n+KKV!BC62*AZ$191\n+HCVgas!BC62*AZ$192\n+SPolie!BC61*AZ$193\n+SPgas!BC61*AZ$194\n+GeoEL!BC60*AZ$195\n+GeoVa!BC60*AZ$196\n+VP!BC67*AZ$197\n+Sol!BC59*AZ$198\n+Affald!BC63*AZ$199)","v":0.8455637576843491},0.72031052777936999,0.71828413608878638,0.75224285373495392,0.77659377399812712,0.86429774391684466,0.74664827109341914,0.82293828620517984,0.83316147612414915,0.76980706273591415,0.82077714802900359,0.75125743263634026,0.83262834513057737,0.72553533304993179,0.7174123352520384,0.75940006005672478,0.7874244719458392,0.85581826525067672,0.7509942780705311,0.81616411489658791,0.81004501176543975,0.77244792040497945,0.80055214602078995,0.75454989566873409,0.81969293257680564,0.73076013832049358,0.71654053441529042,{"$f":"BO40+(CY40-AQ40)/(5)","v":0.76655726637849564},0.79825516989355128,0.84733878658450879,0.75534028504764306,0.80938994358799599,0.78692854740673035,0.77508877807404475,0.7803271440125763,0.75784235870112793,0.80675752002303391,0.73598494359105537,0.71566873357854244,0.7737144727002665,0.80908586784126335,0.83885930791834085,0.75968629202475502,0.80261577227940406,0.76381208304802095,0.77772963574311005,0.76010214200436266,0.76113482173352176,0.79382210746926218,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD64*CW$181\n+AMV1træBP!BD63*CW$182\n+AMV3kul!BD86*CW$183\n+AMV4træ!BD62*CW$184\n+AMV4træBP!BD61*CW$185\n+AVV1træ!BD62*CW$186\n+AVV1kul!BD85*CW$187\n+AVV2træ!BD62*CW$188\n+AVV2halm!BD62*CW$189\n+AVV2gasGT!BD62*CW$190\n+KKV!BD62*CW$191\n+HCVgas!BD62*CW$192\n+SPolie!BD61*CW$193\n+SPgas!BD61*CW$194\n+GeoEL!BD60*CW$195\n+GeoVa!BD60*CW$196\n+VP!BD67*CW$197\n+Sol!BD59*CW$198\n+Affald!BD63*CW$199)","v":0.74120974886161739},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE64*CX$181\n+AMV1træBP!BE63*CX$182\n+AMV3kul!BE86*CX$183\n+AMV4træ!BE62*CX$184\n+AMV4træBP!BE61*CX$185\n+AVV1træ!BE62*CX$186\n+AVV1kul!BE85*CX$187\n+AVV2træ!BE62*CX$188\n+AVV2halm!BE62*CX$189\n+AVV2gasGT!BE62*CX$190\n+KKV!BE62*CX$191\n+HCVgas!BE62*CX$192\n+SPolie!BE61*CX$193\n+SPgas!BE61*CX$194\n+GeoEL!BE60*CX$195\n+GeoVa!BE60*CX$196\n+VP!BE67*CX$197\n+Sol!BE59*CX$198\n+Affald!BE63*CX$199)","v":0.71479693274179423},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF64*CY$181\n+AMV1træBP!BF63*CY$182\n+AMV3kul!BF86*CY$183\n+AMV4træ!BF62*CY$184\n+AMV4træBP!BF61*CY$185\n+AVV1træ!BF62*CY$186\n+AVV1kul!BF85*CY$187\n+AVV2træ!BF62*CY$188\n+AVV2halm!BF62*CY$189\n+AVV2gasGT!BF62*CY$190\n+KKV!BF62*CY$191\n+HCVgas!BF62*CY$192\n+SPolie!BF61*CY$193\n+SPgas!BF61*CY$194\n+GeoEL!BF60*CY$195\n+GeoVa!BF60*CY$196\n+VP!BF67*CY$197\n+Sol!BF59*CY$198\n+Affald!BF63*CY$199)","v":0.78087167902203725},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG64*CZ$181\n+AMV1træBP!BG63*CZ$182\n+AMV3kul!BG86*CZ$183\n+AMV4træ!BG62*CZ$184\n+AMV4træBP!BG61*CZ$185\n+AVV1træ!BG62*CZ$186\n+AVV1kul!BG85*CZ$187\n+AVV2træ!BG62*CZ$188\n+AVV2halm!BG62*CZ$189\n+AVV2gasGT!BG62*CZ$190\n+KKV!BG62*CZ$191\n+HCVgas!BG62*CZ$192\n+SPolie!BG61*CZ$193\n+SPgas!BG61*CZ$194\n+GeoEL!BG60*CZ$195\n+GeoVa!BG60*CZ$196\n+VP!BG67*CZ$197\n+Sol!BG59*CZ$198\n+Affald!BG63*CZ$199)","v":0.81991656578897532},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH64*DA$181\n+AMV1træBP!BH63*DA$182\n+AMV3kul!BH86*DA$183\n+AMV4træ!BH62*DA$184\n+AMV4træBP!BH61*DA$185\n+AVV1træ!BH62*DA$186\n+AVV1kul!BH85*DA$187\n+AVV2træ!BH62*DA$188\n+AVV2halm!BH62*DA$189\n+AVV2gasGT!BH62*DA$190\n+KKV!BH62*DA$191\n+HCVgas!BH62*DA$192\n+SPolie!BH61*DA$193\n+SPgas!BH61*DA$194\n+GeoEL!BH60*DA$195\n+GeoVa!BH60*DA$196\n+VP!BH67*DA$197\n+Sol!BH59*DA$198\n+Affald!BH63*DA$199)","v":0.83037982925217291},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI64*DB$181\n+AMV1træBP!BI63*DB$182\n+AMV3kul!BI86*DB$183\n+AMV4træ!BI62*DB$184\n+AMV4træBP!BI61*DB$185\n+AVV1træ!BI62*DB$186\n+AVV1kul!BI85*DB$187\n+AVV2træ!BI62*DB$188\n+AVV2halm!BI62*DB$189\n+AVV2gasGT!BI62*DB$190\n+KKV!BI62*DB$191\n+HCVgas!BI62*DB$192\n+SPolie!BI61*DB$193\n+SPgas!BI61*DB$194\n+GeoEL!BI60*DB$195\n+GeoVa!BI60*DB$196\n+VP!BI67*DB$197\n+Sol!BI59*DB$198\n+Affald!BI63*DB$199)","v":0.76403229900186687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ64*DC$181\n+AMV1træBP!BJ63*DC$182\n+AMV3kul!BJ86*DC$183\n+AMV4træ!BJ62*DC$184\n+AMV4træBP!BJ61*DC$185\n+AVV1træ!BJ62*DC$186\n+AVV1kul!BJ85*DC$187\n+AVV2træ!BJ62*DC$188\n+AVV2halm!BJ62*DC$189\n+AVV2gasGT!BJ62*DC$190\n+KKV!BJ62*DC$191\n+HCVgas!BJ62*DC$192\n+SPolie!BJ61*DC$193\n+SPgas!BJ61*DC$194\n+GeoEL!BJ60*DC$195\n+GeoVa!BJ60*DC$196\n+VP!BJ67*DC$197\n+Sol!BJ59*DC$198\n+Affald!BJ63*DC$199)","v":0.79584160097081225},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK64*DD$181\n+AMV1træBP!BK63*DD$182\n+AMV3kul!BK86*DD$183\n+AMV4træ!BK62*DD$184\n+AMV4træBP!BK61*DD$185\n+AVV1træ!BK62*DD$186\n+AVV1kul!BK85*DD$187\n+AVV2træ!BK62*DD$188\n+AVV2halm!BK62*DD$189\n+AVV2gasGT!BK62*DD$190\n+KKV!BK62*DD$191\n+HCVgas!BK62*DD$192\n+SPolie!BK61*DD$193\n+SPgas!BK61*DD$194\n+GeoEL!BK60*DD$195\n+GeoVa!BK60*DD$196\n+VP!BK67*DD$197\n+Sol!BK59*DD$198\n+Affald!BK63*DD$199)","v":0.74069561868931155},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL64*DE$181\n+AMV1træBP!BL63*DE$182\n+AMV3kul!BL86*DE$183\n+AMV4træ!BL62*DE$184\n+AMV4træBP!BL61*DE$185\n+AVV1træ!BL62*DE$186\n+AVV1kul!BL85*DE$187\n+AVV2træ!BL62*DE$188\n+AVV2halm!BL62*DE$189\n+AVV2gasGT!BL62*DE$190\n+KKV!BL62*DE$191\n+HCVgas!BL62*DE$192\n+SPolie!BL61*DE$193\n+SPgas!BL61*DE$194\n+GeoEL!BL60*DE$195\n+GeoVa!BL60*DE$196\n+VP!BL67*DE$197\n+Sol!BL59*DE$198\n+Affald!BL63*DE$199)","v":0.78037049341217535},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM64*DF$181\n+AMV1træBP!BM63*DF$182\n+AMV3kul!BM86*DF$183\n+AMV4træ!BM62*DF$184\n+AMV4træBP!BM61*DF$185\n+AVV1træ!BM62*DF$186\n+AVV1kul!BM85*DF$187\n+AVV2træ!BM62*DF$188\n+AVV2halm!BM62*DF$189\n+AVV2gasGT!BM62*DF$190\n+KKV!BM62*DF$191\n+HCVgas!BM62*DF$192\n+SPolie!BM61*DF$193\n+SPgas!BM61*DF$194\n+GeoEL!BM60*DF$195\n+GeoVa!BM60*DF$196\n+VP!BM67*DF$197\n+Sol!BM59*DF$198\n+Affald!BM63*DF$199)","v":0.7398771399961489},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN64*DG$181\n+AMV1træBP!BN63*DG$182\n+AMV3kul!BN86*DG$183\n+AMV4træ!BN62*DG$184\n+AMV4træBP!BN61*DG$185\n+AVV1træ!BN62*DG$186\n+AVV1kul!BN85*DG$187\n+AVV2træ!BN62*DG$188\n+AVV2halm!BN62*DG$189\n+AVV2gasGT!BN62*DG$190\n+KKV!BN62*DG$191\n+HCVgas!BN62*DG$192\n+SPolie!BN61*DG$193\n+SPgas!BN61*DG$194\n+GeoEL!BN60*DG$195\n+GeoVa!BN60*DG$196\n+VP!BN67*DG$197\n+Sol!BN59*DG$198\n+Affald!BN63*DG$199)","v":0.76442728476591559},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO64*DH$181\n+AMV1træBP!BO63*DH$182\n+AMV3kul!BO86*DH$183\n+AMV4træ!BO62*DH$184\n+AMV4træBP!BO61*DH$185\n+AVV1træ!BO62*DH$186\n+AVV1kul!BO85*DH$187\n+AVV2træ!BO62*DH$188\n+AVV2halm!BO62*DH$189\n+AVV2gasGT!BO62*DH$190\n+KKV!BO62*DH$191\n+HCVgas!BO62*DH$192\n+SPolie!BO61*DH$193\n+SPgas!BO61*DH$194\n+GeoEL!BO60*DH$195\n+GeoVa!BO60*DH$196\n+VP!BO67*DH$197\n+Sol!BO59*DH$198\n+Affald!BO63*DH$199)","v":0.78088669491549056},0.75960939604737865,0.73329001523309467,0.78250068251786442,0.82602816337675644,0.82182026073651437,0.76648700349957333,0.80453731129887207,0.74875924450085829,0.78287572865688992,0.74053225966421643,0.76528631074468134,0.78544183157439684,0.77800904323313991,0.75178309772439511,0.7841296860136916,0.83213976096453757,0.81326069222085584,0.76894170799727979,0.8132330216269319,0.75682287031240503,0.7853809639016045,0.74118737933228396,0.76614533672344709,0.78999696823330312,0.79640869041890117,0.77027618021569555,{"$f":"DW40+(FG40-CY40)/(5)","v":0.78575868950951877},0.83825135855231869,0.80470112370519731,0.77139641249498625,0.82192873195499172,0.76488649612395176,0.78788619914631908,0.74184249900035149,0.76700436270221284,0.7945521048922094,0.81480833760466242,0.78876926270699599,0.78738769300534595,0.84436295614009982,0.79614155518953877,0.77385111699269271,0.83062444228305155,0.7729501219354985,0.79039143439103365,0.74249761866841901,0.76786338868097859,0.79910724155111568,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP64*FE$181\n+AMV1træBP!BP63*FE$182\n+AMV3kul!BP86*FE$183\n+AMV4træ!BP62*FE$184\n+AMV4træBP!BP61*FE$185\n+AVV1træ!BP62*FE$186\n+AVV1kul!BP85*FE$187\n+AVV2træ!BP62*FE$188\n+AVV2halm!BP62*FE$189\n+AVV2gasGT!BP62*FE$190\n+KKV!BP62*FE$191\n+HCVgas!BP62*FE$192\n+SPolie!BP61*FE$193\n+SPgas!BP61*FE$194\n+GeoEL!BP60*FE$195\n+GeoVa!BP60*FE$196\n+VP!BP67*FE$197\n+Sol!BP59*FE$198\n+Affald!BP63*FE$199)","v":0.83320798479042368},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ64*FF$181\n+AMV1træBP!BQ63*FF$182\n+AMV3kul!BQ86*FF$183\n+AMV4træ!BQ62*FF$184\n+AMV4træBP!BQ61*FF$185\n+AVV1træ!BQ62*FF$186\n+AVV1kul!BQ85*FF$187\n+AVV2træ!BQ62*FF$188\n+AVV2halm!BQ62*FF$189\n+AVV2gasGT!BQ62*FF$190\n+KKV!BQ62*FF$191\n+HCVgas!BQ62*FF$192\n+SPolie!BQ61*FF$193\n+SPgas!BQ61*FF$194\n+GeoEL!BQ60*FF$195\n+GeoVa!BQ60*FF$196\n+VP!BQ67*FF$197\n+Sol!BQ59*FF$198\n+Affald!BQ63*FF$199)","v":0.80726234519829621},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR64*FG$181\n+AMV1træBP!BR63*FG$182\n+AMV3kul!BR86*FG$183\n+AMV4træ!BR62*FG$184\n+AMV4træBP!BR61*FG$185\n+AVV1træ!BR62*FG$186\n+AVV1kul!BR85*FG$187\n+AVV2træ!BR62*FG$188\n+AVV2halm!BR62*FG$189\n+AVV2gasGT!BR62*FG$190\n+KKV!BR62*FG$191\n+HCVgas!BR62*FG$192\n+SPolie!BR61*FG$193\n+SPgas!BR61*FG$194\n+GeoEL!BR60*FG$195\n+GeoVa!BR60*FG$196\n+VP!BR67*FG$197\n+Sol!BR59*FG$198\n+Affald!BR63*FG$199)","v":0.78901669650117323},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS64*FH$181\n+AMV1træBP!BS63*FH$182\n+AMV3kul!BS86*FH$183\n+AMV4træ!BS62*FH$184\n+AMV4træBP!BS61*FH$185\n+AVV1træ!BS62*FH$186\n+AVV1kul!BS85*FH$187\n+AVV2træ!BS62*FH$188\n+AVV2halm!BS62*FH$189\n+AVV2gasGT!BS62*FH$190\n+KKV!BS62*FH$191\n+HCVgas!BS62*FH$192\n+SPolie!BS61*FH$193\n+SPgas!BS61*FH$194\n+GeoEL!BS60*FH$195\n+GeoVa!BS60*FH$196\n+VP!BS67*FH$197\n+Sol!BS59*FH$198\n+Affald!BS63*FH$199)","v":0.85047455372788083},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT64*FI$181\n+AMV1træBP!BT63*FI$182\n+AMV3kul!BT86*FI$183\n+AMV4træ!BT62*FI$184\n+AMV4træBP!BT61*FI$185\n+AVV1træ!BT62*FI$186\n+AVV1kul!BT85*FI$187\n+AVV2træ!BT62*FI$188\n+AVV2halm!BT62*FI$189\n+AVV2gasGT!BT62*FI$190\n+KKV!BT62*FI$191\n+HCVgas!BT62*FI$192\n+SPolie!BT61*FI$193\n+SPgas!BT61*FI$194\n+GeoEL!BT60*FI$195\n+GeoVa!BT60*FI$196\n+VP!BT67*FI$197\n+Sol!BT59*FI$198\n+Affald!BT63*FI$199)","v":0.78758198667388002},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU64*FJ$181\n+AMV1træBP!BU63*FJ$182\n+AMV3kul!BU86*FJ$183\n+AMV4træ!BU62*FJ$184\n+AMV4træBP!BU61*FJ$185\n+AVV1træ!BU62*FJ$186\n+AVV1kul!BU85*FJ$187\n+AVV2træ!BU62*FJ$188\n+AVV2halm!BU62*FJ$189\n+AVV2gasGT!BU62*FJ$190\n+KKV!BU62*FJ$191\n+HCVgas!BU62*FJ$192\n+SPolie!BU61*FJ$193\n+SPgas!BU61*FJ$194\n+GeoEL!BU60*FJ$195\n+GeoVa!BU60*FJ$196\n+VP!BU67*FJ$197\n+Sol!BU59*FJ$198\n+Affald!BU63*FJ$199)","v":0.77630582149039917},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV64*FK$181\n+AMV1træBP!BV63*FK$182\n+AMV3kul!BV86*FK$183\n+AMV4træ!BV62*FK$184\n+AMV4træBP!BV61*FK$185\n+AVV1træ!BV62*FK$186\n+AVV1kul!BV85*FK$187\n+AVV2træ!BV62*FK$188\n+AVV2halm!BV62*FK$189\n+AVV2gasGT!BV62*FK$190\n+KKV!BV62*FK$191\n+HCVgas!BV62*FK$192\n+SPolie!BV61*FK$193\n+SPgas!BV61*FK$194\n+GeoEL!BV60*FK$195\n+GeoVa!BV60*FK$196\n+VP!BV67*FK$197\n+Sol!BV59*FK$198\n+Affald!BV63*FK$199)","v":0.83932015261111115},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW64*FL$181\n+AMV1træBP!BW63*FL$182\n+AMV3kul!BW86*FL$183\n+AMV4træ!BW62*FL$184\n+AMV4træBP!BW61*FL$185\n+AVV1træ!BW62*FL$186\n+AVV1kul!BW85*FL$187\n+AVV2træ!BW62*FL$188\n+AVV2halm!BW62*FL$189\n+AVV2gasGT!BW62*FL$190\n+KKV!BW62*FL$191\n+HCVgas!BW62*FL$192\n+SPolie!BW61*FL$193\n+SPgas!BW61*FL$194\n+GeoEL!BW60*FL$195\n+GeoVa!BW60*FL$196\n+VP!BW67*FL$197\n+Sol!BW59*FL$198\n+Affald!BW63*FL$199)","v":0.78101374774704546},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX64*FM$181\n+AMV1træBP!BX63*FM$182\n+AMV3kul!BX86*FM$183\n+AMV4træ!BX62*FM$184\n+AMV4træBP!BX61*FM$185\n+AVV1træ!BX62*FM$186\n+AVV1kul!BX85*FM$187\n+AVV2træ!BX62*FM$188\n+AVV2halm!BX62*FM$189\n+AVV2gasGT!BX62*FM$190\n+KKV!BX62*FM$191\n+HCVgas!BX62*FM$192\n+SPolie!BX61*FM$193\n+SPgas!BX61*FM$194\n+GeoEL!BX60*FM$195\n+GeoVa!BX60*FM$196\n+VP!BX67*FM$197\n+Sol!BX59*FM$198\n+Affald!BX63*FM$199)","v":0.79289666963574801},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY64*FN$181\n+AMV1træBP!BY63*FN$182\n+AMV3kul!BY86*FN$183\n+AMV4træ!BY62*FN$184\n+AMV4træBP!BY61*FN$185\n+AVV1træ!BY62*FN$186\n+AVV1kul!BY85*FN$187\n+AVV2træ!BY62*FN$188\n+AVV2halm!BY62*FN$189\n+AVV2gasGT!BY62*FN$190\n+KKV!BY62*FN$191\n+HCVgas!BY62*FN$192\n+SPolie!BY61*FN$193\n+SPgas!BY61*FN$194\n+GeoEL!BY60*FN$195\n+GeoVa!BY60*FN$196\n+VP!BY67*FN$197\n+Sol!BY59*FN$198\n+Affald!BY63*FN$199)","v":0.74315273833648654},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ64*FO$181\n+AMV1træBP!BZ63*FO$182\n+AMV3kul!BZ86*FO$183\n+AMV4træ!BZ62*FO$184\n+AMV4træBP!BZ61*FO$185\n+AVV1træ!BZ62*FO$186\n+AVV1kul!BZ85*FO$187\n+AVV2træ!BZ62*FO$188\n+AVV2halm!BZ62*FO$189\n+AVV2gasGT!BZ62*FO$190\n+KKV!BZ62*FO$191\n+HCVgas!BZ62*FO$192\n+SPolie!BZ61*FO$193\n+SPgas!BZ61*FO$194\n+GeoEL!BZ60*FO$195\n+GeoVa!BZ60*FO$196\n+VP!BZ67*FO$197\n+Sol!BZ59*FO$198\n+Affald!BZ63*FO$199)","v":0.76872241465974445},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA64*FP$181\n+AMV1træBP!CA63*FP$182\n+AMV3kul!CA86*FP$183\n+AMV4træ!CA62*FP$184\n+AMV4træBP!CA61*FP$185\n+AVV1træ!CA62*FP$186\n+AVV1kul!CA85*FP$187\n+AVV2træ!CA62*FP$188\n+AVV2halm!CA62*FP$189\n+AVV2gasGT!CA62*FP$190\n+KKV!CA62*FP$191\n+HCVgas!CA62*FP$192\n+SPolie!CA61*FP$193\n+SPgas!CA61*FP$194\n+GeoEL!CA60*FP$195\n+GeoVa!CA60*FP$196\n+VP!CA67*FP$197\n+Sol!CA59*FP$198\n+Affald!CA63*FP$199)","v":0.80366237821002184},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB64*FQ$181\n+AMV1træBP!CB63*FQ$182\n+AMV3kul!CB86*FQ$183\n+AMV4træ!CB62*FQ$184\n+AMV4træBP!CB61*FQ$185\n+AVV1træ!CB62*FQ$186\n+AVV1kul!CB85*FQ$187\n+AVV2træ!CB62*FQ$188\n+AVV2halm!CB62*FQ$189\n+AVV2gasGT!CB62*FQ$190\n+KKV!CB62*FQ$191\n+HCVgas!CB62*FQ$192\n+SPolie!CB61*FQ$193\n+SPgas!CB61*FQ$194\n+GeoEL!CB60*FQ$195\n+GeoVa!CB60*FQ$196\n+VP!CB67*FQ$197\n+Sol!CB59*FQ$198\n+Affald!CB63*FQ$199)","v":0.82777994075739614},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC64*FR$181\n+AMV1træBP!CC63*FR$182\n+AMV3kul!CC86*FR$183\n+AMV4træ!CC62*FR$184\n+AMV4træBP!CC61*FR$185\n+AVV1træ!CC62*FR$186\n+AVV1kul!CC85*FR$187\n+AVV2træ!CC62*FR$188\n+AVV2halm!CC62*FR$189\n+AVV2gasGT!CC62*FR$190\n+KKV!CC62*FR$191\n+HCVgas!CC62*FR$192\n+SPolie!CC61*FR$193\n+SPgas!CC61*FR$194\n+GeoEL!CC60*FR$195\n+GeoVa!CC60*FR$196\n+VP!CC67*FR$197\n+Sol!CC59*FR$198\n+Affald!CC63*FR$199)","v":0.81613540470017221},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD64*FS$181\n+AMV1træBP!CD63*FS$182\n+AMV3kul!CD86*FS$183\n+AMV4træ!CD62*FS$184\n+AMV4træBP!CD61*FS$185\n+AVV1træ!CD62*FS$186\n+AVV1kul!CD85*FS$187\n+AVV2træ!CD62*FS$188\n+AVV2halm!CD62*FS$189\n+AVV2gasGT!CD62*FS$190\n+KKV!CD62*FS$191\n+HCVgas!CD62*FS$192\n+SPolie!CD61*FS$193\n+SPgas!CD61*FS$194\n+GeoEL!CD60*FS$195\n+GeoVa!CD60*FS$196\n+VP!CD67*FS$197\n+Sol!CD59*FS$198\n+Affald!CD63*FS$199)","v":0.78198364170449086},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE64*FT$181\n+AMV1træBP!CE63*FT$182\n+AMV3kul!CE86*FT$183\n+AMV4træ!CE62*FT$184\n+AMV4træBP!CE61*FT$185\n+AVV1træ!CE62*FT$186\n+AVV1kul!CE85*FT$187\n+AVV2træ!CE62*FT$188\n+AVV2halm!CE62*FT$189\n+AVV2gasGT!CE62*FT$190\n+KKV!CE62*FT$191\n+HCVgas!CE62*FT$192\n+SPolie!CE61*FT$193\n+SPgas!CE61*FT$194\n+GeoEL!CE60*FT$195\n+GeoVa!CE60*FT$196\n+VP!CE67*FT$197\n+Sol!CE59*FT$198\n+Affald!CE63*FT$199)","v":0.8564442450308144},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF64*FU$181\n+AMV1træBP!CF63*FU$182\n+AMV3kul!CF86*FU$183\n+AMV4træ!CF62*FU$184\n+AMV4træBP!CF61*FU$185\n+AVV1træ!CF62*FU$186\n+AVV1kul!CF85*FU$187\n+AVV2træ!CF62*FU$188\n+AVV2halm!CF62*FU$189\n+AVV2gasGT!CF62*FU$190\n+KKV!CF62*FU$191\n+HCVgas!CF62*FU$192\n+SPolie!CF61*FU$193\n+SPgas!CF61*FU$194\n+GeoEL!CF60*FU$195\n+GeoVa!CF60*FU$196\n+VP!CF67*FU$197\n+Sol!CF59*FU$198\n+Affald!CF63*FU$199)","v":0.77212092468770821},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG64*FV$181\n+AMV1træBP!CG63*FV$182\n+AMV3kul!CG86*FV$183\n+AMV4træ!CG62*FV$184\n+AMV4træBP!CG61*FV$185\n+AVV1træ!CG62*FV$186\n+AVV1kul!CG85*FV$187\n+AVV2træ!CG62*FV$188\n+AVV2halm!CG62*FV$189\n+AVV2gasGT!CG62*FV$190\n+KKV!CG62*FV$191\n+HCVgas!CG62*FV$192\n+SPolie!CG61*FV$193\n+SPgas!CG61*FV$194\n+GeoEL!CG60*FV$195\n+GeoVa!CG60*FV$196\n+VP!CG67*FV$197\n+Sol!CG59*FV$198\n+Affald!CG63*FV$199)","v":0.77465506569546672},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH64*FW$181\n+AMV1træBP!CH63*FW$182\n+AMV3kul!CH86*FW$183\n+AMV4træ!CH62*FW$184\n+AMV4træBP!CH61*FW$185\n+AVV1træ!CH62*FW$186\n+AVV1kul!CH85*FW$187\n+AVV2træ!CH62*FW$188\n+AVV2halm!CH62*FW$189\n+AVV2gasGT!CH62*FW$190\n+KKV!CH62*FW$191\n+HCVgas!CH62*FW$192\n+SPolie!CH61*FW$193\n+SPgas!CH61*FW$194\n+GeoEL!CH60*FW$195\n+GeoVa!CH60*FW$196\n+VP!CH67*FW$197\n+Sol!CH59*FW$198\n+Affald!CH63*FW$199)","v":0.83934427743928453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI64*FX$181\n+AMV1træBP!CI63*FX$182\n+AMV3kul!CI86*FX$183\n+AMV4træ!CI62*FX$184\n+AMV4træBP!CI61*FX$185\n+AVV1træ!CI62*FX$186\n+AVV1kul!CI85*FX$187\n+AVV2træ!CI62*FX$188\n+AVV2halm!CI62*FX$189\n+AVV2gasGT!CI62*FX$190\n+KKV!CI62*FX$191\n+HCVgas!CI62*FX$192\n+SPolie!CI61*FX$193\n+SPgas!CI61*FX$194\n+GeoEL!CI60*FX$195\n+GeoVa!CI60*FX$196\n+VP!CI67*FX$197\n+Sol!CI59*FX$198\n+Affald!CI63*FX$199)","v":0.7830256007946147},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ64*FY$181\n+AMV1træBP!CJ63*FY$182\n+AMV3kul!CJ86*FY$183\n+AMV4træ!CJ62*FY$184\n+AMV4træBP!CJ61*FY$185\n+AVV1træ!CJ62*FY$186\n+AVV1kul!CJ85*FY$187\n+AVV2træ!CJ62*FY$188\n+AVV2halm!CJ62*FY$189\n+AVV2gasGT!CJ62*FY$190\n+KKV!CJ62*FY$191\n+HCVgas!CJ62*FY$192\n+SPolie!CJ61*FY$193\n+SPgas!CJ61*FY$194\n+GeoEL!CJ60*FY$195\n+GeoVa!CJ60*FY$196\n+VP!CJ67*FY$197\n+Sol!CJ59*FY$198\n+Affald!CJ63*FY$199)","v":0.79428980513286973},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK64*FZ$181\n+AMV1træBP!CK63*FZ$182\n+AMV3kul!CK86*FZ$183\n+AMV4træ!CK62*FZ$184\n+AMV4træBP!CK61*FZ$185\n+AVV1træ!CK62*FZ$186\n+AVV1kul!CK85*FZ$187\n+AVV2træ!CK62*FZ$188\n+AVV2halm!CK62*FZ$189\n+AVV2gasGT!CK62*FZ$190\n+KKV!CK62*FZ$191\n+HCVgas!CK62*FZ$192\n+SPolie!CK61*FZ$193\n+SPgas!CK61*FZ$194\n+GeoEL!CK60*FZ$195\n+GeoVa!CK60*FZ$196\n+VP!CK67*FZ$197\n+Sol!CK59*FZ$198\n+Affald!CK63*FZ$199)","v":0.74451436467411269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL64*GA$181\n+AMV1træBP!CL63*GA$182\n+AMV3kul!CL86*GA$183\n+AMV4træ!CL62*GA$184\n+AMV4træBP!CL61*GA$185\n+AVV1træ!CL62*GA$186\n+AVV1kul!CL85*GA$187\n+AVV2træ!CL62*GA$188\n+AVV2halm!CL62*GA$189\n+AVV2gasGT!CL62*GA$190\n+KKV!CL62*GA$191\n+HCVgas!CL62*GA$192\n+SPolie!CL61*GA$193\n+SPgas!CL61*GA$194\n+GeoEL!CL60*GA$195\n+GeoVa!CL60*GA$196\n+VP!CL67*GA$197\n+Sol!CL59*GA$198\n+Affald!CL63*GA$199)","v":0.76923140691528524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM64*GB$181\n+AMV1træBP!CM63*GB$182\n+AMV3kul!CM86*GB$183\n+AMV4træ!CM62*GB$184\n+AMV4træBP!CM61*GB$185\n+AVV1træ!CM62*GB$186\n+AVV1kul!CM85*GB$187\n+AVV2træ!CM62*GB$188\n+AVV2halm!CM62*GB$189\n+AVV2gasGT!CM62*GB$190\n+KKV!CM62*GB$191\n+HCVgas!CM62*GB$192\n+SPolie!CM61*GB$193\n+SPgas!CM61*GB$194\n+GeoEL!CM60*GB$195\n+GeoVa!CM60*GB$196\n+VP!CM67*GB$197\n+Sol!CM59*GB$198\n+Affald!CM63*GB$199)","v":0.81958079974755838},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN64*GC$181\n+AMV1træBP!CN63*GC$182\n+AMV3kul!CN86*GC$183\n+AMV4træ!CN62*GC$184\n+AMV4træBP!CN61*GC$185\n+AVV1træ!CN62*GC$186\n+AVV1kul!CN85*GC$187\n+AVV2træ!CN62*GC$188\n+AVV2halm!CN62*GC$189\n+AVV2gasGT!CN62*GC$190\n+KKV!CN62*GC$191\n+HCVgas!CN62*GC$192\n+SPolie!CN61*GC$193\n+SPgas!CN61*GC$194\n+GeoEL!CN60*GC$195\n+GeoVa!CN60*GC$196\n+VP!CN67*GC$197\n+Sol!CN59*GC$198\n+Affald!CN63*GC$199)","v":0.78347336364632991},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO64*GD$181\n+AMV1træBP!CO63*GD$182\n+AMV3kul!CO86*GD$183\n+AMV4træ!CO62*GD$184\n+AMV4træBP!CO61*GD$185\n+AVV1træ!CO62*GD$186\n+AVV1kul!CO85*GD$187\n+AVV2træ!CO62*GD$188\n+AVV2halm!CO62*GD$189\n+AVV2gasGT!CO62*GD$190\n+KKV!CO62*GD$191\n+HCVgas!CO62*GD$192\n+SPolie!CO61*GD$193\n+SPgas!CO61*GD$194\n+GeoEL!CO60*GD$195\n+GeoVa!CO60*GD$196\n+VP!CO67*GD$197\n+Sol!CO59*GD$198\n+Affald!CO63*GD$199)","v":0.80335498632545843},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP64*GE$181\n+AMV1træBP!CP63*GE$182\n+AMV3kul!CP86*GE$183\n+AMV4træ!CP62*GE$184\n+AMV4træBP!CP61*GE$185\n+AVV1træ!CP62*GE$186\n+AVV1kul!CP85*GE$187\n+AVV2træ!CP62*GE$188\n+AVV2halm!CP62*GE$189\n+AVV2gasGT!CP62*GE$190\n+KKV!CP62*GE$191\n+HCVgas!CP62*GE$192\n+SPolie!CP61*GE$193\n+SPgas!CP61*GE$194\n+GeoEL!CP60*GE$195\n+GeoVa!CP60*GE$196\n+VP!CP67*GE$197\n+Sol!CP59*GE$198\n+Affald!CP63*GE$199)","v":0.78736552426513839},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ64*GF$181\n+AMV1træBP!CQ63*GF$182\n+AMV3kul!CQ86*GF$183\n+AMV4træ!CQ62*GF$184\n+AMV4træBP!CQ61*GF$185\n+AVV1træ!CQ62*GF$186\n+AVV1kul!CQ85*GF$187\n+AVV2træ!CQ62*GF$188\n+AVV2halm!CQ62*GF$189\n+AVV2gasGT!CQ62*GF$190\n+KKV!CQ62*GF$191\n+HCVgas!CQ62*GF$192\n+SPolie!CQ61*GF$193\n+SPgas!CQ61*GF$194\n+GeoEL!CQ60*GF$195\n+GeoVa!CQ60*GF$196\n+VP!CQ67*GF$197\n+Sol!CQ59*GF$198\n+Affald!CQ63*GF$199)","v":0.78261024481744301},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR64*GG$181\n+AMV1træBP!CR63*GG$182\n+AMV3kul!CR86*GG$183\n+AMV4træ!CR62*GG$184\n+AMV4træBP!CR61*GG$185\n+AVV1træ!CR62*GG$186\n+AVV1kul!CR85*GG$187\n+AVV2træ!CR62*GG$188\n+AVV2halm!CR62*GG$189\n+AVV2gasGT!CR62*GG$190\n+KKV!CR62*GG$191\n+HCVgas!CR62*GG$192\n+SPolie!CR61*GG$193\n+SPgas!CR61*GG$194\n+GeoEL!CR60*GG$195\n+GeoVa!CR60*GG$196\n+VP!CR67*GG$197\n+Sol!CR59*GG$198\n+Affald!CR63*GG$199)","v":0.81030576563108503},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS64*GH$181\n+AMV1træBP!CS63*GH$182\n+AMV3kul!CS86*GH$183\n+AMV4træ!CS62*GH$184\n+AMV4træBP!CS61*GH$185\n+AVV1træ!CS62*GH$186\n+AVV1kul!CS85*GH$187\n+AVV2træ!CS62*GH$188\n+AVV2halm!CS62*GH$189\n+AVV2gasGT!CS62*GH$190\n+KKV!CS62*GH$191\n+HCVgas!CS62*GH$192\n+SPolie!CS61*GH$193\n+SPgas!CS61*GH$194\n+GeoEL!CS60*GH$195\n+GeoVa!CS60*GH$196\n+VP!CS67*GH$197\n+Sol!CS59*GH$198\n+Affald!CS63*GH$199)","v":0.76065284431299074},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT64*GI$181\n+AMV1træBP!CT63*GI$182\n+AMV3kul!CT86*GI$183\n+AMV4træ!CT62*GI$184\n+AMV4træBP!CT61*GI$185\n+AVV1træ!CT62*GI$186\n+AVV1kul!CT85*GI$187\n+AVV2træ!CT62*GI$188\n+AVV2halm!CT62*GI$189\n+AVV2gasGT!CT62*GI$190\n+KKV!CT62*GI$191\n+HCVgas!CT62*GI$192\n+SPolie!CT61*GI$193\n+SPgas!CT61*GI$194\n+GeoEL!CT60*GI$195\n+GeoVa!CT60*GI$196\n+VP!CT67*GI$197\n+Sol!CT59*GI$198\n+Affald!CT63*GI$199)","v":0.83434024524752237},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU64*GJ$181\n+AMV1træBP!CU63*GJ$182\n+AMV3kul!CU86*GJ$183\n+AMV4træ!CU62*GJ$184\n+AMV4træBP!CU61*GJ$185\n+AVV1træ!CU62*GJ$186\n+AVV1kul!CU85*GJ$187\n+AVV2træ!CU62*GJ$188\n+AVV2halm!CU62*GJ$189\n+AVV2gasGT!CU62*GJ$190\n+KKV!CU62*GJ$191\n+HCVgas!CU62*GJ$192\n+SPolie!CU61*GJ$193\n+SPgas!CU61*GJ$194\n+GeoEL!CU60*GJ$195\n+GeoVa!CU60*GJ$196\n+VP!CU67*GJ$197\n+Sol!CU59*GJ$198\n+Affald!CU63*GJ$199)","v":0.78882385285628809},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV64*GK$181\n+AMV1træBP!CV63*GK$182\n+AMV3kul!CV86*GK$183\n+AMV4træ!CV62*GK$184\n+AMV4træBP!CV61*GK$185\n+AVV1træ!CV62*GK$186\n+AVV1kul!CV85*GK$187\n+AVV2træ!CV62*GK$188\n+AVV2halm!CV62*GK$189\n+AVV2gasGT!CV62*GK$190\n+KKV!CV62*GK$191\n+HCVgas!CV62*GK$192\n+SPolie!CV61*GK$193\n+SPgas!CV61*GK$194\n+GeoEL!CV60*GK$195\n+GeoVa!CV60*GK$196\n+VP!CV67*GK$197\n+Sol!CV59*GK$198\n+Affald!CV63*GK$199)","v":0.80642410471079473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW64*GL$181\n+AMV1træBP!CW63*GL$182\n+AMV3kul!CW86*GL$183\n+AMV4træ!CW62*GL$184\n+AMV4træBP!CW61*GL$185\n+AVV1træ!CW62*GL$186\n+AVV1kul!CW85*GL$187\n+AVV2træ!CW62*GL$188\n+AVV2halm!CW62*GL$189\n+AVV2gasGT!CW62*GL$190\n+KKV!CW62*GL$191\n+HCVgas!CW62*GL$192\n+SPolie!CW61*GL$193\n+SPgas!CW61*GL$194\n+GeoEL!CW60*GL$195\n+GeoVa!CW60*GL$196\n+VP!CW67*GL$197\n+Sol!CW59*GL$198\n+Affald!CW63*GL$199)","v":0.75256806344338734},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX64*GM$181\n+AMV1træBP!CX63*GM$182\n+AMV3kul!CX86*GM$183\n+AMV4træ!CX62*GM$184\n+AMV4træBP!CX61*GM$185\n+AVV1træ!CX62*GM$186\n+AVV1kul!CX85*GM$187\n+AVV2træ!CX62*GM$188\n+AVV2halm!CX62*GM$189\n+AVV2gasGT!CX62*GM$190\n+KKV!CX62*GM$191\n+HCVgas!CX62*GM$192\n+SPolie!CX61*GM$193\n+SPgas!CX61*GM$194\n+GeoEL!CX60*GM$195\n+GeoVa!CX60*GM$196\n+VP!CX67*GM$197\n+Sol!CX59*GM$198\n+Affald!CX63*GM$199)","v":0.76761692182830432},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY64*GN$181\n+AMV1træBP!CY63*GN$182\n+AMV3kul!CY86*GN$183\n+AMV4træ!CY62*GN$184\n+AMV4træBP!CY61*GN$185\n+AVV1træ!CY62*GN$186\n+AVV1kul!CY85*GN$187\n+AVV2træ!CY62*GN$188\n+AVV2halm!CY62*GN$189\n+AVV2gasGT!CY62*GN$190\n+KKV!CY62*GN$191\n+HCVgas!CY62*GN$192\n+SPolie!CY61*GN$193\n+SPgas!CY61*GN$194\n+GeoEL!CY60*GN$195\n+GeoVa!CY60*GN$196\n+VP!CY67*GN$197\n+Sol!CY59*GN$198\n+Affald!CY63*GN$199)","v":0.83708175372729232},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ64*GO$181\n+AMV1træBP!CZ63*GO$182\n+AMV3kul!CZ86*GO$183\n+AMV4træ!CZ62*GO$184\n+AMV4træBP!CZ61*GO$185\n+AVV1træ!CZ62*GO$186\n+AVV1kul!CZ85*GO$187\n+AVV2træ!CZ62*GO$188\n+AVV2halm!CZ62*GO$189\n+AVV2gasGT!CZ62*GO$190\n+KKV!CZ62*GO$191\n+HCVgas!CZ62*GO$192\n+SPolie!CZ61*GO$193\n+SPgas!CZ61*GO$194\n+GeoEL!CZ60*GO$195\n+GeoVa!CZ60*GO$196\n+VP!CZ67*GO$197\n+Sol!CZ59*GO$198\n+Affald!CZ63*GO$199)","v":0.77303648364220134},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA64*GP$181\n+AMV1træBP!DA63*GP$182\n+AMV3kul!DA86*GP$183\n+AMV4træ!DA62*GP$184\n+AMV4træBP!DA61*GP$185\n+AVV1træ!DA62*GP$186\n+AVV1kul!DA85*GP$187\n+AVV2træ!DA62*GP$188\n+AVV2halm!DA62*GP$189\n+AVV2gasGT!DA62*GP$190\n+KKV!DA62*GP$191\n+HCVgas!DA62*GP$192\n+SPolie!DA61*GP$193\n+SPgas!DA61*GP$194\n+GeoEL!DA60*GP$195\n+GeoVa!DA60*GP$196\n+VP!DA67*GP$197\n+Sol!DA59*GP$198\n+Affald!DA63*GP$199)","v":0.82663769529531639},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB64*GQ$181\n+AMV1træBP!DB63*GQ$182\n+AMV3kul!DB86*GQ$183\n+AMV4træ!DB62*GQ$184\n+AMV4træBP!DB61*GQ$185\n+AVV1træ!DB62*GQ$186\n+AVV1kul!DB85*GQ$187\n+AVV2træ!DB62*GQ$188\n+AVV2halm!DB62*GQ$189\n+AVV2gasGT!DB62*GQ$190\n+KKV!DB62*GQ$191\n+HCVgas!DB62*GQ$192\n+SPolie!DB61*GQ$193\n+SPgas!DB61*GQ$194\n+GeoEL!DB60*GQ$195\n+GeoVa!DB60*GQ$196\n+VP!DB67*GQ$197\n+Sol!DB59*GQ$198\n+Affald!DB63*GQ$199)","v":0.80278953375423789},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC64*GR$181\n+AMV1træBP!DC63*GR$182\n+AMV3kul!DC86*GR$183\n+AMV4træ!DC62*GR$184\n+AMV4træBP!DC61*GR$185\n+AVV1træ!DC62*GR$186\n+AVV1kul!DC85*GR$187\n+AVV2træ!DC62*GR$188\n+AVV2halm!DC62*GR$189\n+AVV2gasGT!DC62*GR$190\n+KKV!DC62*GR$191\n+HCVgas!DC62*GR$192\n+SPolie!DC61*GR$193\n+SPgas!DC61*GR$194\n+GeoEL!DC60*GR$195\n+GeoVa!DC60*GR$196\n+VP!DC67*GR$197\n+Sol!DC59*GR$198\n+Affald!DC63*GR$199)","v":0.81451125383807355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD64*GS$181\n+AMV1træBP!DD63*GS$182\n+AMV3kul!DD86*GS$183\n+AMV4træ!DD62*GS$184\n+AMV4træBP!DD61*GS$185\n+AVV1træ!DD62*GS$186\n+AVV1kul!DD85*GS$187\n+AVV2træ!DD62*GS$188\n+AVV2halm!DD62*GS$189\n+AVV2gasGT!DD62*GS$190\n+KKV!DD62*GS$191\n+HCVgas!DD62*GS$192\n+SPolie!DD61*GS$193\n+SPgas!DD61*GS$194\n+GeoEL!DD60*GS$195\n+GeoVa!DD60*GS$196\n+VP!DD67*GS$197\n+Sol!DD59*GS$198\n+Affald!DD63*GS$199)","v":0.80256002856768016},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE64*GT$181\n+AMV1træBP!DE63*GT$182\n+AMV3kul!DE86*GT$183\n+AMV4træ!DE62*GT$184\n+AMV4træBP!DE61*GT$185\n+AVV1træ!DE62*GT$186\n+AVV1kul!DE85*GT$187\n+AVV2træ!DE62*GT$188\n+AVV2halm!DE62*GT$189\n+AVV2gasGT!DE62*GT$190\n+KKV!DE62*GT$191\n+HCVgas!DE62*GT$192\n+SPolie!DE61*GT$193\n+SPgas!DE61*GT$194\n+GeoEL!DE60*GT$195\n+GeoVa!DE60*GT$196\n+VP!DE67*GT$197\n+Sol!DE59*GT$198\n+Affald!DE63*GT$199)","v":0.78236581914710901},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF64*GU$181\n+AMV1træBP!DF63*GU$182\n+AMV3kul!DF86*GU$183\n+AMV4træ!DF62*GU$184\n+AMV4træBP!DF61*GU$185\n+AVV1træ!DF62*GU$186\n+AVV1kul!DF85*GU$187\n+AVV2træ!DF62*GU$188\n+AVV2halm!DF62*GU$189\n+AVV2gasGT!DF62*GU$190\n+KKV!DF62*GU$191\n+HCVgas!DF62*GU$192\n+SPolie!DF61*GU$193\n+SPgas!DF61*GU$194\n+GeoEL!DF60*GU$195\n+GeoVa!DF60*GU$196\n+VP!DF67*GU$197\n+Sol!DF59*GU$198\n+Affald!DF63*GU$199)","v":0.81348197247190279},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG64*GV$181\n+AMV1træBP!DG63*GV$182\n+AMV3kul!DG86*GV$183\n+AMV4træ!DG62*GV$184\n+AMV4træBP!DG61*GV$185\n+AVV1træ!DG62*GV$186\n+AVV1kul!DG85*GV$187\n+AVV2træ!DG62*GV$188\n+AVV2halm!DG62*GV$189\n+AVV2gasGT!DG62*GV$190\n+KKV!DG62*GV$191\n+HCVgas!DG62*GV$192\n+SPolie!DG61*GV$193\n+SPgas!DG61*GV$194\n+GeoEL!DG60*GV$195\n+GeoVa!DG60*GV$196\n+VP!DG67*GV$197\n+Sol!DG59*GV$198\n+Affald!DG63*GV$199)","v":0.75662159481268998},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH64*GW$181\n+AMV1træBP!DH63*GW$182\n+AMV3kul!DH86*GW$183\n+AMV4træ!DH62*GW$184\n+AMV4træBP!DH61*GW$185\n+AVV1træ!DH62*GW$186\n+AVV1kul!DH85*GW$187\n+AVV2træ!DH62*GW$188\n+AVV2halm!DH62*GW$189\n+AVV2gasGT!DH62*GW$190\n+KKV!DH62*GW$191\n+HCVgas!DH62*GW$192\n+SPolie!DH61*GW$193\n+SPgas!DH61*GW$194\n+GeoEL!DH60*GW$195\n+GeoVa!DH60*GW$196\n+VP!DH67*GW$197\n+Sol!DH59*GW$198\n+Affald!DH63*GW$199)","v":0.8090406103974076},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI64*GX$181\n+AMV1træBP!DI63*GX$182\n+AMV3kul!DI86*GX$183\n+AMV4træ!DI62*GX$184\n+AMV4træBP!DI61*GX$185\n+AVV1træ!DI62*GX$186\n+AVV1kul!DI85*GX$187\n+AVV2træ!DI62*GX$188\n+AVV2halm!DI62*GX$189\n+AVV2gasGT!DI62*GX$190\n+KKV!DI62*GX$191\n+HCVgas!DI62*GX$192\n+SPolie!DI61*GX$193\n+SPgas!DI61*GX$194\n+GeoEL!DI60*GX$195\n+GeoVa!DI60*GX$196\n+VP!DI67*GX$197\n+Sol!DI59*GX$198\n+Affald!DI63*GX$199)","v":0.77813947303925335},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ64*GY$181\n+AMV1træBP!DJ63*GY$182\n+AMV3kul!DJ86*GY$183\n+AMV4træ!DJ62*GY$184\n+AMV4træBP!DJ61*GY$185\n+AVV1træ!DJ62*GY$186\n+AVV1kul!DJ85*GY$187\n+AVV2træ!DJ62*GY$188\n+AVV2halm!DJ62*GY$189\n+AVV2gasGT!DJ62*GY$190\n+KKV!DJ62*GY$191\n+HCVgas!DJ62*GY$192\n+SPolie!DJ61*GY$193\n+SPgas!DJ61*GY$194\n+GeoEL!DJ60*GY$195\n+GeoVa!DJ60*GY$196\n+VP!DJ67*GY$197\n+Sol!DJ59*GY$198\n+Affald!DJ63*GY$199)","v":0.76970407934300711},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK64*GZ$181\n+AMV1træBP!DK63*GZ$182\n+AMV3kul!DK86*GZ$183\n+AMV4træ!DK62*GZ$184\n+AMV4træBP!DK61*GZ$185\n+AVV1træ!DK62*GZ$186\n+AVV1kul!DK85*GZ$187\n+AVV2træ!DK62*GZ$188\n+AVV2halm!DK62*GZ$189\n+AVV2gasGT!DK62*GZ$190\n+KKV!DK62*GZ$191\n+HCVgas!DK62*GZ$192\n+SPolie!DK61*GZ$193\n+SPgas!DK61*GZ$194\n+GeoEL!DK60*GZ$195\n+GeoVa!DK60*GZ$196\n+VP!DK67*GZ$197\n+Sol!DK59*GZ$198\n+Affald!DK63*GZ$199)","v":0.79947938864899815},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL64*HA$181\n+AMV1træBP!DL63*HA$182\n+AMV3kul!DL86*HA$183\n+AMV4træ!DL62*HA$184\n+AMV4træBP!DL61*HA$185\n+AVV1træ!DL62*HA$186\n+AVV1kul!DL85*HA$187\n+AVV2træ!DL62*HA$188\n+AVV2halm!DL62*HA$189\n+AVV2gasGT!DL62*HA$190\n+KKV!DL62*HA$191\n+HCVgas!DL62*HA$192\n+SPolie!DL61*HA$193\n+SPgas!DL61*HA$194\n+GeoEL!DL60*HA$195\n+GeoVa!DL60*HA$196\n+VP!DL67*HA$197\n+Sol!DL59*HA$198\n+Affald!DL63*HA$199)","v":0.35831981215338293},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM64*HB$181\n+AMV1træBP!DM63*HB$182\n+AMV3kul!DM86*HB$183\n+AMV4træ!DM62*HB$184\n+AMV4træBP!DM61*HB$185\n+AVV1træ!DM62*HB$186\n+AVV1kul!DM85*HB$187\n+AVV2træ!DM62*HB$188\n+AVV2halm!DM62*HB$189\n+AVV2gasGT!DM62*HB$190\n+KKV!DM62*HB$191\n+HCVgas!DM62*HB$192\n+SPolie!DM61*HB$193\n+SPgas!DM61*HB$194\n+GeoEL!DM60*HB$195\n+GeoVa!DM60*HB$196\n+VP!DM67*HB$197\n+Sol!DM59*HB$198\n+Affald!DM63*HB$199)","v":0.3849673010815215},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN64*HC$181\n+AMV1træBP!DN63*HC$182\n+AMV3kul!DN86*HC$183\n+AMV4træ!DN62*HC$184\n+AMV4træBP!DN61*HC$185\n+AVV1træ!DN62*HC$186\n+AVV1kul!DN85*HC$187\n+AVV2træ!DN62*HC$188\n+AVV2halm!DN62*HC$189\n+AVV2gasGT!DN62*HC$190\n+KKV!DN62*HC$191\n+HCVgas!DN62*HC$192\n+SPolie!DN61*HC$193\n+SPgas!DN61*HC$194\n+GeoEL!DN60*HC$195\n+GeoVa!DN60*HC$196\n+VP!DN67*HC$197\n+Sol!DN59*HC$198\n+Affald!DN63*HC$199)","v":0.60901075114954861},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO64*HD$181\n+AMV1træBP!DO63*HD$182\n+AMV3kul!DO86*HD$183\n+AMV4træ!DO62*HD$184\n+AMV4træBP!DO61*HD$185\n+AVV1træ!DO62*HD$186\n+AVV1kul!DO85*HD$187\n+AVV2træ!DO62*HD$188\n+AVV2halm!DO62*HD$189\n+AVV2gasGT!DO62*HD$190\n+KKV!DO62*HD$191\n+HCVgas!DO62*HD$192\n+SPolie!DO61*HD$193\n+SPgas!DO61*HD$194\n+GeoEL!DO60*HD$195\n+GeoVa!DO60*HD$196\n+VP!DO67*HD$197\n+Sol!DO59*HD$198\n+Affald!DO63*HD$199)","v":0.80812414182861891},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP64*HE$181\n+AMV1træBP!DP63*HE$182\n+AMV3kul!DP86*HE$183\n+AMV4træ!DP62*HE$184\n+AMV4træBP!DP61*HE$185\n+AVV1træ!DP62*HE$186\n+AVV1kul!DP85*HE$187\n+AVV2træ!DP62*HE$188\n+AVV2halm!DP62*HE$189\n+AVV2gasGT!DP62*HE$190\n+KKV!DP62*HE$191\n+HCVgas!DP62*HE$192\n+SPolie!DP61*HE$193\n+SPgas!DP61*HE$194\n+GeoEL!DP60*HE$195\n+GeoVa!DP60*HE$196\n+VP!DP67*HE$197\n+Sol!DP59*HE$198\n+Affald!DP63*HE$199)","v":0.80248291774398961},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ64*HF$181\n+AMV1træBP!DQ63*HF$182\n+AMV3kul!DQ86*HF$183\n+AMV4træ!DQ62*HF$184\n+AMV4træBP!DQ61*HF$185\n+AVV1træ!DQ62*HF$186\n+AVV1kul!DQ85*HF$187\n+AVV2træ!DQ62*HF$188\n+AVV2halm!DQ62*HF$189\n+AVV2gasGT!DQ62*HF$190\n+KKV!DQ62*HF$191\n+HCVgas!DQ62*HF$192\n+SPolie!DQ61*HF$193\n+SPgas!DQ61*HF$194\n+GeoEL!DQ60*HF$195\n+GeoVa!DQ60*HF$196\n+VP!DQ67*HF$197\n+Sol!DQ59*HF$198\n+Affald!DQ63*HF$199)","v":0.7679444155963715},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR64*HG$181\n+AMV1træBP!DR63*HG$182\n+AMV3kul!DR86*HG$183\n+AMV4træ!DR62*HG$184\n+AMV4træBP!DR61*HG$185\n+AVV1træ!DR62*HG$186\n+AVV1kul!DR85*HG$187\n+AVV2træ!DR62*HG$188\n+AVV2halm!DR62*HG$189\n+AVV2gasGT!DR62*HG$190\n+KKV!DR62*HG$191\n+HCVgas!DR62*HG$192\n+SPolie!DR61*HG$193\n+SPgas!DR61*HG$194\n+GeoEL!DR60*HG$195\n+GeoVa!DR60*HG$196\n+VP!DR67*HG$197\n+Sol!DR59*HG$198\n+Affald!DR63*HG$199)","v":0.81568103725595775},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS64*HH$181\n+AMV1træBP!DS63*HH$182\n+AMV3kul!DS86*HH$183\n+AMV4træ!DS62*HH$184\n+AMV4træBP!DS61*HH$185\n+AVV1træ!DS62*HH$186\n+AVV1kul!DS85*HH$187\n+AVV2træ!DS62*HH$188\n+AVV2halm!DS62*HH$189\n+AVV2gasGT!DS62*HH$190\n+KKV!DS62*HH$191\n+HCVgas!DS62*HH$192\n+SPolie!DS61*HH$193\n+SPgas!DS61*HH$194\n+GeoEL!DS60*HH$195\n+GeoVa!DS60*HH$196\n+VP!DS67*HH$197\n+Sol!DS59*HH$198\n+Affald!DS63*HH$199)","v":0.75176532170668631},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT64*HI$181\n+AMV1træBP!DT63*HI$182\n+AMV3kul!DT86*HI$183\n+AMV4træ!DT62*HI$184\n+AMV4træBP!DT61*HI$185\n+AVV1træ!DT62*HI$186\n+AVV1kul!DT85*HI$187\n+AVV2træ!DT62*HI$188\n+AVV2halm!DT62*HI$189\n+AVV2gasGT!DT62*HI$190\n+KKV!DT62*HI$191\n+HCVgas!DT62*HI$192\n+SPolie!DT61*HI$193\n+SPgas!DT61*HI$194\n+GeoEL!DT60*HI$195\n+GeoVa!DT60*HI$196\n+VP!DT67*HI$197\n+Sol!DT59*HI$198\n+Affald!DT63*HI$199)","v":0.8043887127788949},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU64*HJ$181\n+AMV1træBP!DU63*HJ$182\n+AMV3kul!DU86*HJ$183\n+AMV4træ!DU62*HJ$184\n+AMV4træBP!DU61*HJ$185\n+AVV1træ!DU62*HJ$186\n+AVV1kul!DU85*HJ$187\n+AVV2træ!DU62*HJ$188\n+AVV2halm!DU62*HJ$189\n+AVV2gasGT!DU62*HJ$190\n+KKV!DU62*HJ$191\n+HCVgas!DU62*HJ$192\n+SPolie!DU61*HJ$193\n+SPgas!DU61*HJ$194\n+GeoEL!DU60*HJ$195\n+GeoVa!DU60*HJ$196\n+VP!DU67*HJ$197\n+Sol!DU59*HJ$198\n+Affald!DU63*HJ$199)","v":0.76671664948610541},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV64*HK$181\n+AMV1træBP!DV63*HK$182\n+AMV3kul!DV86*HK$183\n+AMV4træ!DV62*HK$184\n+AMV4træBP!DV61*HK$185\n+AVV1træ!DV62*HK$186\n+AVV1kul!DV85*HK$187\n+AVV2træ!DV62*HK$188\n+AVV2halm!DV62*HK$189\n+AVV2gasGT!DV62*HK$190\n+KKV!DV62*HK$191\n+HCVgas!DV62*HK$192\n+SPolie!DV61*HK$193\n+SPgas!DV61*HK$194\n+GeoEL!DV60*HK$195\n+GeoVa!DV60*HK$196\n+VP!DV67*HK$197\n+Sol!DV59*HK$198\n+Affald!DV63*HK$199)","v":0.62096596758808098},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW64*HL$181\n+AMV1træBP!DW63*HL$182\n+AMV3kul!DW86*HL$183\n+AMV4træ!DW62*HL$184\n+AMV4træBP!DW61*HL$185\n+AVV1træ!DW62*HL$186\n+AVV1kul!DW85*HL$187\n+AVV2træ!DW62*HL$188\n+AVV2halm!DW62*HL$189\n+AVV2gasGT!DW62*HL$190\n+KKV!DW62*HL$191\n+HCVgas!DW62*HL$192\n+SPolie!DW61*HL$193\n+SPgas!DW61*HL$194\n+GeoEL!DW60*HL$195\n+GeoVa!DW60*HL$196\n+VP!DW67*HL$197\n+Sol!DW59*HL$198\n+Affald!DW63*HL$199)","v":0.71079273591948922},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX64*HM$181\n+AMV1træBP!DX63*HM$182\n+AMV3kul!DX86*HM$183\n+AMV4træ!DX62*HM$184\n+AMV4træBP!DX61*HM$185\n+AVV1træ!DX62*HM$186\n+AVV1kul!DX85*HM$187\n+AVV2træ!DX62*HM$188\n+AVV2halm!DX62*HM$189\n+AVV2gasGT!DX62*HM$190\n+KKV!DX62*HM$191\n+HCVgas!DX62*HM$192\n+SPolie!DX61*HM$193\n+SPgas!DX61*HM$194\n+GeoEL!DX60*HM$195\n+GeoVa!DX60*HM$196\n+VP!DX67*HM$197\n+Sol!DX59*HM$198\n+Affald!DX63*HM$199)","v":0.40350186068117871},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY64*HN$181\n+AMV1træBP!DY63*HN$182\n+AMV3kul!DY86*HN$183\n+AMV4træ!DY62*HN$184\n+AMV4træBP!DY61*HN$185\n+AVV1træ!DY62*HN$186\n+AVV1kul!DY85*HN$187\n+AVV2træ!DY62*HN$188\n+AVV2halm!DY62*HN$189\n+AVV2gasGT!DY62*HN$190\n+KKV!DY62*HN$191\n+HCVgas!DY62*HN$192\n+SPolie!DY61*HN$193\n+SPgas!DY61*HN$194\n+GeoEL!DY60*HN$195\n+GeoVa!DY60*HN$196\n+VP!DY67*HN$197\n+Sol!DY59*HN$198\n+Affald!DY63*HN$199)","v":0.42804698856753748},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ64*HO$181\n+AMV1træBP!DZ63*HO$182\n+AMV3kul!DZ86*HO$183\n+AMV4træ!DZ62*HO$184\n+AMV4træBP!DZ61*HO$185\n+AVV1træ!DZ62*HO$186\n+AVV1kul!DZ85*HO$187\n+AVV2træ!DZ62*HO$188\n+AVV2halm!DZ62*HO$189\n+AVV2gasGT!DZ62*HO$190\n+KKV!DZ62*HO$191\n+HCVgas!DZ62*HO$192\n+SPolie!DZ61*HO$193\n+SPgas!DZ61*HO$194\n+GeoEL!DZ60*HO$195\n+GeoVa!DZ60*HO$196\n+VP!DZ67*HO$197\n+Sol!DZ59*HO$198\n+Affald!DZ63*HO$199)","v":0.68114039273483618},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA64*HP$181\n+AMV1træBP!EA63*HP$182\n+AMV3kul!EA86*HP$183\n+AMV4træ!EA62*HP$184\n+AMV4træBP!EA61*HP$185\n+AVV1træ!EA62*HP$186\n+AVV1kul!EA85*HP$187\n+AVV2træ!EA62*HP$188\n+AVV2halm!EA62*HP$189\n+AVV2gasGT!EA62*HP$190\n+KKV!EA62*HP$191\n+HCVgas!EA62*HP$192\n+SPolie!EA61*HP$193\n+SPgas!EA61*HP$194\n+GeoEL!EA60*HP$195\n+GeoVa!EA60*HP$196\n+VP!EA67*HP$197\n+Sol!EA59*HP$198\n+Affald!EA63*HP$199)","v":0.80885842403582109},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB64*HQ$181\n+AMV1træBP!EB63*HQ$182\n+AMV3kul!EB86*HQ$183\n+AMV4træ!EB62*HQ$184\n+AMV4træBP!EB61*HQ$185\n+AVV1træ!EB62*HQ$186\n+AVV1kul!EB85*HQ$187\n+AVV2træ!EB62*HQ$188\n+AVV2halm!EB62*HQ$189\n+AVV2gasGT!EB62*HQ$190\n+KKV!EB62*HQ$191\n+HCVgas!EB62*HQ$192\n+SPolie!EB61*HQ$193\n+SPgas!EB61*HQ$194\n+GeoEL!EB60*HQ$195\n+GeoVa!EB60*HQ$196\n+VP!EB67*HQ$197\n+Sol!EB59*HQ$198\n+Affald!EB63*HQ$199)","v":0.76756270892321732},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC64*HR$181\n+AMV1træBP!EC63*HR$182\n+AMV3kul!EC86*HR$183\n+AMV4træ!EC62*HR$184\n+AMV4træBP!EC61*HR$185\n+AVV1træ!EC62*HR$186\n+AVV1kul!EC85*HR$187\n+AVV2træ!EC62*HR$188\n+AVV2halm!EC62*HR$189\n+AVV2gasGT!EC62*HR$190\n+KKV!EC62*HR$191\n+HCVgas!EC62*HR$192\n+SPolie!EC61*HR$193\n+SPgas!EC61*HR$194\n+GeoEL!EC60*HR$195\n+GeoVa!EC60*HR$196\n+VP!EC67*HR$197\n+Sol!EC59*HR$198\n+Affald!EC63*HR$199)","v":0.77227033925349198},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED64*HS$181\n+AMV1træBP!ED63*HS$182\n+AMV3kul!ED86*HS$183\n+AMV4træ!ED62*HS$184\n+AMV4træBP!ED61*HS$185\n+AVV1træ!ED62*HS$186\n+AVV1kul!ED85*HS$187\n+AVV2træ!ED62*HS$188\n+AVV2halm!ED62*HS$189\n+AVV2gasGT!ED62*HS$190\n+KKV!ED62*HS$191\n+HCVgas!ED62*HS$192\n+SPolie!ED61*HS$193\n+SPgas!ED61*HS$194\n+GeoEL!ED60*HS$195\n+GeoVa!ED60*HS$196\n+VP!ED67*HS$197\n+Sol!ED59*HS$198\n+Affald!ED63*HS$199)","v":0.85492455959296887},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE64*HT$181\n+AMV1træBP!EE63*HT$182\n+AMV3kul!EE86*HT$183\n+AMV4træ!EE62*HT$184\n+AMV4træBP!EE61*HT$185\n+AVV1træ!EE62*HT$186\n+AVV1kul!EE85*HT$187\n+AVV2træ!EE62*HT$188\n+AVV2halm!EE62*HT$189\n+AVV2gasGT!EE62*HT$190\n+KKV!EE62*HT$191\n+HCVgas!EE62*HT$192\n+SPolie!EE61*HT$193\n+SPgas!EE61*HT$194\n+GeoEL!EE60*HT$195\n+GeoVa!EE60*HT$196\n+VP!EE67*HT$197\n+Sol!EE59*HT$198\n+Affald!EE63*HT$199)","v":0.7507182382482227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF64*HU$181\n+AMV1træBP!EF63*HU$182\n+AMV3kul!EF86*HU$183\n+AMV4træ!EF62*HU$184\n+AMV4træBP!EF61*HU$185\n+AVV1træ!EF62*HU$186\n+AVV1kul!EF85*HU$187\n+AVV2træ!EF62*HU$188\n+AVV2halm!EF62*HU$189\n+AVV2gasGT!EF62*HU$190\n+KKV!EF62*HU$191\n+HCVgas!EF62*HU$192\n+SPolie!EF61*HU$193\n+SPgas!EF61*HU$194\n+GeoEL!EF60*HU$195\n+GeoVa!EF60*HU$196\n+VP!EF67*HU$197\n+Sol!EF59*HU$198\n+Affald!EF63*HU$199)","v":0.78357464716911751},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG64*HV$181\n+AMV1træBP!EG63*HV$182\n+AMV3kul!EG86*HV$183\n+AMV4træ!EG62*HV$184\n+AMV4træBP!EG61*HV$185\n+AVV1træ!EG62*HV$186\n+AVV1kul!EG85*HV$187\n+AVV2træ!EG62*HV$188\n+AVV2halm!EG62*HV$189\n+AVV2gasGT!EG62*HV$190\n+KKV!EG62*HV$191\n+HCVgas!EG62*HV$192\n+SPolie!EG61*HV$193\n+SPgas!EG61*HV$194\n+GeoEL!EG60*HV$195\n+GeoVa!EG60*HV$196\n+VP!EG67*HV$197\n+Sol!EG59*HV$198\n+Affald!EG63*HV$199)","v":0.76317550703509607},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH64*HW$181\n+AMV1træBP!EH63*HW$182\n+AMV3kul!EH86*HW$183\n+AMV4træ!EH62*HW$184\n+AMV4træBP!EH61*HW$185\n+AVV1træ!EH62*HW$186\n+AVV1kul!EH85*HW$187\n+AVV2træ!EH62*HW$188\n+AVV2halm!EH62*HW$189\n+AVV2gasGT!EH62*HW$190\n+KKV!EH62*HW$191\n+HCVgas!EH62*HW$192\n+SPolie!EH61*HW$193\n+SPgas!EH61*HW$194\n+GeoEL!EH60*HW$195\n+GeoVa!EH60*HW$196\n+VP!EH67*HW$197\n+Sol!EH59*HW$198\n+Affald!EH63*HW$199)","v":0.58789578980180768},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI64*HX$181\n+AMV1træBP!EI63*HX$182\n+AMV3kul!EI86*HX$183\n+AMV4træ!EI62*HX$184\n+AMV4træBP!EI61*HX$185\n+AVV1træ!EI62*HX$186\n+AVV1kul!EI85*HX$187\n+AVV2træ!EI62*HX$188\n+AVV2halm!EI62*HX$189\n+AVV2gasGT!EI62*HX$190\n+KKV!EI62*HX$191\n+HCVgas!EI62*HX$192\n+SPolie!EI61*HX$193\n+SPgas!EI61*HX$194\n+GeoEL!EI60*HX$195\n+GeoVa!EI60*HX$196\n+VP!EI67*HX$197\n+Sol!EI59*HX$198\n+Affald!EI63*HX$199)","v":0.71786821161366388},0.41206646987071177,0.47403918299976788,0.68855036465198427,0.81530090737990024,0.77250945618049549,0.78087241560787624,0.89304644777329822,0.75480938655237861,0.77866321770065927,0.77991553523104162,0.61306384597173502,0.70475600263473837,0.42063107906024483,0.52003137743199823,0.69596033656913237,0.82174339072397939,0.77745620343777366,0.78947449196226049,0.93116833595362758,0.75890053485653453,0.77375178823220103,0.79665556342698718,0.63823190214166237,0.69164379365581286,0.42919568824977788,0.56602357186422858,{"$f":"IM40+(JW40-HO40)/(5)","v":0.70337030848628046},0.82818587406805855,0.78240295069505184,0.79807656831664475,0.96929022413395693,0.76299168316069044,0.76884035876374279,0.81339559162293273,0.66339995831158971,0.67853158467688734,0.43776029743931094,0.61201576629645893,0.71078028040342855,0.8346283574121377,0.78734969795233001,0.80667864467102901,1.0074121123142863,0.76708283146484635,0.76392892929528455,0.83013561981887829,0.68856801448151705,0.66541937569796183,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ64*JU$181\n+AMV1træBP!EJ63*JU$182\n+AMV3kul!EJ86*JU$183\n+AMV4træ!EJ62*JU$184\n+AMV4træBP!EJ61*JU$185\n+AVV1træ!EJ62*JU$186\n+AVV1kul!EJ85*JU$187\n+AVV2træ!EJ62*JU$188\n+AVV2halm!EJ62*JU$189\n+AVV2gasGT!EJ62*JU$190\n+KKV!EJ62*JU$191\n+HCVgas!EJ62*JU$192\n+SPolie!EJ61*JU$193\n+SPgas!EJ61*JU$194\n+GeoEL!EJ60*JU$195\n+GeoVa!EJ60*JU$196\n+VP!EJ67*JU$197\n+Sol!EJ59*JU$198\n+Affald!EJ63*JU$199)","v":0.44632490662884405},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK64*JV$181\n+AMV1træBP!EK63*JV$182\n+AMV3kul!EK86*JV$183\n+AMV4træ!EK62*JV$184\n+AMV4træBP!EK61*JV$185\n+AVV1træ!EK62*JV$186\n+AVV1kul!EK85*JV$187\n+AVV2træ!EK62*JV$188\n+AVV2halm!EK62*JV$189\n+AVV2gasGT!EK62*JV$190\n+KKV!EK62*JV$191\n+HCVgas!EK62*JV$192\n+SPolie!EK61*JV$193\n+SPgas!EK61*JV$194\n+GeoEL!EK60*JV$195\n+GeoVa!EK60*JV$196\n+VP!EK67*JV$197\n+Sol!EK59*JV$198\n+Affald!EK63*JV$199)","v":0.65800796072868939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL64*JW$181\n+AMV1træBP!EL63*JW$182\n+AMV3kul!EL86*JW$183\n+AMV4træ!EL62*JW$184\n+AMV4træBP!EL61*JW$185\n+AVV1træ!EL62*JW$186\n+AVV1kul!EL85*JW$187\n+AVV2træ!EL62*JW$188\n+AVV2halm!EL62*JW$189\n+AVV2gasGT!EL62*JW$190\n+KKV!EL62*JW$191\n+HCVgas!EL62*JW$192\n+SPolie!EL61*JW$193\n+SPgas!EL61*JW$194\n+GeoEL!EL60*JW$195\n+GeoVa!EL60*JW$196\n+VP!EL67*JW$197\n+Sol!EL59*JW$198\n+Affald!EL63*JW$199)","v":0.71819025232057687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM64*JX$181\n+AMV1træBP!EM63*JX$182\n+AMV3kul!EM86*JX$183\n+AMV4træ!EM62*JX$184\n+AMV4træBP!EM61*JX$185\n+AVV1træ!EM62*JX$186\n+AVV1kul!EM85*JX$187\n+AVV2træ!EM62*JX$188\n+AVV2halm!EM62*JX$189\n+AVV2gasGT!EM62*JX$190\n+KKV!EM62*JX$191\n+HCVgas!EM62*JX$192\n+SPolie!EM61*JX$193\n+SPgas!EM61*JX$194\n+GeoEL!EM60*JX$195\n+GeoVa!EM60*JX$196\n+VP!EM67*JX$197\n+Sol!EM59*JX$198\n+Affald!EM63*JX$199)","v":0.84107084075621708},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN64*JY$181\n+AMV1træBP!EN63*JY$182\n+AMV3kul!EN86*JY$183\n+AMV4træ!EN62*JY$184\n+AMV4træBP!EN61*JY$185\n+AVV1træ!EN62*JY$186\n+AVV1kul!EN85*JY$187\n+AVV2træ!EN62*JY$188\n+AVV2halm!EN62*JY$189\n+AVV2gasGT!EN62*JY$190\n+KKV!EN62*JY$191\n+HCVgas!EN62*JY$192\n+SPolie!EN61*JY$193\n+SPgas!EN61*JY$194\n+GeoEL!EN60*JY$195\n+GeoVa!EN60*JY$196\n+VP!EN67*JY$197\n+Sol!EN59*JY$198\n+Affald!EN63*JY$199)","v":0.7922964452096084},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO64*JZ$181\n+AMV1træBP!EO63*JZ$182\n+AMV3kul!EO86*JZ$183\n+AMV4træ!EO62*JZ$184\n+AMV4træBP!EO61*JZ$185\n+AVV1træ!EO62*JZ$186\n+AVV1kul!EO85*JZ$187\n+AVV2træ!EO62*JZ$188\n+AVV2halm!EO62*JZ$189\n+AVV2gasGT!EO62*JZ$190\n+KKV!EO62*JZ$191\n+HCVgas!EO62*JZ$192\n+SPolie!EO61*JZ$193\n+SPgas!EO61*JZ$194\n+GeoEL!EO60*JZ$195\n+GeoVa!EO60*JZ$196\n+VP!EO67*JZ$197\n+Sol!EO59*JZ$198\n+Affald!EO63*JZ$199)","v":0.81528072102541349},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP64*KA$181\n+AMV1træBP!EP63*KA$182\n+AMV3kul!EP86*KA$183\n+AMV4træ!EP62*KA$184\n+AMV4træBP!EP61*KA$185\n+AVV1træ!EP62*KA$186\n+AVV1kul!EP85*KA$187\n+AVV2træ!EP62*KA$188\n+AVV2halm!EP62*KA$189\n+AVV2gasGT!EP62*KA$190\n+KKV!EP62*KA$191\n+HCVgas!EP62*KA$192\n+SPolie!EP61*KA$193\n+SPgas!EP61*KA$194\n+GeoEL!EP60*KA$195\n+GeoVa!EP60*KA$196\n+VP!EP67*KA$197\n+Sol!EP59*KA$198\n+Affald!EP63*KA$199)","v":1.0455340004946159},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ64*KB$181\n+AMV1træBP!EQ63*KB$182\n+AMV3kul!EQ86*KB$183\n+AMV4træ!EQ62*KB$184\n+AMV4træBP!EQ61*KB$185\n+AVV1træ!EQ62*KB$186\n+AVV1kul!EQ85*KB$187\n+AVV2træ!EQ62*KB$188\n+AVV2halm!EQ62*KB$189\n+AVV2gasGT!EQ62*KB$190\n+KKV!EQ62*KB$191\n+HCVgas!EQ62*KB$192\n+SPolie!EQ61*KB$193\n+SPgas!EQ61*KB$194\n+GeoEL!EQ60*KB$195\n+GeoVa!EQ60*KB$196\n+VP!EQ67*KB$197\n+Sol!EQ59*KB$198\n+Affald!EQ63*KB$199)","v":0.77117397976900226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER64*KC$181\n+AMV1træBP!ER63*KC$182\n+AMV3kul!ER86*KC$183\n+AMV4træ!ER62*KC$184\n+AMV4træBP!ER61*KC$185\n+AVV1træ!ER62*KC$186\n+AVV1kul!ER85*KC$187\n+AVV2træ!ER62*KC$188\n+AVV2halm!ER62*KC$189\n+AVV2gasGT!ER62*KC$190\n+KKV!ER62*KC$191\n+HCVgas!ER62*KC$192\n+SPolie!ER61*KC$193\n+SPgas!ER61*KC$194\n+GeoEL!ER60*KC$195\n+GeoVa!ER60*KC$196\n+VP!ER67*KC$197\n+Sol!ER59*KC$198\n+Affald!ER63*KC$199)","v":0.7590174998268262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES64*KD$181\n+AMV1træBP!ES63*KD$182\n+AMV3kul!ES86*KD$183\n+AMV4træ!ES62*KD$184\n+AMV4træBP!ES61*KD$185\n+AVV1træ!ES62*KD$186\n+AVV1kul!ES85*KD$187\n+AVV2træ!ES62*KD$188\n+AVV2halm!ES62*KD$189\n+AVV2gasGT!ES62*KD$190\n+KKV!ES62*KD$191\n+HCVgas!ES62*KD$192\n+SPolie!ES61*KD$193\n+SPgas!ES61*KD$194\n+GeoEL!ES60*KD$195\n+GeoVa!ES60*KD$196\n+VP!ES67*KD$197\n+Sol!ES59*KD$198\n+Affald!ES63*KD$199)","v":0.84687564801482396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET64*KE$181\n+AMV1træBP!ET63*KE$182\n+AMV3kul!ET86*KE$183\n+AMV4træ!ET62*KE$184\n+AMV4træBP!ET61*KE$185\n+AVV1træ!ET62*KE$186\n+AVV1kul!ET85*KE$187\n+AVV2træ!ET62*KE$188\n+AVV2halm!ET62*KE$189\n+AVV2gasGT!ET62*KE$190\n+KKV!ET62*KE$191\n+HCVgas!ET62*KE$192\n+SPolie!ET61*KE$193\n+SPgas!ET61*KE$194\n+GeoEL!ET60*KE$195\n+GeoVa!ET60*KE$196\n+VP!ET67*KE$197\n+Sol!ET59*KE$198\n+Affald!ET63*KE$199)","v":0.71373607065144462},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU64*KF$181\n+AMV1træBP!EU63*KF$182\n+AMV3kul!EU86*KF$183\n+AMV4træ!EU62*KF$184\n+AMV4træBP!EU61*KF$185\n+AVV1træ!EU62*KF$186\n+AVV1kul!EU85*KF$187\n+AVV2træ!EU62*KF$188\n+AVV2halm!EU62*KF$189\n+AVV2gasGT!EU62*KF$190\n+KKV!EU62*KF$191\n+HCVgas!EU62*KF$192\n+SPolie!EU61*KF$193\n+SPgas!EU61*KF$194\n+GeoEL!EU60*KF$195\n+GeoVa!EU60*KF$196\n+VP!EU67*KF$197\n+Sol!EU59*KF$198\n+Affald!EU63*KF$199)","v":0.65230716671903621},0.44632490662884405,0.65800796072868939,0.71819025232057687,0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,0.44632490662884405,0.65800796072868939,0.71819025232057687,0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,0.44632490662884405,0.65800796072868939,{"$f":"KU40+(ME40-JW40)/(5)","v":0.71819025232057687},0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,0.44632490662884405,0.65800796072868939,0.71819025232057687,0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV64*MC$181\n+AMV1træBP!EV63*MC$182\n+AMV3kul!EV86*MC$183\n+AMV4træ!EV62*MC$184\n+AMV4træBP!EV61*MC$185\n+AVV1træ!EV62*MC$186\n+AVV1kul!EV85*MC$187\n+AVV2træ!EV62*MC$188\n+AVV2halm!EV62*MC$189\n+AVV2gasGT!EV62*MC$190\n+KKV!EV62*MC$191\n+HCVgas!EV62*MC$192\n+SPolie!EV61*MC$193\n+SPgas!EV61*MC$194\n+GeoEL!EV60*MC$195\n+GeoVa!EV60*MC$196\n+VP!EV67*MC$197\n+Sol!EV59*MC$198\n+Affald!EV63*MC$199)","v":0.44632490662884405},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW64*MD$181\n+AMV1træBP!EW63*MD$182\n+AMV3kul!EW86*MD$183\n+AMV4træ!EW62*MD$184\n+AMV4træBP!EW61*MD$185\n+AVV1træ!EW62*MD$186\n+AVV1kul!EW85*MD$187\n+AVV2træ!EW62*MD$188\n+AVV2halm!EW62*MD$189\n+AVV2gasGT!EW62*MD$190\n+KKV!EW62*MD$191\n+HCVgas!EW62*MD$192\n+SPolie!EW61*MD$193\n+SPgas!EW61*MD$194\n+GeoEL!EW60*MD$195\n+GeoVa!EW60*MD$196\n+VP!EW67*MD$197\n+Sol!EW59*MD$198\n+Affald!EW63*MD$199)","v":0.65800796072868939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX64*ME$181\n+AMV1træBP!EX63*ME$182\n+AMV3kul!EX86*ME$183\n+AMV4træ!EX62*ME$184\n+AMV4træBP!EX61*ME$185\n+AVV1træ!EX62*ME$186\n+AVV1kul!EX85*ME$187\n+AVV2træ!EX62*ME$188\n+AVV2halm!EX62*ME$189\n+AVV2gasGT!EX62*ME$190\n+KKV!EX62*ME$191\n+HCVgas!EX62*ME$192\n+SPolie!EX61*ME$193\n+SPgas!EX61*ME$194\n+GeoEL!EX60*ME$195\n+GeoVa!EX60*ME$196\n+VP!EX67*ME$197\n+Sol!EX59*ME$198\n+Affald!EX63*ME$199)","v":0.71819025232057687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY64*MF$181\n+AMV1træBP!EY63*MF$182\n+AMV3kul!EY86*MF$183\n+AMV4træ!EY62*MF$184\n+AMV4træBP!EY61*MF$185\n+AVV1træ!EY62*MF$186\n+AVV1kul!EY85*MF$187\n+AVV2træ!EY62*MF$188\n+AVV2halm!EY62*MF$189\n+AVV2gasGT!EY62*MF$190\n+KKV!EY62*MF$191\n+HCVgas!EY62*MF$192\n+SPolie!EY61*MF$193\n+SPgas!EY61*MF$194\n+GeoEL!EY60*MF$195\n+GeoVa!EY60*MF$196\n+VP!EY67*MF$197\n+Sol!EY59*MF$198\n+Affald!EY63*MF$199)","v":0.84107084075621708},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ64*MG$181\n+AMV1træBP!EZ63*MG$182\n+AMV3kul!EZ86*MG$183\n+AMV4træ!EZ62*MG$184\n+AMV4træBP!EZ61*MG$185\n+AVV1træ!EZ62*MG$186\n+AVV1kul!EZ85*MG$187\n+AVV2træ!EZ62*MG$188\n+AVV2halm!EZ62*MG$189\n+AVV2gasGT!EZ62*MG$190\n+KKV!EZ62*MG$191\n+HCVgas!EZ62*MG$192\n+SPolie!EZ61*MG$193\n+SPgas!EZ61*MG$194\n+GeoEL!EZ60*MG$195\n+GeoVa!EZ60*MG$196\n+VP!EZ67*MG$197\n+Sol!EZ59*MG$198\n+Affald!EZ63*MG$199)","v":0.7922964452096084},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA64*MH$181\n+AMV1træBP!FA63*MH$182\n+AMV3kul!FA86*MH$183\n+AMV4træ!FA62*MH$184\n+AMV4træBP!FA61*MH$185\n+AVV1træ!FA62*MH$186\n+AVV1kul!FA85*MH$187\n+AVV2træ!FA62*MH$188\n+AVV2halm!FA62*MH$189\n+AVV2gasGT!FA62*MH$190\n+KKV!FA62*MH$191\n+HCVgas!FA62*MH$192\n+SPolie!FA61*MH$193\n+SPgas!FA61*MH$194\n+GeoEL!FA60*MH$195\n+GeoVa!FA60*MH$196\n+VP!FA67*MH$197\n+Sol!FA59*MH$198\n+Affald!FA63*MH$199)","v":0.81528072102541349},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB64*MI$181\n+AMV1træBP!FB63*MI$182\n+AMV3kul!FB86*MI$183\n+AMV4træ!FB62*MI$184\n+AMV4træBP!FB61*MI$185\n+AVV1træ!FB62*MI$186\n+AVV1kul!FB85*MI$187\n+AVV2træ!FB62*MI$188\n+AVV2halm!FB62*MI$189\n+AVV2gasGT!FB62*MI$190\n+KKV!FB62*MI$191\n+HCVgas!FB62*MI$192\n+SPolie!FB61*MI$193\n+SPgas!FB61*MI$194\n+GeoEL!FB60*MI$195\n+GeoVa!FB60*MI$196\n+VP!FB67*MI$197\n+Sol!FB59*MI$198\n+Affald!FB63*MI$199)","v":1.0455340004946159},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC64*MJ$181\n+AMV1træBP!FC63*MJ$182\n+AMV3kul!FC86*MJ$183\n+AMV4træ!FC62*MJ$184\n+AMV4træBP!FC61*MJ$185\n+AVV1træ!FC62*MJ$186\n+AVV1kul!FC85*MJ$187\n+AVV2træ!FC62*MJ$188\n+AVV2halm!FC62*MJ$189\n+AVV2gasGT!FC62*MJ$190\n+KKV!FC62*MJ$191\n+HCVgas!FC62*MJ$192\n+SPolie!FC61*MJ$193\n+SPgas!FC61*MJ$194\n+GeoEL!FC60*MJ$195\n+GeoVa!FC60*MJ$196\n+VP!FC67*MJ$197\n+Sol!FC59*MJ$198\n+Affald!FC63*MJ$199)","v":0.77117397976900226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD64*MK$181\n+AMV1træBP!FD63*MK$182\n+AMV3kul!FD86*MK$183\n+AMV4træ!FD62*MK$184\n+AMV4træBP!FD61*MK$185\n+AVV1træ!FD62*MK$186\n+AVV1kul!FD85*MK$187\n+AVV2træ!FD62*MK$188\n+AVV2halm!FD62*MK$189\n+AVV2gasGT!FD62*MK$190\n+KKV!FD62*MK$191\n+HCVgas!FD62*MK$192\n+SPolie!FD61*MK$193\n+SPgas!FD61*MK$194\n+GeoEL!FD60*MK$195\n+GeoVa!FD60*MK$196\n+VP!FD67*MK$197\n+Sol!FD59*MK$198\n+Affald!FD63*MK$199)","v":0.7590174998268262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE64*ML$181\n+AMV1træBP!FE63*ML$182\n+AMV3kul!FE86*ML$183\n+AMV4træ!FE62*ML$184\n+AMV4træBP!FE61*ML$185\n+AVV1træ!FE62*ML$186\n+AVV1kul!FE85*ML$187\n+AVV2træ!FE62*ML$188\n+AVV2halm!FE62*ML$189\n+AVV2gasGT!FE62*ML$190\n+KKV!FE62*ML$191\n+HCVgas!FE62*ML$192\n+SPolie!FE61*ML$193\n+SPgas!FE61*ML$194\n+GeoEL!FE60*ML$195\n+GeoVa!FE60*ML$196\n+VP!FE67*ML$197\n+Sol!FE59*ML$198\n+Affald!FE63*ML$199)","v":0.84687564801482396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF64*MM$181\n+AMV1træBP!FF63*MM$182\n+AMV3kul!FF86*MM$183\n+AMV4træ!FF62*MM$184\n+AMV4træBP!FF61*MM$185\n+AVV1træ!FF62*MM$186\n+AVV1kul!FF85*MM$187\n+AVV2træ!FF62*MM$188\n+AVV2halm!FF62*MM$189\n+AVV2gasGT!FF62*MM$190\n+KKV!FF62*MM$191\n+HCVgas!FF62*MM$192\n+SPolie!FF61*MM$193\n+SPgas!FF61*MM$194\n+GeoEL!FF60*MM$195\n+GeoVa!FF60*MM$196\n+VP!FF67*MM$197\n+Sol!FF59*MM$198\n+Affald!FF63*MM$199)","v":0.71373607065144462},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG64*MN$181\n+AMV1træBP!FG63*MN$182\n+AMV3kul!FG86*MN$183\n+AMV4træ!FG62*MN$184\n+AMV4træBP!FG61*MN$185\n+AVV1træ!FG62*MN$186\n+AVV1kul!FG85*MN$187\n+AVV2træ!FG62*MN$188\n+AVV2halm!FG62*MN$189\n+AVV2gasGT!FG62*MN$190\n+KKV!FG62*MN$191\n+HCVgas!FG62*MN$192\n+SPolie!FG61*MN$193\n+SPgas!FG61*MN$194\n+GeoEL!FG60*MN$195\n+GeoVa!FG60*MN$196\n+VP!FG67*MN$197\n+Sol!FG59*MN$198\n+Affald!FG63*MN$199)","v":0.65230716671903621},0.44632490662884405,0.65800796072868939,0.71819025232057687,0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,0.44632490662884405,0.65800796072868939,0.71819025232057687,0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,0.44632490662884405,0.65800796072868939,{"$f":"NC40+(OM40-ME40)/(5)","v":0.71819025232057687},0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,0.44632490662884405,0.65800796072868939,0.71819025232057687,0.84107084075621708,0.7922964452096084,0.81528072102541349,1.0455340004946159,0.77117397976900226,0.7590174998268262,0.84687564801482396,0.71373607065144462,0.65230716671903621,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH64*OK$181\n+AMV1træBP!FH63*OK$182\n+AMV3kul!FH86*OK$183\n+AMV4træ!FH62*OK$184\n+AMV4træBP!FH61*OK$185\n+AVV1træ!FH62*OK$186\n+AVV1kul!FH85*OK$187\n+AVV2træ!FH62*OK$188\n+AVV2halm!FH62*OK$189\n+AVV2gasGT!FH62*OK$190\n+KKV!FH62*OK$191\n+HCVgas!FH62*OK$192\n+SPolie!FH61*OK$193\n+SPgas!FH61*OK$194\n+GeoEL!FH60*OK$195\n+GeoVa!FH60*OK$196\n+VP!FH67*OK$197\n+Sol!FH59*OK$198\n+Affald!FH63*OK$199)","v":0.44632490662884405},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI64*OL$181\n+AMV1træBP!FI63*OL$182\n+AMV3kul!FI86*OL$183\n+AMV4træ!FI62*OL$184\n+AMV4træBP!FI61*OL$185\n+AVV1træ!FI62*OL$186\n+AVV1kul!FI85*OL$187\n+AVV2træ!FI62*OL$188\n+AVV2halm!FI62*OL$189\n+AVV2gasGT!FI62*OL$190\n+KKV!FI62*OL$191\n+HCVgas!FI62*OL$192\n+SPolie!FI61*OL$193\n+SPgas!FI61*OL$194\n+GeoEL!FI60*OL$195\n+GeoVa!FI60*OL$196\n+VP!FI67*OL$197\n+Sol!FI59*OL$198\n+Affald!FI63*OL$199)","v":0.65800796072868939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ64*OM$181\n+AMV1træBP!FJ63*OM$182\n+AMV3kul!FJ86*OM$183\n+AMV4træ!FJ62*OM$184\n+AMV4træBP!FJ61*OM$185\n+AVV1træ!FJ62*OM$186\n+AVV1kul!FJ85*OM$187\n+AVV2træ!FJ62*OM$188\n+AVV2halm!FJ62*OM$189\n+AVV2gasGT!FJ62*OM$190\n+KKV!FJ62*OM$191\n+HCVgas!FJ62*OM$192\n+SPolie!FJ61*OM$193\n+SPgas!FJ61*OM$194\n+GeoEL!FJ60*OM$195\n+GeoVa!FJ60*OM$196\n+VP!FJ67*OM$197\n+Sol!FJ59*OM$198\n+Affald!FJ63*OM$199)","v":0.71819025232057687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK64*ON$181\n+AMV1træBP!FK63*ON$182\n+AMV3kul!FK86*ON$183\n+AMV4træ!FK62*ON$184\n+AMV4træBP!FK61*ON$185\n+AVV1træ!FK62*ON$186\n+AVV1kul!FK85*ON$187\n+AVV2træ!FK62*ON$188\n+AVV2halm!FK62*ON$189\n+AVV2gasGT!FK62*ON$190\n+KKV!FK62*ON$191\n+HCVgas!FK62*ON$192\n+SPolie!FK61*ON$193\n+SPgas!FK61*ON$194\n+GeoEL!FK60*ON$195\n+GeoVa!FK60*ON$196\n+VP!FK67*ON$197\n+Sol!FK59*ON$198\n+Affald!FK63*ON$199)","v":0.84107084075621708},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL64*OO$181\n+AMV1træBP!FL63*OO$182\n+AMV3kul!FL86*OO$183\n+AMV4træ!FL62*OO$184\n+AMV4træBP!FL61*OO$185\n+AVV1træ!FL62*OO$186\n+AVV1kul!FL85*OO$187\n+AVV2træ!FL62*OO$188\n+AVV2halm!FL62*OO$189\n+AVV2gasGT!FL62*OO$190\n+KKV!FL62*OO$191\n+HCVgas!FL62*OO$192\n+SPolie!FL61*OO$193\n+SPgas!FL61*OO$194\n+GeoEL!FL60*OO$195\n+GeoVa!FL60*OO$196\n+VP!FL67*OO$197\n+Sol!FL59*OO$198\n+Affald!FL63*OO$199)","v":0.7922964452096084},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM64*OP$181\n+AMV1træBP!FM63*OP$182\n+AMV3kul!FM86*OP$183\n+AMV4træ!FM62*OP$184\n+AMV4træBP!FM61*OP$185\n+AVV1træ!FM62*OP$186\n+AVV1kul!FM85*OP$187\n+AVV2træ!FM62*OP$188\n+AVV2halm!FM62*OP$189\n+AVV2gasGT!FM62*OP$190\n+KKV!FM62*OP$191\n+HCVgas!FM62*OP$192\n+SPolie!FM61*OP$193\n+SPgas!FM61*OP$194\n+GeoEL!FM60*OP$195\n+GeoVa!FM60*OP$196\n+VP!FM67*OP$197\n+Sol!FM59*OP$198\n+Affald!FM63*OP$199)","v":0.81528072102541349},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN64*OQ$181\n+AMV1træBP!FN63*OQ$182\n+AMV3kul!FN86*OQ$183\n+AMV4træ!FN62*OQ$184\n+AMV4træBP!FN61*OQ$185\n+AVV1træ!FN62*OQ$186\n+AVV1kul!FN85*OQ$187\n+AVV2træ!FN62*OQ$188\n+AVV2halm!FN62*OQ$189\n+AVV2gasGT!FN62*OQ$190\n+KKV!FN62*OQ$191\n+HCVgas!FN62*OQ$192\n+SPolie!FN61*OQ$193\n+SPgas!FN61*OQ$194\n+GeoEL!FN60*OQ$195\n+GeoVa!FN60*OQ$196\n+VP!FN67*OQ$197\n+Sol!FN59*OQ$198\n+Affald!FN63*OQ$199)","v":1.0455340004946159},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO64*OR$181\n+AMV1træBP!FO63*OR$182\n+AMV3kul!FO86*OR$183\n+AMV4træ!FO62*OR$184\n+AMV4træBP!FO61*OR$185\n+AVV1træ!FO62*OR$186\n+AVV1kul!FO85*OR$187\n+AVV2træ!FO62*OR$188\n+AVV2halm!FO62*OR$189\n+AVV2gasGT!FO62*OR$190\n+KKV!FO62*OR$191\n+HCVgas!FO62*OR$192\n+SPolie!FO61*OR$193\n+SPgas!FO61*OR$194\n+GeoEL!FO60*OR$195\n+GeoVa!FO60*OR$196\n+VP!FO67*OR$197\n+Sol!FO59*OR$198\n+Affald!FO63*OR$199)","v":0.77117397976900226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP64*OS$181\n+AMV1træBP!FP63*OS$182\n+AMV3kul!FP86*OS$183\n+AMV4træ!FP62*OS$184\n+AMV4træBP!FP61*OS$185\n+AVV1træ!FP62*OS$186\n+AVV1kul!FP85*OS$187\n+AVV2træ!FP62*OS$188\n+AVV2halm!FP62*OS$189\n+AVV2gasGT!FP62*OS$190\n+KKV!FP62*OS$191\n+HCVgas!FP62*OS$192\n+SPolie!FP61*OS$193\n+SPgas!FP61*OS$194\n+GeoEL!FP60*OS$195\n+GeoVa!FP60*OS$196\n+VP!FP67*OS$197\n+Sol!FP59*OS$198\n+Affald!FP63*OS$199)","v":0.7590174998268262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ64*OT$181\n+AMV1træBP!FQ63*OT$182\n+AMV3kul!FQ86*OT$183\n+AMV4træ!FQ62*OT$184\n+AMV4træBP!FQ61*OT$185\n+AVV1træ!FQ62*OT$186\n+AVV1kul!FQ85*OT$187\n+AVV2træ!FQ62*OT$188\n+AVV2halm!FQ62*OT$189\n+AVV2gasGT!FQ62*OT$190\n+KKV!FQ62*OT$191\n+HCVgas!FQ62*OT$192\n+SPolie!FQ61*OT$193\n+SPgas!FQ61*OT$194\n+GeoEL!FQ60*OT$195\n+GeoVa!FQ60*OT$196\n+VP!FQ67*OT$197\n+Sol!FQ59*OT$198\n+Affald!FQ63*OT$199)","v":0.84687564801482396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR64*OU$181\n+AMV1træBP!FR63*OU$182\n+AMV3kul!FR86*OU$183\n+AMV4træ!FR62*OU$184\n+AMV4træBP!FR61*OU$185\n+AVV1træ!FR62*OU$186\n+AVV1kul!FR85*OU$187\n+AVV2træ!FR62*OU$188\n+AVV2halm!FR62*OU$189\n+AVV2gasGT!FR62*OU$190\n+KKV!FR62*OU$191\n+HCVgas!FR62*OU$192\n+SPolie!FR61*OU$193\n+SPgas!FR61*OU$194\n+GeoEL!FR60*OU$195\n+GeoVa!FR60*OU$196\n+VP!FR67*OU$197\n+Sol!FR59*OU$198\n+Affald!FR63*OU$199)","v":0.71373607065144462},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS64*OV$181\n+AMV1træBP!FS63*OV$182\n+AMV3kul!FS86*OV$183\n+AMV4træ!FS62*OV$184\n+AMV4træBP!FS61*OV$185\n+AVV1træ!FS62*OV$186\n+AVV1kul!FS85*OV$187\n+AVV2træ!FS62*OV$188\n+AVV2halm!FS62*OV$189\n+AVV2gasGT!FS62*OV$190\n+KKV!FS62*OV$191\n+HCVgas!FS62*OV$192\n+SPolie!FS61*OV$193\n+SPgas!FS61*OV$194\n+GeoEL!FS60*OV$195\n+GeoVa!FS60*OV$196\n+VP!FS67*OV$197\n+Sol!FS59*OV$198\n+Affald!FS63*OV$199)","v":0.65230716671903621}]
[null,null,"PM2,5-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H65*E$181+AMV1træBP!H64*E$182+AMV3kul!H63*E$183+AMV4træ!H63*E$184+AMV4træBP!H62*E$185+AVV1træ!H63*E$186+AVV1kul!H62*E$187+AVV2træ!H63*E$188+AVV2halm!H63*E$189+AVV2gasGT!H63*E$190+KKV!H63*E$191+HCVgas!H63*E$192+SPolie!H62*E$193+SPgas!H62*E$194+GeoEL!H61*E$195+GeoVa!H61*E$196+VP!H68*E$197+Sol!H60*E$198)","v":0.19290675313888409},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I65*F$181+AMV1træBP!I64*F$182+AMV3kul!I63*F$183+AMV4træ!I63*F$184+AMV4træBP!I62*F$185+AVV1træ!I63*F$186+AVV1kul!I62*F$187+AVV2træ!I63*F$188+AVV2halm!I63*F$189+AVV2gasGT!I63*F$190+KKV!I63*F$191+HCVgas!I63*F$192+SPolie!I62*F$193+SPgas!I62*F$194+GeoEL!I61*F$195+GeoVa!I61*F$196+VP!I68*F$197+Sol!I60*F$198)","v":0.19290675313888409},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J65*G$181+AMV1træBP!J64*G$182+AMV3kul!J63*G$183+AMV4træ!J63*G$184+AMV4træBP!J62*G$185+AVV1træ!J63*G$186+AVV1kul!J62*G$187+AVV2træ!J63*G$188+AVV2halm!J63*G$189+AVV2gasGT!J63*G$190+KKV!J63*G$191+HCVgas!J63*G$192+SPolie!J62*G$193+SPgas!J62*G$194+GeoEL!J61*G$195+GeoVa!J61*G$196+VP!J68*G$197+Sol!J60*G$198)","v":0.19290675313888409},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K65*H$181+AMV1træBP!K64*H$182+AMV3kul!K63*H$183+AMV4træ!K63*H$184+AMV4træBP!K62*H$185+AVV1træ!K63*H$186+AVV1kul!K62*H$187+AVV2træ!K63*H$188+AVV2halm!K63*H$189+AVV2gasGT!K63*H$190+KKV!K63*H$191+HCVgas!K63*H$192+SPolie!K62*H$193+SPgas!K62*H$194+GeoEL!K61*H$195+GeoVa!K61*H$196+VP!K68*H$197+Sol!K60*H$198)","v":0.19290675313888409},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L65*I$181+AMV1træBP!L64*I$182+AMV3kul!L63*I$183+AMV4træ!L63*I$184+AMV4træBP!L62*I$185+AVV1træ!L63*I$186+AVV1kul!L62*I$187+AVV2træ!L63*I$188+AVV2halm!L63*I$189+AVV2gasGT!L63*I$190+KKV!L63*I$191+HCVgas!L63*I$192+SPolie!L62*I$193+SPgas!L62*I$194+GeoEL!L61*I$195+GeoVa!L61*I$196+VP!L68*I$197+Sol!L60*I$198+Affald!L64*I$199)","v":0.18463742584690504},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M65*J$181+AMV1træBP!M64*J$182+AMV3kul!M63*J$183+AMV4træ!M63*J$184+AMV4træBP!M62*J$185+AVV1træ!M63*J$186+AVV1kul!M62*J$187+AVV2træ!M63*J$188+AVV2halm!M63*J$189+AVV2gasGT!M63*J$190+KKV!M63*J$191+HCVgas!M63*J$192+SPolie!M62*J$193+SPgas!M62*J$194+GeoEL!M61*J$195+GeoVa!M61*J$196+VP!M68*J$197+Sol!M60*J$198+Affald!M64*J$199)","v":0.18679128727664307},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N65*K$181+AMV1træBP!N64*K$182+AMV3kul!N63*K$183+AMV4træ!N63*K$184+AMV4træBP!N62*K$185+AVV1træ!N63*K$186+AVV1kul!N62*K$187+AVV2træ!N63*K$188+AVV2halm!N63*K$189+AVV2gasGT!N63*K$190+KKV!N63*K$191+HCVgas!N63*K$192+SPolie!N62*K$193+SPgas!N62*K$194+GeoEL!N61*K$195+GeoVa!N61*K$196+VP!N68*K$197+Sol!N60*K$198+Affald!N64*K$199)","v":0.18895198134745619},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O65*L$181+AMV1træBP!O64*L$182+AMV3kul!O63*L$183+AMV4træ!O63*L$184+AMV4træBP!O62*L$185+AVV1træ!O63*L$186+AVV1kul!O62*L$187+AVV2træ!O63*L$188+AVV2halm!O63*L$189+AVV2gasGT!O63*L$190+KKV!O63*L$191+HCVgas!O63*L$192+SPolie!O62*L$193+SPgas!O62*L$194+GeoEL!O61*L$195+GeoVa!O61*L$196+VP!O68*L$197+Sol!O60*L$198+Affald!O64*L$199)","v":0.19111954062351821},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P65*M$181+AMV1træBP!P64*M$182+AMV3kul!P63*M$183+AMV4træ!P63*M$184+AMV4træBP!P62*M$185+AVV1træ!P63*M$186+AVV1kul!P62*M$187+AVV2træ!P63*M$188+AVV2halm!P63*M$189+AVV2gasGT!P63*M$190+KKV!P63*M$191+HCVgas!P63*M$192+SPolie!P62*M$193+SPgas!P62*M$194+GeoEL!P61*M$195+GeoVa!P61*M$196+VP!P68*M$197+Sol!P60*M$198+Affald!P64*M$199)","v":0.19329399787627519},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q65*N$181+AMV1træBP!Q64*N$182+AMV3kul!Q63*N$183+AMV4træ!Q63*N$184+AMV4træBP!Q62*N$185+AVV1træ!Q63*N$186+AVV1kul!Q62*N$187+AVV2træ!Q63*N$188+AVV2halm!Q63*N$189+AVV2gasGT!Q63*N$190+KKV!Q63*N$191+HCVgas!Q63*N$192+SPolie!Q62*N$193+SPgas!Q62*N$194+GeoEL!Q61*N$195+GeoVa!Q61*N$196+VP!Q68*N$197+Sol!Q60*N$198+Affald!Q64*N$199)","v":0.19393031854901926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R65*O$181+AMV1træBP!R64*O$182+AMV3kul!R63*O$183+AMV4træ!R63*O$184+AMV4træBP!R62*O$185+AVV1træ!R63*O$186+AVV1kul!R62*O$187+AVV2træ!R63*O$188+AVV2halm!R63*O$189+AVV2gasGT!R63*O$190+KKV!R63*O$191+HCVgas!R63*O$192+SPolie!R62*O$193+SPgas!R62*O$194+GeoEL!R61*O$195+GeoVa!R61*O$196+VP!R68*O$197+Sol!R60*O$198+Affald!R64*O$199)","v":0.19452773904584661},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S65*P$181+AMV1træBP!S64*P$182+AMV3kul!S63*P$183+AMV4træ!S63*P$184+AMV4træBP!S62*P$185+AVV1træ!S63*P$186+AVV1kul!S62*P$187+AVV2træ!S63*P$188+AVV2halm!S63*P$189+AVV2gasGT!S63*P$190+KKV!S63*P$191+HCVgas!S63*P$192+SPolie!S62*P$193+SPgas!S62*P$194+GeoEL!S61*P$195+GeoVa!S61*P$196+VP!S68*P$197+Sol!S60*P$198+Affald!S64*P$199)","v":0.19512516158998963},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T65*Q$181+AMV1træBP!T64*Q$182+AMV3kul!T63*Q$183+AMV4træ!T63*Q$184+AMV4træBP!T62*Q$185+AVV1træ!T63*Q$186+AVV1kul!T62*Q$187+AVV2træ!T63*Q$188+AVV2halm!T63*Q$189+AVV2gasGT!T63*Q$190+KKV!T63*Q$191+HCVgas!T63*Q$192+SPolie!T62*Q$193+SPgas!T62*Q$194+GeoEL!T61*Q$195+GeoVa!T61*Q$196+VP!T68*Q$197+Sol!T60*Q$198+Affald!T64*Q$199)","v":0.19572258618145805},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U65*R$181+AMV1træBP!U64*R$182+AMV3kul!U63*R$183+AMV4træ!U63*R$184+AMV4træBP!U62*R$185+AVV1træ!U63*R$186+AVV1kul!U62*R$187+AVV2træ!U63*R$188+AVV2halm!U63*R$189+AVV2gasGT!U63*R$190+KKV!U63*R$191+HCVgas!U63*R$192+SPolie!U62*R$193+SPgas!U62*R$194+GeoEL!U61*R$195+GeoVa!U61*R$196+VP!U68*R$197+Sol!U60*R$198+Affald!U64*R$199)","v":0.19632001282026038},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V65*S$181+AMV1træBP!V64*S$182+AMV3kul!V63*S$183+AMV4træ!V63*S$184+AMV4træBP!V62*S$185+AVV1træ!V63*S$186+AVV1kul!V62*S$187+AVV2træ!V63*S$188+AVV2halm!V63*S$189+AVV2gasGT!V63*S$190+KKV!V63*S$191+HCVgas!V63*S$192+SPolie!V62*S$193+SPgas!V62*S$194+GeoEL!V61*S$195+GeoVa!V61*S$196+VP!V68*S$197+Sol!V60*S$198+Affald!V64*S$199)","v":0.19691744150641233},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W65*T$181+AMV1træBP!W64*T$182+AMV3kul!W63*T$183+AMV4træ!W63*T$184+AMV4træBP!W62*T$185+AVV1træ!W63*T$186+AVV1kul!W62*T$187+AVV2træ!W63*T$188+AVV2halm!W63*T$189+AVV2gasGT!W63*T$190+KKV!W63*T$191+HCVgas!W63*T$192+SPolie!W62*T$193+SPgas!W62*T$194+GeoEL!W61*T$195+GeoVa!W61*T$196+VP!W68*T$197+Sol!W60*T$198+Affald!W64*T$199)","v":0.1980845954435069},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X65*U$181+AMV1træBP!X64*U$182+AMV3kul!X63*U$183+AMV4træ!X63*U$184+AMV4træBP!X62*U$185+AVV1træ!X63*U$186+AVV1kul!X62*U$187+AVV2træ!X63*U$188+AVV2halm!X63*U$189+AVV2gasGT!X63*U$190+KKV!X63*U$191+HCVgas!X63*U$192+SPolie!X62*U$193+SPgas!X62*U$194+GeoEL!X61*U$195+GeoVa!X61*U$196+VP!X68*U$197+Sol!X60*U$198+Affald!X64*U$199)","v":0.19714121499492898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y65*V$181+AMV1træBP!Y64*V$182+AMV3kul!Y63*V$183+AMV4træ!Y63*V$184+AMV4træBP!Y62*V$185+AVV1træ!Y63*V$186+AVV1kul!Y62*V$187+AVV2træ!Y63*V$188+AVV2halm!Y63*V$189+AVV2gasGT!Y63*V$190+KKV!Y63*V$191+HCVgas!Y63*V$192+SPolie!Y62*V$193+SPgas!Y62*V$194+GeoEL!Y61*V$195+GeoVa!Y61*V$196+VP!Y68*V$197+Sol!Y60*V$198+Affald!Y64*V$199)","v":0.19668318791844869},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z65*W$181+AMV1træBP!Z64*W$182+AMV3kul!Z63*W$183+AMV4træ!Z63*W$184+AMV4træBP!Z62*W$185+AVV1træ!Z63*W$186+AVV1kul!Z62*W$187+AVV2træ!Z63*W$188+AVV2halm!Z63*W$189+AVV2gasGT!Z63*W$190+KKV!Z63*W$191+HCVgas!Z63*W$192+SPolie!Z62*W$193+SPgas!Z62*W$194+GeoEL!Z61*W$195+GeoVa!Z61*W$196+VP!Z68*W$197+Sol!Z60*W$198+Affald!Z64*W$199)","v":0.17636419103158033},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA65*X$181+AMV1træBP!AA64*X$182+AMV3kul!AA63*X$183+AMV4træ!AA63*X$184+AMV4træBP!AA62*X$185+AVV1træ!AA63*X$186+AVV1kul!AA62*X$187+AVV2træ!AA63*X$188+AVV2halm!AA63*X$189+AVV2gasGT!AA63*X$190+KKV!AA63*X$191+HCVgas!AA63*X$192+SPolie!AA62*X$193+SPgas!AA62*X$194+GeoEL!AA61*X$195+GeoVa!AA61*X$196+VP!AA68*X$197+Sol!AA60*X$198+Affald!AA64*X$199)","v":0.18030944008976899},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB65*Y$181+AMV1træBP!AB64*Y$182+AMV3kul!AB63*Y$183+AMV4træ!AB63*Y$184+AMV4træBP!AB62*Y$185+AVV1træ!AB63*Y$186+AVV1kul!AB62*Y$187+AVV2træ!AB63*Y$188+AVV2halm!AB63*Y$189+AVV2gasGT!AB63*Y$190+KKV!AB63*Y$191+HCVgas!AB63*Y$192+SPolie!AB62*Y$193+SPgas!AB62*Y$194+GeoEL!AB61*Y$195+GeoVa!AB61*Y$196+VP!AB68*Y$197+Sol!AB60*Y$198+Affald!AB64*Y$199)","v":0.17955363163125693},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC65*Z$181+AMV1træBP!AC64*Z$182+AMV3kul!AC63*Z$183+AMV4træ!AC63*Z$184+AMV4træBP!AC62*Z$185+AVV1træ!AC63*Z$186+AVV1kul!AC62*Z$187+AVV2træ!AC63*Z$188+AVV2halm!AC63*Z$189+AVV2gasGT!AC63*Z$190+KKV!AC63*Z$191+HCVgas!AC63*Z$192+SPolie!AC62*Z$193+SPgas!AC62*Z$194+GeoEL!AC61*Z$195+GeoVa!AC61*Z$196+VP!AC68*Z$197+Sol!AC60*Z$198+Affald!AC64*Z$199)","v":0.17879782024429466},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD65*AA$181+AMV1træBP!AD64*AA$182+AMV3kul!AD63*AA$183+AMV4træ!AD63*AA$184+AMV4træBP!AD62*AA$185+AVV1træ!AD63*AA$186+AVV1kul!AD62*AA$187+AVV2træ!AD63*AA$188+AVV2halm!AD63*AA$189+AVV2gasGT!AD63*AA$190+KKV!AD63*AA$191+HCVgas!AD63*AA$192+SPolie!AD62*AA$193+SPgas!AD62*AA$194+GeoEL!AD61*AA$195+GeoVa!AD61*AA$196+VP!AD68*AA$197+Sol!AD60*AA$198+Affald!AD64*AA$199)","v":0.17804200592886532},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE65*AB$181+AMV1træBP!AE64*AB$182+AMV3kul!AE63*AB$183+AMV4træ!AE63*AB$184+AMV4træBP!AE62*AB$185+AVV1træ!AE63*AB$186+AVV1kul!AE62*AB$187+AVV2træ!AE63*AB$188+AVV2halm!AE63*AB$189+AVV2gasGT!AE63*AB$190+KKV!AE63*AB$191+HCVgas!AE63*AB$192+SPolie!AE62*AB$193+SPgas!AE62*AB$194+GeoEL!AE61*AB$195+GeoVa!AE61*AB$196+VP!AE68*AB$197+Sol!AE60*AB$198+Affald!AE64*AB$199)","v":0.17728618868495258},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF65*AC$181+AMV1træBP!AF64*AC$182+AMV3kul!AF63*AC$183+AMV4træ!AF63*AC$184+AMV4træBP!AF62*AC$185+AVV1træ!AF63*AC$186+AVV1kul!AF62*AC$187+AVV2træ!AF63*AC$188+AVV2halm!AF63*AC$189+AVV2gasGT!AF63*AC$190+KKV!AF63*AC$191+HCVgas!AF63*AC$192+SPolie!AF62*AC$193+SPgas!AF62*AC$194+GeoEL!AF61*AC$195+GeoVa!AF61*AC$196+VP!AF68*AC$197+Sol!AF60*AC$198+Affald!AF64*AC$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG65*AD$181+AMV1træBP!AG64*AD$182+AMV3kul!AG63*AD$183+AMV4træ!AG63*AD$184+AMV4træBP!AG62*AD$185+AVV1træ!AG63*AD$186+AVV1kul!AG62*AD$187+AVV2træ!AG63*AD$188+AVV2halm!AG63*AD$189+AVV2gasGT!AG63*AD$190+KKV!AG63*AD$191+HCVgas!AG63*AD$192+SPolie!AG62*AD$193+SPgas!AG62*AD$194+GeoEL!AG61*AD$195+GeoVa!AG61*AD$196+VP!AG68*AD$197+Sol!AG60*AD$198+Affald!AG64*AD$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH65*AE$181+AMV1træBP!AH64*AE$182+AMV3kul!AH63*AE$183+AMV4træ!AH63*AE$184+AMV4træBP!AH62*AE$185+AVV1træ!AH63*AE$186+AVV1kul!AH62*AE$187+AVV2træ!AH63*AE$188+AVV2halm!AH63*AE$189+AVV2gasGT!AH63*AE$190+KKV!AH63*AE$191+HCVgas!AH63*AE$192+SPolie!AH62*AE$193+SPgas!AH62*AE$194+GeoEL!AH61*AE$195+GeoVa!AH61*AE$196+VP!AH68*AE$197+Sol!AH60*AE$198+Affald!AH64*AE$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI65*AF$181+AMV1træBP!AI64*AF$182+AMV3kul!AI63*AF$183+AMV4træ!AI63*AF$184+AMV4træBP!AI62*AF$185+AVV1træ!AI63*AF$186+AVV1kul!AI62*AF$187+AVV2træ!AI63*AF$188+AVV2halm!AI63*AF$189+AVV2gasGT!AI63*AF$190+KKV!AI63*AF$191+HCVgas!AI63*AF$192+SPolie!AI62*AF$193+SPgas!AI62*AF$194+GeoEL!AI61*AF$195+GeoVa!AI61*AF$196+VP!AI68*AF$197+Sol!AI60*AF$198+Affald!AI64*AF$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ65*AG$181+AMV1træBP!AJ64*AG$182+AMV3kul!AJ63*AG$183+AMV4træ!AJ63*AG$184+AMV4træBP!AJ62*AG$185+AVV1træ!AJ63*AG$186+AVV1kul!AJ62*AG$187+AVV2træ!AJ63*AG$188+AVV2halm!AJ63*AG$189+AVV2gasGT!AJ63*AG$190+KKV!AJ63*AG$191+HCVgas!AJ63*AG$192+SPolie!AJ62*AG$193+SPgas!AJ62*AG$194+GeoEL!AJ61*AG$195+GeoVa!AJ61*AG$196+VP!AJ68*AG$197+Sol!AJ60*AG$198+Affald!AJ64*AG$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK65*AH$181+AMV1træBP!AK64*AH$182+AMV3kul!AK63*AH$183+AMV4træ!AK63*AH$184+AMV4træBP!AK62*AH$185+AVV1træ!AK63*AH$186+AVV1kul!AK62*AH$187+AVV2træ!AK63*AH$188+AVV2halm!AK63*AH$189+AVV2gasGT!AK63*AH$190+KKV!AK63*AH$191+HCVgas!AK63*AH$192+SPolie!AK62*AH$193+SPgas!AK62*AH$194+GeoEL!AK61*AH$195+GeoVa!AK61*AH$196+VP!AK68*AH$197+Sol!AK60*AH$198+Affald!AK64*AH$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL65*AI$181+AMV1træBP!AL64*AI$182+AMV3kul!AL63*AI$183+AMV4træ!AL63*AI$184+AMV4træBP!AL62*AI$185+AVV1træ!AL63*AI$186+AVV1kul!AL62*AI$187+AVV2træ!AL63*AI$188+AVV2halm!AL63*AI$189+AVV2gasGT!AL63*AI$190+KKV!AL63*AI$191+HCVgas!AL63*AI$192+SPolie!AL62*AI$193+SPgas!AL62*AI$194+GeoEL!AL61*AI$195+GeoVa!AL61*AI$196+VP!AL68*AI$197+Sol!AL60*AI$198+Affald!AL64*AI$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM65*AJ$181+AMV1træBP!AM64*AJ$182+AMV3kul!AM63*AJ$183+AMV4træ!AM63*AJ$184+AMV4træBP!AM62*AJ$185+AVV1træ!AM63*AJ$186+AVV1kul!AM62*AJ$187+AVV2træ!AM63*AJ$188+AVV2halm!AM63*AJ$189+AVV2gasGT!AM63*AJ$190+KKV!AM63*AJ$191+HCVgas!AM63*AJ$192+SPolie!AM62*AJ$193+SPgas!AM62*AJ$194+GeoEL!AM61*AJ$195+GeoVa!AM61*AJ$196+VP!AM68*AJ$197+Sol!AM60*AJ$198+Affald!AM64*AJ$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN65*AK$181+AMV1træBP!AN64*AK$182+AMV3kul!AN63*AK$183+AMV4træ!AN63*AK$184+AMV4træBP!AN62*AK$185+AVV1træ!AN63*AK$186+AVV1kul!AN62*AK$187+AVV2træ!AN63*AK$188+AVV2halm!AN63*AK$189+AVV2gasGT!AN63*AK$190+KKV!AN63*AK$191+HCVgas!AN63*AK$192+SPolie!AN62*AK$193+SPgas!AN62*AK$194+GeoEL!AN61*AK$195+GeoVa!AN61*AK$196+VP!AN68*AK$197+Sol!AN60*AK$198+Affald!AN64*AK$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO65*AL$181+AMV1træBP!AO64*AL$182+AMV3kul!AO63*AL$183+AMV4træ!AO63*AL$184+AMV4træBP!AO62*AL$185+AVV1træ!AO63*AL$186+AVV1kul!AO62*AL$187+AVV2træ!AO63*AL$188+AVV2halm!AO63*AL$189+AVV2gasGT!AO63*AL$190+KKV!AO63*AL$191+HCVgas!AO63*AL$192+SPolie!AO62*AL$193+SPgas!AO62*AL$194+GeoEL!AO61*AL$195+GeoVa!AO61*AL$196+VP!AO68*AL$197+Sol!AO60*AL$198+Affald!AO64*AL$199)","v":0.17653036851253778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP65*AM$181+AMV1træBP!AP64*AM$182+AMV3kul!AP63*AM$183+AMV4træ!AP63*AM$184+AMV4træBP!AP62*AM$185+AVV1træ!AP63*AM$186+AVV1kul!AP62*AM$187+AVV2træ!AP63*AM$188+AVV2halm!AP63*AM$189+AVV2gasGT!AP63*AM$190+KKV!AP63*AM$191+HCVgas!AP63*AM$192+SPolie!AP62*AM$193+SPgas!AP62*AM$194+GeoEL!AP61*AM$195+GeoVa!AP61*AM$196+VP!AP68*AM$197+Sol!AP60*AM$198+Affald!AP64*AM$199)","v":0.17653036851253778},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR65*AO$181\n+AMV1træBP!AR64*AO$182\n+AMV3kul!AR87*AO$183\n+AMV4træ!AR63*AO$184\n+AMV4træBP!AR62*AO$185\n+AVV1træ!AR63*AO$186\n+AVV1kul!AR86*AO$187\n+AVV2træ!AR63*AO$188\n+AVV2halm!AR63*AO$189\n+AVV2gasGT!AR63*AO$190\n+KKV!AR63*AO$191\n+HCVgas!AR63*AO$192\n+SPolie!AR62*AO$193\n+SPgas!AR62*AO$194\n+GeoEL!AR61*AO$195\n+GeoVa!AR61*AO$196\n+VP!AR68*AO$197\n+Sol!AR60*AO$198\n+Affald!AR64*AO$199)","v":0.10437350810824779},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS65*AP$181\n+AMV1træBP!AS64*AP$182\n+AMV3kul!AS87*AP$183\n+AMV4træ!AS63*AP$184\n+AMV4træBP!AS62*AP$185\n+AVV1træ!AS63*AP$186\n+AVV1kul!AS86*AP$187\n+AVV2træ!AS63*AP$188\n+AVV2halm!AS63*AP$189\n+AVV2gasGT!AS63*AP$190\n+KKV!AS63*AP$191\n+HCVgas!AS63*AP$192\n+SPolie!AS62*AP$193\n+SPgas!AS62*AP$194\n+GeoEL!AS61*AP$195\n+GeoVa!AS61*AP$196\n+VP!AS68*AP$197\n+Sol!AS60*AP$198\n+Affald!AS64*AP$199)","v":0.13894877200783626},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT65*AQ$181\n+AMV1træBP!AT64*AQ$182\n+AMV3kul!AT87*AQ$183\n+AMV4træ!AT63*AQ$184\n+AMV4træBP!AT62*AQ$185\n+AVV1træ!AT63*AQ$186\n+AVV1kul!AT86*AQ$187\n+AVV2træ!AT63*AQ$188\n+AVV2halm!AT63*AQ$189\n+AVV2gasGT!AT63*AQ$190\n+KKV!AT63*AQ$191\n+HCVgas!AT63*AQ$192\n+SPolie!AT62*AQ$193\n+SPgas!AT62*AQ$194\n+GeoEL!AT61*AQ$195\n+GeoVa!AT61*AQ$196\n+VP!AT68*AQ$197\n+Sol!AT60*AQ$198\n+Affald!AT64*AQ$199)","v":0.19302251500857356},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU65*AR$181\n+AMV1træBP!AU64*AR$182\n+AMV3kul!AU87*AR$183\n+AMV4træ!AU63*AR$184\n+AMV4træBP!AU62*AR$185\n+AVV1træ!AU63*AR$186\n+AVV1kul!AU86*AR$187\n+AVV2træ!AU63*AR$188\n+AVV2halm!AU63*AR$189\n+AVV2gasGT!AU63*AR$190\n+KKV!AU63*AR$191\n+HCVgas!AU63*AR$192\n+SPolie!AU62*AR$193\n+SPgas!AU62*AR$194\n+GeoEL!AU61*AR$195\n+GeoVa!AU61*AR$196\n+VP!AU68*AR$197\n+Sol!AU60*AR$198\n+Affald!AU64*AR$199)","v":0.19978885008536698},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV65*AS$181\n+AMV1træBP!AV64*AS$182\n+AMV3kul!AV87*AS$183\n+AMV4træ!AV63*AS$184\n+AMV4træBP!AV62*AS$185\n+AVV1træ!AV63*AS$186\n+AVV1kul!AV86*AS$187\n+AVV2træ!AV63*AS$188\n+AVV2halm!AV63*AS$189\n+AVV2gasGT!AV63*AS$190\n+KKV!AV63*AS$191\n+HCVgas!AV63*AS$192\n+SPolie!AV62*AS$193\n+SPgas!AV62*AS$194\n+GeoEL!AV61*AS$195\n+GeoVa!AV61*AS$196\n+VP!AV68*AS$197\n+Sol!AV60*AS$198\n+Affald!AV64*AS$199)","v":0.17648674797433478},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW65*AT$181\n+AMV1træBP!AW64*AT$182\n+AMV3kul!AW87*AT$183\n+AMV4træ!AW63*AT$184\n+AMV4træBP!AW62*AT$185\n+AVV1træ!AW63*AT$186\n+AVV1kul!AW86*AT$187\n+AVV2træ!AW63*AT$188\n+AVV2halm!AW63*AT$189\n+AVV2gasGT!AW63*AT$190\n+KKV!AW63*AT$191\n+HCVgas!AW63*AT$192\n+SPolie!AW62*AT$193\n+SPgas!AW62*AT$194\n+GeoEL!AW61*AT$195\n+GeoVa!AW61*AT$196\n+VP!AW68*AT$197\n+Sol!AW60*AT$198\n+Affald!AW64*AT$199)","v":0.22587948958831058},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX65*AU$181\n+AMV1træBP!AX64*AU$182\n+AMV3kul!AX87*AU$183\n+AMV4træ!AX63*AU$184\n+AMV4træBP!AX62*AU$185\n+AVV1træ!AX63*AU$186\n+AVV1kul!AX86*AU$187\n+AVV2træ!AX63*AU$188\n+AVV2halm!AX63*AU$189\n+AVV2gasGT!AX63*AU$190\n+KKV!AX63*AU$191\n+HCVgas!AX63*AU$192\n+SPolie!AX62*AU$193\n+SPgas!AX62*AU$194\n+GeoEL!AX61*AU$195\n+GeoVa!AX61*AU$196\n+VP!AX68*AU$197\n+Sol!AX60*AU$198\n+Affald!AX64*AU$199)","v":0.1891170658774462},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY65*AV$181\n+AMV1træBP!AY64*AV$182\n+AMV3kul!AY87*AV$183\n+AMV4træ!AY63*AV$184\n+AMV4træBP!AY62*AV$185\n+AVV1træ!AY63*AV$186\n+AVV1kul!AY86*AV$187\n+AVV2træ!AY63*AV$188\n+AVV2halm!AY63*AV$189\n+AVV2gasGT!AY63*AV$190\n+KKV!AY63*AV$191\n+HCVgas!AY63*AV$192\n+SPolie!AY62*AV$193\n+SPgas!AY62*AV$194\n+GeoEL!AY61*AV$195\n+GeoVa!AY61*AV$196\n+VP!AY68*AV$197\n+Sol!AY60*AV$198\n+Affald!AY64*AV$199)","v":0.17802563754968212},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ65*AW$181\n+AMV1træBP!AZ64*AW$182\n+AMV3kul!AZ87*AW$183\n+AMV4træ!AZ63*AW$184\n+AMV4træBP!AZ62*AW$185\n+AVV1træ!AZ63*AW$186\n+AVV1kul!AZ86*AW$187\n+AVV2træ!AZ63*AW$188\n+AVV2halm!AZ63*AW$189\n+AVV2gasGT!AZ63*AW$190\n+KKV!AZ63*AW$191\n+HCVgas!AZ63*AW$192\n+SPolie!AZ62*AW$193\n+SPgas!AZ62*AW$194\n+GeoEL!AZ61*AW$195\n+GeoVa!AZ61*AW$196\n+VP!AZ68*AW$197\n+Sol!AZ60*AW$198\n+Affald!AZ64*AW$199)","v":0.22687641887674137},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA65*AX$181\n+AMV1træBP!BA64*AX$182\n+AMV3kul!BA87*AX$183\n+AMV4træ!BA63*AX$184\n+AMV4træBP!BA62*AX$185\n+AVV1træ!BA63*AX$186\n+AVV1kul!BA86*AX$187\n+AVV2træ!BA63*AX$188\n+AVV2halm!BA63*AX$189\n+AVV2gasGT!BA63*AX$190\n+KKV!BA63*AX$191\n+HCVgas!BA63*AX$192\n+SPolie!BA62*AX$193\n+SPgas!BA62*AX$194\n+GeoEL!BA61*AX$195\n+GeoVa!BA61*AX$196\n+VP!BA68*AX$197\n+Sol!BA60*AX$198\n+Affald!BA64*AX$199)","v":0.1894151171272197},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB65*AY$181\n+AMV1træBP!BB64*AY$182\n+AMV3kul!BB87*AY$183\n+AMV4træ!BB63*AY$184\n+AMV4træBP!BB62*AY$185\n+AVV1træ!BB63*AY$186\n+AVV1kul!BB86*AY$187\n+AVV2træ!BB63*AY$188\n+AVV2halm!BB63*AY$189\n+AVV2gasGT!BB63*AY$190\n+KKV!BB63*AY$191\n+HCVgas!BB63*AY$192\n+SPolie!BB62*AY$193\n+SPgas!BB62*AY$194\n+GeoEL!BB61*AY$195\n+GeoVa!BB61*AY$196\n+VP!BB68*AY$197\n+Sol!BB60*AY$198\n+Affald!BB64*AY$199)","v":0.19305303752228853},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC65*AZ$181\n+AMV1træBP!BC64*AZ$182\n+AMV3kul!BC87*AZ$183\n+AMV4træ!BC63*AZ$184\n+AMV4træBP!BC62*AZ$185\n+AVV1træ!BC63*AZ$186\n+AVV1kul!BC86*AZ$187\n+AVV2træ!BC63*AZ$188\n+AVV2halm!BC63*AZ$189\n+AVV2gasGT!BC63*AZ$190\n+KKV!BC63*AZ$191\n+HCVgas!BC63*AZ$192\n+SPolie!BC62*AZ$193\n+SPgas!BC62*AZ$194\n+GeoEL!BC61*AZ$195\n+GeoVa!BC61*AZ$196\n+VP!BC68*AZ$197\n+Sol!BC60*AZ$198\n+Affald!BC64*AZ$199)","v":0.20030847450984687},{"$f":"AO41+(CW41-AO41)/(5)","v":0.10843710431247019},{"$f":"AP41+(CX41-AP41)/(5)","v":0.14107677865384363},{"$f":"AQ41+(CY41-AQ41)/(5)","v":0.19640610499663522},0.19697867264051896,{"$f":"AS41+(DA41-AS41)/(5)","v":0.17851700170953058},{"$f":"AT41+(DB41-AT41)/(5)","v":0.22680530430012416},{"$f":"AU41+(DC41-AU41)/(5)","v":0.19474268219722857},{"$f":"AV41+(DD41-AV41)/(5)","v":0.17956488487627054},{"$f":"AW41+(DE41-AW41)/(5)","v":0.22686424580147971},{"$f":"AX41+(DF41-AX41)/(5)","v":0.1937616896295099},{"$f":"AY41+(DG41-AY41)/(5)","v":0.19472403090494714},{"$f":"AZ41+(DH41-AZ41)/(5)","v":0.19957463835800579},{"$f":"BA41+(CW41-AO41)/(5)","v":0.1125007005166926},{"$f":"BB41+(CX41-AP41)/(5)","v":0.14320478529985101},{"$f":"BC41+(CY41-AQ41)/(5)","v":0.19978969498469687},{"$f":"BD41+(CZ41-AR41)/(5)","v":0.19416849519567095},{"$f":"BE41+(DA41-AS41)/(5)","v":0.18054725544472638},{"$f":"BF41+(DB41-AT41)/(5)","v":0.22773111901193774},{"$f":"BG41+(DC41-AU41)/(5)","v":0.20036829851701093},{"$f":"BH41+(DD41-AV41)/(5)","v":0.18110413220285895},{"$f":"BI41+(DE41-AW41)/(5)","v":0.22685207272621805},{"$f":"BJ41+(DF41-AX41)/(5)","v":0.19810826213180011},{"$f":"BK41+(DG41-AY41)/(5)","v":0.19639502428760575},{"$f":"BL41+(DH41-AZ41)/(5)","v":0.19884080220616471},{"$f":"BM41+(CW41-AO41)/(5)","v":0.11656429672091501},{"$f":"BN41+(CX41-AP41)/(5)","v":0.14533279194585838},0.20317328497275852,{"$f":"BP41+(CZ41-AR41)/(5)","v":0.19135831775082293},{"$f":"BQ41+(DA41-AS41)/(5)","v":0.18257750917992219},{"$f":"BR41+(DB41-AT41)/(5)","v":0.22865693372375132},{"$f":"BS41+(DC41-AU41)/(5)","v":0.2059939148367933},{"$f":"BT41+(DD41-AV41)/(5)","v":0.18264337952944737},{"$f":"BU41+(DE41-AW41)/(5)","v":0.22683989965095638},{"$f":"BV41+(DF41-AX41)/(5)","v":0.20245483463409031},{"$f":"BW41+(DG41-AY41)/(5)","v":0.19806601767026435},{"$f":"BX41+(DH41-AZ41)/(5)","v":0.19810696605432362},{"$f":"BY41+(CW41-AO41)/(5)","v":0.12062789292513741},{"$f":"BZ41+(CX41-AP41)/(5)","v":0.14746079859186575},{"$f":"CA41+(CY41-AQ41)/(5)","v":0.20655687496082017},{"$f":"CB41+(CZ41-AR41)/(5)","v":0.18854814030597492},{"$f":"CC41+(DA41-AS41)/(5)","v":0.18460776291511799},{"$f":"CD41+(DB41-AT41)/(5)","v":0.22958274843556489},{"$f":"CE41+(DC41-AU41)/(5)","v":0.21161953115657567},{"$f":"CF41+(DD41-AV41)/(5)","v":0.18418262685603579},{"$f":"CG41+(DE41-AW41)/(5)","v":0.22682772657569472},{"$f":"CH41+(DF41-AX41)/(5)","v":0.20680140713638051},{"$f":"CI41+(DG41-AY41)/(5)","v":0.19973701105292296},{"$f":"CJ41+(DH41-AZ41)/(5)","v":0.19737312990248254},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD65*CW$181\n+AMV1træBP!BD64*CW$182\n+AMV3kul!BD87*CW$183\n+AMV4træ!BD63*CW$184\n+AMV4træBP!BD62*CW$185\n+AVV1træ!BD63*CW$186\n+AVV1kul!BD86*CW$187\n+AVV2træ!BD63*CW$188\n+AVV2halm!BD63*CW$189\n+AVV2gasGT!BD63*CW$190\n+KKV!BD63*CW$191\n+HCVgas!BD63*CW$192\n+SPolie!BD62*CW$193\n+SPgas!BD62*CW$194\n+GeoEL!BD61*CW$195\n+GeoVa!BD61*CW$196\n+VP!BD68*CW$197\n+Sol!BD60*CW$198\n+Affald!BD64*CW$199)","v":0.12469148912935983},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE65*CX$181\n+AMV1træBP!BE64*CX$182\n+AMV3kul!BE87*CX$183\n+AMV4træ!BE63*CX$184\n+AMV4træBP!BE62*CX$185\n+AVV1træ!BE63*CX$186\n+AVV1kul!BE86*CX$187\n+AVV2træ!BE63*CX$188\n+AVV2halm!BE63*CX$189\n+AVV2gasGT!BE63*CX$190\n+KKV!BE63*CX$191\n+HCVgas!BE63*CX$192\n+SPolie!BE62*CX$193\n+SPgas!BE62*CX$194\n+GeoEL!BE61*CX$195\n+GeoVa!BE61*CX$196\n+VP!BE68*CX$197\n+Sol!BE60*CX$198\n+Affald!BE64*CX$199)","v":0.14958880523787318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF65*CY$181\n+AMV1træBP!BF64*CY$182\n+AMV3kul!BF87*CY$183\n+AMV4træ!BF63*CY$184\n+AMV4træBP!BF62*CY$185\n+AVV1træ!BF63*CY$186\n+AVV1kul!BF86*CY$187\n+AVV2træ!BF63*CY$188\n+AVV2halm!BF63*CY$189\n+AVV2gasGT!BF63*CY$190\n+KKV!BF63*CY$191\n+HCVgas!BF63*CY$192\n+SPolie!BF62*CY$193\n+SPgas!BF62*CY$194\n+GeoEL!BF61*CY$195\n+GeoVa!BF61*CY$196\n+VP!BF68*CY$197\n+Sol!BF60*CY$198\n+Affald!BF64*CY$199)","v":0.2099404649488818},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG65*CZ$181\n+AMV1træBP!BG64*CZ$182\n+AMV3kul!BG87*CZ$183\n+AMV4træ!BG63*CZ$184\n+AMV4træBP!BG62*CZ$185\n+AVV1træ!BG63*CZ$186\n+AVV1kul!BG86*CZ$187\n+AVV2træ!BG63*CZ$188\n+AVV2halm!BG63*CZ$189\n+AVV2gasGT!BG63*CZ$190\n+KKV!BG63*CZ$191\n+HCVgas!BG63*CZ$192\n+SPolie!BG62*CZ$193\n+SPgas!BG62*CZ$194\n+GeoEL!BG61*CZ$195\n+GeoVa!BG61*CZ$196\n+VP!BG68*CZ$197\n+Sol!BG60*CZ$198\n+Affald!BG64*CZ$199)","v":0.18573796286112687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH65*DA$181\n+AMV1træBP!BH64*DA$182\n+AMV3kul!BH87*DA$183\n+AMV4træ!BH63*DA$184\n+AMV4træBP!BH62*DA$185\n+AVV1træ!BH63*DA$186\n+AVV1kul!BH86*DA$187\n+AVV2træ!BH63*DA$188\n+AVV2halm!BH63*DA$189\n+AVV2gasGT!BH63*DA$190\n+KKV!BH63*DA$191\n+HCVgas!BH63*DA$192\n+SPolie!BH62*DA$193\n+SPgas!BH62*DA$194\n+GeoEL!BH61*DA$195\n+GeoVa!BH61*DA$196\n+VP!BH68*DA$197\n+Sol!BH60*DA$198\n+Affald!BH64*DA$199)","v":0.18663801665031379},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI65*DB$181\n+AMV1træBP!BI64*DB$182\n+AMV3kul!BI87*DB$183\n+AMV4træ!BI63*DB$184\n+AMV4træBP!BI62*DB$185\n+AVV1træ!BI63*DB$186\n+AVV1kul!BI86*DB$187\n+AVV2træ!BI63*DB$188\n+AVV2halm!BI63*DB$189\n+AVV2gasGT!BI63*DB$190\n+KKV!BI63*DB$191\n+HCVgas!BI63*DB$192\n+SPolie!BI62*DB$193\n+SPgas!BI62*DB$194\n+GeoEL!BI61*DB$195\n+GeoVa!BI61*DB$196\n+VP!BI68*DB$197\n+Sol!BI60*DB$198\n+Affald!BI64*DB$199)","v":0.2305085631473785},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ65*DC$181\n+AMV1træBP!BJ64*DC$182\n+AMV3kul!BJ87*DC$183\n+AMV4træ!BJ63*DC$184\n+AMV4træBP!BJ62*DC$185\n+AVV1træ!BJ63*DC$186\n+AVV1kul!BJ86*DC$187\n+AVV2træ!BJ63*DC$188\n+AVV2halm!BJ63*DC$189\n+AVV2gasGT!BJ63*DC$190\n+KKV!BJ63*DC$191\n+HCVgas!BJ63*DC$192\n+SPolie!BJ62*DC$193\n+SPgas!BJ62*DC$194\n+GeoEL!BJ61*DC$195\n+GeoVa!BJ61*DC$196\n+VP!BJ68*DC$197\n+Sol!BJ60*DC$198\n+Affald!BJ64*DC$199)","v":0.21724514747635801},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK65*DD$181\n+AMV1træBP!BK64*DD$182\n+AMV3kul!BK87*DD$183\n+AMV4træ!BK63*DD$184\n+AMV4træBP!BK62*DD$185\n+AVV1træ!BK63*DD$186\n+AVV1kul!BK86*DD$187\n+AVV2træ!BK63*DD$188\n+AVV2halm!BK63*DD$189\n+AVV2gasGT!BK63*DD$190\n+KKV!BK63*DD$191\n+HCVgas!BK63*DD$192\n+SPolie!BK62*DD$193\n+SPgas!BK62*DD$194\n+GeoEL!BK61*DD$195\n+GeoVa!BK61*DD$196\n+VP!BK68*DD$197\n+Sol!BK60*DD$198\n+Affald!BK64*DD$199)","v":0.18572187418262415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL65*DE$181\n+AMV1træBP!BL64*DE$182\n+AMV3kul!BL87*DE$183\n+AMV4træ!BL63*DE$184\n+AMV4træBP!BL62*DE$185\n+AVV1træ!BL63*DE$186\n+AVV1kul!BL86*DE$187\n+AVV2træ!BL63*DE$188\n+AVV2halm!BL63*DE$189\n+AVV2gasGT!BL63*DE$190\n+KKV!BL63*DE$191\n+HCVgas!BL63*DE$192\n+SPolie!BL62*DE$193\n+SPgas!BL62*DE$194\n+GeoEL!BL61*DE$195\n+GeoVa!BL61*DE$196\n+VP!BL68*DE$197\n+Sol!BL60*DE$198\n+Affald!BL64*DE$199)","v":0.22681555350043303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM65*DF$181\n+AMV1træBP!BM64*DF$182\n+AMV3kul!BM87*DF$183\n+AMV4træ!BM63*DF$184\n+AMV4træBP!BM62*DF$185\n+AVV1træ!BM63*DF$186\n+AVV1kul!BM86*DF$187\n+AVV2træ!BM63*DF$188\n+AVV2halm!BM63*DF$189\n+AVV2gasGT!BM63*DF$190\n+KKV!BM63*DF$191\n+HCVgas!BM63*DF$192\n+SPolie!BM62*DF$193\n+SPgas!BM62*DF$194\n+GeoEL!BM61*DF$195\n+GeoVa!BM61*DF$196\n+VP!BM68*DF$197\n+Sol!BM60*DF$198\n+Affald!BM64*DF$199)","v":0.21114797963867066},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN65*DG$181\n+AMV1træBP!BN64*DG$182\n+AMV3kul!BN87*DG$183\n+AMV4træ!BN63*DG$184\n+AMV4træBP!BN62*DG$185\n+AVV1træ!BN63*DG$186\n+AVV1kul!BN86*DG$187\n+AVV2træ!BN63*DG$188\n+AVV2halm!BN63*DG$189\n+AVV2gasGT!BN63*DG$190\n+KKV!BN63*DG$191\n+HCVgas!BN63*DG$192\n+SPolie!BN62*DG$193\n+SPgas!BN62*DG$194\n+GeoEL!BN61*DG$195\n+GeoVa!BN61*DG$196\n+VP!BN68*DG$197\n+Sol!BN60*DG$198\n+Affald!BN64*DG$199)","v":0.20140800443558154},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO65*DH$181\n+AMV1træBP!BO64*DH$182\n+AMV3kul!BO87*DH$183\n+AMV4træ!BO63*DH$184\n+AMV4træBP!BO62*DH$185\n+AVV1træ!BO63*DH$186\n+AVV1kul!BO86*DH$187\n+AVV2træ!BO63*DH$188\n+AVV2halm!BO63*DH$189\n+AVV2gasGT!BO63*DH$190\n+KKV!BO63*DH$191\n+HCVgas!BO63*DH$192\n+SPolie!BO62*DH$193\n+SPgas!BO62*DH$194\n+GeoEL!BO61*DH$195\n+GeoVa!BO61*DH$196\n+VP!BO68*DH$197\n+Sol!BO60*DH$198\n+Affald!BO64*DH$199)","v":0.19663929375064149},0.13199099859246391,0.15666131107297329,{"$f":"CY41+(FG41-CY41)/(5)","v":0.20946400415738797},0.18455964265077188,0.19082512010934319,0.22799921662102551,0.21456153404634068,0.18225646233802434,0.22600645514686987,0.21176060821281825,0.20103775389290013,0.19602157184600541,0.13929050805556797,0.1637338169080734,0.20898754336589415,0.18338132244041688,0.19501222356837258,0.22548987009467253,0.21187792061632335,0.17879105049342453,0.22519735679330671,0.21237323678696585,0.20066750335021871,0.19540384994136933,0.14659001751867204,0.17080632274317351,0.20851108257440032,0.18220300223006189,0.19919932702740198,0.22298052356831954,0.20919430718630602,0.17532563864882472,0.22438825843974355,0.21298586536111344,0.2002972528075373,0.19478612803673326,0.1538895269817761,0.17787882857827361,0.20803462178290649,0.1810246820197069,0.20338643048643137,0.22047117704196656,0.20651069375628869,0.17186022680422491,0.2235791600861804,0.21359849393526104,0.19992700226485588,0.19416840613209718,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP65*FE$181\n+AMV1træBP!BP64*FE$182\n+AMV3kul!BP87*FE$183\n+AMV4træ!BP63*FE$184\n+AMV4træBP!BP62*FE$185\n+AVV1træ!BP63*FE$186\n+AVV1kul!BP86*FE$187\n+AVV2træ!BP63*FE$188\n+AVV2halm!BP63*FE$189\n+AVV2gasGT!BP63*FE$190\n+KKV!BP63*FE$191\n+HCVgas!BP63*FE$192\n+SPolie!BP62*FE$193\n+SPgas!BP62*FE$194\n+GeoEL!BP61*FE$195\n+GeoVa!BP61*FE$196\n+VP!BP68*FE$197\n+Sol!BP60*FE$198\n+Affald!BP64*FE$199)","v":0.16118903644488017},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ65*FF$181\n+AMV1træBP!BQ64*FF$182\n+AMV3kul!BQ87*FF$183\n+AMV4træ!BQ63*FF$184\n+AMV4træBP!BQ62*FF$185\n+AVV1træ!BQ63*FF$186\n+AVV1kul!BQ86*FF$187\n+AVV2træ!BQ63*FF$188\n+AVV2halm!BQ63*FF$189\n+AVV2gasGT!BQ63*FF$190\n+KKV!BQ63*FF$191\n+HCVgas!BQ63*FF$192\n+SPolie!BQ62*FF$193\n+SPgas!BQ62*FF$194\n+GeoEL!BQ61*FF$195\n+GeoVa!BQ61*FF$196\n+VP!BQ68*FF$197\n+Sol!BQ60*FF$198\n+Affald!BQ64*FF$199)","v":0.18495133441337372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR65*FG$181\n+AMV1træBP!BR64*FG$182\n+AMV3kul!BR87*FG$183\n+AMV4træ!BR63*FG$184\n+AMV4træBP!BR62*FG$185\n+AVV1træ!BR63*FG$186\n+AVV1kul!BR86*FG$187\n+AVV2træ!BR63*FG$188\n+AVV2halm!BR63*FG$189\n+AVV2gasGT!BR63*FG$190\n+KKV!BR63*FG$191\n+HCVgas!BR63*FG$192\n+SPolie!BR62*FG$193\n+SPgas!BR62*FG$194\n+GeoEL!BR61*FG$195\n+GeoVa!BR61*FG$196\n+VP!BR68*FG$197\n+Sol!BR60*FG$198\n+Affald!BR64*FG$199)","v":0.20755816099141267},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS65*FH$181\n+AMV1træBP!BS64*FH$182\n+AMV3kul!BS87*FH$183\n+AMV4træ!BS63*FH$184\n+AMV4træBP!BS62*FH$185\n+AVV1træ!BS63*FH$186\n+AVV1kul!BS86*FH$187\n+AVV2træ!BS63*FH$188\n+AVV2halm!BS63*FH$189\n+AVV2gasGT!BS63*FH$190\n+KKV!BS63*FH$191\n+HCVgas!BS63*FH$192\n+SPolie!BS62*FH$193\n+SPgas!BS62*FH$194\n+GeoEL!BS61*FH$195\n+GeoVa!BS61*FH$196\n+VP!BS68*FH$197\n+Sol!BS60*FH$198\n+Affald!BS64*FH$199)","v":0.17984636180935187},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT65*FI$181\n+AMV1træBP!BT64*FI$182\n+AMV3kul!BT87*FI$183\n+AMV4træ!BT63*FI$184\n+AMV4træBP!BT62*FI$185\n+AVV1træ!BT63*FI$186\n+AVV1kul!BT86*FI$187\n+AVV2træ!BT63*FI$188\n+AVV2halm!BT63*FI$189\n+AVV2gasGT!BT63*FI$190\n+KKV!BT63*FI$191\n+HCVgas!BT63*FI$192\n+SPolie!BT62*FI$193\n+SPgas!BT62*FI$194\n+GeoEL!BT61*FI$195\n+GeoVa!BT61*FI$196\n+VP!BT68*FI$197\n+Sol!BT60*FI$198\n+Affald!BT64*FI$199)","v":0.2075735339454608},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU65*FJ$181\n+AMV1træBP!BU64*FJ$182\n+AMV3kul!BU87*FJ$183\n+AMV4træ!BU63*FJ$184\n+AMV4træBP!BU62*FJ$185\n+AVV1træ!BU63*FJ$186\n+AVV1kul!BU86*FJ$187\n+AVV2træ!BU63*FJ$188\n+AVV2halm!BU63*FJ$189\n+AVV2gasGT!BU63*FJ$190\n+KKV!BU63*FJ$191\n+HCVgas!BU63*FJ$192\n+SPolie!BU62*FJ$193\n+SPgas!BU62*FJ$194\n+GeoEL!BU61*FJ$195\n+GeoVa!BU61*FJ$196\n+VP!BU68*FJ$197\n+Sol!BU60*FJ$198\n+Affald!BU64*FJ$199)","v":0.21796183051561363},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV65*FK$181\n+AMV1træBP!BV64*FK$182\n+AMV3kul!BV87*FK$183\n+AMV4træ!BV63*FK$184\n+AMV4træBP!BV62*FK$185\n+AVV1træ!BV63*FK$186\n+AVV1kul!BV86*FK$187\n+AVV2træ!BV63*FK$188\n+AVV2halm!BV63*FK$189\n+AVV2gasGT!BV63*FK$190\n+KKV!BV63*FK$191\n+HCVgas!BV63*FK$192\n+SPolie!BV62*FK$193\n+SPgas!BV62*FK$194\n+GeoEL!BV61*FK$195\n+GeoVa!BV61*FK$196\n+VP!BV68*FK$197\n+Sol!BV60*FK$198\n+Affald!BV64*FK$199)","v":0.20382708032627134},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW65*FL$181\n+AMV1træBP!BW64*FL$182\n+AMV3kul!BW87*FL$183\n+AMV4træ!BW63*FL$184\n+AMV4træBP!BW62*FL$185\n+AVV1træ!BW63*FL$186\n+AVV1kul!BW86*FL$187\n+AVV2træ!BW63*FL$188\n+AVV2halm!BW63*FL$189\n+AVV2gasGT!BW63*FL$190\n+KKV!BW63*FL$191\n+HCVgas!BW63*FL$192\n+SPolie!BW62*FL$193\n+SPgas!BW62*FL$194\n+GeoEL!BW61*FL$195\n+GeoVa!BW61*FL$196\n+VP!BW68*FL$197\n+Sol!BW60*FL$198\n+Affald!BW64*FL$199)","v":0.16839481495962516},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX65*FM$181\n+AMV1træBP!BX64*FM$182\n+AMV3kul!BX87*FM$183\n+AMV4træ!BX63*FM$184\n+AMV4træBP!BX62*FM$185\n+AVV1træ!BX63*FM$186\n+AVV1kul!BX86*FM$187\n+AVV2træ!BX63*FM$188\n+AVV2halm!BX63*FM$189\n+AVV2gasGT!BX63*FM$190\n+KKV!BX63*FM$191\n+HCVgas!BX63*FM$192\n+SPolie!BX62*FM$193\n+SPgas!BX62*FM$194\n+GeoEL!BX61*FM$195\n+GeoVa!BX61*FM$196\n+VP!BX68*FM$197\n+Sol!BX60*FM$198\n+Affald!BX64*FM$199)","v":0.22277006173261729},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY65*FN$181\n+AMV1træBP!BY64*FN$182\n+AMV3kul!BY87*FN$183\n+AMV4træ!BY63*FN$184\n+AMV4træBP!BY62*FN$185\n+AVV1træ!BY63*FN$186\n+AVV1kul!BY86*FN$187\n+AVV2træ!BY63*FN$188\n+AVV2halm!BY63*FN$189\n+AVV2gasGT!BY63*FN$190\n+KKV!BY63*FN$191\n+HCVgas!BY63*FN$192\n+SPolie!BY62*FN$193\n+SPgas!BY62*FN$194\n+GeoEL!BY61*FN$195\n+GeoVa!BY61*FN$196\n+VP!BY68*FN$197\n+Sol!BY60*FN$198\n+Affald!BY64*FN$199)","v":0.21421112250940857},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ65*FO$181\n+AMV1træBP!BZ64*FO$182\n+AMV3kul!BZ87*FO$183\n+AMV4træ!BZ63*FO$184\n+AMV4træBP!BZ62*FO$185\n+AVV1træ!BZ63*FO$186\n+AVV1kul!BZ86*FO$187\n+AVV2træ!BZ63*FO$188\n+AVV2halm!BZ63*FO$189\n+AVV2gasGT!BZ63*FO$190\n+KKV!BZ63*FO$191\n+HCVgas!BZ63*FO$192\n+SPolie!BZ62*FO$193\n+SPgas!BZ62*FO$194\n+GeoEL!BZ61*FO$195\n+GeoVa!BZ61*FO$196\n+VP!BZ68*FO$197\n+Sol!BZ60*FO$198\n+Affald!BZ64*FO$199)","v":0.19955675172217446},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA65*FP$181\n+AMV1træBP!CA64*FP$182\n+AMV3kul!CA87*FP$183\n+AMV4træ!CA63*FP$184\n+AMV4træBP!CA62*FP$185\n+AVV1træ!CA63*FP$186\n+AVV1kul!CA86*FP$187\n+AVV2træ!CA63*FP$188\n+AVV2halm!CA63*FP$189\n+AVV2gasGT!CA63*FP$190\n+KKV!CA63*FP$191\n+HCVgas!CA63*FP$192\n+SPolie!CA62*FP$193\n+SPgas!CA62*FP$194\n+GeoEL!CA61*FP$195\n+GeoVa!CA61*FP$196\n+VP!CA68*FP$197\n+Sol!CA60*FP$198\n+Affald!CA64*FP$199)","v":0.19355068422746113},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB65*FQ$181\n+AMV1træBP!CB64*FQ$182\n+AMV3kul!CB87*FQ$183\n+AMV4træ!CB63*FQ$184\n+AMV4træBP!CB62*FQ$185\n+AVV1træ!CB63*FQ$186\n+AVV1kul!CB86*FQ$187\n+AVV2træ!CB63*FQ$188\n+AVV2halm!CB63*FQ$189\n+AVV2gasGT!CB63*FQ$190\n+KKV!CB63*FQ$191\n+HCVgas!CB63*FQ$192\n+SPolie!CB62*FQ$193\n+SPgas!CB62*FQ$194\n+GeoEL!CB61*FQ$195\n+GeoVa!CB61*FQ$196\n+VP!CB68*FQ$197\n+Sol!CB60*FQ$198\n+Affald!CB64*FQ$199)","v":0.16274894355799546},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC65*FR$181\n+AMV1træBP!CC64*FR$182\n+AMV3kul!CC87*FR$183\n+AMV4træ!CC63*FR$184\n+AMV4træBP!CC62*FR$185\n+AVV1træ!CC63*FR$186\n+AVV1kul!CC86*FR$187\n+AVV2træ!CC63*FR$188\n+AVV2halm!CC63*FR$189\n+AVV2gasGT!CC63*FR$190\n+KKV!CC63*FR$191\n+HCVgas!CC63*FR$192\n+SPolie!CC62*FR$193\n+SPgas!CC62*FR$194\n+GeoEL!CC61*FR$195\n+GeoVa!CC61*FR$196\n+VP!CC68*FR$197\n+Sol!CC60*FR$198\n+Affald!CC64*FR$199)","v":0.18981926656526232},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD65*FS$181\n+AMV1træBP!CD64*FS$182\n+AMV3kul!CD87*FS$183\n+AMV4træ!CD63*FS$184\n+AMV4træBP!CD62*FS$185\n+AVV1træ!CD63*FS$186\n+AVV1kul!CD86*FS$187\n+AVV2træ!CD63*FS$188\n+AVV2halm!CD63*FS$189\n+AVV2gasGT!CD63*FS$190\n+KKV!CD63*FS$191\n+HCVgas!CD63*FS$192\n+SPolie!CD62*FS$193\n+SPgas!CD62*FS$194\n+GeoEL!CD61*FS$195\n+GeoVa!CD61*FS$196\n+VP!CD68*FS$197\n+Sol!CD60*FS$198\n+Affald!CD64*FS$199)","v":0.20435851981100855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE65*FT$181\n+AMV1træBP!CE64*FT$182\n+AMV3kul!CE87*FT$183\n+AMV4træ!CE63*FT$184\n+AMV4træBP!CE62*FT$185\n+AVV1træ!CE63*FT$186\n+AVV1kul!CE86*FT$187\n+AVV2træ!CE63*FT$188\n+AVV2halm!CE63*FT$189\n+AVV2gasGT!CE63*FT$190\n+KKV!CE63*FT$191\n+HCVgas!CE63*FT$192\n+SPolie!CE62*FT$193\n+SPgas!CE62*FT$194\n+GeoEL!CE61*FT$195\n+GeoVa!CE61*FT$196\n+VP!CE68*FT$197\n+Sol!CE60*FT$198\n+Affald!CE64*FT$199)","v":0.17794933977557734},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF65*FU$181\n+AMV1træBP!CF64*FU$182\n+AMV3kul!CF87*FU$183\n+AMV4træ!CF63*FU$184\n+AMV4træBP!CF62*FU$185\n+AVV1træ!CF63*FU$186\n+AVV1kul!CF86*FU$187\n+AVV2træ!CF63*FU$188\n+AVV2halm!CF63*FU$189\n+AVV2gasGT!CF63*FU$190\n+KKV!CF63*FU$191\n+HCVgas!CF63*FU$192\n+SPolie!CF62*FU$193\n+SPgas!CF62*FU$194\n+GeoEL!CF61*FU$195\n+GeoVa!CF61*FU$196\n+VP!CF68*FU$197\n+Sol!CF60*FU$198\n+Affald!CF64*FU$199)","v":0.20557317281192622},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG65*FV$181\n+AMV1træBP!CG64*FV$182\n+AMV3kul!CG87*FV$183\n+AMV4træ!CG63*FV$184\n+AMV4træBP!CG62*FV$185\n+AVV1træ!CG63*FV$186\n+AVV1kul!CG86*FV$187\n+AVV2træ!CG63*FV$188\n+AVV2halm!CG63*FV$189\n+AVV2gasGT!CG63*FV$190\n+KKV!CG63*FV$191\n+HCVgas!CG63*FV$192\n+SPolie!CG62*FV$193\n+SPgas!CG62*FV$194\n+GeoEL!CG61*FV$195\n+GeoVa!CG61*FV$196\n+VP!CG68*FV$197\n+Sol!CG60*FV$198\n+Affald!CG64*FV$199)","v":0.22040367811411879},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH65*FW$181\n+AMV1træBP!CH64*FW$182\n+AMV3kul!CH87*FW$183\n+AMV4træ!CH63*FW$184\n+AMV4træBP!CH62*FW$185\n+AVV1træ!CH63*FW$186\n+AVV1kul!CH86*FW$187\n+AVV2træ!CH63*FW$188\n+AVV2halm!CH63*FW$189\n+AVV2gasGT!CH63*FW$190\n+KKV!CH63*FW$191\n+HCVgas!CH63*FW$192\n+SPolie!CH62*FW$193\n+SPgas!CH62*FW$194\n+GeoEL!CH61*FW$195\n+GeoVa!CH61*FW$196\n+VP!CH68*FW$197\n+Sol!CH60*FW$198\n+Affald!CH64*FW$199)","v":0.201934938983412},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI65*FX$181\n+AMV1træBP!CI64*FX$182\n+AMV3kul!CI87*FX$183\n+AMV4træ!CI63*FX$184\n+AMV4træBP!CI62*FX$185\n+AVV1træ!CI63*FX$186\n+AVV1kul!CI86*FX$187\n+AVV2træ!CI63*FX$188\n+AVV2halm!CI63*FX$189\n+AVV2gasGT!CI63*FX$190\n+KKV!CI63*FX$191\n+HCVgas!CI63*FX$192\n+SPolie!CI62*FX$193\n+SPgas!CI62*FX$194\n+GeoEL!CI61*FX$195\n+GeoVa!CI61*FX$196\n+VP!CI68*FX$197\n+Sol!CI60*FX$198\n+Affald!CI64*FX$199)","v":0.17164228153967637},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ65*FY$181\n+AMV1træBP!CJ64*FY$182\n+AMV3kul!CJ87*FY$183\n+AMV4træ!CJ63*FY$184\n+AMV4træBP!CJ62*FY$185\n+AVV1træ!CJ63*FY$186\n+AVV1kul!CJ86*FY$187\n+AVV2træ!CJ63*FY$188\n+AVV2halm!CJ63*FY$189\n+AVV2gasGT!CJ63*FY$190\n+KKV!CJ63*FY$191\n+HCVgas!CJ63*FY$192\n+SPolie!CJ62*FY$193\n+SPgas!CJ62*FY$194\n+GeoEL!CJ61*FY$195\n+GeoVa!CJ61*FY$196\n+VP!CJ68*FY$197\n+Sol!CJ60*FY$198\n+Affald!CJ64*FY$199)","v":0.22226058300278959},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK65*FZ$181\n+AMV1træBP!CK64*FZ$182\n+AMV3kul!CK87*FZ$183\n+AMV4træ!CK63*FZ$184\n+AMV4træBP!CK62*FZ$185\n+AVV1træ!CK63*FZ$186\n+AVV1kul!CK86*FZ$187\n+AVV2træ!CK63*FZ$188\n+AVV2halm!CK63*FZ$189\n+AVV2gasGT!CK63*FZ$190\n+KKV!CK63*FZ$191\n+HCVgas!CK63*FZ$192\n+SPolie!CK62*FZ$193\n+SPgas!CK62*FZ$194\n+GeoEL!CK61*FZ$195\n+GeoVa!CK61*FZ$196\n+VP!CK68*FZ$197\n+Sol!CK60*FZ$198\n+Affald!CK64*FZ$199)","v":0.21445989992695413},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL65*GA$181\n+AMV1træBP!CL64*GA$182\n+AMV3kul!CL87*GA$183\n+AMV4træ!CL63*GA$184\n+AMV4træBP!CL62*GA$185\n+AVV1træ!CL63*GA$186\n+AVV1kul!CL86*GA$187\n+AVV2træ!CL63*GA$188\n+AVV2halm!CL63*GA$189\n+AVV2gasGT!CL63*GA$190\n+KKV!CL63*GA$191\n+HCVgas!CL63*GA$192\n+SPolie!CL62*GA$193\n+SPgas!CL62*GA$194\n+GeoEL!CL61*GA$195\n+GeoVa!CL61*GA$196\n+VP!CL68*GA$197\n+Sol!CL60*GA$198\n+Affald!CL64*GA$199)","v":0.20162045422035543},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM65*GB$181\n+AMV1træBP!CM64*GB$182\n+AMV3kul!CM87*GB$183\n+AMV4træ!CM63*GB$184\n+AMV4træBP!CM62*GB$185\n+AVV1træ!CM63*GB$186\n+AVV1kul!CM86*GB$187\n+AVV2træ!CM63*GB$188\n+AVV2halm!CM63*GB$189\n+AVV2gasGT!CM63*GB$190\n+KKV!CM63*GB$191\n+HCVgas!CM63*GB$192\n+SPolie!CM62*GB$193\n+SPgas!CM62*GB$194\n+GeoEL!CM61*GB$195\n+GeoVa!CM61*GB$196\n+VP!CM68*GB$197\n+Sol!CM60*GB$198\n+Affald!CM64*GB$199)","v":0.20231757357740585},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN65*GC$181\n+AMV1træBP!CN64*GC$182\n+AMV3kul!CN87*GC$183\n+AMV4træ!CN63*GC$184\n+AMV4træBP!CN62*GC$185\n+AVV1træ!CN63*GC$186\n+AVV1kul!CN86*GC$187\n+AVV2træ!CN63*GC$188\n+AVV2halm!CN63*GC$189\n+AVV2gasGT!CN63*GC$190\n+KKV!CN63*GC$191\n+HCVgas!CN63*GC$192\n+SPolie!CN62*GC$193\n+SPgas!CN62*GC$194\n+GeoEL!CN61*GC$195\n+GeoVa!CN61*GC$196\n+VP!CN68*GC$197\n+Sol!CN60*GC$198\n+Affald!CN64*GC$199)","v":0.15686047223779997},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO65*GD$181\n+AMV1træBP!CO64*GD$182\n+AMV3kul!CO87*GD$183\n+AMV4træ!CO63*GD$184\n+AMV4træBP!CO62*GD$185\n+AVV1træ!CO63*GD$186\n+AVV1kul!CO86*GD$187\n+AVV2træ!CO63*GD$188\n+AVV2halm!CO63*GD$189\n+AVV2gasGT!CO63*GD$190\n+KKV!CO63*GD$191\n+HCVgas!CO63*GD$192\n+SPolie!CO62*GD$193\n+SPgas!CO62*GD$194\n+GeoEL!CO61*GD$195\n+GeoVa!CO61*GD$196\n+VP!CO68*GD$197\n+Sol!CO60*GD$198\n+Affald!CO64*GD$199)","v":0.18294668713251072},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP65*GE$181\n+AMV1træBP!CP64*GE$182\n+AMV3kul!CP87*GE$183\n+AMV4træ!CP63*GE$184\n+AMV4træBP!CP62*GE$185\n+AVV1træ!CP63*GE$186\n+AVV1kul!CP86*GE$187\n+AVV2træ!CP63*GE$188\n+AVV2halm!CP63*GE$189\n+AVV2gasGT!CP63*GE$190\n+KKV!CP63*GE$191\n+HCVgas!CP63*GE$192\n+SPolie!CP62*GE$193\n+SPgas!CP62*GE$194\n+GeoEL!CP61*GE$195\n+GeoVa!CP61*GE$196\n+VP!CP68*GE$197\n+Sol!CP60*GE$198\n+Affald!CP64*GE$199)","v":0.20957914467435654},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ65*GF$181\n+AMV1træBP!CQ64*GF$182\n+AMV3kul!CQ87*GF$183\n+AMV4træ!CQ63*GF$184\n+AMV4træBP!CQ62*GF$185\n+AVV1træ!CQ63*GF$186\n+AVV1kul!CQ86*GF$187\n+AVV2træ!CQ63*GF$188\n+AVV2halm!CQ63*GF$189\n+AVV2gasGT!CQ63*GF$190\n+KKV!CQ63*GF$191\n+HCVgas!CQ63*GF$192\n+SPolie!CQ62*GF$193\n+SPgas!CQ62*GF$194\n+GeoEL!CQ61*GF$195\n+GeoVa!CQ61*GF$196\n+VP!CQ68*GF$197\n+Sol!CQ60*GF$198\n+Affald!CQ64*GF$199)","v":0.20032131510697901},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR65*GG$181\n+AMV1træBP!CR64*GG$182\n+AMV3kul!CR87*GG$183\n+AMV4træ!CR63*GG$184\n+AMV4træBP!CR62*GG$185\n+AVV1træ!CR63*GG$186\n+AVV1kul!CR86*GG$187\n+AVV2træ!CR63*GG$188\n+AVV2halm!CR63*GG$189\n+AVV2gasGT!CR63*GG$190\n+KKV!CR63*GG$191\n+HCVgas!CR63*GG$192\n+SPolie!CR62*GG$193\n+SPgas!CR62*GG$194\n+GeoEL!CR61*GG$195\n+GeoVa!CR61*GG$196\n+VP!CR68*GG$197\n+Sol!CR60*GG$198\n+Affald!CR64*GG$199)","v":0.19287966178368604},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS65*GH$181\n+AMV1træBP!CS64*GH$182\n+AMV3kul!CS87*GH$183\n+AMV4træ!CS63*GH$184\n+AMV4træBP!CS62*GH$185\n+AVV1træ!CS63*GH$186\n+AVV1kul!CS86*GH$187\n+AVV2træ!CS63*GH$188\n+AVV2halm!CS63*GH$189\n+AVV2gasGT!CS63*GH$190\n+KKV!CS63*GH$191\n+HCVgas!CS63*GH$192\n+SPolie!CS62*GH$193\n+SPgas!CS62*GH$194\n+GeoEL!CS61*GH$195\n+GeoVa!CS61*GH$196\n+VP!CS68*GH$197\n+Sol!CS60*GH$198\n+Affald!CS64*GH$199)","v":0.22619004893575045},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT65*GI$181\n+AMV1træBP!CT64*GI$182\n+AMV3kul!CT87*GI$183\n+AMV4træ!CT63*GI$184\n+AMV4træBP!CT62*GI$185\n+AVV1træ!CT63*GI$186\n+AVV1kul!CT86*GI$187\n+AVV2træ!CT63*GI$188\n+AVV2halm!CT63*GI$189\n+AVV2gasGT!CT63*GI$190\n+KKV!CT63*GI$191\n+HCVgas!CT63*GI$192\n+SPolie!CT62*GI$193\n+SPgas!CT62*GI$194\n+GeoEL!CT61*GI$195\n+GeoVa!CT61*GI$196\n+VP!CT68*GI$197\n+Sol!CT60*GI$198\n+Affald!CT64*GI$199)","v":0.20263906187891395},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU65*GJ$181\n+AMV1træBP!CU64*GJ$182\n+AMV3kul!CU87*GJ$183\n+AMV4træ!CU63*GJ$184\n+AMV4træBP!CU62*GJ$185\n+AVV1træ!CU63*GJ$186\n+AVV1kul!CU86*GJ$187\n+AVV2træ!CU63*GJ$188\n+AVV2halm!CU63*GJ$189\n+AVV2gasGT!CU63*GJ$190\n+KKV!CU63*GJ$191\n+HCVgas!CU63*GJ$192\n+SPolie!CU62*GJ$193\n+SPgas!CU62*GJ$194\n+GeoEL!CU61*GJ$195\n+GeoVa!CU61*GJ$196\n+VP!CU68*GJ$197\n+Sol!CU60*GJ$198\n+Affald!CU64*GJ$199)","v":0.16656973423820626},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV65*GK$181\n+AMV1træBP!CV64*GK$182\n+AMV3kul!CV87*GK$183\n+AMV4træ!CV63*GK$184\n+AMV4træBP!CV62*GK$185\n+AVV1træ!CV63*GK$186\n+AVV1kul!CV86*GK$187\n+AVV2træ!CV63*GK$188\n+AVV2halm!CV63*GK$189\n+AVV2gasGT!CV63*GK$190\n+KKV!CV63*GK$191\n+HCVgas!CV63*GK$192\n+SPolie!CV62*GK$193\n+SPgas!CV62*GK$194\n+GeoEL!CV61*GK$195\n+GeoVa!CV61*GK$196\n+VP!CV68*GK$197\n+Sol!CV60*GK$198\n+Affald!CV64*GK$199)","v":0.209598713370896},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW65*GL$181\n+AMV1træBP!CW64*GL$182\n+AMV3kul!CW87*GL$183\n+AMV4træ!CW63*GL$184\n+AMV4træBP!CW62*GL$185\n+AVV1træ!CW63*GL$186\n+AVV1kul!CW86*GL$187\n+AVV2træ!CW63*GL$188\n+AVV2halm!CW63*GL$189\n+AVV2gasGT!CW63*GL$190\n+KKV!CW63*GL$191\n+HCVgas!CW63*GL$192\n+SPolie!CW62*GL$193\n+SPgas!CW62*GL$194\n+GeoEL!CW61*GL$195\n+GeoVa!CW61*GL$196\n+VP!CW68*GL$197\n+Sol!CW60*GL$198\n+Affald!CW64*GL$199)","v":0.20561706150950637},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX65*GM$181\n+AMV1træBP!CX64*GM$182\n+AMV3kul!CX87*GM$183\n+AMV4træ!CX63*GM$184\n+AMV4træBP!CX62*GM$185\n+AVV1træ!CX63*GM$186\n+AVV1kul!CX86*GM$187\n+AVV2træ!CX63*GM$188\n+AVV2halm!CX63*GM$189\n+AVV2gasGT!CX63*GM$190\n+KKV!CX63*GM$191\n+HCVgas!CX63*GM$192\n+SPolie!CX62*GM$193\n+SPgas!CX62*GM$194\n+GeoEL!CX61*GM$195\n+GeoVa!CX61*GM$196\n+VP!CX68*GM$197\n+Sol!CX60*GM$198\n+Affald!CX64*GM$199)","v":0.1944070961075107},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY65*GN$181\n+AMV1træBP!CY64*GN$182\n+AMV3kul!CY87*GN$183\n+AMV4træ!CY63*GN$184\n+AMV4træBP!CY62*GN$185\n+AVV1træ!CY63*GN$186\n+AVV1kul!CY86*GN$187\n+AVV2træ!CY63*GN$188\n+AVV2halm!CY63*GN$189\n+AVV2gasGT!CY63*GN$190\n+KKV!CY63*GN$191\n+HCVgas!CY63*GN$192\n+SPolie!CY62*GN$193\n+SPgas!CY62*GN$194\n+GeoEL!CY61*GN$195\n+GeoVa!CY61*GN$196\n+VP!CY68*GN$197\n+Sol!CY60*GN$198\n+Affald!CY64*GN$199)","v":0.21975519216418657},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ65*GO$181\n+AMV1træBP!CZ64*GO$182\n+AMV3kul!CZ87*GO$183\n+AMV4træ!CZ63*GO$184\n+AMV4træBP!CZ62*GO$185\n+AVV1træ!CZ63*GO$186\n+AVV1kul!CZ86*GO$187\n+AVV2træ!CZ63*GO$188\n+AVV2halm!CZ63*GO$189\n+AVV2gasGT!CZ63*GO$190\n+KKV!CZ63*GO$191\n+HCVgas!CZ63*GO$192\n+SPolie!CZ62*GO$193\n+SPgas!CZ62*GO$194\n+GeoEL!CZ61*GO$195\n+GeoVa!CZ61*GO$196\n+VP!CZ68*GO$197\n+Sol!CZ60*GO$198\n+Affald!CZ64*GO$199)","v":0.15255232746951561},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA65*GP$181\n+AMV1træBP!DA64*GP$182\n+AMV3kul!DA87*GP$183\n+AMV4træ!DA63*GP$184\n+AMV4træBP!DA62*GP$185\n+AVV1træ!DA63*GP$186\n+AVV1kul!DA86*GP$187\n+AVV2træ!DA63*GP$188\n+AVV2halm!DA63*GP$189\n+AVV2gasGT!DA63*GP$190\n+KKV!DA63*GP$191\n+HCVgas!DA63*GP$192\n+SPolie!DA62*GP$193\n+SPgas!DA62*GP$194\n+GeoEL!DA61*GP$195\n+GeoVa!DA61*GP$196\n+VP!DA68*GP$197\n+Sol!DA60*GP$198\n+Affald!DA64*GP$199)","v":0.19194592993816215},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB65*GQ$181\n+AMV1træBP!DB64*GQ$182\n+AMV3kul!DB87*GQ$183\n+AMV4træ!DB63*GQ$184\n+AMV4træBP!DB62*GQ$185\n+AVV1træ!DB63*GQ$186\n+AVV1kul!DB86*GQ$187\n+AVV2træ!DB63*GQ$188\n+AVV2halm!DB63*GQ$189\n+AVV2gasGT!DB63*GQ$190\n+KKV!DB63*GQ$191\n+HCVgas!DB63*GQ$192\n+SPolie!DB62*GQ$193\n+SPgas!DB62*GQ$194\n+GeoEL!DB61*GQ$195\n+GeoVa!DB61*GQ$196\n+VP!DB68*GQ$197\n+Sol!DB60*GQ$198\n+Affald!DB64*GQ$199)","v":0.19788925768242174},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC65*GR$181\n+AMV1træBP!DC64*GR$182\n+AMV3kul!DC87*GR$183\n+AMV4træ!DC63*GR$184\n+AMV4træBP!DC62*GR$185\n+AVV1træ!DC63*GR$186\n+AVV1kul!DC86*GR$187\n+AVV2træ!DC63*GR$188\n+AVV2halm!DC63*GR$189\n+AVV2gasGT!DC63*GR$190\n+KKV!DC63*GR$191\n+HCVgas!DC63*GR$192\n+SPolie!DC62*GR$193\n+SPgas!DC62*GR$194\n+GeoEL!DC61*GR$195\n+GeoVa!DC61*GR$196\n+VP!DC68*GR$197\n+Sol!DC60*GR$198\n+Affald!DC64*GR$199)","v":0.19973565894380074},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD65*GS$181\n+AMV1træBP!DD64*GS$182\n+AMV3kul!DD87*GS$183\n+AMV4træ!DD63*GS$184\n+AMV4træBP!DD62*GS$185\n+AVV1træ!DD63*GS$186\n+AVV1kul!DD86*GS$187\n+AVV2træ!DD63*GS$188\n+AVV2halm!DD63*GS$189\n+AVV2gasGT!DD63*GS$190\n+KKV!DD63*GS$191\n+HCVgas!DD63*GS$192\n+SPolie!DD62*GS$193\n+SPgas!DD62*GS$194\n+GeoEL!DD61*GS$195\n+GeoVa!DD61*GS$196\n+VP!DD68*GS$197\n+Sol!DD60*GS$198\n+Affald!DD64*GS$199)","v":0.19776937407022219},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE65*GT$181\n+AMV1træBP!DE64*GT$182\n+AMV3kul!DE87*GT$183\n+AMV4træ!DE63*GT$184\n+AMV4træBP!DE62*GT$185\n+AVV1træ!DE63*GT$186\n+AVV1kul!DE86*GT$187\n+AVV2træ!DE63*GT$188\n+AVV2halm!DE63*GT$189\n+AVV2gasGT!DE63*GT$190\n+KKV!DE63*GT$191\n+HCVgas!DE63*GT$192\n+SPolie!DE62*GT$193\n+SPgas!DE62*GT$194\n+GeoEL!DE61*GT$195\n+GeoVa!DE61*GT$196\n+VP!DE68*GT$197\n+Sol!DE60*GT$198\n+Affald!DE64*GT$199)","v":0.215330864774781},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF65*GU$181\n+AMV1træBP!DF64*GU$182\n+AMV3kul!DF87*GU$183\n+AMV4træ!DF63*GU$184\n+AMV4træBP!DF62*GU$185\n+AVV1træ!DF63*GU$186\n+AVV1kul!DF86*GU$187\n+AVV2træ!DF63*GU$188\n+AVV2halm!DF63*GU$189\n+AVV2gasGT!DF63*GU$190\n+KKV!DF63*GU$191\n+HCVgas!DF63*GU$192\n+SPolie!DF62*GU$193\n+SPgas!DF62*GU$194\n+GeoEL!DF61*GU$195\n+GeoVa!DF61*GU$196\n+VP!DF68*GU$197\n+Sol!DF60*GU$198\n+Affald!DF64*GU$199)","v":0.20481435075635709},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG65*GV$181\n+AMV1træBP!DG64*GV$182\n+AMV3kul!DG87*GV$183\n+AMV4træ!DG63*GV$184\n+AMV4træBP!DG62*GV$185\n+AVV1træ!DG63*GV$186\n+AVV1kul!DG86*GV$187\n+AVV2træ!DG63*GV$188\n+AVV2halm!DG63*GV$189\n+AVV2gasGT!DG63*GV$190\n+KKV!DG63*GV$191\n+HCVgas!DG63*GV$192\n+SPolie!DG62*GV$193\n+SPgas!DG62*GV$194\n+GeoEL!DG61*GV$195\n+GeoVa!DG61*GV$196\n+VP!DG68*GV$197\n+Sol!DG60*GV$198\n+Affald!DG64*GV$199)","v":0.17727086225418179},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH65*GW$181\n+AMV1træBP!DH64*GW$182\n+AMV3kul!DH87*GW$183\n+AMV4træ!DH63*GW$184\n+AMV4træBP!DH62*GW$185\n+AVV1træ!DH63*GW$186\n+AVV1kul!DH86*GW$187\n+AVV2træ!DH63*GW$188\n+AVV2halm!DH63*GW$189\n+AVV2gasGT!DH63*GW$190\n+KKV!DH63*GW$191\n+HCVgas!DH63*GW$192\n+SPolie!DH62*GW$193\n+SPgas!DH62*GW$194\n+GeoEL!DH61*GW$195\n+GeoVa!DH61*GW$196\n+VP!DH68*GW$197\n+Sol!DH60*GW$198\n+Affald!DH64*GW$199)","v":0.20976753808327467},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI65*GX$181\n+AMV1træBP!DI64*GX$182\n+AMV3kul!DI87*GX$183\n+AMV4træ!DI63*GX$184\n+AMV4træBP!DI62*GX$185\n+AVV1træ!DI63*GX$186\n+AVV1kul!DI86*GX$187\n+AVV2træ!DI63*GX$188\n+AVV2halm!DI63*GX$189\n+AVV2gasGT!DI63*GX$190\n+KKV!DI63*GX$191\n+HCVgas!DI63*GX$192\n+SPolie!DI62*GX$193\n+SPgas!DI62*GX$194\n+GeoEL!DI61*GX$195\n+GeoVa!DI61*GX$196\n+VP!DI68*GX$197\n+Sol!DI60*GX$198\n+Affald!DI64*GX$199)","v":0.21209727082688426},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ65*GY$181\n+AMV1træBP!DJ64*GY$182\n+AMV3kul!DJ87*GY$183\n+AMV4træ!DJ63*GY$184\n+AMV4træBP!DJ62*GY$185\n+AVV1træ!DJ63*GY$186\n+AVV1kul!DJ86*GY$187\n+AVV2træ!DJ63*GY$188\n+AVV2halm!DJ63*GY$189\n+AVV2gasGT!DJ63*GY$190\n+KKV!DJ63*GY$191\n+HCVgas!DJ63*GY$192\n+SPolie!DJ62*GY$193\n+SPgas!DJ62*GY$194\n+GeoEL!DJ61*GY$195\n+GeoVa!DJ61*GY$196\n+VP!DJ68*GY$197\n+Sol!DJ60*GY$198\n+Affald!DJ64*GY$199)","v":0.19831026909335983},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK65*GZ$181\n+AMV1træBP!DK64*GZ$182\n+AMV3kul!DK87*GZ$183\n+AMV4træ!DK63*GZ$184\n+AMV4træBP!DK62*GZ$185\n+AVV1træ!DK63*GZ$186\n+AVV1kul!DK86*GZ$187\n+AVV2træ!DK63*GZ$188\n+AVV2halm!DK63*GZ$189\n+AVV2gasGT!DK63*GZ$190\n+KKV!DK63*GZ$191\n+HCVgas!DK63*GZ$192\n+SPolie!DK62*GZ$193\n+SPgas!DK62*GZ$194\n+GeoEL!DK61*GZ$195\n+GeoVa!DK61*GZ$196\n+VP!DK68*GZ$197\n+Sol!DK60*GZ$198\n+Affald!DK64*GZ$199)","v":0.20347176757215177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL65*HA$181\n+AMV1træBP!DL64*HA$182\n+AMV3kul!DL87*HA$183\n+AMV4træ!DL63*HA$184\n+AMV4træBP!DL62*HA$185\n+AVV1træ!DL63*HA$186\n+AVV1kul!DL86*HA$187\n+AVV2træ!DL63*HA$188\n+AVV2halm!DL63*HA$189\n+AVV2gasGT!DL63*HA$190\n+KKV!DL63*HA$191\n+HCVgas!DL63*HA$192\n+SPolie!DL62*HA$193\n+SPgas!DL62*HA$194\n+GeoEL!DL61*HA$195\n+GeoVa!DL61*HA$196\n+VP!DL68*HA$197\n+Sol!DL60*HA$198\n+Affald!DL64*HA$199)","v":9.7591939708641745E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM65*HB$181\n+AMV1træBP!DM64*HB$182\n+AMV3kul!DM87*HB$183\n+AMV4træ!DM63*HB$184\n+AMV4træBP!DM62*HB$185\n+AVV1træ!DM63*HB$186\n+AVV1kul!DM86*HB$187\n+AVV2træ!DM63*HB$188\n+AVV2halm!DM63*HB$189\n+AVV2gasGT!DM63*HB$190\n+KKV!DM63*HB$191\n+HCVgas!DM63*HB$192\n+SPolie!DM62*HB$193\n+SPgas!DM62*HB$194\n+GeoEL!DM61*HB$195\n+GeoVa!DM61*HB$196\n+VP!DM68*HB$197\n+Sol!DM60*HB$198\n+Affald!DM64*HB$199)","v":0.11265353378235705},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN65*HC$181\n+AMV1træBP!DN64*HC$182\n+AMV3kul!DN87*HC$183\n+AMV4træ!DN63*HC$184\n+AMV4træBP!DN62*HC$185\n+AVV1træ!DN63*HC$186\n+AVV1kul!DN86*HC$187\n+AVV2træ!DN63*HC$188\n+AVV2halm!DN63*HC$189\n+AVV2gasGT!DN63*HC$190\n+KKV!DN63*HC$191\n+HCVgas!DN63*HC$192\n+SPolie!DN62*HC$193\n+SPgas!DN62*HC$194\n+GeoEL!DN61*HC$195\n+GeoVa!DN61*HC$196\n+VP!DN68*HC$197\n+Sol!DN60*HC$198\n+Affald!DN64*HC$199)","v":0.16106862377504341},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO65*HD$181\n+AMV1træBP!DO64*HD$182\n+AMV3kul!DO87*HD$183\n+AMV4træ!DO63*HD$184\n+AMV4træBP!DO62*HD$185\n+AVV1træ!DO63*HD$186\n+AVV1kul!DO86*HD$187\n+AVV2træ!DO63*HD$188\n+AVV2halm!DO63*HD$189\n+AVV2gasGT!DO63*HD$190\n+KKV!DO63*HD$191\n+HCVgas!DO63*HD$192\n+SPolie!DO62*HD$193\n+SPgas!DO62*HD$194\n+GeoEL!DO61*HD$195\n+GeoVa!DO61*HD$196\n+VP!DO68*HD$197\n+Sol!DO60*HD$198\n+Affald!DO64*HD$199)","v":0.18376168127549786},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP65*HE$181\n+AMV1træBP!DP64*HE$182\n+AMV3kul!DP87*HE$183\n+AMV4træ!DP63*HE$184\n+AMV4træBP!DP62*HE$185\n+AVV1træ!DP63*HE$186\n+AVV1kul!DP86*HE$187\n+AVV2træ!DP63*HE$188\n+AVV2halm!DP63*HE$189\n+AVV2gasGT!DP63*HE$190\n+KKV!DP63*HE$191\n+HCVgas!DP63*HE$192\n+SPolie!DP62*HE$193\n+SPgas!DP62*HE$194\n+GeoEL!DP61*HE$195\n+GeoVa!DP61*HE$196\n+VP!DP68*HE$197\n+Sol!DP60*HE$198\n+Affald!DP64*HE$199)","v":0.1940594513517066},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ65*HF$181\n+AMV1træBP!DQ64*HF$182\n+AMV3kul!DQ87*HF$183\n+AMV4træ!DQ63*HF$184\n+AMV4træBP!DQ62*HF$185\n+AVV1træ!DQ63*HF$186\n+AVV1kul!DQ86*HF$187\n+AVV2træ!DQ63*HF$188\n+AVV2halm!DQ63*HF$189\n+AVV2gasGT!DQ63*HF$190\n+KKV!DQ63*HF$191\n+HCVgas!DQ63*HF$192\n+SPolie!DQ62*HF$193\n+SPgas!DQ62*HF$194\n+GeoEL!DQ61*HF$195\n+GeoVa!DQ61*HF$196\n+VP!DQ68*HF$197\n+Sol!DQ60*HF$198\n+Affald!DQ64*HF$199)","v":0.21898631425532122},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR65*HG$181\n+AMV1træBP!DR64*HG$182\n+AMV3kul!DR87*HG$183\n+AMV4træ!DR63*HG$184\n+AMV4træBP!DR62*HG$185\n+AVV1træ!DR63*HG$186\n+AVV1kul!DR86*HG$187\n+AVV2træ!DR63*HG$188\n+AVV2halm!DR63*HG$189\n+AVV2gasGT!DR63*HG$190\n+KKV!DR63*HG$191\n+HCVgas!DR63*HG$192\n+SPolie!DR62*HG$193\n+SPgas!DR62*HG$194\n+GeoEL!DR61*HG$195\n+GeoVa!DR61*HG$196\n+VP!DR68*HG$197\n+Sol!DR60*HG$198\n+Affald!DR64*HG$199)","v":0.20485228981299386},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS65*HH$181\n+AMV1træBP!DS64*HH$182\n+AMV3kul!DS87*HH$183\n+AMV4træ!DS63*HH$184\n+AMV4træBP!DS62*HH$185\n+AVV1træ!DS63*HH$186\n+AVV1kul!DS86*HH$187\n+AVV2træ!DS63*HH$188\n+AVV2halm!DS63*HH$189\n+AVV2gasGT!DS63*HH$190\n+KKV!DS63*HH$191\n+HCVgas!DS63*HH$192\n+SPolie!DS62*HH$193\n+SPgas!DS62*HH$194\n+GeoEL!DS61*HH$195\n+GeoVa!DS61*HH$196\n+VP!DS68*HH$197\n+Sol!DS60*HH$198\n+Affald!DS64*HH$199)","v":0.16813863907723589},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT65*HI$181\n+AMV1træBP!DT64*HI$182\n+AMV3kul!DT87*HI$183\n+AMV4træ!DT63*HI$184\n+AMV4træBP!DT62*HI$185\n+AVV1træ!DT63*HI$186\n+AVV1kul!DT86*HI$187\n+AVV2træ!DT63*HI$188\n+AVV2halm!DT63*HI$189\n+AVV2gasGT!DT63*HI$190\n+KKV!DT63*HI$191\n+HCVgas!DT63*HI$192\n+SPolie!DT62*HI$193\n+SPgas!DT62*HI$194\n+GeoEL!DT61*HI$195\n+GeoVa!DT61*HI$196\n+VP!DT68*HI$197\n+Sol!DT60*HI$198\n+Affald!DT64*HI$199)","v":0.21127191466385906},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU65*HJ$181\n+AMV1træBP!DU64*HJ$182\n+AMV3kul!DU87*HJ$183\n+AMV4træ!DU63*HJ$184\n+AMV4træBP!DU62*HJ$185\n+AVV1træ!DU63*HJ$186\n+AVV1kul!DU86*HJ$187\n+AVV2træ!DU63*HJ$188\n+AVV2halm!DU63*HJ$189\n+AVV2gasGT!DU63*HJ$190\n+KKV!DU63*HJ$191\n+HCVgas!DU63*HJ$192\n+SPolie!DU62*HJ$193\n+SPgas!DU62*HJ$194\n+GeoEL!DU61*HJ$195\n+GeoVa!DU61*HJ$196\n+VP!DU68*HJ$197\n+Sol!DU60*HJ$198\n+Affald!DU64*HJ$199)","v":0.20897347229191485},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV65*HK$181\n+AMV1træBP!DV64*HK$182\n+AMV3kul!DV87*HK$183\n+AMV4træ!DV63*HK$184\n+AMV4træBP!DV62*HK$185\n+AVV1træ!DV63*HK$186\n+AVV1kul!DV86*HK$187\n+AVV2træ!DV63*HK$188\n+AVV2halm!DV63*HK$189\n+AVV2gasGT!DV63*HK$190\n+KKV!DV63*HK$191\n+HCVgas!DV63*HK$192\n+SPolie!DV62*HK$193\n+SPgas!DV62*HK$194\n+GeoEL!DV61*HK$195\n+GeoVa!DV61*HK$196\n+VP!DV68*HK$197\n+Sol!DV60*HK$198\n+Affald!DV64*HK$199)","v":0.15322273998610736},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW65*HL$181\n+AMV1træBP!DW64*HL$182\n+AMV3kul!DW87*HL$183\n+AMV4træ!DW63*HL$184\n+AMV4træBP!DW62*HL$185\n+AVV1træ!DW63*HL$186\n+AVV1kul!DW86*HL$187\n+AVV2træ!DW63*HL$188\n+AVV2halm!DW63*HL$189\n+AVV2gasGT!DW63*HL$190\n+KKV!DW63*HL$191\n+HCVgas!DW63*HL$192\n+SPolie!DW62*HL$193\n+SPgas!DW62*HL$194\n+GeoEL!DW61*HL$195\n+GeoVa!DW61*HL$196\n+VP!DW68*HL$197\n+Sol!DW60*HL$198\n+Affald!DW64*HL$199)","v":0.19844934102516368},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX65*HM$181\n+AMV1træBP!DX64*HM$182\n+AMV3kul!DX87*HM$183\n+AMV4træ!DX63*HM$184\n+AMV4træBP!DX62*HM$185\n+AVV1træ!DX63*HM$186\n+AVV1kul!DX86*HM$187\n+AVV2træ!DX63*HM$188\n+AVV2halm!DX63*HM$189\n+AVV2gasGT!DX63*HM$190\n+KKV!DX63*HM$191\n+HCVgas!DX63*HM$192\n+SPolie!DX62*HM$193\n+SPgas!DX62*HM$194\n+GeoEL!DX61*HM$195\n+GeoVa!DX61*HM$196\n+VP!DX68*HM$197\n+Sol!DX60*HM$198\n+Affald!DX64*HM$199)","v":0.10971510163983357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY65*HN$181\n+AMV1træBP!DY64*HN$182\n+AMV3kul!DY87*HN$183\n+AMV4træ!DY63*HN$184\n+AMV4træBP!DY62*HN$185\n+AVV1træ!DY63*HN$186\n+AVV1kul!DY86*HN$187\n+AVV2træ!DY63*HN$188\n+AVV2halm!DY63*HN$189\n+AVV2gasGT!DY63*HN$190\n+KKV!DY63*HN$191\n+HCVgas!DY63*HN$192\n+SPolie!DY62*HN$193\n+SPgas!DY62*HN$194\n+GeoEL!DY61*HN$195\n+GeoVa!DY61*HN$196\n+VP!DY68*HN$197\n+Sol!DY60*HN$198\n+Affald!DY64*HN$199)","v":0.12624468009991482},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ65*HO$181\n+AMV1træBP!DZ64*HO$182\n+AMV3kul!DZ87*HO$183\n+AMV4træ!DZ63*HO$184\n+AMV4træBP!DZ62*HO$185\n+AVV1træ!DZ63*HO$186\n+AVV1kul!DZ86*HO$187\n+AVV2træ!DZ63*HO$188\n+AVV2halm!DZ63*HO$189\n+AVV2gasGT!DZ63*HO$190\n+KKV!DZ63*HO$191\n+HCVgas!DZ63*HO$192\n+SPolie!DZ62*HO$193\n+SPgas!DZ62*HO$194\n+GeoEL!DZ61*HO$195\n+GeoVa!DZ61*HO$196\n+VP!DZ68*HO$197\n+Sol!DZ60*HO$198\n+Affald!DZ64*HO$199)","v":0.18477114040538697},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA65*HP$181\n+AMV1træBP!EA64*HP$182\n+AMV3kul!EA87*HP$183\n+AMV4træ!EA63*HP$184\n+AMV4træBP!EA62*HP$185\n+AVV1træ!EA63*HP$186\n+AVV1kul!EA86*HP$187\n+AVV2træ!EA63*HP$188\n+AVV2halm!EA63*HP$189\n+AVV2gasGT!EA63*HP$190\n+KKV!EA63*HP$191\n+HCVgas!EA63*HP$192\n+SPolie!EA62*HP$193\n+SPgas!EA62*HP$194\n+GeoEL!EA61*HP$195\n+GeoVa!EA61*HP$196\n+VP!EA68*HP$197\n+Sol!EA60*HP$198\n+Affald!EA64*HP$199)","v":0.17759149410171482},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB65*HQ$181\n+AMV1træBP!EB64*HQ$182\n+AMV3kul!EB87*HQ$183\n+AMV4træ!EB63*HQ$184\n+AMV4træBP!EB62*HQ$185\n+AVV1træ!EB63*HQ$186\n+AVV1kul!EB86*HQ$187\n+AVV2træ!EB63*HQ$188\n+AVV2halm!EB63*HQ$189\n+AVV2gasGT!EB63*HQ$190\n+KKV!EB63*HQ$191\n+HCVgas!EB63*HQ$192\n+SPolie!EB62*HQ$193\n+SPgas!EB62*HQ$194\n+GeoEL!EB61*HQ$195\n+GeoVa!EB61*HQ$196\n+VP!EB68*HQ$197\n+Sol!EB60*HQ$198\n+Affald!EB64*HQ$199)","v":0.21329646378587053},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC65*HR$181\n+AMV1træBP!EC64*HR$182\n+AMV3kul!EC87*HR$183\n+AMV4træ!EC63*HR$184\n+AMV4træBP!EC62*HR$185\n+AVV1træ!EC63*HR$186\n+AVV1kul!EC86*HR$187\n+AVV2træ!EC63*HR$188\n+AVV2halm!EC63*HR$189\n+AVV2gasGT!EC63*HR$190\n+KKV!EC63*HR$191\n+HCVgas!EC63*HR$192\n+SPolie!EC62*HR$193\n+SPgas!EC62*HR$194\n+GeoEL!EC61*HR$195\n+GeoVa!EC61*HR$196\n+VP!EC68*HR$197\n+Sol!EC60*HR$198\n+Affald!EC64*HR$199)","v":0.21937199656083148},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED65*HS$181\n+AMV1træBP!ED64*HS$182\n+AMV3kul!ED87*HS$183\n+AMV4træ!ED63*HS$184\n+AMV4træBP!ED62*HS$185\n+AVV1træ!ED63*HS$186\n+AVV1kul!ED86*HS$187\n+AVV2træ!ED63*HS$188\n+AVV2halm!ED63*HS$189\n+AVV2gasGT!ED63*HS$190\n+KKV!ED63*HS$191\n+HCVgas!ED63*HS$192\n+SPolie!ED62*HS$193\n+SPgas!ED62*HS$194\n+GeoEL!ED61*HS$195\n+GeoVa!ED61*HS$196\n+VP!ED68*HS$197\n+Sol!ED60*HS$198\n+Affald!ED64*HS$199)","v":0.18378668954450855},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE65*HT$181\n+AMV1træBP!EE64*HT$182\n+AMV3kul!EE87*HT$183\n+AMV4træ!EE63*HT$184\n+AMV4træBP!EE62*HT$185\n+AVV1træ!EE63*HT$186\n+AVV1kul!EE86*HT$187\n+AVV2træ!EE63*HT$188\n+AVV2halm!EE63*HT$189\n+AVV2gasGT!EE63*HT$190\n+KKV!EE63*HT$191\n+HCVgas!EE63*HT$192\n+SPolie!EE62*HT$193\n+SPgas!EE62*HT$194\n+GeoEL!EE61*HT$195\n+GeoVa!EE61*HT$196\n+VP!EE68*HT$197\n+Sol!EE60*HT$198\n+Affald!EE64*HT$199)","v":0.16425155553504364},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF65*HU$181\n+AMV1træBP!EF64*HU$182\n+AMV3kul!EF87*HU$183\n+AMV4træ!EF63*HU$184\n+AMV4træBP!EF62*HU$185\n+AVV1træ!EF63*HU$186\n+AVV1kul!EF86*HU$187\n+AVV2træ!EF63*HU$188\n+AVV2halm!EF63*HU$189\n+AVV2gasGT!EF63*HU$190\n+KKV!EF63*HU$191\n+HCVgas!EF63*HU$192\n+SPolie!EF62*HU$193\n+SPgas!EF62*HU$194\n+GeoEL!EF61*HU$195\n+GeoVa!EF61*HU$196\n+VP!EF68*HU$197\n+Sol!EF60*HU$198\n+Affald!EF64*HU$199)","v":0.21943182347830395},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG65*HV$181\n+AMV1træBP!EG64*HV$182\n+AMV3kul!EG87*HV$183\n+AMV4træ!EG63*HV$184\n+AMV4træBP!EG62*HV$185\n+AVV1træ!EG63*HV$186\n+AVV1kul!EG86*HV$187\n+AVV2træ!EG63*HV$188\n+AVV2halm!EG63*HV$189\n+AVV2gasGT!EG63*HV$190\n+KKV!EG63*HV$191\n+HCVgas!EG63*HV$192\n+SPolie!EG62*HV$193\n+SPgas!EG62*HV$194\n+GeoEL!EG61*HV$195\n+GeoVa!EG61*HV$196\n+VP!EG68*HV$197\n+Sol!EG60*HV$198\n+Affald!EG64*HV$199)","v":0.20795955776418357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH65*HW$181\n+AMV1træBP!EH64*HW$182\n+AMV3kul!EH87*HW$183\n+AMV4træ!EH63*HW$184\n+AMV4træBP!EH62*HW$185\n+AVV1træ!EH63*HW$186\n+AVV1kul!EH86*HW$187\n+AVV2træ!EH63*HW$188\n+AVV2halm!EH63*HW$189\n+AVV2gasGT!EH63*HW$190\n+KKV!EH63*HW$191\n+HCVgas!EH63*HW$192\n+SPolie!EH62*HW$193\n+SPgas!EH62*HW$194\n+GeoEL!EH61*HW$195\n+GeoVa!EH61*HW$196\n+VP!EH68*HW$197\n+Sol!EH60*HW$198\n+Affald!EH64*HW$199)","v":0.15086064813200986},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI65*HX$181\n+AMV1træBP!EI64*HX$182\n+AMV3kul!EI87*HX$183\n+AMV4træ!EI63*HX$184\n+AMV4træBP!EI62*HX$185\n+AVV1træ!EI63*HX$186\n+AVV1kul!EI86*HX$187\n+AVV2træ!EI63*HX$188\n+AVV2halm!EI63*HX$189\n+AVV2gasGT!EI63*HX$190\n+KKV!EI63*HX$191\n+HCVgas!EI63*HX$192\n+SPolie!EI62*HX$193\n+SPgas!EI62*HX$194\n+GeoEL!EI61*HX$195\n+GeoVa!EI61*HX$196\n+VP!EI68*HX$197\n+Sol!EI60*HX$198\n+Affald!EI64*HX$199)","v":0.20198195685271675},0.10967567674235978,0.13772951099424563,{"$f":"HO41+(JW41-HO41)/(5)","v":0.18815395143538055},0.18022590904364988,0.21415519253564427,0.21430170600301232,0.16455932477999188,0.15794153273746078,0.21981686702131273,0.21267290815480019,0.15298668815903799,0.19889944710210974,0.109636251844886,0.14921434188857643,0.19153676246537413,0.18286032398558494,0.21501392128541802,0.20923141544519316,0.14533196001547521,0.15163150993987792,0.22020191056432151,0.21738625854541682,0.15511272818606611,0.19581693735150274,0.10959682694741221,0.16069917278290724,0.1949195734953677,0.18549473892752,0.21587265003519177,0.20416112488737401,0.12610459525095855,0.14532148714229506,0.22058695410733029,0.22209960893603345,0.15723876821309424,0.19273442760089574,0.10955740204993843,0.17218400367723805,0.19830238452536128,0.18812915386945506,0.21673137878496551,0.19909083432955485,0.10687723048644188,0.1390114643447122,0.22097199765033906,0.22681295932665008,0.15936480824012236,0.18965191785028873,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ65*JU$181\n+AMV1træBP!EJ64*JU$182\n+AMV3kul!EJ87*JU$183\n+AMV4træ!EJ63*JU$184\n+AMV4træBP!EJ62*JU$185\n+AVV1træ!EJ63*JU$186\n+AVV1kul!EJ86*JU$187\n+AVV2træ!EJ63*JU$188\n+AVV2halm!EJ63*JU$189\n+AVV2gasGT!EJ63*JU$190\n+KKV!EJ63*JU$191\n+HCVgas!EJ63*JU$192\n+SPolie!EJ62*JU$193\n+SPgas!EJ62*JU$194\n+GeoEL!EJ61*JU$195\n+GeoVa!EJ61*JU$196\n+VP!EJ68*JU$197\n+Sol!EJ60*JU$198\n+Affald!EJ64*JU$199)","v":0.10951797715246467},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK65*JV$181\n+AMV1træBP!EK64*JV$182\n+AMV3kul!EK87*JV$183\n+AMV4træ!EK63*JV$184\n+AMV4træBP!EK62*JV$185\n+AVV1træ!EK63*JV$186\n+AVV1kul!EK86*JV$187\n+AVV2træ!EK63*JV$188\n+AVV2halm!EK63*JV$189\n+AVV2gasGT!EK63*JV$190\n+KKV!EK63*JV$191\n+HCVgas!EK63*JV$192\n+SPolie!EK62*JV$193\n+SPgas!EK62*JV$194\n+GeoEL!EK61*JV$195\n+GeoVa!EK61*JV$196\n+VP!EK68*JV$197\n+Sol!EK60*JV$198\n+Affald!EK64*JV$199)","v":0.18366883457156891},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL65*JW$181\n+AMV1træBP!EL64*JW$182\n+AMV3kul!EL87*JW$183\n+AMV4træ!EL63*JW$184\n+AMV4træBP!EL62*JW$185\n+AVV1træ!EL63*JW$186\n+AVV1kul!EL86*JW$187\n+AVV2træ!EL63*JW$188\n+AVV2halm!EL63*JW$189\n+AVV2gasGT!EL63*JW$190\n+KKV!EL63*JW$191\n+HCVgas!EL63*JW$192\n+SPolie!EL62*JW$193\n+SPgas!EL62*JW$194\n+GeoEL!EL61*JW$195\n+GeoVa!EL61*JW$196\n+VP!EL68*JW$197\n+Sol!EL60*JW$198\n+Affald!EL64*JW$199)","v":0.20168519555535486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM65*JX$181\n+AMV1træBP!EM64*JX$182\n+AMV3kul!EM87*JX$183\n+AMV4træ!EM63*JX$184\n+AMV4træBP!EM62*JX$185\n+AVV1træ!EM63*JX$186\n+AVV1kul!EM86*JX$187\n+AVV2træ!EM63*JX$188\n+AVV2halm!EM63*JX$189\n+AVV2gasGT!EM63*JX$190\n+KKV!EM63*JX$191\n+HCVgas!EM63*JX$192\n+SPolie!EM62*JX$193\n+SPgas!EM62*JX$194\n+GeoEL!EM61*JX$195\n+GeoVa!EM61*JX$196\n+VP!EM68*JX$197\n+Sol!EM60*JX$198\n+Affald!EM64*JX$199)","v":0.19076356881139012},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN65*JY$181\n+AMV1træBP!EN64*JY$182\n+AMV3kul!EN87*JY$183\n+AMV4træ!EN63*JY$184\n+AMV4træBP!EN62*JY$185\n+AVV1træ!EN63*JY$186\n+AVV1kul!EN86*JY$187\n+AVV2træ!EN63*JY$188\n+AVV2halm!EN63*JY$189\n+AVV2gasGT!EN63*JY$190\n+KKV!EN63*JY$191\n+HCVgas!EN63*JY$192\n+SPolie!EN62*JY$193\n+SPgas!EN62*JY$194\n+GeoEL!EN61*JY$195\n+GeoVa!EN61*JY$196\n+VP!EN68*JY$197\n+Sol!EN60*JY$198\n+Affald!EN64*JY$199)","v":0.21759010753473931},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO65*JZ$181\n+AMV1træBP!EO64*JZ$182\n+AMV3kul!EO87*JZ$183\n+AMV4træ!EO63*JZ$184\n+AMV4træBP!EO62*JZ$185\n+AVV1træ!EO63*JZ$186\n+AVV1kul!EO86*JZ$187\n+AVV2træ!EO63*JZ$188\n+AVV2halm!EO63*JZ$189\n+AVV2gasGT!EO63*JZ$190\n+KKV!EO63*JZ$191\n+HCVgas!EO63*JZ$192\n+SPolie!EO62*JZ$193\n+SPgas!EO62*JZ$194\n+GeoEL!EO61*JZ$195\n+GeoVa!EO61*JZ$196\n+VP!EO68*JZ$197\n+Sol!EO60*JZ$198\n+Affald!EO64*JZ$199)","v":0.19402054377173569},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP65*KA$181\n+AMV1træBP!EP64*KA$182\n+AMV3kul!EP87*KA$183\n+AMV4træ!EP63*KA$184\n+AMV4træBP!EP62*KA$185\n+AVV1træ!EP63*KA$186\n+AVV1kul!EP86*KA$187\n+AVV2træ!EP63*KA$188\n+AVV2halm!EP63*KA$189\n+AVV2gasGT!EP63*KA$190\n+KKV!EP63*KA$191\n+HCVgas!EP63*KA$192\n+SPolie!EP62*KA$193\n+SPgas!EP62*KA$194\n+GeoEL!EP61*KA$195\n+GeoVa!EP61*KA$196\n+VP!EP68*KA$197\n+Sol!EP60*KA$198\n+Affald!EP64*KA$199)","v":8.7649865721925208E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ65*KB$181\n+AMV1træBP!EQ64*KB$182\n+AMV3kul!EQ87*KB$183\n+AMV4træ!EQ63*KB$184\n+AMV4træBP!EQ62*KB$185\n+AVV1træ!EQ63*KB$186\n+AVV1kul!EQ86*KB$187\n+AVV2træ!EQ63*KB$188\n+AVV2halm!EQ63*KB$189\n+AVV2gasGT!EQ63*KB$190\n+KKV!EQ63*KB$191\n+HCVgas!EQ63*KB$192\n+SPolie!EQ62*KB$193\n+SPgas!EQ62*KB$194\n+GeoEL!EQ61*KB$195\n+GeoVa!EQ61*KB$196\n+VP!EQ68*KB$197\n+Sol!EQ60*KB$198\n+Affald!EQ64*KB$199)","v":0.1327014415471294},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER65*KC$181\n+AMV1træBP!ER64*KC$182\n+AMV3kul!ER87*KC$183\n+AMV4træ!ER63*KC$184\n+AMV4træBP!ER62*KC$185\n+AVV1træ!ER63*KC$186\n+AVV1kul!ER86*KC$187\n+AVV2træ!ER63*KC$188\n+AVV2halm!ER63*KC$189\n+AVV2gasGT!ER63*KC$190\n+KKV!ER63*KC$191\n+HCVgas!ER63*KC$192\n+SPolie!ER62*KC$193\n+SPgas!ER62*KC$194\n+GeoEL!ER61*KC$195\n+GeoVa!ER61*KC$196\n+VP!ER68*KC$197\n+Sol!ER60*KC$198\n+Affald!ER64*KC$199)","v":0.22135704119334784},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES65*KD$181\n+AMV1træBP!ES64*KD$182\n+AMV3kul!ES87*KD$183\n+AMV4træ!ES63*KD$184\n+AMV4træBP!ES62*KD$185\n+AVV1træ!ES63*KD$186\n+AVV1kul!ES86*KD$187\n+AVV2træ!ES63*KD$188\n+AVV2halm!ES63*KD$189\n+AVV2gasGT!ES63*KD$190\n+KKV!ES63*KD$191\n+HCVgas!ES63*KD$192\n+SPolie!ES62*KD$193\n+SPgas!ES62*KD$194\n+GeoEL!ES61*KD$195\n+GeoVa!ES61*KD$196\n+VP!ES68*KD$197\n+Sol!ES60*KD$198\n+Affald!ES64*KD$199)","v":0.2315263097172667},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET65*KE$181\n+AMV1træBP!ET64*KE$182\n+AMV3kul!ET87*KE$183\n+AMV4træ!ET63*KE$184\n+AMV4træBP!ET62*KE$185\n+AVV1træ!ET63*KE$186\n+AVV1kul!ET86*KE$187\n+AVV2træ!ET63*KE$188\n+AVV2halm!ET63*KE$189\n+AVV2gasGT!ET63*KE$190\n+KKV!ET63*KE$191\n+HCVgas!ET63*KE$192\n+SPolie!ET62*KE$193\n+SPgas!ET62*KE$194\n+GeoEL!ET61*KE$195\n+GeoVa!ET61*KE$196\n+VP!ET68*KE$197\n+Sol!ET60*KE$198\n+Affald!ET64*KE$199)","v":0.16149084826715049},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU65*KF$181\n+AMV1træBP!EU64*KF$182\n+AMV3kul!EU87*KF$183\n+AMV4træ!EU63*KF$184\n+AMV4træBP!EU62*KF$185\n+AVV1træ!EU63*KF$186\n+AVV1kul!EU86*KF$187\n+AVV2træ!EU63*KF$188\n+AVV2halm!EU63*KF$189\n+AVV2gasGT!EU63*KF$190\n+KKV!EU63*KF$191\n+HCVgas!EU63*KF$192\n+SPolie!EU62*KF$193\n+SPgas!EU62*KF$194\n+GeoEL!EU61*KF$195\n+GeoVa!EU61*KF$196\n+VP!EU68*KF$197\n+Sol!EU60*KF$198\n+Affald!EU64*KF$199)","v":0.18656940809968173},0.10951797715246467,0.18366883457156891,{"$f":"JW41+(ME41-JW41)/(5)","v":0.20168519555535486},0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,0.10951797715246467,0.18366883457156891,0.20168519555535486,0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,0.10951797715246467,0.18366883457156891,0.20168519555535486,0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,0.10951797715246467,0.18366883457156891,0.20168519555535486,0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV65*MC$181\n+AMV1træBP!EV64*MC$182\n+AMV3kul!EV87*MC$183\n+AMV4træ!EV63*MC$184\n+AMV4træBP!EV62*MC$185\n+AVV1træ!EV63*MC$186\n+AVV1kul!EV86*MC$187\n+AVV2træ!EV63*MC$188\n+AVV2halm!EV63*MC$189\n+AVV2gasGT!EV63*MC$190\n+KKV!EV63*MC$191\n+HCVgas!EV63*MC$192\n+SPolie!EV62*MC$193\n+SPgas!EV62*MC$194\n+GeoEL!EV61*MC$195\n+GeoVa!EV61*MC$196\n+VP!EV68*MC$197\n+Sol!EV60*MC$198\n+Affald!EV64*MC$199)","v":0.10951797715246467},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW65*MD$181\n+AMV1træBP!EW64*MD$182\n+AMV3kul!EW87*MD$183\n+AMV4træ!EW63*MD$184\n+AMV4træBP!EW62*MD$185\n+AVV1træ!EW63*MD$186\n+AVV1kul!EW86*MD$187\n+AVV2træ!EW63*MD$188\n+AVV2halm!EW63*MD$189\n+AVV2gasGT!EW63*MD$190\n+KKV!EW63*MD$191\n+HCVgas!EW63*MD$192\n+SPolie!EW62*MD$193\n+SPgas!EW62*MD$194\n+GeoEL!EW61*MD$195\n+GeoVa!EW61*MD$196\n+VP!EW68*MD$197\n+Sol!EW60*MD$198\n+Affald!EW64*MD$199)","v":0.18366883457156891},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX65*ME$181\n+AMV1træBP!EX64*ME$182\n+AMV3kul!EX87*ME$183\n+AMV4træ!EX63*ME$184\n+AMV4træBP!EX62*ME$185\n+AVV1træ!EX63*ME$186\n+AVV1kul!EX86*ME$187\n+AVV2træ!EX63*ME$188\n+AVV2halm!EX63*ME$189\n+AVV2gasGT!EX63*ME$190\n+KKV!EX63*ME$191\n+HCVgas!EX63*ME$192\n+SPolie!EX62*ME$193\n+SPgas!EX62*ME$194\n+GeoEL!EX61*ME$195\n+GeoVa!EX61*ME$196\n+VP!EX68*ME$197\n+Sol!EX60*ME$198\n+Affald!EX64*ME$199)","v":0.20168519555535486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY65*MF$181\n+AMV1træBP!EY64*MF$182\n+AMV3kul!EY87*MF$183\n+AMV4træ!EY63*MF$184\n+AMV4træBP!EY62*MF$185\n+AVV1træ!EY63*MF$186\n+AVV1kul!EY86*MF$187\n+AVV2træ!EY63*MF$188\n+AVV2halm!EY63*MF$189\n+AVV2gasGT!EY63*MF$190\n+KKV!EY63*MF$191\n+HCVgas!EY63*MF$192\n+SPolie!EY62*MF$193\n+SPgas!EY62*MF$194\n+GeoEL!EY61*MF$195\n+GeoVa!EY61*MF$196\n+VP!EY68*MF$197\n+Sol!EY60*MF$198\n+Affald!EY64*MF$199)","v":0.19076356881139012},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ65*MG$181\n+AMV1træBP!EZ64*MG$182\n+AMV3kul!EZ87*MG$183\n+AMV4træ!EZ63*MG$184\n+AMV4træBP!EZ62*MG$185\n+AVV1træ!EZ63*MG$186\n+AVV1kul!EZ86*MG$187\n+AVV2træ!EZ63*MG$188\n+AVV2halm!EZ63*MG$189\n+AVV2gasGT!EZ63*MG$190\n+KKV!EZ63*MG$191\n+HCVgas!EZ63*MG$192\n+SPolie!EZ62*MG$193\n+SPgas!EZ62*MG$194\n+GeoEL!EZ61*MG$195\n+GeoVa!EZ61*MG$196\n+VP!EZ68*MG$197\n+Sol!EZ60*MG$198\n+Affald!EZ64*MG$199)","v":0.21759010753473931},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA65*MH$181\n+AMV1træBP!FA64*MH$182\n+AMV3kul!FA87*MH$183\n+AMV4træ!FA63*MH$184\n+AMV4træBP!FA62*MH$185\n+AVV1træ!FA63*MH$186\n+AVV1kul!FA86*MH$187\n+AVV2træ!FA63*MH$188\n+AVV2halm!FA63*MH$189\n+AVV2gasGT!FA63*MH$190\n+KKV!FA63*MH$191\n+HCVgas!FA63*MH$192\n+SPolie!FA62*MH$193\n+SPgas!FA62*MH$194\n+GeoEL!FA61*MH$195\n+GeoVa!FA61*MH$196\n+VP!FA68*MH$197\n+Sol!FA60*MH$198\n+Affald!FA64*MH$199)","v":0.19402054377173569},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB65*MI$181\n+AMV1træBP!FB64*MI$182\n+AMV3kul!FB87*MI$183\n+AMV4træ!FB63*MI$184\n+AMV4træBP!FB62*MI$185\n+AVV1træ!FB63*MI$186\n+AVV1kul!FB86*MI$187\n+AVV2træ!FB63*MI$188\n+AVV2halm!FB63*MI$189\n+AVV2gasGT!FB63*MI$190\n+KKV!FB63*MI$191\n+HCVgas!FB63*MI$192\n+SPolie!FB62*MI$193\n+SPgas!FB62*MI$194\n+GeoEL!FB61*MI$195\n+GeoVa!FB61*MI$196\n+VP!FB68*MI$197\n+Sol!FB60*MI$198\n+Affald!FB64*MI$199)","v":8.7649865721925208E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC65*MJ$181\n+AMV1træBP!FC64*MJ$182\n+AMV3kul!FC87*MJ$183\n+AMV4træ!FC63*MJ$184\n+AMV4træBP!FC62*MJ$185\n+AVV1træ!FC63*MJ$186\n+AVV1kul!FC86*MJ$187\n+AVV2træ!FC63*MJ$188\n+AVV2halm!FC63*MJ$189\n+AVV2gasGT!FC63*MJ$190\n+KKV!FC63*MJ$191\n+HCVgas!FC63*MJ$192\n+SPolie!FC62*MJ$193\n+SPgas!FC62*MJ$194\n+GeoEL!FC61*MJ$195\n+GeoVa!FC61*MJ$196\n+VP!FC68*MJ$197\n+Sol!FC60*MJ$198\n+Affald!FC64*MJ$199)","v":0.1327014415471294},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD65*MK$181\n+AMV1træBP!FD64*MK$182\n+AMV3kul!FD87*MK$183\n+AMV4træ!FD63*MK$184\n+AMV4træBP!FD62*MK$185\n+AVV1træ!FD63*MK$186\n+AVV1kul!FD86*MK$187\n+AVV2træ!FD63*MK$188\n+AVV2halm!FD63*MK$189\n+AVV2gasGT!FD63*MK$190\n+KKV!FD63*MK$191\n+HCVgas!FD63*MK$192\n+SPolie!FD62*MK$193\n+SPgas!FD62*MK$194\n+GeoEL!FD61*MK$195\n+GeoVa!FD61*MK$196\n+VP!FD68*MK$197\n+Sol!FD60*MK$198\n+Affald!FD64*MK$199)","v":0.22135704119334784},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE65*ML$181\n+AMV1træBP!FE64*ML$182\n+AMV3kul!FE87*ML$183\n+AMV4træ!FE63*ML$184\n+AMV4træBP!FE62*ML$185\n+AVV1træ!FE63*ML$186\n+AVV1kul!FE86*ML$187\n+AVV2træ!FE63*ML$188\n+AVV2halm!FE63*ML$189\n+AVV2gasGT!FE63*ML$190\n+KKV!FE63*ML$191\n+HCVgas!FE63*ML$192\n+SPolie!FE62*ML$193\n+SPgas!FE62*ML$194\n+GeoEL!FE61*ML$195\n+GeoVa!FE61*ML$196\n+VP!FE68*ML$197\n+Sol!FE60*ML$198\n+Affald!FE64*ML$199)","v":0.2315263097172667},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF65*MM$181\n+AMV1træBP!FF64*MM$182\n+AMV3kul!FF87*MM$183\n+AMV4træ!FF63*MM$184\n+AMV4træBP!FF62*MM$185\n+AVV1træ!FF63*MM$186\n+AVV1kul!FF86*MM$187\n+AVV2træ!FF63*MM$188\n+AVV2halm!FF63*MM$189\n+AVV2gasGT!FF63*MM$190\n+KKV!FF63*MM$191\n+HCVgas!FF63*MM$192\n+SPolie!FF62*MM$193\n+SPgas!FF62*MM$194\n+GeoEL!FF61*MM$195\n+GeoVa!FF61*MM$196\n+VP!FF68*MM$197\n+Sol!FF60*MM$198\n+Affald!FF64*MM$199)","v":0.16149084826715049},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG65*MN$181\n+AMV1træBP!FG64*MN$182\n+AMV3kul!FG87*MN$183\n+AMV4træ!FG63*MN$184\n+AMV4træBP!FG62*MN$185\n+AVV1træ!FG63*MN$186\n+AVV1kul!FG86*MN$187\n+AVV2træ!FG63*MN$188\n+AVV2halm!FG63*MN$189\n+AVV2gasGT!FG63*MN$190\n+KKV!FG63*MN$191\n+HCVgas!FG63*MN$192\n+SPolie!FG62*MN$193\n+SPgas!FG62*MN$194\n+GeoEL!FG61*MN$195\n+GeoVa!FG61*MN$196\n+VP!FG68*MN$197\n+Sol!FG60*MN$198\n+Affald!FG64*MN$199)","v":0.18656940809968173},0.10951797715246467,0.18366883457156891,{"$f":"ME41+(OM41-ME41)/(5)","v":0.20168519555535486},0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,0.10951797715246467,0.18366883457156891,0.20168519555535486,0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,0.10951797715246467,0.18366883457156891,0.20168519555535486,0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,0.10951797715246467,0.18366883457156891,0.20168519555535486,0.19076356881139012,0.21759010753473931,0.19402054377173569,8.7649865721925208E-2,0.1327014415471294,0.22135704119334784,0.2315263097172667,0.16149084826715049,0.18656940809968173,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH65*OK$181\n+AMV1træBP!FH64*OK$182\n+AMV3kul!FH87*OK$183\n+AMV4træ!FH63*OK$184\n+AMV4træBP!FH62*OK$185\n+AVV1træ!FH63*OK$186\n+AVV1kul!FH86*OK$187\n+AVV2træ!FH63*OK$188\n+AVV2halm!FH63*OK$189\n+AVV2gasGT!FH63*OK$190\n+KKV!FH63*OK$191\n+HCVgas!FH63*OK$192\n+SPolie!FH62*OK$193\n+SPgas!FH62*OK$194\n+GeoEL!FH61*OK$195\n+GeoVa!FH61*OK$196\n+VP!FH68*OK$197\n+Sol!FH60*OK$198\n+Affald!FH64*OK$199)","v":0.10951797715246467},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI65*OL$181\n+AMV1træBP!FI64*OL$182\n+AMV3kul!FI87*OL$183\n+AMV4træ!FI63*OL$184\n+AMV4træBP!FI62*OL$185\n+AVV1træ!FI63*OL$186\n+AVV1kul!FI86*OL$187\n+AVV2træ!FI63*OL$188\n+AVV2halm!FI63*OL$189\n+AVV2gasGT!FI63*OL$190\n+KKV!FI63*OL$191\n+HCVgas!FI63*OL$192\n+SPolie!FI62*OL$193\n+SPgas!FI62*OL$194\n+GeoEL!FI61*OL$195\n+GeoVa!FI61*OL$196\n+VP!FI68*OL$197\n+Sol!FI60*OL$198\n+Affald!FI64*OL$199)","v":0.18366883457156891},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ65*OM$181\n+AMV1træBP!FJ64*OM$182\n+AMV3kul!FJ87*OM$183\n+AMV4træ!FJ63*OM$184\n+AMV4træBP!FJ62*OM$185\n+AVV1træ!FJ63*OM$186\n+AVV1kul!FJ86*OM$187\n+AVV2træ!FJ63*OM$188\n+AVV2halm!FJ63*OM$189\n+AVV2gasGT!FJ63*OM$190\n+KKV!FJ63*OM$191\n+HCVgas!FJ63*OM$192\n+SPolie!FJ62*OM$193\n+SPgas!FJ62*OM$194\n+GeoEL!FJ61*OM$195\n+GeoVa!FJ61*OM$196\n+VP!FJ68*OM$197\n+Sol!FJ60*OM$198\n+Affald!FJ64*OM$199)","v":0.20168519555535486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK65*ON$181\n+AMV1træBP!FK64*ON$182\n+AMV3kul!FK87*ON$183\n+AMV4træ!FK63*ON$184\n+AMV4træBP!FK62*ON$185\n+AVV1træ!FK63*ON$186\n+AVV1kul!FK86*ON$187\n+AVV2træ!FK63*ON$188\n+AVV2halm!FK63*ON$189\n+AVV2gasGT!FK63*ON$190\n+KKV!FK63*ON$191\n+HCVgas!FK63*ON$192\n+SPolie!FK62*ON$193\n+SPgas!FK62*ON$194\n+GeoEL!FK61*ON$195\n+GeoVa!FK61*ON$196\n+VP!FK68*ON$197\n+Sol!FK60*ON$198\n+Affald!FK64*ON$199)","v":0.19076356881139012},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL65*OO$181\n+AMV1træBP!FL64*OO$182\n+AMV3kul!FL87*OO$183\n+AMV4træ!FL63*OO$184\n+AMV4træBP!FL62*OO$185\n+AVV1træ!FL63*OO$186\n+AVV1kul!FL86*OO$187\n+AVV2træ!FL63*OO$188\n+AVV2halm!FL63*OO$189\n+AVV2gasGT!FL63*OO$190\n+KKV!FL63*OO$191\n+HCVgas!FL63*OO$192\n+SPolie!FL62*OO$193\n+SPgas!FL62*OO$194\n+GeoEL!FL61*OO$195\n+GeoVa!FL61*OO$196\n+VP!FL68*OO$197\n+Sol!FL60*OO$198\n+Affald!FL64*OO$199)","v":0.21759010753473931},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM65*OP$181\n+AMV1træBP!FM64*OP$182\n+AMV3kul!FM87*OP$183\n+AMV4træ!FM63*OP$184\n+AMV4træBP!FM62*OP$185\n+AVV1træ!FM63*OP$186\n+AVV1kul!FM86*OP$187\n+AVV2træ!FM63*OP$188\n+AVV2halm!FM63*OP$189\n+AVV2gasGT!FM63*OP$190\n+KKV!FM63*OP$191\n+HCVgas!FM63*OP$192\n+SPolie!FM62*OP$193\n+SPgas!FM62*OP$194\n+GeoEL!FM61*OP$195\n+GeoVa!FM61*OP$196\n+VP!FM68*OP$197\n+Sol!FM60*OP$198\n+Affald!FM64*OP$199)","v":0.19402054377173569},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN65*OQ$181\n+AMV1træBP!FN64*OQ$182\n+AMV3kul!FN87*OQ$183\n+AMV4træ!FN63*OQ$184\n+AMV4træBP!FN62*OQ$185\n+AVV1træ!FN63*OQ$186\n+AVV1kul!FN86*OQ$187\n+AVV2træ!FN63*OQ$188\n+AVV2halm!FN63*OQ$189\n+AVV2gasGT!FN63*OQ$190\n+KKV!FN63*OQ$191\n+HCVgas!FN63*OQ$192\n+SPolie!FN62*OQ$193\n+SPgas!FN62*OQ$194\n+GeoEL!FN61*OQ$195\n+GeoVa!FN61*OQ$196\n+VP!FN68*OQ$197\n+Sol!FN60*OQ$198\n+Affald!FN64*OQ$199)","v":8.7649865721925208E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO65*OR$181\n+AMV1træBP!FO64*OR$182\n+AMV3kul!FO87*OR$183\n+AMV4træ!FO63*OR$184\n+AMV4træBP!FO62*OR$185\n+AVV1træ!FO63*OR$186\n+AVV1kul!FO86*OR$187\n+AVV2træ!FO63*OR$188\n+AVV2halm!FO63*OR$189\n+AVV2gasGT!FO63*OR$190\n+KKV!FO63*OR$191\n+HCVgas!FO63*OR$192\n+SPolie!FO62*OR$193\n+SPgas!FO62*OR$194\n+GeoEL!FO61*OR$195\n+GeoVa!FO61*OR$196\n+VP!FO68*OR$197\n+Sol!FO60*OR$198\n+Affald!FO64*OR$199)","v":0.1327014415471294},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP65*OS$181\n+AMV1træBP!FP64*OS$182\n+AMV3kul!FP87*OS$183\n+AMV4træ!FP63*OS$184\n+AMV4træBP!FP62*OS$185\n+AVV1træ!FP63*OS$186\n+AVV1kul!FP86*OS$187\n+AVV2træ!FP63*OS$188\n+AVV2halm!FP63*OS$189\n+AVV2gasGT!FP63*OS$190\n+KKV!FP63*OS$191\n+HCVgas!FP63*OS$192\n+SPolie!FP62*OS$193\n+SPgas!FP62*OS$194\n+GeoEL!FP61*OS$195\n+GeoVa!FP61*OS$196\n+VP!FP68*OS$197\n+Sol!FP60*OS$198\n+Affald!FP64*OS$199)","v":0.22135704119334784},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ65*OT$181\n+AMV1træBP!FQ64*OT$182\n+AMV3kul!FQ87*OT$183\n+AMV4træ!FQ63*OT$184\n+AMV4træBP!FQ62*OT$185\n+AVV1træ!FQ63*OT$186\n+AVV1kul!FQ86*OT$187\n+AVV2træ!FQ63*OT$188\n+AVV2halm!FQ63*OT$189\n+AVV2gasGT!FQ63*OT$190\n+KKV!FQ63*OT$191\n+HCVgas!FQ63*OT$192\n+SPolie!FQ62*OT$193\n+SPgas!FQ62*OT$194\n+GeoEL!FQ61*OT$195\n+GeoVa!FQ61*OT$196\n+VP!FQ68*OT$197\n+Sol!FQ60*OT$198\n+Affald!FQ64*OT$199)","v":0.2315263097172667},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR65*OU$181\n+AMV1træBP!FR64*OU$182\n+AMV3kul!FR87*OU$183\n+AMV4træ!FR63*OU$184\n+AMV4træBP!FR62*OU$185\n+AVV1træ!FR63*OU$186\n+AVV1kul!FR86*OU$187\n+AVV2træ!FR63*OU$188\n+AVV2halm!FR63*OU$189\n+AVV2gasGT!FR63*OU$190\n+KKV!FR63*OU$191\n+HCVgas!FR63*OU$192\n+SPolie!FR62*OU$193\n+SPgas!FR62*OU$194\n+GeoEL!FR61*OU$195\n+GeoVa!FR61*OU$196\n+VP!FR68*OU$197\n+Sol!FR60*OU$198\n+Affald!FR64*OU$199)","v":0.16149084826715049},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS65*OV$181\n+AMV1træBP!FS64*OV$182\n+AMV3kul!FS87*OV$183\n+AMV4træ!FS63*OV$184\n+AMV4træBP!FS62*OV$185\n+AVV1træ!FS63*OV$186\n+AVV1kul!FS86*OV$187\n+AVV2træ!FS63*OV$188\n+AVV2halm!FS63*OV$189\n+AVV2gasGT!FS63*OV$190\n+KKV!FS63*OV$191\n+HCVgas!FS63*OV$192\n+SPolie!FS62*OV$193\n+SPgas!FS62*OV$194\n+GeoEL!FS61*OV$195\n+GeoVa!FS61*OV$196\n+VP!FS68*OV$197\n+Sol!FS60*OV$198\n+Affald!FS64*OV$199)","v":0.18656940809968173}]
[null,null,"Indtægt elsalg",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H66*E$181+AMV1træBP!H65*E$182+AMV3kul!H64*E$183+AMV4træ!H64*E$184+AMV4træBP!H63*E$185+AVV1træ!H64*E$186+AVV1kul!H63*E$187+AVV2træ!H64*E$188+AVV2halm!H64*E$189+AVV2gasGT!H64*E$190+KKV!H64*E$191+HCVgas!H64*E$192+SPolie!H63*E$193+SPgas!H63*E$194+GeoEL!H62*E$195+GeoVa!H62*E$196+VP!H69*E$197+Sol!H61*E$198)","v":-21.296098296697238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I66*F$181+AMV1træBP!I65*F$182+AMV3kul!I64*F$183+AMV4træ!I64*F$184+AMV4træBP!I63*F$185+AVV1træ!I64*F$186+AVV1kul!I63*F$187+AVV2træ!I64*F$188+AVV2halm!I64*F$189+AVV2gasGT!I64*F$190+KKV!I64*F$191+HCVgas!I64*F$192+SPolie!I63*F$193+SPgas!I63*F$194+GeoEL!I62*F$195+GeoVa!I62*F$196+VP!I69*F$197+Sol!I61*F$198)","v":-20.868193732273411},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J66*G$181+AMV1træBP!J65*G$182+AMV3kul!J64*G$183+AMV4træ!J64*G$184+AMV4træBP!J63*G$185+AVV1træ!J64*G$186+AVV1kul!J63*G$187+AVV2træ!J64*G$188+AVV2halm!J64*G$189+AVV2gasGT!J64*G$190+KKV!J64*G$191+HCVgas!J64*G$192+SPolie!J63*G$193+SPgas!J63*G$194+GeoEL!J62*G$195+GeoVa!J62*G$196+VP!J69*G$197+Sol!J61*G$198)","v":-29.842209281504033},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K66*H$181+AMV1træBP!K65*H$182+AMV3kul!K64*H$183+AMV4træ!K64*H$184+AMV4træBP!K63*H$185+AVV1træ!K64*H$186+AVV1kul!K63*H$187+AVV2træ!K64*H$188+AVV2halm!K64*H$189+AVV2gasGT!K64*H$190+KKV!K64*H$191+HCVgas!K64*H$192+SPolie!K63*H$193+SPgas!K63*H$194+GeoEL!K62*H$195+GeoVa!K62*H$196+VP!K69*H$197+Sol!K61*H$198)","v":-39.235957900830634},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L66*I$181+AMV1træBP!L65*I$182+AMV3kul!L64*I$183+AMV4træ!L64*I$184+AMV4træBP!L63*I$185+AVV1træ!L64*I$186+AVV1kul!L63*I$187+AVV2træ!L64*I$188+AVV2halm!L64*I$189+AVV2gasGT!L64*I$190+KKV!L64*I$191+HCVgas!L64*I$192+SPolie!L63*I$193+SPgas!L63*I$194+GeoEL!L62*I$195+GeoVa!L62*I$196+VP!L69*I$197+Sol!L61*I$198+Affald!L65*I$199)","v":-40.791809507522707},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M66*J$181+AMV1træBP!M65*J$182+AMV3kul!M64*J$183+AMV4træ!M64*J$184+AMV4træBP!M63*J$185+AVV1træ!M64*J$186+AVV1kul!M63*J$187+AVV2træ!M64*J$188+AVV2halm!M64*J$189+AVV2gasGT!M64*J$190+KKV!M64*J$191+HCVgas!M64*J$192+SPolie!M63*J$193+SPgas!M63*J$194+GeoEL!M62*J$195+GeoVa!M62*J$196+VP!M69*J$197+Sol!M61*J$198+Affald!M65*J$199)","v":-39.253860464024015},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N66*K$181+AMV1træBP!N65*K$182+AMV3kul!N64*K$183+AMV4træ!N64*K$184+AMV4træBP!N63*K$185+AVV1træ!N64*K$186+AVV1kul!N63*K$187+AVV2træ!N64*K$188+AVV2halm!N64*K$189+AVV2gasGT!N64*K$190+KKV!N64*K$191+HCVgas!N64*K$192+SPolie!N63*K$193+SPgas!N63*K$194+GeoEL!N62*K$195+GeoVa!N62*K$196+VP!N69*K$197+Sol!N61*K$198+Affald!N65*K$199)","v":-135.72111833177041},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O66*L$181+AMV1træBP!O65*L$182+AMV3kul!O64*L$183+AMV4træ!O64*L$184+AMV4træBP!O63*L$185+AVV1træ!O64*L$186+AVV1kul!O63*L$187+AVV2træ!O64*L$188+AVV2halm!O64*L$189+AVV2gasGT!O64*L$190+KKV!O64*L$191+HCVgas!O64*L$192+SPolie!O63*L$193+SPgas!O63*L$194+GeoEL!O62*L$195+GeoVa!O62*L$196+VP!O69*L$197+Sol!O61*L$198+Affald!O65*L$199)","v":-70.143221217450872},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P66*M$181+AMV1træBP!P65*M$182+AMV3kul!P64*M$183+AMV4træ!P64*M$184+AMV4træBP!P63*M$185+AVV1træ!P64*M$186+AVV1kul!P63*M$187+AVV2træ!P64*M$188+AVV2halm!P64*M$189+AVV2gasGT!P64*M$190+KKV!P64*M$191+HCVgas!P64*M$192+SPolie!P63*M$193+SPgas!P63*M$194+GeoEL!P62*M$195+GeoVa!P62*M$196+VP!P69*M$197+Sol!P61*M$198+Affald!P65*M$199)","v":-58.646145515255121},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q66*N$181+AMV1træBP!Q65*N$182+AMV3kul!Q64*N$183+AMV4træ!Q64*N$184+AMV4træBP!Q63*N$185+AVV1træ!Q64*N$186+AVV1kul!Q63*N$187+AVV2træ!Q64*N$188+AVV2halm!Q64*N$189+AVV2gasGT!Q64*N$190+KKV!Q64*N$191+HCVgas!Q64*N$192+SPolie!Q63*N$193+SPgas!Q63*N$194+GeoEL!Q62*N$195+GeoVa!Q62*N$196+VP!Q69*N$197+Sol!Q61*N$198+Affald!Q65*N$199)","v":-55.211218562753892},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R66*O$181+AMV1træBP!R65*O$182+AMV3kul!R64*O$183+AMV4træ!R64*O$184+AMV4træBP!R63*O$185+AVV1træ!R64*O$186+AVV1kul!R63*O$187+AVV2træ!R64*O$188+AVV2halm!R64*O$189+AVV2gasGT!R64*O$190+KKV!R64*O$191+HCVgas!R64*O$192+SPolie!R63*O$193+SPgas!R63*O$194+GeoEL!R62*O$195+GeoVa!R62*O$196+VP!R69*O$197+Sol!R61*O$198+Affald!R65*O$199)","v":-54.656896803521157},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S66*P$181+AMV1træBP!S65*P$182+AMV3kul!S64*P$183+AMV4træ!S64*P$184+AMV4træBP!S63*P$185+AVV1træ!S64*P$186+AVV1kul!S63*P$187+AVV2træ!S64*P$188+AVV2halm!S64*P$189+AVV2gasGT!S64*P$190+KKV!S64*P$191+HCVgas!S64*P$192+SPolie!S63*P$193+SPgas!S63*P$194+GeoEL!S62*P$195+GeoVa!S62*P$196+VP!S69*P$197+Sol!S61*P$198+Affald!S65*P$199)","v":-52.963311903791173},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T66*Q$181+AMV1træBP!T65*Q$182+AMV3kul!T64*Q$183+AMV4træ!T64*Q$184+AMV4træBP!T63*Q$185+AVV1træ!T64*Q$186+AVV1kul!T63*Q$187+AVV2træ!T64*Q$188+AVV2halm!T64*Q$189+AVV2gasGT!T64*Q$190+KKV!T64*Q$191+HCVgas!T64*Q$192+SPolie!T63*Q$193+SPgas!T63*Q$194+GeoEL!T62*Q$195+GeoVa!T62*Q$196+VP!T69*Q$197+Sol!T61*Q$198+Affald!T65*Q$199)","v":-51.162482169154039},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U66*R$181+AMV1træBP!U65*R$182+AMV3kul!U64*R$183+AMV4træ!U64*R$184+AMV4træBP!U63*R$185+AVV1træ!U64*R$186+AVV1kul!U63*R$187+AVV2træ!U64*R$188+AVV2halm!U64*R$189+AVV2gasGT!U64*R$190+KKV!U64*R$191+HCVgas!U64*R$192+SPolie!U63*R$193+SPgas!U63*R$194+GeoEL!U62*R$195+GeoVa!U62*R$196+VP!U69*R$197+Sol!U61*R$198+Affald!U65*R$199)","v":-47.167655742318296},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V66*S$181+AMV1træBP!V65*S$182+AMV3kul!V64*S$183+AMV4træ!V64*S$184+AMV4træBP!V63*S$185+AVV1træ!V64*S$186+AVV1kul!V63*S$187+AVV2træ!V64*S$188+AVV2halm!V64*S$189+AVV2gasGT!V64*S$190+KKV!V64*S$191+HCVgas!V64*S$192+SPolie!V63*S$193+SPgas!V63*S$194+GeoEL!V62*S$195+GeoVa!V62*S$196+VP!V69*S$197+Sol!V61*S$198+Affald!V65*S$199)","v":-40.973782938892747},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W66*T$181+AMV1træBP!W65*T$182+AMV3kul!W64*T$183+AMV4træ!W64*T$184+AMV4træBP!W63*T$185+AVV1træ!W64*T$186+AVV1kul!W63*T$187+AVV2træ!W64*T$188+AVV2halm!W64*T$189+AVV2gasGT!W64*T$190+KKV!W64*T$191+HCVgas!W64*T$192+SPolie!W63*T$193+SPgas!W63*T$194+GeoEL!W62*T$195+GeoVa!W62*T$196+VP!W69*T$197+Sol!W61*T$198+Affald!W65*T$199)","v":-40.586928960031564},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X66*U$181+AMV1træBP!X65*U$182+AMV3kul!X64*U$183+AMV4træ!X64*U$184+AMV4træBP!X63*U$185+AVV1træ!X64*U$186+AVV1kul!X63*U$187+AVV2træ!X64*U$188+AVV2halm!X64*U$189+AVV2gasGT!X64*U$190+KKV!X64*U$191+HCVgas!X64*U$192+SPolie!X63*U$193+SPgas!X63*U$194+GeoEL!X62*U$195+GeoVa!X62*U$196+VP!X69*U$197+Sol!X61*U$198+Affald!X65*U$199)","v":-40.692472491991737},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y66*V$181+AMV1træBP!Y65*V$182+AMV3kul!Y64*V$183+AMV4træ!Y64*V$184+AMV4træBP!Y63*V$185+AVV1træ!Y64*V$186+AVV1kul!Y63*V$187+AVV2træ!Y64*V$188+AVV2halm!Y64*V$189+AVV2gasGT!Y64*V$190+KKV!Y64*V$191+HCVgas!Y64*V$192+SPolie!Y63*V$193+SPgas!Y63*V$194+GeoEL!Y62*V$195+GeoVa!Y62*V$196+VP!Y69*V$197+Sol!Y61*V$198+Affald!Y65*V$199)","v":-41.223292206733078},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z66*W$181+AMV1træBP!Z65*W$182+AMV3kul!Z64*W$183+AMV4træ!Z64*W$184+AMV4træBP!Z63*W$185+AVV1træ!Z64*W$186+AVV1kul!Z63*W$187+AVV2træ!Z64*W$188+AVV2halm!Z64*W$189+AVV2gasGT!Z64*W$190+KKV!Z64*W$191+HCVgas!Z64*W$192+SPolie!Z63*W$193+SPgas!Z63*W$194+GeoEL!Z62*W$195+GeoVa!Z62*W$196+VP!Z69*W$197+Sol!Z61*W$198+Affald!Z65*W$199)","v":-36.141696030569236},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA66*X$181+AMV1træBP!AA65*X$182+AMV3kul!AA64*X$183+AMV4træ!AA64*X$184+AMV4træBP!AA63*X$185+AVV1træ!AA64*X$186+AVV1kul!AA63*X$187+AVV2træ!AA64*X$188+AVV2halm!AA64*X$189+AVV2gasGT!AA64*X$190+KKV!AA64*X$191+HCVgas!AA64*X$192+SPolie!AA63*X$193+SPgas!AA63*X$194+GeoEL!AA62*X$195+GeoVa!AA62*X$196+VP!AA69*X$197+Sol!AA61*X$198+Affald!AA65*X$199)","v":-34.835350569423674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB66*Y$181+AMV1træBP!AB65*Y$182+AMV3kul!AB64*Y$183+AMV4træ!AB64*Y$184+AMV4træBP!AB63*Y$185+AVV1træ!AB64*Y$186+AVV1kul!AB63*Y$187+AVV2træ!AB64*Y$188+AVV2halm!AB64*Y$189+AVV2gasGT!AB64*Y$190+KKV!AB64*Y$191+HCVgas!AB64*Y$192+SPolie!AB63*Y$193+SPgas!AB63*Y$194+GeoEL!AB62*Y$195+GeoVa!AB62*Y$196+VP!AB69*Y$197+Sol!AB61*Y$198+Affald!AB65*Y$199)","v":-34.565369823293572},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC66*Z$181+AMV1træBP!AC65*Z$182+AMV3kul!AC64*Z$183+AMV4træ!AC64*Z$184+AMV4træBP!AC63*Z$185+AVV1træ!AC64*Z$186+AVV1kul!AC63*Z$187+AVV2træ!AC64*Z$188+AVV2halm!AC64*Z$189+AVV2gasGT!AC64*Z$190+KKV!AC64*Z$191+HCVgas!AC64*Z$192+SPolie!AC63*Z$193+SPgas!AC63*Z$194+GeoEL!AC62*Z$195+GeoVa!AC62*Z$196+VP!AC69*Z$197+Sol!AC61*Z$198+Affald!AC65*Z$199)","v":-34.288510357947935},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD66*AA$181+AMV1træBP!AD65*AA$182+AMV3kul!AD64*AA$183+AMV4træ!AD64*AA$184+AMV4træBP!AD63*AA$185+AVV1træ!AD64*AA$186+AVV1kul!AD63*AA$187+AVV2træ!AD64*AA$188+AVV2halm!AD64*AA$189+AVV2gasGT!AD64*AA$190+KKV!AD64*AA$191+HCVgas!AD64*AA$192+SPolie!AD63*AA$193+SPgas!AD63*AA$194+GeoEL!AD62*AA$195+GeoVa!AD62*AA$196+VP!AD69*AA$197+Sol!AD61*AA$198+Affald!AD65*AA$199)","v":-34.004772133408366},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE66*AB$181+AMV1træBP!AE65*AB$182+AMV3kul!AE64*AB$183+AMV4træ!AE64*AB$184+AMV4træBP!AE63*AB$185+AVV1træ!AE64*AB$186+AVV1kul!AE63*AB$187+AVV2træ!AE64*AB$188+AVV2halm!AE64*AB$189+AVV2gasGT!AE64*AB$190+KKV!AE64*AB$191+HCVgas!AE64*AB$192+SPolie!AE63*AB$193+SPgas!AE63*AB$194+GeoEL!AE62*AB$195+GeoVa!AE62*AB$196+VP!AE69*AB$197+Sol!AE61*AB$198+Affald!AE65*AB$199)","v":-33.714155109696264},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF66*AC$181+AMV1træBP!AF65*AC$182+AMV3kul!AF64*AC$183+AMV4træ!AF64*AC$184+AMV4træBP!AF63*AC$185+AVV1træ!AF64*AC$186+AVV1kul!AF63*AC$187+AVV2træ!AF64*AC$188+AVV2halm!AF64*AC$189+AVV2gasGT!AF64*AC$190+KKV!AF64*AC$191+HCVgas!AF64*AC$192+SPolie!AF63*AC$193+SPgas!AF63*AC$194+GeoEL!AF62*AC$195+GeoVa!AF62*AC$196+VP!AF69*AC$197+Sol!AF61*AC$198+Affald!AF65*AC$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG66*AD$181+AMV1træBP!AG65*AD$182+AMV3kul!AG64*AD$183+AMV4træ!AG64*AD$184+AMV4træBP!AG63*AD$185+AVV1træ!AG64*AD$186+AVV1kul!AG63*AD$187+AVV2træ!AG64*AD$188+AVV2halm!AG64*AD$189+AVV2gasGT!AG64*AD$190+KKV!AG64*AD$191+HCVgas!AG64*AD$192+SPolie!AG63*AD$193+SPgas!AG63*AD$194+GeoEL!AG62*AD$195+GeoVa!AG62*AD$196+VP!AG69*AD$197+Sol!AG61*AD$198+Affald!AG65*AD$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH66*AE$181+AMV1træBP!AH65*AE$182+AMV3kul!AH64*AE$183+AMV4træ!AH64*AE$184+AMV4træBP!AH63*AE$185+AVV1træ!AH64*AE$186+AVV1kul!AH63*AE$187+AVV2træ!AH64*AE$188+AVV2halm!AH64*AE$189+AVV2gasGT!AH64*AE$190+KKV!AH64*AE$191+HCVgas!AH64*AE$192+SPolie!AH63*AE$193+SPgas!AH63*AE$194+GeoEL!AH62*AE$195+GeoVa!AH62*AE$196+VP!AH69*AE$197+Sol!AH61*AE$198+Affald!AH65*AE$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI66*AF$181+AMV1træBP!AI65*AF$182+AMV3kul!AI64*AF$183+AMV4træ!AI64*AF$184+AMV4træBP!AI63*AF$185+AVV1træ!AI64*AF$186+AVV1kul!AI63*AF$187+AVV2træ!AI64*AF$188+AVV2halm!AI64*AF$189+AVV2gasGT!AI64*AF$190+KKV!AI64*AF$191+HCVgas!AI64*AF$192+SPolie!AI63*AF$193+SPgas!AI63*AF$194+GeoEL!AI62*AF$195+GeoVa!AI62*AF$196+VP!AI69*AF$197+Sol!AI61*AF$198+Affald!AI65*AF$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ66*AG$181+AMV1træBP!AJ65*AG$182+AMV3kul!AJ64*AG$183+AMV4træ!AJ64*AG$184+AMV4træBP!AJ63*AG$185+AVV1træ!AJ64*AG$186+AVV1kul!AJ63*AG$187+AVV2træ!AJ64*AG$188+AVV2halm!AJ64*AG$189+AVV2gasGT!AJ64*AG$190+KKV!AJ64*AG$191+HCVgas!AJ64*AG$192+SPolie!AJ63*AG$193+SPgas!AJ63*AG$194+GeoEL!AJ62*AG$195+GeoVa!AJ62*AG$196+VP!AJ69*AG$197+Sol!AJ61*AG$198+Affald!AJ65*AG$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK66*AH$181+AMV1træBP!AK65*AH$182+AMV3kul!AK64*AH$183+AMV4træ!AK64*AH$184+AMV4træBP!AK63*AH$185+AVV1træ!AK64*AH$186+AVV1kul!AK63*AH$187+AVV2træ!AK64*AH$188+AVV2halm!AK64*AH$189+AVV2gasGT!AK64*AH$190+KKV!AK64*AH$191+HCVgas!AK64*AH$192+SPolie!AK63*AH$193+SPgas!AK63*AH$194+GeoEL!AK62*AH$195+GeoVa!AK62*AH$196+VP!AK69*AH$197+Sol!AK61*AH$198+Affald!AK65*AH$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL66*AI$181+AMV1træBP!AL65*AI$182+AMV3kul!AL64*AI$183+AMV4træ!AL64*AI$184+AMV4træBP!AL63*AI$185+AVV1træ!AL64*AI$186+AVV1kul!AL63*AI$187+AVV2træ!AL64*AI$188+AVV2halm!AL64*AI$189+AVV2gasGT!AL64*AI$190+KKV!AL64*AI$191+HCVgas!AL64*AI$192+SPolie!AL63*AI$193+SPgas!AL63*AI$194+GeoEL!AL62*AI$195+GeoVa!AL62*AI$196+VP!AL69*AI$197+Sol!AL61*AI$198+Affald!AL65*AI$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM66*AJ$181+AMV1træBP!AM65*AJ$182+AMV3kul!AM64*AJ$183+AMV4træ!AM64*AJ$184+AMV4træBP!AM63*AJ$185+AVV1træ!AM64*AJ$186+AVV1kul!AM63*AJ$187+AVV2træ!AM64*AJ$188+AVV2halm!AM64*AJ$189+AVV2gasGT!AM64*AJ$190+KKV!AM64*AJ$191+HCVgas!AM64*AJ$192+SPolie!AM63*AJ$193+SPgas!AM63*AJ$194+GeoEL!AM62*AJ$195+GeoVa!AM62*AJ$196+VP!AM69*AJ$197+Sol!AM61*AJ$198+Affald!AM65*AJ$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN66*AK$181+AMV1træBP!AN65*AK$182+AMV3kul!AN64*AK$183+AMV4træ!AN64*AK$184+AMV4træBP!AN63*AK$185+AVV1træ!AN64*AK$186+AVV1kul!AN63*AK$187+AVV2træ!AN64*AK$188+AVV2halm!AN64*AK$189+AVV2gasGT!AN64*AK$190+KKV!AN64*AK$191+HCVgas!AN64*AK$192+SPolie!AN63*AK$193+SPgas!AN63*AK$194+GeoEL!AN62*AK$195+GeoVa!AN62*AK$196+VP!AN69*AK$197+Sol!AN61*AK$198+Affald!AN65*AK$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO66*AL$181+AMV1træBP!AO65*AL$182+AMV3kul!AO64*AL$183+AMV4træ!AO64*AL$184+AMV4træBP!AO63*AL$185+AVV1træ!AO64*AL$186+AVV1kul!AO63*AL$187+AVV2træ!AO64*AL$188+AVV2halm!AO64*AL$189+AVV2gasGT!AO64*AL$190+KKV!AO64*AL$191+HCVgas!AO64*AL$192+SPolie!AO63*AL$193+SPgas!AO63*AL$194+GeoEL!AO62*AL$195+GeoVa!AO62*AL$196+VP!AO69*AL$197+Sol!AO61*AL$198+Affald!AO65*AL$199)","v":-33.416659246832282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP66*AM$181+AMV1træBP!AP65*AM$182+AMV3kul!AP64*AM$183+AMV4træ!AP64*AM$184+AMV4træBP!AP63*AM$185+AVV1træ!AP64*AM$186+AVV1kul!AP63*AM$187+AVV2træ!AP64*AM$188+AVV2halm!AP64*AM$189+AVV2gasGT!AP64*AM$190+KKV!AP64*AM$191+HCVgas!AP64*AM$192+SPolie!AP63*AM$193+SPgas!AP63*AM$194+GeoEL!AP62*AM$195+GeoVa!AP62*AM$196+VP!AP69*AM$197+Sol!AP61*AM$198+Affald!AP65*AM$199)","v":-33.416659246832282},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR66*AO$181\n+AMV1træBP!AR65*AO$182\n+AMV3kul!AR88*AO$183\n+AMV4træ!AR64*AO$184\n+AMV4træBP!AR63*AO$185\n+AVV1træ!AR64*AO$186\n+AVV1kul!AR87*AO$187\n+AVV2træ!AR64*AO$188\n+AVV2halm!AR64*AO$189\n+AVV2gasGT!AR64*AO$190\n+KKV!AR64*AO$191\n+HCVgas!AR64*AO$192\n+SPolie!AR63*AO$193\n+SPgas!AR63*AO$194\n+GeoEL!AR62*AO$195\n+GeoVa!AR62*AO$196\n+VP!AR69*AO$197\n+Sol!AR61*AO$198\n+Affald!AR65*AO$199)","v":-17.448116563234844},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS66*AP$181\n+AMV1træBP!AS65*AP$182\n+AMV3kul!AS88*AP$183\n+AMV4træ!AS64*AP$184\n+AMV4træBP!AS63*AP$185\n+AVV1træ!AS64*AP$186\n+AVV1kul!AS87*AP$187\n+AVV2træ!AS64*AP$188\n+AVV2halm!AS64*AP$189\n+AVV2gasGT!AS64*AP$190\n+KKV!AS64*AP$191\n+HCVgas!AS64*AP$192\n+SPolie!AS63*AP$193\n+SPgas!AS63*AP$194\n+GeoEL!AS62*AP$195\n+GeoVa!AS62*AP$196\n+VP!AS69*AP$197\n+Sol!AS61*AP$198\n+Affald!AS65*AP$199)","v":-25.060819172222764},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT66*AQ$181\n+AMV1træBP!AT65*AQ$182\n+AMV3kul!AT88*AQ$183\n+AMV4træ!AT64*AQ$184\n+AMV4træBP!AT63*AQ$185\n+AVV1træ!AT64*AQ$186\n+AVV1kul!AT87*AQ$187\n+AVV2træ!AT64*AQ$188\n+AVV2halm!AT64*AQ$189\n+AVV2gasGT!AT64*AQ$190\n+KKV!AT64*AQ$191\n+HCVgas!AT64*AQ$192\n+SPolie!AT63*AQ$193\n+SPgas!AT63*AQ$194\n+GeoEL!AT62*AQ$195\n+GeoVa!AT62*AQ$196\n+VP!AT69*AQ$197\n+Sol!AT61*AQ$198\n+Affald!AT65*AQ$199)","v":-46.573332943455561},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU66*AR$181\n+AMV1træBP!AU65*AR$182\n+AMV3kul!AU88*AR$183\n+AMV4træ!AU64*AR$184\n+AMV4træBP!AU63*AR$185\n+AVV1træ!AU64*AR$186\n+AVV1kul!AU87*AR$187\n+AVV2træ!AU64*AR$188\n+AVV2halm!AU64*AR$189\n+AVV2gasGT!AU64*AR$190\n+KKV!AU64*AR$191\n+HCVgas!AU64*AR$192\n+SPolie!AU63*AR$193\n+SPgas!AU63*AR$194\n+GeoEL!AU62*AR$195\n+GeoVa!AU62*AR$196\n+VP!AU69*AR$197\n+Sol!AU61*AR$198\n+Affald!AU65*AR$199)","v":-54.667863478818312},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV66*AS$181\n+AMV1træBP!AV65*AS$182\n+AMV3kul!AV88*AS$183\n+AMV4træ!AV64*AS$184\n+AMV4træBP!AV63*AS$185\n+AVV1træ!AV64*AS$186\n+AVV1kul!AV87*AS$187\n+AVV2træ!AV64*AS$188\n+AVV2halm!AV64*AS$189\n+AVV2gasGT!AV64*AS$190\n+KKV!AV64*AS$191\n+HCVgas!AV64*AS$192\n+SPolie!AV63*AS$193\n+SPgas!AV63*AS$194\n+GeoEL!AV62*AS$195\n+GeoVa!AV62*AS$196\n+VP!AV69*AS$197\n+Sol!AV61*AS$198\n+Affald!AV65*AS$199)","v":-46.490677034889146},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW66*AT$181\n+AMV1træBP!AW65*AT$182\n+AMV3kul!AW88*AT$183\n+AMV4træ!AW64*AT$184\n+AMV4træBP!AW63*AT$185\n+AVV1træ!AW64*AT$186\n+AVV1kul!AW87*AT$187\n+AVV2træ!AW64*AT$188\n+AVV2halm!AW64*AT$189\n+AVV2gasGT!AW64*AT$190\n+KKV!AW64*AT$191\n+HCVgas!AW64*AT$192\n+SPolie!AW63*AT$193\n+SPgas!AW63*AT$194\n+GeoEL!AW62*AT$195\n+GeoVa!AW62*AT$196\n+VP!AW69*AT$197\n+Sol!AW61*AT$198\n+Affald!AW65*AT$199)","v":-51.566405488037709},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX66*AU$181\n+AMV1træBP!AX65*AU$182\n+AMV3kul!AX88*AU$183\n+AMV4træ!AX64*AU$184\n+AMV4træBP!AX63*AU$185\n+AVV1træ!AX64*AU$186\n+AVV1kul!AX87*AU$187\n+AVV2træ!AX64*AU$188\n+AVV2halm!AX64*AU$189\n+AVV2gasGT!AX64*AU$190\n+KKV!AX64*AU$191\n+HCVgas!AX64*AU$192\n+SPolie!AX63*AU$193\n+SPgas!AX63*AU$194\n+GeoEL!AX62*AU$195\n+GeoVa!AX62*AU$196\n+VP!AX69*AU$197\n+Sol!AX61*AU$198\n+Affald!AX65*AU$199)","v":-46.833709194303928},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY66*AV$181\n+AMV1træBP!AY65*AV$182\n+AMV3kul!AY88*AV$183\n+AMV4træ!AY64*AV$184\n+AMV4træBP!AY63*AV$185\n+AVV1træ!AY64*AV$186\n+AVV1kul!AY87*AV$187\n+AVV2træ!AY64*AV$188\n+AVV2halm!AY64*AV$189\n+AVV2gasGT!AY64*AV$190\n+KKV!AY64*AV$191\n+HCVgas!AY64*AV$192\n+SPolie!AY63*AV$193\n+SPgas!AY63*AV$194\n+GeoEL!AY62*AV$195\n+GeoVa!AY62*AV$196\n+VP!AY69*AV$197\n+Sol!AY61*AV$198\n+Affald!AY65*AV$199)","v":-49.446271421940693},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ66*AW$181\n+AMV1træBP!AZ65*AW$182\n+AMV3kul!AZ88*AW$183\n+AMV4træ!AZ64*AW$184\n+AMV4træBP!AZ63*AW$185\n+AVV1træ!AZ64*AW$186\n+AVV1kul!AZ87*AW$187\n+AVV2træ!AZ64*AW$188\n+AVV2halm!AZ64*AW$189\n+AVV2gasGT!AZ64*AW$190\n+KKV!AZ64*AW$191\n+HCVgas!AZ64*AW$192\n+SPolie!AZ63*AW$193\n+SPgas!AZ63*AW$194\n+GeoEL!AZ62*AW$195\n+GeoVa!AZ62*AW$196\n+VP!AZ69*AW$197\n+Sol!AZ61*AW$198\n+Affald!AZ65*AW$199)","v":-47.747353328425248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA66*AX$181\n+AMV1træBP!BA65*AX$182\n+AMV3kul!BA88*AX$183\n+AMV4træ!BA64*AX$184\n+AMV4træBP!BA63*AX$185\n+AVV1træ!BA64*AX$186\n+AVV1kul!BA87*AX$187\n+AVV2træ!BA64*AX$188\n+AVV2halm!BA64*AX$189\n+AVV2gasGT!BA64*AX$190\n+KKV!BA64*AX$191\n+HCVgas!BA64*AX$192\n+SPolie!BA63*AX$193\n+SPgas!BA63*AX$194\n+GeoEL!BA62*AX$195\n+GeoVa!BA62*AX$196\n+VP!BA69*AX$197\n+Sol!BA61*AX$198\n+Affald!BA65*AX$199)","v":-45.821902056055308},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB66*AY$181\n+AMV1træBP!BB65*AY$182\n+AMV3kul!BB88*AY$183\n+AMV4træ!BB64*AY$184\n+AMV4træBP!BB63*AY$185\n+AVV1træ!BB64*AY$186\n+AVV1kul!BB87*AY$187\n+AVV2træ!BB64*AY$188\n+AVV2halm!BB64*AY$189\n+AVV2gasGT!BB64*AY$190\n+KKV!BB64*AY$191\n+HCVgas!BB64*AY$192\n+SPolie!BB63*AY$193\n+SPgas!BB63*AY$194\n+GeoEL!BB62*AY$195\n+GeoVa!BB62*AY$196\n+VP!BB69*AY$197\n+Sol!BB61*AY$198\n+Affald!BB65*AY$199)","v":-50.208188455236979},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC66*AZ$181\n+AMV1træBP!BC65*AZ$182\n+AMV3kul!BC88*AZ$183\n+AMV4træ!BC64*AZ$184\n+AMV4træBP!BC63*AZ$185\n+AVV1træ!BC64*AZ$186\n+AVV1kul!BC87*AZ$187\n+AVV2træ!BC64*AZ$188\n+AVV2halm!BC64*AZ$189\n+AVV2gasGT!BC64*AZ$190\n+KKV!BC64*AZ$191\n+HCVgas!BC64*AZ$192\n+SPolie!BC63*AZ$193\n+SPgas!BC63*AZ$194\n+GeoEL!BC62*AZ$195\n+GeoVa!BC62*AZ$196\n+VP!BC69*AZ$197\n+Sol!BC61*AZ$198\n+Affald!BC65*AZ$199)","v":-5.968436866098255},-16.22303544906551,-26.104612598436749,{"$f":"AQ42+(CY42-AQ42)/(5)","v":-47.795981582022172},{"$f":"AR42+(CZ42-AR42)/(5)","v":-58.834279151402953},-50.243469230973041,-56.997940025835803,-53.867198660076212,-52.588402080913667,-52.869616441696124,-49.65398227979891,-52.988716971122621,-8.3204650387447359,-14.997954334896175,-27.148406024650733,-49.018630220588783,-63.000694823987594,-53.996261427056936,-62.429474563633896,-60.900688125848497,-55.730532739886641,-57.991879554966999,-53.486062503542513,-55.769245487008263,-10.672493211391217,-13.77287322072684,-28.192199450864717,-50.241278859155393,-67.167110496572235,-57.749053623140831,-67.861009101431989,-67.934177591620781,-58.872663398859615,-63.114142668237875,-57.318142727286116,-58.549774002893905,-13.024521384037698,-12.547792106557505,-29.235992877078701,-51.463927497722004,-71.333526169156869,-61.501845819224727,-73.29254363923009,-74.967667057393072,-62.014794057832589,-68.236405781508751,-61.150222951029718,-61.330302518779547,-15.376549556684179,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD66*CW$181\n+AMV1træBP!BD65*CW$182\n+AMV3kul!BD88*CW$183\n+AMV4træ!BD64*CW$184\n+AMV4træBP!BD63*CW$185\n+AVV1træ!BD64*CW$186\n+AVV1kul!BD87*CW$187\n+AVV2træ!BD64*CW$188\n+AVV2halm!BD64*CW$189\n+AVV2gasGT!BD64*CW$190\n+KKV!BD64*CW$191\n+HCVgas!BD64*CW$192\n+SPolie!BD63*CW$193\n+SPgas!BD63*CW$194\n+GeoEL!BD62*CW$195\n+GeoVa!BD62*CW$196\n+VP!BD69*CW$197\n+Sol!BD61*CW$198\n+Affald!BD65*CW$199)","v":-11.322710992388169},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE66*CX$181\n+AMV1træBP!BE65*CX$182\n+AMV3kul!BE88*CX$183\n+AMV4træ!BE64*CX$184\n+AMV4træBP!BE63*CX$185\n+AVV1træ!BE64*CX$186\n+AVV1kul!BE87*CX$187\n+AVV2træ!BE64*CX$188\n+AVV2halm!BE64*CX$189\n+AVV2gasGT!BE64*CX$190\n+KKV!BE64*CX$191\n+HCVgas!BE64*CX$192\n+SPolie!BE63*CX$193\n+SPgas!BE63*CX$194\n+GeoEL!BE62*CX$195\n+GeoVa!BE62*CX$196\n+VP!BE69*CX$197\n+Sol!BE61*CX$198\n+Affald!BE65*CX$199)","v":-30.279786303292681},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF66*CY$181\n+AMV1træBP!BF65*CY$182\n+AMV3kul!BF88*CY$183\n+AMV4træ!BF64*CY$184\n+AMV4træBP!BF63*CY$185\n+AVV1træ!BF64*CY$186\n+AVV1kul!BF87*CY$187\n+AVV2træ!BF64*CY$188\n+AVV2halm!BF64*CY$189\n+AVV2gasGT!BF64*CY$190\n+KKV!BF64*CY$191\n+HCVgas!BF64*CY$192\n+SPolie!BF63*CY$193\n+SPgas!BF63*CY$194\n+GeoEL!BF62*CY$195\n+GeoVa!BF62*CY$196\n+VP!BF69*CY$197\n+Sol!BF61*CY$198\n+Affald!BF65*CY$199)","v":-52.6865761362886},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG66*CZ$181\n+AMV1træBP!BG65*CZ$182\n+AMV3kul!BG88*CZ$183\n+AMV4træ!BG64*CZ$184\n+AMV4træBP!BG63*CZ$185\n+AVV1træ!BG64*CZ$186\n+AVV1kul!BG87*CZ$187\n+AVV2træ!BG64*CZ$188\n+AVV2halm!BG64*CZ$189\n+AVV2gasGT!BG64*CZ$190\n+KKV!BG64*CZ$191\n+HCVgas!BG64*CZ$192\n+SPolie!BG63*CZ$193\n+SPgas!BG63*CZ$194\n+GeoEL!BG62*CZ$195\n+GeoVa!BG62*CZ$196\n+VP!BG69*CZ$197\n+Sol!BG61*CZ$198\n+Affald!BG65*CZ$199)","v":-75.499941841741503},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH66*DA$181\n+AMV1træBP!BH65*DA$182\n+AMV3kul!BH88*DA$183\n+AMV4træ!BH64*DA$184\n+AMV4træBP!BH63*DA$185\n+AVV1træ!BH64*DA$186\n+AVV1kul!BH87*DA$187\n+AVV2træ!BH64*DA$188\n+AVV2halm!BH64*DA$189\n+AVV2gasGT!BH64*DA$190\n+KKV!BH64*DA$191\n+HCVgas!BH64*DA$192\n+SPolie!BH63*DA$193\n+SPgas!BH63*DA$194\n+GeoEL!BH62*DA$195\n+GeoVa!BH62*DA$196\n+VP!BH69*DA$197\n+Sol!BH61*DA$198\n+Affald!BH65*DA$199)","v":-65.254638015308629},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI66*DB$181\n+AMV1træBP!BI65*DB$182\n+AMV3kul!BI88*DB$183\n+AMV4træ!BI64*DB$184\n+AMV4træBP!BI63*DB$185\n+AVV1træ!BI64*DB$186\n+AVV1kul!BI87*DB$187\n+AVV2træ!BI64*DB$188\n+AVV2halm!BI64*DB$189\n+AVV2gasGT!BI64*DB$190\n+KKV!BI64*DB$191\n+HCVgas!BI64*DB$192\n+SPolie!BI63*DB$193\n+SPgas!BI63*DB$194\n+GeoEL!BI62*DB$195\n+GeoVa!BI62*DB$196\n+VP!BI69*DB$197\n+Sol!BI61*DB$198\n+Affald!BI65*DB$199)","v":-78.72407817702819},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ66*DC$181\n+AMV1træBP!BJ65*DC$182\n+AMV3kul!BJ88*DC$183\n+AMV4træ!BJ64*DC$184\n+AMV4træBP!BJ63*DC$185\n+AVV1træ!BJ64*DC$186\n+AVV1kul!BJ87*DC$187\n+AVV2træ!BJ64*DC$188\n+AVV2halm!BJ64*DC$189\n+AVV2gasGT!BJ64*DC$190\n+KKV!BJ64*DC$191\n+HCVgas!BJ64*DC$192\n+SPolie!BJ63*DC$193\n+SPgas!BJ63*DC$194\n+GeoEL!BJ62*DC$195\n+GeoVa!BJ62*DC$196\n+VP!BJ69*DC$197\n+Sol!BJ61*DC$198\n+Affald!BJ65*DC$199)","v":-82.001156523165349},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK66*DD$181\n+AMV1træBP!BK65*DD$182\n+AMV3kul!BK88*DD$183\n+AMV4træ!BK64*DD$184\n+AMV4træBP!BK63*DD$185\n+AVV1træ!BK64*DD$186\n+AVV1kul!BK87*DD$187\n+AVV2træ!BK64*DD$188\n+AVV2halm!BK64*DD$189\n+AVV2gasGT!BK64*DD$190\n+KKV!BK64*DD$191\n+HCVgas!BK64*DD$192\n+SPolie!BK63*DD$193\n+SPgas!BK63*DD$194\n+GeoEL!BK62*DD$195\n+GeoVa!BK62*DD$196\n+VP!BK69*DD$197\n+Sol!BK61*DD$198\n+Affald!BK65*DD$199)","v":-65.156924716805577},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL66*DE$181\n+AMV1træBP!BL65*DE$182\n+AMV3kul!BL88*DE$183\n+AMV4træ!BL64*DE$184\n+AMV4træBP!BL63*DE$185\n+AVV1træ!BL64*DE$186\n+AVV1kul!BL87*DE$187\n+AVV2træ!BL64*DE$188\n+AVV2halm!BL64*DE$189\n+AVV2gasGT!BL64*DE$190\n+KKV!BL64*DE$191\n+HCVgas!BL64*DE$192\n+SPolie!BL63*DE$193\n+SPgas!BL63*DE$194\n+GeoEL!BL62*DE$195\n+GeoVa!BL62*DE$196\n+VP!BL69*DE$197\n+Sol!BL61*DE$198\n+Affald!BL65*DE$199)","v":-73.358668894779612},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM66*DF$181\n+AMV1træBP!BM65*DF$182\n+AMV3kul!BM88*DF$183\n+AMV4træ!BM64*DF$184\n+AMV4træBP!BM63*DF$185\n+AVV1træ!BM64*DF$186\n+AVV1kul!BM87*DF$187\n+AVV2træ!BM64*DF$188\n+AVV2halm!BM64*DF$189\n+AVV2gasGT!BM64*DF$190\n+KKV!BM64*DF$191\n+HCVgas!BM64*DF$192\n+SPolie!BM63*DF$193\n+SPgas!BM63*DF$194\n+GeoEL!BM62*DF$195\n+GeoVa!BM62*DF$196\n+VP!BM69*DF$197\n+Sol!BM61*DF$198\n+Affald!BM65*DF$199)","v":-64.982303174773321},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN66*DG$181\n+AMV1træBP!BN65*DG$182\n+AMV3kul!BN88*DG$183\n+AMV4træ!BN64*DG$184\n+AMV4træBP!BN63*DG$185\n+AVV1træ!BN64*DG$186\n+AVV1kul!BN87*DG$187\n+AVV2træ!BN64*DG$188\n+AVV2halm!BN64*DG$189\n+AVV2gasGT!BN64*DG$190\n+KKV!BN64*DG$191\n+HCVgas!BN64*DG$192\n+SPolie!BN63*DG$193\n+SPgas!BN63*DG$194\n+GeoEL!BN62*DG$195\n+GeoVa!BN62*DG$196\n+VP!BN69*DG$197\n+Sol!BN61*DG$198\n+Affald!BN65*DG$199)","v":-64.110831034665196},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO66*DH$181\n+AMV1træBP!BO65*DH$182\n+AMV3kul!BO88*DH$183\n+AMV4træ!BO64*DH$184\n+AMV4træBP!BO63*DH$185\n+AVV1træ!BO64*DH$186\n+AVV1kul!BO87*DH$187\n+AVV2træ!BO64*DH$188\n+AVV2halm!BO64*DH$189\n+AVV2gasGT!BO64*DH$190\n+KKV!BO64*DH$191\n+HCVgas!BO64*DH$192\n+SPolie!BO63*DH$193\n+SPgas!BO63*DH$194\n+GeoEL!BO62*DH$195\n+GeoVa!BO62*DH$196\n+VP!BO69*DH$197\n+Sol!BO61*DH$198\n+Affald!BO65*DH$199)","v":-17.728577729330663},-9.3103453602811967,-27.365471638813748,{"$f":"CY42+(FG42-CY42)/(5)","v":-49.792404979924086},{"$f":"CZ42+(FH42-CZ42)/(5)","v":-71.06182053781032},-62.675530713879148,-74.529547250001173,-78.11242332442059,-62.671139807060477,-71.249587863058579,-60.615354575412674,-59.307354482959518,-17.346566415050191,-7.2979797281742247,-24.451156974334815,-46.898233823559572,-66.623699233879137,-60.096423412449667,-70.335016322974155,-74.22369012567583,-60.185354897315378,-69.140506831337547,-56.248405976052027,-54.50387793125384,-16.964555100769719,-5.2856140960672526,-21.536842309855881,-44.004062667195058,-62.185577929947954,-57.517316111020186,-66.140485395947138,-70.334956926931071,-57.699569987570278,-67.031425799616514,-51.88145737669138,-49.700401379548161,-16.582543786489246,-3.2732484639602801,-18.622527645376948,-41.109891510830543,-57.747456626016771,-54.938208809590705,-61.945954468920121,-66.446223728186311,-55.213785077825179,-64.922344767895481,-47.514508777330732,-44.896924827842483,-16.200532472208774,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP66*FE$181\n+AMV1træBP!BP65*FE$182\n+AMV3kul!BP88*FE$183\n+AMV4træ!BP64*FE$184\n+AMV4træBP!BP63*FE$185\n+AVV1træ!BP64*FE$186\n+AVV1kul!BP87*FE$187\n+AVV2træ!BP64*FE$188\n+AVV2halm!BP64*FE$189\n+AVV2gasGT!BP64*FE$190\n+KKV!BP64*FE$191\n+HCVgas!BP64*FE$192\n+SPolie!BP63*FE$193\n+SPgas!BP63*FE$194\n+GeoEL!BP62*FE$195\n+GeoVa!BP62*FE$196\n+VP!BP69*FE$197\n+Sol!BP61*FE$198\n+Affald!BP65*FE$199)","v":-1.2608828318533076},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ66*FF$181\n+AMV1træBP!BQ65*FF$182\n+AMV3kul!BQ88*FF$183\n+AMV4træ!BQ64*FF$184\n+AMV4træBP!BQ63*FF$185\n+AVV1træ!BQ64*FF$186\n+AVV1kul!BQ87*FF$187\n+AVV2træ!BQ64*FF$188\n+AVV2halm!BQ64*FF$189\n+AVV2gasGT!BQ64*FF$190\n+KKV!BQ64*FF$191\n+HCVgas!BQ64*FF$192\n+SPolie!BQ63*FF$193\n+SPgas!BQ63*FF$194\n+GeoEL!BQ62*FF$195\n+GeoVa!BQ62*FF$196\n+VP!BQ69*FF$197\n+Sol!BQ61*FF$198\n+Affald!BQ65*FF$199)","v":-15.708212980898017},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR66*FG$181\n+AMV1træBP!BR65*FG$182\n+AMV3kul!BR88*FG$183\n+AMV4træ!BR64*FG$184\n+AMV4træBP!BR63*FG$185\n+AVV1træ!BR64*FG$186\n+AVV1kul!BR87*FG$187\n+AVV2træ!BR64*FG$188\n+AVV2halm!BR64*FG$189\n+AVV2gasGT!BR64*FG$190\n+KKV!BR64*FG$191\n+HCVgas!BR64*FG$192\n+SPolie!BR63*FG$193\n+SPgas!BR63*FG$194\n+GeoEL!BR62*FG$195\n+GeoVa!BR62*FG$196\n+VP!BR69*FG$197\n+Sol!BR61*FG$198\n+Affald!BR65*FG$199)","v":-38.215720354466043},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS66*FH$181\n+AMV1træBP!BS65*FH$182\n+AMV3kul!BS88*FH$183\n+AMV4træ!BS64*FH$184\n+AMV4træBP!BS63*FH$185\n+AVV1træ!BS64*FH$186\n+AVV1kul!BS87*FH$187\n+AVV2træ!BS64*FH$188\n+AVV2halm!BS64*FH$189\n+AVV2gasGT!BS64*FH$190\n+KKV!BS64*FH$191\n+HCVgas!BS64*FH$192\n+SPolie!BS63*FH$193\n+SPgas!BS63*FH$194\n+GeoEL!BS62*FH$195\n+GeoVa!BS62*FH$196\n+VP!BS69*FH$197\n+Sol!BS61*FH$198\n+Affald!BS65*FH$199)","v":-53.309335322085587},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT66*FI$181\n+AMV1træBP!BT65*FI$182\n+AMV3kul!BT88*FI$183\n+AMV4træ!BT64*FI$184\n+AMV4træBP!BT63*FI$185\n+AVV1træ!BT64*FI$186\n+AVV1kul!BT87*FI$187\n+AVV2træ!BT64*FI$188\n+AVV2halm!BT64*FI$189\n+AVV2gasGT!BT64*FI$190\n+KKV!BT64*FI$191\n+HCVgas!BT64*FI$192\n+SPolie!BT63*FI$193\n+SPgas!BT63*FI$194\n+GeoEL!BT62*FI$195\n+GeoVa!BT62*FI$196\n+VP!BT69*FI$197\n+Sol!BT61*FI$198\n+Affald!BT65*FI$199)","v":-52.35910150816121},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU66*FJ$181\n+AMV1træBP!BU65*FJ$182\n+AMV3kul!BU88*FJ$183\n+AMV4træ!BU64*FJ$184\n+AMV4træBP!BU63*FJ$185\n+AVV1træ!BU64*FJ$186\n+AVV1kul!BU87*FJ$187\n+AVV2træ!BU64*FJ$188\n+AVV2halm!BU64*FJ$189\n+AVV2gasGT!BU64*FJ$190\n+KKV!BU64*FJ$191\n+HCVgas!BU64*FJ$192\n+SPolie!BU63*FJ$193\n+SPgas!BU63*FJ$194\n+GeoEL!BU62*FJ$195\n+GeoVa!BU62*FJ$196\n+VP!BU69*FJ$197\n+Sol!BU61*FJ$198\n+Affald!BU65*FJ$199)","v":-57.751423541893104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV66*FK$181\n+AMV1træBP!BV65*FK$182\n+AMV3kul!BV88*FK$183\n+AMV4træ!BV64*FK$184\n+AMV4træBP!BV63*FK$185\n+AVV1træ!BV64*FK$186\n+AVV1kul!BV87*FK$187\n+AVV2træ!BV64*FK$188\n+AVV2halm!BV64*FK$189\n+AVV2gasGT!BV64*FK$190\n+KKV!BV64*FK$191\n+HCVgas!BV64*FK$192\n+SPolie!BV63*FK$193\n+SPgas!BV63*FK$194\n+GeoEL!BV62*FK$195\n+GeoVa!BV62*FK$196\n+VP!BV69*FK$197\n+Sol!BV61*FK$198\n+Affald!BV65*FK$199)","v":-62.557490529441573},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW66*FL$181\n+AMV1træBP!BW65*FL$182\n+AMV3kul!BW88*FL$183\n+AMV4træ!BW64*FL$184\n+AMV4træBP!BW63*FL$185\n+AVV1træ!BW64*FL$186\n+AVV1kul!BW87*FL$187\n+AVV2træ!BW64*FL$188\n+AVV2halm!BW64*FL$189\n+AVV2gasGT!BW64*FL$190\n+KKV!BW64*FL$191\n+HCVgas!BW64*FL$192\n+SPolie!BW63*FL$193\n+SPgas!BW63*FL$194\n+GeoEL!BW62*FL$195\n+GeoVa!BW62*FL$196\n+VP!BW69*FL$197\n+Sol!BW61*FL$198\n+Affald!BW65*FL$199)","v":-52.728000168080072},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX66*FM$181\n+AMV1træBP!BX65*FM$182\n+AMV3kul!BX88*FM$183\n+AMV4træ!BX64*FM$184\n+AMV4træBP!BX63*FM$185\n+AVV1træ!BX64*FM$186\n+AVV1kul!BX87*FM$187\n+AVV2træ!BX64*FM$188\n+AVV2halm!BX64*FM$189\n+AVV2gasGT!BX64*FM$190\n+KKV!BX64*FM$191\n+HCVgas!BX64*FM$192\n+SPolie!BX63*FM$193\n+SPgas!BX63*FM$194\n+GeoEL!BX62*FM$195\n+GeoVa!BX62*FM$196\n+VP!BX69*FM$197\n+Sol!BX61*FM$198\n+Affald!BX65*FM$199)","v":-62.813263736174456},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY66*FN$181\n+AMV1træBP!BY65*FN$182\n+AMV3kul!BY88*FN$183\n+AMV4træ!BY64*FN$184\n+AMV4træBP!BY63*FN$185\n+AVV1træ!BY64*FN$186\n+AVV1kul!BY87*FN$187\n+AVV2træ!BY64*FN$188\n+AVV2halm!BY64*FN$189\n+AVV2gasGT!BY64*FN$190\n+KKV!BY64*FN$191\n+HCVgas!BY64*FN$192\n+SPolie!BY63*FN$193\n+SPgas!BY63*FN$194\n+GeoEL!BY62*FN$195\n+GeoVa!BY62*FN$196\n+VP!BY69*FN$197\n+Sol!BY61*FN$198\n+Affald!BY65*FN$199)","v":-43.147560177970078},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ66*FO$181\n+AMV1træBP!BZ65*FO$182\n+AMV3kul!BZ88*FO$183\n+AMV4træ!BZ64*FO$184\n+AMV4træBP!BZ63*FO$185\n+AVV1træ!BZ64*FO$186\n+AVV1kul!BZ87*FO$187\n+AVV2træ!BZ64*FO$188\n+AVV2halm!BZ64*FO$189\n+AVV2gasGT!BZ64*FO$190\n+KKV!BZ64*FO$191\n+HCVgas!BZ64*FO$192\n+SPolie!BZ63*FO$193\n+SPgas!BZ63*FO$194\n+GeoEL!BZ62*FO$195\n+GeoVa!BZ62*FO$196\n+VP!BZ69*FO$197\n+Sol!BZ61*FO$198\n+Affald!BZ65*FO$199)","v":-40.093448276136805},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA66*FP$181\n+AMV1træBP!CA65*FP$182\n+AMV3kul!CA88*FP$183\n+AMV4træ!CA64*FP$184\n+AMV4træBP!CA63*FP$185\n+AVV1træ!CA64*FP$186\n+AVV1kul!CA87*FP$187\n+AVV2træ!CA64*FP$188\n+AVV2halm!CA64*FP$189\n+AVV2gasGT!CA64*FP$190\n+KKV!CA64*FP$191\n+HCVgas!CA64*FP$192\n+SPolie!CA63*FP$193\n+SPgas!CA63*FP$194\n+GeoEL!CA62*FP$195\n+GeoVa!CA62*FP$196\n+VP!CA69*FP$197\n+Sol!CA61*FP$198\n+Affald!CA65*FP$199)","v":-15.8185211579283},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB66*FQ$181\n+AMV1træBP!CB65*FQ$182\n+AMV3kul!CB88*FQ$183\n+AMV4træ!CB64*FQ$184\n+AMV4træBP!CB63*FQ$185\n+AVV1træ!CB64*FQ$186\n+AVV1kul!CB87*FQ$187\n+AVV2træ!CB64*FQ$188\n+AVV2halm!CB64*FQ$189\n+AVV2gasGT!CB64*FQ$190\n+KKV!CB64*FQ$191\n+HCVgas!CB64*FQ$192\n+SPolie!CB63*FQ$193\n+SPgas!CB63*FQ$194\n+GeoEL!CB62*FQ$195\n+GeoVa!CB62*FQ$196\n+VP!CB69*FQ$197\n+Sol!CB61*FQ$198\n+Affald!CB65*FQ$199)","v":-2.4425100805241744},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC66*FR$181\n+AMV1træBP!CC65*FR$182\n+AMV3kul!CC88*FR$183\n+AMV4træ!CC64*FR$184\n+AMV4træBP!CC63*FR$185\n+AVV1træ!CC64*FR$186\n+AVV1kul!CC87*FR$187\n+AVV2træ!CC64*FR$188\n+AVV2halm!CC64*FR$189\n+AVV2gasGT!CC64*FR$190\n+KKV!CC64*FR$191\n+HCVgas!CC64*FR$192\n+SPolie!CC63*FR$193\n+SPgas!CC63*FR$194\n+GeoEL!CC62*FR$195\n+GeoVa!CC62*FR$196\n+VP!CC69*FR$197\n+Sol!CC61*FR$198\n+Affald!CC65*FR$199)","v":-20.337222038199339},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD66*FS$181\n+AMV1træBP!CD65*FS$182\n+AMV3kul!CD88*FS$183\n+AMV4træ!CD64*FS$184\n+AMV4træBP!CD63*FS$185\n+AVV1træ!CD64*FS$186\n+AVV1kul!CD87*FS$187\n+AVV2træ!CD64*FS$188\n+AVV2halm!CD64*FS$189\n+AVV2gasGT!CD64*FS$190\n+KKV!CD64*FS$191\n+HCVgas!CD64*FS$192\n+SPolie!CD63*FS$193\n+SPgas!CD63*FS$194\n+GeoEL!CD62*FS$195\n+GeoVa!CD62*FS$196\n+VP!CD69*FS$197\n+Sol!CD61*FS$198\n+Affald!CD65*FS$199)","v":-39.653926235662553},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE66*FT$181\n+AMV1træBP!CE65*FT$182\n+AMV3kul!CE88*FT$183\n+AMV4træ!CE64*FT$184\n+AMV4træBP!CE63*FT$185\n+AVV1træ!CE64*FT$186\n+AVV1kul!CE87*FT$187\n+AVV2træ!CE64*FT$188\n+AVV2halm!CE64*FT$189\n+AVV2gasGT!CE64*FT$190\n+KKV!CE64*FT$191\n+HCVgas!CE64*FT$192\n+SPolie!CE63*FT$193\n+SPgas!CE63*FT$194\n+GeoEL!CE62*FT$195\n+GeoVa!CE62*FT$196\n+VP!CE69*FT$197\n+Sol!CE61*FT$198\n+Affald!CE65*FT$199)","v":-52.847359957910392},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF66*FU$181\n+AMV1træBP!CF65*FU$182\n+AMV3kul!CF88*FU$183\n+AMV4træ!CF64*FU$184\n+AMV4træBP!CF63*FU$185\n+AVV1træ!CF64*FU$186\n+AVV1kul!CF87*FU$187\n+AVV2træ!CF64*FU$188\n+AVV2halm!CF64*FU$189\n+AVV2gasGT!CF64*FU$190\n+KKV!CF64*FU$191\n+HCVgas!CF64*FU$192\n+SPolie!CF63*FU$193\n+SPgas!CF63*FU$194\n+GeoEL!CF62*FU$195\n+GeoVa!CF62*FU$196\n+VP!CF69*FU$197\n+Sol!CF61*FU$198\n+Affald!CF65*FU$199)","v":-52.008224261107799},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG66*FV$181\n+AMV1træBP!CG65*FV$182\n+AMV3kul!CG88*FV$183\n+AMV4træ!CG64*FV$184\n+AMV4træBP!CG63*FV$185\n+AVV1træ!CG64*FV$186\n+AVV1kul!CG87*FV$187\n+AVV2træ!CG64*FV$188\n+AVV2halm!CG64*FV$189\n+AVV2gasGT!CG64*FV$190\n+KKV!CG64*FV$191\n+HCVgas!CG64*FV$192\n+SPolie!CG63*FV$193\n+SPgas!CG63*FV$194\n+GeoEL!CG62*FV$195\n+GeoVa!CG62*FV$196\n+VP!CG69*FV$197\n+Sol!CG61*FV$198\n+Affald!CG65*FV$199)","v":-59.969326836123336},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH66*FW$181\n+AMV1træBP!CH65*FW$182\n+AMV3kul!CH88*FW$183\n+AMV4træ!CH64*FW$184\n+AMV4træBP!CH63*FW$185\n+AVV1træ!CH64*FW$186\n+AVV1kul!CH87*FW$187\n+AVV2træ!CH64*FW$188\n+AVV2halm!CH64*FW$189\n+AVV2gasGT!CH64*FW$190\n+KKV!CH64*FW$191\n+HCVgas!CH64*FW$192\n+SPolie!CH63*FW$193\n+SPgas!CH63*FW$194\n+GeoEL!CH62*FW$195\n+GeoVa!CH62*FW$196\n+VP!CH69*FW$197\n+Sol!CH61*FW$198\n+Affald!CH65*FW$199)","v":-62.646468486293486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI66*FX$181\n+AMV1træBP!CI65*FX$182\n+AMV3kul!CI88*FX$183\n+AMV4træ!CI64*FX$184\n+AMV4træBP!CI63*FX$185\n+AVV1træ!CI64*FX$186\n+AVV1kul!CI87*FX$187\n+AVV2træ!CI64*FX$188\n+AVV2halm!CI64*FX$189\n+AVV2gasGT!CI64*FX$190\n+KKV!CI64*FX$191\n+HCVgas!CI64*FX$192\n+SPolie!CI63*FX$193\n+SPgas!CI63*FX$194\n+GeoEL!CI62*FX$195\n+GeoVa!CI62*FX$196\n+VP!CI69*FX$197\n+Sol!CI61*FX$198\n+Affald!CI65*FX$199)","v":-53.419135031361584},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ66*FY$181\n+AMV1træBP!CJ65*FY$182\n+AMV3kul!CJ88*FY$183\n+AMV4træ!CJ64*FY$184\n+AMV4træBP!CJ63*FY$185\n+AVV1træ!CJ64*FY$186\n+AVV1kul!CJ87*FY$187\n+AVV2træ!CJ64*FY$188\n+AVV2halm!CJ64*FY$189\n+AVV2gasGT!CJ64*FY$190\n+KKV!CJ64*FY$191\n+HCVgas!CJ64*FY$192\n+SPolie!CJ63*FY$193\n+SPgas!CJ63*FY$194\n+GeoEL!CJ62*FY$195\n+GeoVa!CJ62*FY$196\n+VP!CJ69*FY$197\n+Sol!CJ61*FY$198\n+Affald!CJ65*FY$199)","v":-60.480782401060672},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK66*FZ$181\n+AMV1træBP!CK65*FZ$182\n+AMV3kul!CK88*FZ$183\n+AMV4træ!CK64*FZ$184\n+AMV4træBP!CK63*FZ$185\n+AVV1træ!CK64*FZ$186\n+AVV1kul!CK87*FZ$187\n+AVV2træ!CK64*FZ$188\n+AVV2halm!CK64*FZ$189\n+AVV2gasGT!CK64*FZ$190\n+KKV!CK64*FZ$191\n+HCVgas!CK64*FZ$192\n+SPolie!CK63*FZ$193\n+SPgas!CK63*FZ$194\n+GeoEL!CK62*FZ$195\n+GeoVa!CK62*FZ$196\n+VP!CK69*FZ$197\n+Sol!CK61*FZ$198\n+Affald!CK65*FZ$199)","v":-42.371539514013598},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL66*GA$181\n+AMV1træBP!CL65*GA$182\n+AMV3kul!CL88*GA$183\n+AMV4træ!CL64*GA$184\n+AMV4træBP!CL63*GA$185\n+AVV1træ!CL64*GA$186\n+AVV1kul!CL87*GA$187\n+AVV2træ!CL64*GA$188\n+AVV2halm!CL64*GA$189\n+AVV2gasGT!CL64*GA$190\n+KKV!CL64*GA$191\n+HCVgas!CL64*GA$192\n+SPolie!CL63*GA$193\n+SPgas!CL63*GA$194\n+GeoEL!CL62*GA$195\n+GeoVa!CL62*GA$196\n+VP!CL69*GA$197\n+Sol!CL61*GA$198\n+Affald!CL65*GA$199)","v":-39.537437112629192},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM66*GB$181\n+AMV1træBP!CM65*GB$182\n+AMV3kul!CM88*GB$183\n+AMV4træ!CM64*GB$184\n+AMV4træBP!CM63*GB$185\n+AVV1træ!CM64*GB$186\n+AVV1kul!CM87*GB$187\n+AVV2træ!CM64*GB$188\n+AVV2halm!CM64*GB$189\n+AVV2gasGT!CM64*GB$190\n+KKV!CM64*GB$191\n+HCVgas!CM64*GB$192\n+SPolie!CM63*GB$193\n+SPgas!CM63*GB$194\n+GeoEL!CM62*GB$195\n+GeoVa!CM62*GB$196\n+VP!CM69*GB$197\n+Sol!CM61*GB$198\n+Affald!CM65*GB$199)","v":-10.759282177345296},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN66*GC$181\n+AMV1træBP!CN65*GC$182\n+AMV3kul!CN88*GC$183\n+AMV4træ!CN64*GC$184\n+AMV4træBP!CN63*GC$185\n+AVV1træ!CN64*GC$186\n+AVV1kul!CN87*GC$187\n+AVV2træ!CN64*GC$188\n+AVV2halm!CN64*GC$189\n+AVV2gasGT!CN64*GC$190\n+KKV!CN64*GC$191\n+HCVgas!CN64*GC$192\n+SPolie!CN63*GC$193\n+SPgas!CN63*GC$194\n+GeoEL!CN62*GC$195\n+GeoVa!CN62*GC$196\n+VP!CN69*GC$197\n+Sol!CN61*GC$198\n+Affald!CN65*GC$199)","v":-5.4785515439669448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO66*GD$181\n+AMV1træBP!CO65*GD$182\n+AMV3kul!CO88*GD$183\n+AMV4træ!CO64*GD$184\n+AMV4træBP!CO63*GD$185\n+AVV1træ!CO64*GD$186\n+AVV1kul!CO87*GD$187\n+AVV2træ!CO64*GD$188\n+AVV2halm!CO64*GD$189\n+AVV2gasGT!CO64*GD$190\n+KKV!CO64*GD$191\n+HCVgas!CO64*GD$192\n+SPolie!CO63*GD$193\n+SPgas!CO63*GD$194\n+GeoEL!CO62*GD$195\n+GeoVa!CO62*GD$196\n+VP!CO69*GD$197\n+Sol!CO61*GD$198\n+Affald!CO65*GD$199)","v":-17.92873075128114},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP66*GE$181\n+AMV1træBP!CP65*GE$182\n+AMV3kul!CP88*GE$183\n+AMV4træ!CP64*GE$184\n+AMV4træBP!CP63*GE$185\n+AVV1træ!CP64*GE$186\n+AVV1kul!CP87*GE$187\n+AVV2træ!CP64*GE$188\n+AVV2halm!CP64*GE$189\n+AVV2gasGT!CP64*GE$190\n+KKV!CP64*GE$191\n+HCVgas!CP64*GE$192\n+SPolie!CP63*GE$193\n+SPgas!CP63*GE$194\n+GeoEL!CP62*GE$195\n+GeoVa!CP62*GE$196\n+VP!CP69*GE$197\n+Sol!CP61*GE$198\n+Affald!CP65*GE$199)","v":-41.077919054895297},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ66*GF$181\n+AMV1træBP!CQ65*GF$182\n+AMV3kul!CQ88*GF$183\n+AMV4træ!CQ64*GF$184\n+AMV4træBP!CQ63*GF$185\n+AVV1træ!CQ64*GF$186\n+AVV1kul!CQ87*GF$187\n+AVV2træ!CQ64*GF$188\n+AVV2halm!CQ64*GF$189\n+AVV2gasGT!CQ64*GF$190\n+KKV!CQ64*GF$191\n+HCVgas!CQ64*GF$192\n+SPolie!CQ63*GF$193\n+SPgas!CQ63*GF$194\n+GeoEL!CQ62*GF$195\n+GeoVa!CQ62*GF$196\n+VP!CQ69*GF$197\n+Sol!CQ61*GF$198\n+Affald!CQ65*GF$199)","v":-57.965961172818488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR66*GG$181\n+AMV1træBP!CR65*GG$182\n+AMV3kul!CR88*GG$183\n+AMV4træ!CR64*GG$184\n+AMV4træBP!CR63*GG$185\n+AVV1træ!CR64*GG$186\n+AVV1kul!CR87*GG$187\n+AVV2træ!CR64*GG$188\n+AVV2halm!CR64*GG$189\n+AVV2gasGT!CR64*GG$190\n+KKV!CR64*GG$191\n+HCVgas!CR64*GG$192\n+SPolie!CR63*GG$193\n+SPgas!CR63*GG$194\n+GeoEL!CR62*GG$195\n+GeoVa!CR62*GG$196\n+VP!CR69*GG$197\n+Sol!CR61*GG$198\n+Affald!CR65*GG$199)","v":-50.841960368736501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS66*GH$181\n+AMV1træBP!CS65*GH$182\n+AMV3kul!CS88*GH$183\n+AMV4træ!CS64*GH$184\n+AMV4træBP!CS63*GH$185\n+AVV1træ!CS64*GH$186\n+AVV1kul!CS87*GH$187\n+AVV2træ!CS64*GH$188\n+AVV2halm!CS64*GH$189\n+AVV2gasGT!CS64*GH$190\n+KKV!CS64*GH$191\n+HCVgas!CS64*GH$192\n+SPolie!CS63*GH$193\n+SPgas!CS63*GH$194\n+GeoEL!CS62*GH$195\n+GeoVa!CS62*GH$196\n+VP!CS69*GH$197\n+Sol!CS61*GH$198\n+Affald!CS65*GH$199)","v":-61.718385895641966},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT66*GI$181\n+AMV1træBP!CT65*GI$182\n+AMV3kul!CT88*GI$183\n+AMV4træ!CT64*GI$184\n+AMV4træBP!CT63*GI$185\n+AVV1træ!CT64*GI$186\n+AVV1kul!CT87*GI$187\n+AVV2træ!CT64*GI$188\n+AVV2halm!CT64*GI$189\n+AVV2gasGT!CT64*GI$190\n+KKV!CT64*GI$191\n+HCVgas!CT64*GI$192\n+SPolie!CT63*GI$193\n+SPgas!CT63*GI$194\n+GeoEL!CT62*GI$195\n+GeoVa!CT62*GI$196\n+VP!CT69*GI$197\n+Sol!CT61*GI$198\n+Affald!CT65*GI$199)","v":-61.03754972773244},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU66*GJ$181\n+AMV1træBP!CU65*GJ$182\n+AMV3kul!CU88*GJ$183\n+AMV4træ!CU64*GJ$184\n+AMV4træBP!CU63*GJ$185\n+AVV1træ!CU64*GJ$186\n+AVV1kul!CU87*GJ$187\n+AVV2træ!CU64*GJ$188\n+AVV2halm!CU64*GJ$189\n+AVV2gasGT!CU64*GJ$190\n+KKV!CU64*GJ$191\n+HCVgas!CU64*GJ$192\n+SPolie!CU63*GJ$193\n+SPgas!CU63*GJ$194\n+GeoEL!CU62*GJ$195\n+GeoVa!CU62*GJ$196\n+VP!CU69*GJ$197\n+Sol!CU61*GJ$198\n+Affald!CU65*GJ$199)","v":-51.865496922883324},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV66*GK$181\n+AMV1træBP!CV65*GK$182\n+AMV3kul!CV88*GK$183\n+AMV4træ!CV64*GK$184\n+AMV4træBP!CV63*GK$185\n+AVV1træ!CV64*GK$186\n+AVV1kul!CV87*GK$187\n+AVV2træ!CV64*GK$188\n+AVV2halm!CV64*GK$189\n+AVV2gasGT!CV64*GK$190\n+KKV!CV64*GK$191\n+HCVgas!CV64*GK$192\n+SPolie!CV63*GK$193\n+SPgas!CV63*GK$194\n+GeoEL!CV62*GK$195\n+GeoVa!CV62*GK$196\n+VP!CV69*GK$197\n+Sol!CV61*GK$198\n+Affald!CV65*GK$199)","v":-56.229533061289835},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW66*GL$181\n+AMV1træBP!CW65*GL$182\n+AMV3kul!CW88*GL$183\n+AMV4træ!CW64*GL$184\n+AMV4træBP!CW63*GL$185\n+AVV1træ!CW64*GL$186\n+AVV1kul!CW87*GL$187\n+AVV2træ!CW64*GL$188\n+AVV2halm!CW64*GL$189\n+AVV2gasGT!CW64*GL$190\n+KKV!CW64*GL$191\n+HCVgas!CW64*GL$192\n+SPolie!CW63*GL$193\n+SPgas!CW63*GL$194\n+GeoEL!CW62*GL$195\n+GeoVa!CW62*GL$196\n+VP!CW69*GL$197\n+Sol!CW61*GL$198\n+Affald!CW65*GL$199)","v":-37.563213724955332},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX66*GM$181\n+AMV1træBP!CX65*GM$182\n+AMV3kul!CX88*GM$183\n+AMV4træ!CX64*GM$184\n+AMV4træBP!CX63*GM$185\n+AVV1træ!CX64*GM$186\n+AVV1kul!CX87*GM$187\n+AVV2træ!CX64*GM$188\n+AVV2halm!CX64*GM$189\n+AVV2gasGT!CX64*GM$190\n+KKV!CX64*GM$191\n+HCVgas!CX64*GM$192\n+SPolie!CX63*GM$193\n+SPgas!CX63*GM$194\n+GeoEL!CX62*GM$195\n+GeoVa!CX62*GM$196\n+VP!CX69*GM$197\n+Sol!CX61*GM$198\n+Affald!CX65*GM$199)","v":-40.148000034854007},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY66*GN$181\n+AMV1træBP!CY65*GN$182\n+AMV3kul!CY88*GN$183\n+AMV4træ!CY64*GN$184\n+AMV4træBP!CY63*GN$185\n+AVV1træ!CY64*GN$186\n+AVV1kul!CY87*GN$187\n+AVV2træ!CY64*GN$188\n+AVV2halm!CY64*GN$189\n+AVV2gasGT!CY64*GN$190\n+KKV!CY64*GN$191\n+HCVgas!CY64*GN$192\n+SPolie!CY63*GN$193\n+SPgas!CY63*GN$194\n+GeoEL!CY62*GN$195\n+GeoVa!CY62*GN$196\n+VP!CY69*GN$197\n+Sol!CY61*GN$198\n+Affald!CY65*GN$199)","v":-10.618797432566286},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ66*GO$181\n+AMV1træBP!CZ65*GO$182\n+AMV3kul!CZ88*GO$183\n+AMV4træ!CZ64*GO$184\n+AMV4træBP!CZ63*GO$185\n+AVV1træ!CZ64*GO$186\n+AVV1kul!CZ87*GO$187\n+AVV2træ!CZ64*GO$188\n+AVV2halm!CZ64*GO$189\n+AVV2gasGT!CZ64*GO$190\n+KKV!CZ64*GO$191\n+HCVgas!CZ64*GO$192\n+SPolie!CZ63*GO$193\n+SPgas!CZ63*GO$194\n+GeoEL!CZ62*GO$195\n+GeoVa!CZ62*GO$196\n+VP!CZ69*GO$197\n+Sol!CZ61*GO$198\n+Affald!CZ65*GO$199)","v":-4.3094049972212236},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA66*GP$181\n+AMV1træBP!DA65*GP$182\n+AMV3kul!DA88*GP$183\n+AMV4træ!DA64*GP$184\n+AMV4træBP!DA63*GP$185\n+AVV1træ!DA64*GP$186\n+AVV1kul!DA87*GP$187\n+AVV2træ!DA64*GP$188\n+AVV2halm!DA64*GP$189\n+AVV2gasGT!DA64*GP$190\n+KKV!DA64*GP$191\n+HCVgas!DA64*GP$192\n+SPolie!DA63*GP$193\n+SPgas!DA63*GP$194\n+GeoEL!DA62*GP$195\n+GeoVa!DA62*GP$196\n+VP!DA69*GP$197\n+Sol!DA61*GP$198\n+Affald!DA65*GP$199)","v":-17.189325753890163},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB66*GQ$181\n+AMV1træBP!DB65*GQ$182\n+AMV3kul!DB88*GQ$183\n+AMV4træ!DB64*GQ$184\n+AMV4træBP!DB63*GQ$185\n+AVV1træ!DB64*GQ$186\n+AVV1kul!DB87*GQ$187\n+AVV2træ!DB64*GQ$188\n+AVV2halm!DB64*GQ$189\n+AVV2gasGT!DB64*GQ$190\n+KKV!DB64*GQ$191\n+HCVgas!DB64*GQ$192\n+SPolie!DB63*GQ$193\n+SPgas!DB63*GQ$194\n+GeoEL!DB62*GQ$195\n+GeoVa!DB62*GQ$196\n+VP!DB69*GQ$197\n+Sol!DB61*GQ$198\n+Affald!DB65*GQ$199)","v":-38.181505873137809},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC66*GR$181\n+AMV1træBP!DC65*GR$182\n+AMV3kul!DC88*GR$183\n+AMV4træ!DC64*GR$184\n+AMV4træBP!DC63*GR$185\n+AVV1træ!DC64*GR$186\n+AVV1kul!DC87*GR$187\n+AVV2træ!DC64*GR$188\n+AVV2halm!DC64*GR$189\n+AVV2gasGT!DC64*GR$190\n+KKV!DC64*GR$191\n+HCVgas!DC64*GR$192\n+SPolie!DC63*GR$193\n+SPgas!DC63*GR$194\n+GeoEL!DC62*GR$195\n+GeoVa!DC62*GR$196\n+VP!DC69*GR$197\n+Sol!DC61*GR$198\n+Affald!DC65*GR$199)","v":-54.093160366688359},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD66*GS$181\n+AMV1træBP!DD65*GS$182\n+AMV3kul!DD88*GS$183\n+AMV4træ!DD64*GS$184\n+AMV4træBP!DD63*GS$185\n+AVV1træ!DD64*GS$186\n+AVV1kul!DD87*GS$187\n+AVV2træ!DD64*GS$188\n+AVV2halm!DD64*GS$189\n+AVV2gasGT!DD64*GS$190\n+KKV!DD64*GS$191\n+HCVgas!DD64*GS$192\n+SPolie!DD63*GS$193\n+SPgas!DD63*GS$194\n+GeoEL!DD62*GS$195\n+GeoVa!DD62*GS$196\n+VP!DD69*GS$197\n+Sol!DD61*GS$198\n+Affald!DD65*GS$199)","v":-53.958759446265461},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE66*GT$181\n+AMV1træBP!DE65*GT$182\n+AMV3kul!DE88*GT$183\n+AMV4træ!DE64*GT$184\n+AMV4træBP!DE63*GT$185\n+AVV1træ!DE64*GT$186\n+AVV1kul!DE87*GT$187\n+AVV2træ!DE64*GT$188\n+AVV2halm!DE64*GT$189\n+AVV2gasGT!DE64*GT$190\n+KKV!DE64*GT$191\n+HCVgas!DE64*GT$192\n+SPolie!DE63*GT$193\n+SPgas!DE63*GT$194\n+GeoEL!DE62*GT$195\n+GeoVa!DE62*GT$196\n+VP!DE69*GT$197\n+Sol!DE61*GT$198\n+Affald!DE65*GT$199)","v":-64.927561269377648},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF66*GU$181\n+AMV1træBP!DF65*GU$182\n+AMV3kul!DF88*GU$183\n+AMV4træ!DF64*GU$184\n+AMV4træBP!DF63*GU$185\n+AVV1træ!DF64*GU$186\n+AVV1kul!DF87*GU$187\n+AVV2træ!DF64*GU$188\n+AVV2halm!DF64*GU$189\n+AVV2gasGT!DF64*GU$190\n+KKV!DF64*GU$191\n+HCVgas!DF64*GU$192\n+SPolie!DF63*GU$193\n+SPgas!DF63*GU$194\n+GeoEL!DF62*GU$195\n+GeoVa!DF62*GU$196\n+VP!DF69*GU$197\n+Sol!DF61*GU$198\n+Affald!DF65*GU$199)","v":-64.617284302348793},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG66*GV$181\n+AMV1træBP!DG65*GV$182\n+AMV3kul!DG88*GV$183\n+AMV4træ!DG64*GV$184\n+AMV4træBP!DG63*GV$185\n+AVV1træ!DG64*GV$186\n+AVV1kul!DG87*GV$187\n+AVV2træ!DG64*GV$188\n+AVV2halm!DG64*GV$189\n+AVV2gasGT!DG64*GV$190\n+KKV!DG64*GV$191\n+HCVgas!DG64*GV$192\n+SPolie!DG63*GV$193\n+SPgas!DG63*GV$194\n+GeoEL!DG62*GV$195\n+GeoVa!DG62*GV$196\n+VP!DG69*GV$197\n+Sol!DG61*GV$198\n+Affald!DG65*GV$199)","v":-54.017080111724226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH66*GW$181\n+AMV1træBP!DH65*GW$182\n+AMV3kul!DH88*GW$183\n+AMV4træ!DH64*GW$184\n+AMV4træBP!DH63*GW$185\n+AVV1træ!DH64*GW$186\n+AVV1kul!DH87*GW$187\n+AVV2træ!DH64*GW$188\n+AVV2halm!DH64*GW$189\n+AVV2gasGT!DH64*GW$190\n+KKV!DH64*GW$191\n+HCVgas!DH64*GW$192\n+SPolie!DH63*GW$193\n+SPgas!DH63*GW$194\n+GeoEL!DH62*GW$195\n+GeoVa!DH62*GW$196\n+VP!DH69*GW$197\n+Sol!DH61*GW$198\n+Affald!DH65*GW$199)","v":-60.012500304514958},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI66*GX$181\n+AMV1træBP!DI65*GX$182\n+AMV3kul!DI88*GX$183\n+AMV4træ!DI64*GX$184\n+AMV4træBP!DI63*GX$185\n+AVV1træ!DI64*GX$186\n+AVV1kul!DI87*GX$187\n+AVV2træ!DI64*GX$188\n+AVV2halm!DI64*GX$189\n+AVV2gasGT!DI64*GX$190\n+KKV!DI64*GX$191\n+HCVgas!DI64*GX$192\n+SPolie!DI63*GX$193\n+SPgas!DI63*GX$194\n+GeoEL!DI62*GX$195\n+GeoVa!DI62*GX$196\n+VP!DI69*GX$197\n+Sol!DI61*GX$198\n+Affald!DI65*GX$199)","v":-39.438520704916819},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ66*GY$181\n+AMV1træBP!DJ65*GY$182\n+AMV3kul!DJ88*GY$183\n+AMV4træ!DJ64*GY$184\n+AMV4træBP!DJ63*GY$185\n+AVV1træ!DJ64*GY$186\n+AVV1kul!DJ87*GY$187\n+AVV2træ!DJ64*GY$188\n+AVV2halm!DJ64*GY$189\n+AVV2gasGT!DJ64*GY$190\n+KKV!DJ64*GY$191\n+HCVgas!DJ64*GY$192\n+SPolie!DJ63*GY$193\n+SPgas!DJ63*GY$194\n+GeoEL!DJ62*GY$195\n+GeoVa!DJ62*GY$196\n+VP!DJ69*GY$197\n+Sol!DJ61*GY$198\n+Affald!DJ65*GY$199)","v":-39.21471975010769},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK66*GZ$181\n+AMV1træBP!DK65*GZ$182\n+AMV3kul!DK88*GZ$183\n+AMV4træ!DK64*GZ$184\n+AMV4træBP!DK63*GZ$185\n+AVV1træ!DK64*GZ$186\n+AVV1kul!DK87*GZ$187\n+AVV2træ!DK64*GZ$188\n+AVV2halm!DK64*GZ$189\n+AVV2gasGT!DK64*GZ$190\n+KKV!DK64*GZ$191\n+HCVgas!DK64*GZ$192\n+SPolie!DK63*GZ$193\n+SPgas!DK63*GZ$194\n+GeoEL!DK62*GZ$195\n+GeoVa!DK62*GZ$196\n+VP!DK69*GZ$197\n+Sol!DK61*GZ$198\n+Affald!DK65*GZ$199)","v":-16.068428503333443},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL66*HA$181\n+AMV1træBP!DL65*HA$182\n+AMV3kul!DL88*HA$183\n+AMV4træ!DL64*HA$184\n+AMV4træBP!DL63*HA$185\n+AVV1træ!DL64*HA$186\n+AVV1kul!DL87*HA$187\n+AVV2træ!DL64*HA$188\n+AVV2halm!DL64*HA$189\n+AVV2gasGT!DL64*HA$190\n+KKV!DL64*HA$191\n+HCVgas!DL64*HA$192\n+SPolie!DL63*HA$193\n+SPgas!DL63*HA$194\n+GeoEL!DL62*HA$195\n+GeoVa!DL62*HA$196\n+VP!DL69*HA$197\n+Sol!DL61*HA$198\n+Affald!DL65*HA$199)","v":4.1609054591396211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM66*HB$181\n+AMV1træBP!DM65*HB$182\n+AMV3kul!DM88*HB$183\n+AMV4træ!DM64*HB$184\n+AMV4træBP!DM63*HB$185\n+AVV1træ!DM64*HB$186\n+AVV1kul!DM87*HB$187\n+AVV2træ!DM64*HB$188\n+AVV2halm!DM64*HB$189\n+AVV2gasGT!DM64*HB$190\n+KKV!DM64*HB$191\n+HCVgas!DM64*HB$192\n+SPolie!DM63*HB$193\n+SPgas!DM63*HB$194\n+GeoEL!DM62*HB$195\n+GeoVa!DM62*HB$196\n+VP!DM69*HB$197\n+Sol!DM61*HB$198\n+Affald!DM65*HB$199)","v":-13.98786820245596},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN66*HC$181\n+AMV1træBP!DN65*HC$182\n+AMV3kul!DN88*HC$183\n+AMV4træ!DN64*HC$184\n+AMV4træBP!DN63*HC$185\n+AVV1træ!DN64*HC$186\n+AVV1kul!DN87*HC$187\n+AVV2træ!DN64*HC$188\n+AVV2halm!DN64*HC$189\n+AVV2gasGT!DN64*HC$190\n+KKV!DN64*HC$191\n+HCVgas!DN64*HC$192\n+SPolie!DN63*HC$193\n+SPgas!DN63*HC$194\n+GeoEL!DN62*HC$195\n+GeoVa!DN62*HC$196\n+VP!DN69*HC$197\n+Sol!DN61*HC$198\n+Affald!DN65*HC$199)","v":-44.317123187306834},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO66*HD$181\n+AMV1træBP!DO65*HD$182\n+AMV3kul!DO88*HD$183\n+AMV4træ!DO64*HD$184\n+AMV4træBP!DO63*HD$185\n+AVV1træ!DO64*HD$186\n+AVV1kul!DO87*HD$187\n+AVV2træ!DO64*HD$188\n+AVV2halm!DO64*HD$189\n+AVV2gasGT!DO64*HD$190\n+KKV!DO64*HD$191\n+HCVgas!DO64*HD$192\n+SPolie!DO63*HD$193\n+SPgas!DO63*HD$194\n+GeoEL!DO62*HD$195\n+GeoVa!DO62*HD$196\n+VP!DO69*HD$197\n+Sol!DO61*HD$198\n+Affald!DO65*HD$199)","v":-45.808918465300053},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP66*HE$181\n+AMV1træBP!DP65*HE$182\n+AMV3kul!DP88*HE$183\n+AMV4træ!DP64*HE$184\n+AMV4træBP!DP63*HE$185\n+AVV1træ!DP64*HE$186\n+AVV1kul!DP87*HE$187\n+AVV2træ!DP64*HE$188\n+AVV2halm!DP64*HE$189\n+AVV2gasGT!DP64*HE$190\n+KKV!DP64*HE$191\n+HCVgas!DP64*HE$192\n+SPolie!DP63*HE$193\n+SPgas!DP63*HE$194\n+GeoEL!DP62*HE$195\n+GeoVa!DP62*HE$196\n+VP!DP69*HE$197\n+Sol!DP61*HE$198\n+Affald!DP65*HE$199)","v":-50.958309719246657},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ66*HF$181\n+AMV1træBP!DQ65*HF$182\n+AMV3kul!DQ88*HF$183\n+AMV4træ!DQ64*HF$184\n+AMV4træBP!DQ63*HF$185\n+AVV1træ!DQ64*HF$186\n+AVV1kul!DQ87*HF$187\n+AVV2træ!DQ64*HF$188\n+AVV2halm!DQ64*HF$189\n+AVV2gasGT!DQ64*HF$190\n+KKV!DQ64*HF$191\n+HCVgas!DQ64*HF$192\n+SPolie!DQ63*HF$193\n+SPgas!DQ63*HF$194\n+GeoEL!DQ62*HF$195\n+GeoVa!DQ62*HF$196\n+VP!DQ69*HF$197\n+Sol!DQ61*HF$198\n+Affald!DQ65*HF$199)","v":-67.085856124945067},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR66*HG$181\n+AMV1træBP!DR65*HG$182\n+AMV3kul!DR88*HG$183\n+AMV4træ!DR64*HG$184\n+AMV4træBP!DR63*HG$185\n+AVV1træ!DR64*HG$186\n+AVV1kul!DR87*HG$187\n+AVV2træ!DR64*HG$188\n+AVV2halm!DR64*HG$189\n+AVV2gasGT!DR64*HG$190\n+KKV!DR64*HG$191\n+HCVgas!DR64*HG$192\n+SPolie!DR63*HG$193\n+SPgas!DR63*HG$194\n+GeoEL!DR62*HG$195\n+GeoVa!DR62*HG$196\n+VP!DR69*HG$197\n+Sol!DR61*HG$198\n+Affald!DR65*HG$199)","v":-64.115288934992861},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS66*HH$181\n+AMV1træBP!DS65*HH$182\n+AMV3kul!DS88*HH$183\n+AMV4træ!DS64*HH$184\n+AMV4træBP!DS63*HH$185\n+AVV1træ!DS64*HH$186\n+AVV1kul!DS87*HH$187\n+AVV2træ!DS64*HH$188\n+AVV2halm!DS64*HH$189\n+AVV2gasGT!DS64*HH$190\n+KKV!DS64*HH$191\n+HCVgas!DS64*HH$192\n+SPolie!DS63*HH$193\n+SPgas!DS63*HH$194\n+GeoEL!DS62*HH$195\n+GeoVa!DS62*HH$196\n+VP!DS69*HH$197\n+Sol!DS61*HH$198\n+Affald!DS65*HH$199)","v":-46.347665906816722},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT66*HI$181\n+AMV1træBP!DT65*HI$182\n+AMV3kul!DT88*HI$183\n+AMV4træ!DT64*HI$184\n+AMV4træBP!DT63*HI$185\n+AVV1træ!DT64*HI$186\n+AVV1kul!DT87*HI$187\n+AVV2træ!DT64*HI$188\n+AVV2halm!DT64*HI$189\n+AVV2gasGT!DT64*HI$190\n+KKV!DT64*HI$191\n+HCVgas!DT64*HI$192\n+SPolie!DT63*HI$193\n+SPgas!DT63*HI$194\n+GeoEL!DT62*HI$195\n+GeoVa!DT62*HI$196\n+VP!DT69*HI$197\n+Sol!DT61*HI$198\n+Affald!DT65*HI$199)","v":-61.850116938714507},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU66*HJ$181\n+AMV1træBP!DU65*HJ$182\n+AMV3kul!DU88*HJ$183\n+AMV4træ!DU64*HJ$184\n+AMV4træBP!DU63*HJ$185\n+AVV1træ!DU64*HJ$186\n+AVV1kul!DU87*HJ$187\n+AVV2træ!DU64*HJ$188\n+AVV2halm!DU64*HJ$189\n+AVV2gasGT!DU64*HJ$190\n+KKV!DU64*HJ$191\n+HCVgas!DU64*HJ$192\n+SPolie!DU63*HJ$193\n+SPgas!DU63*HJ$194\n+GeoEL!DU62*HJ$195\n+GeoVa!DU62*HJ$196\n+VP!DU69*HJ$197\n+Sol!DU61*HJ$198\n+Affald!DU65*HJ$199)","v":-33.888354702587911},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV66*HK$181\n+AMV1træBP!DV65*HK$182\n+AMV3kul!DV88*HK$183\n+AMV4træ!DV64*HK$184\n+AMV4træBP!DV63*HK$185\n+AVV1træ!DV64*HK$186\n+AVV1kul!DV87*HK$187\n+AVV2træ!DV64*HK$188\n+AVV2halm!DV64*HK$189\n+AVV2gasGT!DV64*HK$190\n+KKV!DV64*HK$191\n+HCVgas!DV64*HK$192\n+SPolie!DV63*HK$193\n+SPgas!DV63*HK$194\n+GeoEL!DV62*HK$195\n+GeoVa!DV62*HK$196\n+VP!DV69*HK$197\n+Sol!DV61*HK$198\n+Affald!DV65*HK$199)","v":-24.191514466718434},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW66*HL$181\n+AMV1træBP!DW65*HL$182\n+AMV3kul!DW88*HL$183\n+AMV4træ!DW64*HL$184\n+AMV4træBP!DW63*HL$185\n+AVV1træ!DW64*HL$186\n+AVV1kul!DW87*HL$187\n+AVV2træ!DW64*HL$188\n+AVV2halm!DW64*HL$189\n+AVV2gasGT!DW64*HL$190\n+KKV!DW64*HL$191\n+HCVgas!DW64*HL$192\n+SPolie!DW63*HL$193\n+SPgas!DW63*HL$194\n+GeoEL!DW62*HL$195\n+GeoVa!DW62*HL$196\n+VP!DW69*HL$197\n+Sol!DW61*HL$198\n+Affald!DW65*HL$199)","v":-16.280822414969418},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX66*HM$181\n+AMV1træBP!DX65*HM$182\n+AMV3kul!DX88*HM$183\n+AMV4træ!DX64*HM$184\n+AMV4træBP!DX63*HM$185\n+AVV1træ!DX64*HM$186\n+AVV1kul!DX87*HM$187\n+AVV2træ!DX64*HM$188\n+AVV2halm!DX64*HM$189\n+AVV2gasGT!DX64*HM$190\n+KKV!DX64*HM$191\n+HCVgas!DX64*HM$192\n+SPolie!DX63*HM$193\n+SPgas!DX63*HM$194\n+GeoEL!DX62*HM$195\n+GeoVa!DX62*HM$196\n+VP!DX69*HM$197\n+Sol!DX61*HM$198\n+Affald!DX65*HM$199)","v":5.1705758633684473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY66*HN$181\n+AMV1træBP!DY65*HN$182\n+AMV3kul!DY88*HN$183\n+AMV4træ!DY64*HN$184\n+AMV4træBP!DY63*HN$185\n+AVV1træ!DY64*HN$186\n+AVV1kul!DY87*HN$187\n+AVV2træ!DY64*HN$188\n+AVV2halm!DY64*HN$189\n+AVV2gasGT!DY64*HN$190\n+KKV!DY64*HN$191\n+HCVgas!DY64*HN$192\n+SPolie!DY63*HN$193\n+SPgas!DY63*HN$194\n+GeoEL!DY62*HN$195\n+GeoVa!DY62*HN$196\n+VP!DY69*HN$197\n+Sol!DY61*HN$198\n+Affald!DY65*HN$199)","v":-14.703237230056155},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ66*HO$181\n+AMV1træBP!DZ65*HO$182\n+AMV3kul!DZ88*HO$183\n+AMV4træ!DZ64*HO$184\n+AMV4træBP!DZ63*HO$185\n+AVV1træ!DZ64*HO$186\n+AVV1kul!DZ87*HO$187\n+AVV2træ!DZ64*HO$188\n+AVV2halm!DZ64*HO$189\n+AVV2gasGT!DZ64*HO$190\n+KKV!DZ64*HO$191\n+HCVgas!DZ64*HO$192\n+SPolie!DZ63*HO$193\n+SPgas!DZ63*HO$194\n+GeoEL!DZ62*HO$195\n+GeoVa!DZ62*HO$196\n+VP!DZ69*HO$197\n+Sol!DZ61*HO$198\n+Affald!DZ65*HO$199)","v":-44.959165830869679},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA66*HP$181\n+AMV1træBP!EA65*HP$182\n+AMV3kul!EA88*HP$183\n+AMV4træ!EA64*HP$184\n+AMV4træBP!EA63*HP$185\n+AVV1træ!EA64*HP$186\n+AVV1kul!EA87*HP$187\n+AVV2træ!EA64*HP$188\n+AVV2halm!EA64*HP$189\n+AVV2gasGT!EA64*HP$190\n+KKV!EA64*HP$191\n+HCVgas!EA64*HP$192\n+SPolie!EA63*HP$193\n+SPgas!EA63*HP$194\n+GeoEL!EA62*HP$195\n+GeoVa!EA62*HP$196\n+VP!EA69*HP$197\n+Sol!EA61*HP$198\n+Affald!EA65*HP$199)","v":-43.877788675764045},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB66*HQ$181\n+AMV1træBP!EB65*HQ$182\n+AMV3kul!EB88*HQ$183\n+AMV4træ!EB64*HQ$184\n+AMV4træBP!EB63*HQ$185\n+AVV1træ!EB64*HQ$186\n+AVV1kul!EB87*HQ$187\n+AVV2træ!EB64*HQ$188\n+AVV2halm!EB64*HQ$189\n+AVV2gasGT!EB64*HQ$190\n+KKV!EB64*HQ$191\n+HCVgas!EB64*HQ$192\n+SPolie!EB63*HQ$193\n+SPgas!EB63*HQ$194\n+GeoEL!EB62*HQ$195\n+GeoVa!EB62*HQ$196\n+VP!EB69*HQ$197\n+Sol!EB61*HQ$198\n+Affald!EB65*HQ$199)","v":-50.603606653101316},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC66*HR$181\n+AMV1træBP!EC65*HR$182\n+AMV3kul!EC88*HR$183\n+AMV4træ!EC64*HR$184\n+AMV4træBP!EC63*HR$185\n+AVV1træ!EC64*HR$186\n+AVV1kul!EC87*HR$187\n+AVV2træ!EC64*HR$188\n+AVV2halm!EC64*HR$189\n+AVV2gasGT!EC64*HR$190\n+KKV!EC64*HR$191\n+HCVgas!EC64*HR$192\n+SPolie!EC63*HR$193\n+SPgas!EC63*HR$194\n+GeoEL!EC62*HR$195\n+GeoVa!EC62*HR$196\n+VP!EC69*HR$197\n+Sol!EC61*HR$198\n+Affald!EC65*HR$199)","v":-65.920409092920124},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED66*HS$181\n+AMV1træBP!ED65*HS$182\n+AMV3kul!ED88*HS$183\n+AMV4træ!ED64*HS$184\n+AMV4træBP!ED63*HS$185\n+AVV1træ!ED64*HS$186\n+AVV1kul!ED87*HS$187\n+AVV2træ!ED64*HS$188\n+AVV2halm!ED64*HS$189\n+AVV2gasGT!ED64*HS$190\n+KKV!ED64*HS$191\n+HCVgas!ED64*HS$192\n+SPolie!ED63*HS$193\n+SPgas!ED63*HS$194\n+GeoEL!ED62*HS$195\n+GeoVa!ED62*HS$196\n+VP!ED69*HS$197\n+Sol!ED61*HS$198\n+Affald!ED65*HS$199)","v":-62.463755969500646},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE66*HT$181\n+AMV1træBP!EE65*HT$182\n+AMV3kul!EE88*HT$183\n+AMV4træ!EE64*HT$184\n+AMV4træBP!EE63*HT$185\n+AVV1træ!EE64*HT$186\n+AVV1kul!EE87*HT$187\n+AVV2træ!EE64*HT$188\n+AVV2halm!EE64*HT$189\n+AVV2gasGT!EE64*HT$190\n+KKV!EE64*HT$191\n+HCVgas!EE64*HT$192\n+SPolie!EE63*HT$193\n+SPgas!EE63*HT$194\n+GeoEL!EE62*HT$195\n+GeoVa!EE62*HT$196\n+VP!EE69*HT$197\n+Sol!EE61*HT$198\n+Affald!EE65*HT$199)","v":-56.193934698999662},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF66*HU$181\n+AMV1træBP!EF65*HU$182\n+AMV3kul!EF88*HU$183\n+AMV4træ!EF64*HU$184\n+AMV4træBP!EF63*HU$185\n+AVV1træ!EF64*HU$186\n+AVV1kul!EF87*HU$187\n+AVV2træ!EF64*HU$188\n+AVV2halm!EF64*HU$189\n+AVV2gasGT!EF64*HU$190\n+KKV!EF64*HU$191\n+HCVgas!EF64*HU$192\n+SPolie!EF63*HU$193\n+SPgas!EF63*HU$194\n+GeoEL!EF62*HU$195\n+GeoVa!EF62*HU$196\n+VP!EF69*HU$197\n+Sol!EF61*HU$198\n+Affald!EF65*HU$199)","v":-70.760162467554949},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG66*HV$181\n+AMV1træBP!EG65*HV$182\n+AMV3kul!EG88*HV$183\n+AMV4træ!EG64*HV$184\n+AMV4træBP!EG63*HV$185\n+AVV1træ!EG64*HV$186\n+AVV1kul!EG87*HV$187\n+AVV2træ!EG64*HV$188\n+AVV2halm!EG64*HV$189\n+AVV2gasGT!EG64*HV$190\n+KKV!EG64*HV$191\n+HCVgas!EG64*HV$192\n+SPolie!EG63*HV$193\n+SPgas!EG63*HV$194\n+GeoEL!EG62*HV$195\n+GeoVa!EG62*HV$196\n+VP!EG69*HV$197\n+Sol!EG61*HV$198\n+Affald!EG65*HV$199)","v":-31.717344427955648},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH66*HW$181\n+AMV1træBP!EH65*HW$182\n+AMV3kul!EH88*HW$183\n+AMV4træ!EH64*HW$184\n+AMV4træBP!EH63*HW$185\n+AVV1træ!EH64*HW$186\n+AVV1kul!EH87*HW$187\n+AVV2træ!EH64*HW$188\n+AVV2halm!EH64*HW$189\n+AVV2gasGT!EH64*HW$190\n+KKV!EH64*HW$191\n+HCVgas!EH64*HW$192\n+SPolie!EH63*HW$193\n+SPgas!EH63*HW$194\n+GeoEL!EH62*HW$195\n+GeoVa!EH62*HW$196\n+VP!EH69*HW$197\n+Sol!EH61*HW$198\n+Affald!EH65*HW$199)","v":-29.777095148630632},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI66*HX$181\n+AMV1træBP!EI65*HX$182\n+AMV3kul!EI88*HX$183\n+AMV4træ!EI64*HX$184\n+AMV4træBP!EI63*HX$185\n+AVV1træ!EI64*HX$186\n+AVV1kul!EI87*HX$187\n+AVV2træ!EI64*HX$188\n+AVV2halm!EI64*HX$189\n+AVV2gasGT!EI64*HX$190\n+KKV!EI64*HX$191\n+HCVgas!EI64*HX$192\n+SPolie!EI63*HX$193\n+SPgas!EI63*HX$194\n+GeoEL!EI62*HX$195\n+GeoVa!EI62*HX$196\n+VP!EI69*HX$197\n+Sol!EI61*HX$198\n+Affald!EI65*HX$199)","v":-12.95574062668279},3.9486546684386359,-13.231111819177713,{"$f":"HO42+(JW42-HO42)/(5)","v":-42.947588928146828},{"$f":"HP42+(JX42-HP42)/(5)","v":-43.255263389015255},-51.231032678382348,-63.579910640366379,-59.588010646620802,-55.741139510812701,-69.151957263893294,-31.14458875336085,-29.787295239756208,-13.596290492065968,2.7267334735088244,-11.758986408299268,-40.936012025423977,-42.632738102266465,-51.858458703663381,-61.239412187812633,-56.712265323740958,-55.28834432262574,-67.54375206023164,-30.571833078766051,-29.797495330881784,-14.236840357449147,1.504812278579013,-10.286860997420824,-38.924435122701126,-42.010212815517676,-52.485884728944413,-58.898913735258887,-53.836520000861114,-54.835549134438779,-65.935546856569985,-29.999077404171253,-29.80769542200736,-14.877390222832325,0.28289108364920157,-8.8147355865423798,-36.912858219978276,-41.387687528768886,-53.113310754225445,-56.558415282705141,-50.96077467798127,-54.382753946251817,-64.327341652908331,-29.426321729576454,-29.817895513132935,-15.517940088215504,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ66*JU$181\n+AMV1træBP!EJ65*JU$182\n+AMV3kul!EJ88*JU$183\n+AMV4træ!EJ64*JU$184\n+AMV4træBP!EJ63*JU$185\n+AVV1træ!EJ64*JU$186\n+AVV1kul!EJ87*JU$187\n+AVV2træ!EJ64*JU$188\n+AVV2halm!EJ64*JU$189\n+AVV2gasGT!EJ64*JU$190\n+KKV!EJ64*JU$191\n+HCVgas!EJ64*JU$192\n+SPolie!EJ63*JU$193\n+SPgas!EJ63*JU$194\n+GeoEL!EJ62*JU$195\n+GeoVa!EJ62*JU$196\n+VP!EJ69*JU$197\n+Sol!EJ61*JU$198\n+Affald!EJ65*JU$199)","v":-0.93903011128060898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK66*JV$181\n+AMV1træBP!EK65*JV$182\n+AMV3kul!EK88*JV$183\n+AMV4træ!EK64*JV$184\n+AMV4træBP!EK63*JV$185\n+AVV1træ!EK64*JV$186\n+AVV1kul!EK87*JV$187\n+AVV2træ!EK64*JV$188\n+AVV2halm!EK64*JV$189\n+AVV2gasGT!EK64*JV$190\n+KKV!EK64*JV$191\n+HCVgas!EK64*JV$192\n+SPolie!EK63*JV$193\n+SPgas!EK63*JV$194\n+GeoEL!EK62*JV$195\n+GeoVa!EK62*JV$196\n+VP!EK69*JV$197\n+Sol!EK61*JV$198\n+Affald!EK65*JV$199)","v":-7.3426101756639381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL66*JW$181\n+AMV1træBP!EL65*JW$182\n+AMV3kul!EL88*JW$183\n+AMV4træ!EL64*JW$184\n+AMV4træBP!EL63*JW$185\n+AVV1træ!EL64*JW$186\n+AVV1kul!EL87*JW$187\n+AVV2træ!EL64*JW$188\n+AVV2halm!EL64*JW$189\n+AVV2gasGT!EL64*JW$190\n+KKV!EL64*JW$191\n+HCVgas!EL64*JW$192\n+SPolie!EL63*JW$193\n+SPgas!EL63*JW$194\n+GeoEL!EL62*JW$195\n+GeoVa!EL62*JW$196\n+VP!EL69*JW$197\n+Sol!EL61*JW$198\n+Affald!EL65*JW$199)","v":-34.901281317255417},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM66*JX$181\n+AMV1træBP!EM65*JX$182\n+AMV3kul!EM88*JX$183\n+AMV4træ!EM64*JX$184\n+AMV4træBP!EM63*JX$185\n+AVV1træ!EM64*JX$186\n+AVV1kul!EM87*JX$187\n+AVV2træ!EM64*JX$188\n+AVV2halm!EM64*JX$189\n+AVV2gasGT!EM64*JX$190\n+KKV!EM64*JX$191\n+HCVgas!EM64*JX$192\n+SPolie!EM63*JX$193\n+SPgas!EM63*JX$194\n+GeoEL!EM62*JX$195\n+GeoVa!EM62*JX$196\n+VP!EM69*JX$197\n+Sol!EM61*JX$198\n+Affald!EM65*JX$199)","v":-40.765162242020082},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN66*JY$181\n+AMV1træBP!EN65*JY$182\n+AMV3kul!EN88*JY$183\n+AMV4træ!EN64*JY$184\n+AMV4træBP!EN63*JY$185\n+AVV1træ!EN64*JY$186\n+AVV1kul!EN87*JY$187\n+AVV2træ!EN64*JY$188\n+AVV2halm!EN64*JY$189\n+AVV2gasGT!EN64*JY$190\n+KKV!EN64*JY$191\n+HCVgas!EN64*JY$192\n+SPolie!EN63*JY$193\n+SPgas!EN63*JY$194\n+GeoEL!EN62*JY$195\n+GeoVa!EN62*JY$196\n+VP!EN69*JY$197\n+Sol!EN61*JY$198\n+Affald!EN65*JY$199)","v":-53.740736779506477},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO66*JZ$181\n+AMV1træBP!EO65*JZ$182\n+AMV3kul!EO88*JZ$183\n+AMV4træ!EO64*JZ$184\n+AMV4træBP!EO63*JZ$185\n+AVV1træ!EO64*JZ$186\n+AVV1kul!EO87*JZ$187\n+AVV2træ!EO64*JZ$188\n+AVV2halm!EO64*JZ$189\n+AVV2gasGT!EO64*JZ$190\n+KKV!EO64*JZ$191\n+HCVgas!EO64*JZ$192\n+SPolie!EO63*JZ$193\n+SPgas!EO63*JZ$194\n+GeoEL!EO62*JZ$195\n+GeoVa!EO62*JZ$196\n+VP!EO69*JZ$197\n+Sol!EO61*JZ$198\n+Affald!EO65*JZ$199)","v":-54.217916830151388},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP66*KA$181\n+AMV1træBP!EP65*KA$182\n+AMV3kul!EP88*KA$183\n+AMV4træ!EP64*KA$184\n+AMV4træBP!EP63*KA$185\n+AVV1træ!EP64*KA$186\n+AVV1kul!EP87*KA$187\n+AVV2træ!EP64*KA$188\n+AVV2halm!EP64*KA$189\n+AVV2gasGT!EP64*KA$190\n+KKV!EP64*KA$191\n+HCVgas!EP64*KA$192\n+SPolie!EP63*KA$193\n+SPgas!EP63*KA$194\n+GeoEL!EP62*KA$195\n+GeoVa!EP62*KA$196\n+VP!EP69*KA$197\n+Sol!EP61*KA$198\n+Affald!EP65*KA$199)","v":-48.085029355101419},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ66*KB$181\n+AMV1træBP!EQ65*KB$182\n+AMV3kul!EQ88*KB$183\n+AMV4træ!EQ64*KB$184\n+AMV4træBP!EQ63*KB$185\n+AVV1træ!EQ64*KB$186\n+AVV1kul!EQ87*KB$187\n+AVV2træ!EQ64*KB$188\n+AVV2halm!EQ64*KB$189\n+AVV2gasGT!EQ64*KB$190\n+KKV!EQ64*KB$191\n+HCVgas!EQ64*KB$192\n+SPolie!EQ63*KB$193\n+SPgas!EQ63*KB$194\n+GeoEL!EQ62*KB$195\n+GeoVa!EQ62*KB$196\n+VP!EQ69*KB$197\n+Sol!EQ61*KB$198\n+Affald!EQ65*KB$199)","v":-53.92995875806487},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER66*KC$181\n+AMV1træBP!ER65*KC$182\n+AMV3kul!ER88*KC$183\n+AMV4træ!ER64*KC$184\n+AMV4træBP!ER63*KC$185\n+AVV1træ!ER64*KC$186\n+AVV1kul!ER87*KC$187\n+AVV2træ!ER64*KC$188\n+AVV2halm!ER64*KC$189\n+AVV2gasGT!ER64*KC$190\n+KKV!ER64*KC$191\n+HCVgas!ER64*KC$192\n+SPolie!ER63*KC$193\n+SPgas!ER63*KC$194\n+GeoEL!ER62*KC$195\n+GeoVa!ER62*KC$196\n+VP!ER69*KC$197\n+Sol!ER61*KC$198\n+Affald!ER65*KC$199)","v":-62.719136449246676},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES66*KD$181\n+AMV1træBP!ES65*KD$182\n+AMV3kul!ES88*KD$183\n+AMV4træ!ES64*KD$184\n+AMV4træBP!ES63*KD$185\n+AVV1træ!ES64*KD$186\n+AVV1kul!ES87*KD$187\n+AVV2træ!ES64*KD$188\n+AVV2halm!ES64*KD$189\n+AVV2gasGT!ES64*KD$190\n+KKV!ES64*KD$191\n+HCVgas!ES64*KD$192\n+SPolie!ES63*KD$193\n+SPgas!ES63*KD$194\n+GeoEL!ES62*KD$195\n+GeoVa!ES62*KD$196\n+VP!ES69*KD$197\n+Sol!ES61*KD$198\n+Affald!ES65*KD$199)","v":-28.853566054981652},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET66*KE$181\n+AMV1træBP!ET65*KE$182\n+AMV3kul!ET88*KE$183\n+AMV4træ!ET64*KE$184\n+AMV4træBP!ET63*KE$185\n+AVV1træ!ET64*KE$186\n+AVV1kul!ET87*KE$187\n+AVV2træ!ET64*KE$188\n+AVV2halm!ET64*KE$189\n+AVV2gasGT!ET64*KE$190\n+KKV!ET64*KE$191\n+HCVgas!ET64*KE$192\n+SPolie!ET63*KE$193\n+SPgas!ET63*KE$194\n+GeoEL!ET62*KE$195\n+GeoVa!ET62*KE$196\n+VP!ET69*KE$197\n+Sol!ET61*KE$198\n+Affald!ET65*KE$199)","v":-29.828095604258515},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU66*KF$181\n+AMV1træBP!EU65*KF$182\n+AMV3kul!EU88*KF$183\n+AMV4træ!EU64*KF$184\n+AMV4træBP!EU63*KF$185\n+AVV1træ!EU64*KF$186\n+AVV1kul!EU87*KF$187\n+AVV2træ!EU64*KF$188\n+AVV2halm!EU64*KF$189\n+AVV2gasGT!EU64*KF$190\n+KKV!EU64*KF$191\n+HCVgas!EU64*KF$192\n+SPolie!EU63*KF$193\n+SPgas!EU63*KF$194\n+GeoEL!EU62*KF$195\n+GeoVa!EU62*KF$196\n+VP!EU69*KF$197\n+Sol!EU61*KF$198\n+Affald!EU65*KF$199)","v":-16.158489953598682},-0.93903011128060898,-7.3426101756639381,{"$f":"JW42+(ME42-JW42)/(5)","v":-34.901281317255417},{"$f":"JX42+(MF42-JX42)/(5)","v":-40.765162242020082},-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,-0.93903011128060898,-7.3426101756639381,-34.901281317255417,-40.765162242020082,-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,-0.93903011128060898,-7.3426101756639381,-34.901281317255417,-40.765162242020082,-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,-0.93903011128060898,-7.3426101756639381,-34.901281317255417,-40.765162242020082,-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV66*MC$181\n+AMV1træBP!EV65*MC$182\n+AMV3kul!EV88*MC$183\n+AMV4træ!EV64*MC$184\n+AMV4træBP!EV63*MC$185\n+AVV1træ!EV64*MC$186\n+AVV1kul!EV87*MC$187\n+AVV2træ!EV64*MC$188\n+AVV2halm!EV64*MC$189\n+AVV2gasGT!EV64*MC$190\n+KKV!EV64*MC$191\n+HCVgas!EV64*MC$192\n+SPolie!EV63*MC$193\n+SPgas!EV63*MC$194\n+GeoEL!EV62*MC$195\n+GeoVa!EV62*MC$196\n+VP!EV69*MC$197\n+Sol!EV61*MC$198\n+Affald!EV65*MC$199)","v":-0.93903011128060898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW66*MD$181\n+AMV1træBP!EW65*MD$182\n+AMV3kul!EW88*MD$183\n+AMV4træ!EW64*MD$184\n+AMV4træBP!EW63*MD$185\n+AVV1træ!EW64*MD$186\n+AVV1kul!EW87*MD$187\n+AVV2træ!EW64*MD$188\n+AVV2halm!EW64*MD$189\n+AVV2gasGT!EW64*MD$190\n+KKV!EW64*MD$191\n+HCVgas!EW64*MD$192\n+SPolie!EW63*MD$193\n+SPgas!EW63*MD$194\n+GeoEL!EW62*MD$195\n+GeoVa!EW62*MD$196\n+VP!EW69*MD$197\n+Sol!EW61*MD$198\n+Affald!EW65*MD$199)","v":-7.3426101756639381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX66*ME$181\n+AMV1træBP!EX65*ME$182\n+AMV3kul!EX88*ME$183\n+AMV4træ!EX64*ME$184\n+AMV4træBP!EX63*ME$185\n+AVV1træ!EX64*ME$186\n+AVV1kul!EX87*ME$187\n+AVV2træ!EX64*ME$188\n+AVV2halm!EX64*ME$189\n+AVV2gasGT!EX64*ME$190\n+KKV!EX64*ME$191\n+HCVgas!EX64*ME$192\n+SPolie!EX63*ME$193\n+SPgas!EX63*ME$194\n+GeoEL!EX62*ME$195\n+GeoVa!EX62*ME$196\n+VP!EX69*ME$197\n+Sol!EX61*ME$198\n+Affald!EX65*ME$199)","v":-34.901281317255417},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY66*MF$181\n+AMV1træBP!EY65*MF$182\n+AMV3kul!EY88*MF$183\n+AMV4træ!EY64*MF$184\n+AMV4træBP!EY63*MF$185\n+AVV1træ!EY64*MF$186\n+AVV1kul!EY87*MF$187\n+AVV2træ!EY64*MF$188\n+AVV2halm!EY64*MF$189\n+AVV2gasGT!EY64*MF$190\n+KKV!EY64*MF$191\n+HCVgas!EY64*MF$192\n+SPolie!EY63*MF$193\n+SPgas!EY63*MF$194\n+GeoEL!EY62*MF$195\n+GeoVa!EY62*MF$196\n+VP!EY69*MF$197\n+Sol!EY61*MF$198\n+Affald!EY65*MF$199)","v":-40.765162242020082},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ66*MG$181\n+AMV1træBP!EZ65*MG$182\n+AMV3kul!EZ88*MG$183\n+AMV4træ!EZ64*MG$184\n+AMV4træBP!EZ63*MG$185\n+AVV1træ!EZ64*MG$186\n+AVV1kul!EZ87*MG$187\n+AVV2træ!EZ64*MG$188\n+AVV2halm!EZ64*MG$189\n+AVV2gasGT!EZ64*MG$190\n+KKV!EZ64*MG$191\n+HCVgas!EZ64*MG$192\n+SPolie!EZ63*MG$193\n+SPgas!EZ63*MG$194\n+GeoEL!EZ62*MG$195\n+GeoVa!EZ62*MG$196\n+VP!EZ69*MG$197\n+Sol!EZ61*MG$198\n+Affald!EZ65*MG$199)","v":-53.740736779506477},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA66*MH$181\n+AMV1træBP!FA65*MH$182\n+AMV3kul!FA88*MH$183\n+AMV4træ!FA64*MH$184\n+AMV4træBP!FA63*MH$185\n+AVV1træ!FA64*MH$186\n+AVV1kul!FA87*MH$187\n+AVV2træ!FA64*MH$188\n+AVV2halm!FA64*MH$189\n+AVV2gasGT!FA64*MH$190\n+KKV!FA64*MH$191\n+HCVgas!FA64*MH$192\n+SPolie!FA63*MH$193\n+SPgas!FA63*MH$194\n+GeoEL!FA62*MH$195\n+GeoVa!FA62*MH$196\n+VP!FA69*MH$197\n+Sol!FA61*MH$198\n+Affald!FA65*MH$199)","v":-54.217916830151388},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB66*MI$181\n+AMV1træBP!FB65*MI$182\n+AMV3kul!FB88*MI$183\n+AMV4træ!FB64*MI$184\n+AMV4træBP!FB63*MI$185\n+AVV1træ!FB64*MI$186\n+AVV1kul!FB87*MI$187\n+AVV2træ!FB64*MI$188\n+AVV2halm!FB64*MI$189\n+AVV2gasGT!FB64*MI$190\n+KKV!FB64*MI$191\n+HCVgas!FB64*MI$192\n+SPolie!FB63*MI$193\n+SPgas!FB63*MI$194\n+GeoEL!FB62*MI$195\n+GeoVa!FB62*MI$196\n+VP!FB69*MI$197\n+Sol!FB61*MI$198\n+Affald!FB65*MI$199)","v":-48.085029355101419},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC66*MJ$181\n+AMV1træBP!FC65*MJ$182\n+AMV3kul!FC88*MJ$183\n+AMV4træ!FC64*MJ$184\n+AMV4træBP!FC63*MJ$185\n+AVV1træ!FC64*MJ$186\n+AVV1kul!FC87*MJ$187\n+AVV2træ!FC64*MJ$188\n+AVV2halm!FC64*MJ$189\n+AVV2gasGT!FC64*MJ$190\n+KKV!FC64*MJ$191\n+HCVgas!FC64*MJ$192\n+SPolie!FC63*MJ$193\n+SPgas!FC63*MJ$194\n+GeoEL!FC62*MJ$195\n+GeoVa!FC62*MJ$196\n+VP!FC69*MJ$197\n+Sol!FC61*MJ$198\n+Affald!FC65*MJ$199)","v":-53.92995875806487},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD66*MK$181\n+AMV1træBP!FD65*MK$182\n+AMV3kul!FD88*MK$183\n+AMV4træ!FD64*MK$184\n+AMV4træBP!FD63*MK$185\n+AVV1træ!FD64*MK$186\n+AVV1kul!FD87*MK$187\n+AVV2træ!FD64*MK$188\n+AVV2halm!FD64*MK$189\n+AVV2gasGT!FD64*MK$190\n+KKV!FD64*MK$191\n+HCVgas!FD64*MK$192\n+SPolie!FD63*MK$193\n+SPgas!FD63*MK$194\n+GeoEL!FD62*MK$195\n+GeoVa!FD62*MK$196\n+VP!FD69*MK$197\n+Sol!FD61*MK$198\n+Affald!FD65*MK$199)","v":-62.719136449246676},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE66*ML$181\n+AMV1træBP!FE65*ML$182\n+AMV3kul!FE88*ML$183\n+AMV4træ!FE64*ML$184\n+AMV4træBP!FE63*ML$185\n+AVV1træ!FE64*ML$186\n+AVV1kul!FE87*ML$187\n+AVV2træ!FE64*ML$188\n+AVV2halm!FE64*ML$189\n+AVV2gasGT!FE64*ML$190\n+KKV!FE64*ML$191\n+HCVgas!FE64*ML$192\n+SPolie!FE63*ML$193\n+SPgas!FE63*ML$194\n+GeoEL!FE62*ML$195\n+GeoVa!FE62*ML$196\n+VP!FE69*ML$197\n+Sol!FE61*ML$198\n+Affald!FE65*ML$199)","v":-28.853566054981652},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF66*MM$181\n+AMV1træBP!FF65*MM$182\n+AMV3kul!FF88*MM$183\n+AMV4træ!FF64*MM$184\n+AMV4træBP!FF63*MM$185\n+AVV1træ!FF64*MM$186\n+AVV1kul!FF87*MM$187\n+AVV2træ!FF64*MM$188\n+AVV2halm!FF64*MM$189\n+AVV2gasGT!FF64*MM$190\n+KKV!FF64*MM$191\n+HCVgas!FF64*MM$192\n+SPolie!FF63*MM$193\n+SPgas!FF63*MM$194\n+GeoEL!FF62*MM$195\n+GeoVa!FF62*MM$196\n+VP!FF69*MM$197\n+Sol!FF61*MM$198\n+Affald!FF65*MM$199)","v":-29.828095604258515},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG66*MN$181\n+AMV1træBP!FG65*MN$182\n+AMV3kul!FG88*MN$183\n+AMV4træ!FG64*MN$184\n+AMV4træBP!FG63*MN$185\n+AVV1træ!FG64*MN$186\n+AVV1kul!FG87*MN$187\n+AVV2træ!FG64*MN$188\n+AVV2halm!FG64*MN$189\n+AVV2gasGT!FG64*MN$190\n+KKV!FG64*MN$191\n+HCVgas!FG64*MN$192\n+SPolie!FG63*MN$193\n+SPgas!FG63*MN$194\n+GeoEL!FG62*MN$195\n+GeoVa!FG62*MN$196\n+VP!FG69*MN$197\n+Sol!FG61*MN$198\n+Affald!FG65*MN$199)","v":-16.158489953598682},-0.93903011128060898,-7.3426101756639381,{"$f":"ME42+(OM42-ME42)/(5)","v":-34.901281317255417},{"$f":"MF42+(ON42-MF42)/(5)","v":-40.765162242020082},-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,-0.93903011128060898,-7.3426101756639381,-34.901281317255417,-40.765162242020082,-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,-0.93903011128060898,-7.3426101756639381,-34.901281317255417,-40.765162242020082,-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,-0.93903011128060898,-7.3426101756639381,-34.901281317255417,-40.765162242020082,-53.740736779506477,-54.217916830151388,-48.085029355101419,-53.92995875806487,-62.719136449246676,-28.853566054981652,-29.828095604258515,-16.158489953598682,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH66*OK$181\n+AMV1træBP!FH65*OK$182\n+AMV3kul!FH88*OK$183\n+AMV4træ!FH64*OK$184\n+AMV4træBP!FH63*OK$185\n+AVV1træ!FH64*OK$186\n+AVV1kul!FH87*OK$187\n+AVV2træ!FH64*OK$188\n+AVV2halm!FH64*OK$189\n+AVV2gasGT!FH64*OK$190\n+KKV!FH64*OK$191\n+HCVgas!FH64*OK$192\n+SPolie!FH63*OK$193\n+SPgas!FH63*OK$194\n+GeoEL!FH62*OK$195\n+GeoVa!FH62*OK$196\n+VP!FH69*OK$197\n+Sol!FH61*OK$198\n+Affald!FH65*OK$199)","v":-0.93903011128060898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI66*OL$181\n+AMV1træBP!FI65*OL$182\n+AMV3kul!FI88*OL$183\n+AMV4træ!FI64*OL$184\n+AMV4træBP!FI63*OL$185\n+AVV1træ!FI64*OL$186\n+AVV1kul!FI87*OL$187\n+AVV2træ!FI64*OL$188\n+AVV2halm!FI64*OL$189\n+AVV2gasGT!FI64*OL$190\n+KKV!FI64*OL$191\n+HCVgas!FI64*OL$192\n+SPolie!FI63*OL$193\n+SPgas!FI63*OL$194\n+GeoEL!FI62*OL$195\n+GeoVa!FI62*OL$196\n+VP!FI69*OL$197\n+Sol!FI61*OL$198\n+Affald!FI65*OL$199)","v":-7.3426101756639381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ66*OM$181\n+AMV1træBP!FJ65*OM$182\n+AMV3kul!FJ88*OM$183\n+AMV4træ!FJ64*OM$184\n+AMV4træBP!FJ63*OM$185\n+AVV1træ!FJ64*OM$186\n+AVV1kul!FJ87*OM$187\n+AVV2træ!FJ64*OM$188\n+AVV2halm!FJ64*OM$189\n+AVV2gasGT!FJ64*OM$190\n+KKV!FJ64*OM$191\n+HCVgas!FJ64*OM$192\n+SPolie!FJ63*OM$193\n+SPgas!FJ63*OM$194\n+GeoEL!FJ62*OM$195\n+GeoVa!FJ62*OM$196\n+VP!FJ69*OM$197\n+Sol!FJ61*OM$198\n+Affald!FJ65*OM$199)","v":-34.901281317255417},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK66*ON$181\n+AMV1træBP!FK65*ON$182\n+AMV3kul!FK88*ON$183\n+AMV4træ!FK64*ON$184\n+AMV4træBP!FK63*ON$185\n+AVV1træ!FK64*ON$186\n+AVV1kul!FK87*ON$187\n+AVV2træ!FK64*ON$188\n+AVV2halm!FK64*ON$189\n+AVV2gasGT!FK64*ON$190\n+KKV!FK64*ON$191\n+HCVgas!FK64*ON$192\n+SPolie!FK63*ON$193\n+SPgas!FK63*ON$194\n+GeoEL!FK62*ON$195\n+GeoVa!FK62*ON$196\n+VP!FK69*ON$197\n+Sol!FK61*ON$198\n+Affald!FK65*ON$199)","v":-40.765162242020082},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL66*OO$181\n+AMV1træBP!FL65*OO$182\n+AMV3kul!FL88*OO$183\n+AMV4træ!FL64*OO$184\n+AMV4træBP!FL63*OO$185\n+AVV1træ!FL64*OO$186\n+AVV1kul!FL87*OO$187\n+AVV2træ!FL64*OO$188\n+AVV2halm!FL64*OO$189\n+AVV2gasGT!FL64*OO$190\n+KKV!FL64*OO$191\n+HCVgas!FL64*OO$192\n+SPolie!FL63*OO$193\n+SPgas!FL63*OO$194\n+GeoEL!FL62*OO$195\n+GeoVa!FL62*OO$196\n+VP!FL69*OO$197\n+Sol!FL61*OO$198\n+Affald!FL65*OO$199)","v":-53.740736779506477},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM66*OP$181\n+AMV1træBP!FM65*OP$182\n+AMV3kul!FM88*OP$183\n+AMV4træ!FM64*OP$184\n+AMV4træBP!FM63*OP$185\n+AVV1træ!FM64*OP$186\n+AVV1kul!FM87*OP$187\n+AVV2træ!FM64*OP$188\n+AVV2halm!FM64*OP$189\n+AVV2gasGT!FM64*OP$190\n+KKV!FM64*OP$191\n+HCVgas!FM64*OP$192\n+SPolie!FM63*OP$193\n+SPgas!FM63*OP$194\n+GeoEL!FM62*OP$195\n+GeoVa!FM62*OP$196\n+VP!FM69*OP$197\n+Sol!FM61*OP$198\n+Affald!FM65*OP$199)","v":-54.217916830151388},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN66*OQ$181\n+AMV1træBP!FN65*OQ$182\n+AMV3kul!FN88*OQ$183\n+AMV4træ!FN64*OQ$184\n+AMV4træBP!FN63*OQ$185\n+AVV1træ!FN64*OQ$186\n+AVV1kul!FN87*OQ$187\n+AVV2træ!FN64*OQ$188\n+AVV2halm!FN64*OQ$189\n+AVV2gasGT!FN64*OQ$190\n+KKV!FN64*OQ$191\n+HCVgas!FN64*OQ$192\n+SPolie!FN63*OQ$193\n+SPgas!FN63*OQ$194\n+GeoEL!FN62*OQ$195\n+GeoVa!FN62*OQ$196\n+VP!FN69*OQ$197\n+Sol!FN61*OQ$198\n+Affald!FN65*OQ$199)","v":-48.085029355101419},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO66*OR$181\n+AMV1træBP!FO65*OR$182\n+AMV3kul!FO88*OR$183\n+AMV4træ!FO64*OR$184\n+AMV4træBP!FO63*OR$185\n+AVV1træ!FO64*OR$186\n+AVV1kul!FO87*OR$187\n+AVV2træ!FO64*OR$188\n+AVV2halm!FO64*OR$189\n+AVV2gasGT!FO64*OR$190\n+KKV!FO64*OR$191\n+HCVgas!FO64*OR$192\n+SPolie!FO63*OR$193\n+SPgas!FO63*OR$194\n+GeoEL!FO62*OR$195\n+GeoVa!FO62*OR$196\n+VP!FO69*OR$197\n+Sol!FO61*OR$198\n+Affald!FO65*OR$199)","v":-53.92995875806487},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP66*OS$181\n+AMV1træBP!FP65*OS$182\n+AMV3kul!FP88*OS$183\n+AMV4træ!FP64*OS$184\n+AMV4træBP!FP63*OS$185\n+AVV1træ!FP64*OS$186\n+AVV1kul!FP87*OS$187\n+AVV2træ!FP64*OS$188\n+AVV2halm!FP64*OS$189\n+AVV2gasGT!FP64*OS$190\n+KKV!FP64*OS$191\n+HCVgas!FP64*OS$192\n+SPolie!FP63*OS$193\n+SPgas!FP63*OS$194\n+GeoEL!FP62*OS$195\n+GeoVa!FP62*OS$196\n+VP!FP69*OS$197\n+Sol!FP61*OS$198\n+Affald!FP65*OS$199)","v":-62.719136449246676},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ66*OT$181\n+AMV1træBP!FQ65*OT$182\n+AMV3kul!FQ88*OT$183\n+AMV4træ!FQ64*OT$184\n+AMV4træBP!FQ63*OT$185\n+AVV1træ!FQ64*OT$186\n+AVV1kul!FQ87*OT$187\n+AVV2træ!FQ64*OT$188\n+AVV2halm!FQ64*OT$189\n+AVV2gasGT!FQ64*OT$190\n+KKV!FQ64*OT$191\n+HCVgas!FQ64*OT$192\n+SPolie!FQ63*OT$193\n+SPgas!FQ63*OT$194\n+GeoEL!FQ62*OT$195\n+GeoVa!FQ62*OT$196\n+VP!FQ69*OT$197\n+Sol!FQ61*OT$198\n+Affald!FQ65*OT$199)","v":-28.853566054981652},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR66*OU$181\n+AMV1træBP!FR65*OU$182\n+AMV3kul!FR88*OU$183\n+AMV4træ!FR64*OU$184\n+AMV4træBP!FR63*OU$185\n+AVV1træ!FR64*OU$186\n+AVV1kul!FR87*OU$187\n+AVV2træ!FR64*OU$188\n+AVV2halm!FR64*OU$189\n+AVV2gasGT!FR64*OU$190\n+KKV!FR64*OU$191\n+HCVgas!FR64*OU$192\n+SPolie!FR63*OU$193\n+SPgas!FR63*OU$194\n+GeoEL!FR62*OU$195\n+GeoVa!FR62*OU$196\n+VP!FR69*OU$197\n+Sol!FR61*OU$198\n+Affald!FR65*OU$199)","v":-29.828095604258515},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS66*OV$181\n+AMV1træBP!FS65*OV$182\n+AMV3kul!FS88*OV$183\n+AMV4træ!FS64*OV$184\n+AMV4træBP!FS63*OV$185\n+AVV1træ!FS64*OV$186\n+AVV1kul!FS87*OV$187\n+AVV2træ!FS64*OV$188\n+AVV2halm!FS64*OV$189\n+AVV2gasGT!FS64*OV$190\n+KKV!FS64*OV$191\n+HCVgas!FS64*OV$192\n+SPolie!FS63*OV$193\n+SPgas!FS63*OV$194\n+GeoEL!FS62*OV$195\n+GeoVa!FS62*OV$196\n+VP!FS69*OV$197\n+Sol!FS61*OV$198\n+Affald!FS65*OV$199)","v":-16.158489953598682}]
[null,null,"Indtægt eltilskud",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H67*E$181+AMV1træBP!H66*E$182+AMV3kul!H65*E$183+AMV4træ!H65*E$184+AMV4træBP!H64*E$185+AVV1træ!H65*E$186+AVV1kul!H64*E$187+AVV2træ!H65*E$188+AVV2halm!H65*E$189+AVV2gasGT!H65*E$190+KKV!H65*E$191+HCVgas!H65*E$192+SPolie!H64*E$193+SPgas!H64*E$194+GeoEL!H63*E$195+GeoVa!H63*E$196+VP!H70*E$197+Sol!H62*E$198)","v":-15.231287195755554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I67*F$181+AMV1træBP!I66*F$182+AMV3kul!I65*F$183+AMV4træ!I65*F$184+AMV4træBP!I64*F$185+AVV1træ!I65*F$186+AVV1kul!I64*F$187+AVV2træ!I65*F$188+AVV2halm!I65*F$189+AVV2gasGT!I65*F$190+KKV!I65*F$191+HCVgas!I65*F$192+SPolie!I64*F$193+SPgas!I64*F$194+GeoEL!I63*F$195+GeoVa!I63*F$196+VP!I70*F$197+Sol!I62*F$198)","v":-15.038078478684657},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J67*G$181+AMV1træBP!J66*G$182+AMV3kul!J65*G$183+AMV4træ!J65*G$184+AMV4træBP!J64*G$185+AVV1træ!J65*G$186+AVV1kul!J64*G$187+AVV2træ!J65*G$188+AVV2halm!J65*G$189+AVV2gasGT!J65*G$190+KKV!J65*G$191+HCVgas!J65*G$192+SPolie!J64*G$193+SPgas!J64*G$194+GeoEL!J63*G$195+GeoVa!J63*G$196+VP!J70*G$197+Sol!J62*G$198)","v":-14.927620399617719},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K67*H$181+AMV1træBP!K66*H$182+AMV3kul!K65*H$183+AMV4træ!K65*H$184+AMV4træBP!K64*H$185+AVV1træ!K65*H$186+AVV1kul!K64*H$187+AVV2træ!K65*H$188+AVV2halm!K65*H$189+AVV2gasGT!K65*H$190+KKV!K65*H$191+HCVgas!K65*H$192+SPolie!K64*H$193+SPgas!K64*H$194+GeoEL!K63*H$195+GeoVa!K63*H$196+VP!K70*H$197+Sol!K62*H$198)","v":-14.772608765146089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L67*I$181+AMV1træBP!L66*I$182+AMV3kul!L65*I$183+AMV4træ!L65*I$184+AMV4træBP!L64*I$185+AVV1træ!L65*I$186+AVV1kul!L64*I$187+AVV2træ!L65*I$188+AVV2halm!L65*I$189+AVV2gasGT!L65*I$190+KKV!L65*I$191+HCVgas!L65*I$192+SPolie!L64*I$193+SPgas!L64*I$194+GeoEL!L63*I$195+GeoVa!L63*I$196+VP!L70*I$197+Sol!L62*I$198+Affald!L66*I$199)","v":-13.985224707994078},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M67*J$181+AMV1træBP!M66*J$182+AMV3kul!M65*J$183+AMV4træ!M65*J$184+AMV4træBP!M64*J$185+AVV1træ!M65*J$186+AVV1kul!M64*J$187+AVV2træ!M65*J$188+AVV2halm!M65*J$189+AVV2gasGT!M65*J$190+KKV!M65*J$191+HCVgas!M65*J$192+SPolie!M64*J$193+SPgas!M64*J$194+GeoEL!M63*J$195+GeoVa!M63*J$196+VP!M70*J$197+Sol!M62*J$198+Affald!M66*J$199)","v":-14.086289391885048},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N67*K$181+AMV1træBP!N66*K$182+AMV3kul!N65*K$183+AMV4træ!N65*K$184+AMV4træBP!N64*K$185+AVV1træ!N65*K$186+AVV1kul!N64*K$187+AVV2træ!N65*K$188+AVV2halm!N65*K$189+AVV2gasGT!N65*K$190+KKV!N65*K$191+HCVgas!N65*K$192+SPolie!N64*K$193+SPgas!N64*K$194+GeoEL!N63*K$195+GeoVa!N63*K$196+VP!N70*K$197+Sol!N62*K$198+Affald!N66*K$199)","v":-14.158073693327642},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O67*L$181+AMV1træBP!O66*L$182+AMV3kul!O65*L$183+AMV4træ!O65*L$184+AMV4træBP!O64*L$185+AVV1træ!O65*L$186+AVV1kul!O64*L$187+AVV2træ!O65*L$188+AVV2halm!O65*L$189+AVV2gasGT!O65*L$190+KKV!O65*L$191+HCVgas!O65*L$192+SPolie!O64*L$193+SPgas!O64*L$194+GeoEL!O63*L$195+GeoVa!O63*L$196+VP!O70*L$197+Sol!O62*L$198+Affald!O66*L$199)","v":-14.173559981146433},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P67*M$181+AMV1træBP!P66*M$182+AMV3kul!P65*M$183+AMV4træ!P65*M$184+AMV4træBP!P64*M$185+AVV1træ!P65*M$186+AVV1kul!P64*M$187+AVV2træ!P65*M$188+AVV2halm!P65*M$189+AVV2gasGT!P65*M$190+KKV!P65*M$191+HCVgas!P65*M$192+SPolie!P64*M$193+SPgas!P64*M$194+GeoEL!P63*M$195+GeoVa!P63*M$196+VP!P70*M$197+Sol!P62*M$198+Affald!P66*M$199)","v":-14.202914962989954},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q67*N$181+AMV1træBP!Q66*N$182+AMV3kul!Q65*N$183+AMV4træ!Q65*N$184+AMV4træBP!Q64*N$185+AVV1træ!Q65*N$186+AVV1kul!Q64*N$187+AVV2træ!Q65*N$188+AVV2halm!Q65*N$189+AVV2gasGT!Q65*N$190+KKV!Q65*N$191+HCVgas!Q65*N$192+SPolie!Q64*N$193+SPgas!Q64*N$194+GeoEL!Q63*N$195+GeoVa!Q63*N$196+VP!Q70*N$197+Sol!Q62*N$198+Affald!Q66*N$199)","v":-14.040054821327452},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R67*O$181+AMV1træBP!R66*O$182+AMV3kul!R65*O$183+AMV4træ!R65*O$184+AMV4træBP!R64*O$185+AVV1træ!R65*O$186+AVV1kul!R64*O$187+AVV2træ!R65*O$188+AVV2halm!R65*O$189+AVV2gasGT!R65*O$190+KKV!R65*O$191+HCVgas!R65*O$192+SPolie!R64*O$193+SPgas!R64*O$194+GeoEL!R63*O$195+GeoVa!R63*O$196+VP!R70*O$197+Sol!R62*O$198+Affald!R66*O$199)","v":-13.88830411702482},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S67*P$181+AMV1træBP!S66*P$182+AMV3kul!S65*P$183+AMV4træ!S65*P$184+AMV4træBP!S64*P$185+AVV1træ!S65*P$186+AVV1kul!S64*P$187+AVV2træ!S65*P$188+AVV2halm!S65*P$189+AVV2gasGT!S65*P$190+KKV!S65*P$191+HCVgas!S65*P$192+SPolie!S64*P$193+SPgas!S64*P$194+GeoEL!S63*P$195+GeoVa!S63*P$196+VP!S70*P$197+Sol!S62*P$198+Affald!S66*P$199)","v":-13.754267700773813},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T67*Q$181+AMV1træBP!T66*Q$182+AMV3kul!T65*Q$183+AMV4træ!T65*Q$184+AMV4træBP!T64*Q$185+AVV1træ!T65*Q$186+AVV1kul!T64*Q$187+AVV2træ!T65*Q$188+AVV2halm!T65*Q$189+AVV2gasGT!T65*Q$190+KKV!T65*Q$191+HCVgas!T65*Q$192+SPolie!T64*Q$193+SPgas!T64*Q$194+GeoEL!T63*Q$195+GeoVa!T63*Q$196+VP!T70*Q$197+Sol!T62*Q$198+Affald!T66*Q$199)","v":-13.624543761694731},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U67*R$181+AMV1træBP!U66*R$182+AMV3kul!U65*R$183+AMV4træ!U65*R$184+AMV4træBP!U64*R$185+AVV1træ!U65*R$186+AVV1kul!U64*R$187+AVV2træ!U65*R$188+AVV2halm!U65*R$189+AVV2gasGT!U65*R$190+KKV!U65*R$191+HCVgas!U65*R$192+SPolie!U64*R$193+SPgas!U64*R$194+GeoEL!U63*R$195+GeoVa!U63*R$196+VP!U70*R$197+Sol!U62*R$198+Affald!U66*R$199)","v":-13.487065510626415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V67*S$181+AMV1træBP!V66*S$182+AMV3kul!V65*S$183+AMV4træ!V65*S$184+AMV4træBP!V64*S$185+AVV1træ!V65*S$186+AVV1kul!V64*S$187+AVV2træ!V65*S$188+AVV2halm!V65*S$189+AVV2gasGT!V65*S$190+KKV!V65*S$191+HCVgas!V65*S$192+SPolie!V64*S$193+SPgas!V64*S$194+GeoEL!V63*S$195+GeoVa!V63*S$196+VP!V70*S$197+Sol!V62*S$198+Affald!V66*S$199)","v":-13.354102838222566},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W67*T$181+AMV1træBP!W66*T$182+AMV3kul!W65*T$183+AMV4træ!W65*T$184+AMV4træBP!W64*T$185+AVV1træ!W65*T$186+AVV1kul!W64*T$187+AVV2træ!W65*T$188+AVV2halm!W65*T$189+AVV2gasGT!W65*T$190+KKV!W65*T$191+HCVgas!W65*T$192+SPolie!W64*T$193+SPgas!W64*T$194+GeoEL!W63*T$195+GeoVa!W63*T$196+VP!W70*T$197+Sol!W62*T$198+Affald!W66*T$199)","v":-12.966438206495843},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X67*U$181+AMV1træBP!X66*U$182+AMV3kul!X65*U$183+AMV4træ!X65*U$184+AMV4træBP!X64*U$185+AVV1træ!X65*U$186+AVV1kul!X64*U$187+AVV2træ!X65*U$188+AVV2halm!X65*U$189+AVV2gasGT!X65*U$190+KKV!X65*U$191+HCVgas!X65*U$192+SPolie!X64*U$193+SPgas!X64*U$194+GeoEL!X63*U$195+GeoVa!X63*U$196+VP!X70*U$197+Sol!X62*U$198+Affald!X66*U$199)","v":-12.72186982361387},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y67*V$181+AMV1træBP!Y66*V$182+AMV3kul!Y65*V$183+AMV4træ!Y65*V$184+AMV4træBP!Y64*V$185+AVV1træ!Y65*V$186+AVV1kul!Y64*V$187+AVV2træ!Y65*V$188+AVV2halm!Y65*V$189+AVV2gasGT!Y65*V$190+KKV!Y65*V$191+HCVgas!Y65*V$192+SPolie!Y64*V$193+SPgas!Y64*V$194+GeoEL!Y63*V$195+GeoVa!Y63*V$196+VP!Y70*V$197+Sol!Y62*V$198+Affald!Y66*V$199)","v":-12.193235413676335},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z67*W$181+AMV1træBP!Z66*W$182+AMV3kul!Z65*W$183+AMV4træ!Z65*W$184+AMV4træBP!Z64*W$185+AVV1træ!Z65*W$186+AVV1kul!Z64*W$187+AVV2træ!Z65*W$188+AVV2halm!Z65*W$189+AVV2gasGT!Z65*W$190+KKV!Z65*W$191+HCVgas!Z65*W$192+SPolie!Z64*W$193+SPgas!Z64*W$194+GeoEL!Z63*W$195+GeoVa!Z63*W$196+VP!Z70*W$197+Sol!Z62*W$198+Affald!Z66*W$199)","v":-9.6180570637589415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA67*X$181+AMV1træBP!AA66*X$182+AMV3kul!AA65*X$183+AMV4træ!AA65*X$184+AMV4træBP!AA64*X$185+AVV1træ!AA65*X$186+AVV1kul!AA64*X$187+AVV2træ!AA65*X$188+AVV2halm!AA65*X$189+AVV2gasGT!AA65*X$190+KKV!AA65*X$191+HCVgas!AA65*X$192+SPolie!AA64*X$193+SPgas!AA64*X$194+GeoEL!AA63*X$195+GeoVa!AA63*X$196+VP!AA70*X$197+Sol!AA62*X$198+Affald!AA66*X$199)","v":-9.9165061536786112},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB67*Y$181+AMV1træBP!AB66*Y$182+AMV3kul!AB65*Y$183+AMV4træ!AB65*Y$184+AMV4træBP!AB64*Y$185+AVV1træ!AB65*Y$186+AVV1kul!AB64*Y$187+AVV2træ!AB65*Y$188+AVV2halm!AB65*Y$189+AVV2gasGT!AB65*Y$190+KKV!AB65*Y$191+HCVgas!AB65*Y$192+SPolie!AB64*Y$193+SPgas!AB64*Y$194+GeoEL!AB63*Y$195+GeoVa!AB63*Y$196+VP!AB70*Y$197+Sol!AB62*Y$198+Affald!AB66*Y$199)","v":-9.5519851378317266},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC67*Z$181+AMV1træBP!AC66*Z$182+AMV3kul!AC65*Z$183+AMV4træ!AC65*Z$184+AMV4træBP!AC64*Z$185+AVV1træ!AC65*Z$186+AVV1kul!AC64*Z$187+AVV2træ!AC65*Z$188+AVV2halm!AC65*Z$189+AVV2gasGT!AC65*Z$190+KKV!AC65*Z$191+HCVgas!AC65*Z$192+SPolie!AC64*Z$193+SPgas!AC64*Z$194+GeoEL!AC63*Z$195+GeoVa!AC63*Z$196+VP!AC70*Z$197+Sol!AC62*Z$198+Affald!AC66*Z$199)","v":-9.1943369179432644},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD67*AA$181+AMV1træBP!AD66*AA$182+AMV3kul!AD65*AA$183+AMV4træ!AD65*AA$184+AMV4træBP!AD64*AA$185+AVV1træ!AD65*AA$186+AVV1kul!AD64*AA$187+AVV2træ!AD65*AA$188+AVV2halm!AD65*AA$189+AVV2gasGT!AD65*AA$190+KKV!AD65*AA$191+HCVgas!AD65*AA$192+SPolie!AD64*AA$193+SPgas!AD64*AA$194+GeoEL!AD63*AA$195+GeoVa!AD63*AA$196+VP!AD70*AA$197+Sol!AD62*AA$198+Affald!AD66*AA$199)","v":-8.8505565932406238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE67*AB$181+AMV1træBP!AE66*AB$182+AMV3kul!AE65*AB$183+AMV4træ!AE65*AB$184+AMV4træBP!AE64*AB$185+AVV1træ!AE65*AB$186+AVV1kul!AE64*AB$187+AVV2træ!AE65*AB$188+AVV2halm!AE65*AB$189+AVV2gasGT!AE65*AB$190+KKV!AE65*AB$191+HCVgas!AE65*AB$192+SPolie!AE64*AB$193+SPgas!AE64*AB$194+GeoEL!AE63*AB$195+GeoVa!AE63*AB$196+VP!AE70*AB$197+Sol!AE62*AB$198+Affald!AE66*AB$199)","v":-8.513624909342834},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF67*AC$181+AMV1træBP!AF66*AC$182+AMV3kul!AF65*AC$183+AMV4træ!AF65*AC$184+AMV4træBP!AF64*AC$185+AVV1træ!AF65*AC$186+AVV1kul!AF64*AC$187+AVV2træ!AF65*AC$188+AVV2halm!AF65*AC$189+AVV2gasGT!AF65*AC$190+KKV!AF65*AC$191+HCVgas!AF65*AC$192+SPolie!AF64*AC$193+SPgas!AF64*AC$194+GeoEL!AF63*AC$195+GeoVa!AF63*AC$196+VP!AF70*AC$197+Sol!AF62*AC$198+Affald!AF66*AC$199)","v":-8.1838685533139319},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG67*AD$181+AMV1træBP!AG66*AD$182+AMV3kul!AG65*AD$183+AMV4træ!AG65*AD$184+AMV4træBP!AG64*AD$185+AVV1træ!AG65*AD$186+AVV1kul!AG64*AD$187+AVV2træ!AG65*AD$188+AVV2halm!AG65*AD$189+AVV2gasGT!AG65*AD$190+KKV!AG65*AD$191+HCVgas!AG65*AD$192+SPolie!AG64*AD$193+SPgas!AG64*AD$194+GeoEL!AG63*AD$195+GeoVa!AG63*AD$196+VP!AG70*AD$197+Sol!AG62*AD$198+Affald!AG66*AD$199)","v":-8.0229497896251765},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH67*AE$181+AMV1træBP!AH66*AE$182+AMV3kul!AH65*AE$183+AMV4træ!AH65*AE$184+AMV4træBP!AH64*AE$185+AVV1træ!AH65*AE$186+AVV1kul!AH64*AE$187+AVV2træ!AH65*AE$188+AVV2halm!AH65*AE$189+AVV2gasGT!AH65*AE$190+KKV!AH65*AE$191+HCVgas!AH65*AE$192+SPolie!AH64*AE$193+SPgas!AH64*AE$194+GeoEL!AH63*AE$195+GeoVa!AH63*AE$196+VP!AH70*AE$197+Sol!AH62*AE$198+Affald!AH66*AE$199)","v":-7.8682372592467278},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI67*AF$181+AMV1træBP!AI66*AF$182+AMV3kul!AI65*AF$183+AMV4træ!AI65*AF$184+AMV4træBP!AI64*AF$185+AVV1træ!AI65*AF$186+AVV1kul!AI64*AF$187+AVV2træ!AI65*AF$188+AVV2halm!AI65*AF$189+AVV2gasGT!AI65*AF$190+KKV!AI65*AF$191+HCVgas!AI65*AF$192+SPolie!AI64*AF$193+SPgas!AI64*AF$194+GeoEL!AI63*AF$195+GeoVa!AI63*AF$196+VP!AI70*AF$197+Sol!AI62*AF$198+Affald!AI66*AF$199)","v":-7.7141664418813285},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ67*AG$181+AMV1træBP!AJ66*AG$182+AMV3kul!AJ65*AG$183+AMV4træ!AJ65*AG$184+AMV4træBP!AJ64*AG$185+AVV1træ!AJ65*AG$186+AVV1kul!AJ64*AG$187+AVV2træ!AJ65*AG$188+AVV2halm!AJ65*AG$189+AVV2gasGT!AJ65*AG$190+KKV!AJ65*AG$191+HCVgas!AJ65*AG$192+SPolie!AJ64*AG$193+SPgas!AJ64*AG$194+GeoEL!AJ63*AG$195+GeoVa!AJ63*AG$196+VP!AJ70*AG$197+Sol!AJ62*AG$198+Affald!AJ66*AG$199)","v":-7.5660135764412226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK67*AH$181+AMV1træBP!AK66*AH$182+AMV3kul!AK65*AH$183+AMV4træ!AK65*AH$184+AMV4træBP!AK64*AH$185+AVV1træ!AK65*AH$186+AVV1kul!AK64*AH$187+AVV2træ!AK65*AH$188+AVV2halm!AK65*AH$189+AVV2gasGT!AK65*AH$190+KKV!AK65*AH$191+HCVgas!AK65*AH$192+SPolie!AK64*AH$193+SPgas!AK64*AH$194+GeoEL!AK63*AH$195+GeoVa!AK63*AH$196+VP!AK70*AH$197+Sol!AK62*AH$198+Affald!AK66*AH$199)","v":-7.4186237015754868},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL67*AI$181+AMV1træBP!AL66*AI$182+AMV3kul!AL65*AI$183+AMV4træ!AL65*AI$184+AMV4træBP!AL64*AI$185+AVV1træ!AL65*AI$186+AVV1kul!AL64*AI$187+AVV2træ!AL65*AI$188+AVV2halm!AL65*AI$189+AVV2gasGT!AL65*AI$190+KKV!AL65*AI$191+HCVgas!AL65*AI$192+SPolie!AL64*AI$193+SPgas!AL64*AI$194+GeoEL!AL63*AI$195+GeoVa!AL63*AI$196+VP!AL70*AI$197+Sol!AL62*AI$198+Affald!AL66*AI$199)","v":-7.2738736166050462},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM67*AJ$181+AMV1træBP!AM66*AJ$182+AMV3kul!AM65*AJ$183+AMV4træ!AM65*AJ$184+AMV4træBP!AM64*AJ$185+AVV1træ!AM65*AJ$186+AVV1kul!AM64*AJ$187+AVV2træ!AM65*AJ$188+AVV2halm!AM65*AJ$189+AVV2gasGT!AM65*AJ$190+KKV!AM65*AJ$191+HCVgas!AM65*AJ$192+SPolie!AM64*AJ$193+SPgas!AM64*AJ$194+GeoEL!AM63*AJ$195+GeoVa!AM63*AJ$196+VP!AM70*AJ$197+Sol!AM62*AJ$198+Affald!AM66*AJ$199)","v":-7.1319478543043893},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN67*AK$181+AMV1træBP!AN66*AK$182+AMV3kul!AN65*AK$183+AMV4træ!AN65*AK$184+AMV4træBP!AN64*AK$185+AVV1træ!AN65*AK$186+AVV1kul!AN64*AK$187+AVV2træ!AN65*AK$188+AVV2halm!AN65*AK$189+AVV2gasGT!AN65*AK$190+KKV!AN65*AK$191+HCVgas!AN65*AK$192+SPolie!AN64*AK$193+SPgas!AN64*AK$194+GeoEL!AN63*AK$195+GeoVa!AN63*AK$196+VP!AN70*AK$197+Sol!AN62*AK$198+Affald!AN66*AK$199)","v":-6.9927913072893304},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO67*AL$181+AMV1træBP!AO66*AL$182+AMV3kul!AO65*AL$183+AMV4træ!AO65*AL$184+AMV4træBP!AO64*AL$185+AVV1træ!AO65*AL$186+AVV1kul!AO64*AL$187+AVV2træ!AO65*AL$188+AVV2halm!AO65*AL$189+AVV2gasGT!AO65*AL$190+KKV!AO65*AL$191+HCVgas!AO65*AL$192+SPolie!AO64*AL$193+SPgas!AO64*AL$194+GeoEL!AO63*AL$195+GeoVa!AO63*AL$196+VP!AO70*AL$197+Sol!AO62*AL$198+Affald!AO66*AL$199)","v":-6.8563499434153661},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP67*AM$181+AMV1træBP!AP66*AM$182+AMV3kul!AP65*AM$183+AMV4træ!AP65*AM$184+AMV4træBP!AP64*AM$185+AVV1træ!AP65*AM$186+AVV1kul!AP64*AM$187+AVV2træ!AP65*AM$188+AVV2halm!AP65*AM$189+AVV2gasGT!AP65*AM$190+KKV!AP65*AM$191+HCVgas!AP65*AM$192+SPolie!AP64*AM$193+SPgas!AP64*AM$194+GeoEL!AP63*AM$195+GeoVa!AP63*AM$196+VP!AP70*AM$197+Sol!AP62*AM$198+Affald!AP66*AM$199)","v":-6.7225707847978873},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR67*AO$181\n+AMV1træBP!AR66*AO$182\n+AMV3kul!AR89*AO$183\n+AMV4træ!AR65*AO$184\n+AMV4træBP!AR64*AO$185\n+AVV1træ!AR65*AO$186\n+AVV1kul!AR88*AO$187\n+AVV2træ!AR65*AO$188\n+AVV2halm!AR65*AO$189\n+AVV2gasGT!AR65*AO$190\n+KKV!AR65*AO$191\n+HCVgas!AR65*AO$192\n+SPolie!AR64*AO$193\n+SPgas!AR64*AO$194\n+GeoEL!AR63*AO$195\n+GeoVa!AR63*AO$196\n+VP!AR70*AO$197\n+Sol!AR62*AO$198\n+Affald!AR66*AO$199)","v":-2.2622016782344594},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS67*AP$181\n+AMV1træBP!AS66*AP$182\n+AMV3kul!AS89*AP$183\n+AMV4træ!AS65*AP$184\n+AMV4træBP!AS64*AP$185\n+AVV1træ!AS65*AP$186\n+AVV1kul!AS88*AP$187\n+AVV2træ!AS65*AP$188\n+AVV2halm!AS65*AP$189\n+AVV2gasGT!AS65*AP$190\n+KKV!AS65*AP$191\n+HCVgas!AS65*AP$192\n+SPolie!AS64*AP$193\n+SPgas!AS64*AP$194\n+GeoEL!AS63*AP$195\n+GeoVa!AS63*AP$196\n+VP!AS70*AP$197\n+Sol!AS62*AP$198\n+Affald!AS66*AP$199)","v":-5.7613005627432612},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT67*AQ$181\n+AMV1træBP!AT66*AQ$182\n+AMV3kul!AT89*AQ$183\n+AMV4træ!AT65*AQ$184\n+AMV4træBP!AT64*AQ$185\n+AVV1træ!AT65*AQ$186\n+AVV1kul!AT88*AQ$187\n+AVV2træ!AT65*AQ$188\n+AVV2halm!AT65*AQ$189\n+AVV2gasGT!AT65*AQ$190\n+KKV!AT65*AQ$191\n+HCVgas!AT65*AQ$192\n+SPolie!AT64*AQ$193\n+SPgas!AT64*AQ$194\n+GeoEL!AT63*AQ$195\n+GeoVa!AT63*AQ$196\n+VP!AT70*AQ$197\n+Sol!AT62*AQ$198\n+Affald!AT66*AQ$199)","v":-15.012509197162597},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU67*AR$181\n+AMV1træBP!AU66*AR$182\n+AMV3kul!AU89*AR$183\n+AMV4træ!AU65*AR$184\n+AMV4træBP!AU64*AR$185\n+AVV1træ!AU65*AR$186\n+AVV1kul!AU88*AR$187\n+AVV2træ!AU65*AR$188\n+AVV2halm!AU65*AR$189\n+AVV2gasGT!AU65*AR$190\n+KKV!AU65*AR$191\n+HCVgas!AU65*AR$192\n+SPolie!AU64*AR$193\n+SPgas!AU64*AR$194\n+GeoEL!AU63*AR$195\n+GeoVa!AU63*AR$196\n+VP!AU70*AR$197\n+Sol!AU62*AR$198\n+Affald!AU66*AR$199)","v":-20.355466647527042},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV67*AS$181\n+AMV1træBP!AV66*AS$182\n+AMV3kul!AV89*AS$183\n+AMV4træ!AV65*AS$184\n+AMV4træBP!AV64*AS$185\n+AVV1træ!AV65*AS$186\n+AVV1kul!AV88*AS$187\n+AVV2træ!AV65*AS$188\n+AVV2halm!AV65*AS$189\n+AVV2gasGT!AV65*AS$190\n+KKV!AV65*AS$191\n+HCVgas!AV65*AS$192\n+SPolie!AV64*AS$193\n+SPgas!AV64*AS$194\n+GeoEL!AV63*AS$195\n+GeoVa!AV63*AS$196\n+VP!AV70*AS$197\n+Sol!AV62*AS$198\n+Affald!AV66*AS$199)","v":-18.591805263163888},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW67*AT$181\n+AMV1træBP!AW66*AT$182\n+AMV3kul!AW89*AT$183\n+AMV4træ!AW65*AT$184\n+AMV4træBP!AW64*AT$185\n+AVV1træ!AW65*AT$186\n+AVV1kul!AW88*AT$187\n+AVV2træ!AW65*AT$188\n+AVV2halm!AW65*AT$189\n+AVV2gasGT!AW65*AT$190\n+KKV!AW65*AT$191\n+HCVgas!AW65*AT$192\n+SPolie!AW64*AT$193\n+SPgas!AW64*AT$194\n+GeoEL!AW63*AT$195\n+GeoVa!AW63*AT$196\n+VP!AW70*AT$197\n+Sol!AW62*AT$198\n+Affald!AW66*AT$199)","v":-19.100076155462542},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX67*AU$181\n+AMV1træBP!AX66*AU$182\n+AMV3kul!AX89*AU$183\n+AMV4træ!AX65*AU$184\n+AMV4træBP!AX64*AU$185\n+AVV1træ!AX65*AU$186\n+AVV1kul!AX88*AU$187\n+AVV2træ!AX65*AU$188\n+AVV2halm!AX65*AU$189\n+AVV2gasGT!AX65*AU$190\n+KKV!AX65*AU$191\n+HCVgas!AX65*AU$192\n+SPolie!AX64*AU$193\n+SPgas!AX64*AU$194\n+GeoEL!AX63*AU$195\n+GeoVa!AX63*AU$196\n+VP!AX70*AU$197\n+Sol!AX62*AU$198\n+Affald!AX66*AU$199)","v":-16.438075250105072},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY67*AV$181\n+AMV1træBP!AY66*AV$182\n+AMV3kul!AY89*AV$183\n+AMV4træ!AY65*AV$184\n+AMV4træBP!AY64*AV$185\n+AVV1træ!AY65*AV$186\n+AVV1kul!AY88*AV$187\n+AVV2træ!AY65*AV$188\n+AVV2halm!AY65*AV$189\n+AVV2gasGT!AY65*AV$190\n+KKV!AY65*AV$191\n+HCVgas!AY65*AV$192\n+SPolie!AY64*AV$193\n+SPgas!AY64*AV$194\n+GeoEL!AY63*AV$195\n+GeoVa!AY63*AV$196\n+VP!AY70*AV$197\n+Sol!AY62*AV$198\n+Affald!AY66*AV$199)","v":-17.507624328255698},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ67*AW$181\n+AMV1træBP!AZ66*AW$182\n+AMV3kul!AZ89*AW$183\n+AMV4træ!AZ65*AW$184\n+AMV4træBP!AZ64*AW$185\n+AVV1træ!AZ65*AW$186\n+AVV1kul!AZ88*AW$187\n+AVV2træ!AZ65*AW$188\n+AVV2halm!AZ65*AW$189\n+AVV2gasGT!AZ65*AW$190\n+KKV!AZ65*AW$191\n+HCVgas!AZ65*AW$192\n+SPolie!AZ64*AW$193\n+SPgas!AZ64*AW$194\n+GeoEL!AZ63*AW$195\n+GeoVa!AZ63*AW$196\n+VP!AZ70*AW$197\n+Sol!AZ62*AW$198\n+Affald!AZ66*AW$199)","v":-19.267216548569614},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA67*AX$181\n+AMV1træBP!BA66*AX$182\n+AMV3kul!BA89*AX$183\n+AMV4træ!BA65*AX$184\n+AMV4træBP!BA64*AX$185\n+AVV1træ!BA65*AX$186\n+AVV1kul!BA88*AX$187\n+AVV2træ!BA65*AX$188\n+AVV2halm!BA65*AX$189\n+AVV2gasGT!BA65*AX$190\n+KKV!BA65*AX$191\n+HCVgas!BA65*AX$192\n+SPolie!BA64*AX$193\n+SPgas!BA64*AX$194\n+GeoEL!BA63*AX$195\n+GeoVa!BA63*AX$196\n+VP!BA70*AX$197\n+Sol!BA62*AX$198\n+Affald!BA66*AX$199)","v":-18.438042661152167},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB67*AY$181\n+AMV1træBP!BB66*AY$182\n+AMV3kul!BB89*AY$183\n+AMV4træ!BB65*AY$184\n+AMV4træBP!BB64*AY$185\n+AVV1træ!BB65*AY$186\n+AVV1kul!BB88*AY$187\n+AVV2træ!BB65*AY$188\n+AVV2halm!BB65*AY$189\n+AVV2gasGT!BB65*AY$190\n+KKV!BB65*AY$191\n+HCVgas!BB65*AY$192\n+SPolie!BB64*AY$193\n+SPgas!BB64*AY$194\n+GeoEL!BB63*AY$195\n+GeoVa!BB63*AY$196\n+VP!BB70*AY$197\n+Sol!BB62*AY$198\n+Affald!BB66*AY$199)","v":-16.381676825062716},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC67*AZ$181\n+AMV1træBP!BC66*AZ$182\n+AMV3kul!BC89*AZ$183\n+AMV4træ!BC65*AZ$184\n+AMV4træBP!BC64*AZ$185\n+AVV1træ!BC65*AZ$186\n+AVV1kul!BC88*AZ$187\n+AVV2træ!BC65*AZ$188\n+AVV2halm!BC65*AZ$189\n+AVV2gasGT!BC65*AZ$190\n+KKV!BC65*AZ$191\n+HCVgas!BC65*AZ$192\n+SPolie!BC64*AZ$193\n+SPgas!BC64*AZ$194\n+GeoEL!BC63*AZ$195\n+GeoVa!BC63*AZ$196\n+VP!BC70*AZ$197\n+Sol!BC62*AZ$198\n+Affald!BC66*AZ$199)","v":1.8293095597163882},-2.2091065278729949,-6.3201125136224725,-14.6111764269193,{"$f":"AR43+(CZ43-AR43)/(5)","v":-20.10033561872639},-18.125377429302752,-18.903406841291517,-16.63265415307869,-17.042626464044254,-19.074575039559079,-18.099887716595362,-15.978787002873407,-0.40396224994030616,-2.1560113775115304,-6.8789244645016838,-14.209843656676004,-19.845204589925739,-17.658949595441616,-18.706737527120492,-16.827233056052307,-16.57762859983281,-18.881933530548544,-17.761732772038556,-15.575897180684098,-2.6372340595970005,-2.1029162271500659,-7.4377364153808951,{"$f":"BO43+(CY43-AQ43)/(5)","v":-13.808510886432707},-19.590073561125088,-17.19252176158048,-18.510068212949466,-17.021811959025925,-16.112630735621366,-18.689292021538009,-17.423577827481751,-15.17300735849479,-4.8705058692536944,-2.0498210767886014,-7.9965483662601065,-13.40717811618941,-19.334942532324437,-16.726093927719344,-18.313398898778441,-17.216390861999542,-15.647632871409922,-18.496650512527474,-17.085422882924945,-14.770117536305481,-7.1037776789103884,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD67*CW$181\n+AMV1træBP!BD66*CW$182\n+AMV3kul!BD89*CW$183\n+AMV4træ!BD65*CW$184\n+AMV4træBP!BD64*CW$185\n+AVV1træ!BD65*CW$186\n+AVV1kul!BD88*CW$187\n+AVV2træ!BD65*CW$188\n+AVV2halm!BD65*CW$189\n+AVV2gasGT!BD65*CW$190\n+KKV!BD65*CW$191\n+HCVgas!BD65*CW$192\n+SPolie!BD64*CW$193\n+SPgas!BD64*CW$194\n+GeoEL!BD63*CW$195\n+GeoVa!BD63*CW$196\n+VP!BD70*CW$197\n+Sol!BD62*CW$198\n+Affald!BD66*CW$199)","v":-1.9967259264271378},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE67*CX$181\n+AMV1træBP!BE66*CX$182\n+AMV3kul!BE89*CX$183\n+AMV4træ!BE65*CX$184\n+AMV4træBP!BE64*CX$185\n+AVV1træ!BE65*CX$186\n+AVV1kul!BE88*CX$187\n+AVV2træ!BE65*CX$188\n+AVV2halm!BE65*CX$189\n+AVV2gasGT!BE65*CX$190\n+KKV!BE65*CX$191\n+HCVgas!BE65*CX$192\n+SPolie!BE64*CX$193\n+SPgas!BE64*CX$194\n+GeoEL!BE63*CX$195\n+GeoVa!BE63*CX$196\n+VP!BE70*CX$197\n+Sol!BE62*CX$198\n+Affald!BE66*CX$199)","v":-8.5553603171393195},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF67*CY$181\n+AMV1træBP!BF66*CY$182\n+AMV3kul!BF89*CY$183\n+AMV4træ!BF65*CY$184\n+AMV4træBP!BF64*CY$185\n+AVV1træ!BF65*CY$186\n+AVV1kul!BF88*CY$187\n+AVV2træ!BF65*CY$188\n+AVV2halm!BF65*CY$189\n+AVV2gasGT!BF65*CY$190\n+KKV!BF65*CY$191\n+HCVgas!BF65*CY$192\n+SPolie!BF64*CY$193\n+SPgas!BF64*CY$194\n+GeoEL!BF63*CY$195\n+GeoVa!BF63*CY$196\n+VP!BF70*CY$197\n+Sol!BF62*CY$198\n+Affald!BF66*CY$199)","v":-13.00584534594611},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG67*CZ$181\n+AMV1træBP!BG66*CZ$182\n+AMV3kul!BG89*CZ$183\n+AMV4træ!BG65*CZ$184\n+AMV4træBP!BG64*CZ$185\n+AVV1træ!BG65*CZ$186\n+AVV1kul!BG88*CZ$187\n+AVV2træ!BG65*CZ$188\n+AVV2halm!BG65*CZ$189\n+AVV2gasGT!BG65*CZ$190\n+KKV!BG65*CZ$191\n+HCVgas!BG65*CZ$192\n+SPolie!BG64*CZ$193\n+SPgas!BG64*CZ$194\n+GeoEL!BG63*CZ$195\n+GeoVa!BG63*CZ$196\n+VP!BG70*CZ$197\n+Sol!BG62*CZ$198\n+Affald!BG66*CZ$199)","v":-19.079811503523793},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH67*DA$181\n+AMV1træBP!BH66*DA$182\n+AMV3kul!BH89*DA$183\n+AMV4træ!BH65*DA$184\n+AMV4træBP!BH64*DA$185\n+AVV1træ!BH65*DA$186\n+AVV1kul!BH88*DA$187\n+AVV2træ!BH65*DA$188\n+AVV2halm!BH65*DA$189\n+AVV2gasGT!BH65*DA$190\n+KKV!BH65*DA$191\n+HCVgas!BH65*DA$192\n+SPolie!BH64*DA$193\n+SPgas!BH64*DA$194\n+GeoEL!BH63*DA$195\n+GeoVa!BH63*DA$196\n+VP!BH70*DA$197\n+Sol!BH62*DA$198\n+Affald!BH66*DA$199)","v":-16.259666093858211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI67*DB$181\n+AMV1træBP!BI66*DB$182\n+AMV3kul!BI89*DB$183\n+AMV4træ!BI65*DB$184\n+AMV4træBP!BI64*DB$185\n+AVV1træ!BI65*DB$186\n+AVV1kul!BI88*DB$187\n+AVV2træ!BI65*DB$188\n+AVV2halm!BI65*DB$189\n+AVV2gasGT!BI65*DB$190\n+KKV!BI65*DB$191\n+HCVgas!BI65*DB$192\n+SPolie!BI64*DB$193\n+SPgas!BI64*DB$194\n+GeoEL!BI63*DB$195\n+GeoVa!BI63*DB$196\n+VP!BI70*DB$197\n+Sol!BI62*DB$198\n+Affald!BI66*DB$199)","v":-18.116729584607423},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ67*DC$181\n+AMV1træBP!BJ66*DC$182\n+AMV3kul!BJ89*DC$183\n+AMV4træ!BJ65*DC$184\n+AMV4træBP!BJ64*DC$185\n+AVV1træ!BJ65*DC$186\n+AVV1kul!BJ88*DC$187\n+AVV2træ!BJ65*DC$188\n+AVV2halm!BJ65*DC$189\n+AVV2gasGT!BJ65*DC$190\n+KKV!BJ65*DC$191\n+HCVgas!BJ65*DC$192\n+SPolie!BJ64*DC$193\n+SPgas!BJ64*DC$194\n+GeoEL!BJ63*DC$195\n+GeoVa!BJ63*DC$196\n+VP!BJ70*DC$197\n+Sol!BJ62*DC$198\n+Affald!BJ66*DC$199)","v":-17.410969764973157},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK67*DD$181\n+AMV1træBP!BK66*DD$182\n+AMV3kul!BK89*DD$183\n+AMV4træ!BK65*DD$184\n+AMV4træBP!BK64*DD$185\n+AVV1træ!BK65*DD$186\n+AVV1kul!BK88*DD$187\n+AVV2træ!BK65*DD$188\n+AVV2halm!BK65*DD$189\n+AVV2gasGT!BK65*DD$190\n+KKV!BK65*DD$191\n+HCVgas!BK65*DD$192\n+SPolie!BK64*DD$193\n+SPgas!BK64*DD$194\n+GeoEL!BK63*DD$195\n+GeoVa!BK63*DD$196\n+VP!BK70*DD$197\n+Sol!BK62*DD$198\n+Affald!BK66*DD$199)","v":-15.182635007198479},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL67*DE$181\n+AMV1træBP!BL66*DE$182\n+AMV3kul!BL89*DE$183\n+AMV4træ!BL65*DE$184\n+AMV4træBP!BL64*DE$185\n+AVV1træ!BL65*DE$186\n+AVV1kul!BL88*DE$187\n+AVV2træ!BL65*DE$188\n+AVV2halm!BL65*DE$189\n+AVV2gasGT!BL65*DE$190\n+KKV!BL65*DE$191\n+HCVgas!BL65*DE$192\n+SPolie!BL64*DE$193\n+SPgas!BL64*DE$194\n+GeoEL!BL63*DE$195\n+GeoVa!BL63*DE$196\n+VP!BL70*DE$197\n+Sol!BL62*DE$198\n+Affald!BL66*DE$199)","v":-18.304009003516931},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM67*DF$181\n+AMV1træBP!BM66*DF$182\n+AMV3kul!BM89*DF$183\n+AMV4træ!BM65*DF$184\n+AMV4træBP!BM64*DF$185\n+AVV1træ!BM65*DF$186\n+AVV1kul!BM88*DF$187\n+AVV2træ!BM65*DF$188\n+AVV2halm!BM65*DF$189\n+AVV2gasGT!BM65*DF$190\n+KKV!BM65*DF$191\n+HCVgas!BM65*DF$192\n+SPolie!BM64*DF$193\n+SPgas!BM64*DF$194\n+GeoEL!BM63*DF$195\n+GeoVa!BM63*DF$196\n+VP!BM70*DF$197\n+Sol!BM62*DF$198\n+Affald!BM66*DF$199)","v":-16.74726793836814},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN67*DG$181\n+AMV1træBP!BN66*DG$182\n+AMV3kul!BN89*DG$183\n+AMV4træ!BN65*DG$184\n+AMV4træBP!BN64*DG$185\n+AVV1træ!BN65*DG$186\n+AVV1kul!BN88*DG$187\n+AVV2træ!BN65*DG$188\n+AVV2halm!BN65*DG$189\n+AVV2gasGT!BN65*DG$190\n+KKV!BN65*DG$191\n+HCVgas!BN65*DG$192\n+SPolie!BN64*DG$193\n+SPgas!BN64*DG$194\n+GeoEL!BN63*DG$195\n+GeoVa!BN63*DG$196\n+VP!BN70*DG$197\n+Sol!BN62*DG$198\n+Affald!BN66*DG$199)","v":-14.36722771411617},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO67*DH$181\n+AMV1træBP!BO66*DH$182\n+AMV3kul!BO89*DH$183\n+AMV4træ!BO65*DH$184\n+AMV4træBP!BO64*DH$185\n+AVV1træ!BO65*DH$186\n+AVV1kul!BO88*DH$187\n+AVV2træ!BO65*DH$188\n+AVV2halm!BO65*DH$189\n+AVV2gasGT!BO65*DH$190\n+KKV!BO65*DH$191\n+HCVgas!BO65*DH$192\n+SPolie!BO64*DH$193\n+SPgas!BO64*DH$194\n+GeoEL!BO63*DH$195\n+GeoVa!BO63*DH$196\n+VP!BO70*DH$197\n+Sol!BO62*DH$198\n+Affald!BO66*DH$199)","v":-9.3370494885670841},-2.2458171143566692,-8.1186662452515144,-12.886236515382508,{"$f":"CZ43+(FH43-CZ43)/(5)","v":-18.59174845009867},-16.301553166220618,-17.722957910747375,-17.129265109539862,-15.133023935719326,-18.121947065525163,-16.54793074839705,-14.113564337858783,-9.7436124463344349,-2.4949083022862006,-7.6819721733637083,-12.766627684818907,-18.103685396673548,-16.343440238583025,-17.329186236887328,-16.847560454106567,-15.083412864240172,-17.939885127533394,-16.348593558425961,-13.859900961601396,-10.150175404101786,-2.7439994902157321,-7.2452781014759022,{"$f":"DW43+(FG43-CY43)/(5)","v":-12.647018854255306},-17.615622343248425,-16.385327310945431,-16.93541456302728,-16.565855798673272,-15.033801792761018,-17.757823189541625,-16.149256368454871,-13.606237585344008,-10.556738361869137,-2.9930906781452635,-6.8085840295880962,-12.527410023691704,-17.127559289823303,-16.427214383307838,-16.541642889167232,-16.284151143239978,-14.984190721281864,-17.575761251549856,-15.949919178483782,-13.352574209086621,-10.963301319636487,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP67*FE$181\n+AMV1træBP!BP66*FE$182\n+AMV3kul!BP89*FE$183\n+AMV4træ!BP65*FE$184\n+AMV4træBP!BP64*FE$185\n+AVV1træ!BP65*FE$186\n+AVV1kul!BP88*FE$187\n+AVV2træ!BP65*FE$188\n+AVV2halm!BP65*FE$189\n+AVV2gasGT!BP65*FE$190\n+KKV!BP65*FE$191\n+HCVgas!BP65*FE$192\n+SPolie!BP64*FE$193\n+SPgas!BP64*FE$194\n+GeoEL!BP63*FE$195\n+GeoVa!BP63*FE$196\n+VP!BP70*FE$197\n+Sol!BP62*FE$198\n+Affald!BP66*FE$199)","v":-3.2421818660747941},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ67*FF$181\n+AMV1træBP!BQ66*FF$182\n+AMV3kul!BQ89*FF$183\n+AMV4træ!BQ65*FF$184\n+AMV4træBP!BQ64*FF$185\n+AVV1træ!BQ65*FF$186\n+AVV1kul!BQ88*FF$187\n+AVV2træ!BQ65*FF$188\n+AVV2halm!BQ65*FF$189\n+AVV2gasGT!BQ65*FF$190\n+KKV!BQ65*FF$191\n+HCVgas!BQ65*FF$192\n+SPolie!BQ64*FF$193\n+SPgas!BQ64*FF$194\n+GeoEL!BQ63*FF$195\n+GeoVa!BQ63*FF$196\n+VP!BQ70*FF$197\n+Sol!BQ62*FF$198\n+Affald!BQ66*FF$199)","v":-6.3718899577002892},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR67*FG$181\n+AMV1træBP!BR66*FG$182\n+AMV3kul!BR89*FG$183\n+AMV4træ!BR65*FG$184\n+AMV4træBP!BR64*FG$185\n+AVV1træ!BR65*FG$186\n+AVV1kul!BR88*FG$187\n+AVV2træ!BR65*FG$188\n+AVV2halm!BR65*FG$189\n+AVV2gasGT!BR65*FG$190\n+KKV!BR65*FG$191\n+HCVgas!BR65*FG$192\n+SPolie!BR64*FG$193\n+SPgas!BR64*FG$194\n+GeoEL!BR63*FG$195\n+GeoVa!BR63*FG$196\n+VP!BR70*FG$197\n+Sol!BR62*FG$198\n+Affald!BR66*FG$199)","v":-12.407801193128105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS67*FH$181\n+AMV1træBP!BS66*FH$182\n+AMV3kul!BS89*FH$183\n+AMV4træ!BS65*FH$184\n+AMV4træBP!BS64*FH$185\n+AVV1træ!BS65*FH$186\n+AVV1kul!BS88*FH$187\n+AVV2træ!BS65*FH$188\n+AVV2halm!BS65*FH$189\n+AVV2gasGT!BS65*FH$190\n+KKV!BS65*FH$191\n+HCVgas!BS65*FH$192\n+SPolie!BS64*FH$193\n+SPgas!BS64*FH$194\n+GeoEL!BS63*FH$195\n+GeoVa!BS63*FH$196\n+VP!BS70*FH$197\n+Sol!BS62*FH$198\n+Affald!BS66*FH$199)","v":-16.639496236398184},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT67*FI$181\n+AMV1træBP!BT66*FI$182\n+AMV3kul!BT89*FI$183\n+AMV4træ!BT65*FI$184\n+AMV4træBP!BT64*FI$185\n+AVV1træ!BT65*FI$186\n+AVV1kul!BT88*FI$187\n+AVV2træ!BT65*FI$188\n+AVV2halm!BT65*FI$189\n+AVV2gasGT!BT65*FI$190\n+KKV!BT65*FI$191\n+HCVgas!BT65*FI$192\n+SPolie!BT64*FI$193\n+SPgas!BT64*FI$194\n+GeoEL!BT63*FI$195\n+GeoVa!BT63*FI$196\n+VP!BT70*FI$197\n+Sol!BT62*FI$198\n+Affald!BT66*FI$199)","v":-16.469101455670241},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU67*FJ$181\n+AMV1træBP!BU66*FJ$182\n+AMV3kul!BU89*FJ$183\n+AMV4træ!BU65*FJ$184\n+AMV4træBP!BU64*FJ$185\n+AVV1træ!BU65*FJ$186\n+AVV1kul!BU88*FJ$187\n+AVV2træ!BU65*FJ$188\n+AVV2halm!BU65*FJ$189\n+AVV2gasGT!BU65*FJ$190\n+KKV!BU65*FJ$191\n+HCVgas!BU65*FJ$192\n+SPolie!BU64*FJ$193\n+SPgas!BU64*FJ$194\n+GeoEL!BU63*FJ$195\n+GeoVa!BU63*FJ$196\n+VP!BU70*FJ$197\n+Sol!BU62*FJ$198\n+Affald!BU66*FJ$199)","v":-16.147871215307187},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV67*FK$181\n+AMV1træBP!BV66*FK$182\n+AMV3kul!BV89*FK$183\n+AMV4træ!BV65*FK$184\n+AMV4træBP!BV64*FK$185\n+AVV1træ!BV65*FK$186\n+AVV1kul!BV88*FK$187\n+AVV2træ!BV65*FK$188\n+AVV2halm!BV65*FK$189\n+AVV2gasGT!BV65*FK$190\n+KKV!BV65*FK$191\n+HCVgas!BV65*FK$192\n+SPolie!BV64*FK$193\n+SPgas!BV64*FK$194\n+GeoEL!BV63*FK$195\n+GeoVa!BV63*FK$196\n+VP!BV70*FK$197\n+Sol!BV62*FK$198\n+Affald!BV66*FK$199)","v":-16.002446487806679},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW67*FL$181\n+AMV1træBP!BW66*FL$182\n+AMV3kul!BW89*FL$183\n+AMV4træ!BW65*FL$184\n+AMV4træBP!BW64*FL$185\n+AVV1træ!BW65*FL$186\n+AVV1kul!BW88*FL$187\n+AVV2træ!BW65*FL$188\n+AVV2halm!BW65*FL$189\n+AVV2gasGT!BW65*FL$190\n+KKV!BW65*FL$191\n+HCVgas!BW65*FL$192\n+SPolie!BW64*FL$193\n+SPgas!BW64*FL$194\n+GeoEL!BW63*FL$195\n+GeoVa!BW63*FL$196\n+VP!BW70*FL$197\n+Sol!BW62*FL$198\n+Affald!BW66*FL$199)","v":-14.934579649802707},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX67*FM$181\n+AMV1træBP!BX66*FM$182\n+AMV3kul!BX89*FM$183\n+AMV4træ!BX65*FM$184\n+AMV4træBP!BX64*FM$185\n+AVV1træ!BX65*FM$186\n+AVV1kul!BX88*FM$187\n+AVV2træ!BX65*FM$188\n+AVV2halm!BX65*FM$189\n+AVV2gasGT!BX65*FM$190\n+KKV!BX65*FM$191\n+HCVgas!BX65*FM$192\n+SPolie!BX64*FM$193\n+SPgas!BX64*FM$194\n+GeoEL!BX63*FM$195\n+GeoVa!BX63*FM$196\n+VP!BX70*FM$197\n+Sol!BX62*FM$198\n+Affald!BX66*FM$199)","v":-17.393699313558084},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY67*FN$181\n+AMV1træBP!BY66*FN$182\n+AMV3kul!BY89*FN$183\n+AMV4træ!BY65*FN$184\n+AMV4træBP!BY64*FN$185\n+AVV1træ!BY65*FN$186\n+AVV1kul!BY88*FN$187\n+AVV2træ!BY65*FN$188\n+AVV2halm!BY65*FN$189\n+AVV2gasGT!BY65*FN$190\n+KKV!BY65*FN$191\n+HCVgas!BY65*FN$192\n+SPolie!BY64*FN$193\n+SPgas!BY64*FN$194\n+GeoEL!BY63*FN$195\n+GeoVa!BY63*FN$196\n+VP!BY70*FN$197\n+Sol!BY62*FN$198\n+Affald!BY66*FN$199)","v":-15.750581988512689},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ67*FO$181\n+AMV1træBP!BZ66*FO$182\n+AMV3kul!BZ89*FO$183\n+AMV4træ!BZ65*FO$184\n+AMV4træBP!BZ64*FO$185\n+AVV1træ!BZ65*FO$186\n+AVV1kul!BZ88*FO$187\n+AVV2træ!BZ65*FO$188\n+AVV2halm!BZ65*FO$189\n+AVV2gasGT!BZ65*FO$190\n+KKV!BZ65*FO$191\n+HCVgas!BZ65*FO$192\n+SPolie!BZ64*FO$193\n+SPgas!BZ64*FO$194\n+GeoEL!BZ63*FO$195\n+GeoVa!BZ63*FO$196\n+VP!BZ70*FO$197\n+Sol!BZ62*FO$198\n+Affald!BZ66*FO$199)","v":-13.098910832829237},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA67*FP$181\n+AMV1træBP!CA66*FP$182\n+AMV3kul!CA89*FP$183\n+AMV4træ!CA65*FP$184\n+AMV4træBP!CA64*FP$185\n+AVV1træ!CA65*FP$186\n+AVV1kul!CA88*FP$187\n+AVV2træ!CA65*FP$188\n+AVV2halm!CA65*FP$189\n+AVV2gasGT!CA65*FP$190\n+KKV!CA65*FP$191\n+HCVgas!CA65*FP$192\n+SPolie!CA64*FP$193\n+SPgas!CA64*FP$194\n+GeoEL!CA63*FP$195\n+GeoVa!CA63*FP$196\n+VP!CA70*FP$197\n+Sol!CA62*FP$198\n+Affald!CA66*FP$199)","v":-11.36986427740384},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB67*FQ$181\n+AMV1træBP!CB66*FQ$182\n+AMV3kul!CB89*FQ$183\n+AMV4træ!CB65*FQ$184\n+AMV4træBP!CB64*FQ$185\n+AVV1træ!CB65*FQ$186\n+AVV1kul!CB88*FQ$187\n+AVV2træ!CB65*FQ$188\n+AVV2halm!CB65*FQ$189\n+AVV2gasGT!CB65*FQ$190\n+KKV!CB65*FQ$191\n+HCVgas!CB65*FQ$192\n+SPolie!CB64*FQ$193\n+SPgas!CB64*FQ$194\n+GeoEL!CB63*FQ$195\n+GeoVa!CB63*FQ$196\n+VP!CB70*FQ$197\n+Sol!CB62*FQ$198\n+Affald!CB66*FQ$199)","v":-4.0474690768329795},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC67*FR$181\n+AMV1træBP!CC66*FR$182\n+AMV3kul!CC89*FR$183\n+AMV4træ!CC65*FR$184\n+AMV4træBP!CC64*FR$185\n+AVV1træ!CC65*FR$186\n+AVV1kul!CC88*FR$187\n+AVV2træ!CC65*FR$188\n+AVV2halm!CC65*FR$189\n+AVV2gasGT!CC65*FR$190\n+KKV!CC65*FR$191\n+HCVgas!CC65*FR$192\n+SPolie!CC64*FR$193\n+SPgas!CC64*FR$194\n+GeoEL!CC63*FR$195\n+GeoVa!CC63*FR$196\n+VP!CC70*FR$197\n+Sol!CC62*FR$198\n+Affald!CC66*FR$199)","v":-5.9305951688484839},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD67*FS$181\n+AMV1træBP!CD66*FS$182\n+AMV3kul!CD89*FS$183\n+AMV4træ!CD65*FS$184\n+AMV4træBP!CD64*FS$185\n+AVV1træ!CD65*FS$186\n+AVV1kul!CD88*FS$187\n+AVV2træ!CD65*FS$188\n+AVV2halm!CD65*FS$189\n+AVV2gasGT!CD65*FS$190\n+KKV!CD65*FS$191\n+HCVgas!CD65*FS$192\n+SPolie!CD64*FS$193\n+SPgas!CD64*FS$194\n+GeoEL!CD63*FS$195\n+GeoVa!CD63*FS$196\n+VP!CD70*FS$197\n+Sol!CD62*FS$198\n+Affald!CD66*FS$199)","v":-12.491977932582113},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE67*FT$181\n+AMV1træBP!CE66*FT$182\n+AMV3kul!CE89*FT$183\n+AMV4træ!CE65*FT$184\n+AMV4træBP!CE64*FT$185\n+AVV1træ!CE65*FT$186\n+AVV1kul!CE88*FT$187\n+AVV2træ!CE65*FT$188\n+AVV2halm!CE65*FT$189\n+AVV2gasGT!CE65*FT$190\n+KKV!CE65*FT$191\n+HCVgas!CE65*FT$192\n+SPolie!CE64*FT$193\n+SPgas!CE64*FT$194\n+GeoEL!CE63*FT$195\n+GeoVa!CE63*FT$196\n+VP!CE70*FT$197\n+Sol!CE62*FT$198\n+Affald!CE66*FT$199)","v":-16.028871195572385},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF67*FU$181\n+AMV1træBP!CF66*FU$182\n+AMV3kul!CF89*FU$183\n+AMV4træ!CF65*FU$184\n+AMV4træBP!CF64*FU$185\n+AVV1træ!CF65*FU$186\n+AVV1kul!CF88*FU$187\n+AVV2træ!CF65*FU$188\n+AVV2halm!CF65*FU$189\n+AVV2gasGT!CF65*FU$190\n+KKV!CF65*FU$191\n+HCVgas!CF65*FU$192\n+SPolie!CF64*FU$193\n+SPgas!CF64*FU$194\n+GeoEL!CF63*FU$195\n+GeoVa!CF63*FU$196\n+VP!CF70*FU$197\n+Sol!CF62*FU$198\n+Affald!CF66*FU$199)","v":-16.030504595921801},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG67*FV$181\n+AMV1træBP!CG66*FV$182\n+AMV3kul!CG89*FV$183\n+AMV4træ!CG65*FV$184\n+AMV4træBP!CG64*FV$185\n+AVV1træ!CG65*FV$186\n+AVV1kul!CG88*FV$187\n+AVV2træ!CG65*FV$188\n+AVV2halm!CG65*FV$189\n+AVV2gasGT!CG65*FV$190\n+KKV!CG65*FV$191\n+HCVgas!CG65*FV$192\n+SPolie!CG64*FV$193\n+SPgas!CG64*FV$194\n+GeoEL!CG63*FV$195\n+GeoVa!CG63*FV$196\n+VP!CG70*FV$197\n+Sol!CG62*FV$198\n+Affald!CG66*FV$199)","v":-16.12009489533229},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH67*FW$181\n+AMV1træBP!CH66*FW$182\n+AMV3kul!CH89*FW$183\n+AMV4træ!CH65*FW$184\n+AMV4træBP!CH64*FW$185\n+AVV1træ!CH65*FW$186\n+AVV1kul!CH88*FW$187\n+AVV2træ!CH65*FW$188\n+AVV2halm!CH65*FW$189\n+AVV2gasGT!CH65*FW$190\n+KKV!CH65*FW$191\n+HCVgas!CH65*FW$192\n+SPolie!CH64*FW$193\n+SPgas!CH64*FW$194\n+GeoEL!CH63*FW$195\n+GeoVa!CH63*FW$196\n+VP!CH70*FW$197\n+Sol!CH62*FW$198\n+Affald!CH66*FW$199)","v":-15.409632448599275},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI67*FX$181\n+AMV1træBP!CI66*FX$182\n+AMV3kul!CI89*FX$183\n+AMV4træ!CI65*FX$184\n+AMV4træBP!CI64*FX$185\n+AVV1træ!CI65*FX$186\n+AVV1kul!CI88*FX$187\n+AVV2træ!CI65*FX$188\n+AVV2halm!CI65*FX$189\n+AVV2gasGT!CI65*FX$190\n+KKV!CI65*FX$191\n+HCVgas!CI65*FX$192\n+SPolie!CI64*FX$193\n+SPgas!CI64*FX$194\n+GeoEL!CI63*FX$195\n+GeoVa!CI63*FX$196\n+VP!CI70*FX$197\n+Sol!CI62*FX$198\n+Affald!CI66*FX$199)","v":-15.004139933856077},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ67*FY$181\n+AMV1træBP!CJ66*FY$182\n+AMV3kul!CJ89*FY$183\n+AMV4træ!CJ65*FY$184\n+AMV4træBP!CJ64*FY$185\n+AVV1træ!CJ65*FY$186\n+AVV1kul!CJ88*FY$187\n+AVV2træ!CJ65*FY$188\n+AVV2halm!CJ65*FY$189\n+AVV2gasGT!CJ65*FY$190\n+KKV!CJ65*FY$191\n+HCVgas!CJ65*FY$192\n+SPolie!CJ64*FY$193\n+SPgas!CJ64*FY$194\n+GeoEL!CJ63*FY$195\n+GeoVa!CJ63*FY$196\n+VP!CJ70*FY$197\n+Sol!CJ62*FY$198\n+Affald!CJ66*FY$199)","v":-16.924566004310361},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK67*FZ$181\n+AMV1træBP!CK66*FZ$182\n+AMV3kul!CK89*FZ$183\n+AMV4træ!CK65*FZ$184\n+AMV4træBP!CK64*FZ$185\n+AVV1træ!CK65*FZ$186\n+AVV1kul!CK88*FZ$187\n+AVV2træ!CK65*FZ$188\n+AVV2halm!CK65*FZ$189\n+AVV2gasGT!CK65*FZ$190\n+KKV!CK65*FZ$191\n+HCVgas!CK65*FZ$192\n+SPolie!CK64*FZ$193\n+SPgas!CK64*FZ$194\n+GeoEL!CK63*FZ$195\n+GeoVa!CK63*FZ$196\n+VP!CK70*FZ$197\n+Sol!CK62*FZ$198\n+Affald!CK66*FZ$199)","v":-15.496262369139892},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL67*GA$181\n+AMV1træBP!CL66*GA$182\n+AMV3kul!CL89*GA$183\n+AMV4træ!CL65*GA$184\n+AMV4træBP!CL64*GA$185\n+AVV1træ!CL65*GA$186\n+AVV1kul!CL88*GA$187\n+AVV2træ!CL65*GA$188\n+AVV2halm!CL65*GA$189\n+AVV2gasGT!CL65*GA$190\n+KKV!CL65*GA$191\n+HCVgas!CL65*GA$192\n+SPolie!CL64*GA$193\n+SPgas!CL64*GA$194\n+GeoEL!CL63*GA$195\n+GeoVa!CL63*GA$196\n+VP!CL70*GA$197\n+Sol!CL62*GA$198\n+Affald!CL66*GA$199)","v":-12.843999267782687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM67*GB$181\n+AMV1træBP!CM66*GB$182\n+AMV3kul!CM89*GB$183\n+AMV4træ!CM65*GB$184\n+AMV4træBP!CM64*GB$185\n+AVV1træ!CM65*GB$186\n+AVV1kul!CM88*GB$187\n+AVV2træ!CM65*GB$188\n+AVV2halm!CM65*GB$189\n+AVV2gasGT!CM65*GB$190\n+KKV!CM65*GB$191\n+HCVgas!CM65*GB$192\n+SPolie!CM64*GB$193\n+SPgas!CM64*GB$194\n+GeoEL!CM63*GB$195\n+GeoVa!CM63*GB$196\n+VP!CM70*GB$197\n+Sol!CM62*GB$198\n+Affald!CM66*GB$199)","v":-8.8483877625433536},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN67*GC$181\n+AMV1træBP!CN66*GC$182\n+AMV3kul!CN89*GC$183\n+AMV4træ!CN65*GC$184\n+AMV4træBP!CN64*GC$185\n+AVV1træ!CN65*GC$186\n+AVV1kul!CN88*GC$187\n+AVV2træ!CN65*GC$188\n+AVV2halm!CN65*GC$189\n+AVV2gasGT!CN65*GC$190\n+KKV!CN65*GC$191\n+HCVgas!CN65*GC$192\n+SPolie!CN64*GC$193\n+SPgas!CN64*GC$194\n+GeoEL!CN63*GC$195\n+GeoVa!CN63*GC$196\n+VP!CN70*GC$197\n+Sol!CN62*GC$198\n+Affald!CN66*GC$199)","v":-5.4039729800383052},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO67*GD$181\n+AMV1træBP!CO66*GD$182\n+AMV3kul!CO89*GD$183\n+AMV4træ!CO65*GD$184\n+AMV4træBP!CO64*GD$185\n+AVV1træ!CO65*GD$186\n+AVV1kul!CO88*GD$187\n+AVV2træ!CO65*GD$188\n+AVV2halm!CO65*GD$189\n+AVV2gasGT!CO65*GD$190\n+KKV!CO65*GD$191\n+HCVgas!CO65*GD$192\n+SPolie!CO64*GD$193\n+SPgas!CO64*GD$194\n+GeoEL!CO63*GD$195\n+GeoVa!CO63*GD$196\n+VP!CO70*GD$197\n+Sol!CO62*GD$198\n+Affald!CO66*GD$199)","v":-7.4417215789441071},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP67*GE$181\n+AMV1træBP!CP66*GE$182\n+AMV3kul!CP89*GE$183\n+AMV4træ!CP65*GE$184\n+AMV4træBP!CP64*GE$185\n+AVV1træ!CP65*GE$186\n+AVV1kul!CP88*GE$187\n+AVV2træ!CP65*GE$188\n+AVV2halm!CP65*GE$189\n+AVV2gasGT!CP65*GE$190\n+KKV!CP65*GE$191\n+HCVgas!CP65*GE$192\n+SPolie!CP64*GE$193\n+SPgas!CP64*GE$194\n+GeoEL!CP63*GE$195\n+GeoVa!CP63*GE$196\n+VP!CP70*GE$197\n+Sol!CP62*GE$198\n+Affald!CP66*GE$199)","v":-12.398646774418733},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ67*GF$181\n+AMV1træBP!CQ66*GF$182\n+AMV3kul!CQ89*GF$183\n+AMV4træ!CQ65*GF$184\n+AMV4træBP!CQ64*GF$185\n+AVV1træ!CQ65*GF$186\n+AVV1kul!CQ88*GF$187\n+AVV2træ!CQ65*GF$188\n+AVV2halm!CQ65*GF$189\n+AVV2gasGT!CQ65*GF$190\n+KKV!CQ65*GF$191\n+HCVgas!CQ65*GF$192\n+SPolie!CQ64*GF$193\n+SPgas!CQ64*GF$194\n+GeoEL!CQ63*GF$195\n+GeoVa!CQ63*GF$196\n+VP!CQ70*GF$197\n+Sol!CQ62*GF$198\n+Affald!CQ66*GF$199)","v":-17.2139620245038},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR67*GG$181\n+AMV1træBP!CR66*GG$182\n+AMV3kul!CR89*GG$183\n+AMV4træ!CR65*GG$184\n+AMV4træBP!CR64*GG$185\n+AVV1træ!CR65*GG$186\n+AVV1kul!CR88*GG$187\n+AVV2træ!CR65*GG$188\n+AVV2halm!CR65*GG$189\n+AVV2gasGT!CR65*GG$190\n+KKV!CR65*GG$191\n+HCVgas!CR65*GG$192\n+SPolie!CR64*GG$193\n+SPgas!CR64*GG$194\n+GeoEL!CR63*GG$195\n+GeoVa!CR63*GG$196\n+VP!CR70*GG$197\n+Sol!CR62*GG$198\n+Affald!CR66*GG$199)","v":-15.463186244512633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS67*GH$181\n+AMV1træBP!CS66*GH$182\n+AMV3kul!CS89*GH$183\n+AMV4træ!CS65*GH$184\n+AMV4træBP!CS64*GH$185\n+AVV1træ!CS65*GH$186\n+AVV1kul!CS88*GH$187\n+AVV2træ!CS65*GH$188\n+AVV2halm!CS65*GH$189\n+AVV2gasGT!CS65*GH$190\n+KKV!CS65*GH$191\n+HCVgas!CS65*GH$192\n+SPolie!CS64*GH$193\n+SPgas!CS64*GH$194\n+GeoEL!CS63*GH$195\n+GeoVa!CS63*GH$196\n+VP!CS70*GH$197\n+Sol!CS62*GH$198\n+Affald!CS66*GH$199)","v":-16.149236406988415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT67*GI$181\n+AMV1træBP!CT66*GI$182\n+AMV3kul!CT89*GI$183\n+AMV4træ!CT65*GI$184\n+AMV4træBP!CT64*GI$185\n+AVV1træ!CT65*GI$186\n+AVV1kul!CT88*GI$187\n+AVV2træ!CT65*GI$188\n+AVV2halm!CT65*GI$189\n+AVV2gasGT!CT65*GI$190\n+KKV!CT65*GI$191\n+HCVgas!CT65*GI$192\n+SPolie!CT64*GI$193\n+SPgas!CT64*GI$194\n+GeoEL!CT63*GI$195\n+GeoVa!CT63*GI$196\n+VP!CT70*GI$197\n+Sol!CT62*GI$198\n+Affald!CT66*GI$199)","v":-14.9610307332297},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU67*GJ$181\n+AMV1træBP!CU66*GJ$182\n+AMV3kul!CU89*GJ$183\n+AMV4træ!CU65*GJ$184\n+AMV4træBP!CU64*GJ$185\n+AVV1træ!CU65*GJ$186\n+AVV1kul!CU88*GJ$187\n+AVV2træ!CU65*GJ$188\n+AVV2halm!CU65*GJ$189\n+AVV2gasGT!CU65*GJ$190\n+KKV!CU65*GJ$191\n+HCVgas!CU65*GJ$192\n+SPolie!CU64*GJ$193\n+SPgas!CU64*GJ$194\n+GeoEL!CU63*GJ$195\n+GeoVa!CU63*GJ$196\n+VP!CU70*GJ$197\n+Sol!CU62*GJ$198\n+Affald!CU66*GJ$199)","v":-13.167766025295704},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV67*GK$181\n+AMV1træBP!CV66*GK$182\n+AMV3kul!CV89*GK$183\n+AMV4træ!CV65*GK$184\n+AMV4træBP!CV64*GK$185\n+AVV1træ!CV65*GK$186\n+AVV1kul!CV88*GK$187\n+AVV2træ!CV65*GK$188\n+AVV2halm!CV65*GK$189\n+AVV2gasGT!CV65*GK$190\n+KKV!CV65*GK$191\n+HCVgas!CV65*GK$192\n+SPolie!CV64*GK$193\n+SPgas!CV64*GK$194\n+GeoEL!CV63*GK$195\n+GeoVa!CV63*GK$196\n+VP!CV70*GK$197\n+Sol!CV62*GK$198\n+Affald!CV66*GK$199)","v":-15.507300261369478},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW67*GL$181\n+AMV1træBP!CW66*GL$182\n+AMV3kul!CW89*GL$183\n+AMV4træ!CW65*GL$184\n+AMV4træBP!CW64*GL$185\n+AVV1træ!CW65*GL$186\n+AVV1kul!CW88*GL$187\n+AVV2træ!CW65*GL$188\n+AVV2halm!CW65*GL$189\n+AVV2gasGT!CW65*GL$190\n+KKV!CW65*GL$191\n+HCVgas!CW65*GL$192\n+SPolie!CW64*GL$193\n+SPgas!CW64*GL$194\n+GeoEL!CW63*GL$195\n+GeoVa!CW63*GL$196\n+VP!CW70*GL$197\n+Sol!CW62*GL$198\n+Affald!CW66*GL$199)","v":-13.345416483169853},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX67*GM$181\n+AMV1træBP!CX66*GM$182\n+AMV3kul!CX89*GM$183\n+AMV4træ!CX65*GM$184\n+AMV4træBP!CX64*GM$185\n+AVV1træ!CX65*GM$186\n+AVV1kul!CX88*GM$187\n+AVV2træ!CX65*GM$188\n+AVV2halm!CX65*GM$189\n+AVV2gasGT!CX65*GM$190\n+KKV!CX65*GM$191\n+HCVgas!CX65*GM$192\n+SPolie!CX64*GM$193\n+SPgas!CX64*GM$194\n+GeoEL!CX63*GM$195\n+GeoVa!CX63*GM$196\n+VP!CX70*GM$197\n+Sol!CX62*GM$198\n+Affald!CX66*GM$199)","v":-12.808843656609771},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY67*GN$181\n+AMV1træBP!CY66*GN$182\n+AMV3kul!CY89*GN$183\n+AMV4træ!CY65*GN$184\n+AMV4træBP!CY64*GN$185\n+AVV1træ!CY65*GN$186\n+AVV1kul!CY88*GN$187\n+AVV2træ!CY65*GN$188\n+AVV2halm!CY65*GN$189\n+AVV2gasGT!CY65*GN$190\n+KKV!CY65*GN$191\n+HCVgas!CY65*GN$192\n+SPolie!CY64*GN$193\n+SPgas!CY64*GN$194\n+GeoEL!CY63*GN$195\n+GeoVa!CY63*GN$196\n+VP!CY70*GN$197\n+Sol!CY62*GN$198\n+Affald!CY66*GN$199)","v":-8.6342429522511956},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ67*GO$181\n+AMV1træBP!CZ66*GO$182\n+AMV3kul!CZ89*GO$183\n+AMV4træ!CZ65*GO$184\n+AMV4træBP!CZ64*GO$185\n+AVV1træ!CZ65*GO$186\n+AVV1kul!CZ88*GO$187\n+AVV2træ!CZ65*GO$188\n+AVV2halm!CZ65*GO$189\n+AVV2gasGT!CZ65*GO$190\n+KKV!CZ65*GO$191\n+HCVgas!CZ65*GO$192\n+SPolie!CZ64*GO$193\n+SPgas!CZ64*GO$194\n+GeoEL!CZ63*GO$195\n+GeoVa!CZ63*GO$196\n+VP!CZ70*GO$197\n+Sol!CZ62*GO$198\n+Affald!CZ66*GO$199)","v":-6.4556062519803801},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA67*GP$181\n+AMV1træBP!DA66*GP$182\n+AMV3kul!DA89*GP$183\n+AMV4træ!DA65*GP$184\n+AMV4træBP!DA64*GP$185\n+AVV1træ!DA65*GP$186\n+AVV1kul!DA88*GP$187\n+AVV2træ!DA65*GP$188\n+AVV2halm!DA65*GP$189\n+AVV2gasGT!DA65*GP$190\n+KKV!DA65*GP$191\n+HCVgas!DA65*GP$192\n+SPolie!DA64*GP$193\n+SPgas!DA64*GP$194\n+GeoEL!DA63*GP$195\n+GeoVa!DA63*GP$196\n+VP!DA70*GP$197\n+Sol!DA62*GP$198\n+Affald!DA66*GP$199)","v":-6.5450011476944345},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB67*GQ$181\n+AMV1træBP!DB66*GQ$182\n+AMV3kul!DB89*GQ$183\n+AMV4træ!DB65*GQ$184\n+AMV4træBP!DB64*GQ$185\n+AVV1træ!DB65*GQ$186\n+AVV1kul!DB88*GQ$187\n+AVV2træ!DB65*GQ$188\n+AVV2halm!DB65*GQ$189\n+AVV2gasGT!DB65*GQ$190\n+KKV!DB65*GQ$191\n+HCVgas!DB65*GQ$192\n+SPolie!DB64*GQ$193\n+SPgas!DB64*GQ$194\n+GeoEL!DB63*GQ$195\n+GeoVa!DB63*GQ$196\n+VP!DB70*GQ$197\n+Sol!DB62*GQ$198\n+Affald!DB66*GQ$199)","v":-10.347158890241005},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC67*GR$181\n+AMV1træBP!DC66*GR$182\n+AMV3kul!DC89*GR$183\n+AMV4træ!DC65*GR$184\n+AMV4træBP!DC64*GR$185\n+AVV1træ!DC65*GR$186\n+AVV1kul!DC88*GR$187\n+AVV2træ!DC65*GR$188\n+AVV2halm!DC65*GR$189\n+AVV2gasGT!DC65*GR$190\n+KKV!DC65*GR$191\n+HCVgas!DC65*GR$192\n+SPolie!DC64*GR$193\n+SPgas!DC64*GR$194\n+GeoEL!DC63*GR$195\n+GeoVa!DC63*GR$196\n+VP!DC70*GR$197\n+Sol!DC62*GR$198\n+Affald!DC66*GR$199)","v":-16.11255775378018},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD67*GS$181\n+AMV1træBP!DD66*GS$182\n+AMV3kul!DD89*GS$183\n+AMV4træ!DD65*GS$184\n+AMV4træBP!DD64*GS$185\n+AVV1træ!DD65*GS$186\n+AVV1kul!DD88*GS$187\n+AVV2træ!DD65*GS$188\n+AVV2halm!DD65*GS$189\n+AVV2gasGT!DD65*GS$190\n+KKV!DD65*GS$191\n+HCVgas!DD65*GS$192\n+SPolie!DD64*GS$193\n+SPgas!DD64*GS$194\n+GeoEL!DD63*GS$195\n+GeoVa!DD63*GS$196\n+VP!DD70*GS$197\n+Sol!DD62*GS$198\n+Affald!DD66*GS$199)","v":-14.741254586464539},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE67*GT$181\n+AMV1træBP!DE66*GT$182\n+AMV3kul!DE89*GT$183\n+AMV4træ!DE65*GT$184\n+AMV4træBP!DE64*GT$185\n+AVV1træ!DE65*GT$186\n+AVV1kul!DE88*GT$187\n+AVV2træ!DE65*GT$188\n+AVV2halm!DE65*GT$189\n+AVV2gasGT!DE65*GT$190\n+KKV!DE65*GT$191\n+HCVgas!DE65*GT$192\n+SPolie!DE64*GT$193\n+SPgas!DE64*GT$194\n+GeoEL!DE63*GT$195\n+GeoVa!DE63*GT$196\n+VP!DE70*GT$197\n+Sol!DE62*GT$198\n+Affald!DE66*GT$199)","v":-15.028896574339067},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF67*GU$181\n+AMV1træBP!DF66*GU$182\n+AMV3kul!DF89*GU$183\n+AMV4træ!DF65*GU$184\n+AMV4træBP!DF64*GU$185\n+AVV1træ!DF65*GU$186\n+AVV1kul!DF88*GU$187\n+AVV2træ!DF65*GU$188\n+AVV2halm!DF65*GU$189\n+AVV2gasGT!DF65*GU$190\n+KKV!DF65*GU$191\n+HCVgas!DF65*GU$192\n+SPolie!DF64*GU$193\n+SPgas!DF64*GU$194\n+GeoEL!DF63*GU$195\n+GeoVa!DF63*GU$196\n+VP!DF70*GU$197\n+Sol!DF62*GU$198\n+Affald!DF66*GU$199)","v":-14.736350376284786},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG67*GV$181\n+AMV1træBP!DG66*GV$182\n+AMV3kul!DG89*GV$183\n+AMV4træ!DG65*GV$184\n+AMV4træBP!DG64*GV$185\n+AVV1træ!DG65*GV$186\n+AVV1kul!DG88*GV$187\n+AVV2træ!DG65*GV$188\n+AVV2halm!DG65*GV$189\n+AVV2gasGT!DG65*GV$190\n+KKV!DG65*GV$191\n+HCVgas!DG65*GV$192\n+SPolie!DG64*GV$193\n+SPgas!DG64*GV$194\n+GeoEL!DG63*GV$195\n+GeoVa!DG63*GV$196\n+VP!DG70*GV$197\n+Sol!DG62*GV$198\n+Affald!DG66*GV$199)","v":-13.311204576670175},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH67*GW$181\n+AMV1træBP!DH66*GW$182\n+AMV3kul!DH89*GW$183\n+AMV4træ!DH65*GW$184\n+AMV4træBP!DH64*GW$185\n+AVV1træ!DH65*GW$186\n+AVV1kul!DH88*GW$187\n+AVV2træ!DH65*GW$188\n+AVV2halm!DH65*GW$189\n+AVV2gasGT!DH65*GW$190\n+KKV!DH65*GW$191\n+HCVgas!DH65*GW$192\n+SPolie!DH64*GW$193\n+SPgas!DH64*GW$194\n+GeoEL!DH63*GW$195\n+GeoVa!DH63*GW$196\n+VP!DH70*GW$197\n+Sol!DH62*GW$198\n+Affald!DH66*GW$199)","v":-15.000950808194473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI67*GX$181\n+AMV1træBP!DI66*GX$182\n+AMV3kul!DI89*GX$183\n+AMV4træ!DI65*GX$184\n+AMV4træBP!DI64*GX$185\n+AVV1træ!DI65*GX$186\n+AVV1kul!DI88*GX$187\n+AVV2træ!DI65*GX$188\n+AVV2halm!DI65*GX$189\n+AVV2gasGT!DI65*GX$190\n+KKV!DI65*GX$191\n+HCVgas!DI65*GX$192\n+SPolie!DI64*GX$193\n+SPgas!DI64*GX$194\n+GeoEL!DI63*GX$195\n+GeoVa!DI63*GX$196\n+VP!DI70*GX$197\n+Sol!DI62*GX$198\n+Affald!DI66*GX$199)","v":-12.687415391035298},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ67*GY$181\n+AMV1træBP!DJ66*GY$182\n+AMV3kul!DJ89*GY$183\n+AMV4træ!DJ65*GY$184\n+AMV4træBP!DJ64*GY$185\n+AVV1træ!DJ65*GY$186\n+AVV1kul!DJ88*GY$187\n+AVV2træ!DJ65*GY$188\n+AVV2halm!DJ65*GY$189\n+AVV2gasGT!DJ65*GY$190\n+KKV!DJ65*GY$191\n+HCVgas!DJ65*GY$192\n+SPolie!DJ64*GY$193\n+SPgas!DJ64*GY$194\n+GeoEL!DJ63*GY$195\n+GeoVa!DJ63*GY$196\n+VP!DJ70*GY$197\n+Sol!DJ62*GY$198\n+Affald!DJ66*GY$199)","v":-11.202021776803115},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK67*GZ$181\n+AMV1træBP!DK66*GZ$182\n+AMV3kul!DK89*GZ$183\n+AMV4træ!DK65*GZ$184\n+AMV4træBP!DK64*GZ$185\n+AVV1træ!DK65*GZ$186\n+AVV1kul!DK88*GZ$187\n+AVV2træ!DK65*GZ$188\n+AVV2halm!DK65*GZ$189\n+AVV2gasGT!DK65*GZ$190\n+KKV!DK65*GZ$191\n+HCVgas!DK65*GZ$192\n+SPolie!DK64*GZ$193\n+SPgas!DK64*GZ$194\n+GeoEL!DK63*GZ$195\n+GeoVa!DK63*GZ$196\n+VP!DK70*GZ$197\n+Sol!DK62*GZ$198\n+Affald!DK66*GZ$199)","v":-9.8250883144654662},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL67*HA$181\n+AMV1træBP!DL66*HA$182\n+AMV3kul!DL89*HA$183\n+AMV4træ!DL65*HA$184\n+AMV4træBP!DL64*HA$185\n+AVV1træ!DL65*HA$186\n+AVV1kul!DL88*HA$187\n+AVV2træ!DL65*HA$188\n+AVV2halm!DL65*HA$189\n+AVV2gasGT!DL65*HA$190\n+KKV!DL65*HA$191\n+HCVgas!DL65*HA$192\n+SPolie!DL64*HA$193\n+SPgas!DL64*HA$194\n+GeoEL!DL63*HA$195\n+GeoVa!DL63*HA$196\n+VP!DL70*HA$197\n+Sol!DL62*HA$198\n+Affald!DL66*HA$199)","v":1.5602023774955538},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM67*HB$181\n+AMV1træBP!DM66*HB$182\n+AMV3kul!DM89*HB$183\n+AMV4træ!DM65*HB$184\n+AMV4træBP!DM64*HB$185\n+AVV1træ!DM65*HB$186\n+AVV1kul!DM88*HB$187\n+AVV2træ!DM65*HB$188\n+AVV2halm!DM65*HB$189\n+AVV2gasGT!DM65*HB$190\n+KKV!DM65*HB$191\n+HCVgas!DM65*HB$192\n+SPolie!DM64*HB$193\n+SPgas!DM64*HB$194\n+GeoEL!DM63*HB$195\n+GeoVa!DM63*HB$196\n+VP!DM70*HB$197\n+Sol!DM62*HB$198\n+Affald!DM66*HB$199)","v":-1.4854015747027458},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN67*HC$181\n+AMV1træBP!DN66*HC$182\n+AMV3kul!DN89*HC$183\n+AMV4træ!DN65*HC$184\n+AMV4træBP!DN64*HC$185\n+AVV1træ!DN65*HC$186\n+AVV1kul!DN88*HC$187\n+AVV2træ!DN65*HC$188\n+AVV2halm!DN65*HC$189\n+AVV2gasGT!DN65*HC$190\n+KKV!DN65*HC$191\n+HCVgas!DN65*HC$192\n+SPolie!DN64*HC$193\n+SPgas!DN64*HC$194\n+GeoEL!DN63*HC$195\n+GeoVa!DN63*HC$196\n+VP!DN70*HC$197\n+Sol!DN62*HC$198\n+Affald!DN66*HC$199)","v":-6.5696914603612457},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO67*HD$181\n+AMV1træBP!DO66*HD$182\n+AMV3kul!DO89*HD$183\n+AMV4træ!DO65*HD$184\n+AMV4træBP!DO64*HD$185\n+AVV1træ!DO65*HD$186\n+AVV1kul!DO88*HD$187\n+AVV2træ!DO65*HD$188\n+AVV2halm!DO65*HD$189\n+AVV2gasGT!DO65*HD$190\n+KKV!DO65*HD$191\n+HCVgas!DO65*HD$192\n+SPolie!DO64*HD$193\n+SPgas!DO64*HD$194\n+GeoEL!DO63*HD$195\n+GeoVa!DO63*HD$196\n+VP!DO70*HD$197\n+Sol!DO62*HD$198\n+Affald!DO66*HD$199)","v":-13.157707721438914},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP67*HE$181\n+AMV1træBP!DP66*HE$182\n+AMV3kul!DP89*HE$183\n+AMV4træ!DP65*HE$184\n+AMV4træBP!DP64*HE$185\n+AVV1træ!DP65*HE$186\n+AVV1kul!DP88*HE$187\n+AVV2træ!DP65*HE$188\n+AVV2halm!DP65*HE$189\n+AVV2gasGT!DP65*HE$190\n+KKV!DP65*HE$191\n+HCVgas!DP65*HE$192\n+SPolie!DP64*HE$193\n+SPgas!DP64*HE$194\n+GeoEL!DP63*HE$195\n+GeoVa!DP63*HE$196\n+VP!DP70*HE$197\n+Sol!DP62*HE$198\n+Affald!DP66*HE$199)","v":-14.094413477870278},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ67*HF$181\n+AMV1træBP!DQ66*HF$182\n+AMV3kul!DQ89*HF$183\n+AMV4træ!DQ65*HF$184\n+AMV4træBP!DQ64*HF$185\n+AVV1træ!DQ65*HF$186\n+AVV1kul!DQ88*HF$187\n+AVV2træ!DQ65*HF$188\n+AVV2halm!DQ65*HF$189\n+AVV2gasGT!DQ65*HF$190\n+KKV!DQ65*HF$191\n+HCVgas!DQ65*HF$192\n+SPolie!DQ64*HF$193\n+SPgas!DQ64*HF$194\n+GeoEL!DQ63*HF$195\n+GeoVa!DQ63*HF$196\n+VP!DQ70*HF$197\n+Sol!DQ62*HF$198\n+Affald!DQ66*HF$199)","v":-14.994535486935595},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR67*HG$181\n+AMV1træBP!DR66*HG$182\n+AMV3kul!DR89*HG$183\n+AMV4træ!DR65*HG$184\n+AMV4træBP!DR64*HG$185\n+AVV1træ!DR65*HG$186\n+AVV1kul!DR88*HG$187\n+AVV2træ!DR65*HG$188\n+AVV2halm!DR65*HG$189\n+AVV2gasGT!DR65*HG$190\n+KKV!DR65*HG$191\n+HCVgas!DR65*HG$192\n+SPolie!DR64*HG$193\n+SPgas!DR64*HG$194\n+GeoEL!DR63*HG$195\n+GeoVa!DR63*HG$196\n+VP!DR70*HG$197\n+Sol!DR62*HG$198\n+Affald!DR66*HG$199)","v":-14.268768178191717},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS67*HH$181\n+AMV1træBP!DS66*HH$182\n+AMV3kul!DS89*HH$183\n+AMV4træ!DS65*HH$184\n+AMV4træBP!DS64*HH$185\n+AVV1træ!DS65*HH$186\n+AVV1kul!DS88*HH$187\n+AVV2træ!DS65*HH$188\n+AVV2halm!DS65*HH$189\n+AVV2gasGT!DS65*HH$190\n+KKV!DS65*HH$191\n+HCVgas!DS65*HH$192\n+SPolie!DS64*HH$193\n+SPgas!DS64*HH$194\n+GeoEL!DS63*HH$195\n+GeoVa!DS63*HH$196\n+VP!DS70*HH$197\n+Sol!DS62*HH$198\n+Affald!DS66*HH$199)","v":-11.664061874657534},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT67*HI$181\n+AMV1træBP!DT66*HI$182\n+AMV3kul!DT89*HI$183\n+AMV4træ!DT65*HI$184\n+AMV4træBP!DT64*HI$185\n+AVV1træ!DT65*HI$186\n+AVV1kul!DT88*HI$187\n+AVV2træ!DT65*HI$188\n+AVV2halm!DT65*HI$189\n+AVV2gasGT!DT65*HI$190\n+KKV!DT65*HI$191\n+HCVgas!DT65*HI$192\n+SPolie!DT64*HI$193\n+SPgas!DT64*HI$194\n+GeoEL!DT63*HI$195\n+GeoVa!DT63*HI$196\n+VP!DT70*HI$197\n+Sol!DT62*HI$198\n+Affald!DT66*HI$199)","v":-14.724310950044138},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU67*HJ$181\n+AMV1træBP!DU66*HJ$182\n+AMV3kul!DU89*HJ$183\n+AMV4træ!DU65*HJ$184\n+AMV4træBP!DU64*HJ$185\n+AVV1træ!DU65*HJ$186\n+AVV1kul!DU88*HJ$187\n+AVV2træ!DU65*HJ$188\n+AVV2halm!DU65*HJ$189\n+AVV2gasGT!DU65*HJ$190\n+KKV!DU65*HJ$191\n+HCVgas!DU65*HJ$192\n+SPolie!DU64*HJ$193\n+SPgas!DU64*HJ$194\n+GeoEL!DU63*HJ$195\n+GeoVa!DU63*HJ$196\n+VP!DU70*HJ$197\n+Sol!DU62*HJ$198\n+Affald!DU66*HJ$199)","v":-11.920785730156354},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV67*HK$181\n+AMV1træBP!DV66*HK$182\n+AMV3kul!DV89*HK$183\n+AMV4træ!DV65*HK$184\n+AMV4træBP!DV64*HK$185\n+AVV1træ!DV65*HK$186\n+AVV1kul!DV88*HK$187\n+AVV2træ!DV65*HK$188\n+AVV2halm!DV65*HK$189\n+AVV2gasGT!DV65*HK$190\n+KKV!DV65*HK$191\n+HCVgas!DV65*HK$192\n+SPolie!DV64*HK$193\n+SPgas!DV64*HK$194\n+GeoEL!DV63*HK$195\n+GeoVa!DV63*HK$196\n+VP!DV70*HK$197\n+Sol!DV62*HK$198\n+Affald!DV66*HK$199)","v":-5.9783783979624445},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW67*HL$181\n+AMV1træBP!DW66*HL$182\n+AMV3kul!DW89*HL$183\n+AMV4træ!DW65*HL$184\n+AMV4træBP!DW64*HL$185\n+AVV1træ!DW65*HL$186\n+AVV1kul!DW88*HL$187\n+AVV2træ!DW65*HL$188\n+AVV2halm!DW65*HL$189\n+AVV2gasGT!DW65*HL$190\n+KKV!DW65*HL$191\n+HCVgas!DW65*HL$192\n+SPolie!DW64*HL$193\n+SPgas!DW64*HL$194\n+GeoEL!DW63*HL$195\n+GeoVa!DW63*HL$196\n+VP!DW70*HL$197\n+Sol!DW62*HL$198\n+Affald!DW66*HL$199)","v":-7.7344705942223264},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX67*HM$181\n+AMV1træBP!DX66*HM$182\n+AMV3kul!DX89*HM$183\n+AMV4træ!DX65*HM$184\n+AMV4træBP!DX64*HM$185\n+AVV1træ!DX65*HM$186\n+AVV1kul!DX88*HM$187\n+AVV2træ!DX65*HM$188\n+AVV2halm!DX65*HM$189\n+AVV2gasGT!DX65*HM$190\n+KKV!DX65*HM$191\n+HCVgas!DX65*HM$192\n+SPolie!DX64*HM$193\n+SPgas!DX64*HM$194\n+GeoEL!DX63*HM$195\n+GeoVa!DX63*HM$196\n+VP!DX70*HM$197\n+Sol!DX62*HM$198\n+Affald!DX66*HM$199)","v":1.9968803869313052},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY67*HN$181\n+AMV1træBP!DY66*HN$182\n+AMV3kul!DY89*HN$183\n+AMV4træ!DY65*HN$184\n+AMV4træBP!DY64*HN$185\n+AVV1træ!DY65*HN$186\n+AVV1kul!DY88*HN$187\n+AVV2træ!DY65*HN$188\n+AVV2halm!DY65*HN$189\n+AVV2gasGT!DY65*HN$190\n+KKV!DY65*HN$191\n+HCVgas!DY65*HN$192\n+SPolie!DY64*HN$193\n+SPgas!DY64*HN$194\n+GeoEL!DY63*HN$195\n+GeoVa!DY63*HN$196\n+VP!DY70*HN$197\n+Sol!DY62*HN$198\n+Affald!DY66*HN$199)","v":-3.3207276564158708},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ67*HO$181\n+AMV1træBP!DZ66*HO$182\n+AMV3kul!DZ89*HO$183\n+AMV4træ!DZ65*HO$184\n+AMV4træBP!DZ64*HO$185\n+AVV1træ!DZ65*HO$186\n+AVV1kul!DZ88*HO$187\n+AVV2træ!DZ65*HO$188\n+AVV2halm!DZ65*HO$189\n+AVV2gasGT!DZ65*HO$190\n+KKV!DZ65*HO$191\n+HCVgas!DZ65*HO$192\n+SPolie!DZ64*HO$193\n+SPgas!DZ64*HO$194\n+GeoEL!DZ63*HO$195\n+GeoVa!DZ63*HO$196\n+VP!DZ70*HO$197\n+Sol!DZ62*HO$198\n+Affald!DZ66*HO$199)","v":-7.9064714268683316},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA67*HP$181\n+AMV1træBP!EA66*HP$182\n+AMV3kul!EA89*HP$183\n+AMV4træ!EA65*HP$184\n+AMV4træBP!EA64*HP$185\n+AVV1træ!EA65*HP$186\n+AVV1kul!EA88*HP$187\n+AVV2træ!EA65*HP$188\n+AVV2halm!EA65*HP$189\n+AVV2gasGT!EA65*HP$190\n+KKV!EA65*HP$191\n+HCVgas!EA65*HP$192\n+SPolie!EA64*HP$193\n+SPgas!EA64*HP$194\n+GeoEL!EA63*HP$195\n+GeoVa!EA63*HP$196\n+VP!EA70*HP$197\n+Sol!EA62*HP$198\n+Affald!EA66*HP$199)","v":-12.468497761660299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB67*HQ$181\n+AMV1træBP!EB66*HQ$182\n+AMV3kul!EB89*HQ$183\n+AMV4træ!EB65*HQ$184\n+AMV4træBP!EB64*HQ$185\n+AVV1træ!EB65*HQ$186\n+AVV1kul!EB88*HQ$187\n+AVV2træ!EB65*HQ$188\n+AVV2halm!EB65*HQ$189\n+AVV2gasGT!EB65*HQ$190\n+KKV!EB65*HQ$191\n+HCVgas!EB65*HQ$192\n+SPolie!EB64*HQ$193\n+SPgas!EB64*HQ$194\n+GeoEL!EB63*HQ$195\n+GeoVa!EB63*HQ$196\n+VP!EB70*HQ$197\n+Sol!EB62*HQ$198\n+Affald!EB66*HQ$199)","v":-14.2876741021411},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC67*HR$181\n+AMV1træBP!EC66*HR$182\n+AMV3kul!EC89*HR$183\n+AMV4træ!EC65*HR$184\n+AMV4træBP!EC64*HR$185\n+AVV1træ!EC65*HR$186\n+AVV1kul!EC88*HR$187\n+AVV2træ!EC65*HR$188\n+AVV2halm!EC65*HR$189\n+AVV2gasGT!EC65*HR$190\n+KKV!EC65*HR$191\n+HCVgas!EC65*HR$192\n+SPolie!EC64*HR$193\n+SPgas!EC64*HR$194\n+GeoEL!EC63*HR$195\n+GeoVa!EC63*HR$196\n+VP!EC70*HR$197\n+Sol!EC62*HR$198\n+Affald!EC66*HR$199)","v":-14.788398905477154},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED67*HS$181\n+AMV1træBP!ED66*HS$182\n+AMV3kul!ED89*HS$183\n+AMV4træ!ED65*HS$184\n+AMV4træBP!ED64*HS$185\n+AVV1træ!ED65*HS$186\n+AVV1kul!ED88*HS$187\n+AVV2træ!ED65*HS$188\n+AVV2halm!ED65*HS$189\n+AVV2gasGT!ED65*HS$190\n+KKV!ED65*HS$191\n+HCVgas!ED65*HS$192\n+SPolie!ED64*HS$193\n+SPgas!ED64*HS$194\n+GeoEL!ED63*HS$195\n+GeoVa!ED63*HS$196\n+VP!ED70*HS$197\n+Sol!ED62*HS$198\n+Affald!ED66*HS$199)","v":-13.248743931652056},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE67*HT$181\n+AMV1træBP!EE66*HT$182\n+AMV3kul!EE89*HT$183\n+AMV4træ!EE65*HT$184\n+AMV4træBP!EE64*HT$185\n+AVV1træ!EE65*HT$186\n+AVV1kul!EE88*HT$187\n+AVV2træ!EE65*HT$188\n+AVV2halm!EE65*HT$189\n+AVV2gasGT!EE65*HT$190\n+KKV!EE65*HT$191\n+HCVgas!EE65*HT$192\n+SPolie!EE64*HT$193\n+SPgas!EE64*HT$194\n+GeoEL!EE63*HT$195\n+GeoVa!EE63*HT$196\n+VP!EE70*HT$197\n+Sol!EE62*HT$198\n+Affald!EE66*HT$199)","v":-12.187569836674431},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF67*HU$181\n+AMV1træBP!EF66*HU$182\n+AMV3kul!EF89*HU$183\n+AMV4træ!EF65*HU$184\n+AMV4træBP!EF64*HU$185\n+AVV1træ!EF65*HU$186\n+AVV1kul!EF88*HU$187\n+AVV2træ!EF65*HU$188\n+AVV2halm!EF65*HU$189\n+AVV2gasGT!EF65*HU$190\n+KKV!EF65*HU$191\n+HCVgas!EF65*HU$192\n+SPolie!EF64*HU$193\n+SPgas!EF64*HU$194\n+GeoEL!EF63*HU$195\n+GeoVa!EF63*HU$196\n+VP!EF70*HU$197\n+Sol!EF62*HU$198\n+Affald!EF66*HU$199)","v":-14.43822653667945},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG67*HV$181\n+AMV1træBP!EG66*HV$182\n+AMV3kul!EG89*HV$183\n+AMV4træ!EG65*HV$184\n+AMV4træBP!EG64*HV$185\n+AVV1træ!EG65*HV$186\n+AVV1kul!EG88*HV$187\n+AVV2træ!EG65*HV$188\n+AVV2halm!EG65*HV$189\n+AVV2gasGT!EG65*HV$190\n+KKV!EG65*HV$191\n+HCVgas!EG65*HV$192\n+SPolie!EG64*HV$193\n+SPgas!EG64*HV$194\n+GeoEL!EG63*HV$195\n+GeoVa!EG63*HV$196\n+VP!EG70*HV$197\n+Sol!EG62*HV$198\n+Affald!EG66*HV$199)","v":-11.484643350696306},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH67*HW$181\n+AMV1træBP!EH66*HW$182\n+AMV3kul!EH89*HW$183\n+AMV4træ!EH65*HW$184\n+AMV4træBP!EH64*HW$185\n+AVV1træ!EH65*HW$186\n+AVV1kul!EH88*HW$187\n+AVV2træ!EH65*HW$188\n+AVV2halm!EH65*HW$189\n+AVV2gasGT!EH65*HW$190\n+KKV!EH65*HW$191\n+HCVgas!EH65*HW$192\n+SPolie!EH64*HW$193\n+SPgas!EH64*HW$194\n+GeoEL!EH63*HW$195\n+GeoVa!EH63*HW$196\n+VP!EH70*HW$197\n+Sol!EH62*HW$198\n+Affald!EH66*HW$199)","v":-8.3083463993108211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI67*HX$181\n+AMV1træBP!EI66*HX$182\n+AMV3kul!EI89*HX$183\n+AMV4træ!EI65*HX$184\n+AMV4træBP!EI64*HX$185\n+AVV1træ!EI65*HX$186\n+AVV1kul!EI88*HX$187\n+AVV2træ!EI65*HX$188\n+AVV2halm!EI65*HX$189\n+AVV2gasGT!EI65*HX$190\n+KKV!EI65*HX$191\n+HCVgas!EI65*HX$192\n+SPolie!EI64*HX$193\n+SPgas!EI64*HX$194\n+GeoEL!EI63*HX$195\n+GeoVa!EI63*HX$196\n+VP!EI70*HX$197\n+Sol!EI62*HX$198\n+Affald!EI66*HX$199)","v":-8.215323242376682},1.2808732274237542,-2.8944968971052614,-8.0074780968963193,{"$f":"HP43+(JX43-HP43)/(5)","v":-11.585214274999442},-13.887657731320717,-14.245547642090706,-12.50400254256405,-11.915259980308486,-14.030640924654062,-10.332867364137503,-8.1797205089086997,-8.1677070524574678,0.56486606791620309,-2.468266137794652,-8.1084847669243079,-10.701930788338586,-13.487641360500334,-13.702696378704259,-11.759261153476045,-11.642950123942541,-13.623055312628674,-9.1810913775786993,-8.0510946185065784,-8.1200908625382535,-0.15114109159134803,-2.0420353784840426,{"$f":"IM43+(JW43-HO43)/(5)","v":-8.2094914369522964},-9.8186473016777303,-13.08762498967995,-13.159845115317811,-11.014519764388039,-11.370640267576595,-13.215469700603286,-8.029315391019896,-7.922468728104457,-8.0724746726190393,-0.86714825109889915,-1.6158046191734332,-8.310498106980285,-8.9353638150168742,-12.687608618859567,-12.616993851931364,-10.269778375300033,-11.09833041121065,-12.807884088577898,-6.8775394044610927,-7.7938428377023357,-8.024858482699825,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ67*JU$181\n+AMV1træBP!EJ66*JU$182\n+AMV3kul!EJ89*JU$183\n+AMV4træ!EJ65*JU$184\n+AMV4træBP!EJ64*JU$185\n+AVV1træ!EJ65*JU$186\n+AVV1kul!EJ88*JU$187\n+AVV2træ!EJ65*JU$188\n+AVV2halm!EJ65*JU$189\n+AVV2gasGT!EJ65*JU$190\n+KKV!EJ65*JU$191\n+HCVgas!EJ65*JU$192\n+SPolie!EJ64*JU$193\n+SPgas!EJ64*JU$194\n+GeoEL!EJ63*JU$195\n+GeoVa!EJ63*JU$196\n+VP!EJ70*JU$197\n+Sol!EJ62*JU$198\n+Affald!EJ66*JU$199)","v":-1.5831554106064505},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK67*JV$181\n+AMV1træBP!EK66*JV$182\n+AMV3kul!EK89*JV$183\n+AMV4træ!EK65*JV$184\n+AMV4træBP!EK64*JV$185\n+AVV1træ!EK65*JV$186\n+AVV1kul!EK88*JV$187\n+AVV2træ!EK65*JV$188\n+AVV2halm!EK65*JV$189\n+AVV2gasGT!EK65*JV$190\n+KKV!EK65*JV$191\n+HCVgas!EK65*JV$192\n+SPolie!EK64*JV$193\n+SPgas!EK64*JV$194\n+GeoEL!EK63*JV$195\n+GeoVa!EK63*JV$196\n+VP!EK70*JV$197\n+Sol!EK62*JV$198\n+Affald!EK66*JV$199)","v":-1.189573859862824},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL67*JW$181\n+AMV1træBP!EL66*JW$182\n+AMV3kul!EL89*JW$183\n+AMV4træ!EL65*JW$184\n+AMV4træBP!EL64*JW$185\n+AVV1træ!EL65*JW$186\n+AVV1kul!EL88*JW$187\n+AVV2træ!EL65*JW$188\n+AVV2halm!EL65*JW$189\n+AVV2gasGT!EL65*JW$190\n+KKV!EL65*JW$191\n+HCVgas!EL65*JW$192\n+SPolie!EL64*JW$193\n+SPgas!EL64*JW$194\n+GeoEL!EL63*JW$195\n+GeoVa!EL63*JW$196\n+VP!EL70*JW$197\n+Sol!EL62*JW$198\n+Affald!EL66*JW$199)","v":-8.4115047770082736},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM67*JX$181\n+AMV1træBP!EM66*JX$182\n+AMV3kul!EM89*JX$183\n+AMV4træ!EM65*JX$184\n+AMV4træBP!EM64*JX$185\n+AVV1træ!EM65*JX$186\n+AVV1kul!EM88*JX$187\n+AVV2træ!EM65*JX$188\n+AVV2halm!EM65*JX$189\n+AVV2gasGT!EM65*JX$190\n+KKV!EM65*JX$191\n+HCVgas!EM65*JX$192\n+SPolie!EM64*JX$193\n+SPgas!EM64*JX$194\n+GeoEL!EM63*JX$195\n+GeoVa!EM63*JX$196\n+VP!EM70*JX$197\n+Sol!EM62*JX$198\n+Affald!EM66*JX$199)","v":-8.0520803283560216},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN67*JY$181\n+AMV1træBP!EN66*JY$182\n+AMV3kul!EN89*JY$183\n+AMV4træ!EN65*JY$184\n+AMV4træBP!EN64*JY$185\n+AVV1træ!EN65*JY$186\n+AVV1kul!EN88*JY$187\n+AVV2træ!EN65*JY$188\n+AVV2halm!EN65*JY$189\n+AVV2gasGT!EN65*JY$190\n+KKV!EN65*JY$191\n+HCVgas!EN65*JY$192\n+SPolie!EN64*JY$193\n+SPgas!EN64*JY$194\n+GeoEL!EN63*JY$195\n+GeoVa!EN63*JY$196\n+VP!EN70*JY$197\n+Sol!EN62*JY$198\n+Affald!EN66*JY$199)","v":-12.287592248039182},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO67*JZ$181\n+AMV1træBP!EO66*JZ$182\n+AMV3kul!EO89*JZ$183\n+AMV4træ!EO65*JZ$184\n+AMV4træBP!EO64*JZ$185\n+AVV1træ!EO65*JZ$186\n+AVV1kul!EO88*JZ$187\n+AVV2træ!EO65*JZ$188\n+AVV2halm!EO65*JZ$189\n+AVV2gasGT!EO65*JZ$190\n+KKV!EO65*JZ$191\n+HCVgas!EO65*JZ$192\n+SPolie!EO64*JZ$193\n+SPgas!EO64*JZ$194\n+GeoEL!EO63*JZ$195\n+GeoVa!EO63*JZ$196\n+VP!EO70*JZ$197\n+Sol!EO62*JZ$198\n+Affald!EO66*JZ$199)","v":-12.07414258854492},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP67*KA$181\n+AMV1træBP!EP66*KA$182\n+AMV3kul!EP89*KA$183\n+AMV4træ!EP65*KA$184\n+AMV4træBP!EP64*KA$185\n+AVV1træ!EP65*KA$186\n+AVV1kul!EP88*KA$187\n+AVV2træ!EP65*KA$188\n+AVV2halm!EP65*KA$189\n+AVV2gasGT!EP65*KA$190\n+KKV!EP65*KA$191\n+HCVgas!EP65*KA$192\n+SPolie!EP64*KA$193\n+SPgas!EP64*KA$194\n+GeoEL!EP63*KA$195\n+GeoVa!EP63*KA$196\n+VP!EP70*KA$197\n+Sol!EP62*KA$198\n+Affald!EP66*KA$199)","v":-9.5250369862120312},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ67*KB$181\n+AMV1træBP!EQ66*KB$182\n+AMV3kul!EQ89*KB$183\n+AMV4træ!EQ65*KB$184\n+AMV4træBP!EQ64*KB$185\n+AVV1træ!EQ65*KB$186\n+AVV1kul!EQ88*KB$187\n+AVV2træ!EQ65*KB$188\n+AVV2halm!EQ65*KB$189\n+AVV2gasGT!EQ65*KB$190\n+KKV!EQ65*KB$191\n+HCVgas!EQ65*KB$192\n+SPolie!EQ64*KB$193\n+SPgas!EQ64*KB$194\n+GeoEL!EQ63*KB$195\n+GeoVa!EQ63*KB$196\n+VP!EQ70*KB$197\n+Sol!EQ62*KB$198\n+Affald!EQ66*KB$199)","v":-10.826020554844703},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER67*KC$181\n+AMV1træBP!ER66*KC$182\n+AMV3kul!ER89*KC$183\n+AMV4træ!ER65*KC$184\n+AMV4træBP!ER64*KC$185\n+AVV1træ!ER65*KC$186\n+AVV1kul!ER88*KC$187\n+AVV2træ!ER65*KC$188\n+AVV2halm!ER65*KC$189\n+AVV2gasGT!ER65*KC$190\n+KKV!ER65*KC$191\n+HCVgas!ER65*KC$192\n+SPolie!ER64*KC$193\n+SPgas!ER64*KC$194\n+GeoEL!ER63*KC$195\n+GeoVa!ER63*KC$196\n+VP!ER70*KC$197\n+Sol!ER62*KC$198\n+Affald!ER66*KC$199)","v":-12.400298476552509},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES67*KD$181\n+AMV1træBP!ES66*KD$182\n+AMV3kul!ES89*KD$183\n+AMV4træ!ES65*KD$184\n+AMV4træBP!ES64*KD$185\n+AVV1træ!ES65*KD$186\n+AVV1kul!ES88*KD$187\n+AVV2træ!ES65*KD$188\n+AVV2halm!ES65*KD$189\n+AVV2gasGT!ES65*KD$190\n+KKV!ES65*KD$191\n+HCVgas!ES65*KD$192\n+SPolie!ES64*KD$193\n+SPgas!ES64*KD$194\n+GeoEL!ES63*KD$195\n+GeoVa!ES63*KD$196\n+VP!ES70*KD$197\n+Sol!ES62*KD$198\n+Affald!ES66*KD$199)","v":-5.7257634179022885},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET67*KE$181\n+AMV1træBP!ET66*KE$182\n+AMV3kul!ET89*KE$183\n+AMV4træ!ET65*KE$184\n+AMV4træBP!ET64*KE$185\n+AVV1træ!ET65*KE$186\n+AVV1kul!ET88*KE$187\n+AVV2træ!ET65*KE$188\n+AVV2halm!ET65*KE$189\n+AVV2gasGT!ET65*KE$190\n+KKV!ET65*KE$191\n+HCVgas!ET65*KE$192\n+SPolie!ET64*KE$193\n+SPgas!ET64*KE$194\n+GeoEL!ET63*KE$195\n+GeoVa!ET63*KE$196\n+VP!ET70*KE$197\n+Sol!ET62*KE$198\n+Affald!ET66*KE$199)","v":-7.6652169473002143},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU67*KF$181\n+AMV1træBP!EU66*KF$182\n+AMV3kul!EU89*KF$183\n+AMV4træ!EU65*KF$184\n+AMV4træBP!EU64*KF$185\n+AVV1træ!EU65*KF$186\n+AVV1kul!EU88*KF$187\n+AVV2træ!EU65*KF$188\n+AVV2halm!EU65*KF$189\n+AVV2gasGT!EU65*KF$190\n+KKV!EU65*KF$191\n+HCVgas!EU65*KF$192\n+SPolie!EU64*KF$193\n+SPgas!EU64*KF$194\n+GeoEL!EU63*KF$195\n+GeoVa!EU63*KF$196\n+VP!EU70*KF$197\n+Sol!EU62*KF$198\n+Affald!EU66*KF$199)","v":-7.9772422927806117},-1.5535483483821222,-1.1673272837822726,-8.2541987136460406,{"$f":"JX43+(MF43-JX43)/(5)","v":-7.9014959689685842},-12.057798315088839,-11.84834044143447,-9.3469064243919622,-10.623559910702152,-12.168396790757241,-5.618684205931129,-7.5218674355584962,-7.8280575018506884,-1.5239412861577939,-1.1450807077017211,-8.0968926502838077,-7.7509116095811468,-11.828004382138495,-11.62253829432402,-9.1687758625718931,-10.421099266559601,-11.936495104961972,-5.5116049939599696,-7.3785179238167782,-7.6788727109207651,-1.4943342239334656,-1.1228341316211696,{"$f":"KU43+(ME43-JW43)/(5)","v":-7.9395865869215747},-7.6003272501937094,-11.598210449188151,-11.39673614721357,-8.9906453007518241,-10.21863862241705,-11.704593419166704,-5.4045257819888102,-7.2351684120750601,-7.5296879199908417,-1.4647271617091373,-1.1005875555406182,-7.7822805235593417,-7.4497428908062719,-11.368416516237808,-11.17093400010312,-8.8125147389317551,-10.016177978274499,-11.472691733371436,-5.2974465700176507,-7.0918189003333421,-7.3805031290609184,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV67*MC$181\n+AMV1træBP!EV66*MC$182\n+AMV3kul!EV89*MC$183\n+AMV4træ!EV65*MC$184\n+AMV4træBP!EV64*MC$185\n+AVV1træ!EV65*MC$186\n+AVV1kul!EV88*MC$187\n+AVV2træ!EV65*MC$188\n+AVV2halm!EV65*MC$189\n+AVV2gasGT!EV65*MC$190\n+KKV!EV65*MC$191\n+HCVgas!EV65*MC$192\n+SPolie!EV64*MC$193\n+SPgas!EV64*MC$194\n+GeoEL!EV63*MC$195\n+GeoVa!EV63*MC$196\n+VP!EV70*MC$197\n+Sol!EV62*MC$198\n+Affald!EV66*MC$199)","v":-1.4351200994848086},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW67*MD$181\n+AMV1træBP!EW66*MD$182\n+AMV3kul!EW89*MD$183\n+AMV4træ!EW65*MD$184\n+AMV4træBP!EW64*MD$185\n+AVV1træ!EW65*MD$186\n+AVV1kul!EW88*MD$187\n+AVV2træ!EW65*MD$188\n+AVV2halm!EW65*MD$189\n+AVV2gasGT!EW65*MD$190\n+KKV!EW65*MD$191\n+HCVgas!EW65*MD$192\n+SPolie!EW64*MD$193\n+SPgas!EW64*MD$194\n+GeoEL!EW63*MD$195\n+GeoVa!EW63*MD$196\n+VP!EW70*MD$197\n+Sol!EW62*MD$198\n+Affald!EW66*MD$199)","v":-1.0783409794600662},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX67*ME$181\n+AMV1træBP!EX66*ME$182\n+AMV3kul!EX89*ME$183\n+AMV4træ!EX65*ME$184\n+AMV4træBP!EX64*ME$185\n+AVV1træ!EX65*ME$186\n+AVV1kul!EX88*ME$187\n+AVV2træ!EX65*ME$188\n+AVV2halm!EX65*ME$189\n+AVV2gasGT!EX65*ME$190\n+KKV!EX65*ME$191\n+HCVgas!EX65*ME$192\n+SPolie!EX64*ME$193\n+SPgas!EX64*ME$194\n+GeoEL!EX63*ME$195\n+GeoVa!EX63*ME$196\n+VP!EX70*ME$197\n+Sol!EX62*ME$198\n+Affald!EX66*ME$199)","v":-7.6249744601971097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY67*MF$181\n+AMV1træBP!EY66*MF$182\n+AMV3kul!EY89*MF$183\n+AMV4træ!EY65*MF$184\n+AMV4træBP!EY64*MF$185\n+AVV1træ!EY65*MF$186\n+AVV1kul!EY88*MF$187\n+AVV2træ!EY65*MF$188\n+AVV2halm!EY65*MF$189\n+AVV2gasGT!EY65*MF$190\n+KKV!EY65*MF$191\n+HCVgas!EY65*MF$192\n+SPolie!EY64*MF$193\n+SPgas!EY64*MF$194\n+GeoEL!EY63*MF$195\n+GeoVa!EY63*MF$196\n+VP!EY70*MF$197\n+Sol!EY62*MF$198\n+Affald!EY66*MF$199)","v":-7.2991585314188345},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ67*MG$181\n+AMV1træBP!EZ66*MG$182\n+AMV3kul!EZ89*MG$183\n+AMV4træ!EZ65*MG$184\n+AMV4træBP!EZ64*MG$185\n+AVV1træ!EZ65*MG$186\n+AVV1kul!EZ88*MG$187\n+AVV2træ!EZ65*MG$188\n+AVV2halm!EZ65*MG$189\n+AVV2gasGT!EZ65*MG$190\n+KKV!EZ65*MG$191\n+HCVgas!EZ65*MG$192\n+SPolie!EZ64*MG$193\n+SPgas!EZ64*MG$194\n+GeoEL!EZ63*MG$195\n+GeoVa!EZ63*MG$196\n+VP!EZ70*MG$197\n+Sol!EZ62*MG$198\n+Affald!EZ66*MG$199)","v":-11.138622583287468},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA67*MH$181\n+AMV1træBP!FA66*MH$182\n+AMV3kul!FA89*MH$183\n+AMV4træ!FA65*MH$184\n+AMV4træBP!FA64*MH$185\n+AVV1træ!FA65*MH$186\n+AVV1kul!FA88*MH$187\n+AVV2træ!FA65*MH$188\n+AVV2halm!FA65*MH$189\n+AVV2gasGT!FA65*MH$190\n+KKV!FA65*MH$191\n+HCVgas!FA65*MH$192\n+SPolie!FA64*MH$193\n+SPgas!FA64*MH$194\n+GeoEL!FA63*MH$195\n+GeoVa!FA63*MH$196\n+VP!FA70*MH$197\n+Sol!FA62*MH$198\n+Affald!FA66*MH$199)","v":-10.945131852992668},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB67*MI$181\n+AMV1træBP!FB66*MI$182\n+AMV3kul!FB89*MI$183\n+AMV4træ!FB65*MI$184\n+AMV4træBP!FB64*MI$185\n+AVV1træ!FB65*MI$186\n+AVV1kul!FB88*MI$187\n+AVV2træ!FB65*MI$188\n+AVV2halm!FB65*MI$189\n+AVV2gasGT!FB65*MI$190\n+KKV!FB65*MI$191\n+HCVgas!FB65*MI$192\n+SPolie!FB64*MI$193\n+SPgas!FB64*MI$194\n+GeoEL!FB63*MI$195\n+GeoVa!FB63*MI$196\n+VP!FB70*MI$197\n+Sol!FB62*MI$198\n+Affald!FB66*MI$199)","v":-8.6343841771116843},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC67*MJ$181\n+AMV1træBP!FC66*MJ$182\n+AMV3kul!FC89*MJ$183\n+AMV4træ!FC65*MJ$184\n+AMV4træBP!FC64*MJ$185\n+AVV1træ!FC65*MJ$186\n+AVV1kul!FC88*MJ$187\n+AVV2træ!FC65*MJ$188\n+AVV2halm!FC65*MJ$189\n+AVV2gasGT!FC65*MJ$190\n+KKV!FC65*MJ$191\n+HCVgas!FC65*MJ$192\n+SPolie!FC64*MJ$193\n+SPgas!FC64*MJ$194\n+GeoEL!FC63*MJ$195\n+GeoVa!FC63*MJ$196\n+VP!FC70*MJ$197\n+Sol!FC62*MJ$198\n+Affald!FC66*MJ$199)","v":-9.813717334131951},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD67*MK$181\n+AMV1træBP!FD66*MK$182\n+AMV3kul!FD89*MK$183\n+AMV4træ!FD65*MK$184\n+AMV4træBP!FD64*MK$185\n+AVV1træ!FD65*MK$186\n+AVV1kul!FD88*MK$187\n+AVV2træ!FD65*MK$188\n+AVV2halm!FD65*MK$189\n+AVV2gasGT!FD65*MK$190\n+KKV!FD65*MK$191\n+HCVgas!FD65*MK$192\n+SPolie!FD64*MK$193\n+SPgas!FD64*MK$194\n+GeoEL!FD63*MK$195\n+GeoVa!FD63*MK$196\n+VP!FD70*MK$197\n+Sol!FD62*MK$198\n+Affald!FD66*MK$199)","v":-11.240790047576168},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE67*ML$181\n+AMV1træBP!FE66*ML$182\n+AMV3kul!FE89*ML$183\n+AMV4træ!FE65*ML$184\n+AMV4træBP!FE64*ML$185\n+AVV1træ!FE65*ML$186\n+AVV1kul!FE88*ML$187\n+AVV2træ!FE65*ML$188\n+AVV2halm!FE65*ML$189\n+AVV2gasGT!FE65*ML$190\n+KKV!FE65*ML$191\n+HCVgas!FE65*ML$192\n+SPolie!FE64*ML$193\n+SPgas!FE64*ML$194\n+GeoEL!FE63*ML$195\n+GeoVa!FE63*ML$196\n+VP!FE70*ML$197\n+Sol!FE62*ML$198\n+Affald!FE66*ML$199)","v":-5.1903673580464904},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF67*MM$181\n+AMV1træBP!FF66*MM$182\n+AMV3kul!FF89*MM$183\n+AMV4træ!FF65*MM$184\n+AMV4træBP!FF64*MM$185\n+AVV1træ!FF65*MM$186\n+AVV1kul!FF88*MM$187\n+AVV2træ!FF65*MM$188\n+AVV2halm!FF65*MM$189\n+AVV2gasGT!FF65*MM$190\n+KKV!FF65*MM$191\n+HCVgas!FF65*MM$192\n+SPolie!FF64*MM$193\n+SPgas!FF64*MM$194\n+GeoEL!FF63*MM$195\n+GeoVa!FF63*MM$196\n+VP!FF70*MM$197\n+Sol!FF62*MM$198\n+Affald!FF66*MM$199)","v":-6.9484693885916231},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG67*MN$181\n+AMV1træBP!FG66*MN$182\n+AMV3kul!FG89*MN$183\n+AMV4træ!FG65*MN$184\n+AMV4træBP!FG64*MN$185\n+AVV1træ!FG65*MN$186\n+AVV1kul!FG88*MN$187\n+AVV2træ!FG65*MN$188\n+AVV2halm!FG65*MN$189\n+AVV2gasGT!FG65*MN$190\n+KKV!FG65*MN$191\n+HCVgas!FG65*MN$192\n+SPolie!FG64*MN$193\n+SPgas!FG64*MN$194\n+GeoEL!FG63*MN$195\n+GeoVa!FG63*MN$196\n+VP!FG70*MN$197\n+Sol!FG62*MN$198\n+Affald!FG66*MN$199)","v":-7.231318338130996},-1.4081900496169222,-1.0581058950501481,-7.4818917018076316,{"$f":"MF43+(ON43-MF43)/(5)","v":-7.162189713746165},-10.929606165961015,-10.739746292078639,-8.4723598304722767,-9.6295627833787503,-11.029856456273015,-5.0929700378953608,-6.8180812578648426,-7.0956225426875772,-1.3812599997490358,-1.0378708106402299,-7.3388089434181536,-7.0252208960734954,-10.720589748634563,-10.534360731164609,-8.3103354838328691,-9.4454082326255495,-10.818922864969862,-4.9955727177442313,-6.6876931271380622,-6.9599267472441584,-1.3543299498811494,-1.0176357262303117,{"$f":"NC43+(OM43-ME43)/(5)","v":-7.1957261850286756},-6.8882520784008259,-10.51157333130811,-10.32897517025058,-8.1483111371934616,-9.2612536818723488,-10.607989273666709,-4.8981753975931017,-6.5573049964112817,-6.8242309518007396,-1.327399900013263,-0.99740064182039367,-7.0526434266391975,-6.7512832607281563,-10.302556913981658,-10.12358960933655,-7.986286790554054,-9.077099131119148,-10.397055682363556,-4.8007780774419722,-6.4269168656845013,-6.6885351563573208,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH67*OK$181\n+AMV1træBP!FH66*OK$182\n+AMV3kul!FH89*OK$183\n+AMV4træ!FH65*OK$184\n+AMV4træBP!FH64*OK$185\n+AVV1træ!FH65*OK$186\n+AVV1kul!FH88*OK$187\n+AVV2træ!FH65*OK$188\n+AVV2halm!FH65*OK$189\n+AVV2gasGT!FH65*OK$190\n+KKV!FH65*OK$191\n+HCVgas!FH65*OK$192\n+SPolie!FH64*OK$193\n+SPgas!FH64*OK$194\n+GeoEL!FH63*OK$195\n+GeoVa!FH63*OK$196\n+VP!FH70*OK$197\n+Sol!FH62*OK$198\n+Affald!FH66*OK$199)","v":-1.3004698501453762},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI67*OL$181\n+AMV1træBP!FI66*OL$182\n+AMV3kul!FI89*OL$183\n+AMV4træ!FI65*OL$184\n+AMV4træBP!FI64*OL$185\n+AVV1træ!FI65*OL$186\n+AVV1kul!FI88*OL$187\n+AVV2træ!FI65*OL$188\n+AVV2halm!FI65*OL$189\n+AVV2gasGT!FI65*OL$190\n+KKV!FI65*OL$191\n+HCVgas!FI65*OL$192\n+SPolie!FI64*OL$193\n+SPgas!FI64*OL$194\n+GeoEL!FI63*OL$195\n+GeoVa!FI63*OL$196\n+VP!FI70*OL$197\n+Sol!FI62*OL$198\n+Affald!FI66*OL$199)","v":-0.97716555741047595},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ67*OM$181\n+AMV1træBP!FJ66*OM$182\n+AMV3kul!FJ89*OM$183\n+AMV4træ!FJ65*OM$184\n+AMV4træBP!FJ64*OM$185\n+AVV1træ!FJ65*OM$186\n+AVV1kul!FJ88*OM$187\n+AVV2træ!FJ65*OM$188\n+AVV2halm!FJ65*OM$189\n+AVV2gasGT!FJ65*OM$190\n+KKV!FJ65*OM$191\n+HCVgas!FJ65*OM$192\n+SPolie!FJ64*OM$193\n+SPgas!FJ64*OM$194\n+GeoEL!FJ63*OM$195\n+GeoVa!FJ63*OM$196\n+VP!FJ70*OM$197\n+Sol!FJ62*OM$198\n+Affald!FJ66*OM$199)","v":-6.9095606682497186},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK67*ON$181\n+AMV1træBP!FK66*ON$182\n+AMV3kul!FK89*ON$183\n+AMV4træ!FK65*ON$184\n+AMV4træBP!FK64*ON$185\n+AVV1træ!FK65*ON$186\n+AVV1kul!FK88*ON$187\n+AVV2træ!FK65*ON$188\n+AVV2halm!FK65*ON$189\n+AVV2gasGT!FK65*ON$190\n+KKV!FK65*ON$191\n+HCVgas!FK65*ON$192\n+SPolie!FK64*ON$193\n+SPgas!FK64*ON$194\n+GeoEL!FK63*ON$195\n+GeoVa!FK63*ON$196\n+VP!FK70*ON$197\n+Sol!FK62*ON$198\n+Affald!FK66*ON$199)","v":-6.6143144430554868},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL67*OO$181\n+AMV1træBP!FL66*OO$182\n+AMV3kul!FL89*OO$183\n+AMV4træ!FL65*OO$184\n+AMV4træBP!FL64*OO$185\n+AVV1træ!FL65*OO$186\n+AVV1kul!FL88*OO$187\n+AVV2træ!FL65*OO$188\n+AVV2halm!FL65*OO$189\n+AVV2gasGT!FL65*OO$190\n+KKV!FL65*OO$191\n+HCVgas!FL65*OO$192\n+SPolie!FL64*OO$193\n+SPgas!FL64*OO$194\n+GeoEL!FL63*OO$195\n+GeoVa!FL63*OO$196\n+VP!FL70*OO$197\n+Sol!FL62*OO$198\n+Affald!FL66*OO$199)","v":-10.093540496655201},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM67*OP$181\n+AMV1træBP!FM66*OP$182\n+AMV3kul!FM89*OP$183\n+AMV4træ!FM65*OP$184\n+AMV4træBP!FM64*OP$185\n+AVV1træ!FM65*OP$186\n+AVV1kul!FM88*OP$187\n+AVV2træ!FM65*OP$188\n+AVV2halm!FM65*OP$189\n+AVV2gasGT!FM65*OP$190\n+KKV!FM65*OP$191\n+HCVgas!FM65*OP$192\n+SPolie!FM64*OP$193\n+SPgas!FM64*OP$194\n+GeoEL!FM63*OP$195\n+GeoVa!FM63*OP$196\n+VP!FM70*OP$197\n+Sol!FM62*OP$198\n+Affald!FM66*OP$199)","v":-9.9182040484225205},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN67*OQ$181\n+AMV1træBP!FN66*OQ$182\n+AMV3kul!FN89*OQ$183\n+AMV4træ!FN65*OQ$184\n+AMV4træBP!FN64*OQ$185\n+AVV1træ!FN65*OQ$186\n+AVV1kul!FN88*OQ$187\n+AVV2træ!FN65*OQ$188\n+AVV2halm!FN65*OQ$189\n+AVV2gasGT!FN65*OQ$190\n+KKV!FN65*OQ$191\n+HCVgas!FN65*OQ$192\n+SPolie!FN64*OQ$193\n+SPgas!FN64*OQ$194\n+GeoEL!FN63*OQ$195\n+GeoVa!FN63*OQ$196\n+VP!FN70*OQ$197\n+Sol!FN62*OQ$198\n+Affald!FN66*OQ$199)","v":-7.8242624439146482},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO67*OR$181\n+AMV1træBP!FO66*OR$182\n+AMV3kul!FO89*OR$183\n+AMV4træ!FO65*OR$184\n+AMV4træBP!FO64*OR$185\n+AVV1træ!FO65*OR$186\n+AVV1kul!FO88*OR$187\n+AVV2træ!FO65*OR$188\n+AVV2halm!FO65*OR$189\n+AVV2gasGT!FO65*OR$190\n+KKV!FO65*OR$191\n+HCVgas!FO65*OR$192\n+SPolie!FO64*OR$193\n+SPgas!FO64*OR$194\n+GeoEL!FO63*OR$195\n+GeoVa!FO63*OR$196\n+VP!FO70*OR$197\n+Sol!FO62*OR$198\n+Affald!FO66*OR$199)","v":-8.8929445803659437},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP67*OS$181\n+AMV1træBP!FP66*OS$182\n+AMV3kul!FP89*OS$183\n+AMV4træ!FP65*OS$184\n+AMV4træBP!FP64*OS$185\n+AVV1træ!FP65*OS$186\n+AVV1kul!FP88*OS$187\n+AVV2træ!FP65*OS$188\n+AVV2halm!FP65*OS$189\n+AVV2gasGT!FP65*OS$190\n+KKV!FP65*OS$191\n+HCVgas!FP65*OS$192\n+SPolie!FP64*OS$193\n+SPgas!FP64*OS$194\n+GeoEL!FP63*OS$195\n+GeoVa!FP63*OS$196\n+VP!FP70*OS$197\n+Sol!FP62*OS$198\n+Affald!FP66*OS$199)","v":-10.186122091060406},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ67*OT$181\n+AMV1træBP!FQ66*OT$182\n+AMV3kul!FQ89*OT$183\n+AMV4træ!FQ65*OT$184\n+AMV4træBP!FQ64*OT$185\n+AVV1træ!FQ65*OT$186\n+AVV1kul!FQ88*OT$187\n+AVV2træ!FQ65*OT$188\n+AVV2halm!FQ65*OT$189\n+AVV2gasGT!FQ65*OT$190\n+KKV!FQ65*OT$191\n+HCVgas!FQ65*OT$192\n+SPolie!FQ64*OT$193\n+SPgas!FQ64*OT$194\n+GeoEL!FQ63*OT$195\n+GeoVa!FQ63*OT$196\n+VP!FQ70*OT$197\n+Sol!FQ62*OT$198\n+Affald!FQ66*OT$199)","v":-4.7033807572908444},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR67*OU$181\n+AMV1træBP!FR66*OU$182\n+AMV3kul!FR89*OU$183\n+AMV4træ!FR65*OU$184\n+AMV4træBP!FR64*OU$185\n+AVV1træ!FR65*OU$186\n+AVV1kul!FR88*OU$187\n+AVV2træ!FR65*OU$188\n+AVV2halm!FR65*OU$189\n+AVV2gasGT!FR65*OU$190\n+KKV!FR65*OU$191\n+HCVgas!FR65*OU$192\n+SPolie!FR64*OU$193\n+SPgas!FR64*OU$194\n+GeoEL!FR63*OU$195\n+GeoVa!FR63*OU$196\n+VP!FR70*OU$197\n+Sol!FR62*OU$198\n+Affald!FR66*OU$199)","v":-6.2965287349577208},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS67*OV$181\n+AMV1træBP!FS66*OV$182\n+AMV3kul!FS89*OV$183\n+AMV4træ!FS65*OV$184\n+AMV4træBP!FS64*OV$185\n+AVV1træ!FS65*OV$186\n+AVV1kul!FS88*OV$187\n+AVV2træ!FS65*OV$188\n+AVV2halm!FS65*OV$189\n+AVV2gasGT!FS65*OV$190\n+KKV!FS65*OV$191\n+HCVgas!FS65*OV$192\n+SPolie!FS64*OV$193\n+SPgas!FS64*OV$194\n+GeoEL!FS63*OV$195\n+GeoVa!FS63*OV$196\n+VP!FS70*OV$197\n+Sol!FS62*OV$198\n+Affald!FS66*OV$199)","v":-6.5528393609139011}]
[null,null,"Afgifter",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!H68*E$181+AMV1træBP!H67*E$182+AMV3kul!H66*E$183+AMV4træ!H66*E$184+AMV4træBP!H65*E$185+AVV1træ!H66*E$186+AVV1kul!H65*E$187+AVV2træ!H66*E$188+AVV2halm!H66*E$189+AVV2gasGT!H66*E$190+KKV!H66*E$191+HCVgas!H66*E$192+SPolie!H65*E$193+SPgas!H65*E$194+GeoEL!H64*E$195+GeoVa!H64*E$196+VP!H71*E$197+Sol!H63*E$198)","v":9.8134483523794618},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!I68*F$181+AMV1træBP!I67*F$182+AMV3kul!I66*F$183+AMV4træ!I66*F$184+AMV4træBP!I65*F$185+AVV1træ!I66*F$186+AVV1kul!I65*F$187+AVV2træ!I66*F$188+AVV2halm!I66*F$189+AVV2gasGT!I66*F$190+KKV!I66*F$191+HCVgas!I66*F$192+SPolie!I65*F$193+SPgas!I65*F$194+GeoEL!I64*F$195+GeoVa!I64*F$196+VP!I71*F$197+Sol!I63*F$198)","v":9.8134483523794618},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!J68*G$181+AMV1træBP!J67*G$182+AMV3kul!J66*G$183+AMV4træ!J66*G$184+AMV4træBP!J65*G$185+AVV1træ!J66*G$186+AVV1kul!J65*G$187+AVV2træ!J66*G$188+AVV2halm!J66*G$189+AVV2gasGT!J66*G$190+KKV!J66*G$191+HCVgas!J66*G$192+SPolie!J65*G$193+SPgas!J65*G$194+GeoEL!J64*G$195+GeoVa!J64*G$196+VP!J71*G$197+Sol!J63*G$198)","v":9.8134483523794618},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!K68*H$181+AMV1træBP!K67*H$182+AMV3kul!K66*H$183+AMV4træ!K66*H$184+AMV4træBP!K65*H$185+AVV1træ!K66*H$186+AVV1kul!K65*H$187+AVV2træ!K66*H$188+AVV2halm!K66*H$189+AVV2gasGT!K66*H$190+KKV!K66*H$191+HCVgas!K66*H$192+SPolie!K65*H$193+SPgas!K65*H$194+GeoEL!K64*H$195+GeoVa!K64*H$196+VP!K71*H$197+Sol!K63*H$198)","v":9.8134483523794618},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!L68*I$181+AMV1træBP!L67*I$182+AMV3kul!L66*I$183+AMV4træ!L66*I$184+AMV4træBP!L65*I$185+AVV1træ!L66*I$186+AVV1kul!L65*I$187+AVV2træ!L66*I$188+AVV2halm!L66*I$189+AVV2gasGT!L66*I$190+KKV!L66*I$191+HCVgas!L66*I$192+SPolie!L65*I$193+SPgas!L65*I$194+GeoEL!L64*I$195+GeoVa!L64*I$196+VP!L71*I$197+Sol!L63*I$198+Affald!L67*I$199)","v":11.818741646973308},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!M68*J$181+AMV1træBP!M67*J$182+AMV3kul!M66*J$183+AMV4træ!M66*J$184+AMV4træBP!M65*J$185+AVV1træ!M66*J$186+AVV1kul!M65*J$187+AVV2træ!M66*J$188+AVV2halm!M66*J$189+AVV2gasGT!M66*J$190+KKV!M66*J$191+HCVgas!M66*J$192+SPolie!M65*J$193+SPgas!M65*J$194+GeoEL!M64*J$195+GeoVa!M64*J$196+VP!M71*J$197+Sol!M63*J$198+Affald!M67*J$199)","v":11.038805825591867},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!N68*K$181+AMV1træBP!N67*K$182+AMV3kul!N66*K$183+AMV4træ!N66*K$184+AMV4træBP!N65*K$185+AVV1træ!N66*K$186+AVV1kul!N65*K$187+AVV2træ!N66*K$188+AVV2halm!N66*K$189+AVV2gasGT!N66*K$190+KKV!N66*K$191+HCVgas!N66*K$192+SPolie!N65*K$193+SPgas!N65*K$194+GeoEL!N64*K$195+GeoVa!N64*K$196+VP!N71*K$197+Sol!N63*K$198+Affald!N67*K$199)","v":10.366729308827209},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!O68*L$181+AMV1træBP!O67*L$182+AMV3kul!O66*L$183+AMV4træ!O66*L$184+AMV4træBP!O65*L$185+AVV1træ!O66*L$186+AVV1kul!O65*L$187+AVV2træ!O66*L$188+AVV2halm!O66*L$189+AVV2gasGT!O66*L$190+KKV!O66*L$191+HCVgas!O66*L$192+SPolie!O65*L$193+SPgas!O65*L$194+GeoEL!O64*L$195+GeoVa!O64*L$196+VP!O71*L$197+Sol!O63*L$198+Affald!O67*L$199)","v":9.69251739339831},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!P68*M$181+AMV1træBP!P67*M$182+AMV3kul!P66*M$183+AMV4træ!P66*M$184+AMV4træBP!P65*M$185+AVV1træ!P66*M$186+AVV1kul!P65*M$187+AVV2træ!P66*M$188+AVV2halm!P66*M$189+AVV2gasGT!P66*M$190+KKV!P66*M$191+HCVgas!P66*M$192+SPolie!P65*M$193+SPgas!P65*M$194+GeoEL!P64*M$195+GeoVa!P64*M$196+VP!P71*M$197+Sol!P63*M$198+Affald!P67*M$199)","v":9.0161598858609278},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Q68*N$181+AMV1træBP!Q67*N$182+AMV3kul!Q66*N$183+AMV4træ!Q66*N$184+AMV4træBP!Q65*N$185+AVV1træ!Q66*N$186+AVV1kul!Q65*N$187+AVV2træ!Q66*N$188+AVV2halm!Q66*N$189+AVV2gasGT!Q66*N$190+KKV!Q66*N$191+HCVgas!Q66*N$192+SPolie!Q65*N$193+SPgas!Q65*N$194+GeoEL!Q64*N$195+GeoVa!Q64*N$196+VP!Q71*N$197+Sol!Q63*N$198+Affald!Q67*N$199)","v":8.2737636941398041},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!R68*O$181+AMV1træBP!R67*O$182+AMV3kul!R66*O$183+AMV4træ!R66*O$184+AMV4træBP!R65*O$185+AVV1træ!R66*O$186+AVV1kul!R65*O$187+AVV2træ!R66*O$188+AVV2halm!R66*O$189+AVV2gasGT!R66*O$190+KKV!R66*O$191+HCVgas!R66*O$192+SPolie!R65*O$193+SPgas!R65*O$194+GeoEL!R64*O$195+GeoVa!R64*O$196+VP!R71*O$197+Sol!R63*O$198+Affald!R67*O$199)","v":8.1111174928422809},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!S68*P$181+AMV1træBP!S67*P$182+AMV3kul!S66*P$183+AMV4træ!S66*P$184+AMV4træBP!S65*P$185+AVV1træ!S66*P$186+AVV1kul!S65*P$187+AVV2træ!S66*P$188+AVV2halm!S66*P$189+AVV2gasGT!S66*P$190+KKV!S66*P$191+HCVgas!S66*P$192+SPolie!S65*P$193+SPgas!S65*P$194+GeoEL!S64*P$195+GeoVa!S64*P$196+VP!S71*P$197+Sol!S63*P$198+Affald!S67*P$199)","v":7.9484707341685796},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!T68*Q$181+AMV1træBP!T67*Q$182+AMV3kul!T66*Q$183+AMV4træ!T66*Q$184+AMV4træBP!T65*Q$185+AVV1træ!T66*Q$186+AVV1kul!T65*Q$187+AVV2træ!T66*Q$188+AVV2halm!T66*Q$189+AVV2gasGT!T66*Q$190+KKV!T66*Q$191+HCVgas!T66*Q$192+SPolie!T65*Q$193+SPgas!T65*Q$194+GeoEL!T64*Q$195+GeoVa!T64*Q$196+VP!T71*Q$197+Sol!T63*Q$198+Affald!T67*Q$199)","v":7.7858234181158004},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!U68*R$181+AMV1træBP!U67*R$182+AMV3kul!U66*R$183+AMV4træ!U66*R$184+AMV4træBP!U65*R$185+AVV1træ!U66*R$186+AVV1kul!U65*R$187+AVV2træ!U66*R$188+AVV2halm!U66*R$189+AVV2gasGT!U66*R$190+KKV!U66*R$191+HCVgas!U66*R$192+SPolie!U65*R$193+SPgas!U65*R$194+GeoEL!U64*R$195+GeoVa!U64*R$196+VP!U71*R$197+Sol!U63*R$198+Affald!U67*R$199)","v":7.6231755446810041},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!V68*S$181+AMV1træBP!V67*S$182+AMV3kul!V66*S$183+AMV4træ!V66*S$184+AMV4træBP!V65*S$185+AVV1træ!V66*S$186+AVV1kul!V65*S$187+AVV2træ!V66*S$188+AVV2halm!V66*S$189+AVV2gasGT!V66*S$190+KKV!V66*S$191+HCVgas!V66*S$192+SPolie!V65*S$193+SPgas!V65*S$194+GeoEL!V64*S$195+GeoVa!V64*S$196+VP!V71*S$197+Sol!V63*S$198+Affald!V67*S$199)","v":7.4605271138615308},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!W68*T$181+AMV1træBP!W67*T$182+AMV3kul!W66*T$183+AMV4træ!W66*T$184+AMV4træBP!W65*T$185+AVV1træ!W66*T$186+AVV1kul!W65*T$187+AVV2træ!W66*T$188+AVV2halm!W66*T$189+AVV2gasGT!W66*T$190+KKV!W66*T$191+HCVgas!W66*T$192+SPolie!W65*T$193+SPgas!W65*T$194+GeoEL!W64*T$195+GeoVa!W64*T$196+VP!W71*T$197+Sol!W63*T$198+Affald!W67*T$199)","v":7.2844011890004712},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!X68*U$181+AMV1træBP!X67*U$182+AMV3kul!X66*U$183+AMV4træ!X66*U$184+AMV4træBP!X65*U$185+AVV1træ!X66*U$186+AVV1kul!X65*U$187+AVV2træ!X66*U$188+AVV2halm!X66*U$189+AVV2gasGT!X66*U$190+KKV!X66*U$191+HCVgas!X66*U$192+SPolie!X65*U$193+SPgas!X65*U$194+GeoEL!X64*U$195+GeoVa!X64*U$196+VP!X71*U$197+Sol!X63*U$198+Affald!X67*U$199)","v":6.9719278275984777},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Y68*V$181+AMV1træBP!Y67*V$182+AMV3kul!Y66*V$183+AMV4træ!Y66*V$184+AMV4træBP!Y65*V$185+AVV1træ!Y66*V$186+AVV1kul!Y65*V$187+AVV2træ!Y66*V$188+AVV2halm!Y66*V$189+AVV2gasGT!Y66*V$190+KKV!Y66*V$191+HCVgas!Y66*V$192+SPolie!Y65*V$193+SPgas!Y65*V$194+GeoEL!Y64*V$195+GeoVa!Y64*V$196+VP!Y71*V$197+Sol!Y63*V$198+Affald!Y67*V$199)","v":7.2540655270509955},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!Z68*W$181+AMV1træBP!Z67*W$182+AMV3kul!Z66*W$183+AMV4træ!Z66*W$184+AMV4træBP!Z65*W$185+AVV1træ!Z66*W$186+AVV1kul!Z65*W$187+AVV2træ!Z66*W$188+AVV2halm!Z66*W$189+AVV2gasGT!Z66*W$190+KKV!Z66*W$191+HCVgas!Z66*W$192+SPolie!Z65*W$193+SPgas!Z65*W$194+GeoEL!Z64*W$195+GeoVa!Z64*W$196+VP!Z71*W$197+Sol!Z63*W$198+Affald!Z67*W$199)","v":11.832973347796814},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AA68*X$181+AMV1træBP!AA67*X$182+AMV3kul!AA66*X$183+AMV4træ!AA66*X$184+AMV4træBP!AA65*X$185+AVV1træ!AA66*X$186+AVV1kul!AA65*X$187+AVV2træ!AA66*X$188+AVV2halm!AA66*X$189+AVV2gasGT!AA66*X$190+KKV!AA66*X$191+HCVgas!AA66*X$192+SPolie!AA65*X$193+SPgas!AA65*X$194+GeoEL!AA64*X$195+GeoVa!AA64*X$196+VP!AA71*X$197+Sol!AA63*X$198+Affald!AA67*X$199)","v":11.027238933478667},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AB68*Y$181+AMV1træBP!AB67*Y$182+AMV3kul!AB66*Y$183+AMV4træ!AB66*Y$184+AMV4træBP!AB65*Y$185+AVV1træ!AB66*Y$186+AVV1kul!AB65*Y$187+AVV2træ!AB66*Y$188+AVV2halm!AB66*Y$189+AVV2gasGT!AB66*Y$190+KKV!AB66*Y$191+HCVgas!AB66*Y$192+SPolie!AB65*Y$193+SPgas!AB65*Y$194+GeoEL!AB64*Y$195+GeoVa!AB64*Y$196+VP!AB71*Y$197+Sol!AB63*Y$198+Affald!AB67*Y$199)","v":11.183731345385405},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AC68*Z$181+AMV1træBP!AC67*Z$182+AMV3kul!AC66*Z$183+AMV4træ!AC66*Z$184+AMV4træBP!AC65*Z$185+AVV1træ!AC66*Z$186+AVV1kul!AC65*Z$187+AVV2træ!AC66*Z$188+AVV2halm!AC66*Z$189+AVV2gasGT!AC66*Z$190+KKV!AC66*Z$191+HCVgas!AC66*Z$192+SPolie!AC65*Z$193+SPgas!AC65*Z$194+GeoEL!AC64*Z$195+GeoVa!AC64*Z$196+VP!AC71*Z$197+Sol!AC63*Z$198+Affald!AC67*Z$199)","v":11.34022436363653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AD68*AA$181+AMV1træBP!AD67*AA$182+AMV3kul!AD66*AA$183+AMV4træ!AD66*AA$184+AMV4træBP!AD65*AA$185+AVV1træ!AD66*AA$186+AVV1kul!AD65*AA$187+AVV2træ!AD66*AA$188+AVV2halm!AD66*AA$189+AVV2gasGT!AD66*AA$190+KKV!AD66*AA$191+HCVgas!AD66*AA$192+SPolie!AD65*AA$193+SPgas!AD65*AA$194+GeoEL!AD64*AA$195+GeoVa!AD64*AA$196+VP!AD71*AA$197+Sol!AD63*AA$198+Affald!AD67*AA$199)","v":11.496717988235567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AE68*AB$181+AMV1træBP!AE67*AB$182+AMV3kul!AE66*AB$183+AMV4træ!AE66*AB$184+AMV4træBP!AE65*AB$185+AVV1træ!AE66*AB$186+AVV1kul!AE65*AB$187+AVV2træ!AE66*AB$188+AVV2halm!AE66*AB$189+AVV2gasGT!AE66*AB$190+KKV!AE66*AB$191+HCVgas!AE66*AB$192+SPolie!AE65*AB$193+SPgas!AE65*AB$194+GeoEL!AE64*AB$195+GeoVa!AE64*AB$196+VP!AE71*AB$197+Sol!AE63*AB$198+Affald!AE67*AB$199)","v":11.653212219186093},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AF68*AC$181+AMV1træBP!AF67*AC$182+AMV3kul!AF66*AC$183+AMV4træ!AF66*AC$184+AMV4træBP!AF65*AC$185+AVV1træ!AF66*AC$186+AVV1kul!AF65*AC$187+AVV2træ!AF66*AC$188+AVV2halm!AF66*AC$189+AVV2gasGT!AF66*AC$190+KKV!AF66*AC$191+HCVgas!AF66*AC$192+SPolie!AF65*AC$193+SPgas!AF65*AC$194+GeoEL!AF64*AC$195+GeoVa!AF64*AC$196+VP!AF71*AC$197+Sol!AF63*AC$198+Affald!AF67*AC$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AG68*AD$181+AMV1træBP!AG67*AD$182+AMV3kul!AG66*AD$183+AMV4træ!AG66*AD$184+AMV4træBP!AG65*AD$185+AVV1træ!AG66*AD$186+AVV1kul!AG65*AD$187+AVV2træ!AG66*AD$188+AVV2halm!AG66*AD$189+AVV2gasGT!AG66*AD$190+KKV!AG66*AD$191+HCVgas!AG66*AD$192+SPolie!AG65*AD$193+SPgas!AG65*AD$194+GeoEL!AG64*AD$195+GeoVa!AG64*AD$196+VP!AG71*AD$197+Sol!AG63*AD$198+Affald!AG67*AD$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AH68*AE$181+AMV1træBP!AH67*AE$182+AMV3kul!AH66*AE$183+AMV4træ!AH66*AE$184+AMV4træBP!AH65*AE$185+AVV1træ!AH66*AE$186+AVV1kul!AH65*AE$187+AVV2træ!AH66*AE$188+AVV2halm!AH66*AE$189+AVV2gasGT!AH66*AE$190+KKV!AH66*AE$191+HCVgas!AH66*AE$192+SPolie!AH65*AE$193+SPgas!AH65*AE$194+GeoEL!AH64*AE$195+GeoVa!AH64*AE$196+VP!AH71*AE$197+Sol!AH63*AE$198+Affald!AH67*AE$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AI68*AF$181+AMV1træBP!AI67*AF$182+AMV3kul!AI66*AF$183+AMV4træ!AI66*AF$184+AMV4træBP!AI65*AF$185+AVV1træ!AI66*AF$186+AVV1kul!AI65*AF$187+AVV2træ!AI66*AF$188+AVV2halm!AI66*AF$189+AVV2gasGT!AI66*AF$190+KKV!AI66*AF$191+HCVgas!AI66*AF$192+SPolie!AI65*AF$193+SPgas!AI65*AF$194+GeoEL!AI64*AF$195+GeoVa!AI64*AF$196+VP!AI71*AF$197+Sol!AI63*AF$198+Affald!AI67*AF$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AJ68*AG$181+AMV1træBP!AJ67*AG$182+AMV3kul!AJ66*AG$183+AMV4træ!AJ66*AG$184+AMV4træBP!AJ65*AG$185+AVV1træ!AJ66*AG$186+AVV1kul!AJ65*AG$187+AVV2træ!AJ66*AG$188+AVV2halm!AJ66*AG$189+AVV2gasGT!AJ66*AG$190+KKV!AJ66*AG$191+HCVgas!AJ66*AG$192+SPolie!AJ65*AG$193+SPgas!AJ65*AG$194+GeoEL!AJ64*AG$195+GeoVa!AJ64*AG$196+VP!AJ71*AG$197+Sol!AJ63*AG$198+Affald!AJ67*AG$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AK68*AH$181+AMV1træBP!AK67*AH$182+AMV3kul!AK66*AH$183+AMV4træ!AK66*AH$184+AMV4træBP!AK65*AH$185+AVV1træ!AK66*AH$186+AVV1kul!AK65*AH$187+AVV2træ!AK66*AH$188+AVV2halm!AK66*AH$189+AVV2gasGT!AK66*AH$190+KKV!AK66*AH$191+HCVgas!AK66*AH$192+SPolie!AK65*AH$193+SPgas!AK65*AH$194+GeoEL!AK64*AH$195+GeoVa!AK64*AH$196+VP!AK71*AH$197+Sol!AK63*AH$198+Affald!AK67*AH$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AL68*AI$181+AMV1træBP!AL67*AI$182+AMV3kul!AL66*AI$183+AMV4træ!AL66*AI$184+AMV4træBP!AL65*AI$185+AVV1træ!AL66*AI$186+AVV1kul!AL65*AI$187+AVV2træ!AL66*AI$188+AVV2halm!AL66*AI$189+AVV2gasGT!AL66*AI$190+KKV!AL66*AI$191+HCVgas!AL66*AI$192+SPolie!AL65*AI$193+SPgas!AL65*AI$194+GeoEL!AL64*AI$195+GeoVa!AL64*AI$196+VP!AL71*AI$197+Sol!AL63*AI$198+Affald!AL67*AI$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AM68*AJ$181+AMV1træBP!AM67*AJ$182+AMV3kul!AM66*AJ$183+AMV4træ!AM66*AJ$184+AMV4træBP!AM65*AJ$185+AVV1træ!AM66*AJ$186+AVV1kul!AM65*AJ$187+AVV2træ!AM66*AJ$188+AVV2halm!AM66*AJ$189+AVV2gasGT!AM66*AJ$190+KKV!AM66*AJ$191+HCVgas!AM66*AJ$192+SPolie!AM65*AJ$193+SPgas!AM65*AJ$194+GeoEL!AM64*AJ$195+GeoVa!AM64*AJ$196+VP!AM71*AJ$197+Sol!AM63*AJ$198+Affald!AM67*AJ$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AN68*AK$181+AMV1træBP!AN67*AK$182+AMV3kul!AN66*AK$183+AMV4træ!AN66*AK$184+AMV4træBP!AN65*AK$185+AVV1træ!AN66*AK$186+AVV1kul!AN65*AK$187+AVV2træ!AN66*AK$188+AVV2halm!AN66*AK$189+AVV2gasGT!AN66*AK$190+KKV!AN66*AK$191+HCVgas!AN66*AK$192+SPolie!AN65*AK$193+SPgas!AN65*AK$194+GeoEL!AN64*AK$195+GeoVa!AN64*AK$196+VP!AN71*AK$197+Sol!AN63*AK$198+Affald!AN67*AK$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AO68*AL$181+AMV1træBP!AO67*AL$182+AMV3kul!AO66*AL$183+AMV4træ!AO66*AL$184+AMV4træBP!AO65*AL$185+AVV1træ!AO66*AL$186+AVV1kul!AO65*AL$187+AVV2træ!AO66*AL$188+AVV2halm!AO66*AL$189+AVV2gasGT!AO66*AL$190+KKV!AO66*AL$191+HCVgas!AO66*AL$192+SPolie!AO65*AL$193+SPgas!AO65*AL$194+GeoEL!AO64*AL$195+GeoVa!AO64*AL$196+VP!AO71*AL$197+Sol!AO63*AL$198+Affald!AO67*AL$199)","v":11.809707056491591},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(AMV1træ!AP68*AM$181+AMV1træBP!AP67*AM$182+AMV3kul!AP66*AM$183+AMV4træ!AP66*AM$184+AMV4træBP!AP65*AM$185+AVV1træ!AP66*AM$186+AVV1kul!AP65*AM$187+AVV2træ!AP66*AM$188+AVV2halm!AP66*AM$189+AVV2gasGT!AP66*AM$190+KKV!AP66*AM$191+HCVgas!AP66*AM$192+SPolie!AP65*AM$193+SPgas!AP65*AM$194+GeoEL!AP64*AM$195+GeoVa!AP64*AM$196+VP!AP71*AM$197+Sol!AP63*AM$198+Affald!AP67*AM$199)","v":11.809707056491591},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AR68*AO$181\n+AMV1træBP!AR67*AO$182\n+AMV3kul!AR90*AO$183\n+AMV4træ!AR66*AO$184\n+AMV4træBP!AR65*AO$185\n+AVV1træ!AR66*AO$186\n+AVV1kul!AR89*AO$187\n+AVV2træ!AR66*AO$188\n+AVV2halm!AR66*AO$189\n+AVV2gasGT!AR66*AO$190\n+KKV!AR66*AO$191\n+HCVgas!AR66*AO$192\n+SPolie!AR65*AO$193\n+SPgas!AR65*AO$194\n+GeoEL!AR64*AO$195\n+GeoVa!AR64*AO$196\n+VP!AR71*AO$197\n+Sol!AR63*AO$198\n+Affald!AR67*AO$199)","v":40.583704375145558},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AS68*AP$181\n+AMV1træBP!AS67*AP$182\n+AMV3kul!AS90*AP$183\n+AMV4træ!AS66*AP$184\n+AMV4træBP!AS65*AP$185\n+AVV1træ!AS66*AP$186\n+AVV1kul!AS89*AP$187\n+AVV2træ!AS66*AP$188\n+AVV2halm!AS66*AP$189\n+AVV2gasGT!AS66*AP$190\n+KKV!AS66*AP$191\n+HCVgas!AS66*AP$192\n+SPolie!AS65*AP$193\n+SPgas!AS65*AP$194\n+GeoEL!AS64*AP$195\n+GeoVa!AS64*AP$196\n+VP!AS71*AP$197\n+Sol!AS63*AP$198\n+Affald!AS67*AP$199)","v":27.301149162371914},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AT68*AQ$181\n+AMV1træBP!AT67*AQ$182\n+AMV3kul!AT90*AQ$183\n+AMV4træ!AT66*AQ$184\n+AMV4træBP!AT65*AQ$185\n+AVV1træ!AT66*AQ$186\n+AVV1kul!AT89*AQ$187\n+AVV2træ!AT66*AQ$188\n+AVV2halm!AT66*AQ$189\n+AVV2gasGT!AT66*AQ$190\n+KKV!AT66*AQ$191\n+HCVgas!AT66*AQ$192\n+SPolie!AT65*AQ$193\n+SPgas!AT65*AQ$194\n+GeoEL!AT64*AQ$195\n+GeoVa!AT64*AQ$196\n+VP!AT71*AQ$197\n+Sol!AT63*AQ$198\n+Affald!AT67*AQ$199)","v":8.9791119276610196},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AU68*AR$181\n+AMV1træBP!AU67*AR$182\n+AMV3kul!AU90*AR$183\n+AMV4træ!AU66*AR$184\n+AMV4træBP!AU65*AR$185\n+AVV1træ!AU66*AR$186\n+AVV1kul!AU89*AR$187\n+AVV2træ!AU66*AR$188\n+AVV2halm!AU66*AR$189\n+AVV2gasGT!AU66*AR$190\n+KKV!AU66*AR$191\n+HCVgas!AU66*AR$192\n+SPolie!AU65*AR$193\n+SPgas!AU65*AR$194\n+GeoEL!AU64*AR$195\n+GeoVa!AU64*AR$196\n+VP!AU71*AR$197\n+Sol!AU63*AR$198\n+Affald!AU67*AR$199)","v":2.4476968541132438},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AV68*AS$181\n+AMV1træBP!AV67*AS$182\n+AMV3kul!AV90*AS$183\n+AMV4træ!AV66*AS$184\n+AMV4træBP!AV65*AS$185\n+AVV1træ!AV66*AS$186\n+AVV1kul!AV89*AS$187\n+AVV2træ!AV66*AS$188\n+AVV2halm!AV66*AS$189\n+AVV2gasGT!AV66*AS$190\n+KKV!AV66*AS$191\n+HCVgas!AV66*AS$192\n+SPolie!AV65*AS$193\n+SPgas!AV65*AS$194\n+GeoEL!AV64*AS$195\n+GeoVa!AV64*AS$196\n+VP!AV71*AS$197\n+Sol!AV63*AS$198\n+Affald!AV67*AS$199)","v":8.3291774123005258},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AW68*AT$181\n+AMV1træBP!AW67*AT$182\n+AMV3kul!AW90*AT$183\n+AMV4træ!AW66*AT$184\n+AMV4træBP!AW65*AT$185\n+AVV1træ!AW66*AT$186\n+AVV1kul!AW89*AT$187\n+AVV2træ!AW66*AT$188\n+AVV2halm!AW66*AT$189\n+AVV2gasGT!AW66*AT$190\n+KKV!AW66*AT$191\n+HCVgas!AW66*AT$192\n+SPolie!AW65*AT$193\n+SPgas!AW65*AT$194\n+GeoEL!AW64*AT$195\n+GeoVa!AW64*AT$196\n+VP!AW71*AT$197\n+Sol!AW63*AT$198\n+Affald!AW67*AT$199)","v":0.49730876105090371},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AX68*AU$181\n+AMV1træBP!AX67*AU$182\n+AMV3kul!AX90*AU$183\n+AMV4træ!AX66*AU$184\n+AMV4træBP!AX65*AU$185\n+AVV1træ!AX66*AU$186\n+AVV1kul!AX89*AU$187\n+AVV2træ!AX66*AU$188\n+AVV2halm!AX66*AU$189\n+AVV2gasGT!AX66*AU$190\n+KKV!AX66*AU$191\n+HCVgas!AX66*AU$192\n+SPolie!AX65*AU$193\n+SPgas!AX65*AU$194\n+GeoEL!AX64*AU$195\n+GeoVa!AX64*AU$196\n+VP!AX71*AU$197\n+Sol!AX63*AU$198\n+Affald!AX67*AU$199)","v":8.3461276944102423},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AY68*AV$181\n+AMV1træBP!AY67*AV$182\n+AMV3kul!AY90*AV$183\n+AMV4træ!AY66*AV$184\n+AMV4træBP!AY65*AV$185\n+AVV1træ!AY66*AV$186\n+AVV1kul!AY89*AV$187\n+AVV2træ!AY66*AV$188\n+AVV2halm!AY66*AV$189\n+AVV2gasGT!AY66*AV$190\n+KKV!AY66*AV$191\n+HCVgas!AY66*AV$192\n+SPolie!AY65*AV$193\n+SPgas!AY65*AV$194\n+GeoEL!AY64*AV$195\n+GeoVa!AY64*AV$196\n+VP!AY71*AV$197\n+Sol!AY63*AV$198\n+Affald!AY67*AV$199)","v":8.5169560200149359},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!AZ68*AW$181\n+AMV1træBP!AZ67*AW$182\n+AMV3kul!AZ90*AW$183\n+AMV4træ!AZ66*AW$184\n+AMV4træBP!AZ65*AW$185\n+AVV1træ!AZ66*AW$186\n+AVV1kul!AZ89*AW$187\n+AVV2træ!AZ66*AW$188\n+AVV2halm!AZ66*AW$189\n+AVV2gasGT!AZ66*AW$190\n+KKV!AZ66*AW$191\n+HCVgas!AZ66*AW$192\n+SPolie!AZ65*AW$193\n+SPgas!AZ65*AW$194\n+GeoEL!AZ64*AW$195\n+GeoVa!AZ64*AW$196\n+VP!AZ71*AW$197\n+Sol!AZ63*AW$198\n+Affald!AZ67*AW$199)","v":0.1690274935009653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BA68*AX$181\n+AMV1træBP!BA67*AX$182\n+AMV3kul!BA90*AX$183\n+AMV4træ!BA66*AX$184\n+AMV4træBP!BA65*AX$185\n+AVV1træ!BA66*AX$186\n+AVV1kul!BA89*AX$187\n+AVV2træ!BA66*AX$188\n+AVV2halm!BA66*AX$189\n+AVV2gasGT!BA66*AX$190\n+KKV!BA66*AX$191\n+HCVgas!BA66*AX$192\n+SPolie!BA65*AX$193\n+SPgas!BA65*AX$194\n+GeoEL!BA64*AX$195\n+GeoVa!BA64*AX$196\n+VP!BA71*AX$197\n+Sol!BA63*AX$198\n+Affald!BA67*AX$199)","v":6.8011699027151611},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BB68*AY$181\n+AMV1træBP!BB67*AY$182\n+AMV3kul!BB90*AY$183\n+AMV4træ!BB66*AY$184\n+AMV4træBP!BB65*AY$185\n+AVV1træ!BB66*AY$186\n+AVV1kul!BB89*AY$187\n+AVV2træ!BB66*AY$188\n+AVV2halm!BB66*AY$189\n+AVV2gasGT!BB66*AY$190\n+KKV!BB66*AY$191\n+HCVgas!BB66*AY$192\n+SPolie!BB65*AY$193\n+SPgas!BB65*AY$194\n+GeoEL!BB64*AY$195\n+GeoVa!BB64*AY$196\n+VP!BB71*AY$197\n+Sol!BB63*AY$198\n+Affald!BB67*AY$199)","v":10.411307888833282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BC68*AZ$181\n+AMV1træBP!BC67*AZ$182\n+AMV3kul!BC90*AZ$183\n+AMV4træ!BC66*AZ$184\n+AMV4træBP!BC65*AZ$185\n+AVV1træ!BC66*AZ$186\n+AVV1kul!BC89*AZ$187\n+AVV2træ!BC66*AZ$188\n+AVV2halm!BC66*AZ$189\n+AVV2gasGT!BC66*AZ$190\n+KKV!BC66*AZ$191\n+HCVgas!BC66*AZ$192\n+SPolie!BC65*AZ$193\n+SPgas!BC65*AZ$194\n+GeoEL!BC64*AZ$195\n+GeoVa!BC64*AZ$196\n+VP!BC71*AZ$197\n+Sol!BC63*AZ$198\n+Affald!BC67*AZ$199)","v":19.991319406587802},38.574871552498415,25.819301357842473,8.6159528948736153,3.1490116422123302,8.2616983402040471,0.33504120298771911,7.1362364259433448,7.5074106478196558,0.25378949089320818,5.8980350934898746,9.5790092703424179,18.682302051047216,36.566038729851272,24.337453553313033,8.2527938620862109,3.8503264303114166,8.1942192681075685,0.17277364492453448,5.9263451574764474,6.4978652756243758,0.33855148828545106,4.9949002842645882,8.7467106518515543,17.373284695506634,34.557205907204128,22.855605748783592,{"$f":"BO44+(CY44-AQ44)/(5)","v":7.8896348292988057},4.5516412184105031,8.1267401960110899,1.050608686134985E-2,4.71645388900955,5.4883199034290957,0.42331348567769395,4.0917654750393018,7.9144120333606907,16.064267339966051,32.548373084556985,21.373757944254152,7.5264757965114004,5.2529560065095895,8.0592611239146112,-0.15176147120183478,3.506562620542653,4.4787745312338156,0.50807548306993688,3.1886306658140153,7.082113414869827,14.755249984425467,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BD68*CW$181\n+AMV1træBP!BD67*CW$182\n+AMV3kul!BD90*CW$183\n+AMV4træ!BD66*CW$184\n+AMV4træBP!BD65*CW$185\n+AVV1træ!BD66*CW$186\n+AVV1kul!BD89*CW$187\n+AVV2træ!BD66*CW$188\n+AVV2halm!BD66*CW$189\n+AVV2gasGT!BD66*CW$190\n+KKV!BD66*CW$191\n+HCVgas!BD66*CW$192\n+SPolie!BD65*CW$193\n+SPgas!BD65*CW$194\n+GeoEL!BD64*CW$195\n+GeoVa!BD64*CW$196\n+VP!BD71*CW$197\n+Sol!BD63*CW$198\n+Affald!BD67*CW$199)","v":30.539540261909835},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BE68*CX$181\n+AMV1træBP!BE67*CX$182\n+AMV3kul!BE90*CX$183\n+AMV4træ!BE66*CX$184\n+AMV4træBP!BE65*CX$185\n+AVV1træ!BE66*CX$186\n+AVV1kul!BE89*CX$187\n+AVV2træ!BE66*CX$188\n+AVV2halm!BE66*CX$189\n+AVV2gasGT!BE66*CX$190\n+KKV!BE66*CX$191\n+HCVgas!BE66*CX$192\n+SPolie!BE65*CX$193\n+SPgas!BE65*CX$194\n+GeoEL!BE64*CX$195\n+GeoVa!BE64*CX$196\n+VP!BE71*CX$197\n+Sol!BE63*CX$198\n+Affald!BE67*CX$199)","v":19.891910139724715},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BF68*CY$181\n+AMV1træBP!BF67*CY$182\n+AMV3kul!BF90*CY$183\n+AMV4træ!BF66*CY$184\n+AMV4træBP!BF65*CY$185\n+AVV1træ!BF66*CY$186\n+AVV1kul!BF89*CY$187\n+AVV2træ!BF66*CY$188\n+AVV2halm!BF66*CY$189\n+AVV2gasGT!BF66*CY$190\n+KKV!BF66*CY$191\n+HCVgas!BF66*CY$192\n+SPolie!BF65*CY$193\n+SPgas!BF65*CY$194\n+GeoEL!BF64*CY$195\n+GeoVa!BF64*CY$196\n+VP!BF71*CY$197\n+Sol!BF63*CY$198\n+Affald!BF67*CY$199)","v":7.1633167637239952},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BG68*CZ$181\n+AMV1træBP!BG67*CZ$182\n+AMV3kul!BG90*CZ$183\n+AMV4træ!BG66*CZ$184\n+AMV4træBP!BG65*CZ$185\n+AVV1træ!BG66*CZ$186\n+AVV1kul!BG89*CZ$187\n+AVV2træ!BG66*CZ$188\n+AVV2halm!BG66*CZ$189\n+AVV2gasGT!BG66*CZ$190\n+KKV!BG66*CZ$191\n+HCVgas!BG66*CZ$192\n+SPolie!BG65*CZ$193\n+SPgas!BG65*CZ$194\n+GeoEL!BG64*CZ$195\n+GeoVa!BG64*CZ$196\n+VP!BG71*CZ$197\n+Sol!BG63*CZ$198\n+Affald!BG67*CZ$199)","v":5.954270794608675},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BH68*DA$181\n+AMV1træBP!BH67*DA$182\n+AMV3kul!BH90*DA$183\n+AMV4træ!BH66*DA$184\n+AMV4træBP!BH65*DA$185\n+AVV1træ!BH66*DA$186\n+AVV1kul!BH89*DA$187\n+AVV2træ!BH66*DA$188\n+AVV2halm!BH66*DA$189\n+AVV2gasGT!BH66*DA$190\n+KKV!BH66*DA$191\n+HCVgas!BH66*DA$192\n+SPolie!BH65*DA$193\n+SPgas!BH65*DA$194\n+GeoEL!BH64*DA$195\n+GeoVa!BH64*DA$196\n+VP!BH71*DA$197\n+Sol!BH63*DA$198\n+Affald!BH67*DA$199)","v":7.9917820518181353},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BI68*DB$181\n+AMV1træBP!BI67*DB$182\n+AMV3kul!BI90*DB$183\n+AMV4træ!BI66*DB$184\n+AMV4træBP!BI65*DB$185\n+AVV1træ!BI66*DB$186\n+AVV1kul!BI89*DB$187\n+AVV2træ!BI66*DB$188\n+AVV2halm!BI66*DB$189\n+AVV2gasGT!BI66*DB$190\n+KKV!BI66*DB$191\n+HCVgas!BI66*DB$192\n+SPolie!BI65*DB$193\n+SPgas!BI65*DB$194\n+GeoEL!BI64*DB$195\n+GeoVa!BI64*DB$196\n+VP!BI71*DB$197\n+Sol!BI63*DB$198\n+Affald!BI67*DB$199)","v":-0.31402902926501941},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BJ68*DC$181\n+AMV1træBP!BJ67*DC$182\n+AMV3kul!BJ90*DC$183\n+AMV4træ!BJ66*DC$184\n+AMV4træBP!BJ65*DC$185\n+AVV1træ!BJ66*DC$186\n+AVV1kul!BJ89*DC$187\n+AVV2træ!BJ66*DC$188\n+AVV2halm!BJ66*DC$189\n+AVV2gasGT!BJ66*DC$190\n+KKV!BJ66*DC$191\n+HCVgas!BJ66*DC$192\n+SPolie!BJ65*DC$193\n+SPgas!BJ65*DC$194\n+GeoEL!BJ64*DC$195\n+GeoVa!BJ64*DC$196\n+VP!BJ71*DC$197\n+Sol!BJ63*DC$198\n+Affald!BJ67*DC$199)","v":2.2966713520757578},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BK68*DD$181\n+AMV1træBP!BK67*DD$182\n+AMV3kul!BK90*DD$183\n+AMV4træ!BK66*DD$184\n+AMV4træBP!BK65*DD$185\n+AVV1træ!BK66*DD$186\n+AVV1kul!BK89*DD$187\n+AVV2træ!BK66*DD$188\n+AVV2halm!BK66*DD$189\n+AVV2gasGT!BK66*DD$190\n+KKV!BK66*DD$191\n+HCVgas!BK66*DD$192\n+SPolie!BK65*DD$193\n+SPgas!BK65*DD$194\n+GeoEL!BK64*DD$195\n+GeoVa!BK64*DD$196\n+VP!BK71*DD$197\n+Sol!BK63*DD$198\n+Affald!BK67*DD$199)","v":3.4692291590385333},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BL68*DE$181\n+AMV1træBP!BL67*DE$182\n+AMV3kul!BL90*DE$183\n+AMV4træ!BL66*DE$184\n+AMV4træBP!BL65*DE$185\n+AVV1træ!BL66*DE$186\n+AVV1kul!BL89*DE$187\n+AVV2træ!BL66*DE$188\n+AVV2halm!BL66*DE$189\n+AVV2gasGT!BL66*DE$190\n+KKV!BL66*DE$191\n+HCVgas!BL66*DE$192\n+SPolie!BL65*DE$193\n+SPgas!BL65*DE$194\n+GeoEL!BL64*DE$195\n+GeoVa!BL64*DE$196\n+VP!BL71*DE$197\n+Sol!BL63*DE$198\n+Affald!BL67*DE$199)","v":0.59283748046217977},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BM68*DF$181\n+AMV1træBP!BM67*DF$182\n+AMV3kul!BM90*DF$183\n+AMV4træ!BM66*DF$184\n+AMV4træBP!BM65*DF$185\n+AVV1træ!BM66*DF$186\n+AVV1kul!BM89*DF$187\n+AVV2træ!BM66*DF$188\n+AVV2halm!BM66*DF$189\n+AVV2gasGT!BM66*DF$190\n+KKV!BM66*DF$191\n+HCVgas!BM66*DF$192\n+SPolie!BM65*DF$193\n+SPgas!BM65*DF$194\n+GeoEL!BM64*DF$195\n+GeoVa!BM64*DF$196\n+VP!BM71*DF$197\n+Sol!BM63*DF$198\n+Affald!BM67*DF$199)","v":2.285495856588728},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BN68*DG$181\n+AMV1træBP!BN67*DG$182\n+AMV3kul!BN90*DG$183\n+AMV4træ!BN66*DG$184\n+AMV4træBP!BN65*DG$185\n+AVV1træ!BN66*DG$186\n+AVV1kul!BN89*DG$187\n+AVV2træ!BN66*DG$188\n+AVV2halm!BN66*DG$189\n+AVV2gasGT!BN66*DG$190\n+KKV!BN66*DG$191\n+HCVgas!BN66*DG$192\n+SPolie!BN65*DG$193\n+SPgas!BN65*DG$194\n+GeoEL!BN64*DG$195\n+GeoVa!BN64*DG$196\n+VP!BN71*DG$197\n+Sol!BN63*DG$198\n+Affald!BN67*DG$199)","v":6.2498147963789643},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BO68*DH$181\n+AMV1træBP!BO67*DH$182\n+AMV3kul!BO90*DH$183\n+AMV4træ!BO66*DH$184\n+AMV4træBP!BO65*DH$185\n+AVV1træ!BO66*DH$186\n+AVV1kul!BO89*DH$187\n+AVV2træ!BO66*DH$188\n+AVV2halm!BO66*DH$189\n+AVV2gasGT!BO66*DH$190\n+KKV!BO66*DH$191\n+HCVgas!BO66*DH$192\n+SPolie!BO65*DH$193\n+SPgas!BO65*DH$194\n+GeoEL!BO64*DH$195\n+GeoVa!BO64*DH$196\n+VP!BO71*DH$197\n+Sol!BO63*DH$198\n+Affald!BO67*DH$199)","v":13.44623262888488},29.716461262278461,19.12104454067774,6.791152666598026,6.6661939338401552,7.0599943181915572,1.3714060266264039E-2,2.6071081202487556,4.2732933810095952,0.62263761946992857,2.2271833751940942,5.9030911964661961,12.658714665240005,28.893382262647087,18.350178941630766,6.4189885694720568,7.3781170730716354,6.1282065845649791,0.34145714979754749,2.9175448884217534,5.0773576029806575,0.65243775847767738,2.1688708937994603,5.5563675965534278,11.87119670159513,28.070303263015713,17.579313342583792,{"$f":"DW44+(FG44-CY44)/(5)","v":6.0468244723460876},8.0900402123031157,5.1964188509384011,0.66920023932883099,3.2279816565947512,5.8814218249517198,0.68223789748542618,2.1105584124048264,5.2096439966406596,11.083678737950255,27.247224263384339,16.808447743536817,5.6746603752201183,8.8019633515345959,4.264631117311823,0.99694332886011439,3.538418424767749,6.6854860469227821,0.71203803649317499,2.0522459310101926,4.8629203967278913,10.296160774305379,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BP68*FE$181\n+AMV1træBP!BP67*FE$182\n+AMV3kul!BP90*FE$183\n+AMV4træ!BP66*FE$184\n+AMV4træBP!BP65*FE$185\n+AVV1træ!BP66*FE$186\n+AVV1kul!BP89*FE$187\n+AVV2træ!BP66*FE$188\n+AVV2halm!BP66*FE$189\n+AVV2gasGT!BP66*FE$190\n+KKV!BP66*FE$191\n+HCVgas!BP66*FE$192\n+SPolie!BP65*FE$193\n+SPgas!BP65*FE$194\n+GeoEL!BP64*FE$195\n+GeoVa!BP64*FE$196\n+VP!BP71*FE$197\n+Sol!BP63*FE$198\n+Affald!BP67*FE$199)","v":26.424145263752973},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BQ68*FF$181\n+AMV1træBP!BQ67*FF$182\n+AMV3kul!BQ90*FF$183\n+AMV4træ!BQ66*FF$184\n+AMV4træBP!BQ65*FF$185\n+AVV1træ!BQ66*FF$186\n+AVV1kul!BQ89*FF$187\n+AVV2træ!BQ66*FF$188\n+AVV2halm!BQ66*FF$189\n+AVV2gasGT!BQ66*FF$190\n+KKV!BQ66*FF$191\n+HCVgas!BQ66*FF$192\n+SPolie!BQ65*FF$193\n+SPgas!BQ65*FF$194\n+GeoEL!BQ64*FF$195\n+GeoVa!BQ64*FF$196\n+VP!BQ71*FF$197\n+Sol!BQ63*FF$198\n+Affald!BQ67*FF$199)","v":16.037582144489836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BR68*FG$181\n+AMV1træBP!BR67*FG$182\n+AMV3kul!BR90*FG$183\n+AMV4træ!BR66*FG$184\n+AMV4træBP!BR65*FG$185\n+AVV1træ!BR66*FG$186\n+AVV1kul!BR89*FG$187\n+AVV2træ!BR66*FG$188\n+AVV2halm!BR66*FG$189\n+AVV2gasGT!BR66*FG$190\n+KKV!BR66*FG$191\n+HCVgas!BR66*FG$192\n+SPolie!BR65*FG$193\n+SPgas!BR65*FG$194\n+GeoEL!BR64*FG$195\n+GeoVa!BR64*FG$196\n+VP!BR71*FG$197\n+Sol!BR63*FG$198\n+Affald!BR67*FG$199)","v":5.3024962780941483},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BS68*FH$181\n+AMV1træBP!BS67*FH$182\n+AMV3kul!BS90*FH$183\n+AMV4træ!BS66*FH$184\n+AMV4træBP!BS65*FH$185\n+AVV1træ!BS66*FH$186\n+AVV1kul!BS89*FH$187\n+AVV2træ!BS66*FH$188\n+AVV2halm!BS66*FH$189\n+AVV2gasGT!BS66*FH$190\n+KKV!BS66*FH$191\n+HCVgas!BS66*FH$192\n+SPolie!BS65*FH$193\n+SPgas!BS65*FH$194\n+GeoEL!BS64*FH$195\n+GeoVa!BS64*FH$196\n+VP!BS71*FH$197\n+Sol!BS63*FH$198\n+Affald!BS67*FH$199)","v":9.5138864907660761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BT68*FI$181\n+AMV1træBP!BT67*FI$182\n+AMV3kul!BT90*FI$183\n+AMV4træ!BT66*FI$184\n+AMV4træBP!BT65*FI$185\n+AVV1træ!BT66*FI$186\n+AVV1kul!BT89*FI$187\n+AVV2træ!BT66*FI$188\n+AVV2halm!BT66*FI$189\n+AVV2gasGT!BT66*FI$190\n+KKV!BT66*FI$191\n+HCVgas!BT66*FI$192\n+SPolie!BT65*FI$193\n+SPgas!BT65*FI$194\n+GeoEL!BT64*FI$195\n+GeoVa!BT64*FI$196\n+VP!BT71*FI$197\n+Sol!BT63*FI$198\n+Affald!BT67*FI$199)","v":3.3328433836852436},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BU68*FJ$181\n+AMV1træBP!BU67*FJ$182\n+AMV3kul!BU90*FJ$183\n+AMV4træ!BU66*FJ$184\n+AMV4træBP!BU65*FJ$185\n+AVV1træ!BU66*FJ$186\n+AVV1kul!BU89*FJ$187\n+AVV2træ!BU66*FJ$188\n+AVV2halm!BU66*FJ$189\n+AVV2gasGT!BU66*FJ$190\n+KKV!BU66*FJ$191\n+HCVgas!BU66*FJ$192\n+SPolie!BU65*FJ$193\n+SPgas!BU65*FJ$194\n+GeoEL!BU64*FJ$195\n+GeoVa!BU64*FJ$196\n+VP!BU71*FJ$197\n+Sol!BU63*FJ$198\n+Affald!BU67*FJ$199)","v":1.3246864183913978},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BV68*FK$181\n+AMV1træBP!BV67*FK$182\n+AMV3kul!BV90*FK$183\n+AMV4træ!BV66*FK$184\n+AMV4træBP!BV65*FK$185\n+AVV1træ!BV66*FK$186\n+AVV1kul!BV89*FK$187\n+AVV2træ!BV66*FK$188\n+AVV2halm!BV66*FK$189\n+AVV2gasGT!BV66*FK$190\n+KKV!BV66*FK$191\n+HCVgas!BV66*FK$192\n+SPolie!BV65*FK$193\n+SPgas!BV65*FK$194\n+GeoEL!BV64*FK$195\n+GeoVa!BV64*FK$196\n+VP!BV71*FK$197\n+Sol!BV63*FK$198\n+Affald!BV67*FK$199)","v":3.848855192940746},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BW68*FL$181\n+AMV1træBP!BW67*FL$182\n+AMV3kul!BW90*FL$183\n+AMV4træ!BW66*FL$184\n+AMV4træBP!BW65*FL$185\n+AVV1træ!BW66*FL$186\n+AVV1kul!BW89*FL$187\n+AVV2træ!BW66*FL$188\n+AVV2halm!BW66*FL$189\n+AVV2gasGT!BW66*FL$190\n+KKV!BW66*FL$191\n+HCVgas!BW66*FL$192\n+SPolie!BW65*FL$193\n+SPgas!BW65*FL$194\n+GeoEL!BW64*FL$195\n+GeoVa!BW64*FL$196\n+VP!BW71*FL$197\n+Sol!BW63*FL$198\n+Affald!BW67*FL$199)","v":7.4895502688938436},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BX68*FM$181\n+AMV1træBP!BX67*FM$182\n+AMV3kul!BX90*FM$183\n+AMV4træ!BX66*FM$184\n+AMV4træBP!BX65*FM$185\n+AVV1træ!BX66*FM$186\n+AVV1kul!BX89*FM$187\n+AVV2træ!BX66*FM$188\n+AVV2halm!BX66*FM$189\n+AVV2gasGT!BX66*FM$190\n+KKV!BX66*FM$191\n+HCVgas!BX66*FM$192\n+SPolie!BX65*FM$193\n+SPgas!BX65*FM$194\n+GeoEL!BX64*FM$195\n+GeoVa!BX64*FM$196\n+VP!BX71*FM$197\n+Sol!BX63*FM$198\n+Affald!BX67*FM$199)","v":0.74183817550092368},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BY68*FN$181\n+AMV1træBP!BY67*FN$182\n+AMV3kul!BY90*FN$183\n+AMV4træ!BY66*FN$184\n+AMV4træBP!BY65*FN$185\n+AVV1træ!BY66*FN$186\n+AVV1kul!BY89*FN$187\n+AVV2træ!BY66*FN$188\n+AVV2halm!BY66*FN$189\n+AVV2gasGT!BY66*FN$190\n+KKV!BY66*FN$191\n+HCVgas!BY66*FN$192\n+SPolie!BY65*FN$193\n+SPgas!BY65*FN$194\n+GeoEL!BY64*FN$195\n+GeoVa!BY64*FN$196\n+VP!BY71*FN$197\n+Sol!BY63*FN$198\n+Affald!BY67*FN$199)","v":1.9939334496155583},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!BZ68*FO$181\n+AMV1træBP!BZ67*FO$182\n+AMV3kul!BZ90*FO$183\n+AMV4træ!BZ66*FO$184\n+AMV4træBP!BZ65*FO$185\n+AVV1træ!BZ66*FO$186\n+AVV1kul!BZ89*FO$187\n+AVV2træ!BZ66*FO$188\n+AVV2halm!BZ66*FO$189\n+AVV2gasGT!BZ66*FO$190\n+KKV!BZ66*FO$191\n+HCVgas!BZ66*FO$192\n+SPolie!BZ65*FO$193\n+SPgas!BZ65*FO$194\n+GeoEL!BZ64*FO$195\n+GeoVa!BZ64*FO$196\n+VP!BZ71*FO$197\n+Sol!BZ63*FO$198\n+Affald!BZ67*FO$199)","v":4.5161967968151249},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CA68*FP$181\n+AMV1træBP!CA67*FP$182\n+AMV3kul!CA90*FP$183\n+AMV4træ!CA66*FP$184\n+AMV4træBP!CA65*FP$185\n+AVV1træ!CA66*FP$186\n+AVV1kul!CA89*FP$187\n+AVV2træ!CA66*FP$188\n+AVV2halm!CA66*FP$189\n+AVV2gasGT!CA66*FP$190\n+KKV!CA66*FP$191\n+HCVgas!CA66*FP$192\n+SPolie!CA65*FP$193\n+SPgas!CA65*FP$194\n+GeoEL!CA64*FP$195\n+GeoVa!CA64*FP$196\n+VP!CA71*FP$197\n+Sol!CA63*FP$198\n+Affald!CA67*FP$199)","v":9.5086428106605041},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CB68*FQ$181\n+AMV1træBP!CB67*FQ$182\n+AMV3kul!CB90*FQ$183\n+AMV4træ!CB66*FQ$184\n+AMV4træBP!CB65*FQ$185\n+AVV1træ!CB66*FQ$186\n+AVV1kul!CB89*FQ$187\n+AVV2træ!CB66*FQ$188\n+AVV2halm!CB66*FQ$189\n+AVV2gasGT!CB66*FQ$190\n+KKV!CB66*FQ$191\n+HCVgas!CB66*FQ$192\n+SPolie!CB65*FQ$193\n+SPgas!CB65*FQ$194\n+GeoEL!CB64*FQ$195\n+GeoVa!CB64*FQ$196\n+VP!CB71*FQ$197\n+Sol!CB63*FQ$198\n+Affald!CB67*FQ$199)","v":25.019048798141313},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CC68*FR$181\n+AMV1træBP!CC67*FR$182\n+AMV3kul!CC90*FR$183\n+AMV4træ!CC66*FR$184\n+AMV4træBP!CC65*FR$185\n+AVV1træ!CC66*FR$186\n+AVV1kul!CC89*FR$187\n+AVV2træ!CC66*FR$188\n+AVV2halm!CC66*FR$189\n+AVV2gasGT!CC66*FR$190\n+KKV!CC66*FR$191\n+HCVgas!CC66*FR$192\n+SPolie!CC65*FR$193\n+SPgas!CC65*FR$194\n+GeoEL!CC64*FR$195\n+GeoVa!CC64*FR$196\n+VP!CC71*FR$197\n+Sol!CC63*FR$198\n+Affald!CC67*FR$199)","v":15.686050356637974},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CD68*FS$181\n+AMV1træBP!CD67*FS$182\n+AMV3kul!CD90*FS$183\n+AMV4træ!CD66*FS$184\n+AMV4træBP!CD65*FS$185\n+AVV1træ!CD66*FS$186\n+AVV1kul!CD89*FS$187\n+AVV2træ!CD66*FS$188\n+AVV2halm!CD66*FS$189\n+AVV2gasGT!CD66*FS$190\n+KKV!CD66*FS$191\n+HCVgas!CD66*FS$192\n+SPolie!CD65*FS$193\n+SPgas!CD65*FS$194\n+GeoEL!CD64*FS$195\n+GeoVa!CD64*FS$196\n+VP!CD71*FS$197\n+Sol!CD63*FS$198\n+Affald!CD67*FS$199)","v":5.6551666020963838},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CE68*FT$181\n+AMV1træBP!CE67*FT$182\n+AMV3kul!CE90*FT$183\n+AMV4træ!CE66*FT$184\n+AMV4træBP!CE65*FT$185\n+AVV1træ!CE66*FT$186\n+AVV1kul!CE89*FT$187\n+AVV2træ!CE66*FT$188\n+AVV2halm!CE66*FT$189\n+AVV2gasGT!CE66*FT$190\n+KKV!CE66*FT$191\n+HCVgas!CE66*FT$192\n+SPolie!CE65*FT$193\n+SPgas!CE65*FT$194\n+GeoEL!CE64*FT$195\n+GeoVa!CE64*FT$196\n+VP!CE71*FT$197\n+Sol!CE63*FT$198\n+Affald!CE67*FT$199)","v":10.01783848641197},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CF68*FU$181\n+AMV1træBP!CF67*FU$182\n+AMV3kul!CF90*FU$183\n+AMV4træ!CF66*FU$184\n+AMV4træBP!CF65*FU$185\n+AVV1træ!CF66*FU$186\n+AVV1kul!CF89*FU$187\n+AVV2træ!CF66*FU$188\n+AVV2halm!CF66*FU$189\n+AVV2gasGT!CF66*FU$190\n+KKV!CF66*FU$191\n+HCVgas!CF66*FU$192\n+SPolie!CF65*FU$193\n+SPgas!CF65*FU$194\n+GeoEL!CF64*FU$195\n+GeoVa!CF64*FU$196\n+VP!CF71*FU$197\n+Sol!CF63*FU$198\n+Affald!CF67*FU$199)","v":2.7155250907742365},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CG68*FV$181\n+AMV1træBP!CG67*FV$182\n+AMV3kul!CG90*FV$183\n+AMV4træ!CG66*FV$184\n+AMV4træBP!CG65*FV$185\n+AVV1træ!CG66*FV$186\n+AVV1kul!CG89*FV$187\n+AVV2træ!CG66*FV$188\n+AVV2halm!CG66*FV$189\n+AVV2gasGT!CG66*FV$190\n+KKV!CG66*FV$191\n+HCVgas!CG66*FV$192\n+SPolie!CG65*FV$193\n+SPgas!CG65*FV$194\n+GeoEL!CG64*FV$195\n+GeoVa!CG64*FV$196\n+VP!CG71*FV$197\n+Sol!CG63*FV$198\n+Affald!CG67*FV$199)","v":0.68434933145802224},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CH68*FW$181\n+AMV1træBP!CH67*FW$182\n+AMV3kul!CH90*FW$183\n+AMV4træ!CH66*FW$184\n+AMV4træBP!CH65*FW$185\n+AVV1træ!CH66*FW$186\n+AVV1kul!CH89*FW$187\n+AVV2træ!CH66*FW$188\n+AVV2halm!CH66*FW$189\n+AVV2gasGT!CH66*FW$190\n+KKV!CH66*FW$191\n+HCVgas!CH66*FW$192\n+SPolie!CH65*FW$193\n+SPgas!CH65*FW$194\n+GeoEL!CH64*FW$195\n+GeoVa!CH64*FW$196\n+VP!CH71*FW$197\n+Sol!CH63*FW$198\n+Affald!CH67*FW$199)","v":4.6387598493459015},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CI68*FX$181\n+AMV1træBP!CI67*FX$182\n+AMV3kul!CI90*FX$183\n+AMV4træ!CI66*FX$184\n+AMV4træBP!CI65*FX$185\n+AVV1træ!CI66*FX$186\n+AVV1kul!CI89*FX$187\n+AVV2træ!CI66*FX$188\n+AVV2halm!CI66*FX$189\n+AVV2gasGT!CI66*FX$190\n+KKV!CI66*FX$191\n+HCVgas!CI66*FX$192\n+SPolie!CI65*FX$193\n+SPgas!CI65*FX$194\n+GeoEL!CI64*FX$195\n+GeoVa!CI64*FX$196\n+VP!CI71*FX$197\n+Sol!CI63*FX$198\n+Affald!CI67*FX$199)","v":7.0054059389066943},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CJ68*FY$181\n+AMV1træBP!CJ67*FY$182\n+AMV3kul!CJ90*FY$183\n+AMV4træ!CJ66*FY$184\n+AMV4træBP!CJ65*FY$185\n+AVV1træ!CJ66*FY$186\n+AVV1kul!CJ89*FY$187\n+AVV2træ!CJ66*FY$188\n+AVV2halm!CJ66*FY$189\n+AVV2gasGT!CJ66*FY$190\n+KKV!CJ66*FY$191\n+HCVgas!CJ66*FY$192\n+SPolie!CJ65*FY$193\n+SPgas!CJ65*FY$194\n+GeoEL!CJ64*FY$195\n+GeoVa!CJ64*FY$196\n+VP!CJ71*FY$197\n+Sol!CJ63*FY$198\n+Affald!CJ67*FY$199)","v":0.99565031055763009},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CK68*FZ$181\n+AMV1træBP!CK67*FZ$182\n+AMV3kul!CK90*FZ$183\n+AMV4træ!CK66*FZ$184\n+AMV4træBP!CK65*FZ$185\n+AVV1træ!CK66*FZ$186\n+AVV1kul!CK89*FZ$187\n+AVV2træ!CK66*FZ$188\n+AVV2halm!CK66*FZ$189\n+AVV2gasGT!CK66*FZ$190\n+KKV!CK66*FZ$191\n+HCVgas!CK66*FZ$192\n+SPolie!CK65*FZ$193\n+SPgas!CK65*FZ$194\n+GeoEL!CK64*FZ$195\n+GeoVa!CK64*FZ$196\n+VP!CK71*FZ$197\n+Sol!CK63*FZ$198\n+Affald!CK67*FZ$199)","v":2.1293160846426118},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CL68*GA$181\n+AMV1træBP!CL67*GA$182\n+AMV3kul!CL90*GA$183\n+AMV4træ!CL66*GA$184\n+AMV4træBP!CL65*GA$185\n+AVV1træ!CL66*GA$186\n+AVV1kul!CL89*GA$187\n+AVV2træ!CL66*GA$188\n+AVV2halm!CL66*GA$189\n+AVV2gasGT!CL66*GA$190\n+KKV!CL66*GA$191\n+HCVgas!CL66*GA$192\n+SPolie!CL65*GA$193\n+SPgas!CL65*GA$194\n+GeoEL!CL64*GA$195\n+GeoVa!CL64*GA$196\n+VP!CL71*GA$197\n+Sol!CL63*GA$198\n+Affald!CL67*GA$199)","v":4.2750779150563023},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CM68*GB$181\n+AMV1træBP!CM67*GB$182\n+AMV3kul!CM90*GB$183\n+AMV4træ!CM66*GB$184\n+AMV4træBP!CM65*GB$185\n+AVV1træ!CM66*GB$186\n+AVV1kul!CM89*GB$187\n+AVV2træ!CM66*GB$188\n+AVV2halm!CM66*GB$189\n+AVV2gasGT!CM66*GB$190\n+KKV!CM66*GB$191\n+HCVgas!CM66*GB$192\n+SPolie!CM65*GB$193\n+SPgas!CM65*GB$194\n+GeoEL!CM64*GB$195\n+GeoVa!CM64*GB$196\n+VP!CM71*GB$197\n+Sol!CM63*GB$198\n+Affald!CM67*GB$199)","v":9.2241051679693662},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CN68*GC$181\n+AMV1træBP!CN67*GC$182\n+AMV3kul!CN90*GC$183\n+AMV4træ!CN66*GC$184\n+AMV4træBP!CN65*GC$185\n+AVV1træ!CN66*GC$186\n+AVV1kul!CN89*GC$187\n+AVV2træ!CN66*GC$188\n+AVV2halm!CN66*GC$189\n+AVV2gasGT!CN66*GC$190\n+KKV!CN66*GC$191\n+HCVgas!CN66*GC$192\n+SPolie!CN65*GC$193\n+SPgas!CN65*GC$194\n+GeoEL!CN64*GC$195\n+GeoVa!CN64*GC$196\n+VP!CN71*GC$197\n+Sol!CN63*GC$198\n+Affald!CN67*GC$199)","v":23.124577515611453},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CO68*GD$181\n+AMV1træBP!CO67*GD$182\n+AMV3kul!CO90*GD$183\n+AMV4træ!CO66*GD$184\n+AMV4træBP!CO65*GD$185\n+AVV1træ!CO66*GD$186\n+AVV1kul!CO89*GD$187\n+AVV2træ!CO66*GD$188\n+AVV2halm!CO66*GD$189\n+AVV2gasGT!CO66*GD$190\n+KKV!CO66*GD$191\n+HCVgas!CO66*GD$192\n+SPolie!CO65*GD$193\n+SPgas!CO65*GD$194\n+GeoEL!CO64*GD$195\n+GeoVa!CO64*GD$196\n+VP!CO71*GD$197\n+Sol!CO63*GD$198\n+Affald!CO67*GD$199)","v":15.88839699752644},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CP68*GE$181\n+AMV1træBP!CP67*GE$182\n+AMV3kul!CP90*GE$183\n+AMV4træ!CP66*GE$184\n+AMV4træBP!CP65*GE$185\n+AVV1træ!CP66*GE$186\n+AVV1kul!CP89*GE$187\n+AVV2træ!CP66*GE$188\n+AVV2halm!CP66*GE$189\n+AVV2gasGT!CP66*GE$190\n+KKV!CP66*GE$191\n+HCVgas!CP66*GE$192\n+SPolie!CP65*GE$193\n+SPgas!CP65*GE$194\n+GeoEL!CP64*GE$195\n+GeoVa!CP64*GE$196\n+VP!CP71*GE$197\n+Sol!CP63*GE$198\n+Affald!CP67*GE$199)","v":5.5090894591899717},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CQ68*GF$181\n+AMV1træBP!CQ67*GF$182\n+AMV3kul!CQ90*GF$183\n+AMV4træ!CQ66*GF$184\n+AMV4træBP!CQ65*GF$185\n+AVV1træ!CQ66*GF$186\n+AVV1kul!CQ89*GF$187\n+AVV2træ!CQ66*GF$188\n+AVV2halm!CQ66*GF$189\n+AVV2gasGT!CQ66*GF$190\n+KKV!CQ66*GF$191\n+HCVgas!CQ66*GF$192\n+SPolie!CQ65*GF$193\n+SPgas!CQ65*GF$194\n+GeoEL!CQ64*GF$195\n+GeoVa!CQ64*GF$196\n+VP!CQ71*GF$197\n+Sol!CQ63*GF$198\n+Affald!CQ67*GF$199)","v":3.953466070164902},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CR68*GG$181\n+AMV1træBP!CR67*GG$182\n+AMV3kul!CR90*GG$183\n+AMV4træ!CR66*GG$184\n+AMV4træBP!CR65*GG$185\n+AVV1træ!CR66*GG$186\n+AVV1kul!CR89*GG$187\n+AVV2træ!CR66*GG$188\n+AVV2halm!CR66*GG$189\n+AVV2gasGT!CR66*GG$190\n+KKV!CR66*GG$191\n+HCVgas!CR66*GG$192\n+SPolie!CR65*GG$193\n+SPgas!CR65*GG$194\n+GeoEL!CR64*GG$195\n+GeoVa!CR64*GG$196\n+VP!CR71*GG$197\n+Sol!CR63*GG$198\n+Affald!CR67*GG$199)","v":4.3636504378816152},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CS68*GH$181\n+AMV1træBP!CS67*GH$182\n+AMV3kul!CS90*GH$183\n+AMV4træ!CS66*GH$184\n+AMV4træBP!CS65*GH$185\n+AVV1træ!CS66*GH$186\n+AVV1kul!CS89*GH$187\n+AVV2træ!CS66*GH$188\n+AVV2halm!CS66*GH$189\n+AVV2gasGT!CS66*GH$190\n+KKV!CS66*GH$191\n+HCVgas!CS66*GH$192\n+SPolie!CS65*GH$193\n+SPgas!CS65*GH$194\n+GeoEL!CS64*GH$195\n+GeoVa!CS64*GH$196\n+VP!CS71*GH$197\n+Sol!CS63*GH$198\n+Affald!CS67*GH$199)","v":-0.79864919769423104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CT68*GI$181\n+AMV1træBP!CT67*GI$182\n+AMV3kul!CT90*GI$183\n+AMV4træ!CT66*GI$184\n+AMV4træBP!CT65*GI$185\n+AVV1træ!CT66*GI$186\n+AVV1kul!CT89*GI$187\n+AVV2træ!CT66*GI$188\n+AVV2halm!CT66*GI$189\n+AVV2gasGT!CT66*GI$190\n+KKV!CT66*GI$191\n+HCVgas!CT66*GI$192\n+SPolie!CT65*GI$193\n+SPgas!CT65*GI$194\n+GeoEL!CT64*GI$195\n+GeoVa!CT64*GI$196\n+VP!CT71*GI$197\n+Sol!CT63*GI$198\n+Affald!CT67*GI$199)","v":4.9554342300536094},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CU68*GJ$181\n+AMV1træBP!CU67*GJ$182\n+AMV3kul!CU90*GJ$183\n+AMV4træ!CU66*GJ$184\n+AMV4træBP!CU65*GJ$185\n+AVV1træ!CU66*GJ$186\n+AVV1kul!CU89*GJ$187\n+AVV2træ!CU66*GJ$188\n+AVV2halm!CU66*GJ$189\n+AVV2gasGT!CU66*GJ$190\n+KKV!CU66*GJ$191\n+HCVgas!CU66*GJ$192\n+SPolie!CU65*GJ$193\n+SPgas!CU65*GJ$194\n+GeoEL!CU64*GJ$195\n+GeoVa!CU64*GJ$196\n+VP!CU71*GJ$197\n+Sol!CU63*GJ$198\n+Affald!CU67*GJ$199)","v":8.5993073002792553},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CV68*GK$181\n+AMV1træBP!CV67*GK$182\n+AMV3kul!CV90*GK$183\n+AMV4træ!CV66*GK$184\n+AMV4træBP!CV65*GK$185\n+AVV1træ!CV66*GK$186\n+AVV1kul!CV89*GK$187\n+AVV2træ!CV66*GK$188\n+AVV2halm!CV66*GK$189\n+AVV2gasGT!CV66*GK$190\n+KKV!CV66*GK$191\n+HCVgas!CV66*GK$192\n+SPolie!CV65*GK$193\n+SPgas!CV65*GK$194\n+GeoEL!CV64*GK$195\n+GeoVa!CV64*GK$196\n+VP!CV71*GK$197\n+Sol!CV63*GK$198\n+Affald!CV67*GK$199)","v":2.6351686134646828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CW68*GL$181\n+AMV1træBP!CW67*GL$182\n+AMV3kul!CW90*GL$183\n+AMV4træ!CW66*GL$184\n+AMV4træBP!CW65*GL$185\n+AVV1træ!CW66*GL$186\n+AVV1kul!CW89*GL$187\n+AVV2træ!CW66*GL$188\n+AVV2halm!CW66*GL$189\n+AVV2gasGT!CW66*GL$190\n+KKV!CW66*GL$191\n+HCVgas!CW66*GL$192\n+SPolie!CW65*GL$193\n+SPgas!CW65*GL$194\n+GeoEL!CW64*GL$195\n+GeoVa!CW64*GL$196\n+VP!CW71*GL$197\n+Sol!CW63*GL$198\n+Affald!CW67*GL$199)","v":3.1834166582217511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CX68*GM$181\n+AMV1træBP!CX67*GM$182\n+AMV3kul!CX90*GM$183\n+AMV4træ!CX66*GM$184\n+AMV4træBP!CX65*GM$185\n+AVV1træ!CX66*GM$186\n+AVV1kul!CX89*GM$187\n+AVV2træ!CX66*GM$188\n+AVV2halm!CX66*GM$189\n+AVV2gasGT!CX66*GM$190\n+KKV!CX66*GM$191\n+HCVgas!CX66*GM$192\n+SPolie!CX65*GM$193\n+SPgas!CX65*GM$194\n+GeoEL!CX64*GM$195\n+GeoVa!CX64*GM$196\n+VP!CX71*GM$197\n+Sol!CX63*GM$198\n+Affald!CX67*GM$199)","v":4.8437912948767892},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CY68*GN$181\n+AMV1træBP!CY67*GN$182\n+AMV3kul!CY90*GN$183\n+AMV4træ!CY66*GN$184\n+AMV4træBP!CY65*GN$185\n+AVV1træ!CY66*GN$186\n+AVV1kul!CY89*GN$187\n+AVV2træ!CY66*GN$188\n+AVV2halm!CY66*GN$189\n+AVV2gasGT!CY66*GN$190\n+KKV!CY66*GN$191\n+HCVgas!CY66*GN$192\n+SPolie!CY65*GN$193\n+SPgas!CY65*GN$194\n+GeoEL!CY64*GN$195\n+GeoVa!CY64*GN$196\n+VP!CY71*GN$197\n+Sol!CY63*GN$198\n+Affald!CY67*GN$199)","v":7.5347734927434455},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!CZ68*GO$181\n+AMV1træBP!CZ67*GO$182\n+AMV3kul!CZ90*GO$183\n+AMV4træ!CZ66*GO$184\n+AMV4træBP!CZ65*GO$185\n+AVV1træ!CZ66*GO$186\n+AVV1kul!CZ89*GO$187\n+AVV2træ!CZ66*GO$188\n+AVV2halm!CZ66*GO$189\n+AVV2gasGT!CZ66*GO$190\n+KKV!CZ66*GO$191\n+HCVgas!CZ66*GO$192\n+SPolie!CZ65*GO$193\n+SPgas!CZ65*GO$194\n+GeoEL!CZ64*GO$195\n+GeoVa!CZ64*GO$196\n+VP!CZ71*GO$197\n+Sol!CZ63*GO$198\n+Affald!CZ67*GO$199)","v":21.214227653746356},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DA68*GP$181\n+AMV1træBP!DA67*GP$182\n+AMV3kul!DA90*GP$183\n+AMV4træ!DA66*GP$184\n+AMV4træBP!DA65*GP$185\n+AVV1træ!DA66*GP$186\n+AVV1kul!DA89*GP$187\n+AVV2træ!DA66*GP$188\n+AVV2halm!DA66*GP$189\n+AVV2gasGT!DA66*GP$190\n+KKV!DA66*GP$191\n+HCVgas!DA66*GP$192\n+SPolie!DA65*GP$193\n+SPgas!DA65*GP$194\n+GeoEL!DA64*GP$195\n+GeoVa!DA64*GP$196\n+VP!DA71*GP$197\n+Sol!DA63*GP$198\n+Affald!DA67*GP$199)","v":14.949910221497275},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DB68*GQ$181\n+AMV1træBP!DB67*GQ$182\n+AMV3kul!DB90*GQ$183\n+AMV4træ!DB66*GQ$184\n+AMV4træBP!DB65*GQ$185\n+AVV1træ!DB66*GQ$186\n+AVV1kul!DB89*GQ$187\n+AVV2træ!DB66*GQ$188\n+AVV2halm!DB66*GQ$189\n+AVV2gasGT!DB66*GQ$190\n+KKV!DB66*GQ$191\n+HCVgas!DB66*GQ$192\n+SPolie!DB65*GQ$193\n+SPgas!DB65*GQ$194\n+GeoEL!DB64*GQ$195\n+GeoVa!DB64*GQ$196\n+VP!DB71*GQ$197\n+Sol!DB63*GQ$198\n+Affald!DB67*GQ$199)","v":8.4680049962889683},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DC68*GR$181\n+AMV1træBP!DC67*GR$182\n+AMV3kul!DC90*GR$183\n+AMV4træ!DC66*GR$184\n+AMV4træBP!DC65*GR$185\n+AVV1træ!DC66*GR$186\n+AVV1kul!DC89*GR$187\n+AVV2træ!DC66*GR$188\n+AVV2halm!DC66*GR$189\n+AVV2gasGT!DC66*GR$190\n+KKV!DC66*GR$191\n+HCVgas!DC66*GR$192\n+SPolie!DC65*GR$193\n+SPgas!DC65*GR$194\n+GeoEL!DC64*GR$195\n+GeoVa!DC64*GR$196\n+VP!DC71*GR$197\n+Sol!DC63*GR$198\n+Affald!DC67*GR$199)","v":5.7733047402001674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DD68*GS$181\n+AMV1træBP!DD67*GS$182\n+AMV3kul!DD90*GS$183\n+AMV4træ!DD66*GS$184\n+AMV4træBP!DD65*GS$185\n+AVV1træ!DD66*GS$186\n+AVV1kul!DD89*GS$187\n+AVV2træ!DD66*GS$188\n+AVV2halm!DD66*GS$189\n+AVV2gasGT!DD66*GS$190\n+KKV!DD66*GS$191\n+HCVgas!DD66*GS$192\n+SPolie!DD65*GS$193\n+SPgas!DD65*GS$194\n+GeoEL!DD64*GS$195\n+GeoVa!DD64*GS$196\n+VP!DD71*GS$197\n+Sol!DD63*GS$198\n+Affald!DD67*GS$199)","v":3.8557449053642561},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DE68*GT$181\n+AMV1træBP!DE67*GT$182\n+AMV3kul!DE90*GT$183\n+AMV4træ!DE66*GT$184\n+AMV4træBP!DE65*GT$185\n+AVV1træ!DE66*GT$186\n+AVV1kul!DE89*GT$187\n+AVV2træ!DE66*GT$188\n+AVV2halm!DE66*GT$189\n+AVV2gasGT!DE66*GT$190\n+KKV!DE66*GT$191\n+HCVgas!DE66*GT$192\n+SPolie!DE65*GT$193\n+SPgas!DE65*GT$194\n+GeoEL!DE64*GT$195\n+GeoVa!DE64*GT$196\n+VP!DE71*GT$197\n+Sol!DE63*GT$198\n+Affald!DE67*GT$199)","v":1.8589921868882673},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DF68*GU$181\n+AMV1træBP!DF67*GU$182\n+AMV3kul!DF90*GU$183\n+AMV4træ!DF66*GU$184\n+AMV4træBP!DF65*GU$185\n+AVV1træ!DF66*GU$186\n+AVV1kul!DF89*GU$187\n+AVV2træ!DF66*GU$188\n+AVV2halm!DF66*GU$189\n+AVV2gasGT!DF66*GU$190\n+KKV!DF66*GU$191\n+HCVgas!DF66*GU$192\n+SPolie!DF65*GU$193\n+SPgas!DF65*GU$194\n+GeoEL!DF64*GU$195\n+GeoVa!DF64*GU$196\n+VP!DF71*GU$197\n+Sol!DF63*GU$198\n+Affald!DF67*GU$199)","v":3.6478591421679112},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DG68*GV$181\n+AMV1træBP!DG67*GV$182\n+AMV3kul!DG90*GV$183\n+AMV4træ!DG66*GV$184\n+AMV4træBP!DG65*GV$185\n+AVV1træ!DG66*GV$186\n+AVV1kul!DG89*GV$187\n+AVV2træ!DG66*GV$188\n+AVV2halm!DG66*GV$189\n+AVV2gasGT!DG66*GV$190\n+KKV!DG66*GV$191\n+HCVgas!DG66*GV$192\n+SPolie!DG65*GV$193\n+SPgas!DG65*GV$194\n+GeoEL!DG64*GV$195\n+GeoVa!DG64*GV$196\n+VP!DG71*GV$197\n+Sol!DG63*GV$198\n+Affald!DG67*GV$199)","v":6.0853713034601364},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DH68*GW$181\n+AMV1træBP!DH67*GW$182\n+AMV3kul!DH90*GW$183\n+AMV4træ!DH66*GW$184\n+AMV4træBP!DH65*GW$185\n+AVV1træ!DH66*GW$186\n+AVV1kul!DH89*GW$187\n+AVV2træ!DH66*GW$188\n+AVV2halm!DH66*GW$189\n+AVV2gasGT!DH66*GW$190\n+KKV!DH66*GW$191\n+HCVgas!DH66*GW$192\n+SPolie!DH65*GW$193\n+SPgas!DH65*GW$194\n+GeoEL!DH64*GW$195\n+GeoVa!DH64*GW$196\n+VP!DH71*GW$197\n+Sol!DH63*GW$198\n+Affald!DH67*GW$199)","v":3.2855561599933454},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DI68*GX$181\n+AMV1træBP!DI67*GX$182\n+AMV3kul!DI90*GX$183\n+AMV4træ!DI66*GX$184\n+AMV4træBP!DI65*GX$185\n+AVV1træ!DI66*GX$186\n+AVV1kul!DI89*GX$187\n+AVV2træ!DI66*GX$188\n+AVV2halm!DI66*GX$189\n+AVV2gasGT!DI66*GX$190\n+KKV!DI66*GX$191\n+HCVgas!DI66*GX$192\n+SPolie!DI65*GX$193\n+SPgas!DI65*GX$194\n+GeoEL!DI64*GX$195\n+GeoVa!DI64*GX$196\n+VP!DI71*GX$197\n+Sol!DI63*GX$198\n+Affald!DI67*GX$199)","v":3.7281985202313663},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DJ68*GY$181\n+AMV1træBP!DJ67*GY$182\n+AMV3kul!DJ90*GY$183\n+AMV4træ!DJ66*GY$184\n+AMV4træBP!DJ65*GY$185\n+AVV1træ!DJ66*GY$186\n+AVV1kul!DJ89*GY$187\n+AVV2træ!DJ66*GY$188\n+AVV2halm!DJ66*GY$189\n+AVV2gasGT!DJ66*GY$190\n+KKV!DJ66*GY$191\n+HCVgas!DJ66*GY$192\n+SPolie!DJ65*GY$193\n+SPgas!DJ65*GY$194\n+GeoEL!DJ64*GY$195\n+GeoVa!DJ64*GY$196\n+VP!DJ71*GY$197\n+Sol!DJ63*GY$198\n+Affald!DJ67*GY$199)","v":5.0901487753148826},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DK68*GZ$181\n+AMV1træBP!DK67*GZ$182\n+AMV3kul!DK90*GZ$183\n+AMV4træ!DK66*GZ$184\n+AMV4træBP!DK65*GZ$185\n+AVV1træ!DK66*GZ$186\n+AVV1kul!DK89*GZ$187\n+AVV2træ!DK66*GZ$188\n+AVV2halm!DK66*GZ$189\n+AVV2gasGT!DK66*GZ$190\n+KKV!DK66*GZ$191\n+HCVgas!DK66*GZ$192\n+SPolie!DK65*GZ$193\n+SPgas!DK65*GZ$194\n+GeoEL!DK64*GZ$195\n+GeoVa!DK64*GZ$196\n+VP!DK71*GZ$197\n+Sol!DK63*GZ$198\n+Affald!DK67*GZ$199)","v":9.4339562296582464},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DL68*HA$181\n+AMV1træBP!DL67*HA$182\n+AMV3kul!DL90*HA$183\n+AMV4træ!DL66*HA$184\n+AMV4træBP!DL65*HA$185\n+AVV1træ!DL66*HA$186\n+AVV1kul!DL89*HA$187\n+AVV2træ!DL66*HA$188\n+AVV2halm!DL66*HA$189\n+AVV2gasGT!DL66*HA$190\n+KKV!DL66*HA$191\n+HCVgas!DL66*HA$192\n+SPolie!DL65*HA$193\n+SPgas!DL65*HA$194\n+GeoEL!DL64*HA$195\n+GeoVa!DL64*HA$196\n+VP!DL71*HA$197\n+Sol!DL63*HA$198\n+Affald!DL67*HA$199)","v":40.823626649148295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DM68*HB$181\n+AMV1træBP!DM67*HB$182\n+AMV3kul!DM90*HB$183\n+AMV4træ!DM66*HB$184\n+AMV4træBP!DM65*HB$185\n+AVV1træ!DM66*HB$186\n+AVV1kul!DM89*HB$187\n+AVV2træ!DM66*HB$188\n+AVV2halm!DM66*HB$189\n+AVV2gasGT!DM66*HB$190\n+KKV!DM66*HB$191\n+HCVgas!DM66*HB$192\n+SPolie!DM65*HB$193\n+SPgas!DM65*HB$194\n+GeoEL!DM64*HB$195\n+GeoVa!DM64*HB$196\n+VP!DM71*HB$197\n+Sol!DM63*HB$198\n+Affald!DM67*HB$199)","v":26.846396410257039},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DN68*HC$181\n+AMV1træBP!DN67*HC$182\n+AMV3kul!DN90*HC$183\n+AMV4træ!DN66*HC$184\n+AMV4træBP!DN65*HC$185\n+AVV1træ!DN66*HC$186\n+AVV1kul!DN89*HC$187\n+AVV2træ!DN66*HC$188\n+AVV2halm!DN66*HC$189\n+AVV2gasGT!DN66*HC$190\n+KKV!DN66*HC$191\n+HCVgas!DN66*HC$192\n+SPolie!DN65*HC$193\n+SPgas!DN65*HC$194\n+GeoEL!DN64*HC$195\n+GeoVa!DN64*HC$196\n+VP!DN71*HC$197\n+Sol!DN63*HC$198\n+Affald!DN67*HC$199)","v":14.69662454313583},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DO68*HD$181\n+AMV1træBP!DO67*HD$182\n+AMV3kul!DO90*HD$183\n+AMV4træ!DO66*HD$184\n+AMV4træBP!DO65*HD$185\n+AVV1træ!DO66*HD$186\n+AVV1kul!DO89*HD$187\n+AVV2træ!DO66*HD$188\n+AVV2halm!DO66*HD$189\n+AVV2gasGT!DO66*HD$190\n+KKV!DO66*HD$191\n+HCVgas!DO66*HD$192\n+SPolie!DO65*HD$193\n+SPgas!DO65*HD$194\n+GeoEL!DO64*HD$195\n+GeoVa!DO64*HD$196\n+VP!DO71*HD$197\n+Sol!DO63*HD$198\n+Affald!DO67*HD$199)","v":6.6167235731353919},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DP68*HE$181\n+AMV1træBP!DP67*HE$182\n+AMV3kul!DP90*HE$183\n+AMV4træ!DP66*HE$184\n+AMV4træBP!DP65*HE$185\n+AVV1træ!DP66*HE$186\n+AVV1kul!DP89*HE$187\n+AVV2træ!DP66*HE$188\n+AVV2halm!DP66*HE$189\n+AVV2gasGT!DP66*HE$190\n+KKV!DP66*HE$191\n+HCVgas!DP66*HE$192\n+SPolie!DP65*HE$193\n+SPgas!DP65*HE$194\n+GeoEL!DP64*HE$195\n+GeoVa!DP64*HE$196\n+VP!DP71*HE$197\n+Sol!DP63*HE$198\n+Affald!DP67*HE$199)","v":5.0126761199871268},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DQ68*HF$181\n+AMV1træBP!DQ67*HF$182\n+AMV3kul!DQ90*HF$183\n+AMV4træ!DQ66*HF$184\n+AMV4træBP!DQ65*HF$185\n+AVV1træ!DQ66*HF$186\n+AVV1kul!DQ89*HF$187\n+AVV2træ!DQ66*HF$188\n+AVV2halm!DQ66*HF$189\n+AVV2gasGT!DQ66*HF$190\n+KKV!DQ66*HF$191\n+HCVgas!DQ66*HF$192\n+SPolie!DQ65*HF$193\n+SPgas!DQ65*HF$194\n+GeoEL!DQ64*HF$195\n+GeoVa!DQ64*HF$196\n+VP!DQ71*HF$197\n+Sol!DQ63*HF$198\n+Affald!DQ67*HF$199)","v":1.0412590036197242},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DR68*HG$181\n+AMV1træBP!DR67*HG$182\n+AMV3kul!DR90*HG$183\n+AMV4træ!DR66*HG$184\n+AMV4træBP!DR65*HG$185\n+AVV1træ!DR66*HG$186\n+AVV1kul!DR89*HG$187\n+AVV2træ!DR66*HG$188\n+AVV2halm!DR66*HG$189\n+AVV2gasGT!DR66*HG$190\n+KKV!DR66*HG$191\n+HCVgas!DR66*HG$192\n+SPolie!DR65*HG$193\n+SPgas!DR65*HG$194\n+GeoEL!DR64*HG$195\n+GeoVa!DR64*HG$196\n+VP!DR71*HG$197\n+Sol!DR63*HG$198\n+Affald!DR67*HG$199)","v":4.4689173866090313},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DS68*HH$181\n+AMV1træBP!DS67*HH$182\n+AMV3kul!DS90*HH$183\n+AMV4træ!DS66*HH$184\n+AMV4træBP!DS65*HH$185\n+AVV1træ!DS66*HH$186\n+AVV1kul!DS89*HH$187\n+AVV2træ!DS66*HH$188\n+AVV2halm!DS66*HH$189\n+AVV2gasGT!DS66*HH$190\n+KKV!DS66*HH$191\n+HCVgas!DS66*HH$192\n+SPolie!DS65*HH$193\n+SPgas!DS65*HH$194\n+GeoEL!DS64*HH$195\n+GeoVa!DS64*HH$196\n+VP!DS71*HH$197\n+Sol!DS63*HH$198\n+Affald!DS67*HH$199)","v":7.6879508519579129},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DT68*HI$181\n+AMV1træBP!DT67*HI$182\n+AMV3kul!DT90*HI$183\n+AMV4træ!DT66*HI$184\n+AMV4træBP!DT65*HI$185\n+AVV1træ!DT66*HI$186\n+AVV1kul!DT89*HI$187\n+AVV2træ!DT66*HI$188\n+AVV2halm!DT66*HI$189\n+AVV2gasGT!DT66*HI$190\n+KKV!DT66*HI$191\n+HCVgas!DT66*HI$192\n+SPolie!DT65*HI$193\n+SPgas!DT65*HI$194\n+GeoEL!DT64*HI$195\n+GeoVa!DT64*HI$196\n+VP!DT71*HI$197\n+Sol!DT63*HI$198\n+Affald!DT67*HI$199)","v":2.1477665300296072},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DU68*HJ$181\n+AMV1træBP!DU67*HJ$182\n+AMV3kul!DU90*HJ$183\n+AMV4træ!DU66*HJ$184\n+AMV4træBP!DU65*HJ$185\n+AVV1træ!DU66*HJ$186\n+AVV1kul!DU89*HJ$187\n+AVV2træ!DU66*HJ$188\n+AVV2halm!DU66*HJ$189\n+AVV2gasGT!DU66*HJ$190\n+KKV!DU66*HJ$191\n+HCVgas!DU66*HJ$192\n+SPolie!DU65*HJ$193\n+SPgas!DU65*HJ$194\n+GeoEL!DU64*HJ$195\n+GeoVa!DU64*HJ$196\n+VP!DU71*HJ$197\n+Sol!DU63*HJ$198\n+Affald!DU67*HJ$199)","v":4.2471056281632702},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DV68*HK$181\n+AMV1træBP!DV67*HK$182\n+AMV3kul!DV90*HK$183\n+AMV4træ!DV66*HK$184\n+AMV4træBP!DV65*HK$185\n+AVV1træ!DV66*HK$186\n+AVV1kul!DV89*HK$187\n+AVV2træ!DV66*HK$188\n+AVV2halm!DV66*HK$189\n+AVV2gasGT!DV66*HK$190\n+KKV!DV66*HK$191\n+HCVgas!DV66*HK$192\n+SPolie!DV65*HK$193\n+SPgas!DV65*HK$194\n+GeoEL!DV64*HK$195\n+GeoVa!DV64*HK$196\n+VP!DV71*HK$197\n+Sol!DV63*HK$198\n+Affald!DV67*HK$199)","v":17.155088003980918},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DW68*HL$181\n+AMV1træBP!DW67*HL$182\n+AMV3kul!DW90*HL$183\n+AMV4træ!DW66*HL$184\n+AMV4træBP!DW65*HL$185\n+AVV1træ!DW66*HL$186\n+AVV1kul!DW89*HL$187\n+AVV2træ!DW66*HL$188\n+AVV2halm!DW66*HL$189\n+AVV2gasGT!DW66*HL$190\n+KKV!DW66*HL$191\n+HCVgas!DW66*HL$192\n+SPolie!DW65*HL$193\n+SPgas!DW65*HL$194\n+GeoEL!DW64*HL$195\n+GeoVa!DW64*HL$196\n+VP!DW71*HL$197\n+Sol!DW63*HL$198\n+Affald!DW67*HL$199)","v":11.99660056331877},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DX68*HM$181\n+AMV1træBP!DX67*HM$182\n+AMV3kul!DX90*HM$183\n+AMV4træ!DX66*HM$184\n+AMV4træBP!DX65*HM$185\n+AVV1træ!DX66*HM$186\n+AVV1kul!DX89*HM$187\n+AVV2træ!DX66*HM$188\n+AVV2halm!DX66*HM$189\n+AVV2gasGT!DX66*HM$190\n+KKV!DX66*HM$191\n+HCVgas!DX66*HM$192\n+SPolie!DX65*HM$193\n+SPgas!DX65*HM$194\n+GeoEL!DX64*HM$195\n+GeoVa!DX64*HM$196\n+VP!DX71*HM$197\n+Sol!DX63*HM$198\n+Affald!DX67*HM$199)","v":38.262430032966101},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DY68*HN$181\n+AMV1træBP!DY67*HN$182\n+AMV3kul!DY90*HN$183\n+AMV4træ!DY66*HN$184\n+AMV4træBP!DY65*HN$185\n+AVV1træ!DY66*HN$186\n+AVV1kul!DY89*HN$187\n+AVV2træ!DY66*HN$188\n+AVV2halm!DY66*HN$189\n+AVV2gasGT!DY66*HN$190\n+KKV!DY66*HN$191\n+HCVgas!DY66*HN$192\n+SPolie!DY65*HN$193\n+SPgas!DY65*HN$194\n+GeoEL!DY64*HN$195\n+GeoVa!DY64*HN$196\n+VP!DY71*HN$197\n+Sol!DY63*HN$198\n+Affald!DY67*HN$199)","v":24.255349445753797},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!DZ68*HO$181\n+AMV1træBP!DZ67*HO$182\n+AMV3kul!DZ90*HO$183\n+AMV4træ!DZ66*HO$184\n+AMV4træBP!DZ65*HO$185\n+AVV1træ!DZ66*HO$186\n+AVV1kul!DZ89*HO$187\n+AVV2træ!DZ66*HO$188\n+AVV2halm!DZ66*HO$189\n+AVV2gasGT!DZ66*HO$190\n+KKV!DZ66*HO$191\n+HCVgas!DZ66*HO$192\n+SPolie!DZ65*HO$193\n+SPgas!DZ65*HO$194\n+GeoEL!DZ64*HO$195\n+GeoVa!DZ64*HO$196\n+VP!DZ71*HO$197\n+Sol!DZ63*HO$198\n+Affald!DZ67*HO$199)","v":11.228523623933308},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EA68*HP$181\n+AMV1træBP!EA67*HP$182\n+AMV3kul!EA90*HP$183\n+AMV4træ!EA66*HP$184\n+AMV4træBP!EA65*HP$185\n+AVV1træ!EA66*HP$186\n+AVV1kul!EA89*HP$187\n+AVV2træ!EA66*HP$188\n+AVV2halm!EA66*HP$189\n+AVV2gasGT!EA66*HP$190\n+KKV!EA66*HP$191\n+HCVgas!EA66*HP$192\n+SPolie!EA65*HP$193\n+SPgas!EA65*HP$194\n+GeoEL!EA64*HP$195\n+GeoVa!EA64*HP$196\n+VP!EA71*HP$197\n+Sol!EA63*HP$198\n+Affald!EA67*HP$199)","v":8.1360435306494558},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EB68*HQ$181\n+AMV1træBP!EB67*HQ$182\n+AMV3kul!EB90*HQ$183\n+AMV4træ!EB66*HQ$184\n+AMV4træBP!EB65*HQ$185\n+AVV1træ!EB66*HQ$186\n+AVV1kul!EB89*HQ$187\n+AVV2træ!EB66*HQ$188\n+AVV2halm!EB66*HQ$189\n+AVV2gasGT!EB66*HQ$190\n+KKV!EB66*HQ$191\n+HCVgas!EB66*HQ$192\n+SPolie!EB65*HQ$193\n+SPgas!EB65*HQ$194\n+GeoEL!EB64*HQ$195\n+GeoVa!EB64*HQ$196\n+VP!EB71*HQ$197\n+Sol!EB63*HQ$198\n+Affald!EB67*HQ$199)","v":1.7442596303250311},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EC68*HR$181\n+AMV1træBP!EC67*HR$182\n+AMV3kul!EC90*HR$183\n+AMV4træ!EC66*HR$184\n+AMV4træBP!EC65*HR$185\n+AVV1træ!EC66*HR$186\n+AVV1kul!EC89*HR$187\n+AVV2træ!EC66*HR$188\n+AVV2halm!EC66*HR$189\n+AVV2gasGT!EC66*HR$190\n+KKV!EC66*HR$191\n+HCVgas!EC66*HR$192\n+SPolie!EC65*HR$193\n+SPgas!EC65*HR$194\n+GeoEL!EC64*HR$195\n+GeoVa!EC64*HR$196\n+VP!EC71*HR$197\n+Sol!EC63*HR$198\n+Affald!EC67*HR$199)","v":1.374832751728839},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ED68*HS$181\n+AMV1træBP!ED67*HS$182\n+AMV3kul!ED90*HS$183\n+AMV4træ!ED66*HS$184\n+AMV4træBP!ED65*HS$185\n+AVV1træ!ED66*HS$186\n+AVV1kul!ED89*HS$187\n+AVV2træ!ED66*HS$188\n+AVV2halm!ED66*HS$189\n+AVV2gasGT!ED66*HS$190\n+KKV!ED66*HS$191\n+HCVgas!ED66*HS$192\n+SPolie!ED65*HS$193\n+SPgas!ED65*HS$194\n+GeoEL!ED64*HS$195\n+GeoVa!ED64*HS$196\n+VP!ED71*HS$197\n+Sol!ED63*HS$198\n+Affald!ED67*HS$199)","v":8.229662075551671},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EE68*HT$181\n+AMV1træBP!EE67*HT$182\n+AMV3kul!EE90*HT$183\n+AMV4træ!EE66*HT$184\n+AMV4træBP!EE65*HT$185\n+AVV1træ!EE66*HT$186\n+AVV1kul!EE89*HT$187\n+AVV2træ!EE66*HT$188\n+AVV2halm!EE66*HT$189\n+AVV2gasGT!EE66*HT$190\n+KKV!EE66*HT$191\n+HCVgas!EE66*HT$192\n+SPolie!EE65*HT$193\n+SPgas!EE65*HT$194\n+GeoEL!EE64*HT$195\n+GeoVa!EE64*HT$196\n+VP!EE71*HT$197\n+Sol!EE63*HT$198\n+Affald!EE67*HT$199)","v":7.7914269016479158},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EF68*HU$181\n+AMV1træBP!EF67*HU$182\n+AMV3kul!EF90*HU$183\n+AMV4træ!EF66*HU$184\n+AMV4træBP!EF65*HU$185\n+AVV1træ!EF66*HU$186\n+AVV1kul!EF89*HU$187\n+AVV2træ!EF66*HU$188\n+AVV2halm!EF66*HU$189\n+AVV2gasGT!EF66*HU$190\n+KKV!EF66*HU$191\n+HCVgas!EF66*HU$192\n+SPolie!EF65*HU$193\n+SPgas!EF65*HU$194\n+GeoEL!EF64*HU$195\n+GeoVa!EF64*HU$196\n+VP!EF71*HU$197\n+Sol!EF63*HU$198\n+Affald!EF67*HU$199)","v":1.1047602177218572},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EG68*HV$181\n+AMV1træBP!EG67*HV$182\n+AMV3kul!EG90*HV$183\n+AMV4træ!EG66*HV$184\n+AMV4træBP!EG65*HV$185\n+AVV1træ!EG66*HV$186\n+AVV1kul!EG89*HV$187\n+AVV2træ!EG66*HV$188\n+AVV2halm!EG66*HV$189\n+AVV2gasGT!EG66*HV$190\n+KKV!EG66*HV$191\n+HCVgas!EG66*HV$192\n+SPolie!EG65*HV$193\n+SPgas!EG65*HV$194\n+GeoEL!EG64*HV$195\n+GeoVa!EG64*HV$196\n+VP!EG71*HV$197\n+Sol!EG63*HV$198\n+Affald!EG67*HV$199)","v":4.4039565317568083},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EH68*HW$181\n+AMV1træBP!EH67*HW$182\n+AMV3kul!EH90*HW$183\n+AMV4træ!EH66*HW$184\n+AMV4træBP!EH65*HW$185\n+AVV1træ!EH66*HW$186\n+AVV1kul!EH89*HW$187\n+AVV2træ!EH66*HW$188\n+AVV2halm!EH66*HW$189\n+AVV2gasGT!EH66*HW$190\n+KKV!EH66*HW$191\n+HCVgas!EH66*HW$192\n+SPolie!EH65*HW$193\n+SPgas!EH65*HW$194\n+GeoEL!EH64*HW$195\n+GeoVa!EH64*HW$196\n+VP!EH71*HW$197\n+Sol!EH63*HW$198\n+Affald!EH67*HW$199)","v":16.147372073811553},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EI68*HX$181\n+AMV1træBP!EI67*HX$182\n+AMV3kul!EI90*HX$183\n+AMV4træ!EI66*HX$184\n+AMV4træBP!EI65*HX$185\n+AVV1træ!EI66*HX$186\n+AVV1kul!EI89*HX$187\n+AVV2træ!EI66*HX$188\n+AVV2halm!EI66*HX$189\n+AVV2gasGT!EI66*HX$190\n+KKV!EI66*HX$191\n+HCVgas!EI66*HX$192\n+SPolie!EI65*HX$193\n+SPgas!EI65*HX$194\n+GeoEL!EI64*HX$195\n+GeoVa!EI64*HX$196\n+VP!EI71*HX$197\n+Sol!EI63*HX$198\n+Affald!EI67*HX$199)","v":10.523785196445774},37.248991721283453,22.946097695001402,10.19943409575651,8.164458567467884,1.7586249752963419,2.3993270526755208,11.4273162924468,8.420482746263108,1.0570125864895143,4.3485278058673051,16.296750383516834,10.763815359980464,36.235553409600804,21.636845944249007,9.1703445675797131,8.1928736042863122,1.7729903202676527,3.4238213536222029,14.62497050934193,9.049538590878301,1.0092649552571715,4.2930990799778019,16.446128693222114,11.003845523515155,35.222115097918156,20.327594193496612,{"$f":"IM44+(JW44-HO44)/(5)","v":8.1412550394029157},8.2212886411047403,1.7873556652389635,4.4483156545688844,17.822624726237059,9.6785944354934941,0.9615173240248287,4.2376703540882987,16.595507002927395,11.243875687049846,34.208676786235507,19.018342442744217,7.1121655112261184,8.2497036779231685,1.8017210102102743,5.472809955515566,21.02027894313219,10.307650280108687,0.91376969279248588,4.1822416281987955,16.744885312632675,11.483905850584536,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EJ68*JU$181\n+AMV1træBP!EJ67*JU$182\n+AMV3kul!EJ90*JU$183\n+AMV4træ!EJ66*JU$184\n+AMV4træBP!EJ65*JU$185\n+AVV1træ!EJ66*JU$186\n+AVV1kul!EJ89*JU$187\n+AVV2træ!EJ66*JU$188\n+AVV2halm!EJ66*JU$189\n+AVV2gasGT!EJ66*JU$190\n+KKV!EJ66*JU$191\n+HCVgas!EJ66*JU$192\n+SPolie!EJ65*JU$193\n+SPgas!EJ65*JU$194\n+GeoEL!EJ64*JU$195\n+GeoVa!EJ64*JU$196\n+VP!EJ71*JU$197\n+Sol!EJ63*JU$198\n+Affald!EJ67*JU$199)","v":33.195238474552873},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EK68*JV$181\n+AMV1træBP!EK67*JV$182\n+AMV3kul!EK90*JV$183\n+AMV4træ!EK66*JV$184\n+AMV4træBP!EK65*JV$185\n+AVV1træ!EK66*JV$186\n+AVV1kul!EK89*JV$187\n+AVV2træ!EK66*JV$188\n+AVV2halm!EK66*JV$189\n+AVV2gasGT!EK66*JV$190\n+KKV!EK66*JV$191\n+HCVgas!EK66*JV$192\n+SPolie!EK65*JV$193\n+SPgas!EK65*JV$194\n+GeoEL!EK64*JV$195\n+GeoVa!EK64*JV$196\n+VP!EK71*JV$197\n+Sol!EK63*JV$198\n+Affald!EK67*JV$199)","v":17.709090691991825},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EL68*JW$181\n+AMV1træBP!EL67*JW$182\n+AMV3kul!EL90*JW$183\n+AMV4træ!EL66*JW$184\n+AMV4træBP!EL65*JW$185\n+AVV1træ!EL66*JW$186\n+AVV1kul!EL89*JW$187\n+AVV2træ!EL66*JW$188\n+AVV2halm!EL66*JW$189\n+AVV2gasGT!EL66*JW$190\n+KKV!EL66*JW$191\n+HCVgas!EL66*JW$192\n+SPolie!EL65*JW$193\n+SPgas!EL65*JW$194\n+GeoEL!EL64*JW$195\n+GeoVa!EL64*JW$196\n+VP!EL71*JW$197\n+Sol!EL63*JW$198\n+Affald!EL67*JW$199)","v":6.0830759830493228},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EM68*JX$181\n+AMV1træBP!EM67*JX$182\n+AMV3kul!EM90*JX$183\n+AMV4træ!EM66*JX$184\n+AMV4træBP!EM65*JX$185\n+AVV1træ!EM66*JX$186\n+AVV1kul!EM89*JX$187\n+AVV2træ!EM66*JX$188\n+AVV2halm!EM66*JX$189\n+AVV2gasGT!EM66*JX$190\n+KKV!EM66*JX$191\n+HCVgas!EM66*JX$192\n+SPolie!EM65*JX$193\n+SPgas!EM65*JX$194\n+GeoEL!EM64*JX$195\n+GeoVa!EM64*JX$196\n+VP!EM71*JX$197\n+Sol!EM63*JX$198\n+Affald!EM67*JX$199)","v":8.2781187147415984},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EN68*JY$181\n+AMV1træBP!EN67*JY$182\n+AMV3kul!EN90*JY$183\n+AMV4træ!EN66*JY$184\n+AMV4træBP!EN65*JY$185\n+AVV1træ!EN66*JY$186\n+AVV1kul!EN89*JY$187\n+AVV2træ!EN66*JY$188\n+AVV2halm!EN66*JY$189\n+AVV2gasGT!EN66*JY$190\n+KKV!EN66*JY$191\n+HCVgas!EN66*JY$192\n+SPolie!EN65*JY$193\n+SPgas!EN65*JY$194\n+GeoEL!EN64*JY$195\n+GeoVa!EN64*JY$196\n+VP!EN71*JY$197\n+Sol!EN63*JY$198\n+Affald!EN67*JY$199)","v":1.8160863551815849},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EO68*JZ$181\n+AMV1træBP!EO67*JZ$182\n+AMV3kul!EO90*JZ$183\n+AMV4træ!EO66*JZ$184\n+AMV4træBP!EO65*JZ$185\n+AVV1træ!EO66*JZ$186\n+AVV1kul!EO89*JZ$187\n+AVV2træ!EO66*JZ$188\n+AVV2halm!EO66*JZ$189\n+AVV2gasGT!EO66*JZ$190\n+KKV!EO66*JZ$191\n+HCVgas!EO66*JZ$192\n+SPolie!EO65*JZ$193\n+SPgas!EO65*JZ$194\n+GeoEL!EO64*JZ$195\n+GeoVa!EO64*JZ$196\n+VP!EO71*JZ$197\n+Sol!EO63*JZ$198\n+Affald!EO67*JZ$199)","v":6.4973042564622476},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EP68*KA$181\n+AMV1træBP!EP67*KA$182\n+AMV3kul!EP90*KA$183\n+AMV4træ!EP66*KA$184\n+AMV4træBP!EP65*KA$185\n+AVV1træ!EP66*KA$186\n+AVV1kul!EP89*KA$187\n+AVV2træ!EP66*KA$188\n+AVV2halm!EP66*KA$189\n+AVV2gasGT!EP66*KA$190\n+KKV!EP66*KA$191\n+HCVgas!EP66*KA$192\n+SPolie!EP65*KA$193\n+SPgas!EP65*KA$194\n+GeoEL!EP64*KA$195\n+GeoVa!EP64*KA$196\n+VP!EP71*KA$197\n+Sol!EP63*KA$198\n+Affald!EP67*KA$199)","v":24.217933160027318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EQ68*KB$181\n+AMV1træBP!EQ67*KB$182\n+AMV3kul!EQ90*KB$183\n+AMV4træ!EQ66*KB$184\n+AMV4træBP!EQ65*KB$185\n+AVV1træ!EQ66*KB$186\n+AVV1kul!EQ89*KB$187\n+AVV2træ!EQ66*KB$188\n+AVV2halm!EQ66*KB$189\n+AVV2gasGT!EQ66*KB$190\n+KKV!EQ66*KB$191\n+HCVgas!EQ66*KB$192\n+SPolie!EQ65*KB$193\n+SPgas!EQ65*KB$194\n+GeoEL!EQ64*KB$195\n+GeoVa!EQ64*KB$196\n+VP!EQ71*KB$197\n+Sol!EQ63*KB$198\n+Affald!EQ67*KB$199)","v":10.936706124723878},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ER68*KC$181\n+AMV1træBP!ER67*KC$182\n+AMV3kul!ER90*KC$183\n+AMV4træ!ER66*KC$184\n+AMV4træBP!ER65*KC$185\n+AVV1træ!ER66*KC$186\n+AVV1kul!ER89*KC$187\n+AVV2træ!ER66*KC$188\n+AVV2halm!ER66*KC$189\n+AVV2gasGT!ER66*KC$190\n+KKV!ER66*KC$191\n+HCVgas!ER66*KC$192\n+SPolie!ER65*KC$193\n+SPgas!ER65*KC$194\n+GeoEL!ER64*KC$195\n+GeoVa!ER64*KC$196\n+VP!ER71*KC$197\n+Sol!ER63*KC$198\n+Affald!ER67*KC$199)","v":0.86602206156014283},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ES68*KD$181\n+AMV1træBP!ES67*KD$182\n+AMV3kul!ES90*KD$183\n+AMV4træ!ES66*KD$184\n+AMV4træBP!ES65*KD$185\n+AVV1træ!ES66*KD$186\n+AVV1kul!ES89*KD$187\n+AVV2træ!ES66*KD$188\n+AVV2halm!ES66*KD$189\n+AVV2gasGT!ES66*KD$190\n+KKV!ES66*KD$191\n+HCVgas!ES66*KD$192\n+SPolie!ES65*KD$193\n+SPgas!ES65*KD$194\n+GeoEL!ES64*KD$195\n+GeoVa!ES64*KD$196\n+VP!ES71*KD$197\n+Sol!ES63*KD$198\n+Affald!ES67*KD$199)","v":4.1268129023092905},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!ET68*KE$181\n+AMV1træBP!ET67*KE$182\n+AMV3kul!ET90*KE$183\n+AMV4træ!ET66*KE$184\n+AMV4træBP!ET65*KE$185\n+AVV1træ!ET66*KE$186\n+AVV1kul!ET89*KE$187\n+AVV2træ!ET66*KE$188\n+AVV2halm!ET66*KE$189\n+AVV2gasGT!ET66*KE$190\n+KKV!ET66*KE$191\n+HCVgas!ET66*KE$192\n+SPolie!ET65*KE$193\n+SPgas!ET65*KE$194\n+GeoEL!ET64*KE$195\n+GeoVa!ET64*KE$196\n+VP!ET71*KE$197\n+Sol!ET63*KE$198\n+Affald!ET67*KE$199)","v":16.894263622337949},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EU68*KF$181\n+AMV1træBP!EU67*KF$182\n+AMV3kul!EU90*KF$183\n+AMV4træ!EU66*KF$184\n+AMV4træBP!EU65*KF$185\n+AVV1træ!EU66*KF$186\n+AVV1kul!EU89*KF$187\n+AVV2træ!EU66*KF$188\n+AVV2halm!EU66*KF$189\n+AVV2gasGT!EU66*KF$190\n+KKV!EU66*KF$191\n+HCVgas!EU66*KF$192\n+SPolie!EU65*KF$193\n+SPgas!EU65*KF$194\n+GeoEL!EU64*KF$195\n+GeoVa!EU64*KF$196\n+VP!EU71*KF$197\n+Sol!EU63*KF$198\n+Affald!EU67*KF$199)","v":11.723936014119225},33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,{"$f":"KU44+(ME44-JW44)/(5)","v":6.0830759830493228},8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EV68*MC$181\n+AMV1træBP!EV67*MC$182\n+AMV3kul!EV90*MC$183\n+AMV4træ!EV66*MC$184\n+AMV4træBP!EV65*MC$185\n+AVV1træ!EV66*MC$186\n+AVV1kul!EV89*MC$187\n+AVV2træ!EV66*MC$188\n+AVV2halm!EV66*MC$189\n+AVV2gasGT!EV66*MC$190\n+KKV!EV66*MC$191\n+HCVgas!EV66*MC$192\n+SPolie!EV65*MC$193\n+SPgas!EV65*MC$194\n+GeoEL!EV64*MC$195\n+GeoVa!EV64*MC$196\n+VP!EV71*MC$197\n+Sol!EV63*MC$198\n+Affald!EV67*MC$199)","v":33.195238474552873},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EW68*MD$181\n+AMV1træBP!EW67*MD$182\n+AMV3kul!EW90*MD$183\n+AMV4træ!EW66*MD$184\n+AMV4træBP!EW65*MD$185\n+AVV1træ!EW66*MD$186\n+AVV1kul!EW89*MD$187\n+AVV2træ!EW66*MD$188\n+AVV2halm!EW66*MD$189\n+AVV2gasGT!EW66*MD$190\n+KKV!EW66*MD$191\n+HCVgas!EW66*MD$192\n+SPolie!EW65*MD$193\n+SPgas!EW65*MD$194\n+GeoEL!EW64*MD$195\n+GeoVa!EW64*MD$196\n+VP!EW71*MD$197\n+Sol!EW63*MD$198\n+Affald!EW67*MD$199)","v":17.709090691991825},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EX68*ME$181\n+AMV1træBP!EX67*ME$182\n+AMV3kul!EX90*ME$183\n+AMV4træ!EX66*ME$184\n+AMV4træBP!EX65*ME$185\n+AVV1træ!EX66*ME$186\n+AVV1kul!EX89*ME$187\n+AVV2træ!EX66*ME$188\n+AVV2halm!EX66*ME$189\n+AVV2gasGT!EX66*ME$190\n+KKV!EX66*ME$191\n+HCVgas!EX66*ME$192\n+SPolie!EX65*ME$193\n+SPgas!EX65*ME$194\n+GeoEL!EX64*ME$195\n+GeoVa!EX64*ME$196\n+VP!EX71*ME$197\n+Sol!EX63*ME$198\n+Affald!EX67*ME$199)","v":6.0830759830493228},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EY68*MF$181\n+AMV1træBP!EY67*MF$182\n+AMV3kul!EY90*MF$183\n+AMV4træ!EY66*MF$184\n+AMV4træBP!EY65*MF$185\n+AVV1træ!EY66*MF$186\n+AVV1kul!EY89*MF$187\n+AVV2træ!EY66*MF$188\n+AVV2halm!EY66*MF$189\n+AVV2gasGT!EY66*MF$190\n+KKV!EY66*MF$191\n+HCVgas!EY66*MF$192\n+SPolie!EY65*MF$193\n+SPgas!EY65*MF$194\n+GeoEL!EY64*MF$195\n+GeoVa!EY64*MF$196\n+VP!EY71*MF$197\n+Sol!EY63*MF$198\n+Affald!EY67*MF$199)","v":8.2781187147415984},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!EZ68*MG$181\n+AMV1træBP!EZ67*MG$182\n+AMV3kul!EZ90*MG$183\n+AMV4træ!EZ66*MG$184\n+AMV4træBP!EZ65*MG$185\n+AVV1træ!EZ66*MG$186\n+AVV1kul!EZ89*MG$187\n+AVV2træ!EZ66*MG$188\n+AVV2halm!EZ66*MG$189\n+AVV2gasGT!EZ66*MG$190\n+KKV!EZ66*MG$191\n+HCVgas!EZ66*MG$192\n+SPolie!EZ65*MG$193\n+SPgas!EZ65*MG$194\n+GeoEL!EZ64*MG$195\n+GeoVa!EZ64*MG$196\n+VP!EZ71*MG$197\n+Sol!EZ63*MG$198\n+Affald!EZ67*MG$199)","v":1.8160863551815849},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FA68*MH$181\n+AMV1træBP!FA67*MH$182\n+AMV3kul!FA90*MH$183\n+AMV4træ!FA66*MH$184\n+AMV4træBP!FA65*MH$185\n+AVV1træ!FA66*MH$186\n+AVV1kul!FA89*MH$187\n+AVV2træ!FA66*MH$188\n+AVV2halm!FA66*MH$189\n+AVV2gasGT!FA66*MH$190\n+KKV!FA66*MH$191\n+HCVgas!FA66*MH$192\n+SPolie!FA65*MH$193\n+SPgas!FA65*MH$194\n+GeoEL!FA64*MH$195\n+GeoVa!FA64*MH$196\n+VP!FA71*MH$197\n+Sol!FA63*MH$198\n+Affald!FA67*MH$199)","v":6.4973042564622476},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FB68*MI$181\n+AMV1træBP!FB67*MI$182\n+AMV3kul!FB90*MI$183\n+AMV4træ!FB66*MI$184\n+AMV4træBP!FB65*MI$185\n+AVV1træ!FB66*MI$186\n+AVV1kul!FB89*MI$187\n+AVV2træ!FB66*MI$188\n+AVV2halm!FB66*MI$189\n+AVV2gasGT!FB66*MI$190\n+KKV!FB66*MI$191\n+HCVgas!FB66*MI$192\n+SPolie!FB65*MI$193\n+SPgas!FB65*MI$194\n+GeoEL!FB64*MI$195\n+GeoVa!FB64*MI$196\n+VP!FB71*MI$197\n+Sol!FB63*MI$198\n+Affald!FB67*MI$199)","v":24.217933160027318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FC68*MJ$181\n+AMV1træBP!FC67*MJ$182\n+AMV3kul!FC90*MJ$183\n+AMV4træ!FC66*MJ$184\n+AMV4træBP!FC65*MJ$185\n+AVV1træ!FC66*MJ$186\n+AVV1kul!FC89*MJ$187\n+AVV2træ!FC66*MJ$188\n+AVV2halm!FC66*MJ$189\n+AVV2gasGT!FC66*MJ$190\n+KKV!FC66*MJ$191\n+HCVgas!FC66*MJ$192\n+SPolie!FC65*MJ$193\n+SPgas!FC65*MJ$194\n+GeoEL!FC64*MJ$195\n+GeoVa!FC64*MJ$196\n+VP!FC71*MJ$197\n+Sol!FC63*MJ$198\n+Affald!FC67*MJ$199)","v":10.936706124723878},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FD68*MK$181\n+AMV1træBP!FD67*MK$182\n+AMV3kul!FD90*MK$183\n+AMV4træ!FD66*MK$184\n+AMV4træBP!FD65*MK$185\n+AVV1træ!FD66*MK$186\n+AVV1kul!FD89*MK$187\n+AVV2træ!FD66*MK$188\n+AVV2halm!FD66*MK$189\n+AVV2gasGT!FD66*MK$190\n+KKV!FD66*MK$191\n+HCVgas!FD66*MK$192\n+SPolie!FD65*MK$193\n+SPgas!FD65*MK$194\n+GeoEL!FD64*MK$195\n+GeoVa!FD64*MK$196\n+VP!FD71*MK$197\n+Sol!FD63*MK$198\n+Affald!FD67*MK$199)","v":0.86602206156014283},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FE68*ML$181\n+AMV1træBP!FE67*ML$182\n+AMV3kul!FE90*ML$183\n+AMV4træ!FE66*ML$184\n+AMV4træBP!FE65*ML$185\n+AVV1træ!FE66*ML$186\n+AVV1kul!FE89*ML$187\n+AVV2træ!FE66*ML$188\n+AVV2halm!FE66*ML$189\n+AVV2gasGT!FE66*ML$190\n+KKV!FE66*ML$191\n+HCVgas!FE66*ML$192\n+SPolie!FE65*ML$193\n+SPgas!FE65*ML$194\n+GeoEL!FE64*ML$195\n+GeoVa!FE64*ML$196\n+VP!FE71*ML$197\n+Sol!FE63*ML$198\n+Affald!FE67*ML$199)","v":4.1268129023092905},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FF68*MM$181\n+AMV1træBP!FF67*MM$182\n+AMV3kul!FF90*MM$183\n+AMV4træ!FF66*MM$184\n+AMV4træBP!FF65*MM$185\n+AVV1træ!FF66*MM$186\n+AVV1kul!FF89*MM$187\n+AVV2træ!FF66*MM$188\n+AVV2halm!FF66*MM$189\n+AVV2gasGT!FF66*MM$190\n+KKV!FF66*MM$191\n+HCVgas!FF66*MM$192\n+SPolie!FF65*MM$193\n+SPgas!FF65*MM$194\n+GeoEL!FF64*MM$195\n+GeoVa!FF64*MM$196\n+VP!FF71*MM$197\n+Sol!FF63*MM$198\n+Affald!FF67*MM$199)","v":16.894263622337949},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FG68*MN$181\n+AMV1træBP!FG67*MN$182\n+AMV3kul!FG90*MN$183\n+AMV4træ!FG66*MN$184\n+AMV4træBP!FG65*MN$185\n+AVV1træ!FG66*MN$186\n+AVV1kul!FG89*MN$187\n+AVV2træ!FG66*MN$188\n+AVV2halm!FG66*MN$189\n+AVV2gasGT!FG66*MN$190\n+KKV!FG66*MN$191\n+HCVgas!FG66*MN$192\n+SPolie!FG65*MN$193\n+SPgas!FG65*MN$194\n+GeoEL!FG64*MN$195\n+GeoVa!FG64*MN$196\n+VP!FG71*MN$197\n+Sol!FG63*MN$198\n+Affald!FG67*MN$199)","v":11.723936014119225},33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,{"$f":"NC44+(OM44-ME44)/(5)","v":6.0830759830493228},8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,33.195238474552873,17.709090691991825,6.0830759830493228,8.2781187147415984,1.8160863551815849,6.4973042564622476,24.217933160027318,10.936706124723878,0.86602206156014283,4.1268129023092905,16.894263622337949,11.723936014119225,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FH68*OK$181\n+AMV1træBP!FH67*OK$182\n+AMV3kul!FH90*OK$183\n+AMV4træ!FH66*OK$184\n+AMV4træBP!FH65*OK$185\n+AVV1træ!FH66*OK$186\n+AVV1kul!FH89*OK$187\n+AVV2træ!FH66*OK$188\n+AVV2halm!FH66*OK$189\n+AVV2gasGT!FH66*OK$190\n+KKV!FH66*OK$191\n+HCVgas!FH66*OK$192\n+SPolie!FH65*OK$193\n+SPgas!FH65*OK$194\n+GeoEL!FH64*OK$195\n+GeoVa!FH64*OK$196\n+VP!FH71*OK$197\n+Sol!FH63*OK$198\n+Affald!FH67*OK$199)","v":33.195238474552873},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FI68*OL$181\n+AMV1træBP!FI67*OL$182\n+AMV3kul!FI90*OL$183\n+AMV4træ!FI66*OL$184\n+AMV4træBP!FI65*OL$185\n+AVV1træ!FI66*OL$186\n+AVV1kul!FI89*OL$187\n+AVV2træ!FI66*OL$188\n+AVV2halm!FI66*OL$189\n+AVV2gasGT!FI66*OL$190\n+KKV!FI66*OL$191\n+HCVgas!FI66*OL$192\n+SPolie!FI65*OL$193\n+SPgas!FI65*OL$194\n+GeoEL!FI64*OL$195\n+GeoVa!FI64*OL$196\n+VP!FI71*OL$197\n+Sol!FI63*OL$198\n+Affald!FI67*OL$199)","v":17.709090691991825},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FJ68*OM$181\n+AMV1træBP!FJ67*OM$182\n+AMV3kul!FJ90*OM$183\n+AMV4træ!FJ66*OM$184\n+AMV4træBP!FJ65*OM$185\n+AVV1træ!FJ66*OM$186\n+AVV1kul!FJ89*OM$187\n+AVV2træ!FJ66*OM$188\n+AVV2halm!FJ66*OM$189\n+AVV2gasGT!FJ66*OM$190\n+KKV!FJ66*OM$191\n+HCVgas!FJ66*OM$192\n+SPolie!FJ65*OM$193\n+SPgas!FJ65*OM$194\n+GeoEL!FJ64*OM$195\n+GeoVa!FJ64*OM$196\n+VP!FJ71*OM$197\n+Sol!FJ63*OM$198\n+Affald!FJ67*OM$199)","v":6.0830759830493228},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FK68*ON$181\n+AMV1træBP!FK67*ON$182\n+AMV3kul!FK90*ON$183\n+AMV4træ!FK66*ON$184\n+AMV4træBP!FK65*ON$185\n+AVV1træ!FK66*ON$186\n+AVV1kul!FK89*ON$187\n+AVV2træ!FK66*ON$188\n+AVV2halm!FK66*ON$189\n+AVV2gasGT!FK66*ON$190\n+KKV!FK66*ON$191\n+HCVgas!FK66*ON$192\n+SPolie!FK65*ON$193\n+SPgas!FK65*ON$194\n+GeoEL!FK64*ON$195\n+GeoVa!FK64*ON$196\n+VP!FK71*ON$197\n+Sol!FK63*ON$198\n+Affald!FK67*ON$199)","v":8.2781187147415984},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FL68*OO$181\n+AMV1træBP!FL67*OO$182\n+AMV3kul!FL90*OO$183\n+AMV4træ!FL66*OO$184\n+AMV4træBP!FL65*OO$185\n+AVV1træ!FL66*OO$186\n+AVV1kul!FL89*OO$187\n+AVV2træ!FL66*OO$188\n+AVV2halm!FL66*OO$189\n+AVV2gasGT!FL66*OO$190\n+KKV!FL66*OO$191\n+HCVgas!FL66*OO$192\n+SPolie!FL65*OO$193\n+SPgas!FL65*OO$194\n+GeoEL!FL64*OO$195\n+GeoVa!FL64*OO$196\n+VP!FL71*OO$197\n+Sol!FL63*OO$198\n+Affald!FL67*OO$199)","v":1.8160863551815849},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FM68*OP$181\n+AMV1træBP!FM67*OP$182\n+AMV3kul!FM90*OP$183\n+AMV4træ!FM66*OP$184\n+AMV4træBP!FM65*OP$185\n+AVV1træ!FM66*OP$186\n+AVV1kul!FM89*OP$187\n+AVV2træ!FM66*OP$188\n+AVV2halm!FM66*OP$189\n+AVV2gasGT!FM66*OP$190\n+KKV!FM66*OP$191\n+HCVgas!FM66*OP$192\n+SPolie!FM65*OP$193\n+SPgas!FM65*OP$194\n+GeoEL!FM64*OP$195\n+GeoVa!FM64*OP$196\n+VP!FM71*OP$197\n+Sol!FM63*OP$198\n+Affald!FM67*OP$199)","v":6.4973042564622476},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FN68*OQ$181\n+AMV1træBP!FN67*OQ$182\n+AMV3kul!FN90*OQ$183\n+AMV4træ!FN66*OQ$184\n+AMV4træBP!FN65*OQ$185\n+AVV1træ!FN66*OQ$186\n+AVV1kul!FN89*OQ$187\n+AVV2træ!FN66*OQ$188\n+AVV2halm!FN66*OQ$189\n+AVV2gasGT!FN66*OQ$190\n+KKV!FN66*OQ$191\n+HCVgas!FN66*OQ$192\n+SPolie!FN65*OQ$193\n+SPgas!FN65*OQ$194\n+GeoEL!FN64*OQ$195\n+GeoVa!FN64*OQ$196\n+VP!FN71*OQ$197\n+Sol!FN63*OQ$198\n+Affald!FN67*OQ$199)","v":24.217933160027318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FO68*OR$181\n+AMV1træBP!FO67*OR$182\n+AMV3kul!FO90*OR$183\n+AMV4træ!FO66*OR$184\n+AMV4træBP!FO65*OR$185\n+AVV1træ!FO66*OR$186\n+AVV1kul!FO89*OR$187\n+AVV2træ!FO66*OR$188\n+AVV2halm!FO66*OR$189\n+AVV2gasGT!FO66*OR$190\n+KKV!FO66*OR$191\n+HCVgas!FO66*OR$192\n+SPolie!FO65*OR$193\n+SPgas!FO65*OR$194\n+GeoEL!FO64*OR$195\n+GeoVa!FO64*OR$196\n+VP!FO71*OR$197\n+Sol!FO63*OR$198\n+Affald!FO67*OR$199)","v":10.936706124723878},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FP68*OS$181\n+AMV1træBP!FP67*OS$182\n+AMV3kul!FP90*OS$183\n+AMV4træ!FP66*OS$184\n+AMV4træBP!FP65*OS$185\n+AVV1træ!FP66*OS$186\n+AVV1kul!FP89*OS$187\n+AVV2træ!FP66*OS$188\n+AVV2halm!FP66*OS$189\n+AVV2gasGT!FP66*OS$190\n+KKV!FP66*OS$191\n+HCVgas!FP66*OS$192\n+SPolie!FP65*OS$193\n+SPgas!FP65*OS$194\n+GeoEL!FP64*OS$195\n+GeoVa!FP64*OS$196\n+VP!FP71*OS$197\n+Sol!FP63*OS$198\n+Affald!FP67*OS$199)","v":0.86602206156014283},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FQ68*OT$181\n+AMV1træBP!FQ67*OT$182\n+AMV3kul!FQ90*OT$183\n+AMV4træ!FQ66*OT$184\n+AMV4træBP!FQ65*OT$185\n+AVV1træ!FQ66*OT$186\n+AVV1kul!FQ89*OT$187\n+AVV2træ!FQ66*OT$188\n+AVV2halm!FQ66*OT$189\n+AVV2gasGT!FQ66*OT$190\n+KKV!FQ66*OT$191\n+HCVgas!FQ66*OT$192\n+SPolie!FQ65*OT$193\n+SPgas!FQ65*OT$194\n+GeoEL!FQ64*OT$195\n+GeoVa!FQ64*OT$196\n+VP!FQ71*OT$197\n+Sol!FQ63*OT$198\n+Affald!FQ67*OT$199)","v":4.1268129023092905},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FR68*OU$181\n+AMV1træBP!FR67*OU$182\n+AMV3kul!FR90*OU$183\n+AMV4træ!FR66*OU$184\n+AMV4træBP!FR65*OU$185\n+AVV1træ!FR66*OU$186\n+AVV1kul!FR89*OU$187\n+AVV2træ!FR66*OU$188\n+AVV2halm!FR66*OU$189\n+AVV2gasGT!FR66*OU$190\n+KKV!FR66*OU$191\n+HCVgas!FR66*OU$192\n+SPolie!FR65*OU$193\n+SPgas!FR65*OU$194\n+GeoEL!FR64*OU$195\n+GeoVa!FR64*OU$196\n+VP!FR71*OU$197\n+Sol!FR63*OU$198\n+Affald!FR67*OU$199)","v":16.894263622337949},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*(\nAMV1træ!FS68*OV$181\n+AMV1træBP!FS67*OV$182\n+AMV3kul!FS90*OV$183\n+AMV4træ!FS66*OV$184\n+AMV4træBP!FS65*OV$185\n+AVV1træ!FS66*OV$186\n+AVV1kul!FS89*OV$187\n+AVV2træ!FS66*OV$188\n+AVV2halm!FS66*OV$189\n+AVV2gasGT!FS66*OV$190\n+KKV!FS66*OV$191\n+HCVgas!FS66*OV$192\n+SPolie!FS65*OV$193\n+SPgas!FS65*OV$194\n+GeoEL!FS64*OV$195\n+GeoVa!FS64*OV$196\n+VP!FS71*OV$197\n+Sol!FS63*OV$198\n+Affald!FS67*OV$199)","v":11.723936014119225}]
[null,null,"Total, langsigtede",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"SUM(E31:E42)","v":65.419142320017428},{"$f":"SUM(F31:F42)","v":56.783480190055855},63.375641236756685,55.723320884107729,48.228845970006354,48.940330652660961,-10.422279375622139,42.527976598944946,43.896477796611315,46.404937560145761,47.66290608726144,49.97192400733443,52.456488263210126,56.999390814343805,63.771380321215467,64.192186611404196,62.865166025313371,62.590365891396928,74.712047986246446,75.670484236335113,74.837225578653801,73.982246337278355,73.243195629578565,72.562897188983996,71.968261086441188,{"$f":"SUM(AD31:AD42)","v":71.968261086441188},71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,null,{"$f":"SUM(AO31:AO42)","v":69.117093220700809},{"$f":"SUM(AP31:AP42)","v":68.156562685985477},64.062939703113614,53.080205230334123,31.958336335607967,25.772181720638081,13.85769707238515,35.354318104690634,30.735016916946236,35.996768133015195,60.891828163775813,77.752113507233915,{"$f":"SUM(BA31:BA42)","v":72.8949923702353},{"$f":"SUM(BB31:BB42)","v":70.360144291017008},64.027094244702056,51.30133427091603,30.614071558348037,20.81067473027224,9.7230050228340019,34.475227026304069,27.203804131478947,35.840434801562452,59.236055214230369,81.893227978451137,76.672891519769792,72.563725896048538,63.991248786290505,49.522463311497852,29.269806781088064,15.849167739906427,5.5883129732828465,33.596135947917475,23.672591346011657,35.684101470109624,57.580282264684925,86.034342449668344,80.450790669304283,74.767307501080083,63.955403327878962,47.743592352079745,27.925542003828149,10.887660749540586,1.4536209237317195,32.717044869530895,20.141378560544382,35.52776813865681,55.924509315139467,90.175456920885594,84.228689818838774,76.970889106111613,63.919557869467404,45.964721392661602,26.581277226568233,5.9261537591747526,-2.6810711258194573,31.837953791144315,16.610165775077078,35.371434807204025,54.268736365594009,94.316571392102816,{"$f":"SUM(CW31:CW42)","v":88.006588968373265},79.174470711143186,63.883712411055861,44.185850433243502,25.237012449308295,0.96464676880887623,-6.8157631753705772,30.95886271275775,13.078952989609803,35.215101475751254,52.612963416048544,98.457685863319995,{"$f":"SUM(DI31:DI42)","v":91.204763145365234},{"$f":"SUM(DJ31:DJ42)","v":81.619327310804024},66.725287274970327,47.96000388732206,30.487849277019585,5.6662452567869082,-2.3127047721948202,34.48284805955128,17.140811642069906,40.406278904708607,56.996628651345198,99.019194546945243,94.402937322357175,84.064183910464891,69.566862138884744,51.734157341400604,35.73868610473086,10.367843744764926,2.190353630980951,38.006833406344853,21.202670294529995,45.597456333665917,61.380293886641809,99.580703230570506,97.601111499349116,86.509040510125715,72.408437002799218,55.508310795479176,40.989522932442192,15.069442232742915,6.6934120341567365,41.530818753138384,25.264528946990083,50.78863376262327,65.763959121938427,100.14221191419577,100.79928567634104,88.953897109786553,75.250011866713663,59.282464249557719,46.240359760153495,19.771040720720919,11.196470437332465,45.054804099931928,29.326387599450186,55.979811191580623,70.147624357235088,100.70372059782103,{"$f":"SUM(FE31:FE42)","v":103.997459853333},{"$f":"SUM(FF31:FF42)","v":91.398753709447391},78.091586730628094,63.056617703636221,51.491196587864827,24.472639208698936,15.699528840508229,48.578789446725452,{"$f":"SUM(FM31:FM42)","v":33.388246251910267},61.170988620537983,74.531289592531749,101.26522928144631,105.10129432533127,86.729125352995396,78.054263875700244,62.026415464876528,50.903166971207,23.590297170303508,14.825612532065747,50.22842966055989,34.159454839179411,62.7954185676085,74.906937711658387,103.82471343315183,106.50316807143342,94.160142991552263,79.489933447242464,70.013700991452765,47.581379079833702,22.659377350067935,16.10496152690817,42.800352085941412,24.556153689220444,53.202597626119797,74.749593052918954,104.13414267177428,109.64965425962848,94.477564292239805,75.193759606974837,70.185795048850395,44.512553508351786,18.077788382185105,12.661641000872294,44.760361574017182,22.469361816132533,52.798836580577024,74.759379066814247,106.30080630857549,146.18739954505025,127.97765276973237,92.600327172851593,67.2557953331184,44.438653983599366,17.582054261074219,13.00627294535677,48.938795767542068,22.352160130050095,56.754890132823014,92.623498507766527,125.47638184416714,145.62270575118643,125.41623063714756,89.934483896931155,65.550063199100691,47.484537215823785,18.540107715213352,11.804067357414205,42.39865707294981,13.868811861294006,57.51827348172398,93.496222477931397,124.29041194178183,{"$f":"SUM(HY31:HY42)","v":142.34748976263768},{"$f":"SUM(HZ31:HZ42)","v":123.90683722014971},88.827930312993388,64.389650092346812,47.433317831035595,21.157525674940146,14.647520260073222,43.18989808438802,16.521565016687603,56.461724722649606,92.146870575724805,123.24956532149173,139.07227377408896,122.39744380315192,87.721376729055706,63.229236985592912,47.382098446247433,23.774943634666926,17.490973162732267,43.981139095826215,19.174318172081186,55.405175963575203,90.797518673518198,122.20871870120155,135.7970577855402,120.88805038615411,86.614823145117981,62.068823878839027,47.330879061459214,26.392361594393762,20.334426065391284,44.772380107264411,21.827071327474741,54.348627204500865,89.44816677131162,121.16787208091145,132.52184179699145,119.37865696915637,85.508269561180271,60.908410772085155,47.279659676671038,29.009779554120527,23.177878968050315,45.563621118702635,24.47982448286831,53.292078445426469,88.098814869104999,120.12702546062135,{"$f":"SUM(JU31:JU42)","v":129.24662580844273},117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(KG31:KG42)","v":129.24662580844273},{"$f":"SUM(KH31:KH42)","v":117.86926355215854},84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(MC31:MC42)","v":129.24662580844273},117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(MO31:MO42)","v":129.24662580844273},{"$f":"SUM(MP31:MP42)","v":117.86926355215854},84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(OK31:OK42)","v":129.24662580844273},117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,{"$f":"SUM(OV31:OV42)","v":119.08617884033123}]
[null,null,"Total, kortsigtede",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"SUM(E33:E42)","v":65.419142320017428},56.783480190055855,63.375641236756685,55.723320884107729,48.228845970006354,48.940330652660961,-10.422279375622139,42.527976598944946,43.896477796611315,46.404937560145761,47.66290608726144,49.97192400733443,52.456488263210126,56.999390814343805,63.771380321215467,64.192186611404196,62.865166025313371,62.590365891396928,74.712047986246446,75.670484236335113,74.837225578653801,73.982246337278355,73.243195629578565,72.562897188983996,71.968261086441188,{"$f":"SUM(AD33:AD42)","v":71.968261086441188},71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,71.968261086441188,null,{"$f":"SUM(AO33:AO42)","v":69.117093220700809},{"$f":"SUM(AP33:AP42)","v":68.156562685985477},64.062939703113614,53.080205230334123,31.958336335607967,25.772181720638081,13.85769707238515,35.354318104690634,30.735016916946236,35.996768133015195,60.891828163775813,77.752113507233915,{"$f":"SUM(BA33:BA42)","v":72.8949923702353},{"$f":"SUM(BB33:BB42)","v":70.360144291017008},64.027094244702056,51.30133427091603,30.614071558348037,20.81067473027224,9.7230050228340019,34.475227026304069,27.203804131478947,35.840434801562452,59.236055214230369,81.893227978451137,76.672891519769792,72.563725896048538,63.991248786290505,49.522463311497852,29.269806781088064,15.849167739906427,5.5883129732828465,33.596135947917475,23.672591346011657,35.684101470109624,57.580282264684925,86.034342449668344,80.450790669304283,74.767307501080083,63.955403327878962,47.743592352079745,27.925542003828149,10.887660749540586,1.4536209237317195,32.717044869530895,20.141378560544382,35.52776813865681,55.924509315139467,90.175456920885594,84.228689818838774,76.970889106111613,63.919557869467404,45.964721392661602,26.581277226568233,5.9261537591747526,-2.6810711258194573,31.837953791144315,16.610165775077078,35.371434807204025,54.268736365594009,94.316571392102816,{"$f":"SUM(CW33:CW42)","v":88.006588968373265},79.174470711143186,63.883712411055861,44.185850433243502,25.237012449308295,0.96464676880887623,-6.8157631753705772,30.95886271275775,13.078952989609803,35.215101475751254,52.612963416048544,98.457685863319995,{"$f":"SUM(DI33:DI42)","v":91.204763145365234},{"$f":"SUM(DJ33:DJ42)","v":81.619327310804024},66.725287274970327,47.96000388732206,30.487849277019585,5.6662452567869082,-2.3127047721948202,34.48284805955128,17.140811642069906,40.406278904708607,56.996628651345198,99.019194546945243,94.402937322357175,84.064183910464891,69.566862138884744,51.734157341400604,35.73868610473086,10.367843744764926,2.190353630980951,38.006833406344853,21.202670294529995,45.597456333665917,61.380293886641809,99.580703230570506,97.601111499349116,86.509040510125715,72.408437002799218,55.508310795479176,40.989522932442192,15.069442232742915,6.6934120341567365,41.530818753138384,25.264528946990083,50.78863376262327,65.763959121938427,100.14221191419577,100.79928567634104,88.953897109786553,75.250011866713663,59.282464249557719,46.240359760153495,19.771040720720919,11.196470437332465,45.054804099931928,29.326387599450186,55.979811191580623,70.147624357235088,100.70372059782103,{"$f":"SUM(FE33:FE42)","v":103.997459853333},{"$f":"SUM(FF33:FF42)","v":91.398753709447391},78.091586730628094,63.056617703636221,51.491196587864827,24.472639208698936,15.699528840508229,48.578789446725452,{"$f":"SUM(FM33:FM42)","v":33.388246251910267},61.170988620537983,74.531289592531749,101.26522928144631,105.10129432533127,86.729125352995396,78.054263875700244,62.026415464876528,50.903166971207,23.590297170303508,14.825612532065747,50.22842966055989,34.159454839179411,62.7954185676085,74.906937711658387,103.82471343315183,106.50316807143342,94.160142991552263,79.489933447242464,70.013700991452765,47.581379079833702,22.659377350067935,16.10496152690817,42.800352085941412,24.556153689220444,53.202597626119797,74.749593052918954,104.13414267177428,109.64965425962848,94.477564292239805,75.193759606974837,70.185795048850395,44.512553508351786,18.077788382185105,12.661641000872294,44.760361574017182,22.469361816132533,52.798836580577024,74.759379066814247,106.30080630857549,146.18739954505025,127.97765276973237,92.600327172851593,67.2557953331184,44.438653983599366,17.582054261074219,13.00627294535677,48.938795767542068,22.352160130050095,56.754890132823014,92.623498507766527,125.47638184416714,145.62270575118643,125.41623063714756,89.934483896931155,65.550063199100691,47.484537215823785,18.540107715213352,11.804067357414205,42.39865707294981,13.868811861294006,57.51827348172398,93.496222477931397,124.29041194178183,{"$f":"SUM(HY33:HY42)","v":142.34748976263768},{"$f":"SUM(HZ33:HZ42)","v":123.90683722014971},88.827930312993388,64.389650092346812,47.433317831035595,21.157525674940146,14.647520260073222,43.18989808438802,16.521565016687603,56.461724722649606,92.146870575724805,123.24956532149173,139.07227377408896,122.39744380315192,87.721376729055706,63.229236985592912,47.382098446247433,23.774943634666926,17.490973162732267,43.981139095826215,19.174318172081186,55.405175963575203,90.797518673518198,122.20871870120155,135.7970577855402,120.88805038615411,86.614823145117981,62.068823878839027,47.330879061459214,26.392361594393762,20.334426065391284,44.772380107264411,21.827071327474741,54.348627204500865,89.44816677131162,121.16787208091145,132.52184179699145,119.37865696915637,85.508269561180271,60.908410772085155,47.279659676671038,29.009779554120527,23.177878968050315,45.563621118702635,24.47982448286831,53.292078445426469,88.098814869104999,120.12702546062135,{"$f":"SUM(JU33:JU42)","v":129.24662580844273},117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(KG33:KG42)","v":129.24662580844273},{"$f":"SUM(KH33:KH42)","v":117.86926355215854},84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(MC33:MC42)","v":129.24662580844273},117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(MO33:MO42)","v":129.24662580844273},{"$f":"SUM(MP33:MP42)","v":117.86926355215854},84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,129.24662580844273,117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123,{"$f":"SUM(OK33:OK42)","v":129.24662580844273},117.86926355215854,84.40171597724256,59.747997665331312,47.228440291882848,31.627197513847385,26.021331870709339,46.354862130140788,27.132577638261878,52.235529686352081,86.74946296689842,119.08617884033123]
[null,null,null,null,null,null,null,{"$f":"SUM(H37:H42)","v":-38.224959450042618},{"$f":"SUM(I37:I41)","v":1.0370232722566985},1.0363804422020557,1.0357355729136144,1.0350886546724243,1.0344396776977272,1.0256174076884421,1.0321004091929247,1.0385834329141677,1.0450664788522799,1.0515495470073659,1.0580326373795663,1.0591150411028565,1.0532896540092276]
[null,null,"Summary, samlede pris, langsigtede (i grundscenarie -uden konverteringer)"]
[null,null,{"$f":"\"Enhed: Kr/\"&Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,{"$f":"C72","v":"AMV1træ"},null,{"$f":"E225*E122","v":96.294213057958785},99.413710698234382,101.026984476289,100.47039361420207,67.252759758307988,41.942705154389316,27.447186200348018,22.505748597942812,17.600793094915652,14.062685980646446,13.032482636296621,12.029371259378552,11.030302052411196,10.080684387059792,9.1779896962669785,8.9134411187043217,8.7414846653074481,7.8276632187773005,10.516037670908339,10.541432890818802,10.380260226581088,10.218079268846767,10.06478251617669,9.9151143174491754,9.7688908077301004,{"$f":"AD225*AD122","v":9.7688908077301004},9.7688908077301004,9.7688908077301004,9.7688908077301004,9.7688908077301004,9.7688908077301004,9.7688908077301004,9.7688908077301004,9.7688908077301004,9.7688908077301004]
[null,null,{"$f":"C73","v":"AMV1træBP"},null,{"$f":"E226*E123","v":1.5692413694910783},1.2636027578269395,1.6336976224068318,1.624034237851337,1.0782222136647484,1.2128748217427439,1.7021852378720412,1.7979981176926316,1.8139818450176037,1.9489384990927079,2.1807526171530163,2.4140282876771391,2.6546367724242002,2.8962899816873513,3.1460244970953575,3.0862796102125793,3.1583797224006163,3.5432922764691588,4.3450725081806132,4.3137942621416467,4.2522499272475498,4.1840188547751218,4.1193528809854225,4.0530303482973133,3.9850177483064386,{"$f":"AD226*AD123","v":3.9850177483064386},3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386]
[null,null,"AMV3kul",null,{"$f":"E227*E124","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD227*AD124","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"AMV4træ",null,{"$f":"E228*E125","v":30.630744084190209},31.199242996164081,28.204753183905371,24.815907515619354,16.216845961793069,16.57751111582656,-8.415952377865807,8.5208722096861695,11.316139848258837,11.745598211863605,12.083254775314312,12.716503246152859,13.347935957579985,14.565803202554113,16.36462732333208,16.422555728526536,16.804404736394456,15.569077643247915,15.011582762879179,16.713840646012542,16.602396094923879,16.480698556591257,16.348543396024173,16.20572049613072,16.070693829538303,{"$f":"AD228*AD125","v":16.070693829538303},16.070693829538303,16.070693829538303,16.070693829538303,16.070693829538303,16.070693829538303,16.070693829538303,16.070693829538303,16.070693829538303,16.070693829538303]
[null,null,"AMV4træBP",null,{"$f":"E229*E126","v":3.1940942232240617},3.2520899194793356,3.2910704719529278,3.2958796065508804,2.2276356478566557,2.322541837452512,2.4934927651187375,2.5860864307968643,2.6757968999037276,2.7499255255926549,2.9108815938865336,3.0751606480954781,3.2428250571261197,3.4139387605086777,3.5885673181510618,3.7180140859934205,3.8916677238511079,4.6752250844849383,5.2192783559028921,5.287643402251005,5.8156393725482953,6.3551366233214965,6.9063647037122466,7.4695593124051678,8.0576024907846282,{"$f":"AD229*AD126","v":8.0576024907846282},8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282]
[null,null,"AVV1træ",null,{"$f":"E230*E127","v":9.5296298418772203},7.0646475342892749,8.7175833139529235,7.1500374439217609,4.4648242869053707,5.4708670816777616,-3.6907458196025238,5.4226706344402071,6.775159647145772,8.0831528029130268,8.4645346295760238,9.0112237088996849,9.590841819952308,10.526481592391512,11.874983290766469,12.158452989632709,7.2756578448244769,7.0908549386663555,0,0,0,0,0,0,{"$f":"AC230*AC127","v":0},{"$f":"AD230*AD127","v":0},0,0,0,{"$f":"AH230*AH127","v":0},{"$f":"AI230*AI127","v":0},0,0,0,{"$f":"AM230*AM127","v":0}]
[null,null,"AVV1kul",null,{"$f":"E231*E128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD231*AD128","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"AVV2træ",null,{"$f":"E232*E129","v":44.495450596439589},38.886025251942804,42.777610546564006,39.384034243036936,25.693598201123649,25.29190832552603,10.063956385349902,21.51467535800338,21.498174138450995,21.100335093396325,21.513716861805211,22.059739426798981,22.629619823444482,23.479595129410104,24.648326275740708,24.536913461681564,27.882399251723264,28.229292604078598,31.768460328182933,31.811659851139098,31.449946174953869,31.064120520870436,30.707777999554192,30.354178109606814,30.003376328199085,{"$f":"AD232*AD129","v":30.003376328199085},30.003376328199085,30.003376328199085,30.003376328199085,30.003376328199085,30.003376328199085,30.003376328199085,30.003376328199085,30.003376328199085,30.003376328199085]
[null,null,"AVV2halm",null,{"$f":"E233*E130","v":4.5938369821123199},4.6742736288385247,4.2135797040988976,3.6967715650328254,2.4125564393054018,2.4760661404604609,-0.69918738933301461,1.5516859236047511,1.9337396810054726,2.0197065549189062,2.1106238222352527,2.2335247682509984,2.3534830326969645,2.5306571479500017,2.759186157418327,2.7204419416287271,2.9440578240823907,3.1657388654670489,3.0593927770426488,3.0437539184039126,3.0498723661894322,3.0516186508313181,3.0580376527791193,3.0646177096030702,3.0667971229800544,{"$f":"AD233*AD130","v":3.0667971229800544},3.0667971229800544,3.0667971229800544,3.0667971229800544,3.0667971229800544,3.0667971229800544,3.0667971229800544,3.0667971229800544,3.0667971229800544,3.0667971229800544]
[null,null,"AVV2gasGT",null,{"$f":"E234*E131","v":5.6736403061509941},5.6762677288735839,5.6957146307951998,5.6684609872671379,3.768208701843959,3.7681609643642862,3.6261748657341517,3.8690560441926736,3.808541950806962,3.8116743763786145,3.8095637347119253,3.8245461333308457,3.8478129249852984,3.8889198309835704,3.940293221258969,4.0017123743179628,4.0073367798107942,4.061076230840956,5.3141050515092942,5.2204781648166483,5.1003593781046028,4.9871650241259902,4.8810333046743963,4.7821061239221825,4.6905292132382694,{"$f":"AD234*AD131","v":4.6905292132382694},4.6905292132382694,4.6905292132382694,4.6905292132382694,4.6905292132382694,4.6905292132382694,4.6905292132382694,4.6905292132382694,4.6905292132382694,4.6905292132382694]
[null,null,"KKV",null,{"$f":"E235*E132","v":4.7716328873200302},4.8464093612190755,4.5836145065096687,4.2721490597192888,2.8324721604454952,2.8779770099909694,0.7672283293879042,2.2587316442243064,2.513146963708595,2.5576476098209722,2.5516508196159262,2.5699863603408031,2.5897068519625064,2.6579426351752682,2.7754039762134739,2.7158946873669709,2.9803745077221597,3.0338808054202819,3.3187744033323101,3.2615185051559741,3.2895923703974961,3.3180381272817185,3.3468631982350003,3.3760752045279618,3.4098985811866243,{"$f":"AD235*AD132","v":3.4098985811866243},3.4098985811866243,3.4098985811866243,3.4098985811866243,3.4098985811866243,3.4098985811866243,3.4098985811866243,3.4098985811866243,3.4098985811866243,3.4098985811866243]
[null,null,"HCVgas",null,{"$f":"E236*E133","v":1.8723644793248708},1.8794662484401989,2.2329473773809334,2.2372330567609238,1.2989656865406216,1.0226087128233483,1.2009081043259962,1.1632773919438402,0.73358372708376185,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD236*AD133","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"SPolie",null,{"$f":"E237*E134","v":0.48067209591303822},0.49015883799930404,0.56291272557793604,0.62695023904667302,0.43359272308710717,0.44809024789752328,0.59903433982878018,0.60076412992973338,0.59922147251973268,0.59473241854069048,0.49932103121740079,0.40269633531507265,0.3035580176172345,0.20099133611681425,9.4845361595173511E-2,9.7018371076188714E-2,9.9366692485428038E-2,0.10178577192866461,0.10445595495531167,0.10749489537171519,0.10984583302577741,0.1122052185692623,0.11473257048048391,0.11743054696225239,0.12018903019900536,{"$f":"AD237*AD134","v":0.12018903019900536},0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536]
[null,null,"SPgas",null,{"$f":"E238*E135","v":1.9577302492789985},1.9466450429747084,2.6976558825369028,3.1073316403684954,1.9411760854269762,1.8423060879204867,6.0424679144998334,4.549051162554548,3.4352091713193702,3.4817895126642089,3.5414685243847379,3.6031429155051984,3.6644062819506549,3.723480182640873,3.7857315113439229,3.8162918049711338,3.9549931451980824,4.0149386161593945,8.1589525931480775,7.9136950125267838,7.7316938817044987,7.547287100142535,7.3604266544859023,7.1710632451182468,6.979146242798314,{"$f":"AD238*AD135","v":6.979146242798314},6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314]
[null,null,"GeoEl",null,{"$f":"E239*E136","v":0},0,0,0,0,0,0,0,0,2.5752730066536351,0.75450524096902027,1.2108474957272775,1.6727894724030956,2.131703797679779,2.5871875901505046,3.0750062691252276,3.1075332986427213,3.102336830009607,3.1997831490089093,3.2104454527758457,3.235415953916108,3.2605103145238319,3.2857310066571928,3.3110805685999605,3.3365616070941515,{"$f":"AD239*AD136","v":3.3365616070941515},3.3365616070941515,3.3365616070941515,3.3365616070941515,3.3365616070941515,3.3365616070941515,3.3365616070941515,3.3365616070941515,3.3365616070941515,3.3365616070941515]
[null,null,"GeoVa",null,{"$f":"E240*E137","v":0.89544126356260334},0.87881048436485854,0.88930238833662256,0.89643087942369404,0.60401790130667621,0.58998342497374801,0.64494208424626565,0.57928154477041827,0.55594754131202651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD240*AD137","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"VP",null,{"$f":"E241*E138","v":0.68170737355610722},0.88392463664067045,1.2200044104540573,1.5370271328569813,0.48002639594904589,0.85514420962820237,2.4649135698930889,2.1543869676269289,2.45312914552688,2.8628472579306652,2.8105538549593225,2.736146644739804,2.6629118808720311,2.545096963031459,2.3827378062281306,2.3922007591813825,2.4628396023607513,2.4966685462700484,2.92764190202166,3.395783542945813,3.46390353399971,3.5334707497194575,3.6045146576163192,3.6770654802075695,3.7511542229733941,{"$f":"AD241*AD138","v":3.7511542229733941},3.7511542229733941,3.7511542229733941,3.7511542229733941,3.7511542229733941,3.7511542229733941,3.7511542229733941,3.7511542229733941,3.7511542229733941,3.7511542229733941]
[null,null,{"$f":"C89","v":"Sol"},null,{"$f":"E242*E139","v":2.3018160077286831E-3},1.1018035838579418E-2,1.9734255669430153E-2,0,2.4971509682528717E-2,3.2382142804170039E-2,5.0868749230893434E-2,6.9549777743421068E-2,8.8428311636227289E-2,0.10684719044499032,0.12796514473007536,0.16621017369466548,0.20493374830097605,0.24414490688771337,0.2838529168462896,0.34225624776432934,0.63472049090829041,0.63887976672799029,0.64304943025112637,0.65735755445979172,0.66167343474968043,0.66604636139178031,0.67047747294985494,0.67496793848940151,0.67951895860595179,{"$f":"AD242*AD139","v":0.67951895860595179},0.67951895860595179,0.67951895860595179,0.67951895860595179,0.67951895860595179,0.67951895860595179,0.67951895860595179,0.67951895860595179,0.67951895860595179,0.67951895860595179]
[null,null,"Total",null,{"$f":"SUM(E50:E67)","v":206.64270062640759},202.36629316312639,207.76716549643072,198.78264122165834,130.7298736732393,106.73112727747814,44.297472959034273,79.143835935152694,77.800993438611613,77.701154040857446,76.391275286855389,78.053127403907368,79.795763693727054,82.885729854077013,87.409756942407455,87.996479450183031,87.945216285712007,87.550711198548257,93.586586887323278,95.47889809881957,95.142848548341988,94.778395370990964,94.468638014330992,94.172009401319841,93.919376183634299,{"$f":"SUM(AD50:AD67)","v":93.919376183634299},93.919376183634299,93.919376183634299,93.919376183634299,93.919376183634299,93.919376183634299,93.919376183634299,93.919376183634299,93.919376183634299,93.919376183634299]
[]
[null,null,"Summary, samlede pris, kortsigtede (i grundscenarie -uden konverteringer)"]
[null,null,{"$f":"\"Enhed: Kr/\"&Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,{"$f":"C95","v":"AMV1træ"},null,{"$f":"E225*E95","v":7.8680131949707484},6.0803970442082296,7.6936708222628463,7.0205090586409167,4.5440974774895899,4.2939012039395674,1.6381186230065568,3.6040604754102836,3.2319240273261256,2.9706344338192427,2.7213715683740425,2.5053670657140414,2.2997090040087005,2.1499479186664363,2.0536998005334461,2.0122111637179696,1.9765613021146837,1.8283714392080015,2.7071764704492174,2.7325494726936883,2.7278335544893304,2.7178328612896223,2.7126408880139907,2.7071913848108045,2.7014791424376048,{"$f":"AD225*AD95","v":2.7014791424376048},2.7014791424376048,2.7014791424376048,2.7014791424376048,2.7014791424376048,2.7014791424376048,2.7014791424376048,2.7014791424376048,2.7014791424376048,2.7014791424376048]
[null,null,{"$f":"C96","v":"AMV1træBP"},null,{"$f":"E226*E96","v":1.5692413694910783},1.2636027578269395,1.6336976224068318,1.624034237851337,1.0782222136647484,1.2128748217427439,1.7021852378720412,1.7979981176926316,1.8139818450176037,1.9489384990927079,2.1807526171530163,2.4140282876771391,2.6546367724242002,2.8962899816873513,3.1460244970953575,3.0862796102125793,3.1583797224006163,3.5432922764691588,4.3450725081806132,4.3137942621416467,4.2522499272475498,4.1840188547751218,4.1193528809854225,4.0530303482973133,3.9850177483064386,{"$f":"AD226*AD96","v":3.9850177483064386},3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386,3.9850177483064386]
[null,null,"AMV3kul",null,{"$f":"E227*E97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD227*AD97","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"AMV4træ",null,{"$f":"E228*E98","v":14.737666534416796},15.306165446390676,12.311675634131978,8.9029799218947669,5.5386262173834595,5.8437247907548659,-19.205886615746817,-2.3258004438833715,0.41212891147422703,0.85096773101251744,1.1213064139760611,1.6863999181176768,2.2488248654214571,3.3968154419767647,5.124877474985527,5.1085338213558673,5.4159243667005557,4.1059694149874666,3.4736602945529751,5.100938282938432,4.9132492343504062,4.7142994155943514,4.5038640777710768,4.2817124510352595,4.0662872982501685,{"$f":"AD228*AD98","v":4.0662872982501685},4.0662872982501685,4.0662872982501685,4.0662872982501685,4.0662872982501685,4.0662872982501685,4.0662872982501685,4.0662872982501685,4.0662872982501685,4.0662872982501685]
[null,null,"AMV4træBP",null,{"$f":"E229*E99","v":3.1940942232240617},3.2520899194793356,3.2910704719529278,3.2958796065508804,2.2276356478566557,2.322541837452512,2.4934927651187375,2.5860864307968643,2.6757968999037276,2.7499255255926549,2.9108815938865336,3.0751606480954781,3.2428250571261197,3.4139387605086777,3.5885673181510618,3.7180140859934205,3.8916677238511079,4.6752250844849383,5.2192783559028921,5.287643402251005,5.8156393725482953,6.3551366233214965,6.9063647037122466,7.4695593124051678,8.0576024907846282,{"$f":"AD229*AD99","v":8.0576024907846282},8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282,8.0576024907846282]
[null,null,"AVV1træ",null,{"$f":"E230*E100","v":9.5296298418772203},7.0646475342892749,8.7175833139529235,7.1500374439217609,4.4648242869053707,5.4708670816777616,-3.6907458196025238,5.4226706344402071,6.775159647145772,8.0831528029130268,8.4645346295760238,9.0112237088996849,9.590841819952308,10.526481592391512,11.874983290766469,12.158452989632709,7.2756578448244769,7.0908549386663555,0,0,0,0,0,0,0,{"$f":"AD230*AD100","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"AVV1kul",null,{"$f":"E231*E101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD231*AD101","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"AVV2træ",null,{"$f":"E232*E102","v":21.979708864056416},16.370283519559639,20.261868814180829,16.840170929947828,10.565751679655598,10.085340563617232,-5.2221561909391037,6.1481814012078795,6.0504489681157878,5.6658992260592136,5.9839116736884401,6.4333790168806768,6.9054960326036108,7.6564769799051984,8.7249593929325204,8.508325265431786,11.748325663691245,11.989493640689732,15.422671942547211,15.359647360072689,14.88991801424547,14.394648963261449,13.927406822387834,13.461421831446167,12.996719419709319,{"$f":"AD232*AD102","v":12.996719419709319},12.996719419709319,12.996719419709319,12.996719419709319,12.996719419709319,12.996719419709319,12.996719419709319,12.996719419709319,12.996719419709319,12.996719419709319]
[null,null,"AVV2halm",null,{"$f":"E233*E103","v":1.9615825091087971},2.0420191558350016,1.5813252310953758,1.0612294740826724,0.64400081514074869,0.69830742897434883,-2.4862454699425247,-0.24476932681152136,0.12778790910086443,0.21530839948741237,0.2950762974339497,0.40668923359864179,0.51521824557813201,0.68081919808606894,0.89762839926262528,0.84658304428543329,1.0578669148668878,1.2671878885486563,1.1484508634135602,1.1203936318877974,1.1138842598595602,1.1028358129551197,1.0962898403040859,1.089731258911838,1.0785948576367752,{"$f":"AD233*AD103","v":1.0785948576367752},1.0785948576367752,1.0785948576367752,1.0785948576367752,1.0785948576367752,1.0785948576367752,1.0785948576367752,1.0785948576367752,1.0785948576367752,1.0785948576367752]
[null,null,"AVV2gasGT",null,{"$f":"E234*E104","v":7.6777870949740937E-2},7.9405293672329458E-2,9.8852195593946202E-2,6.4608215236558963E-2,7.7962345202466504E-3,-1.1819677026797627E-2,-0.17357867005282465,4.9321664141553728E-2,-3.1384521204970692E-2,-2.4948700096804659E-2,-5.0765821225134629E-2,-5.9784688042930495E-2,-6.0819480619071657E-2,-4.4320149795936903E-2,-1.7866141536483846E-2,1.7397567763055059E-2,-3.1991139170682928E-3,2.4259595895883539E-2,1.2509420397513751,1.1309104397490717,0.98394160070395664,0.84354229633222744,0.70984364516876219,0.58298027836914013,0.46309045813013355,{"$f":"AD234*AD104","v":0.46309045813013355},0.46309045813013355,0.46309045813013355,0.46309045813013355,0.46309045813013355,0.46309045813013355,0.46309045813013355,0.46309045813013355,0.46309045813013355,0.46309045813013355]
[null,null,"KKV",null,{"$f":"E235*E105","v":2.568552143678958},2.6433286175780037,2.380533762868597,2.0663167250504655,1.352269209091236,1.3900714809916168,-0.72846036087259802,0.7551779378499246,1.0016450882506016,1.0474460427374253,1.0321177227679568,1.0410056977684952,1.0511604098345551,1.1097099669440853,1.2173623460329168,1.1475575469509955,1.4017160179971966,1.4448774848951016,1.7194004160106691,1.6517508881699707,1.6692558259194206,1.6869929575628599,1.704966917358983,1.7231824637166915,1.7458610915880741,{"$f":"AD235*AD105","v":1.7458610915880741},1.7458610915880741,1.7458610915880741,1.7458610915880741,1.7458610915880741,1.7458610915880741,1.7458610915880741,1.7458610915880741,1.7458610915880741,1.7458610915880741]
[null,null,"HCVgas",null,{"$f":"E236*E106","v":1.0009067041794411},1.0080084732947692,1.3614896022355045,1.3646868533306606,0.71345179901102429,0.4340479686604421,0.60926862761285672,0.56852680390903443,0.13568913546848074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD236*AD106","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"SPolie",null,{"$f":"E237*E107","v":0.48067209591303822},0.49015883799930404,0.56291272557793604,0.62695023904667302,0.43359272308710717,0.44809024789752328,0.59903433982878018,0.60076412992973338,0.59922147251973268,0.59473241854069048,0.49932103121740079,0.40269633531507265,0.3035580176172345,0.20099133611681425,9.4845361595173511E-2,9.7018371076188714E-2,9.9366692485428038E-2,0.10178577192866461,0.10445595495531167,0.10749489537171519,0.10984583302577741,0.1122052185692623,0.11473257048048391,0.11743054696225239,0.12018903019900536,{"$f":"AD237*AD107","v":0.12018903019900536},0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536,0.12018903019900536]
[null,null,"SPgas",null,{"$f":"E238*E108","v":1.9577302492789985},1.9466450429747084,2.6976558825369028,3.1073316403684954,1.9411760854269762,1.8423060879204867,6.0424679144998334,4.549051162554548,3.4352091713193702,3.4817895126642089,3.5414685243847379,3.6031429155051984,3.6644062819506549,3.723480182640873,3.7857315113439229,3.8162918049711338,3.9549931451980824,4.0149386161593945,8.1589525931480775,7.9136950125267838,7.7316938817044987,7.547287100142535,7.3604266544859023,7.1710632451182468,6.979146242798314,{"$f":"AD238*AD108","v":6.979146242798314},6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314,6.979146242798314]
[null,null,"GeoEl",null,{"$f":"E239*E109","v":0},0,0,0,0,0,0,0,0,0.2995869530717199,0.29627700509876598,0.28869303506620864,0.28090385284699076,0.26417244676178842,0.2379835185478385,0.23733318680796789,0.25118526796611673,0.22727136470340709,0.30595350267579713,0.29781007751743666,0.30365767435329744,0.309376368332139,0.3149635867369282,0.32041668792842248,0.32573295902160532,{"$f":"AD239*AD109","v":0.32573295902160532},0.32573295902160532,0.32573295902160532,0.32573295902160532,0.32573295902160532,0.32573295902160532,0.32573295902160532,0.32573295902160532,0.32573295902160532,0.32573295902160532]
[null,null,{"$f":"C110","v":"GeoVa"},null,{"$f":"E240*E110","v":0.11623245062881768},9.9601671431072888E-2,0.11009357540283685,0.11624885477962425,8.0484123457202475E-2,6.3725318294889588E-2,0.11593114707552563,4.7488825820916611E-2,2.1343630165182759E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD240*AD110","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C111","v":"VP"},null,{"$f":"E241*E111","v":0.46005275684532254},0.38106797182554275,0.43594569753458623,0.47043588861746655,0.32827964407393251,0.50561322003614328,1.9154802729733056,1.4029306776158075,1.4975051001550346,1.7080172252853298,1.666023659316312,1.6019885306615054,1.5391997976057763,1.4319066045398758,1.2801466525176239,1.2803507319901026,1.336137832429708,1.3667327388351675,1.7729680243366737,1.7291714103136011,1.7859226366973076,1.8439837911333583,1.9033810179159172,1.9641411617358457,2.02629179129308,{"$f":"AD241*AD111","v":2.02629179129308},2.02629179129308,2.02629179129308,2.02629179129308,2.02629179129308,2.02629179129308,2.02629179129308,2.02629179129308,2.02629179129308,2.02629179129308]
[null,null,{"$f":"C112","v":"Sol"},null,{"$f":"E242*E112","v":1.6856975914605011E-3},1.6856975914605011E-3,1.6856975914605011E-3,0,1.1325842492031315E-3,1.7002276810687289E-3,2.2738097431536969E-3,2.8534241195702584E-3,3.439166475383261E-3,4.0063753471542996E-3,5.1784980888972543E-3,6.3651959743637396E-3,7.566742563478863E-3,8.783418305172104E-3,1.0015510755606716E-2,1.0081693065180395E-2,1.0148041475270419E-2,1.0214540830703238E-2,1.0281206266870511E-2,2.0477247475809885E-2,2.0611690821250174E-2,2.0747911209129385E-2,2.0885944106678087E-2,2.1025825931281834E-2,2.1167594082513584E-2,{"$f":"AD242*AD112","v":2.1167594082513584E-2},2.1167594082513584E-2,2.1167594082513584E-2,2.1167594082513584E-2,2.1167594082513584E-2,2.1167594082513584E-2,2.1167594082513584E-2,2.1167594082513584E-2,2.1167594082513584E-2,2.1167594082513584E-2]
[null,null,"Total",null,{"$f":"SUM(E72:E89)","v":67.502546506210891},58.029106983956297,63.140061049325482,53.711419089320103,33.921340741013104,34.601292602614407,-16.388820389425597,24.964541914794061,27.749896451232932,29.595456445526501,30.667455413737009,32.416354901231252,34.243527418914148,37.415493678734684,42.018958932983594,42.044430883254392,41.574731422084291,41.690474796302631,45.639264172191247,46.766276383109663,46.317703505966129,45.832908174478675,45.395119549428323,44.962886796668435,44.567180124237666,{"$f":"SUM(AD72:AD89)","v":44.567180124237666},44.567180124237666,44.567180124237666,44.567180124237666,44.567180124237666,44.567180124237666,44.567180124237666,44.567180124237666,44.567180124237666,44.567180124237666]
[]
[]
[null,null,"Samfundsøkonomiske pris per værk, kortsigtede",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Samfundsøkonomiske pris per værk, kortsigtede"]
[null,null,{"$f":"\"Enhed: Kr/\"&Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,{"$f":"C122","v":"AMV1træ"},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!H70","v":81.058250826015254},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!I70","v":62.641779635834077},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!J70","v":79.262131853363698},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!K70","v":72.236828121761818},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!L70","v":69.676918564614226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!M70","v":70.296062405960086},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!N70","v":28.786260723900142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!O70","v":68.407055010448744},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!P70","v":66.74753380737809},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!Q70","v":67.76315635986802},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!R70","v":66.640064893621684},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!S70","v":66.2831946354151},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!T70","v":66.234042983117547},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!U70","v":68.02505235280853},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!V70","v":72.186175378280879},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!W70","v":72.092578257155836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!X70","v":70.471881634525928},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!Y70","v":74.289662773371219},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!Z70","v":71.937402494541956},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AA70","v":73.484265932314088},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AB70","v":73.704141812922956},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AC70","v":73.787268243673253},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AD70","v":74.007144124282121},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AE70","v":74.227020004890974},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AF70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AG70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AH70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AI70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AJ70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AK70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AL70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AM70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AN70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AO70","v":74.446895885499828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træ!AP70","v":74.446895885499828},null,{"$f":"HLOOKUP(AO$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":93.252306614997735},{"$f":"HLOOKUP(AP$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":70.688479056577904},{"$f":"HLOOKUP(AQ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":70.158426846522417},{"$f":"HLOOKUP(AR$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":70.136846083787475},{"$f":"HLOOKUP(AS$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":73.932997959151507},{"$f":"HLOOKUP(AT$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":72.605771959478119},{"$f":"HLOOKUP(AU$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":72.47174934640212},{"$f":"HLOOKUP(AV$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.516679196096405},{"$f":"HLOOKUP(AW$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.011984835119833},{"$f":"HLOOKUP(AX$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.273450718868702},{"$f":"HLOOKUP(AY$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":72.137301696909077},{"$f":"HLOOKUP(AZ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":56.84393286008337},{"$f":"AO95+(CW95-AO95)/(5)","v":89.247824519631862},{"$f":"AP95+(CX95-AP95)/(5)","v":69.307071394268817},{"$f":"AQ95+(CY95-AQ95)/(5)","v":69.724387828057317},{"$f":"AR95+(CZ95-AR95)/(5)","v":66.793026493603335},{"$f":"AS95+(DA95-AS95)/(5)","v":80.604645859250112},{"$f":"AT95+(DB95-AT95)/(5)","v":79.542865059511399},{"$f":"AU95+(DC95-AU95)/(5)","v":79.435646969050595},{"$f":"AV95+(DD95-AV95)/(5)","v":81.071590848806025},{"$f":"AW95+(DE95-AW95)/(5)","v":80.667835360024768},{"$f":"AX95+(DF95-AX95)/(5)","v":80.877008067023866},{"$f":"AY95+(DG95-AY95)/(5)","v":71.510190059786297},{"$f":"AZ95+(DH95-AZ95)/(5)","v":59.685691299951245},{"$f":"BA95+(CW95-AO95)/(5)","v":85.24334242426599},{"$f":"BB95+(CX95-AP95)/(5)","v":67.92566373195973},{"$f":"BC95+(CY95-AQ95)/(5)","v":69.290348809592217},{"$f":"BD95+(CZ95-AR95)/(5)","v":63.449206903419189},{"$f":"BE95+(DA95-AS95)/(5)","v":87.276293759348718},{"$f":"BF95+(DB95-AT95)/(5)","v":86.47995815954468},{"$f":"BG95+(DC95-AU95)/(5)","v":86.399544591699069},{"$f":"BH95+(DD95-AV95)/(5)","v":87.626502501515645},{"$f":"BI95+(DE95-AW95)/(5)","v":87.323685884929702},{"$f":"BJ95+(DF95-AX95)/(5)","v":87.480565415179029},{"$f":"BK95+(DG95-AY95)/(5)","v":70.883078422663516},{"$f":"BL95+(DH95-AZ95)/(5)","v":62.527449739819119},{"$f":"BM95+(CW95-AO95)/(5)","v":81.238860328900117},{"$f":"BN95+(CX95-AP95)/(5)","v":66.544256069650643},{"$f":"BO95+(CY95-AQ95)/(5)","v":68.856309791127117},{"$f":"BP95+(CZ95-AR95)/(5)","v":60.105387313235042},{"$f":"BQ95+(DA95-AS95)/(5)","v":93.947941659447324},{"$f":"BR95+(DB95-AT95)/(5)","v":93.41705125957796},{"$f":"BS95+(DC95-AU95)/(5)","v":93.363442214347543},{"$f":"BT95+(DD95-AV95)/(5)","v":94.181414154225266},{"$f":"BU95+(DE95-AW95)/(5)","v":93.979536409834637},{"$f":"BV95+(DF95-AX95)/(5)","v":94.084122763334193},{"$f":"BW95+(DG95-AY95)/(5)","v":70.255966785540735},{"$f":"BX95+(DH95-AZ95)/(5)","v":65.369208179686993},{"$f":"BY95+(CW95-AO95)/(5)","v":77.234378233534244},{"$f":"BZ95+(CX95-AP95)/(5)","v":65.162848407341556},{"$f":"CA95+(CY95-AQ95)/(5)","v":68.422270772662017},{"$f":"CB95+(CZ95-AR95)/(5)","v":56.761567723050895},{"$f":"CC95+(DA95-AS95)/(5)","v":100.61958955954593},{"$f":"CD95+(DB95-AT95)/(5)","v":100.35414435961124},{"$f":"CE95+(DC95-AU95)/(5)","v":100.32733983699602},{"$f":"CF95+(DD95-AV95)/(5)","v":100.73632580693489},{"$f":"CG95+(DE95-AW95)/(5)","v":100.63538693473957},{"$f":"CH95+(DF95-AX95)/(5)","v":100.68768011148936},{"$f":"CI95+(DG95-AY95)/(5)","v":69.628855148417955},{"$f":"CJ95+(DH95-AZ95)/(5)","v":68.210966619554867},{"$f":"HLOOKUP(CW$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":73.229896138168371},{"$f":"HLOOKUP(CX$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":63.781440745032498},{"$f":"HLOOKUP(CY$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":67.988231754196931},{"$f":"HLOOKUP(CZ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":53.417748132866755},{"$f":"HLOOKUP(DA$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":107.29123745964452},{"$f":"HLOOKUP(DB$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":107.29123745964452},{"$f":"HLOOKUP(DC$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":107.29123745964452},{"$f":"HLOOKUP(DD$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":107.29123745964452},{"$f":"HLOOKUP(DE$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":107.29123745964452},{"$f":"HLOOKUP(DF$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":107.29123745964452},{"$f":"HLOOKUP(DG$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":69.00174351129516},{"$f":"HLOOKUP(DH$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":71.052725059422727},{"$f":"CW95+(FE95-CW95)/(5)","v":75.956823223347556},{"$f":"CX95+(FF95-CX95)/(5)","v":63.61199617860909},{"$f":"CY95+(FG95-CY95)/(5)","v":69.807222023391589},{"$f":"CZ95+(FH95-CZ95)/(5)","v":56.51133579679523},{"$f":"DA95+(FI95-DA95)/(5)","v":107.64678602927671},{"$f":"DB95+(FJ95-DB95)/(5)","v":107.64678602927671},{"$f":"DC95+(FK95-DC95)/(5)","v":107.64678602927671},{"$f":"DD95+(FL95-DD95)/(5)","v":107.64678602927671},{"$f":"DE95+(FM95-DE95)/(5)","v":107.64678602927671},{"$f":"DF95+(FN95-DF95)/(5)","v":107.64678602927671},{"$f":"DG95+(FO95-DG95)/(5)","v":71.513270430140309},{"$f":"DH95+(FP95-DH95)/(5)","v":72.076145262363497},{"$f":"DI95+(FE95-CW95)/(5)","v":78.68375030852674},{"$f":"DJ95+(FF95-CX95)/(5)","v":63.442551612185682},{"$f":"DK95+(FG95-CY95)/(5)","v":71.626212292586246},{"$f":"DL95+(FH95-CZ95)/(5)","v":59.604923460723704},{"$f":"DM95+(FI95-DA95)/(5)","v":108.0023345989089},{"$f":"DN95+(FJ95-DB95)/(5)","v":108.0023345989089},{"$f":"DO95+(FK95-DC95)/(5)","v":108.0023345989089},{"$f":"DP95+(FL95-DD95)/(5)","v":108.0023345989089},{"$f":"DQ95+(FM95-DE95)/(5)","v":108.0023345989089},{"$f":"DR95+(FN95-DF95)/(5)","v":108.0023345989089},{"$f":"DS95+(FO95-DG95)/(5)","v":74.024797348985459},{"$f":"DT95+(FP95-DH95)/(5)","v":73.099565465304266},{"$f":"DU95+(FE95-CW95)/(5)","v":81.410677393705924},{"$f":"DV95+(FF95-CX95)/(5)","v":63.273107045762274},{"$f":"DW95+(FG95-CY95)/(5)","v":73.445202561780903},{"$f":"DX95+(FH95-CZ95)/(5)","v":62.698511124652178},{"$f":"DY95+(FI95-DA95)/(5)","v":108.35788316854109},{"$f":"DZ95+(FJ95-DB95)/(5)","v":108.35788316854109},{"$f":"EA95+(FK95-DC95)/(5)","v":108.35788316854109},{"$f":"EB95+(FL95-DD95)/(5)","v":108.35788316854109},{"$f":"EC95+(FM95-DE95)/(5)","v":108.35788316854109},{"$f":"ED95+(FN95-DF95)/(5)","v":108.35788316854109},{"$f":"EE95+(FO95-DG95)/(5)","v":76.536324267830608},{"$f":"EF95+(FP95-DH95)/(5)","v":74.122985668245036},{"$f":"EG95+(FE95-CW95)/(5)","v":84.137604478885109},{"$f":"EH95+(FF95-CX95)/(5)","v":63.103662479338865},{"$f":"EI95+(FG95-CY95)/(5)","v":75.26419283097556},{"$f":"EJ95+(FH95-CZ95)/(5)","v":65.79209878858066},{"$f":"EK95+(FI95-DA95)/(5)","v":108.71343173817328},{"$f":"EL95+(FJ95-DB95)/(5)","v":108.71343173817328},{"$f":"EM95+(FK95-DC95)/(5)","v":108.71343173817328},{"$f":"EN95+(FL95-DD95)/(5)","v":108.71343173817328},{"$f":"EO95+(FM95-DE95)/(5)","v":108.71343173817328},{"$f":"EP95+(FN95-DF95)/(5)","v":108.71343173817328},{"$f":"EQ95+(FO95-DG95)/(5)","v":79.047851186675757},{"$f":"ER95+(FP95-DH95)/(5)","v":75.146405871185806},{"$f":"HLOOKUP(FE$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":86.864531564064322},{"$f":"HLOOKUP(FF$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":62.934217912915472},{"$f":"HLOOKUP(FG$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":77.083183100170217},{"$f":"HLOOKUP(FH$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":68.885686452509134},{"$f":"HLOOKUP(FI$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.06898030780548},{"$f":"HLOOKUP(FJ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.06898030780548},{"$f":"HLOOKUP(FK$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.06898030780548},{"$f":"HLOOKUP(FL$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.06898030780548},{"$f":"HLOOKUP(FM$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.06898030780548},{"$f":"HLOOKUP(FN$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.06898030780548},{"$f":"HLOOKUP(FO$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":81.559378105520921},{"$f":"HLOOKUP(FP$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.169826074126561},{"$f":"HLOOKUP(FQ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":85.470229474383132},{"$f":"HLOOKUP(FR$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":61.485300942054998},{"$f":"HLOOKUP(FS$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":77.128554907382295},{"$f":"HLOOKUP(FT$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":69.295934802085753},{"$f":"HLOOKUP(FU$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.47922865738107},{"$f":"HLOOKUP(FV$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.47922865738107},{"$f":"HLOOKUP(FW$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.47922865738107},{"$f":"HLOOKUP(FX$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.47922865738107},{"$f":"HLOOKUP(FY$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.47922865738107},{"$f":"HLOOKUP(FZ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.47922865738107},{"$f":"HLOOKUP(GA$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":81.456254938146529},{"$f":"HLOOKUP(GB$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":77.592522760349453},{"$f":"HLOOKUP(GC$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":95.516672806992062},{"$f":"HLOOKUP(GD$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":13.039344751492308},{"$f":"HLOOKUP(GE$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":77.13947314213658},{"$f":"HLOOKUP(GF$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":69.706183151662145},{"$f":"HLOOKUP(GG$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.88947700695668},{"$f":"HLOOKUP(GH$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.88947700695668},{"$f":"HLOOKUP(GI$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.88947700695668},{"$f":"HLOOKUP(GJ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.88947700695668},{"$f":"HLOOKUP(GK$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.88947700695668},{"$f":"HLOOKUP(GL$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":109.88947700695668},{"$f":"HLOOKUP(GM$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":81.251214646755301},{"$f":"HLOOKUP(GN$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":56.122899505094928},{"$f":"HLOOKUP(GO$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.97358601913318},{"$f":"HLOOKUP(GP$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":63.259506772692625},{"$f":"HLOOKUP(GQ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.33249124855692},{"$f":"HLOOKUP(GR$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":65.826399572627849},{"$f":"HLOOKUP(GS$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.16297590667375},{"$f":"HLOOKUP(GT$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.16297590667375},{"$f":"HLOOKUP(GU$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.16297590667375},{"$f":"HLOOKUP(GV$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.16297590667375},{"$f":"HLOOKUP(GW$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.16297590667375},{"$f":"HLOOKUP(GX$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.16297590667375},{"$f":"HLOOKUP(GY$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":80.72619614420951},{"$f":"HLOOKUP(GZ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":75.139844148472037},{"$f":"HLOOKUP(HA$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":81.803413931084421},{"$f":"HLOOKUP(HB$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":83.584037744716085},{"$f":"HLOOKUP(HC$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.881799050272747},{"$f":"HLOOKUP(HD$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":71.614923786122958},{"$f":"HLOOKUP(HE$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.57322425624935},{"$f":"HLOOKUP(HF$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.57322425624935},{"$f":"HLOOKUP(HG$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.57322425624935},{"$f":"HLOOKUP(HH$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.170400769399649},{"$f":"HLOOKUP(HI$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":75.425986266796855},{"$f":"HLOOKUP(HJ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.57322425624935},{"$f":"HLOOKUP(HK$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":75.708042027503183},{"$f":"HLOOKUP(HL$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":86.718046986205024},{"$f":"HLOOKUP(HM$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":82.586365101781936},{"$f":"HLOOKUP(HN$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":65.614980857770632},{"$f":"HLOOKUP(HO$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.609772749352246},{"$f":"HLOOKUP(HP$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":72.550922657527281},{"$f":"HLOOKUP(HQ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.98347260582496},{"$f":"HLOOKUP(HR$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.98347260582496},{"$f":"HLOOKUP(HS$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.98347260582496},{"$f":"HLOOKUP(HT$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.197380024565462},{"$f":"HLOOKUP(HU$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":75.324841744118174},{"$f":"HLOOKUP(HV$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":110.98347260582496},{"$f":"HLOOKUP(HW$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":77.081559333148078},{"$f":"HLOOKUP(HX$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":93.782011085451444},{"$f":"HM95+(JU95-HM95)/(5)","v":84.385722283491759},{"$f":"HN95+(JV95-HN95)/(5)","v":81.071968366618009},{"$f":"HO95+(JW95-HO95)/(5)","v":77.396653563613896},{"$f":"HP95+(JX95-HP95)/(5)","v":72.981428068804377},{"$f":"HQ95+(JY95-HQ95)/(5)","v":111.36637106542885},{"$f":"HR95+(JZ95-HR95)/(5)","v":111.36637106542885},{"$f":"HS95+(KA95-HS95)/(5)","v":111.36637106542885},{"$f":"HT95+(KB95-HT95)/(5)","v":74.266807886871362},{"$f":"HU95+(KC95-HU95)/(5)","v":75.567599087701339},{"$f":"HV95+(KD95-HV95)/(5)","v":111.36637106542885},{"$f":"HW95+(KE95-HW95)/(5)","v":77.351173950903629},{"$f":"HX95+(KF95-HX95)/(5)","v":90.299519444847348},{"$f":"HY95+(JU95-HM95)/(5)","v":86.185079465201582},{"$f":"HZ95+(JV95-HN95)/(5)","v":96.528955875465385},{"$f":"IA95+(JW95-HO95)/(5)","v":78.183534377875546},{"$f":"IB95+(JX95-HP95)/(5)","v":73.411933480081473},{"$f":"IC95+(JY95-HQ95)/(5)","v":111.74926952503274},{"$f":"ID95+(JZ95-HR95)/(5)","v":111.74926952503274},{"$f":"IE95+(KA95-HS95)/(5)","v":111.74926952503274},{"$f":"IF95+(KB95-HT95)/(5)","v":74.336235749177263},{"$f":"IG95+(KC95-HU95)/(5)","v":75.810356431284504},{"$f":"IH95+(KD95-HV95)/(5)","v":111.74926952503274},{"$f":"II95+(KE95-HW95)/(5)","v":77.620788568659179},{"$f":"IJ95+(KF95-HX95)/(5)","v":86.817027804243253},{"$f":"IK95+(JU95-HM95)/(5)","v":87.984436646911405},{"$f":"IL95+(JV95-HN95)/(5)","v":111.98594338431276},{"$f":"IM95+(JW95-HO95)/(5)","v":78.970415192137196},{"$f":"IN95+(JX95-HP95)/(5)","v":73.842438891358569},{"$f":"IO95+(JY95-HQ95)/(5)","v":112.13216798463664},{"$f":"IP95+(JZ95-HR95)/(5)","v":112.13216798463664},{"$f":"IQ95+(KA95-HS95)/(5)","v":112.13216798463664},{"$f":"IR95+(KB95-HT95)/(5)","v":74.405663611483163},{"$f":"IS95+(KC95-HU95)/(5)","v":76.053113774867668},{"$f":"IT95+(KD95-HV95)/(5)","v":112.13216798463664},{"$f":"IU95+(KE95-HW95)/(5)","v":77.89040318641473},{"$f":"IV95+(KF95-HX95)/(5)","v":83.334536163639157},{"$f":"IW95+(JU95-HM95)/(5)","v":89.783793828621228},{"$f":"IX95+(JV95-HN95)/(5)","v":127.44293089316014},{"$f":"IY95+(JW95-HO95)/(5)","v":79.757296006398846},{"$f":"IZ95+(JX95-HP95)/(5)","v":74.272944302635665},{"$f":"JA95+(JY95-HQ95)/(5)","v":112.51506644424053},{"$f":"JB95+(JZ95-HR95)/(5)","v":112.51506644424053},{"$f":"JC95+(KA95-HS95)/(5)","v":112.51506644424053},{"$f":"JD95+(KB95-HT95)/(5)","v":74.475091473789064},{"$f":"JE95+(KC95-HU95)/(5)","v":76.295871118450833},{"$f":"JF95+(KD95-HV95)/(5)","v":112.51506644424053},{"$f":"JG95+(KE95-HW95)/(5)","v":78.16001780417028},{"$f":"JH95+(KF95-HX95)/(5)","v":79.852044523035062},{"$f":"HLOOKUP(JU$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":91.583151010331051},{"$f":"HLOOKUP(JV$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":142.8999184020075},{"$f":"HLOOKUP(JW$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":80.544176820660482},{"$f":"HLOOKUP(JX$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.703449713912789},{"$f":"HLOOKUP(JY$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(JZ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(KA$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(KB$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.544519336094965},{"$f":"HLOOKUP(KC$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.538628462033984},{"$f":"HLOOKUP(KD$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(KE$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":78.429632421925831},{"$f":"HLOOKUP(KF$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.369552882430995},{"$f":"JU95+(MC95-JU95)/(5)","v":91.583151010331051},{"$f":"JV95+(MD95-JV95)/(5)","v":142.8999184020075},{"$f":"JW95+(ME95-JW95)/(5)","v":80.544176820660482},{"$f":"JX95+(MF95-JX95)/(5)","v":74.703449713912789},{"$f":"JY95+(MG95-JY95)/(5)","v":112.89796490384445},{"$f":"JZ95+(MH95-JZ95)/(5)","v":112.89796490384445},{"$f":"KA95+(MI95-KA95)/(5)","v":112.89796490384445},{"$f":"KB95+(MJ95-KB95)/(5)","v":74.544519336094965},{"$f":"KC95+(MK95-KC95)/(5)","v":76.538628462033984},{"$f":"KD95+(ML95-KD95)/(5)","v":112.89796490384445},{"$f":"KE95+(MM95-KE95)/(5)","v":78.429632421925831},{"$f":"KF95+(MN95-KF95)/(5)","v":76.369552882430995},{"$f":"KG95+(MC95-JU95)/(5)","v":91.583151010331051},{"$f":"KH95+(MD95-JV95)/(5)","v":142.8999184020075},{"$f":"KI95+(ME95-JW95)/(5)","v":80.544176820660482},{"$f":"KJ95+(MF95-JX95)/(5)","v":74.703449713912789},{"$f":"KK95+(MG95-JY95)/(5)","v":112.89796490384445},{"$f":"KL95+(MH95-JZ95)/(5)","v":112.89796490384445},{"$f":"KM95+(MI95-KA95)/(5)","v":112.89796490384445},{"$f":"KN95+(MJ95-KB95)/(5)","v":74.544519336094965},{"$f":"KO95+(MK95-KC95)/(5)","v":76.538628462033984},{"$f":"KP95+(ML95-KD95)/(5)","v":112.89796490384445},{"$f":"KQ95+(MM95-KE95)/(5)","v":78.429632421925831},{"$f":"KR95+(MN95-KF95)/(5)","v":76.369552882430995},{"$f":"KS95+(MC95-JU95)/(5)","v":91.583151010331051},{"$f":"KT95+(MD95-JV95)/(5)","v":142.8999184020075},{"$f":"KU95+(ME95-JW95)/(5)","v":80.544176820660482},{"$f":"KV95+(MF95-JX95)/(5)","v":74.703449713912789},{"$f":"KW95+(MG95-JY95)/(5)","v":112.89796490384445},{"$f":"KX95+(MH95-JZ95)/(5)","v":112.89796490384445},{"$f":"KY95+(MI95-KA95)/(5)","v":112.89796490384445},{"$f":"KZ95+(MJ95-KB95)/(5)","v":74.544519336094965},{"$f":"LA95+(MK95-KC95)/(5)","v":76.538628462033984},{"$f":"LB95+(ML95-KD95)/(5)","v":112.89796490384445},{"$f":"LC95+(MM95-KE95)/(5)","v":78.429632421925831},{"$f":"LD95+(MN95-KF95)/(5)","v":76.369552882430995},{"$f":"LE95+(MC95-JU95)/(5)","v":91.583151010331051},{"$f":"LF95+(MD95-JV95)/(5)","v":142.8999184020075},{"$f":"LG95+(ME95-JW95)/(5)","v":80.544176820660482},{"$f":"LH95+(MF95-JX95)/(5)","v":74.703449713912789},{"$f":"LI95+(MG95-JY95)/(5)","v":112.89796490384445},{"$f":"LJ95+(MH95-JZ95)/(5)","v":112.89796490384445},{"$f":"LK95+(MI95-KA95)/(5)","v":112.89796490384445},{"$f":"LL95+(MJ95-KB95)/(5)","v":74.544519336094965},{"$f":"LM95+(MK95-KC95)/(5)","v":76.538628462033984},{"$f":"LN95+(ML95-KD95)/(5)","v":112.89796490384445},{"$f":"LO95+(MM95-KE95)/(5)","v":78.429632421925831},{"$f":"LP95+(MN95-KF95)/(5)","v":76.369552882430995},{"$f":"HLOOKUP(MC$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":91.583151010331051},{"$f":"HLOOKUP(MD$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":142.8999184020075},{"$f":"HLOOKUP(ME$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":80.544176820660482},{"$f":"HLOOKUP(MF$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.703449713912789},{"$f":"HLOOKUP(MG$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(MH$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(MI$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(MJ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.544519336094965},{"$f":"HLOOKUP(MK$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.538628462033984},{"$f":"HLOOKUP(ML$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(MM$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":78.429632421925831},{"$f":"HLOOKUP(MN$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.369552882430995},{"$f":"MC95+(OK95-MC95)/(5)","v":91.583151010331051},{"$f":"MD95+(OL95-MD95)/(5)","v":142.8999184020075},{"$f":"ME95+(OM95-ME95)/(5)","v":80.544176820660482},{"$f":"MF95+(ON95-MF95)/(5)","v":74.703449713912789},{"$f":"MG95+(OO95-MG95)/(5)","v":112.89796490384445},{"$f":"MH95+(OP95-MH95)/(5)","v":112.89796490384445},{"$f":"MI95+(OQ95-MI95)/(5)","v":112.89796490384445},{"$f":"MJ95+(OR95-MJ95)/(5)","v":74.544519336094965},{"$f":"MK95+(OS95-MK95)/(5)","v":76.538628462033984},{"$f":"ML95+(OT95-ML95)/(5)","v":112.89796490384445},{"$f":"MM95+(OU95-MM95)/(5)","v":78.429632421925831},{"$f":"MN95+(OV95-MN95)/(5)","v":76.369552882430995},{"$f":"MO95+(OK95-MC95)/(5)","v":91.583151010331051},{"$f":"MP95+(OL95-MD95)/(5)","v":142.8999184020075},{"$f":"MQ95+(OM95-ME95)/(5)","v":80.544176820660482},{"$f":"MR95+(ON95-MF95)/(5)","v":74.703449713912789},{"$f":"MS95+(OO95-MG95)/(5)","v":112.89796490384445},{"$f":"MT95+(OP95-MH95)/(5)","v":112.89796490384445},{"$f":"MU95+(OQ95-MI95)/(5)","v":112.89796490384445},{"$f":"MV95+(OR95-MJ95)/(5)","v":74.544519336094965},{"$f":"MW95+(OS95-MK95)/(5)","v":76.538628462033984},{"$f":"MX95+(OT95-ML95)/(5)","v":112.89796490384445},{"$f":"MY95+(OU95-MM95)/(5)","v":78.429632421925831},{"$f":"MZ95+(OV95-MN95)/(5)","v":76.369552882430995},{"$f":"NA95+(OK95-MC95)/(5)","v":91.583151010331051},{"$f":"NB95+(OL95-MD95)/(5)","v":142.8999184020075},{"$f":"NC95+(OM95-ME95)/(5)","v":80.544176820660482},{"$f":"ND95+(ON95-MF95)/(5)","v":74.703449713912789},{"$f":"NE95+(OO95-MG95)/(5)","v":112.89796490384445},{"$f":"NF95+(OP95-MH95)/(5)","v":112.89796490384445},{"$f":"NG95+(OQ95-MI95)/(5)","v":112.89796490384445},{"$f":"NH95+(OR95-MJ95)/(5)","v":74.544519336094965},{"$f":"NI95+(OS95-MK95)/(5)","v":76.538628462033984},{"$f":"NJ95+(OT95-ML95)/(5)","v":112.89796490384445},{"$f":"NK95+(OU95-MM95)/(5)","v":78.429632421925831},{"$f":"NL95+(OV95-MN95)/(5)","v":76.369552882430995},{"$f":"NM95+(OK95-MC95)/(5)","v":91.583151010331051},{"$f":"NN95+(OL95-MD95)/(5)","v":142.8999184020075},{"$f":"NO95+(OM95-ME95)/(5)","v":80.544176820660482},{"$f":"NP95+(ON95-MF95)/(5)","v":74.703449713912789},{"$f":"NQ95+(OO95-MG95)/(5)","v":112.89796490384445},{"$f":"NR95+(OP95-MH95)/(5)","v":112.89796490384445},{"$f":"NS95+(OQ95-MI95)/(5)","v":112.89796490384445},{"$f":"NT95+(OR95-MJ95)/(5)","v":74.544519336094965},{"$f":"NU95+(OS95-MK95)/(5)","v":76.538628462033984},{"$f":"NV95+(OT95-ML95)/(5)","v":112.89796490384445},{"$f":"NW95+(OU95-MM95)/(5)","v":78.429632421925831},{"$f":"NX95+(OV95-MN95)/(5)","v":76.369552882430995},{"$f":"HLOOKUP(OK$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":91.583151010331051},{"$f":"HLOOKUP(OL$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":142.8999184020075},{"$f":"HLOOKUP(OM$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":80.544176820660482},{"$f":"HLOOKUP(ON$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.703449713912789},{"$f":"HLOOKUP(OO$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(OP$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(OQ$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(OR$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":74.544519336094965},{"$f":"HLOOKUP(OS$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.538628462033984},{"$f":"HLOOKUP(OT$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":112.89796490384445},{"$f":"HLOOKUP(OU$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":78.429632421925831},{"$f":"HLOOKUP(OV$94,AMV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træ!$E$17:$E$85,0),FALSE)","v":76.369552882430995}]
[null,null,{"$f":"C123","v":"AMV1træBP"},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!H69","v":76.369061667729298},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!I69","v":61.494782646021108},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!J69","v":79.505904507521592},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!K69","v":78.937033691432504},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!L69","v":78.098938191617307},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!M69","v":77.872148971150864},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!N69","v":98.0347826460211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!O69","v":93.793532646021106},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!P69","v":86.39853264602111},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!Q69","v":85.854782646021107},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!R69","v":86.181032646021109},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!S69","v":86.39853264602111},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!T69","v":86.724782646021112},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!U69","v":86.942282646021113},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!V69","v":87.2685326460211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!W69","v":87.594782646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!X69","v":87.921032646021104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!Y69","v":88.138532646021105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!Z69","v":88.464782646021106},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AA69","v":88.791032646021094},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AB69","v":89.11728264602111},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AC69","v":89.334782646021097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AD69","v":89.661032646021113},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AE69","v":89.9872826460211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AF69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AG69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AH69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AI69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AJ69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AK69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AL69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AM69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AN69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AO69","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV1træBP!AP69","v":90.313532646021102},null,{"$f":"HLOOKUP(AO$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AP$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AQ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AR$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AS$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AT$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AU$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AV$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AW$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AX$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AY$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},{"$f":"HLOOKUP(AZ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":78.098938191617307},79.650107082498067,{"$f":"AP96+(CX96-AP96)/(5)","v":79.650107082498067},79.650107082498067,79.650107082498067,79.650107082498067,79.650107082498067,79.650107082498067,79.650107082498067,79.650107082498067,79.650107082498067,79.650107082498067,79.650107082498067,{"$f":"BA96+(CW96-AO96)/(5)","v":81.201275973378827},81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,81.201275973378827,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,82.752444864259587,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,84.303613755140347,{"$f":"HLOOKUP(CW$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(CX$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(CY$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(CZ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DA$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DB$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DC$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DD$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DE$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DF$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DG$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},{"$f":"HLOOKUP(DH$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":85.854782646021107},86.1375326460211,{"$f":"CX96+(FF96-CX96)/(5)","v":86.1375326460211},86.1375326460211,86.1375326460211,86.1375326460211,86.1375326460211,86.1375326460211,86.1375326460211,86.1375326460211,86.1375326460211,86.1375326460211,86.1375326460211,{"$f":"DI96+(FE96-CW96)/(5)","v":86.420282646021093},86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.420282646021093,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.703032646021086,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,86.985782646021079,{"$f":"HLOOKUP(FE$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FF$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FG$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FH$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FI$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FJ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FK$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FL$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FM$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FN$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FO$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FP$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.2685326460211},{"$f":"HLOOKUP(FQ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FR$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FS$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FT$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FU$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FV$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FW$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FX$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FY$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(FZ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(GA$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(GB$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.594782646021102},{"$f":"HLOOKUP(GC$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GD$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GE$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GF$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GG$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GH$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GI$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GJ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GK$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GL$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GM$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GN$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":87.921032646021104},{"$f":"HLOOKUP(GO$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GP$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GQ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GR$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GS$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GT$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GU$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GV$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GW$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GX$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GY$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(GZ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.138532646021105},{"$f":"HLOOKUP(HA$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HB$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HC$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HD$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HE$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HF$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HG$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HH$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HI$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HJ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HK$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HL$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.464782646021106},{"$f":"HLOOKUP(HM$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HN$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HO$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HP$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HQ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HR$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HS$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HT$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HU$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HV$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HW$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},{"$f":"HLOOKUP(HX$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":88.791032646021094},89.095532646021098,{"$f":"HN96+(JV96-HN96)/(5)","v":89.095532646021098},89.095532646021098,89.095532646021098,89.095532646021098,89.095532646021098,89.095532646021098,89.095532646021098,89.095532646021098,89.095532646021098,89.095532646021098,89.095532646021098,{"$f":"HY96+(JU96-HM96)/(5)","v":89.400032646021103},89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.400032646021103,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,89.704532646021107,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,90.009032646021112,{"$f":"HLOOKUP(JU$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(JV$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(JW$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(JX$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(JY$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(JZ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(KA$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(KB$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(KC$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(KD$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(KE$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(KF$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},90.313532646021102,{"$f":"JV96+(MD96-JV96)/(5)","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,{"$f":"KG96+(MC96-JU96)/(5)","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,{"$f":"HLOOKUP(MC$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MD$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(ME$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MF$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MG$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MH$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MI$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MJ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MK$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(ML$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MM$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(MN$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},90.313532646021102,{"$f":"MD96+(OL96-MD96)/(5)","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,{"$f":"MO96+(OK96-MC96)/(5)","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,{"$f":"HLOOKUP(OK$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OL$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OM$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(ON$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OO$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OP$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OQ$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OR$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OS$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OT$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OU$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102},{"$f":"HLOOKUP(OV$94,AMV1træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV1træBP!$E$17:$E$85,0),FALSE)","v":90.313532646021102}]
[null,null,"AMV3kul",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!H68","v":5.2155283346056773},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!I68","v":6.0114692592292354},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!J68","v":9.0466623329256173},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!K68","v":10.91763890387881},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!L68","v":11.200661133971892},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!M68","v":11.240395540448361},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!N68","v":26.107979666134852},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!O68","v":20.768818813506499},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!P68","v":19.300700606885641},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!Q68","v":19.284854091661177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!R68","v":21.150970223396726},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!S68","v":23.598473642546626},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!T68","v":26.656801389714296},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!U68","v":30.959302819787098},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!V68","v":36.910270143266764},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!W68","v":38.003044336815144},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!X68","v":39.297619116873797},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!Y68","v":40.589079527430968},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!Z68","v":41.930211492240353},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AA68","v":43.420358119806345},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AB68","v":45.009847855876721},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AC68","v":46.596223222445637},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AD68","v":48.384399175524813},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AE68","v":50.268803867606927},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AF68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AG68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AH68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AI68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AJ68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AK68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AL68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AM68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AN68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AO68","v":52.252551668193448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV3kul!AP68","v":52.252551668193448},null,{"$f":"HLOOKUP(AO$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AP$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AQ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AR$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AS$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AT$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AU$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AV$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AW$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AX$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AY$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},{"$f":"HLOOKUP(AZ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":11.200661133971892},12.817499725509748,{"$f":"AP97+(CX97-AP97)/(5)","v":12.817499725509748},12.817499725509748,12.817499725509748,12.817499725509748,12.817499725509748,12.817499725509748,12.817499725509748,12.817499725509748,12.817499725509748,12.817499725509748,12.817499725509748,{"$f":"BA97+(CW97-AO97)/(5)","v":14.434338317047605},14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,14.434338317047605,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,16.051176908585461,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,17.668015500123317,{"$f":"HLOOKUP(CW$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(CX$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(CY$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(CZ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DA$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DB$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DC$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DD$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DE$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DF$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DG$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},{"$f":"HLOOKUP(DH$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":19.284854091661177},22.809937301982295,{"$f":"CX97+(FF97-CX97)/(5)","v":22.809937301982295},22.809937301982295,22.809937301982295,22.809937301982295,22.809937301982295,22.809937301982295,22.809937301982295,22.809937301982295,22.809937301982295,22.809937301982295,22.809937301982295,{"$f":"DI97+(FE97-CW97)/(5)","v":26.335020512303412},26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,26.335020512303412,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,29.86010372262453,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,33.385186932945643,{"$f":"HLOOKUP(FE$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FF$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FG$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FH$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FI$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FJ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FK$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FL$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FM$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FN$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FO$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FP$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":36.910270143266764},{"$f":"HLOOKUP(FQ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FR$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FS$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FT$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FU$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FV$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FW$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FX$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FY$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(FZ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(GA$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(GB$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":38.003044336815144},{"$f":"HLOOKUP(GC$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GD$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GE$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GF$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GG$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GH$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GI$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GJ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GK$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GL$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GM$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GN$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":39.297619116873797},{"$f":"HLOOKUP(GO$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GP$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GQ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GR$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GS$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GT$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GU$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GV$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GW$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GX$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GY$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(GZ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":40.589079527430968},{"$f":"HLOOKUP(HA$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HB$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HC$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HD$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HE$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HF$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HG$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HH$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HI$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HJ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HK$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HL$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":41.930211492240353},{"$f":"HLOOKUP(HM$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HN$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HO$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HP$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HQ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HR$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HS$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HT$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HU$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HV$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HW$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},{"$f":"HLOOKUP(HX$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":43.420358119806345},45.186796829483768,{"$f":"HN97+(JV97-HN97)/(5)","v":45.186796829483768},45.186796829483768,45.186796829483768,45.186796829483768,45.186796829483768,45.186796829483768,45.186796829483768,45.186796829483768,45.186796829483768,45.186796829483768,45.186796829483768,{"$f":"HY97+(JU97-HM97)/(5)","v":46.953235539161192},46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,46.953235539161192,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,48.719674248838615,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,50.486112958516038,{"$f":"HLOOKUP(JU$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(JV$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(JW$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(JX$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(JY$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(JZ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(KA$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(KB$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(KC$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(KD$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(KE$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(KF$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},52.252551668193448,{"$f":"JV97+(MD97-JV97)/(5)","v":52.252551668193448},52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,{"$f":"KG97+(MC97-JU97)/(5)","v":52.252551668193448},52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,{"$f":"HLOOKUP(MC$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MD$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(ME$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MF$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MG$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MH$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MI$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MJ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MK$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(ML$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MM$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(MN$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},52.252551668193448,{"$f":"MD97+(OL97-MD97)/(5)","v":52.252551668193448},52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,{"$f":"MO97+(OK97-MC97)/(5)","v":52.252551668193448},52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,{"$f":"HLOOKUP(OK$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OL$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OM$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(ON$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OO$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OP$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OQ$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OR$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OS$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OT$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OU$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448},{"$f":"HLOOKUP(OV$94,AMV3kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV3kul!$E$17:$E$85,0),FALSE)","v":52.252551668193448}]
[null,null,"AMV4træ",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!H68","v":48.996271699761337},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!I68","v":50.886281022949838},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!J68","v":40.930916915547712},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!K68","v":29.56157836949648},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!L68","v":27.405991231440659},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!M68","v":28.808299047683043},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!N68","v":-94.326953222526981},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!O68","v":-11.379850032774954},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!P68","v":2.0088557475252031},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!Q68","v":4.157620152961087},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!R68","v":5.5252939838862574},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!S68","v":8.3824197538992706},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!T68","v":11.27777072520486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!U68","v":17.190250775978768},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!V68","v":26.177197708159831},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!W68","v":26.161070291398246},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!X68","v":27.50931237515853},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!Y68","v":21.989653748267898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!Z68","v":19.057361146399273},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AA68","v":28.432829762864522},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AB68","v":28.855760773121652},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AC68","v":29.278691783378783},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AD68","v":29.701622793635913},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AE68","v":30.124553803893043},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AF68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AG68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AH68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AI68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AJ68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AK68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AL68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AM68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AN68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AO68","v":30.688461817569227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træ!AP68","v":30.688461817569227},null,{"$f":"HLOOKUP(AO$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":25.235003576478213},{"$f":"HLOOKUP(AP$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":30.594415195760313},{"$f":"HLOOKUP(AQ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":46.774101482090487},{"$f":"HLOOKUP(AR$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":23.099490448049671},{"$f":"HLOOKUP(AS$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":29.024807377915884},{"$f":"HLOOKUP(AT$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":21.40959831319644},{"$f":"HLOOKUP(AU$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":19.611428216759322},{"$f":"HLOOKUP(AV$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":17.659449994609872},{"$f":"HLOOKUP(AW$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":26.649911218677637},{"$f":"HLOOKUP(AX$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":32.412952815704188},{"$f":"HLOOKUP(AY$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":73.042452922644713},{"$f":"HLOOKUP(AZ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":32.460315676572073},24.405099154066566,{"$f":"AP98+(CX98-AP98)/(5)","v":27.682496242605886},52.996532638879273,19.867641180173205,26.050515315042247,16.969133848953099,14.285245887542633,11.411990924747689,22.685474610377188,30.777272631423759,69.296621817919032,31.058525310139771,{"$f":"BA98+(CW98-AO98)/(5)","v":23.575194731654918},24.77057728945146,59.21896379566806,16.635791912296739,23.07622325216861,12.528669384709756,8.9590635583259441,5.1645318548855066,18.721038002076739,29.141592447143331,65.550790713193351,29.65673494370747,22.74529030924327,21.858658336297033,65.441394952456847,13.403942644420273,20.101931189294973,8.0882049204664135,3.6328812291092545,-1.0829272149766762,14.75660139377629,27.505912262862903,61.804959608467662,28.254944577275168,21.915385886831622,18.946739383142607,71.663826109245633,10.172093376543806,17.127639126421336,3.6477404562230706,-1.6933011001074352,-7.330386284838859,10.79216478547584,25.870232078582475,58.059128503741974,26.853154210842867,{"$f":"HLOOKUP(CW$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":21.085481464419971},{"$f":"HLOOKUP(CX$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":16.03482042998818},{"$f":"HLOOKUP(CY$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":77.886257266034406},{"$f":"HLOOKUP(CZ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":6.9402441086673434},{"$f":"HLOOKUP(DA$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.153347063547706},{"$f":"HLOOKUP(DB$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":-0.79272400802027221},{"$f":"HLOOKUP(DC$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":-7.0194834293241257},{"$f":"HLOOKUP(DD$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":-13.57784535470104},{"$f":"HLOOKUP(DE$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":6.8277281771753877},{"$f":"HLOOKUP(DF$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":24.234551894302044},{"$f":"HLOOKUP(DG$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":54.313297399016271},{"$f":"HLOOKUP(DH$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":25.451363844410558},25.54263242397294,{"$f":"CX98+(FF98-CX98)/(5)","v":22.095657695302165},72.406220886987242,12.165571963985998,17.862759724326494,3.0449291102528746,-2.75281499246623,-8.7775000750709982,10.199452851060077,27.86448880484032,55.471096171763811,30.962246274593959,{"$f":"DI98+(FE98-CW98)/(5)","v":29.999783383525909},28.156494960616151,66.926184507940079,17.390899819304654,21.572172385105283,6.8825822285260214,1.5138534443916658,-3.9771547954409563,13.571177524944765,31.494425715378597,56.628894944511352,36.473128704777359,34.456934343078878,34.217332225930136,61.446148128892908,22.61622767462331,25.281585045884071,10.720235346799168,5.7805218812495616,0.82319048418908558,16.942902198829454,35.124362625916874,57.786693717258892,41.98401113496076,38.914085302631847,40.278169491244121,55.966111749845737,27.841555529941964,28.99099770666286,14.557888465072315,10.047190318107457,5.6235357638191275,20.314626872714143,38.75429953645515,58.944492490006432,47.49489356514416,{"$f":"HLOOKUP(FE$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":43.371236262184809},{"$f":"HLOOKUP(FF$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":46.339006756558113},{"$f":"HLOOKUP(FG$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":50.486075370798559},{"$f":"HLOOKUP(FH$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":33.066883385260617},{"$f":"HLOOKUP(FI$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":32.700410367441656},{"$f":"HLOOKUP(FJ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":18.395541583345462},{"$f":"HLOOKUP(FK$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.313858754965352},{"$f":"HLOOKUP(FL$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":10.423881043449171},{"$f":"HLOOKUP(FM$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":23.686351546598829},{"$f":"HLOOKUP(FN$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":42.384236446993427},{"$f":"HLOOKUP(FO$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":60.102291262753965},{"$f":"HLOOKUP(FP$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":53.005775995327554},{"$f":"HLOOKUP(FQ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":40.226403651685274},{"$f":"HLOOKUP(FR$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":44.384860889005161},{"$f":"HLOOKUP(FS$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":52.283174194173114},{"$f":"HLOOKUP(FT$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":30.099299734404482},{"$f":"HLOOKUP(FU$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":32.669230970795525},{"$f":"HLOOKUP(FV$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":18.450551098039938},{"$f":"HLOOKUP(FW$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.586591400988368},{"$f":"HLOOKUP(FX$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":10.764882825551098},{"$f":"HLOOKUP(FY$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":24.812498820110697},{"$f":"HLOOKUP(FZ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":42.25478302517724},{"$f":"HLOOKUP(GA$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":60.445852690660935},{"$f":"HLOOKUP(GB$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":44.463517762438123},{"$f":"HLOOKUP(GC$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":42.643883270285976},{"$f":"HLOOKUP(GD$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":29.727822952923432},{"$f":"HLOOKUP(GE$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":53.34217943923602},{"$f":"HLOOKUP(GF$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":30.385623526938339},{"$f":"HLOOKUP(GG$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":32.98720017671139},{"$f":"HLOOKUP(GH$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":18.927014657962189},{"$f":"HLOOKUP(GI$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":15.162811995784679},{"$f":"HLOOKUP(GJ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":11.717721691499023},{"$f":"HLOOKUP(GK$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":24.990994747050706},{"$f":"HLOOKUP(GL$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":45.335796086907962},{"$f":"HLOOKUP(GM$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":62.222582272273186},{"$f":"HLOOKUP(GN$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":41.821731874332109},{"$f":"HLOOKUP(GO$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":38.408450848318026},{"$f":"HLOOKUP(GP$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":32.383565616593913},{"$f":"HLOOKUP(GQ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":48.207010406149685},{"$f":"HLOOKUP(GR$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":19.862210486503457},{"$f":"HLOOKUP(GS$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":29.169824000100867},{"$f":"HLOOKUP(GT$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.466688805825981},{"$f":"HLOOKUP(GU$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":11.737080660036085},{"$f":"HLOOKUP(GV$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":6.2524443091123203},{"$f":"HLOOKUP(GW$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":20.953215351506685},{"$f":"HLOOKUP(GX$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":41.672921075748327},{"$f":"HLOOKUP(GY$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":60.907729674995061},{"$f":"HLOOKUP(GZ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":43.589512586344476},{"$f":"HLOOKUP(HA$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":28.234563990636261},{"$f":"HLOOKUP(HB$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":38.452977991305062},{"$f":"HLOOKUP(HC$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":52.643315461159162},{"$f":"HLOOKUP(HD$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":143.79663403073079},{"$f":"HLOOKUP(HE$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":29.419994330505062},{"$f":"HLOOKUP(HF$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.571694250610591},{"$f":"HLOOKUP(HG$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":11.917050006297558},{"$f":"HLOOKUP(HH$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":6.6313401535338556},{"$f":"HLOOKUP(HI$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":21.513694157158106},{"$f":"HLOOKUP(HJ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":40.724032722334393},{"$f":"HLOOKUP(HK$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":55.080559610384611},{"$f":"HLOOKUP(HL$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":41.365974137699808},{"$f":"HLOOKUP(HM$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":26.926835417345075},{"$f":"HLOOKUP(HN$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":44.093365970009962},{"$f":"HLOOKUP(HO$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":52.153833002286746},{"$f":"HLOOKUP(HP$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":-119.17861961514765},{"$f":"HLOOKUP(HQ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":30.055538174149838},{"$f":"HLOOKUP(HR$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.496699425002831},{"$f":"HLOOKUP(HS$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":10.859798713319122},{"$f":"HLOOKUP(HT$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":6.5821123491264331},{"$f":"HLOOKUP(HU$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":21.096696259920847},{"$f":"HLOOKUP(HV$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":37.886871767162802},{"$f":"HLOOKUP(HW$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":41.95738678462822},{"$f":"HLOOKUP(HX$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":43.40465743275557},26.617917964360785,{"$f":"HN98+(JV98-HN98)/(5)","v":39.734925697004449},49.755574474872219,-78.748226300096377,29.465013261064634,14.406790041587183,11.290149951183503,22.168125164647041,20.224277395159735,32.899193194519292,36.66724556037677,40.745854728895786,{"$f":"HY98+(JU98-HM98)/(5)","v":26.309000511376496},35.376485423998936,47.357315947457693,-38.317832985045101,28.87448834797943,14.316880658171534,11.720501189047884,37.754137980167648,19.351858530398623,27.911514621875781,31.377104336125317,38.087052025036002,26.000083058392207,31.018045150993419,44.959057420043166,2.1125603300061755,28.283963434894225,14.226971274755886,12.150852426912264,53.34015079568826,18.479439665637511,22.923836049232271,26.086963111873864,35.428249321176217,25.691165605407917,26.659604877987903,42.56079889262864,42.542953645057452,27.693438521809021,14.137061891340238,12.581203664776645,68.926163611208864,17.607020800876398,17.936157476588761,20.796821887622411,32.769446617316433,{"$f":"HLOOKUP(JU$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":25.382248152423628},{"$f":"HLOOKUP(JV$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":22.301164604982382},{"$f":"HLOOKUP(JW$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":40.162540365214127},{"$f":"HLOOKUP(JX$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":82.973346960108728},{"$f":"HLOOKUP(JY$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":27.102913608723817},{"$f":"HLOOKUP(JZ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.047152507924594},{"$f":"HLOOKUP(KA$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":13.011554902641024},{"$f":"HLOOKUP(KB$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":84.512176426729468},{"$f":"HLOOKUP(KC$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":16.734601936115283},{"$f":"HLOOKUP(KD$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":12.948478903945258},{"$f":"HLOOKUP(KE$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":15.506680663370958},{"$f":"HLOOKUP(KF$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":30.110643913456634},25.382248152423628,{"$f":"JV98+(MD98-JV98)/(5)","v":22.301164604982382},40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,{"$f":"KG98+(MC98-JU98)/(5)","v":25.382248152423628},22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,25.382248152423628,22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,25.382248152423628,22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,{"$f":"HLOOKUP(MC$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":25.382248152423628},{"$f":"HLOOKUP(MD$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":22.301164604982382},{"$f":"HLOOKUP(ME$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":40.162540365214127},{"$f":"HLOOKUP(MF$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":82.973346960108728},{"$f":"HLOOKUP(MG$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":27.102913608723817},{"$f":"HLOOKUP(MH$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.047152507924594},{"$f":"HLOOKUP(MI$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":13.011554902641024},{"$f":"HLOOKUP(MJ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":84.512176426729468},{"$f":"HLOOKUP(MK$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":16.734601936115283},{"$f":"HLOOKUP(ML$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":12.948478903945258},{"$f":"HLOOKUP(MM$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":15.506680663370958},{"$f":"HLOOKUP(MN$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":30.110643913456634},25.382248152423628,{"$f":"MD98+(OL98-MD98)/(5)","v":22.301164604982382},40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,{"$f":"MO98+(OK98-MC98)/(5)","v":25.382248152423628},22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,25.382248152423628,22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,25.382248152423628,22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,{"$f":"HLOOKUP(OK$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":25.382248152423628},{"$f":"HLOOKUP(OL$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":22.301164604982382},{"$f":"HLOOKUP(OM$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":40.162540365214127},{"$f":"HLOOKUP(ON$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":82.973346960108728},{"$f":"HLOOKUP(OO$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":27.102913608723817},{"$f":"HLOOKUP(OP$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":14.047152507924594},{"$f":"HLOOKUP(OQ$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":13.011554902641024},{"$f":"HLOOKUP(OR$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":84.512176426729468},{"$f":"HLOOKUP(OS$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":16.734601936115283},{"$f":"HLOOKUP(OT$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":12.948478903945258},{"$f":"HLOOKUP(OU$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":15.506680663370958},{"$f":"HLOOKUP(OV$94,AMV4træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træ!$E$17:$E$85,0),FALSE)","v":30.110643913456634}]
[null,null,"AMV4træBP",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!H67","v":51.356132545362371},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!I67","v":52.2886143244816},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!J67","v":52.915361777631119},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!K67","v":52.926581345465152},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!L67","v":53.308675899777356},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!M67","v":53.790990746651495},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!N67","v":55.931289483717265},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!O67","v":56.218869101551668},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!P67","v":56.410588846774594},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!Q67","v":56.602308591997527},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!R67","v":56.889888209831916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!S67","v":57.17746782766632},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!T67","v":57.465047445500709},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!U67","v":57.752627063335105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!V67","v":58.040206681169501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!W67","v":58.32778629900389},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!X67","v":58.711225789449756},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!Y67","v":58.998805407284152},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!Z67","v":59.286385025118541},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AA67","v":59.573964642952937},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AB67","v":59.861544260787333},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AC67","v":60.149123878621729},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AD67","v":60.436703496456126},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AE67","v":60.724283114290515},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AF67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AG67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AH67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AI67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AJ67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AK67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AL67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AM67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AN67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AO67","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AMV4træBP!AP67","v":61.107722604736381},null,{"$f":"HLOOKUP(AO$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AP$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AQ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AR$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AS$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AT$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AU$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AV$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AW$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AX$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AY$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},{"$f":"HLOOKUP(AZ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":53.308675899777356},53.967402438221391,{"$f":"AP99+(CX99-AP99)/(5)","v":53.967402438221391},53.967402438221391,53.967402438221391,53.967402438221391,53.967402438221391,53.967402438221391,53.967402438221391,53.967402438221391,53.967402438221391,53.967402438221391,53.967402438221391,{"$f":"BA99+(CW99-AO99)/(5)","v":54.626128976665427},54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,54.626128976665427,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.284855515109463,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,55.943582053553499,{"$f":"HLOOKUP(CW$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(CX$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(CY$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(CZ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DA$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DB$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DC$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DD$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DE$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DF$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DG$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},{"$f":"HLOOKUP(DH$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":56.602308591997527},56.889888209831923,{"$f":"CX99+(FF99-CX99)/(5)","v":56.889888209831923},56.889888209831923,56.889888209831923,56.889888209831923,56.889888209831923,56.889888209831923,56.889888209831923,56.889888209831923,56.889888209831923,56.889888209831923,56.889888209831923,{"$f":"DI99+(FE99-CW99)/(5)","v":57.17746782766632},57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.17746782766632,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.465047445500716,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,57.752627063335112,{"$f":"HLOOKUP(FE$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FF$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FG$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FH$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FI$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FJ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FK$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FL$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FM$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FN$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FO$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FP$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.040206681169501},{"$f":"HLOOKUP(FQ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FR$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FS$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FT$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FU$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FV$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FW$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FX$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FY$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(FZ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(GA$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(GB$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.32778629900389},{"$f":"HLOOKUP(GC$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GD$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GE$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GF$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GG$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GH$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GI$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GJ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GK$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GL$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GM$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GN$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.711225789449756},{"$f":"HLOOKUP(GO$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GP$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GQ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GR$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GS$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GT$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GU$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GV$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GW$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GX$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GY$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(GZ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":58.998805407284152},{"$f":"HLOOKUP(HA$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HB$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HC$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HD$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HE$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HF$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HG$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HH$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HI$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HJ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HK$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HL$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.286385025118541},{"$f":"HLOOKUP(HM$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HN$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HO$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HP$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HQ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HR$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HS$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HT$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HU$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HV$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HW$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},{"$f":"HLOOKUP(HX$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":59.573964642952937},59.880716235309627,{"$f":"HN99+(JV99-HN99)/(5)","v":59.880716235309627},59.880716235309627,59.880716235309627,59.880716235309627,59.880716235309627,59.880716235309627,59.880716235309627,59.880716235309627,59.880716235309627,59.880716235309627,59.880716235309627,{"$f":"HY99+(JU99-HM99)/(5)","v":60.187467827666318},60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.187467827666318,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.494219420023008,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,60.800971012379698,{"$f":"HLOOKUP(JU$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(JV$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(JW$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(JX$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(JY$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(JZ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(KA$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(KB$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(KC$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(KD$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(KE$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(KF$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},61.107722604736381,{"$f":"JV99+(MD99-JV99)/(5)","v":61.107722604736381},61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,{"$f":"KG99+(MC99-JU99)/(5)","v":61.107722604736381},61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,{"$f":"HLOOKUP(MC$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MD$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(ME$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MF$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MG$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MH$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MI$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MJ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MK$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(ML$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MM$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(MN$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},61.107722604736381,{"$f":"MD99+(OL99-MD99)/(5)","v":61.107722604736381},61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,{"$f":"MO99+(OK99-MC99)/(5)","v":61.107722604736381},61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,{"$f":"HLOOKUP(OK$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OL$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OM$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(ON$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OO$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OP$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OQ$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OR$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OS$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OT$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OU$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381},{"$f":"HLOOKUP(OV$94,AMV4træBP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AMV4træBP!$E$17:$E$85,0),FALSE)","v":61.107722604736381}]
[null,null,"AVV1træ",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!H68","v":89.596209052676713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!I68","v":66.420799954279488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!J68","v":81.96146440008971},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!K68","v":67.139767764057567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!L68","v":62.478000646502473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!M68","v":65.839274994223246},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!N68","v":-38.912253501661525},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!O68","v":50.809680192206088},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!P68","v":57.06456685614981},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!Q68","v":62.151986152474166},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!R68","v":64.304198978254206},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!S68","v":67.636401540861783},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!T68","v":71.123315932459988},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!U68","v":77.124921626703866},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!V68","v":85.960323809601789},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!W68","v":88.827804594846839},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!X68","v":79.562933726955038},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!Y68","v":76.959758674174054},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!Z68","v":140.49487800159019},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AA68","v":141.01710265672486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AB68","v":141.53932731185952},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AC68","v":141.88747708194927},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AD68","v":142.40970173708396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AE68","v":142.93192639221863},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AF68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AG68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AH68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AI68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AJ68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AK68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AL68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AM68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AN68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AO68","v":143.45415104735326},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1træ!AP68","v":143.45415104735326},null,{"$f":"HLOOKUP(AO$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":50.15772537080025},{"$f":"HLOOKUP(AP$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":66.646929509348695},{"$f":"HLOOKUP(AQ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":60.709818640395007},{"$f":"HLOOKUP(AR$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":63.404507610079314},{"$f":"HLOOKUP(AS$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":42.009375550524084},{"$f":"HLOOKUP(AT$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":77.799437707319115},{"$f":"HLOOKUP(AU$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":123.90238897360381},{"$f":"HLOOKUP(AV$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":60.01593581188569},{"$f":"HLOOKUP(AW$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":55.226108731478163},{"$f":"HLOOKUP(AX$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":75.187132231479268},{"$f":"HLOOKUP(AY$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":59.90039369393088},{"$f":"HLOOKUP(AZ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":73.739863666691122},62.957656171357385,{"$f":"AP100+(CX100-AP100)/(5)","v":76.549420255869208},{"$f":"AQ100+(CY100-AQ100)/(5)","v":60.760697119651972},61.603857349842798,43.413041645514753,63.500562938379261,108.64751845315152,56.237975204302536,52.912915183279452,68.156062641839981,62.657930497956514,83.142755789933418,75.75758697191452,86.451911002389721,60.811575598908938,59.803207089606282,44.816707740505421,49.201688169439407,93.392647932699234,52.460014596719382,50.599721635080741,61.124993052200693,65.415467301982147,92.545647913175713,88.557517772471655,96.354401748910234,60.862454078165904,58.002556829369766,46.22037383549609,34.902813400499554,78.137777412246948,48.682053989136229,48.286528086882029,54.093923462561406,68.173004106007781,101.94854003641801,101.35744857302879,106.25689249543075,60.913332557422869,56.20190656913325,47.624039930486759,20.6039386315597,62.882906891794669,44.904093381553075,45.973334538683318,47.062853872922119,70.930540910033415,111.35143215966031,{"$f":"HLOOKUP(CW$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":114.15737937358594},{"$f":"HLOOKUP(CX$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":116.15938324195125},{"$f":"HLOOKUP(CY$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":60.964211036679828},{"$f":"HLOOKUP(CZ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":54.401256308896734},{"$f":"HLOOKUP(DA$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":49.027706025477443},{"$f":"HLOOKUP(DB$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":6.3050638626198463},{"$f":"HLOOKUP(DC$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":47.628036371342404},{"$f":"HLOOKUP(DD$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":41.126132773969928},{"$f":"HLOOKUP(DE$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":43.660140990484592},{"$f":"HLOOKUP(DF$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":40.031784283282818},{"$f":"HLOOKUP(DG$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":73.688077714059062},{"$f":"HLOOKUP(DH$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":120.7543242829026},116.14525367459146,{"$f":"CX100+(FF100-CX100)/(5)","v":119.04598326775378},{"$f":"CY100+(FG100-CY100)/(5)","v":66.529829589311746},58.8806162804905,54.035014403192569,15.252259882973629,50.55769739200305,48.418089988495936,47.342022998530112,47.822752640743417,77.345481774270425,122.91963203544719,118.13312797559698,121.93258329355632,72.095448141943663,63.359976252084266,59.042322780907696,24.199455903327411,53.487358412663696,55.710047203021944,51.023905006575632,55.613720998204016,81.002885834481788,125.08493978799179,120.1210022766025,124.81918331935886,77.661066694575581,67.839336223678032,64.04963115862283,33.146651923681191,56.417019433324342,63.002004417547951,54.705787014621151,63.404689355664615,84.66028989469315,127.25024754053638,122.10887657760802,127.70578334516139,83.226685247207499,72.318696195271798,69.056939536337964,42.093847944034977,59.346680453984987,70.293961632073959,58.387669022666671,71.195657713125215,88.317693954904513,129.41555529308096,{"$f":"HLOOKUP(FE$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":124.09675087861351},{"$f":"HLOOKUP(FF$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":130.59238337096392},{"$f":"HLOOKUP(FG$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":88.792303799839402},{"$f":"HLOOKUP(FH$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":76.798056166865564},{"$f":"HLOOKUP(FI$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":74.064247914053084},{"$f":"HLOOKUP(FJ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":51.041043964388763},{"$f":"HLOOKUP(FK$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":62.276341474645648},{"$f":"HLOOKUP(FL$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":77.585918846599981},{"$f":"HLOOKUP(FM$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":62.069551030712191},{"$f":"HLOOKUP(FN$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":78.986626070585814},{"$f":"HLOOKUP(FO$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":91.975098015115904},{"$f":"HLOOKUP(FP$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":131.58086304562553},{"$f":"HLOOKUP(FQ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":124.28128611881183},{"$f":"HLOOKUP(FR$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":130.35529049468008},{"$f":"HLOOKUP(FS$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":85.600680146368063},{"$f":"HLOOKUP(FT$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":75.924961610534837},{"$f":"HLOOKUP(FU$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":76.128518814010647},{"$f":"HLOOKUP(FV$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":71.011779922238617},{"$f":"HLOOKUP(FW$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":62.798566129780767},{"$f":"HLOOKUP(FX$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":79.449774154622588},{"$f":"HLOOKUP(FY$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":66.360800303697843},{"$f":"HLOOKUP(FZ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":79.525728272758016},{"$f":"HLOOKUP(GA$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":100.13845295186619},{"$f":"HLOOKUP(GB$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":130.20331954278257},{"$f":"HLOOKUP(GC$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":112.46864802511831},{"$f":"HLOOKUP(GD$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":95.264047609435977},{"$f":"HLOOKUP(GE$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":69.501919961826687},{"$f":"HLOOKUP(GF$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":70.909455342991549},{"$f":"HLOOKUP(GG$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":56.678841208700433},{"$f":"HLOOKUP(GH$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":54.831947174511882},{"$f":"HLOOKUP(GI$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":139.62450357636575},{"$f":"HLOOKUP(GJ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":63.149514243135116},{"$f":"HLOOKUP(GK$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":55.681100069589078},{"$f":"HLOOKUP(GL$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":51.490847246384917},{"$f":"HLOOKUP(GM$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":75.841615673058016},{"$f":"HLOOKUP(GN$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":108.1574365300402},{"$f":"HLOOKUP(GO$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":124.8236478141493},{"$f":"HLOOKUP(GP$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":91.969738568518039},{"$f":"HLOOKUP(GQ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":69.029245464606802},{"$f":"HLOOKUP(GR$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":74.411876326984768},{"$f":"HLOOKUP(GS$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":59.8153293008465},{"$f":"HLOOKUP(GT$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":45.877202540700949},{"$f":"HLOOKUP(GU$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":139.97265334645553},{"$f":"HLOOKUP(GV$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":62.335535709295428},{"$f":"HLOOKUP(GW$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":48.333470584309097},{"$f":"HLOOKUP(GX$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":47.518932739465569},{"$f":"HLOOKUP(GY$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":79.973426540014827},{"$f":"HLOOKUP(GZ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":98.777937553293071},{"$f":"HLOOKUP(HA$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HB$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HC$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HD$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HE$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HF$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HG$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HH$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HI$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HJ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HK$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HL$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":140.49487800159019},{"$f":"HLOOKUP(HM$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HN$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HO$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HP$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HQ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HR$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HS$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HT$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HU$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HV$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HW$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},{"$f":"HLOOKUP(HX$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":141.01710265672486},141.50451233485055,{"$f":"HN100+(JV100-HN100)/(5)","v":141.50451233485055},{"$f":"HO100+(JW100-HO100)/(5)","v":141.50451233485055},141.50451233485055,141.50451233485055,141.50451233485055,141.50451233485055,141.50451233485055,141.50451233485055,141.50451233485055,141.50451233485055,141.50451233485055,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,141.99192201297623,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.47933169110192,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,142.96674136922761,{"$f":"HLOOKUP(JU$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(JV$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(JW$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(JX$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(JY$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(JZ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(KA$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(KB$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(KC$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(KD$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(KE$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(KF$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},143.45415104735326,{"$f":"JV100+(MD100-JV100)/(5)","v":143.45415104735326},{"$f":"JW100+(ME100-JW100)/(5)","v":143.45415104735326},143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,{"$f":"HLOOKUP(MC$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MD$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(ME$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MF$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MG$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MH$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MI$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MJ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MK$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(ML$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MM$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(MN$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},143.45415104735326,{"$f":"MD100+(OL100-MD100)/(5)","v":143.45415104735326},{"$f":"ME100+(OM100-ME100)/(5)","v":143.45415104735326},143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,{"$f":"HLOOKUP(OK$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OL$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OM$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(ON$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OO$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OP$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OQ$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OR$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OS$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OT$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OU$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326},{"$f":"HLOOKUP(OV$94,AVV1træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1træ!$E$17:$E$85,0),FALSE)","v":143.45415104735326}]
[null,null,"AVV1kul",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!H67","v":87.493240947564715},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!I67","v":64.133365516887807},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!J67","v":79.41045761017844},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!K67","v":64.03981392469781},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!L67","v":59.237153308897255},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!M67","v":60.595620345052993},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!N67","v":-62.06750985974864},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!O67","v":34.564398838077651},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!P67","v":39.870087575319175},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!Q67","v":42.44141739853886},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!R67","v":44.692902823723415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!S67","v":48.493458755129154},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!T67","v":52.469618416275722},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!U67","v":59.719522819605416},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!V67","v":70.594379424599964},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!W67","v":71.121190613822534},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!X67","v":71.648001803045105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!Y67","v":71.999209262526847},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!Z67","v":72.526020451749417},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AA67","v":73.052831640971988},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AB67","v":73.579642830194587},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AC67","v":73.930850289676272},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AD67","v":74.457661478898871},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AE67","v":74.984472668121441},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AF67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AG67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AH67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AI67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AJ67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AK67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AL67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AM67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AN67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AO67","v":75.51128385734404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV1kul!AP67","v":75.51128385734404},null,{"$f":"HLOOKUP(AO$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AP$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AQ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AR$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AS$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AT$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AU$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AV$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AW$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AX$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AY$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},{"$f":"HLOOKUP(AZ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":59.237153308897255},55.878006126825575,55.878006126825575,{"$f":"AQ101+(CY101-AQ101)/(5)","v":55.878006126825575},{"$f":"AR101+(CZ101-AR101)/(5)","v":55.878006126825575},55.878006126825575,55.878006126825575,55.878006126825575,55.878006126825575,55.878006126825575,55.878006126825575,55.878006126825575,55.878006126825575,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,52.518858944753894,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,49.159711762682214,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,45.800564580610533,{"$f":"HLOOKUP(CW$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(CX$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(CY$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(CZ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DA$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DB$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DC$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DD$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DE$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DF$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DG$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},{"$f":"HLOOKUP(DH$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":42.44141739853886},48.072009803751079,48.072009803751079,{"$f":"CY101+(FG101-CY101)/(5)","v":48.072009803751079},{"$f":"CZ101+(FH101-CZ101)/(5)","v":48.072009803751079},48.072009803751079,48.072009803751079,48.072009803751079,48.072009803751079,48.072009803751079,48.072009803751079,48.072009803751079,48.072009803751079,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,53.702602208963299,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,59.333194614175518,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,64.963787019387738,{"$f":"HLOOKUP(FE$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FF$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FG$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FH$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FI$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FJ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FK$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FL$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FM$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FN$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FO$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FP$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":70.594379424599964},{"$f":"HLOOKUP(FQ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FR$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FS$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FT$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FU$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FV$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FW$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FX$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FY$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(FZ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(GA$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(GB$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.121190613822534},{"$f":"HLOOKUP(GC$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GD$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GE$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GF$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GG$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GH$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GI$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GJ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GK$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GL$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GM$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GN$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.648001803045105},{"$f":"HLOOKUP(GO$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GP$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GQ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GR$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GS$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GT$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GU$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GV$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GW$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GX$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GY$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(GZ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":71.999209262526847},{"$f":"HLOOKUP(HA$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HB$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HC$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HD$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HE$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HF$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HG$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HH$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HI$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HJ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HK$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HL$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":72.526020451749417},{"$f":"HLOOKUP(HM$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HN$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HO$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HP$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HQ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HR$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HS$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HT$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HU$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HV$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HW$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},{"$f":"HLOOKUP(HX$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":73.052831640971988},73.544522084246395,73.544522084246395,{"$f":"HO101+(JW101-HO101)/(5)","v":73.544522084246395},{"$f":"HP101+(JX101-HP101)/(5)","v":73.544522084246395},73.544522084246395,73.544522084246395,73.544522084246395,73.544522084246395,73.544522084246395,73.544522084246395,73.544522084246395,73.544522084246395,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.036212527520803,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,74.527902970795211,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,75.019593414069618,{"$f":"HLOOKUP(JU$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(JV$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(JW$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(JX$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(JY$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(JZ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(KA$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(KB$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(KC$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(KD$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(KE$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(KF$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},75.51128385734404,75.51128385734404,{"$f":"JW101+(ME101-JW101)/(5)","v":75.51128385734404},{"$f":"JX101+(MF101-JX101)/(5)","v":75.51128385734404},75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,{"$f":"HLOOKUP(MC$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MD$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(ME$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MF$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MG$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MH$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MI$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MJ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MK$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(ML$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MM$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(MN$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},75.51128385734404,75.51128385734404,{"$f":"ME101+(OM101-ME101)/(5)","v":75.51128385734404},{"$f":"MF101+(ON101-MF101)/(5)","v":75.51128385734404},75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,{"$f":"HLOOKUP(OK$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OL$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OM$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(ON$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OO$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OP$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OQ$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OR$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OS$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OT$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OU$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404},{"$f":"HLOOKUP(OV$94,AVV1kul!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV1kul!$E$17:$E$85,0),FALSE)","v":75.51128385734404}]
[null,null,"AVV2træ",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!H68","v":91.111068195763295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!I68","v":67.858679446553651},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!J68","v":83.990216736735249},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!K68","v":69.719395666996817},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!L68","v":65.186663228343207},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!M68","v":67.366917101283917},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!N68","v":-38.062034159721264},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!O68","v":49.357917705924507},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!P68","v":54.12254836747023},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!Q68","v":57.652351838949286},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!R68","v":60.218223794915005},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!S68","v":64.028054385201415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!T68","v":67.968542133431214},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!U68","v":74.527604308245685},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!V68","v":83.988453436213007},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!W68","v":82.090727085920776},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!X68","v":88.46495858250627},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!Y68","v":93.406925278583103},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!Z68","v":98.798657103911211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AA68","v":99.830072190186996},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AB68","v":96.945171450977966},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AC68","v":93.885817132462648},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AD68","v":91.000916393253604},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AE68","v":88.11601565404456},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AF68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AG68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AH68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AI68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AJ68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AK68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AL68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AM68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AN68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AO68","v":85.231114914835501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2træ!AP68","v":85.231114914835501},null,{"$f":"HLOOKUP(AO$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":95.579561750660119},{"$f":"HLOOKUP(AP$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":102.37328633398987},{"$f":"HLOOKUP(AQ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":72.8327445829905},{"$f":"HLOOKUP(AR$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":59.817644098368064},{"$f":"HLOOKUP(AS$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":63.385883579431201},{"$f":"HLOOKUP(AT$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":53.19668381751417},{"$f":"HLOOKUP(AU$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":51.203232678866726},{"$f":"HLOOKUP(AV$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":54.001354711053168},{"$f":"HLOOKUP(AW$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":46.657064254990672},{"$f":"HLOOKUP(AX$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":57.14783529715497},{"$f":"HLOOKUP(AY$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":69.455040378810679},{"$f":"HLOOKUP(AZ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":109.62772817630332},89.774234050700827,92.902404493600457,67.151256859471928,{"$f":"AR102+(CZ102-AR102)/(5)","v":57.352590008484079},54.744678664561974,51.876187544220606,47.060425641608049,52.842694432778131,45.592063750318133,48.64742537069754,64.555425664079863,107.92018673874487,83.968906350741534,83.431522653211047,61.469769135953364,54.887535918600094,46.103473749692753,50.555691270927042,42.917618604349371,51.684034154503095,44.527063245645593,40.147015444240111,59.655810949349053,106.21264530118643,78.163578650782242,73.960640812821637,{"$f":"BO102+(CY102-AQ102)/(5)","v":55.788281412434799},52.422481828716109,37.462268834823533,49.235194997633478,38.774811567090694,50.525373876228059,43.462062740973053,31.646605517782682,54.756196234618244,104.50510386362798,72.358250950822949,64.489758972432227,50.106793688916234,49.957427738832124,28.821063919954309,47.914698724339914,34.632004529832017,49.366713597953023,42.397062236300513,23.146195591325252,49.856581519887435,102.79756242606953,{"$f":"HLOOKUP(CW$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":66.552923250863657},{"$f":"HLOOKUP(CX$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":55.018877132042789},{"$f":"HLOOKUP(CY$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":44.425305965397669},{"$f":"HLOOKUP(CZ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":47.492373648948146},{"$f":"HLOOKUP(DA$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":20.179859005085078},{"$f":"HLOOKUP(DB$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":46.594202451046343},{"$f":"HLOOKUP(DC$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":30.489197492573325},{"$f":"HLOOKUP(DD$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":48.208053319677987},{"$f":"HLOOKUP(DE$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":41.332061731627959},{"$f":"HLOOKUP(DF$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":14.645785664867816},{"$f":"HLOOKUP(DG$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":44.956966805156625},{"$f":"HLOOKUP(DH$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":101.0900209885111},73.820807065336396,62.16166619302539,50.674120068035826,{"$f":"CZ102+(FH102-CZ102)/(5)","v":52.787053872257147},28.295868139629082,54.909912984551546,36.838466834092713,50.99723272456167,46.552488076673882,23.145785439866703,50.53500823377945,103.62690496973312,81.088690879809135,69.304455254007991,56.922934170673983,58.081734095566148,36.411877274173087,63.22562351805675,43.187736175612102,53.786412129445353,51.772914421719804,31.64578521486559,56.113049662402275,106.16378895095514,88.356574694281875,76.447244314990584,{"$f":"DW102+(FG102-CY102)/(5)","v":63.17174827331214},63.376414318875149,44.527886408717094,71.541334051561961,49.53700551713149,56.575591534329035,56.993340766765726,40.145784989864481,61.6910910910251,108.70067293217716,95.624458508754614,83.590033375973178,69.420562375950297,68.67109454218415,52.643895543261095,79.857044585067172,55.886274858650879,59.364770939212718,62.213767111811649,48.645784764863365,67.269132519647926,111.23755691339917,{"$f":"HLOOKUP(FE$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":102.89234232322737},{"$f":"HLOOKUP(FF$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":90.732822436955786},{"$f":"HLOOKUP(FG$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":75.669376478588447},{"$f":"HLOOKUP(FH$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":73.965774765493165},{"$f":"HLOOKUP(FI$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":60.759904677805096},{"$f":"HLOOKUP(FJ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":88.172755118572368},{"$f":"HLOOKUP(FK$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":62.235544200170281},{"$f":"HLOOKUP(FL$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":62.153950344096401},{"$f":"HLOOKUP(FM$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":67.434193456857571},{"$f":"HLOOKUP(FN$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":57.145784539862248},{"$f":"HLOOKUP(FO$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":72.847173948270751},{"$f":"HLOOKUP(FP$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":113.77444089462122},{"$f":"HLOOKUP(FQ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":103.69334980176005},{"$f":"HLOOKUP(FR$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":90.269287949790993},{"$f":"HLOOKUP(FS$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":75.427694858124056},{"$f":"HLOOKUP(FT$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":74.733070145317782},{"$f":"HLOOKUP(FU$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":56.688868446059871},{"$f":"HLOOKUP(FV$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":67.96352679013809},{"$f":"HLOOKUP(FW$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":55.220546309920039},{"$f":"HLOOKUP(FX$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":63.407327904937802},{"$f":"HLOOKUP(FY$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":68.294653093039798},{"$f":"HLOOKUP(FZ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":103.26396323262188},{"$f":"HLOOKUP(GA$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":71.809624351994913},{"$f":"HLOOKUP(GB$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":113.72505317350402},{"$f":"HLOOKUP(GC$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":121.17045611598103},{"$f":"HLOOKUP(GD$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":101.77654992569472},{"$f":"HLOOKUP(GE$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":79.620240183715595},{"$f":"HLOOKUP(GF$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":81.113962427637276},{"$f":"HLOOKUP(GG$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":73.148147101180797},{"$f":"HLOOKUP(GH$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":47.445214589080308},{"$f":"HLOOKUP(GI$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":86.13614363738705},{"$f":"HLOOKUP(GJ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":63.555324695232315},{"$f":"HLOOKUP(GK$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":74.349350460465857},{"$f":"HLOOKUP(GL$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":72.245042943078403},{"$f":"HLOOKUP(GM$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":86.974088796835019},{"$f":"HLOOKUP(GN$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":121.75327298357347},{"$f":"HLOOKUP(GO$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":120.29974007902547},{"$f":"HLOOKUP(GP$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":107.39042015747705},{"$f":"HLOOKUP(GQ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":73.991909401066508},{"$f":"HLOOKUP(GR$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":82.523415025024448},{"$f":"HLOOKUP(GS$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":64.740743093206802},{"$f":"HLOOKUP(GT$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":43.10643768929701},{"$f":"HLOOKUP(GU$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":89.747587293021581},{"$f":"HLOOKUP(GV$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":68.350117279346094},{"$f":"HLOOKUP(GW$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":140.27514329382265},{"$f":"HLOOKUP(GX$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":72.59395010169078},{"$f":"HLOOKUP(GY$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":78.07505215791187},{"$f":"HLOOKUP(GZ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":129.19933544250742},{"$f":"HLOOKUP(HA$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":127.35450981749433},{"$f":"HLOOKUP(HB$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":120.71089308027862},{"$f":"HLOOKUP(HC$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":78.951119450320476},{"$f":"HLOOKUP(HD$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":79.263076963205236},{"$f":"HLOOKUP(HE$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":67.066116726975864},{"$f":"HLOOKUP(HF$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":25.886471051242225},{"$f":"HLOOKUP(HG$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":53.897363703066958},{"$f":"HLOOKUP(HH$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":68.873478017264674},{"$f":"HLOOKUP(HI$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":27.414371626356782},{"$f":"HLOOKUP(HJ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":85.260848467218096},{"$f":"HLOOKUP(HK$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":87.24648923047171},{"$f":"HLOOKUP(HL$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":130.10904637029509},{"$f":"HLOOKUP(HM$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":127.23022326162645},{"$f":"HLOOKUP(HN$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":120.8252339541024},{"$f":"HLOOKUP(HO$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":77.423923717137853},{"$f":"HLOOKUP(HP$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":81.033340250996915},{"$f":"HLOOKUP(HQ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":69.688488726437043},{"$f":"HLOOKUP(HR$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":56.512812943647432},{"$f":"HLOOKUP(HS$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":62.668272257837629},{"$f":"HLOOKUP(HT$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":55.074993449954505},{"$f":"HLOOKUP(HU$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":39.930232309768328},{"$f":"HLOOKUP(HV$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":106.87153079339683},{"$f":"HLOOKUP(HW$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":83.543384890616693},{"$f":"HLOOKUP(HX$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":130.01288228167272},125.59445259001147,120.3555216414846,77.391893682498576,{"$f":"HP102+(JX102-HP102)/(5)","v":79.604391370403917},67.963757885687272,69.023119123472071,59.423255785264118,55.563463472011854,40.418702331825678,96.890815278650081,83.101683763061601,129.44998576012054,123.95868191839649,119.8858093288668,77.359863647859299,78.175442489810919,66.239027044937501,81.53342530329671,56.178239312690607,56.051933494069203,40.907172353883027,86.910099763903332,82.659982635506509,128.88708923856836,122.32291124678152,119.416097016249,{"$f":"IM102+(JW102-HO102)/(5)","v":77.327833613220022},76.746493609217922,64.51429620418773,94.043731483121348,52.933222840117097,56.540403516126553,41.395642375940376,76.929384249156584,82.218281507951417,128.32419271701619,120.68714057516654,118.9463847036312,77.295803578580745,75.317544728624924,62.789565363437966,106.55403766294599,49.688206367543586,57.028873538183902,41.884112397997725,66.948668734409836,81.776580380396325,127.761296195464,{"$f":"HLOOKUP(JU$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":119.05136990355159},{"$f":"HLOOKUP(JV$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":118.47667239101338},{"$f":"HLOOKUP(JW$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":77.26377354394144},{"$f":"HLOOKUP(JX$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":73.888595848031926},{"$f":"HLOOKUP(JY$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":61.064834522688216},{"$f":"HLOOKUP(JZ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":119.0643438427706},{"$f":"HLOOKUP(KA$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":46.443189894970089},{"$f":"HLOOKUP(KB$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":57.517343560241258},{"$f":"HLOOKUP(KC$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":42.372582420055082},{"$f":"HLOOKUP(KD$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":56.967953219663116},{"$f":"HLOOKUP(KE$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":81.334879252841233},{"$f":"HLOOKUP(KF$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":127.19839967391179},119.05136990355159,118.47667239101338,77.26377354394144,{"$f":"JX102+(MF102-JX102)/(5)","v":73.888595848031926},61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,77.26377354394144,73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,{"$f":"KU102+(ME102-JW102)/(5)","v":77.26377354394144},73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,77.26377354394144,73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,{"$f":"HLOOKUP(MC$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":119.05136990355159},{"$f":"HLOOKUP(MD$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":118.47667239101338},{"$f":"HLOOKUP(ME$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":77.26377354394144},{"$f":"HLOOKUP(MF$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":73.888595848031926},{"$f":"HLOOKUP(MG$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":61.064834522688216},{"$f":"HLOOKUP(MH$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":119.0643438427706},{"$f":"HLOOKUP(MI$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":46.443189894970089},{"$f":"HLOOKUP(MJ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":57.517343560241258},{"$f":"HLOOKUP(MK$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":42.372582420055082},{"$f":"HLOOKUP(ML$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":56.967953219663116},{"$f":"HLOOKUP(MM$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":81.334879252841233},{"$f":"HLOOKUP(MN$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":127.19839967391179},119.05136990355159,118.47667239101338,77.26377354394144,{"$f":"MF102+(ON102-MF102)/(5)","v":73.888595848031926},61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,77.26377354394144,73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,{"$f":"NC102+(OM102-ME102)/(5)","v":77.26377354394144},73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,77.26377354394144,73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,{"$f":"HLOOKUP(OK$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":119.05136990355159},{"$f":"HLOOKUP(OL$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":118.47667239101338},{"$f":"HLOOKUP(OM$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":77.26377354394144},{"$f":"HLOOKUP(ON$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":73.888595848031926},{"$f":"HLOOKUP(OO$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":61.064834522688216},{"$f":"HLOOKUP(OP$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":119.0643438427706},{"$f":"HLOOKUP(OQ$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":46.443189894970089},{"$f":"HLOOKUP(OR$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":57.517343560241258},{"$f":"HLOOKUP(OS$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":42.372582420055082},{"$f":"HLOOKUP(OT$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":56.967953219663116},{"$f":"HLOOKUP(OU$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":81.334879252841233},{"$f":"HLOOKUP(OV$94,AVV2træ!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2træ!$E$17:$E$85,0),FALSE)","v":127.19839967391179}]
[null,null,"AVV2halm",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!H68","v":54.355578583837499},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!I68","v":56.584483282897537},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!J68","v":43.818624741133618},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!K68","v":29.370055132067996},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!L68","v":26.560308083913483},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!M68","v":30.32097707813282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!N68","v":-114.03985170032503},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!O68","v":-11.905314766647308},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!P68","v":6.6195375719595262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!Q68","v":12.011271343893796},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!R68","v":16.185844601750759},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!S68","v":21.93660762656701},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!T68","v":27.3297243584678},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!U68","v":35.517574331371669},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!V68","v":46.057955131684572},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!W68","v":43.7647417733194},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!X68","v":47.022267627310853},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!Y68","v":55.871362881493077},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!Z68","v":47.146950724491248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AA68","v":46.912240130472078},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AB68","v":46.514463743856481},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AC68","v":45.928153305682571},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AD68","v":45.530376919066988},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AE68","v":45.13260053245137},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AF68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AG68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AH68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AI68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AJ68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AK68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AL68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AM68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AN68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AO68","v":44.546290094277474},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2halm!AP68","v":44.546290094277474},null,{"$f":"HLOOKUP(AO$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":91.546322846297215},{"$f":"HLOOKUP(AP$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":90.441240425584581},{"$f":"HLOOKUP(AQ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":70.61245325162281},{"$f":"HLOOKUP(AR$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":21.988053973828727},{"$f":"HLOOKUP(AS$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":23.938402856647841},{"$f":"HLOOKUP(AT$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":15.682177660456304},{"$f":"HLOOKUP(AU$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":6.5715117020362328},{"$f":"HLOOKUP(AV$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":22.389555282293969},{"$f":"HLOOKUP(AW$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":29.350329239367035},{"$f":"HLOOKUP(AX$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":24.346990015419038},{"$f":"HLOOKUP(AY$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":33.325489433772937},{"$f":"HLOOKUP(AZ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":80.919364449085336},81.980785977780783,74.40873553449407,60.285562183189484,17.836667907203555,15.687490947365628,11.661113053942202,1.172218722142782,15.667385666326425,21.084277923321761,24.411090271722575,29.745851611507533,77.205768960483937,72.415249109264352,58.376230643403566,49.958671114756157,13.685281840578385,7.4365790380834156,7.6400484474281001,-4.2270742577506688,8.94521605035888,12.818226607276486,24.475190528026111,26.166213789242128,73.492173471882538,62.849712240747913,42.343725752313063,{"$f":"BO103+(CY103-AQ103)/(5)","v":39.631780046322831},9.5338957739532155,-0.81433287119879694,3.6189838409139981,-9.6263672376441196,2.2230464343913354,4.5521752912312117,24.539290784329648,22.586575966976724,69.778577983281139,53.284175372231473,26.311220861222559,29.304888977889508,5.3825097073280457,-9.0652447804810095,-0.40208076560010397,-15.02566021753757,-4.4991231815762092,-3.7138760248140628,24.603391040633184,19.00693814471132,66.064982494679739,{"$f":"HLOOKUP(CW$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":43.718638503715027},{"$f":"HLOOKUP(CX$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":10.278715970132069},{"$f":"HLOOKUP(CY$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":18.977997909456192},{"$f":"HLOOKUP(CZ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":1.2311236407028758},{"$f":"HLOOKUP(DA$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-17.316156689763218},{"$f":"HLOOKUP(DB$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-4.423145372114206},{"$f":"HLOOKUP(DC$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-20.424953197431023},{"$f":"HLOOKUP(DD$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-11.221292797543754},{"$f":"HLOOKUP(DE$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-11.979927340859334},{"$f":"HLOOKUP(DF$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":24.667491296936717},{"$f":"HLOOKUP(DG$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":15.427300322445916},{"$f":"HLOOKUP(DH$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":62.351387006078355},51.724147029599564,22.196014345189219,25.875896022719594,8.4917065046510576,-7.4765889118972844,13.466484958740235,-11.631358523716006,-5.9889145633781364,-12.945902167262364,20.852160615957068,17.070750928148353,66.724854424588841,59.729655555484101,34.11331272024637,32.773794135982996,15.752289368599239,2.3629788659686497,31.356115289594676,-2.8377638500009894,-0.75653632921251912,-13.911876993665395,17.036829934977419,18.71420153385079,71.098321843099328,67.735164081368637,46.03061109530352,{"$f":"DW103+(FG103-CY103)/(5)","v":39.671692249246398},23.012872232547423,12.202546643834584,49.245745620449114,5.9558308237140274,4.4758419049530982,-14.877851820068425,13.221499253997772,20.357652139553227,75.471789261609814,75.740672607253174,57.947909470360671,46.5695903625098,30.273455096495603,22.042114421700518,67.135375951303558,14.749425497429044,9.7082201391187155,-15.843826646471456,9.4061685730181246,22.001102745255665,79.845256680120301,{"$f":"HLOOKUP(FE$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":83.746181133137725},{"$f":"HLOOKUP(FF$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":69.865207845417828},{"$f":"HLOOKUP(FG$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":53.467488475773202},{"$f":"HLOOKUP(FH$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":37.534037960443783},{"$f":"HLOOKUP(FI$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":31.881682199566455},{"$f":"HLOOKUP(FJ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":85.025006282158003},{"$f":"HLOOKUP(FK$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":23.543020171144065},{"$f":"HLOOKUP(FL$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":14.940598373284331},{"$f":"HLOOKUP(FM$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-16.809801472874483},{"$f":"HLOOKUP(FN$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":5.5908378920384791},{"$f":"HLOOKUP(FO$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":23.644553350958105},{"$f":"HLOOKUP(FP$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":84.218724098630773},{"$f":"HLOOKUP(FQ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":79.009457132996118},{"$f":"HLOOKUP(FR$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":63.134465821893464},{"$f":"HLOOKUP(FS$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":50.268981329555089},{"$f":"HLOOKUP(FT$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":39.947189949907404},{"$f":"HLOOKUP(FU$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":18.05622798514564},{"$f":"HLOOKUP(FV$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":41.576870148034047},{"$f":"HLOOKUP(FW$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":6.0684558232521084},{"$f":"HLOOKUP(FX$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":16.342049816146186},{"$f":"HLOOKUP(FY$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-15.834635004782143},{"$f":"HLOOKUP(FZ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":5.0557062405173241},{"$f":"HLOOKUP(GA$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":25.822795046078383},{"$f":"HLOOKUP(GB$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":83.89243534642749},{"$f":"HLOOKUP(GC$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":87.481740764286087},{"$f":"HLOOKUP(GD$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":93.046222058826061},{"$f":"HLOOKUP(GE$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":62.00457663287294},{"$f":"HLOOKUP(GF$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":44.85732452585053},{"$f":"HLOOKUP(GG$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":27.468497331802851},{"$f":"HLOOKUP(GH$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":43.304351513298293},{"$f":"HLOOKUP(GI$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":14.753232659940622},{"$f":"HLOOKUP(GJ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":22.693875420932429},{"$f":"HLOOKUP(GK$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-16.554937884896475},{"$f":"HLOOKUP(GL$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":10.274646345736187},{"$f":"HLOOKUP(GM$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":46.538997774439736},{"$f":"HLOOKUP(GN$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":84.285228338593356},{"$f":"HLOOKUP(GO$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":86.244968581250063},{"$f":"HLOOKUP(GP$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":91.716218019687787},{"$f":"HLOOKUP(GQ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":62.621544739215935},{"$f":"HLOOKUP(GR$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":43.725582743243301},{"$f":"HLOOKUP(GS$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":37.521638786872273},{"$f":"HLOOKUP(GT$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-5.0261646559453226},{"$f":"HLOOKUP(GU$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":21.70352500067392},{"$f":"HLOOKUP(GV$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":21.611833538909337},{"$f":"HLOOKUP(GW$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-7.85222420443705},{"$f":"HLOOKUP(GX$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":15.298027791207488},{"$f":"HLOOKUP(GY$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":42.375215327093997},{"$f":"HLOOKUP(GZ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":90.219106885704903},{"$f":"HLOOKUP(HA$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":94.081061695588076},{"$f":"HLOOKUP(HB$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":69.872429551325837},{"$f":"HLOOKUP(HC$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":59.055653151750924},{"$f":"HLOOKUP(HD$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":35.414007464364175},{"$f":"HLOOKUP(HE$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":29.062081856699209},{"$f":"HLOOKUP(HF$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-2.2433617193787256},{"$f":"HLOOKUP(HG$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":32.984546304548388},{"$f":"HLOOKUP(HH$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":34.113238848141748},{"$f":"HLOOKUP(HI$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-47.501806648455968},{"$f":"HLOOKUP(HJ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":11.083697170279905},{"$f":"HLOOKUP(HK$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":44.377997527925437},{"$f":"HLOOKUP(HL$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":94.612334538494196},{"$f":"HLOOKUP(HM$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":94.576330977158932},{"$f":"HLOOKUP(HN$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":70.667179945050492},{"$f":"HLOOKUP(HO$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":54.299833708231844},{"$f":"HLOOKUP(HP$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":40.307324589183871},{"$f":"HLOOKUP(HQ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":37.546697934989524},{"$f":"HLOOKUP(HR$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-4.9034311709841774},{"$f":"HLOOKUP(HS$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":8.1837274666575155},{"$f":"HLOOKUP(HT$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":22.424160889502559},{"$f":"HLOOKUP(HU$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":-453.91544329391377},{"$f":"HLOOKUP(HV$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":10.891885928208794},{"$f":"HLOOKUP(HW$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":43.633280669491832},{"$f":"HLOOKUP(HX$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":94.917822445057666},91.2215395894777,72.713027885484664,57.414951903609968,38.289025789315872,37.173111329024785,-0.16943028552628014,13.844007722858702,24.015993415927614,-360.04730547985673,10.898939748597403,44.876440755861971,94.497510774253172,87.866748201796469,74.758875825918835,60.530070098988091,36.270726989447873,36.799524723060046,4.5645705999316171,19.504287979059889,25.607825942352669,-266.1791676657997,10.905993568986013,46.11960084223211,94.077199103448677,84.511956814115237,76.804723766353007,{"$f":"IM103+(JW103-HO103)/(5)","v":63.645188294366214},34.252428189579874,36.425938117095306,9.2985714853895143,25.164568235261076,27.199658468777724,-172.31102985174263,10.913047389374622,47.362760928602249,93.656887432644183,81.157165426434005,78.850571706787179,66.760306489744337,32.234129389711875,36.052351511130567,14.032572370847411,30.824848491462262,28.791490995202778,-78.442892037685567,10.920101209763232,48.605921014972388,93.236575761839688,{"$f":"HLOOKUP(JU$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":77.802374038752774},{"$f":"HLOOKUP(JV$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":80.896419647221379},{"$f":"HLOOKUP(JW$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":69.875424685122454},{"$f":"HLOOKUP(JX$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":30.21583058984389},{"$f":"HLOOKUP(JY$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":35.678764905165821},{"$f":"HLOOKUP(JZ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":18.766573256305307},{"$f":"HLOOKUP(KA$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":36.485128747663452},{"$f":"HLOOKUP(KB$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":30.38332352162783},{"$f":"HLOOKUP(KC$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":15.425245776371582},{"$f":"HLOOKUP(KD$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":10.927155030151837},{"$f":"HLOOKUP(KE$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":49.84908110134252},{"$f":"HLOOKUP(KF$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":92.816264091035208},77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,{"$f":"KU103+(ME103-JW103)/(5)","v":69.875424685122454},30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,{"$f":"HLOOKUP(MC$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":77.802374038752774},{"$f":"HLOOKUP(MD$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":80.896419647221379},{"$f":"HLOOKUP(ME$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":69.875424685122454},{"$f":"HLOOKUP(MF$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":30.21583058984389},{"$f":"HLOOKUP(MG$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":35.678764905165821},{"$f":"HLOOKUP(MH$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":18.766573256305307},{"$f":"HLOOKUP(MI$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":36.485128747663452},{"$f":"HLOOKUP(MJ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":30.38332352162783},{"$f":"HLOOKUP(MK$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":15.425245776371582},{"$f":"HLOOKUP(ML$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":10.927155030151837},{"$f":"HLOOKUP(MM$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":49.84908110134252},{"$f":"HLOOKUP(MN$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":92.816264091035208},77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,{"$f":"NC103+(OM103-ME103)/(5)","v":69.875424685122454},30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,{"$f":"HLOOKUP(OK$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":77.802374038752774},{"$f":"HLOOKUP(OL$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":80.896419647221379},{"$f":"HLOOKUP(OM$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":69.875424685122454},{"$f":"HLOOKUP(ON$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":30.21583058984389},{"$f":"HLOOKUP(OO$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":35.678764905165821},{"$f":"HLOOKUP(OP$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":18.766573256305307},{"$f":"HLOOKUP(OQ$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":36.485128747663452},{"$f":"HLOOKUP(OR$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":30.38332352162783},{"$f":"HLOOKUP(OS$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":15.425245776371582},{"$f":"HLOOKUP(OT$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":10.927155030151837},{"$f":"HLOOKUP(OU$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":49.84908110134252},{"$f":"HLOOKUP(OV$94,AVV2halm!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2halm!$E$17:$E$85,0),FALSE)","v":92.816264091035208}]
[null,null,"AVV2gasGT",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!H68","v":33.748685263021073},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!I68","v":34.903602186617391},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!J68","v":43.451734144106865},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!K68","v":28.363933192888794},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!L68","v":5.1005244914609307},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!M68","v":-7.6795611624727087},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!N68","v":-111.9998697646767},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!O68","v":31.603751461190711},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!P68","v":-19.970338999073704},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!Q68","v":-15.861769958207901},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!R68","v":-36.738211985422424},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!S68","v":-50.30712620531574},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!T68","v":-61.276506999860288},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!U68","v":-55.803151086019739},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!V68","v":-30.108516097791778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!W68","v":36.032448923939739},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!X68","v":-6.8520910860094659},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!Y68","v":52.101046092105378},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!Z68","v":194.14213392157754},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AA68","v":191.25428650804511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AB68","v":184.38652904305741},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AC68","v":177.51877157806973},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AD68","v":170.65101411308197},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AE68","v":163.78325664809424},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AF68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AG68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AH68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AI68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AJ68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AK68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AL68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AM68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AN68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AO68","v":156.91549918310653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*AVV2gasGT!AP68","v":156.91549918310653},null,{"$f":"HLOOKUP(AO$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-14.172375833156138},{"$f":"HLOOKUP(AP$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":31.452265065405527},{"$f":"HLOOKUP(AQ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":19.58180798207016},{"$f":"HLOOKUP(AR$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":27.964797330625686},{"$f":"HLOOKUP(AS$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":6.7445205932069996},{"$f":"HLOOKUP(AT$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-5.2687102151728595},{"$f":"HLOOKUP(AU$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-2.9417970704463414},{"$f":"HLOOKUP(AV$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":3.60756670508502},{"$f":"HLOOKUP(AW$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-12.818366418419401},{"$f":"HLOOKUP(AX$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-14.431005329891605},{"$f":"HLOOKUP(AY$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":184.95515464141783},{"$f":"HLOOKUP(AZ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":48.30060607500414},-111.70686145294451,22.153619712675482,{"$f":"AQ104+(CY104-AQ104)/(5)","v":11.653180727622503},21.243338099704705,-1.0447861904009299,-107.98799368590826,-9.6755170017154004,-2.2478679394822052,-11.643786959641272,-17.037315674699688,139.56828806552153,39.113357381440032,-209.24134707273288,12.854974359945437,3.7245534731748471,14.521878868783723,-8.8340929740088594,-210.70727715664367,-16.409236932984459,-8.1033025840494304,-10.469207500863142,-19.643626019507771,94.181421489625208,29.926108687875924,-306.77583269252125,3.5563290072153926,-4.2040737812728093,7.8004196378627411,-16.623399757616788,-313.4265606273791,-23.14295686425352,-13.958737228616656,-9.2946280420850123,-22.249936364315854,48.794554913728888,20.738859994311817,-404.31031831230962,-5.7423163455146522,-12.132701035720466,1.0789604069417589,-24.412706541224718,-416.14584409811448,-29.876676795522577,-19.814171873183881,-8.1200485833068825,-24.856246709123937,3.4076883378325675,11.551611300747711,{"$f":"HLOOKUP(CW$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-501.84480393209799},{"$f":"HLOOKUP(CX$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-15.040961698244701},{"$f":"HLOOKUP(CY$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-20.06132829016812},{"$f":"HLOOKUP(CZ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-5.6424988239792242},{"$f":"HLOOKUP(DA$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-32.202013324832649},{"$f":"HLOOKUP(DB$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-518.86512756884986},{"$f":"HLOOKUP(DC$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-36.610396726791635},{"$f":"HLOOKUP(DD$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-25.669606517751106},{"$f":"HLOOKUP(DE$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-6.9454691245287563},{"$f":"HLOOKUP(DF$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-27.462557053932017},{"$f":"HLOOKUP(DG$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-41.979178238063753},{"$f":"HLOOKUP(DH$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":2.3643626071836081},-348.27797698300134,-1.8474603483087773,{"$f":"CY104+(FG104-CY104)/(5)","v":-5.4486830243055131},-61.126383394322815,8.5112284460366965,-392.10848511298013,-11.677584406864735,-24.308136160348329,47.641490863054024,-11.009412031800792,-21.672537622940212,8.1157956182031619,-194.71115003390469,11.346041001627146,9.163962241557094,-116.61026796466641,49.224470216906042,-265.35184265711041,13.255227913062164,-22.946665802945553,102.2284508506368,5.4437329903304317,-1.3658970078166703,13.867228629222716,-41.144323084808036,24.539542351563071,23.776607507419701,-172.09415253500998,89.937711987775387,-138.59520020124069,38.188040232989067,-21.585195445542777,156.81541083821958,21.896878012461656,18.940743607306871,19.618661640242269,112.42250386428861,37.733043701498993,38.389252773282308,-227.57803710535359,130.65095375864473,-11.838557745370963,63.120852552915963,-20.22372508814,211.40237082580236,38.35002303459288,39.247384222430412,25.370094651261823,{"$f":"HLOOKUP(FE$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":265.98933081338515},{"$f":"HLOOKUP(FF$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":50.926545051434914},{"$f":"HLOOKUP(FG$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":53.001898039144919},{"$f":"HLOOKUP(FH$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-283.06192167569719},{"$f":"HLOOKUP(FI$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":171.36419552951409},{"$f":"HLOOKUP(FJ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":114.9180847104987},{"$f":"HLOOKUP(FK$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":88.053664872842859},{"$f":"HLOOKUP(FL$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-18.86225473073722},{"$f":"HLOOKUP(FM$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":265.98933081338515},{"$f":"HLOOKUP(FN$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":54.803168056724104},{"$f":"HLOOKUP(FO$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":59.554024837553953},{"$f":"HLOOKUP(FP$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":31.12152766228138},{"$f":"HLOOKUP(FQ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":272.97946034706388},{"$f":"HLOOKUP(FR$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":44.647122991519382},{"$f":"HLOOKUP(FS$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":62.482247172222003},{"$f":"HLOOKUP(FT$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":1399.1805734501979},{"$f":"HLOOKUP(FU$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":120.50385225083363},{"$f":"HLOOKUP(FV$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":110.04252991607228},{"$f":"HLOOKUP(FW$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":63.697006428367331},{"$f":"HLOOKUP(FX$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":12.618219656454301},{"$f":"HLOOKUP(FY$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":272.97946034706388},{"$f":"HLOOKUP(FZ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-75.354336152058124},{"$f":"HLOOKUP(GA$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":64.006212790480106},{"$f":"HLOOKUP(GB$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":128.79357771262772},{"$f":"HLOOKUP(GC$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":280.17149402582038},{"$f":"HLOOKUP(GD$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":66.670005604567763},{"$f":"HLOOKUP(GE$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":70.986422908275557},{"$f":"HLOOKUP(GF$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":91.264566418876768},{"$f":"HLOOKUP(GG$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-316.6458946886097},{"$f":"HLOOKUP(GH$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":107.02104503084931},{"$f":"HLOOKUP(GI$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":79.066733091792941},{"$f":"HLOOKUP(GJ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-15.269163984311547},{"$f":"HLOOKUP(GK$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":169.81053426745365},{"$f":"HLOOKUP(GL$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":58.987888772753166},{"$f":"HLOOKUP(GM$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":61.528324274382697},{"$f":"HLOOKUP(GN$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":74.379597818524871},{"$f":"HLOOKUP(GO$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":287.81079454395513},{"$f":"HLOOKUP(GP$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":287.81079454395513},{"$f":"HLOOKUP(GQ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":287.81079454395513},{"$f":"HLOOKUP(GR$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":79.937841888293093},{"$f":"HLOOKUP(GS$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-37.638052277919542},{"$f":"HLOOKUP(GT$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":6.2397565268461221},{"$f":"HLOOKUP(GU$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":131.95068333943553},{"$f":"HLOOKUP(GV$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":477.9539210842139},{"$f":"HLOOKUP(GW$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":287.81079454395513},{"$f":"HLOOKUP(GX$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":39.387234839916488},{"$f":"HLOOKUP(GY$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":63.511251123226856},{"$f":"HLOOKUP(GZ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":108.97101088661623},{"$f":"HLOOKUP(HA$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":217.56801815755668},{"$f":"HLOOKUP(HB$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":189.04777076150793},{"$f":"HLOOKUP(HC$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":177.70200498351039},{"$f":"HLOOKUP(HD$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":191.51044716198291},{"$f":"HLOOKUP(HE$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":157.5528647905866},{"$f":"HLOOKUP(HF$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":71.713676112025269},{"$f":"HLOOKUP(HG$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":187.3461923098524},{"$f":"HLOOKUP(HH$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":229.00995581878928},{"$f":"HLOOKUP(HI$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":177.2818374874025},{"$f":"HLOOKUP(HJ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":157.08128583580134},{"$f":"HLOOKUP(HK$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":186.25660841603701},{"$f":"HLOOKUP(HL$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":193.25582807013339},{"$f":"HLOOKUP(HM$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":216.396729518255},{"$f":"HLOOKUP(HN$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":204.01668419917669},{"$f":"HLOOKUP(HO$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":177.70200498351039},{"$f":"HLOOKUP(HP$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":129.52809950928207},{"$f":"HLOOKUP(HQ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":224.2346503886622},{"$f":"HLOOKUP(HR$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":283.55166486241933},{"$f":"HLOOKUP(HS$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":178.66061757527959},{"$f":"HLOOKUP(HT$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":161.37800268231845},{"$f":"HLOOKUP(HU$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":-58.909594719467918},{"$f":"HLOOKUP(HV$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":163.40343259130077},{"$f":"HLOOKUP(HW$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":174.57316603071399},{"$f":"HLOOKUP(HX$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":197.14632823471959},204.72740760113396,202.46054678322704,{"$f":"HO104+(JW104-HO104)/(5)","v":177.16650405271974},182.64334836492134,201.30940331438845,249.06404660344509,169.19666682552892,150.2625340678502,31.893192981921359,209.7436148305363,218.67940158206687,188.81421323367007,193.05808568401292,200.9044093672774,176.6310031219291,235.7585972205606,178.38415624011469,214.57642834447086,159.73271607577826,139.14706545338194,122.69598068331064,256.08379706977183,262.78563713341975,180.48209823262056,181.38876376689188,199.34827195132775,176.09550219113845,288.87384607619987,155.45890916584094,180.08881008549662,150.26876532602759,128.03159683891369,213.49876838469993,302.42397930900739,306.89187268477264,172.14998323157104,169.71944184977085,197.7921345353781,175.5600012603478,341.98909493183913,132.53366209156718,145.60119182652238,140.80481457627693,116.91612822444543,304.30155608608919,348.76416154824295,350.99810823612552,163.81786823052153,{"$f":"HLOOKUP(JU$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":158.05011993264975},{"$f":"HLOOKUP(JV$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":196.23599711942848},{"$f":"HLOOKUP(JW$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":175.02450032955718},{"$f":"HLOOKUP(JX$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(JY$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":109.6084150172934},{"$f":"HLOOKUP(JZ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":111.1135735675482},{"$f":"HLOOKUP(KA$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":131.34086382652623},{"$f":"HLOOKUP(KB$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":105.80065960997717},{"$f":"HLOOKUP(KC$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(KD$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(KE$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(KF$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":155.48575322947201},158.05011993264975,196.23599711942848,{"$f":"JW104+(ME104-JW104)/(5)","v":175.02450032955718},395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,{"$f":"HLOOKUP(MC$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":158.05011993264975},{"$f":"HLOOKUP(MD$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":196.23599711942848},{"$f":"HLOOKUP(ME$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":175.02450032955718},{"$f":"HLOOKUP(MF$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(MG$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":109.6084150172934},{"$f":"HLOOKUP(MH$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":111.1135735675482},{"$f":"HLOOKUP(MI$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":131.34086382652623},{"$f":"HLOOKUP(MJ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":105.80065960997717},{"$f":"HLOOKUP(MK$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(ML$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(MM$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(MN$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":155.48575322947201},158.05011993264975,196.23599711942848,{"$f":"ME104+(OM104-ME104)/(5)","v":175.02450032955718},395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,{"$f":"HLOOKUP(OK$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":158.05011993264975},{"$f":"HLOOKUP(OL$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":196.23599711942848},{"$f":"HLOOKUP(OM$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":175.02450032955718},{"$f":"HLOOKUP(ON$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(OO$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":109.6084150172934},{"$f":"HLOOKUP(OP$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":111.1135735675482},{"$f":"HLOOKUP(OQ$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":131.34086382652623},{"$f":"HLOOKUP(OR$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":105.80065960997717},{"$f":"HLOOKUP(OS$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(OT$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(OU$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":395.10434378747846},{"$f":"HLOOKUP(OV$94,AVV2gasGT!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",AVV2gasGT!$E$17:$E$85,0),FALSE)","v":155.48575322947201}]
[null,null,"KKV",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!H68","v":60.869279750078924},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!I68","v":62.64132479876001},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!J68","v":56.41363984887348},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!K68","v":48.906274712304914},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!L68","v":47.696013787746345},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!M68","v":49.604165411516618},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!N68","v":-26.306473388240519},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!O68","v":27.605749621290414},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!P68","v":37.074900289302185},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!Q68","v":39.510850018511697},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!R68","v":39.569035485098532},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!S68","v":40.581365330447859},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!T68","v":41.68750247910048},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!U68","v":44.795735688581409},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!V68","v":50.046775913845536},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!W68","v":46.942793961475537},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!X68","v":52.436131912866898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!Y68","v":55.180016452220627},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!Z68","v":61.428638424162195},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AA68","v":59.515657528428264},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AB68","v":59.75037743871502},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AC68","v":59.985097349001798},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AD68","v":60.219817259288547},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AE68","v":60.454537169575303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AF68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AG68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AH68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AI68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AJ68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AK68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AL68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AM68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AN68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AO68","v":60.836188799827497},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*KKV!AP68","v":60.836188799827497},null,{"$f":"HLOOKUP(AO$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":33.853518238947991},{"$f":"HLOOKUP(AP$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":79.563141968898748},{"$f":"HLOOKUP(AQ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":41.75700882644437},{"$f":"HLOOKUP(AR$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":45.046234011689279},{"$f":"HLOOKUP(AS$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":47.739426098205229},{"$f":"HLOOKUP(AT$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":48.118212931794488},{"$f":"HLOOKUP(AU$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":46.500455893948597},{"$f":"HLOOKUP(AV$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":50.636086514758411},{"$f":"HLOOKUP(AW$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.259375509024679},{"$f":"HLOOKUP(AX$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":47.058089436132825},{"$f":"HLOOKUP(AY$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":47.772814815087401},{"$f":"HLOOKUP(AZ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":34.745658736135731},34.601778872574812,68.358478915557114,{"$f":"AQ105+(CY105-AQ105)/(5)","v":38.072939721937963},{"$f":"AR105+(CZ105-AR105)/(5)","v":41.47933659470177},46.567749372533306,45.672227463764813,43.8444727110843,48.457690557207073,45.711022164140957,46.367895957890291,-124.60336021296249,37.431971427675535,35.350039506201632,57.153815862215488,34.388870617431557,37.912439177714262,45.396072646861384,43.226241995735137,41.188489528220003,46.279294599655735,42.162668819257235,45.677702479647756,-296.9795352410124,40.118284119215339,36.098300139828453,45.949152808873862,30.704801512925151,34.345541760726753,44.224395921189462,40.780256527705461,38.532506345355706,44.100898642104397,38.614315474373512,44.987509001405222,-469.35571026906229,42.804596810755143,36.846560773455273,34.744489755532236,27.020732408418745,30.778644343739241,43.05271919551754,38.334271059675785,35.876523162491409,41.922502684553059,35.06596212948979,44.297315523162688,-641.73188529711217,45.490909502294947,{"$f":"HLOOKUP(CW$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":37.594821407082094},{"$f":"HLOOKUP(CX$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":23.539826702190609},{"$f":"HLOOKUP(CY$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":23.336663303912346},{"$f":"HLOOKUP(CZ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":27.211746926751722},{"$f":"HLOOKUP(DA$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":41.881042469845632},{"$f":"HLOOKUP(DB$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":35.888285591646117},{"$f":"HLOOKUP(DC$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":33.220539979627127},{"$f":"HLOOKUP(DD$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":39.744106727001707},{"$f":"HLOOKUP(DE$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":31.517608784606061},{"$f":"HLOOKUP(DF$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":43.607122044920139},{"$f":"HLOOKUP(DG$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":-814.108060325162},{"$f":"HLOOKUP(DH$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":48.177222193834766},40.764997678933,37.871338582447628,{"$f":"CY105+(FG105-CY105)/(5)","v":26.437906634294116},{"$f":"CZ105+(FH105-CZ105)/(5)","v":30.592047702364475},44.763038210361287,38.828329638811084,36.279942759784547,43.337134440538897,35.051052402148571,46.597426302251364,-646.6151912156829,50.719722418232067,43.935173950783906,52.202850462704646,29.539149964675886,33.972348477977228,47.645033950876943,41.768373685976051,39.339345539941966,46.930162154076086,38.58449601969108,49.587730559582589,-479.1223221062038,53.262222642629368,47.105350222634812,66.534362342961671,32.640393295057656,37.352649253589981,50.527029691392599,44.708417733141019,42.398748320099386,50.523189867613276,42.11793963723359,52.578034816913814,-311.62945299672469,55.804722867026669,50.275526494485717,80.865874223218697,35.741636625439426,40.732950029202733,53.409025431908255,47.648461780305986,45.458151100256806,54.116217581150465,45.6513832547761,55.568339074245038,-144.13658388724562,58.34722309142397,{"$f":"HLOOKUP(FE$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.445702766336638},{"$f":"HLOOKUP(FF$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":95.197386103475708},{"$f":"HLOOKUP(FG$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":38.842879955821196},{"$f":"HLOOKUP(FH$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":44.113250804815486},{"$f":"HLOOKUP(FI$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":56.291021172423896},{"$f":"HLOOKUP(FJ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":50.588505827470961},{"$f":"HLOOKUP(FK$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":48.517553880414241},{"$f":"HLOOKUP(FL$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":57.709245294687662},{"$f":"HLOOKUP(FM$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.184826872318624},{"$f":"HLOOKUP(FN$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.558643331576278},{"$f":"HLOOKUP(FO$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":23.356285222233367},{"$f":"HLOOKUP(FP$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.889723315821279},{"$f":"HLOOKUP(FQ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.479351360121484},{"$f":"HLOOKUP(FR$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":-320.36608503900578},{"$f":"HLOOKUP(FS$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":37.332478309618558},{"$f":"HLOOKUP(FT$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":43.128314195324016},{"$f":"HLOOKUP(FU$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":57.758389541904343},{"$f":"HLOOKUP(FV$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":51.432662994827545},{"$f":"HLOOKUP(FW$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.084817963467074},{"$f":"HLOOKUP(FX$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":56.335399144139778},{"$f":"HLOOKUP(FY$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.161368756079661},{"$f":"HLOOKUP(FZ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.00484306943973},{"$f":"HLOOKUP(GA$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":31.186974890625258},{"$f":"HLOOKUP(GB$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":61.122510746545707},{"$f":"HLOOKUP(GC$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.84528197699133},{"$f":"HLOOKUP(GD$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":82.728982904196499},{"$f":"HLOOKUP(GE$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":38.280662598993679},{"$f":"HLOOKUP(GF$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":-4.9157894313705697},{"$f":"HLOOKUP(GG$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":52.437784195886735},{"$f":"HLOOKUP(GH$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":52.47048979732255},{"$f":"HLOOKUP(GI$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.651729301878611},{"$f":"HLOOKUP(GJ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":55.422247341616369},{"$f":"HLOOKUP(GK$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.76463613439617},{"$f":"HLOOKUP(GL$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.858715224188764},{"$f":"HLOOKUP(GM$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":37.848935689555141},{"$f":"HLOOKUP(GN$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.976748335642966},{"$f":"HLOOKUP(GO$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.435288780959404},{"$f":"HLOOKUP(GP$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.70772030956109},{"$f":"HLOOKUP(GQ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":38.721457758889962},{"$f":"HLOOKUP(GR$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":40.940736279742822},{"$f":"HLOOKUP(GS$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":55.742405617338541},{"$f":"HLOOKUP(GT$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.507422023978187},{"$f":"HLOOKUP(GU$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":48.287348313561147},{"$f":"HLOOKUP(GV$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":50.60547024581043},{"$f":"HLOOKUP(GW$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":41.157693655509966},{"$f":"HLOOKUP(GX$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":62.243883800494174},{"$f":"HLOOKUP(GY$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":57.074709992883697},{"$f":"HLOOKUP(GZ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":55.422404133754384},{"$f":"HLOOKUP(HA$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":46.140525109551007},{"$f":"HLOOKUP(HB$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":55.425442036870493},{"$f":"HLOOKUP(HC$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":78.326861411685883},{"$f":"HLOOKUP(HD$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":50.75063812116845},{"$f":"HLOOKUP(HE$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":54.043407096827671},{"$f":"HLOOKUP(HF$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":50.088512312197807},{"$f":"HLOOKUP(HG$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":48.728346102183522},{"$f":"HLOOKUP(HH$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":62.301542910266278},{"$f":"HLOOKUP(HI$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":48.985155001713792},{"$f":"HLOOKUP(HJ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.717853666110251},{"$f":"HLOOKUP(HK$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":70.411817370100025},{"$f":"HLOOKUP(HL$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":51.633137704235288},{"$f":"HLOOKUP(HM$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":46.856181444253302},{"$f":"HLOOKUP(HN$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":51.590048828059452},{"$f":"HLOOKUP(HO$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":69.572651730728666},{"$f":"HLOOKUP(HP$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.669575113700581},{"$f":"HLOOKUP(HQ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":55.74012546247458},{"$f":"HLOOKUP(HR$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":50.074771918813624},{"$f":"HLOOKUP(HS$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":49.167270428462956},{"$f":"HLOOKUP(HT$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":61.823416870705181},{"$f":"HLOOKUP(HU$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":48.819580979160492},{"$f":"HLOOKUP(HV$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.934317727397698},{"$f":"HLOOKUP(HW$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.505737964305752},{"$f":"HLOOKUP(HX$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":56.359847261187298},48.457769985504768,51.946293274035142,{"$f":"HO105+(JW105-HO105)/(5)","v":68.698206785331834},{"$f":"HP105+(JX105-HP105)/(5)","v":20.131239723251703},57.060277945785352,50.783497166505462,48.331408708248425,61.491721548300468,49.91012910398625,59.337480505498533,60.281571267971614,56.822043920635068,50.059358526756235,52.302537720010832,67.823761839935003,-9.4070956671971757,58.380430429096123,51.4922224141973,47.495546988033894,61.160026225895756,51.000677228812009,59.740643283599368,62.057404571637477,57.284240580082837,51.660947068007701,52.658782165986523,66.949316894538171,-38.945431057646054,59.700582912406894,52.200947661889138,46.659685267819363,60.828330903491043,52.091225353637768,60.143806061700204,63.83323787530334,57.746437239530607,53.262535609259167,53.015026611962213,66.07487194914134,-68.48376644809494,61.020735395717665,52.909672909580976,45.823823547604832,60.496635581086331,53.181773478463526,60.546968839801039,65.609071178969202,58.208633898978377,{"$f":"HLOOKUP(JU$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":54.864124150510634},{"$f":"HLOOKUP(JV$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.371271057937903},{"$f":"HLOOKUP(JW$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":65.200427003744494},{"$f":"HLOOKUP(JX$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":-98.022101838543804},{"$f":"HLOOKUP(JY$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":62.340887879028443},{"$f":"HLOOKUP(JZ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.618398157272807},{"$f":"HLOOKUP(KA$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":44.987961827390286},{"$f":"HLOOKUP(KB$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.164940258681618},{"$f":"HLOOKUP(KC$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":54.272321603289292},{"$f":"HLOOKUP(KD$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.950131617901874},{"$f":"HLOOKUP(KE$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":67.384904482635051},{"$f":"HLOOKUP(KF$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.670830558426154},54.864124150510634,53.371271057937903,{"$f":"JW105+(ME105-JW105)/(5)","v":65.200427003744494},{"$f":"JX105+(MF105-JX105)/(5)","v":-98.022101838543804},62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,{"$f":"HLOOKUP(MC$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":54.864124150510634},{"$f":"HLOOKUP(MD$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.371271057937903},{"$f":"HLOOKUP(ME$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":65.200427003744494},{"$f":"HLOOKUP(MF$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":-98.022101838543804},{"$f":"HLOOKUP(MG$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":62.340887879028443},{"$f":"HLOOKUP(MH$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.618398157272807},{"$f":"HLOOKUP(MI$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":44.987961827390286},{"$f":"HLOOKUP(MJ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.164940258681618},{"$f":"HLOOKUP(MK$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":54.272321603289292},{"$f":"HLOOKUP(ML$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.950131617901874},{"$f":"HLOOKUP(MM$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":67.384904482635051},{"$f":"HLOOKUP(MN$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.670830558426154},54.864124150510634,53.371271057937903,{"$f":"ME105+(OM105-ME105)/(5)","v":65.200427003744494},{"$f":"MF105+(ON105-MF105)/(5)","v":-98.022101838543804},62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,{"$f":"HLOOKUP(OK$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":54.864124150510634},{"$f":"HLOOKUP(OL$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.371271057937903},{"$f":"HLOOKUP(OM$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":65.200427003744494},{"$f":"HLOOKUP(ON$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":-98.022101838543804},{"$f":"HLOOKUP(OO$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":62.340887879028443},{"$f":"HLOOKUP(OP$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":53.618398157272807},{"$f":"HLOOKUP(OQ$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":44.987961827390286},{"$f":"HLOOKUP(OR$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.164940258681618},{"$f":"HLOOKUP(OS$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":54.272321603289292},{"$f":"HLOOKUP(OT$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":60.950131617901874},{"$f":"HLOOKUP(OU$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":67.384904482635051},{"$f":"HLOOKUP(OV$94,KKV!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",KKV!$E$17:$E$85,0),FALSE)","v":58.670830558426154}]
[null,null,"HCVgas",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!H68","v":38.994541490014633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!I68","v":39.271220854099013},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!J68","v":53.04256886371887},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!K68","v":53.100809721169973},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!L68","v":41.369855693733498},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!M68","v":31.297742844908512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!N68","v":58.271606361080671},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!O68","v":81.135822367369116},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!P68","v":38.525388217374314},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!Q68","v":37.082278850813367},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!R68","v":62.31155188510516},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!S68","v":88.098930549511451},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!T68","v":112.52636451652384},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!U68","v":136.24901613723682},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!V68","v":157.15483638282171},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!W68","v":161.33023556766943},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!X68","v":165.6262377254254},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!Y68","v":170.18940483163493},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!Z68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AA68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AB68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AC68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AD68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AE68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AF68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AG68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AH68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AI68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AJ68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AK68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AL68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AM68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AN68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AO68","v":234.09147999058965},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*HCVgas!AP68","v":234.09147999058965},null,{"$f":"HLOOKUP(AO$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":45.617735653040619},{"$f":"HLOOKUP(AP$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":40.180616496198724},{"$f":"HLOOKUP(AQ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":45.456814751680483},{"$f":"HLOOKUP(AR$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":46.021621918924836},{"$f":"HLOOKUP(AS$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":57.686865176931875},{"$f":"HLOOKUP(AT$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":49.828297183276902},{"$f":"HLOOKUP(AU$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":49.733691336683471},{"$f":"HLOOKUP(AV$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":24.711905620463227},{"$f":"HLOOKUP(AW$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":46.24533586537099},{"$f":"HLOOKUP(AX$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":54.065140181415664},{"$f":"HLOOKUP(AY$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":22.764722881162655},{"$f":"HLOOKUP(AZ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":46.62496370723715},63.578614442008103,59.228919116534584,63.449877720919993,{"$f":"AR106+(CZ106-AR106)/(5)","v":63.90172345471548},73.233918061121102,66.947063666197124,66.871378988922388,46.853950415946187,64.080694611872403,70.336538064708137,45.296204224505729,64.384396885365334,81.53949323097558,78.277221736870445,81.442940690159503,81.781824990506124,88.78097094531033,84.065830149117346,84.009066641161297,68.995995211429147,81.916053358373816,86.607935948000602,67.827685567848803,82.14383006349351,99.500372019943057,97.325524357206305,{"$f":"BO106+(CY106-AQ106)/(5)","v":99.436003659399006},99.661926526296767,104.32802382949956,101.18459663203757,101.14675429340021,91.138040006912107,99.751412104875229,102.87933383129308,90.359166911191878,99.903263241621687,117.46125080891053,116.37382697754217,117.42906662863851,117.54202806208741,119.87507671368878,118.30336311495779,118.28444194563912,113.28008480239507,117.58677085137664,119.15073171458556,112.89064825453495,117.66269641974986,{"$f":"HLOOKUP(CW$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(CX$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(CY$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(CZ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DA$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DB$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DC$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DD$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DE$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DF$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DG$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},{"$f":"HLOOKUP(DH$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":135.42212959787804},139.76867095486676,139.76867095486676,139.76867095486676,{"$f":"CZ106+(FH106-CZ106)/(5)","v":139.76867095486676},139.76867095486676,139.76867095486676,139.76867095486676,139.76867095486676,139.76867095486676,139.76867095486676,139.76867095486676,139.76867095486676,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,144.11521231185549,148.46175366884421,148.46175366884421,{"$f":"DW106+(FG106-CY106)/(5)","v":148.46175366884421},148.46175366884421,148.46175366884421,148.46175366884421,148.46175366884421,148.46175366884421,148.46175366884421,148.46175366884421,148.46175366884421,148.46175366884421,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,152.80829502583293,{"$f":"HLOOKUP(FE$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FF$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FG$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FH$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FI$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FJ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FK$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FL$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FM$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FN$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FO$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FP$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":157.15483638282171},{"$f":"HLOOKUP(FQ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FR$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FS$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FT$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FU$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FV$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FW$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FX$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FY$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(FZ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(GA$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(GB$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":161.33023556766943},{"$f":"HLOOKUP(GC$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GD$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GE$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GF$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GG$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GH$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GI$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GJ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GK$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GL$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GM$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GN$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":165.6262377254254},{"$f":"HLOOKUP(GO$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GP$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GQ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GR$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GS$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GT$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GU$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GV$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GW$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GX$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GY$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(GZ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":170.18940483163493},{"$f":"HLOOKUP(HA$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HB$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HC$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HD$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HE$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HF$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HG$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HH$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HI$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HJ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HK$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HL$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HM$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HN$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HO$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HP$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HQ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HR$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HS$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HT$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HU$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HV$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HW$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(HX$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"HP106+(JX106-HP106)/(5)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"IM106+(JW106-HO106)/(5)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"HLOOKUP(JU$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(JV$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(JW$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(JX$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(JY$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(JZ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(KA$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(KB$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(KC$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(KD$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(KE$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(KF$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"JX106+(MF106-JX106)/(5)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"KU106+(ME106-JW106)/(5)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"HLOOKUP(MC$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MD$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(ME$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MF$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MG$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MH$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MI$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MJ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MK$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(ML$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MM$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(MN$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"MF106+(ON106-MF106)/(5)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"NC106+(OM106-ME106)/(5)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"HLOOKUP(OK$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OL$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OM$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(ON$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OO$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OP$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OQ$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OR$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OS$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OT$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OU$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965},{"$f":"HLOOKUP(OV$94,HCVgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",HCVgas!$E$17:$E$85,0),FALSE)","v":234.09147999058965}]
[null,null,"SPolie",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!H67","v":95.675479666222429},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!I67","v":97.563770264513025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!J67","v":112.04508330692303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!K67","v":124.63577693807569},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!L67","v":128.45259156609924},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!M67","v":130.94396912519454},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!N67","v":172.68321470895748},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!O67","v":170.84388137562414},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!P67","v":168.11165915340192},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!Q67","v":165.6304369311797},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!R67","v":166.61443693117971},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!S67","v":168.09643693117971},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!T67","v":169.88299248673525},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!U67","v":171.72310359784638},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!V67","v":173.64554804229081},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!W67","v":176.45688137562414},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!X67","v":179.51521470895747},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!Y67","v":182.54477026451303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!Z67","v":185.6566591534019},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AA67","v":188.9044369311797},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AB67","v":192.09465915340192},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AC67","v":195.25610359784633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AD67","v":198.66454804229079},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AE67","v":202.31999248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AF67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AG67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AH67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AI67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AJ67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AK67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AL67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AM67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AN67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AO67","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPolie!AP67","v":206.02899248673526},null,{"$f":"HLOOKUP(AO$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AP$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AQ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AR$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AS$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AT$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AU$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AV$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AW$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AX$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AY$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"HLOOKUP(AZ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":128.45259156609924},{"$f":"AO107+(CW107-AO107)/(5)","v":135.88816063911534},{"$f":"AP107+(CX107-AP107)/(5)","v":135.88816063911534},135.88816063911534,{"$f":"AR107+(CZ107-AR107)/(5)","v":135.88816063911534},{"$f":"AS107+(DA107-AS107)/(5)","v":135.88816063911534},{"$f":"AT107+(DB107-AT107)/(5)","v":135.88816063911534},{"$f":"AU107+(DC107-AU107)/(5)","v":135.88816063911534},{"$f":"AV107+(DD107-AV107)/(5)","v":135.88816063911534},{"$f":"AW107+(DE107-AW107)/(5)","v":135.88816063911534},{"$f":"AX107+(DF107-AX107)/(5)","v":135.88816063911534},{"$f":"AY107+(DG107-AY107)/(5)","v":135.88816063911534},{"$f":"AZ107+(DH107-AZ107)/(5)","v":135.88816063911534},{"$f":"BA107+(CW107-AO107)/(5)","v":143.32372971213144},{"$f":"BB107+(CX107-AP107)/(5)","v":143.32372971213144},{"$f":"BC107+(CY107-AQ107)/(5)","v":143.32372971213144},{"$f":"BD107+(CZ107-AR107)/(5)","v":143.32372971213144},{"$f":"BE107+(DA107-AS107)/(5)","v":143.32372971213144},{"$f":"BF107+(DB107-AT107)/(5)","v":143.32372971213144},{"$f":"BG107+(DC107-AU107)/(5)","v":143.32372971213144},{"$f":"BH107+(DD107-AV107)/(5)","v":143.32372971213144},{"$f":"BI107+(DE107-AW107)/(5)","v":143.32372971213144},{"$f":"BJ107+(DF107-AX107)/(5)","v":143.32372971213144},{"$f":"BK107+(DG107-AY107)/(5)","v":143.32372971213144},{"$f":"BL107+(DH107-AZ107)/(5)","v":143.32372971213144},{"$f":"BM107+(CW107-AO107)/(5)","v":150.75929878514754},{"$f":"BN107+(CX107-AP107)/(5)","v":150.75929878514754},{"$f":"BO107+(CY107-AQ107)/(5)","v":150.75929878514754},{"$f":"BP107+(CZ107-AR107)/(5)","v":150.75929878514754},{"$f":"BQ107+(DA107-AS107)/(5)","v":150.75929878514754},{"$f":"BR107+(DB107-AT107)/(5)","v":150.75929878514754},{"$f":"BS107+(DC107-AU107)/(5)","v":150.75929878514754},{"$f":"BT107+(DD107-AV107)/(5)","v":150.75929878514754},{"$f":"BU107+(DE107-AW107)/(5)","v":150.75929878514754},{"$f":"BV107+(DF107-AX107)/(5)","v":150.75929878514754},{"$f":"BW107+(DG107-AY107)/(5)","v":150.75929878514754},{"$f":"BX107+(DH107-AZ107)/(5)","v":150.75929878514754},{"$f":"BY107+(CW107-AO107)/(5)","v":158.19486785816363},{"$f":"BZ107+(CX107-AP107)/(5)","v":158.19486785816363},{"$f":"CA107+(CY107-AQ107)/(5)","v":158.19486785816363},{"$f":"CB107+(CZ107-AR107)/(5)","v":158.19486785816363},{"$f":"CC107+(DA107-AS107)/(5)","v":158.19486785816363},{"$f":"CD107+(DB107-AT107)/(5)","v":158.19486785816363},{"$f":"CE107+(DC107-AU107)/(5)","v":158.19486785816363},{"$f":"CF107+(DD107-AV107)/(5)","v":158.19486785816363},{"$f":"CG107+(DE107-AW107)/(5)","v":158.19486785816363},{"$f":"CH107+(DF107-AX107)/(5)","v":158.19486785816363},{"$f":"CI107+(DG107-AY107)/(5)","v":158.19486785816363},{"$f":"CJ107+(DH107-AZ107)/(5)","v":158.19486785816363},{"$f":"HLOOKUP(CW$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(CX$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(CY$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(CZ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DA$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DB$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DC$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DD$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DE$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DF$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DG$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},{"$f":"HLOOKUP(DH$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":165.6304369311797},167.23345915340192,167.23345915340192,167.23345915340192,{"$f":"CZ107+(FH107-CZ107)/(5)","v":167.23345915340192},167.23345915340192,167.23345915340192,167.23345915340192,167.23345915340192,167.23345915340192,167.23345915340192,167.23345915340192,167.23345915340192,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,168.83648137562415,170.43950359784637,170.43950359784637,{"$f":"DW107+(FG107-CY107)/(5)","v":170.43950359784637},170.43950359784637,170.43950359784637,170.43950359784637,170.43950359784637,170.43950359784637,170.43950359784637,170.43950359784637,170.43950359784637,170.43950359784637,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,172.04252582006859,{"$f":"HLOOKUP(FE$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FF$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FG$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FH$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FI$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FJ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FK$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FL$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FM$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FN$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FO$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FP$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":173.64554804229081},{"$f":"HLOOKUP(FQ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FR$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FS$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FT$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FU$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FV$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FW$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FX$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FY$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(FZ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(GA$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(GB$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":176.45688137562414},{"$f":"HLOOKUP(GC$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GD$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GE$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GF$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GG$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GH$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GI$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GJ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GK$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GL$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GM$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GN$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":179.51521470895747},{"$f":"HLOOKUP(GO$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GP$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GQ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GR$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GS$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GT$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GU$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GV$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GW$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GX$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GY$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(GZ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":182.54477026451303},{"$f":"HLOOKUP(HA$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HB$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HC$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HD$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HE$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HF$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HG$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HH$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HI$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HJ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HK$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HL$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":185.6566591534019},{"$f":"HLOOKUP(HM$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HN$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HO$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HP$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HQ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HR$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HS$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HT$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HU$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HV$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HW$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},{"$f":"HLOOKUP(HX$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":188.9044369311797},192.3293480422908,192.3293480422908,192.3293480422908,{"$f":"HP107+(JX107-HP107)/(5)","v":192.3293480422908},192.3293480422908,192.3293480422908,192.3293480422908,192.3293480422908,192.3293480422908,192.3293480422908,192.3293480422908,192.3293480422908,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,195.7542591534019,199.179170264513,199.179170264513,{"$f":"IM107+(JW107-HO107)/(5)","v":199.179170264513},199.179170264513,199.179170264513,199.179170264513,199.179170264513,199.179170264513,199.179170264513,199.179170264513,199.179170264513,199.179170264513,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,202.60408137562411,{"$f":"HLOOKUP(JU$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(JV$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(JW$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(JX$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(JY$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(JZ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(KA$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(KB$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(KC$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(KD$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(KE$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(KF$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,{"$f":"JX107+(MF107-JX107)/(5)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,{"$f":"KU107+(ME107-JW107)/(5)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,{"$f":"HLOOKUP(MC$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MD$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(ME$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MF$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MG$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MH$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MI$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MJ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MK$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(ML$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MM$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(MN$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,{"$f":"MF107+(ON107-MF107)/(5)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,{"$f":"NC107+(OM107-ME107)/(5)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,{"$f":"HLOOKUP(OK$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OL$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OM$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(ON$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OO$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OP$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OQ$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OR$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OS$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OT$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OU$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526},{"$f":"HLOOKUP(OV$94,SPolie!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPolie!$E$17:$E$85,0),FALSE)","v":206.02899248673526}]
[null,null,"SPgas",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!H67","v":48.2384554426853},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!I67","v":47.965316060699756},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!J67","v":66.470216281011858},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!K67","v":76.469115255621674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!L67","v":71.189283735064066},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!M67","v":63.426118538117869},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!N67","v":195.90559383847753},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!O67","v":139.28526050514418},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!P67","v":99.584704949588655},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!Q67","v":96.376427171810889},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!R67","v":99.055538282921987},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!S67","v":101.86120494958865},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!T67","v":104.73014939403311},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!U67","v":107.61453828292198},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!V67","v":110.67331606069976},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!W67","v":113.39876050514422},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!X67","v":116.20292717181087},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!Y67","v":119.18148272736644},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!Z67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AA67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AB67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AC67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AD67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AE67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AF67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AG67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AH67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AI67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AJ67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AK67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AL67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AM67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AN67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AO67","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*SPgas!AP67","v":160.55032717181089},null,{"$f":"HLOOKUP(AO$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AP$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AQ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AR$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AS$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AT$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AU$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AV$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AW$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AX$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AY$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},{"$f":"HLOOKUP(AZ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":71.189283735064066},76.226712422413428,76.226712422413428,76.226712422413428,{"$f":"AR108+(CZ108-AR108)/(5)","v":76.226712422413428},76.226712422413428,76.226712422413428,76.226712422413428,76.226712422413428,76.226712422413428,76.226712422413428,76.226712422413428,76.226712422413428,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,81.264141109762789,86.301569797112151,86.301569797112151,{"$f":"BO108+(CY108-AQ108)/(5)","v":86.301569797112151},86.301569797112151,86.301569797112151,86.301569797112151,86.301569797112151,86.301569797112151,86.301569797112151,86.301569797112151,86.301569797112151,86.301569797112151,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,91.338998484461513,{"$f":"HLOOKUP(CW$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(CX$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(CY$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(CZ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DA$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DB$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DC$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DD$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DE$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DF$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DG$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},{"$f":"HLOOKUP(DH$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":96.376427171810889},99.235804949588669,99.235804949588669,99.235804949588669,{"$f":"CZ108+(FH108-CZ108)/(5)","v":99.235804949588669},99.235804949588669,99.235804949588669,99.235804949588669,99.235804949588669,99.235804949588669,99.235804949588669,99.235804949588669,99.235804949588669,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,102.09518272736645,104.95456050514423,104.95456050514423,{"$f":"DW108+(FG108-CY108)/(5)","v":104.95456050514423},104.95456050514423,104.95456050514423,104.95456050514423,104.95456050514423,104.95456050514423,104.95456050514423,104.95456050514423,104.95456050514423,104.95456050514423,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,107.81393828292201,{"$f":"HLOOKUP(FE$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FF$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FG$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FH$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FI$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FJ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FK$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FL$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FM$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FN$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FO$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FP$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":110.67331606069976},{"$f":"HLOOKUP(FQ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FR$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FS$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FT$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FU$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FV$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FW$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FX$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FY$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(FZ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(GA$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(GB$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":113.39876050514422},{"$f":"HLOOKUP(GC$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GD$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GE$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GF$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GG$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GH$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GI$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GJ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GK$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GL$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GM$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GN$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":116.20292717181087},{"$f":"HLOOKUP(GO$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GP$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GQ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GR$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GS$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GT$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GU$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GV$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GW$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GX$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GY$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(GZ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":119.18148272736644},{"$f":"HLOOKUP(HA$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HB$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HC$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HD$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HE$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HF$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HG$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HH$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HI$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HJ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HK$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HL$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HM$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HN$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HO$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HP$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HQ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HR$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HS$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HT$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HU$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HV$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HW$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(HX$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"HP108+(JX108-HP108)/(5)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"IM108+(JW108-HO108)/(5)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"HLOOKUP(JU$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(JV$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(JW$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(JX$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(JY$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(JZ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(KA$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(KB$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(KC$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(KD$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(KE$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(KF$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"JX108+(MF108-JX108)/(5)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"KU108+(ME108-JW108)/(5)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"HLOOKUP(MC$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MD$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(ME$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MF$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MG$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MH$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MI$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MJ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MK$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(ML$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MM$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(MN$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"MF108+(ON108-MF108)/(5)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"NC108+(OM108-ME108)/(5)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"HLOOKUP(OK$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OL$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OM$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(ON$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OO$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OP$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OQ$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OR$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OS$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OT$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OU$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089},{"$f":"HLOOKUP(OV$94,SPgas!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",SPgas!$E$17:$E$85,0),FALSE)","v":160.55032717181089}]
[null,null,"GeoEl",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!H66","v":34.392093678695886},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!I66","v":28.548998918265802},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!J66","v":32.656191260420016},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!K66","v":35.214671602504602},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!L66","v":36.613500991482638},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!M66","v":35.913238140628529},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!N66","v":99.139100733884746},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!O66","v":57.149738916635748},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!P66","v":50.161944763631716},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!Q66","v":48.776905312875869},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!R66","v":48.630726590013424},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!S66","v":47.779731161036196},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!T66","v":46.885140301709683},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!U66","v":44.474723700579503},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!V66","v":40.420491312896935},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!W66","v":40.04982192860097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!X66","v":39.919554341245991},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!Y66","v":38.604906823817622},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!Z66","v":43.08735454925786},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AA66","v":42.634516165373647},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AB66","v":42.080887477828654},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AC66","v":41.527258790283661},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AD66","v":40.973630102738674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AE66","v":40.420001415193681},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AF66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AG66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AH66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AI66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AJ66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AK66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AL66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AM66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AN66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AO66","v":39.866372727648695},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoEL!AP66","v":39.866372727648695},null,{"$f":"HLOOKUP(AO$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":67.235180229792789},{"$f":"HLOOKUP(AP$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":73.969963416248163},{"$f":"HLOOKUP(AQ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":55.793611100091354},{"$f":"HLOOKUP(AR$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.993576003198513},{"$f":"HLOOKUP(AS$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":39.405636143212838},{"$f":"HLOOKUP(AT$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":33.066213299425435},{"$f":"HLOOKUP(AU$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":28.629578910803666},{"$f":"HLOOKUP(AV$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":34.104218606023331},{"$f":"HLOOKUP(AW$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":38.957230798599909},{"$f":"HLOOKUP(AX$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":34.089266461696283},{"$f":"HLOOKUP(AY$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":49.065403433179341},{"$f":"HLOOKUP(AZ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":59.240793513853049},72.481745132186418,79.835400287126888,59.988788568944855,43.828750246932131,42.094891589001826,35.172927186596119,30.328602070371268,36.306316764611118,41.605281428937978,36.289990639454018,52.642313170478765,63.752739096403573,77.728310034580048,85.700837158005612,64.183966037798356,46.66392449066575,44.784147034790813,37.279641073766804,32.02762522993887,38.508414923198906,44.253332059276048,38.490714817211753,56.219222907778189,68.264684678954097,82.974874936973677,91.566274028884337,{"$f":"BO109+(CY109-AQ109)/(5)","v":68.379143506651857},49.499098734399368,47.4734024805798,39.386354960937489,33.726648389506472,40.710513081786694,46.901382689614117,40.691438994969488,59.796132645077613,72.776630261504621,88.221439839367306,97.431710899763061,72.574320975505358,52.334272978132987,50.162657926368787,41.493068848108173,35.425671549074075,42.912611240374481,49.549433319952186,42.892163172727223,63.373042382377037,77.288575844055146,{"$f":"HLOOKUP(CW$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":93.46800474176095},{"$f":"HLOOKUP(CX$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":103.29714777064177},{"$f":"HLOOKUP(CY$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":76.76949844435886},{"$f":"HLOOKUP(CZ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":55.169447221866605},{"$f":"HLOOKUP(DA$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":52.851913372157782},{"$f":"HLOOKUP(DB$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.599782735278872},{"$f":"HLOOKUP(DC$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":37.124694708641684},{"$f":"HLOOKUP(DD$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":45.114709398962283},{"$f":"HLOOKUP(DE$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":52.197483950290263},{"$f":"HLOOKUP(DF$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":45.092887350484972},{"$f":"HLOOKUP(DG$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":66.949952119676468},{"$f":"HLOOKUP(DH$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":81.80052142660567},90.108216099423956,96.22752170941996,72.610691963746177,53.098177119074784,49.216745525949776,42.646999394494905,33.354621476484226,43.336984834505941,50.223619876276672,44.945031677542048,68.090365039797547,67.941934006987452,86.748427457086962,89.157895648198149,68.451885483133495,51.026907016282962,45.58157767974177,41.694216053710939,29.584548244326768,41.559260270049599,48.249755802263081,44.797176004599123,69.230777959918626,54.083346587369235,83.388638814749967,82.088269586976338,{"$f":"DW109+(FG109-CY109)/(5)","v":64.293079002520813},48.955636913491141,41.946409833533764,40.741432712926972,25.814475012169311,39.781535705593257,46.275891728249491,44.649320331656199,70.371190880039705,40.224759167751017,80.028850172412973,75.018643525754527,60.13427252190813,46.884366810699319,38.311241987325758,39.788649372143006,22.044401780011853,38.003811141136914,44.3020276542359,44.501464658713275,71.511603800160785,26.366171748132796,{"$f":"HLOOKUP(FE$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":76.669061530075993},{"$f":"HLOOKUP(FF$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":67.949017464532687},{"$f":"HLOOKUP(FG$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":55.975466041295434},{"$f":"HLOOKUP(FH$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":44.813096707907505},{"$f":"HLOOKUP(FI$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":34.676074141117738},{"$f":"HLOOKUP(FJ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":38.835866031359046},{"$f":"HLOOKUP(FK$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":18.274328547854402},{"$f":"HLOOKUP(FL$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":36.226086576680572},{"$f":"HLOOKUP(FM$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":42.328163580222316},{"$f":"HLOOKUP(FN$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":44.35360898577035},{"$f":"HLOOKUP(FO$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":72.65201672028185},{"$f":"HLOOKUP(FP$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":12.507584328514561},{"$f":"HLOOKUP(FQ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":72.954076190051026},{"$f":"HLOOKUP(FR$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":58.945239268774095},{"$f":"HLOOKUP(FS$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":56.189667906964367},{"$f":"HLOOKUP(FT$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":45.771578317356095},{"$f":"HLOOKUP(FU$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":32.962302563750754},{"$f":"HLOOKUP(FV$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.954520017116636},{"$f":"HLOOKUP(FW$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":18.857270719933052},{"$f":"HLOOKUP(FX$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":35.982272847512348},{"$f":"HLOOKUP(FY$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":42.328163580222146},{"$f":"HLOOKUP(FZ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.569942050656991},{"$f":"HLOOKUP(GA$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":71.687266658978302},{"$f":"HLOOKUP(GB$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":59.329573271804449},{"$f":"HLOOKUP(GC$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":111.14862220409094},{"$f":"HLOOKUP(GD$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":60.716679918143882},{"$f":"HLOOKUP(GE$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":59.049267910983936},{"$f":"HLOOKUP(GF$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":42.50511985975178},{"$f":"HLOOKUP(GG$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":36.103851801957106},{"$f":"HLOOKUP(GH$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.504645096342493},{"$f":"HLOOKUP(GI$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":18.274328547854392},{"$f":"HLOOKUP(GJ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":39.102610315843933},{"$f":"HLOOKUP(GK$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.543330749003864},{"$f":"HLOOKUP(GL$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.748969913000359},{"$f":"HLOOKUP(GM$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":66.767113834482529},{"$f":"HLOOKUP(GN$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":59.63985820279629},{"$f":"HLOOKUP(GO$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":66.191590239718465},{"$f":"HLOOKUP(GP$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":64.869272569808146},{"$f":"HLOOKUP(GQ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":59.310870134850624},{"$f":"HLOOKUP(GR$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.964385411757036},{"$f":"HLOOKUP(GS$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":36.360088494940001},{"$f":"HLOOKUP(GT$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":33.865248770631354},{"$f":"HLOOKUP(GU$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":24.152302770463038},{"$f":"HLOOKUP(GV$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":34.700731058665205},{"$f":"HLOOKUP(GW$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.03251490843067},{"$f":"HLOOKUP(GX$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.328618448401826},{"$f":"HLOOKUP(GY$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":66.760783279562474},{"$f":"HLOOKUP(GZ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":12.507584328514561},{"$f":"HLOOKUP(HA$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":71.915653062045919},{"$f":"HLOOKUP(HB$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":72.656228492314455},{"$f":"HLOOKUP(HC$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":63.315972656595356},{"$f":"HLOOKUP(HD$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":44.743843933350938},{"$f":"HLOOKUP(HE$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":36.165619098211351},{"$f":"HLOOKUP(HF$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":35.444493757891735},{"$f":"HLOOKUP(HG$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":24.014605095051952},{"$f":"HLOOKUP(HH$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":36.804100744181483},{"$f":"HLOOKUP(HI$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":36.030867515120704},{"$f":"HLOOKUP(HJ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":42.415015746971115},{"$f":"HLOOKUP(HK$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":63.501620261343909},{"$f":"HLOOKUP(HL$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":74.741017262395303},{"$f":"HLOOKUP(HM$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":71.586310154051347},{"$f":"HLOOKUP(HN$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":70.085323408100379},{"$f":"HLOOKUP(HO$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":67.202412510859261},{"$f":"HLOOKUP(HP$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":46.206584473147394},{"$f":"HLOOKUP(HQ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":37.149146979118434},{"$f":"HLOOKUP(HR$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":36.932776807377238},{"$f":"HLOOKUP(HS$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":20.344819787379073},{"$f":"HLOOKUP(HT$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.640212310051851},{"$f":"HLOOKUP(HU$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":39.521966681020857},{"$f":"HLOOKUP(HV$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":44.874458246674045},{"$f":"HLOOKUP(HW$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":61.47818429759549},{"$f":"HLOOKUP(HX$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":72.264177657678403},70.324785785933571,69.047264320105185,67.532837721582979,47.766666666842397,37.876763300498922,36.476066497993159,21.919221689628852,41.0716163115301,40.39156399022265,47.026716861773806,61.825374473324338,71.19445845128233,69.063261417815795,68.009205232109991,67.863262932306696,49.3267488605374,38.60437962187941,36.019356188609081,23.493623591878631,41.503020313008349,41.261161299424444,49.178975476873568,62.172564649053186,70.124739244886257,67.801737049698019,66.971146144114797,{"$f":"IM109+(JW109-HO109)/(5)","v":68.193688143030414},50.886831054232402,39.331995943259898,35.562645879225002,25.06802549412841,41.934424314486598,42.130758608626238,51.331234091973329,62.519754824782034,69.055020038490184,66.540212681580243,65.933087056119604,68.524113353754132,52.446913247927405,40.059612264640386,35.105935569840923,26.642427396378189,42.365828315964848,43.000355917828031,53.48349270707309,62.866945000510881,67.985300832094111,{"$f":"HLOOKUP(JU$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":65.278688313462482},{"$f":"HLOOKUP(JV$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":64.895027968124424},{"$f":"HLOOKUP(JW$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":68.854538564477878},{"$f":"HLOOKUP(JX$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":54.006995441622401},{"$f":"HLOOKUP(JY$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.787228586020859},{"$f":"HLOOKUP(JZ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":34.649225260456845},{"$f":"HLOOKUP(KA$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":28.216829298627971},{"$f":"HLOOKUP(KB$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":42.797232317443104},{"$f":"HLOOKUP(KC$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.869953227029825},{"$f":"HLOOKUP(KD$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":55.635751322172844},{"$f":"HLOOKUP(KE$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":63.214135176239736},{"$f":"HLOOKUP(KF$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":66.915581625698053},65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,{"$f":"KU109+(ME109-JW109)/(5)","v":68.854538564477878},54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,{"$f":"HLOOKUP(MC$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":65.278688313462482},{"$f":"HLOOKUP(MD$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":64.895027968124424},{"$f":"HLOOKUP(ME$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":68.854538564477878},{"$f":"HLOOKUP(MF$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":54.006995441622401},{"$f":"HLOOKUP(MG$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.787228586020859},{"$f":"HLOOKUP(MH$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":34.649225260456845},{"$f":"HLOOKUP(MI$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":28.216829298627971},{"$f":"HLOOKUP(MJ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":42.797232317443104},{"$f":"HLOOKUP(MK$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.869953227029825},{"$f":"HLOOKUP(ML$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":55.635751322172844},{"$f":"HLOOKUP(MM$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":63.214135176239736},{"$f":"HLOOKUP(MN$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":66.915581625698053},65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,{"$f":"NC109+(OM109-ME109)/(5)","v":68.854538564477878},54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,{"$f":"HLOOKUP(OK$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":65.278688313462482},{"$f":"HLOOKUP(OL$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":64.895027968124424},{"$f":"HLOOKUP(OM$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":68.854538564477878},{"$f":"HLOOKUP(ON$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":54.006995441622401},{"$f":"HLOOKUP(OO$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":40.787228586020859},{"$f":"HLOOKUP(OP$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":34.649225260456845},{"$f":"HLOOKUP(OQ$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":28.216829298627971},{"$f":"HLOOKUP(OR$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":42.797232317443104},{"$f":"HLOOKUP(OS$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":43.869953227029825},{"$f":"HLOOKUP(OT$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":55.635751322172844},{"$f":"HLOOKUP(OU$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":63.214135176239736},{"$f":"HLOOKUP(OV$94,GeoEL!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoEL!$E$17:$E$85,0),FALSE)","v":66.915581625698053}]
[null,null,"GeoVa",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!H66","v":14.446130768002428},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!I66","v":12.379148528837369},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!J66","v":13.683151119864627},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!K66","v":14.430146702325674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!L66","v":14.888245262445269},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!M66","v":14.658894882499412},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!N66","v":35.372213256818448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!O66","v":21.620565874406694},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!P66","v":19.332328347708433},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!Q66","v":18.879125286813228},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!R66","v":7.2204204204204201},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!S66","v":7.198198198198198},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!T66","v":7.1759759759759749},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!U66","v":7.1315315315315306},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!V66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!W66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!X66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!Y66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!Z66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AA66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AB66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AC66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AD66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AE66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AF66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AG66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AH66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AI66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AJ66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AK66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AL66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AM66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AN66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AO66","v":7.0426426426426421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*GeoVa!AP66","v":7.0426426426426421},null,{"$f":"HLOOKUP(AO$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":21.177850845468463},{"$f":"HLOOKUP(AP$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":17.723297769468033},{"$f":"HLOOKUP(AQ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":16.305568174856411},{"$f":"HLOOKUP(AR$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":15.675311938517472},{"$f":"HLOOKUP(AS$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":14.475323117610488},{"$f":"HLOOKUP(AT$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":13.496040822504717},{"$f":"HLOOKUP(AU$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":13.496557932817492},{"$f":"HLOOKUP(AV$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":13.810472301505721},{"$f":"HLOOKUP(AW$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":13.94252066944343},{"$f":"HLOOKUP(AX$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":14.215143704807009},{"$f":"HLOOKUP(AY$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":17.071568656717648},{"$f":"HLOOKUP(AZ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":19.200917193105077},18.390809204903299,15.627166744102954,{"$f":"AQ110+(CY110-AQ110)/(5)","v":14.492983068413658},13.988778079342506,13.028787022616919,12.245361186532303,12.245774874782523,12.496906369733106,12.602545064083273,12.820643492374135,15.105783453902648,16.80926228301259,15.603767564338135,13.531035718737876,12.680397961970904,12.302244220167539,11.582250927623351,10.994681550559889,10.994991816747554,11.18334043796049,11.262569458723116,11.426143279941261,13.139998251087647,14.417607372920102,12.816725923772971,11.434904693372797,10.86781285552815,10.615710360992573,10.135714832629782,9.744001914587475,9.7442087587125847,9.8697745061878752,9.9225938533629581,10.031643067508387,11.174213048272646,12.025952462827615,10.029684283207807,9.3387736680077182,9.0552277490853967,8.9291765018176061,8.6891787376362135,8.4933222786150608,8.4934257006776157,8.5562085744152601,8.5826182480028006,8.6371428550755134,9.2084278454576456,9.6342975527351271,{"$f":"HLOOKUP(CW$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(CX$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(CY$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(CZ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DA$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DB$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DC$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DD$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DE$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DF$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DG$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},{"$f":"HLOOKUP(DH$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.2426426426426422},7.2026426426426422,7.2026426426426422,{"$f":"CY110+(FG110-CY110)/(5)","v":7.2026426426426422},7.2026426426426422,7.2026426426426422,7.2026426426426422,7.2026426426426422,7.2026426426426422,7.2026426426426422,7.2026426426426422,7.2026426426426422,7.2026426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1626426426426422,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.1226426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,7.0826426426426421,{"$f":"HLOOKUP(FE$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FF$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FG$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FH$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FI$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FJ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FK$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FL$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FM$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FN$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FO$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FP$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FQ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FR$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FS$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FT$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FU$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FV$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FW$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FX$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FY$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(FZ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GA$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GB$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GC$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GD$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GE$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GF$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GG$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GH$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GI$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GJ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GK$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GL$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GM$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GN$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GO$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GP$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GQ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GR$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GS$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GT$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GU$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GV$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GW$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GX$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GY$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(GZ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HA$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HB$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HC$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HD$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HE$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HF$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HG$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HH$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HI$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HJ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HK$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HL$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HM$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HN$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HO$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HP$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HQ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HR$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HS$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HT$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HU$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HV$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HW$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(HX$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,{"$f":"HO110+(JW110-HO110)/(5)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,{"$f":"HLOOKUP(JU$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(JV$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(JW$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(JX$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(JY$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(JZ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(KA$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(KB$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(KC$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(KD$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(KE$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(KF$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,{"$f":"JW110+(ME110-JW110)/(5)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,{"$f":"HLOOKUP(MC$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MD$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(ME$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MF$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MG$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MH$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MI$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MJ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MK$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(ML$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MM$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(MN$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,{"$f":"ME110+(OM110-ME110)/(5)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,{"$f":"HLOOKUP(OK$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OL$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OM$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(ON$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OO$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OP$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OQ$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OR$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OS$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OT$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OU$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421},{"$f":"HLOOKUP(OV$94,GeoVa!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",GeoVa!$E$17:$E$85,0),FALSE)","v":7.0426426426426421}]
[null,null,{"$f":"C138","v":"VP"},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!H76","v":43.133003381611644},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!I76","v":35.72765486742054},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!J76","v":40.87280636007678},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!K76","v":44.051471837499285},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!L76","v":45.80945916554311},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!M76","v":44.971356257029967},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!N76","v":124.68573686724615},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!O76","v":71.852130076050457},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!P76","v":63.100556844316593},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!Q76","v":61.413676807720179},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!R76","v":59.503823525448716},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!S76","v":56.832598146718468},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!T76","v":54.236398459668735},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!U76","v":50.113115192016849},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!V76","v":44.495921801918534},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!W76","v":44.176775793539001},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!X76","v":44.460675940380142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!Y76","v":45.785071348262342},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!Z76","v":49.680858906288513},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AA76","v":48.870370686508664},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AB76","v":49.363470256057987},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AC76","v":49.856569825607309},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AD76","v":50.349669395156631},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AE76","v":50.842768964705954},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AF76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AG76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AH76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AI76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AJ76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AK76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AL76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AM76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AN76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AO76","v":51.335868534255262},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*VP!AP76","v":51.335868534255262},null,{"$f":"HLOOKUP(AO$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":65.236494290234631},{"$f":"HLOOKUP(AP$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":49.614281360876959},{"$f":"HLOOKUP(AQ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":43.39697828122582},{"$f":"HLOOKUP(AR$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":40.574576452060967},{"$f":"HLOOKUP(AS$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":33.69163921855619},{"$f":"HLOOKUP(AT$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":23.722727700480945},{"$f":"HLOOKUP(AU$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":20.51405809257647},{"$f":"HLOOKUP(AV$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":21.325946184169542},{"$f":"HLOOKUP(AW$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":19.234500201280149},{"$f":"HLOOKUP(AX$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":35.840599762398767},{"$f":"HLOOKUP(AY$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":44.881426034150181},{"$f":"HLOOKUP(AZ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":49.578536223360267},67.135412202183886,53.896451423658313,{"$f":"AQ111+(CY111-AQ111)/(5)","v":46.695040499343456},{"$f":"AR111+(CZ111-AR111)/(5)","v":42.818322974726144},36.015208469582241,25.177224402339753,21.042780618121498,25.260448652993041,25.897585424564873,36.431409607020704,50.020851281074322,57.109958279430082,69.034330114133141,58.178621486439667,49.993102717461092,45.06206949739132,38.338777720608292,26.631721104198562,21.571503143666526,29.194951121816541,32.560670647849598,37.022219451642641,55.160276527998462,64.641380335499903,70.933248026082396,62.460791549221021,53.291164935578728,47.305816020056497,40.662346971634342,28.08621780605737,22.100225669211554,33.12945359064004,39.223755871134323,37.613029296264578,60.299701774922603,72.172802391569718,72.83216593803165,66.742961612002375,56.589227153696363,49.549562542721674,42.985916222660393,29.540714507916178,22.628948194756582,37.063956059463543,45.886841094419047,38.203839140886515,65.439127021846744,79.704224447639533,{"$f":"HLOOKUP(CW$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":74.731083849980877},{"$f":"HLOOKUP(CX$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":71.025131674783736},{"$f":"HLOOKUP(CY$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":59.887289371813992},{"$f":"HLOOKUP(CZ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":51.793309065386865},{"$f":"HLOOKUP(DA$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":45.309485473686436},{"$f":"HLOOKUP(DB$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":30.995211209774986},{"$f":"HLOOKUP(DC$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":23.157670720301613},{"$f":"HLOOKUP(DD$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":40.998458528287046},{"$f":"HLOOKUP(DE$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":52.549926317703765},{"$f":"HLOOKUP(DF$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":38.794648985508459},{"$f":"HLOOKUP(DG$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":70.578552268770892},{"$f":"HLOOKUP(DH$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":87.235646503709347},71.849422133303975,67.142130711606569,{"$f":"CY111+(FG111-CY111)/(5)","v":57.760177594814266},{"$f":"CZ111+(FH111-CZ111)/(5)","v":49.909307550233372},42.92745126230141,30.394780719419629,22.615168863132169,38.884231140741605,48.278817927598702,38.108255197625866,67.467836153788426,81.581404886792271,68.967760416627073,63.259129748429395,55.63306581781454,48.025306035079879,40.545417050916384,29.794350229064271,22.072667005962725,36.770003753196164,44.007709537493639,37.421861409743272,64.357120038805959,75.927163269875194,66.08609869995017,59.37612878525222,53.505954040814814,46.141304519926386,38.163382839531359,29.193919738708914,21.53016514879328,34.655776365650723,39.736601147388576,36.735467621860678,61.246403923823493,70.272921652958118,63.204436983273261,55.493127822075046,51.378842263815088,44.257303004772893,35.781348628146333,28.593489248353556,20.987663291623836,32.541548978105283,35.465492757283513,36.049073833978085,58.135687808841027,64.618680036041042,{"$f":"HLOOKUP(FE$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":60.322775266596338},{"$f":"HLOOKUP(FF$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":51.610126858897878},{"$f":"HLOOKUP(FG$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":49.251730486815354},{"$f":"HLOOKUP(FH$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":42.373301489619386},{"$f":"HLOOKUP(FI$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":33.399314416761321},{"$f":"HLOOKUP(FJ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":27.993058757998192},{"$f":"HLOOKUP(FK$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":20.445161434454384},{"$f":"HLOOKUP(FL$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":30.427321590559835},{"$f":"HLOOKUP(FM$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":31.194384367178444},{"$f":"HLOOKUP(FN$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":35.362680046095477},{"$f":"HLOOKUP(FO$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":55.024971693858546},{"$f":"HLOOKUP(FP$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":58.964438419123951},{"$f":"HLOOKUP(FQ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":65.515916576718155},{"$f":"HLOOKUP(FR$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":52.91319829773947},{"$f":"HLOOKUP(FS$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":48.513009946934858},{"$f":"HLOOKUP(FT$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":41.597709043014198},{"$f":"HLOOKUP(FU$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.2739322749824},{"$f":"HLOOKUP(FV$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":28.599634457994384},{"$f":"HLOOKUP(FW$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":22.870943028993327},{"$f":"HLOOKUP(FX$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":30.258211199273568},{"$f":"HLOOKUP(FY$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":31.40939161736592},{"$f":"HLOOKUP(FZ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.218848717293987},{"$f":"HLOOKUP(GA$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":52.721471977478139},{"$f":"HLOOKUP(GB$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":57.562680844349458},{"$f":"HLOOKUP(GC$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":67.306805957437305},{"$f":"HLOOKUP(GD$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":56.141680737935651},{"$f":"HLOOKUP(GE$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":49.319982452227833},{"$f":"HLOOKUP(GF$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":40.728775288763515},{"$f":"HLOOKUP(GG$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":36.098901520047363},{"$f":"HLOOKUP(GH$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":28.147819386393643},{"$f":"HLOOKUP(GI$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":23.968917728575839},{"$f":"HLOOKUP(GJ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":31.002277234919916},{"$f":"HLOOKUP(GK$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.2263097577477},{"$f":"HLOOKUP(GL$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":35.553198904828825},{"$f":"HLOOKUP(GM$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":51.565047113224423},{"$f":"HLOOKUP(GN$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":54.839158212549073},{"$f":"HLOOKUP(GO$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":78.12845072292636},{"$f":"HLOOKUP(GP$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":62.642977746597602},{"$f":"HLOOKUP(GQ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":52.036214592070429},{"$f":"HLOOKUP(GR$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":42.091878462610147},{"$f":"HLOOKUP(GS$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":32.404138263961627},{"$f":"HLOOKUP(GT$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":29.040721290432792},{"$f":"HLOOKUP(GU$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":26.511889600420027},{"$f":"HLOOKUP(GV$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":29.599869648974838},{"$f":"HLOOKUP(GW$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":31.634650587149345},{"$f":"HLOOKUP(GX$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":35.292127157564693},{"$f":"HLOOKUP(GY$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":51.212970564831906},{"$f":"HLOOKUP(GZ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":56.458078742830168},{"$f":"HLOOKUP(HA$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":70.294394711586946},{"$f":"HLOOKUP(HB$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":65.572672090083387},{"$f":"HLOOKUP(HC$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":52.653919864588616},{"$f":"HLOOKUP(HD$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":40.673298285660827},{"$f":"HLOOKUP(HE$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":31.949224256155553},{"$f":"HLOOKUP(HF$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":29.646604855358305},{"$f":"HLOOKUP(HG$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":26.401170443692607},{"$f":"HLOOKUP(HH$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":31.032690624363923},{"$f":"HLOOKUP(HI$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":35.140412688302739},{"$f":"HLOOKUP(HJ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":36.417758662552416},{"$f":"HLOOKUP(HK$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":53.823927383321369},{"$f":"HLOOKUP(HL$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":76.837423649657993},{"$f":"HLOOKUP(HM$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":73.091644037903521},{"$f":"HLOOKUP(HN$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":63.516999466993774},{"$f":"HLOOKUP(HO$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":55.021038593753175},{"$f":"HLOOKUP(HP$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":41.262668905646514},{"$f":"HLOOKUP(HQ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":31.4406623490095},{"$f":"HLOOKUP(HR$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":30.340703266837203},{"$f":"HLOOKUP(HS$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":25.523949275187903},{"$f":"HLOOKUP(HT$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":33.302589607336834},{"$f":"HLOOKUP(HU$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":35.924225276167917},{"$f":"HLOOKUP(HV$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":35.481148962064573},{"$f":"HLOOKUP(HW$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":52.176581172895133},{"$f":"HLOOKUP(HX$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":70.151415899880149},74.62273574417901,63.566026387721564,{"$f":"HO111+(JW111-HO111)/(5)","v":55.66958231425572},{"$f":"HP111+(JX111-HP111)/(5)","v":42.326996648330201},32.058714023706358,30.901439724964213,25.657250199167514,33.55826225011829,36.57822578292059,35.92926220751837,52.056365877663794,70.859009376826791,76.1538274504545,63.615053308449355,56.318126034758265,43.391324391013889,32.676765698403216,31.462176183091223,25.790551123147125,33.813934892899745,37.232226289673264,36.377375452972167,51.936150582432454,71.566602853773432,77.68491915672999,63.664080229177145,56.96666975526081,44.455652133697576,33.294817373100074,32.022912641218234,25.923852047126736,34.0696075356812,37.886226796425937,36.825488698425964,51.815935287201114,72.274196330720073,79.216010863005479,63.713107149904936,57.615213475763355,45.519979876381264,33.912869047796931,32.583649099345244,26.057152971106348,34.325280178462656,38.540227303178611,37.273601943879761,51.695719991969774,72.981789807666715,{"$f":"HLOOKUP(JU$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":80.747102569280997},{"$f":"HLOOKUP(JV$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":63.762134070632726},{"$f":"HLOOKUP(JW$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":58.263757196265892},{"$f":"HLOOKUP(JX$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":46.584307619064944},{"$f":"HLOOKUP(JY$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.530920722493782},{"$f":"HLOOKUP(JZ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":33.144385557472262},{"$f":"HLOOKUP(KA$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":26.190453895085959},{"$f":"HLOOKUP(KB$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.580952821244097},{"$f":"HLOOKUP(KC$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":39.194227809931277},{"$f":"HLOOKUP(KD$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":37.721715189333558},{"$f":"HLOOKUP(KE$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":51.575504696738442},{"$f":"HLOOKUP(KF$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":73.689383284613371},80.747102569280997,63.762134070632726,{"$f":"JW111+(ME111-JW111)/(5)","v":58.263757196265892},{"$f":"JX111+(MF111-JX111)/(5)","v":46.584307619064944},34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,{"$f":"HLOOKUP(MC$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":80.747102569280997},{"$f":"HLOOKUP(MD$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":63.762134070632726},{"$f":"HLOOKUP(ME$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":58.263757196265892},{"$f":"HLOOKUP(MF$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":46.584307619064944},{"$f":"HLOOKUP(MG$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.530920722493782},{"$f":"HLOOKUP(MH$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":33.144385557472262},{"$f":"HLOOKUP(MI$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":26.190453895085959},{"$f":"HLOOKUP(MJ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.580952821244097},{"$f":"HLOOKUP(MK$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":39.194227809931277},{"$f":"HLOOKUP(ML$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":37.721715189333558},{"$f":"HLOOKUP(MM$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":51.575504696738442},{"$f":"HLOOKUP(MN$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":73.689383284613371},80.747102569280997,63.762134070632726,{"$f":"ME111+(OM111-ME111)/(5)","v":58.263757196265892},{"$f":"MF111+(ON111-MF111)/(5)","v":46.584307619064944},34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,{"$f":"HLOOKUP(OK$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":80.747102569280997},{"$f":"HLOOKUP(OL$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":63.762134070632726},{"$f":"HLOOKUP(OM$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":58.263757196265892},{"$f":"HLOOKUP(ON$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":46.584307619064944},{"$f":"HLOOKUP(OO$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.530920722493782},{"$f":"HLOOKUP(OP$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":33.144385557472262},{"$f":"HLOOKUP(OQ$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":26.190453895085959},{"$f":"HLOOKUP(OR$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":34.580952821244097},{"$f":"HLOOKUP(OS$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":39.194227809931277},{"$f":"HLOOKUP(OT$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":37.721715189333558},{"$f":"HLOOKUP(OU$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":51.575504696738442},{"$f":"HLOOKUP(OV$94,VP!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",VP!$E$17:$E$85,0),FALSE)","v":73.689383284613371}]
[null,null,{"$f":"C139","v":"Sol"},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!H65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!I65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!J65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!K65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!L65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!M65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!N65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!O65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!P65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!Q65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!R65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!S65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!T65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!U65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!V65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!W65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!X65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!Y65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!Z65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AA65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AB65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AC65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AD65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AE65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AF65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AG65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AH65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AI65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AJ65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AK65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AL65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AM65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AN65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AO65","v":1.3513513513513511},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Sol!AP65","v":1.3513513513513511},null,{"$f":"HLOOKUP(AO$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AP$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AQ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AR$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AS$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AT$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AU$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AV$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AW$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AX$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AY$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(AZ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"AR112+(CZ112-AR112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"BO112+(CY112-AQ112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"HLOOKUP(CW$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(CX$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(CY$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(CZ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DA$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DB$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DC$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DD$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DE$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DF$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DG$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(DH$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"CZ112+(FH112-CZ112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"DW112+(FG112-CY112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"HLOOKUP(FE$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FF$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FG$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FH$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FI$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FJ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FK$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FL$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FM$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FN$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FO$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FP$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FQ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FR$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FS$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FT$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FU$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FV$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FW$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FX$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FY$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(FZ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GA$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GB$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GC$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GD$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GE$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GF$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GG$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GH$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GI$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GJ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GK$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GL$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GM$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GN$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GO$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GP$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GQ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GR$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GS$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GT$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GU$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GV$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GW$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GX$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GY$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(GZ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HA$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HB$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HC$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HD$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HE$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HF$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HG$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HH$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HI$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HJ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HK$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HL$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HM$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HN$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HO$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HP$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HQ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HR$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HS$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HT$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HU$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HV$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HW$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(HX$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"HP112+(JX112-HP112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"IM112+(JW112-HO112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"HLOOKUP(JU$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(JV$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(JW$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(JX$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(JY$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(JZ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(KA$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(KB$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(KC$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(KD$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(KE$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(KF$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"JX112+(MF112-JX112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"KU112+(ME112-JW112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"HLOOKUP(MC$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MD$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(ME$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MF$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MG$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MH$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MI$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MJ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MK$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(ML$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MM$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(MN$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"MF112+(ON112-MF112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"NC112+(OM112-ME112)/(5)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"HLOOKUP(OK$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OL$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OM$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(ON$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OO$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OP$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OQ$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OR$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OS$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OT$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OU$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511},{"$f":"HLOOKUP(OV$94,Sol!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Sol!$E$17:$E$85,0),FALSE)","v":1.3513513513513511}]
[null,null,"Affald",null,null,null,null,null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!L69","v":-28.46353601059462},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!M69","v":-27.338627145766765},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!N69","v":-70.523841136963966},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!O69","v":-25.563747240250343},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!P69","v":-17.531665863098532},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!Q69","v":-15.506235503161136},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!R69","v":-13.805140041502291},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!S69","v":-11.240977287198689},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!T69","v":-8.6169553779655104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!U69","v":-4.3865171933019766},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!V69","v":1.3904781118623397},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!W69","v":2.7073795203130437},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!X69","v":4.2038583935524834},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!Y69","v":5.7601964217214991},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!Z69","v":7.3763936048200911},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AA69","v":9.1721682527074186},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AB69","v":11.087661210453891},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AC69","v":13.063013323129955},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AD69","v":15.217942900594739},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AE69","v":17.552449942848266},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AF69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AG69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AH69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AI69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AJ69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AK69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AL69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AM69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AN69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AO69","v":20.006675294960939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1*3.6))*Affald!AP69","v":20.006675294960939},null,{"$f":"HLOOKUP(AO$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AP$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AQ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AR$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AS$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AT$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AU$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AV$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AW$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AX$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AY$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"HLOOKUP(AZ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-28.46353601059462},{"$f":"AO113+(CW113-AO113)/(5)","v":-25.872075909107924},{"$f":"AP113+(CX113-AP113)/(5)","v":-25.872075909107924},{"$f":"AQ113+(CY113-AQ113)/(5)","v":-25.872075909107924},{"$f":"AR113+(CZ113-AR113)/(5)","v":-25.872075909107924},{"$f":"AS113+(DA113-AS113)/(5)","v":-25.872075909107924},{"$f":"AT113+(DB113-AT113)/(5)","v":-25.872075909107924},{"$f":"AU113+(DC113-AU113)/(5)","v":-25.872075909107924},{"$f":"AV113+(DD113-AV113)/(5)","v":-25.872075909107924},{"$f":"AW113+(DE113-AW113)/(5)","v":-25.872075909107924},{"$f":"AX113+(DF113-AX113)/(5)","v":-25.872075909107924},{"$f":"AY113+(DG113-AY113)/(5)","v":-25.872075909107924},{"$f":"AZ113+(DH113-AZ113)/(5)","v":-25.872075909107924},{"$f":"BA113+(CW113-AO113)/(5)","v":-23.280615807621228},{"$f":"BB113+(CX113-AP113)/(5)","v":-23.280615807621228},{"$f":"BC113+(CY113-AQ113)/(5)","v":-23.280615807621228},{"$f":"BD113+(CZ113-AR113)/(5)","v":-23.280615807621228},{"$f":"BE113+(DA113-AS113)/(5)","v":-23.280615807621228},{"$f":"BF113+(DB113-AT113)/(5)","v":-23.280615807621228},{"$f":"BG113+(DC113-AU113)/(5)","v":-23.280615807621228},{"$f":"BH113+(DD113-AV113)/(5)","v":-23.280615807621228},{"$f":"BI113+(DE113-AW113)/(5)","v":-23.280615807621228},{"$f":"BJ113+(DF113-AX113)/(5)","v":-23.280615807621228},{"$f":"BK113+(DG113-AY113)/(5)","v":-23.280615807621228},{"$f":"BL113+(DH113-AZ113)/(5)","v":-23.280615807621228},{"$f":"BM113+(CW113-AO113)/(5)","v":-20.689155706134532},{"$f":"BN113+(CX113-AP113)/(5)","v":-20.689155706134532},{"$f":"BO113+(CY113-AQ113)/(5)","v":-20.689155706134532},{"$f":"BP113+(CZ113-AR113)/(5)","v":-20.689155706134532},{"$f":"BQ113+(DA113-AS113)/(5)","v":-20.689155706134532},{"$f":"BR113+(DB113-AT113)/(5)","v":-20.689155706134532},{"$f":"BS113+(DC113-AU113)/(5)","v":-20.689155706134532},{"$f":"BT113+(DD113-AV113)/(5)","v":-20.689155706134532},{"$f":"BU113+(DE113-AW113)/(5)","v":-20.689155706134532},{"$f":"BV113+(DF113-AX113)/(5)","v":-20.689155706134532},{"$f":"BW113+(DG113-AY113)/(5)","v":-20.689155706134532},{"$f":"BX113+(DH113-AZ113)/(5)","v":-20.689155706134532},{"$f":"BY113+(CW113-AO113)/(5)","v":-18.097695604647836},{"$f":"BZ113+(CX113-AP113)/(5)","v":-18.097695604647836},{"$f":"CA113+(CY113-AQ113)/(5)","v":-18.097695604647836},{"$f":"CB113+(CZ113-AR113)/(5)","v":-18.097695604647836},{"$f":"CC113+(DA113-AS113)/(5)","v":-18.097695604647836},{"$f":"CD113+(DB113-AT113)/(5)","v":-18.097695604647836},{"$f":"CE113+(DC113-AU113)/(5)","v":-18.097695604647836},{"$f":"CF113+(DD113-AV113)/(5)","v":-18.097695604647836},{"$f":"CG113+(DE113-AW113)/(5)","v":-18.097695604647836},{"$f":"CH113+(DF113-AX113)/(5)","v":-18.097695604647836},{"$f":"CI113+(DG113-AY113)/(5)","v":-18.097695604647836},{"$f":"CJ113+(DH113-AZ113)/(5)","v":-18.097695604647836},{"$f":"HLOOKUP(CW$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(CX$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(CY$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(CZ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DA$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DB$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DC$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DD$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DE$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DF$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DG$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"HLOOKUP(DH$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":-15.506235503161136},{"$f":"CW113+(FE113-CW113)/(5)","v":-12.126892780156441},{"$f":"CX113+(FF113-CX113)/(5)","v":-12.126892780156441},{"$f":"CY113+(FG113-CY113)/(5)","v":-12.126892780156441},{"$f":"CZ113+(FH113-CZ113)/(5)","v":-12.126892780156441},{"$f":"DA113+(FI113-DA113)/(5)","v":-12.126892780156441},{"$f":"DB113+(FJ113-DB113)/(5)","v":-12.126892780156441},{"$f":"DC113+(FK113-DC113)/(5)","v":-12.126892780156441},{"$f":"DD113+(FL113-DD113)/(5)","v":-12.126892780156441},{"$f":"DE113+(FM113-DE113)/(5)","v":-12.126892780156441},{"$f":"DF113+(FN113-DF113)/(5)","v":-12.126892780156441},{"$f":"DG113+(FO113-DG113)/(5)","v":-12.126892780156441},{"$f":"DH113+(FP113-DH113)/(5)","v":-12.126892780156441},{"$f":"DI113+(FE113-CW113)/(5)","v":-8.7475500571517451},{"$f":"DJ113+(FF113-CX113)/(5)","v":-8.7475500571517451},{"$f":"DK113+(FG113-CY113)/(5)","v":-8.7475500571517451},{"$f":"DL113+(FH113-CZ113)/(5)","v":-8.7475500571517451},{"$f":"DM113+(FI113-DA113)/(5)","v":-8.7475500571517451},{"$f":"DN113+(FJ113-DB113)/(5)","v":-8.7475500571517451},{"$f":"DO113+(FK113-DC113)/(5)","v":-8.7475500571517451},{"$f":"DP113+(FL113-DD113)/(5)","v":-8.7475500571517451},{"$f":"DQ113+(FM113-DE113)/(5)","v":-8.7475500571517451},{"$f":"DR113+(FN113-DF113)/(5)","v":-8.7475500571517451},{"$f":"DS113+(FO113-DG113)/(5)","v":-8.7475500571517451},{"$f":"DT113+(FP113-DH113)/(5)","v":-8.7475500571517451},{"$f":"DU113+(FE113-CW113)/(5)","v":-5.3682073341470495},{"$f":"DV113+(FF113-CX113)/(5)","v":-5.3682073341470495},{"$f":"DW113+(FG113-CY113)/(5)","v":-5.3682073341470495},{"$f":"DX113+(FH113-CZ113)/(5)","v":-5.3682073341470495},{"$f":"DY113+(FI113-DA113)/(5)","v":-5.3682073341470495},{"$f":"DZ113+(FJ113-DB113)/(5)","v":-5.3682073341470495},{"$f":"EA113+(FK113-DC113)/(5)","v":-5.3682073341470495},{"$f":"EB113+(FL113-DD113)/(5)","v":-5.3682073341470495},{"$f":"EC113+(FM113-DE113)/(5)","v":-5.3682073341470495},{"$f":"ED113+(FN113-DF113)/(5)","v":-5.3682073341470495},{"$f":"EE113+(FO113-DG113)/(5)","v":-5.3682073341470495},{"$f":"EF113+(FP113-DH113)/(5)","v":-5.3682073341470495},{"$f":"EG113+(FE113-CW113)/(5)","v":-1.9888646111423545},{"$f":"EH113+(FF113-CX113)/(5)","v":-1.9888646111423545},{"$f":"EI113+(FG113-CY113)/(5)","v":-1.9888646111423545},{"$f":"EJ113+(FH113-CZ113)/(5)","v":-1.9888646111423545},{"$f":"EK113+(FI113-DA113)/(5)","v":-1.9888646111423545},{"$f":"EL113+(FJ113-DB113)/(5)","v":-1.9888646111423545},{"$f":"EM113+(FK113-DC113)/(5)","v":-1.9888646111423545},{"$f":"EN113+(FL113-DD113)/(5)","v":-1.9888646111423545},{"$f":"EO113+(FM113-DE113)/(5)","v":-1.9888646111423545},{"$f":"EP113+(FN113-DF113)/(5)","v":-1.9888646111423545},{"$f":"EQ113+(FO113-DG113)/(5)","v":-1.9888646111423545},{"$f":"ER113+(FP113-DH113)/(5)","v":-1.9888646111423545},{"$f":"HLOOKUP(FE$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FF$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FG$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FH$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FI$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FJ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FK$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FL$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FM$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FN$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FO$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FP$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":1.3904781118623397},{"$f":"HLOOKUP(FQ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FR$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FS$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FT$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FU$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FV$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FW$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FX$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FY$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(FZ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(GA$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(GB$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":2.7073795203130437},{"$f":"HLOOKUP(GC$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GD$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GE$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GF$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GG$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GH$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GI$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GJ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GK$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GL$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GM$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GN$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":4.2038583935524834},{"$f":"HLOOKUP(GO$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GP$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GQ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GR$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GS$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GT$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GU$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GV$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GW$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GX$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GY$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(GZ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":5.7601964217214991},{"$f":"HLOOKUP(HA$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HB$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HC$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HD$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HE$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HF$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HG$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HH$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HI$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HJ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HK$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HL$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":7.3763936048200911},{"$f":"HLOOKUP(HM$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HN$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HO$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HP$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HQ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HR$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HS$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HT$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HU$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HV$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HW$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HLOOKUP(HX$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":9.1721682527074186},{"$f":"HM113+(JU113-HM113)/(5)","v":11.339069661158122},{"$f":"HN113+(JV113-HN113)/(5)","v":11.339069661158122},{"$f":"HO113+(JW113-HO113)/(5)","v":11.339069661158122},{"$f":"HP113+(JX113-HP113)/(5)","v":11.339069661158122},{"$f":"HQ113+(JY113-HQ113)/(5)","v":11.339069661158122},{"$f":"HR113+(JZ113-HR113)/(5)","v":11.339069661158122},{"$f":"HS113+(KA113-HS113)/(5)","v":11.339069661158122},{"$f":"HT113+(KB113-HT113)/(5)","v":11.339069661158122},{"$f":"HU113+(KC113-HU113)/(5)","v":11.339069661158122},{"$f":"HV113+(KD113-HV113)/(5)","v":11.339069661158122},{"$f":"HW113+(KE113-HW113)/(5)","v":11.339069661158122},{"$f":"HX113+(KF113-HX113)/(5)","v":11.339069661158122},{"$f":"HY113+(JU113-HM113)/(5)","v":13.505971069608826},{"$f":"HZ113+(JV113-HN113)/(5)","v":13.505971069608826},{"$f":"IA113+(JW113-HO113)/(5)","v":13.505971069608826},{"$f":"IB113+(JX113-HP113)/(5)","v":13.505971069608826},{"$f":"IC113+(JY113-HQ113)/(5)","v":13.505971069608826},{"$f":"ID113+(JZ113-HR113)/(5)","v":13.505971069608826},{"$f":"IE113+(KA113-HS113)/(5)","v":13.505971069608826},{"$f":"IF113+(KB113-HT113)/(5)","v":13.505971069608826},{"$f":"IG113+(KC113-HU113)/(5)","v":13.505971069608826},{"$f":"IH113+(KD113-HV113)/(5)","v":13.505971069608826},{"$f":"II113+(KE113-HW113)/(5)","v":13.505971069608826},{"$f":"IJ113+(KF113-HX113)/(5)","v":13.505971069608826},{"$f":"IK113+(JU113-HM113)/(5)","v":15.67287247805953},{"$f":"IL113+(JV113-HN113)/(5)","v":15.67287247805953},{"$f":"IM113+(JW113-HO113)/(5)","v":15.67287247805953},{"$f":"IN113+(JX113-HP113)/(5)","v":15.67287247805953},{"$f":"IO113+(JY113-HQ113)/(5)","v":15.67287247805953},{"$f":"IP113+(JZ113-HR113)/(5)","v":15.67287247805953},{"$f":"IQ113+(KA113-HS113)/(5)","v":15.67287247805953},{"$f":"IR113+(KB113-HT113)/(5)","v":15.67287247805953},{"$f":"IS113+(KC113-HU113)/(5)","v":15.67287247805953},{"$f":"IT113+(KD113-HV113)/(5)","v":15.67287247805953},{"$f":"IU113+(KE113-HW113)/(5)","v":15.67287247805953},{"$f":"IV113+(KF113-HX113)/(5)","v":15.67287247805953},{"$f":"IW113+(JU113-HM113)/(5)","v":17.839773886510233},{"$f":"IX113+(JV113-HN113)/(5)","v":17.839773886510233},{"$f":"IY113+(JW113-HO113)/(5)","v":17.839773886510233},{"$f":"IZ113+(JX113-HP113)/(5)","v":17.839773886510233},{"$f":"JA113+(JY113-HQ113)/(5)","v":17.839773886510233},{"$f":"JB113+(JZ113-HR113)/(5)","v":17.839773886510233},{"$f":"JC113+(KA113-HS113)/(5)","v":17.839773886510233},{"$f":"JD113+(KB113-HT113)/(5)","v":17.839773886510233},{"$f":"JE113+(KC113-HU113)/(5)","v":17.839773886510233},{"$f":"JF113+(KD113-HV113)/(5)","v":17.839773886510233},{"$f":"JG113+(KE113-HW113)/(5)","v":17.839773886510233},{"$f":"JH113+(KF113-HX113)/(5)","v":17.839773886510233},{"$f":"HLOOKUP(JU$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(JV$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(JW$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(JX$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(JY$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(JZ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(KA$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(KB$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(KC$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(KD$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(KE$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(KF$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"JU113+(MC113-JU113)/(5)","v":20.006675294960939},{"$f":"JV113+(MD113-JV113)/(5)","v":20.006675294960939},{"$f":"JW113+(ME113-JW113)/(5)","v":20.006675294960939},{"$f":"JX113+(MF113-JX113)/(5)","v":20.006675294960939},{"$f":"JY113+(MG113-JY113)/(5)","v":20.006675294960939},{"$f":"JZ113+(MH113-JZ113)/(5)","v":20.006675294960939},{"$f":"KA113+(MI113-KA113)/(5)","v":20.006675294960939},{"$f":"KB113+(MJ113-KB113)/(5)","v":20.006675294960939},{"$f":"KC113+(MK113-KC113)/(5)","v":20.006675294960939},{"$f":"KD113+(ML113-KD113)/(5)","v":20.006675294960939},{"$f":"KE113+(MM113-KE113)/(5)","v":20.006675294960939},{"$f":"KF113+(MN113-KF113)/(5)","v":20.006675294960939},{"$f":"KG113+(MC113-JU113)/(5)","v":20.006675294960939},{"$f":"KH113+(MD113-JV113)/(5)","v":20.006675294960939},{"$f":"KI113+(ME113-JW113)/(5)","v":20.006675294960939},{"$f":"KJ113+(MF113-JX113)/(5)","v":20.006675294960939},{"$f":"KK113+(MG113-JY113)/(5)","v":20.006675294960939},{"$f":"KL113+(MH113-JZ113)/(5)","v":20.006675294960939},{"$f":"KM113+(MI113-KA113)/(5)","v":20.006675294960939},{"$f":"KN113+(MJ113-KB113)/(5)","v":20.006675294960939},{"$f":"KO113+(MK113-KC113)/(5)","v":20.006675294960939},{"$f":"KP113+(ML113-KD113)/(5)","v":20.006675294960939},{"$f":"KQ113+(MM113-KE113)/(5)","v":20.006675294960939},{"$f":"KR113+(MN113-KF113)/(5)","v":20.006675294960939},{"$f":"KS113+(MC113-JU113)/(5)","v":20.006675294960939},{"$f":"KT113+(MD113-JV113)/(5)","v":20.006675294960939},{"$f":"KU113+(ME113-JW113)/(5)","v":20.006675294960939},{"$f":"KV113+(MF113-JX113)/(5)","v":20.006675294960939},{"$f":"KW113+(MG113-JY113)/(5)","v":20.006675294960939},{"$f":"KX113+(MH113-JZ113)/(5)","v":20.006675294960939},{"$f":"KY113+(MI113-KA113)/(5)","v":20.006675294960939},{"$f":"KZ113+(MJ113-KB113)/(5)","v":20.006675294960939},{"$f":"LA113+(MK113-KC113)/(5)","v":20.006675294960939},{"$f":"LB113+(ML113-KD113)/(5)","v":20.006675294960939},{"$f":"LC113+(MM113-KE113)/(5)","v":20.006675294960939},{"$f":"LD113+(MN113-KF113)/(5)","v":20.006675294960939},{"$f":"LE113+(MC113-JU113)/(5)","v":20.006675294960939},{"$f":"LF113+(MD113-JV113)/(5)","v":20.006675294960939},{"$f":"LG113+(ME113-JW113)/(5)","v":20.006675294960939},{"$f":"LH113+(MF113-JX113)/(5)","v":20.006675294960939},{"$f":"LI113+(MG113-JY113)/(5)","v":20.006675294960939},{"$f":"LJ113+(MH113-JZ113)/(5)","v":20.006675294960939},{"$f":"LK113+(MI113-KA113)/(5)","v":20.006675294960939},{"$f":"LL113+(MJ113-KB113)/(5)","v":20.006675294960939},{"$f":"LM113+(MK113-KC113)/(5)","v":20.006675294960939},{"$f":"LN113+(ML113-KD113)/(5)","v":20.006675294960939},{"$f":"LO113+(MM113-KE113)/(5)","v":20.006675294960939},{"$f":"LP113+(MN113-KF113)/(5)","v":20.006675294960939},{"$f":"HLOOKUP(MC$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MD$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(ME$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MF$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MG$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MH$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MI$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MJ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MK$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(ML$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MM$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(MN$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"MC113+(OK113-MC113)/(5)","v":20.006675294960939},{"$f":"MD113+(OL113-MD113)/(5)","v":20.006675294960939},{"$f":"ME113+(OM113-ME113)/(5)","v":20.006675294960939},{"$f":"MF113+(ON113-MF113)/(5)","v":20.006675294960939},{"$f":"MG113+(OO113-MG113)/(5)","v":20.006675294960939},{"$f":"MH113+(OP113-MH113)/(5)","v":20.006675294960939},{"$f":"MI113+(OQ113-MI113)/(5)","v":20.006675294960939},{"$f":"MJ113+(OR113-MJ113)/(5)","v":20.006675294960939},{"$f":"MK113+(OS113-MK113)/(5)","v":20.006675294960939},{"$f":"ML113+(OT113-ML113)/(5)","v":20.006675294960939},{"$f":"MM113+(OU113-MM113)/(5)","v":20.006675294960939},{"$f":"MN113+(OV113-MN113)/(5)","v":20.006675294960939},{"$f":"MO113+(OK113-MC113)/(5)","v":20.006675294960939},{"$f":"MP113+(OL113-MD113)/(5)","v":20.006675294960939},{"$f":"MQ113+(OM113-ME113)/(5)","v":20.006675294960939},{"$f":"MR113+(ON113-MF113)/(5)","v":20.006675294960939},{"$f":"MS113+(OO113-MG113)/(5)","v":20.006675294960939},{"$f":"MT113+(OP113-MH113)/(5)","v":20.006675294960939},{"$f":"MU113+(OQ113-MI113)/(5)","v":20.006675294960939},{"$f":"MV113+(OR113-MJ113)/(5)","v":20.006675294960939},{"$f":"MW113+(OS113-MK113)/(5)","v":20.006675294960939},{"$f":"MX113+(OT113-ML113)/(5)","v":20.006675294960939},{"$f":"MY113+(OU113-MM113)/(5)","v":20.006675294960939},{"$f":"MZ113+(OV113-MN113)/(5)","v":20.006675294960939},{"$f":"NA113+(OK113-MC113)/(5)","v":20.006675294960939},{"$f":"NB113+(OL113-MD113)/(5)","v":20.006675294960939},{"$f":"NC113+(OM113-ME113)/(5)","v":20.006675294960939},{"$f":"ND113+(ON113-MF113)/(5)","v":20.006675294960939},{"$f":"NE113+(OO113-MG113)/(5)","v":20.006675294960939},{"$f":"NF113+(OP113-MH113)/(5)","v":20.006675294960939},{"$f":"NG113+(OQ113-MI113)/(5)","v":20.006675294960939},{"$f":"NH113+(OR113-MJ113)/(5)","v":20.006675294960939},{"$f":"NI113+(OS113-MK113)/(5)","v":20.006675294960939},{"$f":"NJ113+(OT113-ML113)/(5)","v":20.006675294960939},{"$f":"NK113+(OU113-MM113)/(5)","v":20.006675294960939},{"$f":"NL113+(OV113-MN113)/(5)","v":20.006675294960939},{"$f":"NM113+(OK113-MC113)/(5)","v":20.006675294960939},{"$f":"NN113+(OL113-MD113)/(5)","v":20.006675294960939},{"$f":"NO113+(OM113-ME113)/(5)","v":20.006675294960939},{"$f":"NP113+(ON113-MF113)/(5)","v":20.006675294960939},{"$f":"NQ113+(OO113-MG113)/(5)","v":20.006675294960939},{"$f":"NR113+(OP113-MH113)/(5)","v":20.006675294960939},{"$f":"NS113+(OQ113-MI113)/(5)","v":20.006675294960939},{"$f":"NT113+(OR113-MJ113)/(5)","v":20.006675294960939},{"$f":"NU113+(OS113-MK113)/(5)","v":20.006675294960939},{"$f":"NV113+(OT113-ML113)/(5)","v":20.006675294960939},{"$f":"NW113+(OU113-MM113)/(5)","v":20.006675294960939},{"$f":"NX113+(OV113-MN113)/(5)","v":20.006675294960939},{"$f":"HLOOKUP(OK$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OL$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OM$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(ON$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OO$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OP$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OQ$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OR$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OS$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OT$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OU$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939},{"$f":"HLOOKUP(OV$94,Affald!$AR$17:$FS$85,MATCH(\"Total, kortsigtede\",Affald!$E$17:$E$85,0),FALSE)","v":20.006675294960939}]
[]
[null,null,"VPer langsigtede pris for nye kunder"]
[null,null,{"$f":"\"Enhed: Kr/\"&Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"VP",null,{"$f":"VP!H78","v":43.133003381611644},{"$f":"VP!I78","v":35.72765486742054},{"$f":"VP!J78","v":40.87280636007678},{"$f":"VP!K78","v":44.051471837499285},{"$f":"VP!L78","v":45.80945916554311},{"$f":"VP!M78","v":44.971356257029967},{"$f":"VP!N78","v":124.68573686724615},{"$f":"VP!O78","v":71.852130076050457},{"$f":"VP!P78","v":63.100556844316593},{"$f":"VP!Q78","v":61.413676807720179},{"$f":"VP!R78","v":59.503823525448716},{"$f":"VP!S78","v":56.832598146718468},{"$f":"VP!T78","v":54.236398459668735},{"$f":"VP!U78","v":50.113115192016849},{"$f":"VP!V78","v":44.495921801918534},{"$f":"VP!W78","v":44.176775793539001},{"$f":"VP!X78","v":44.460675940380142},{"$f":"VP!Y78","v":45.785071348262342},{"$f":"VP!Z78","v":49.680858906288513},{"$f":"VP!AA78","v":48.870370686508664},{"$f":"VP!AB78","v":49.363470256057987},{"$f":"VP!AC78","v":49.856569825607309},{"$f":"VP!AD78","v":50.349669395156631},{"$f":"VP!AE78","v":50.842768964705954},{"$f":"VP!AF78","v":51.335868534255262},{"$f":"VP!AG78","v":51.335868534255262},{"$f":"VP!AH78","v":51.335868534255262},{"$f":"VP!AI78","v":51.335868534255262},{"$f":"VP!AJ78","v":51.335868534255262},{"$f":"VP!AK78","v":51.335868534255262},{"$f":"VP!AL78","v":51.335868534255262},{"$f":"VP!AM78","v":51.335868534255262},{"$f":"VP!AN78","v":51.335868534255262},{"$f":"VP!AO78","v":51.335868534255262},{"$f":"VP!AP78","v":51.335868534255262}]
[]
[]
[null,null,"Samfundsøkonomiske pris per værk, langsigtede (i grundscenarie -uden konverteringer)"]
[null,null,{"$f":"\"Enhed: Kr/\"&Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,{"$f":"C225","v":"AMV1træ"},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!H69","v":992.04720197152585},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!I69","v":1024.1850512494416},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!J69","v":1040.8054034669713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!K69","v":1033.7800997353693},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!L69","v":1031.2201901782214},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!M69","v":686.64994348324342},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!N69","v":482.3227371962364},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!O69","v":427.17151748557774},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!P69","v":363.50159292311923},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!Q69","v":320.78399755203708},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!R69","v":319.13521060510857},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!S69","v":318.25482478744482},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!T69","v":317.68432396562849},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!U69","v":318.95613713621032},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!V69","v":322.6002036240609},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!W69","v":319.3466784089502},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!X69","v":311.66697030063921},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!Y69","v":318.05050568848458},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!Z69","v":279.44112356087703},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AA69","v":283.48231773932287},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AB69","v":280.46732196539847},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AC69","v":277.41373161105798},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AD69","v":274.59064469074735},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AE69","v":271.85717009937775},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AF69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AG69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AH69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AI69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AJ69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AK69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AL69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AM69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AN69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AO69","v":269.20940660073836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træ!AP69","v":269.20940660073836}]
[null,null,"AMV1træBP",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!H68","v":76.369061667729298},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!I68","v":61.494782646021108},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!J68","v":79.505904507521592},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!K68","v":78.937033691432504},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!L68","v":78.098938191617307},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!M68","v":77.872148971150864},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!N68","v":98.0347826460211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!O68","v":93.793532646021106},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!P68","v":86.39853264602111},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!Q68","v":85.854782646021107},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!R68","v":86.181032646021109},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!S68","v":86.39853264602111},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!T68","v":86.724782646021112},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!U68","v":86.942282646021113},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!V68","v":87.2685326460211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!W68","v":87.594782646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!X68","v":87.921032646021104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!Y68","v":88.138532646021105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!Z68","v":88.464782646021106},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AA68","v":88.791032646021094},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AB68","v":89.11728264602111},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AC68","v":89.334782646021097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AD68","v":89.661032646021113},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AE68","v":89.9872826460211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AF68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AG68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AH68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AI68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AJ68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AK68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AL68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AM68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AN68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AO68","v":90.313532646021102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV1træBP!AP68","v":90.313532646021102}]
[null,null,"AMV3kul",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!H67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!I67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!J67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!K67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!L67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!M67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!N67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!O67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!P67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!Q67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!R67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!S67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!T67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!U67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!V67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!W67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!X67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!Y67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!Z67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AA67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AB67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AC67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AD67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AE67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AF67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AG67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AH67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AI67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AJ67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AK67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AL67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AM67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AN67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AO67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV3kul!AP67","v":0}]
[null,null,"AMV4træ",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!H67","v":101.83377782432845},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!I67","v":103.72378714751693},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!J67","v":93.768423040114769},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!K67","v":82.399084494063544},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!L67","v":80.243497356007737},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!M67","v":81.723543594415418},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!N67","v":-41.333741167621383},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!O67","v":41.691559630440409},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!P67","v":55.158694139310214},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!Q67","v":57.386119419738023},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!R67","v":59.540848142543851},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!S67","v":63.20865345513954},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!T67","v":66.939388521966009},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!U67","v":73.713103959438669},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!V67","v":83.588356395667404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!W67","v":84.100771337236282},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!X67","v":85.355257546495906},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!Y67","v":83.380705493142486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!Z67","v":82.357262896389955},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AA67","v":93.163602343756509},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AB67","v":97.506710350929779},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AC67","v":102.35524960867934},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AD67","v":107.81370414144601},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AE67","v":114.01748823616225},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AF67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AG67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AH67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AI67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AJ67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AK67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AL67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AM67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AN67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AO67","v":121.2862834807226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træ!AP67","v":121.2862834807226}]
[null,null,"AMV4træBP",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!H66","v":51.356132545362371},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!I66","v":52.2886143244816},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!J66","v":52.915361777631119},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!K66","v":52.926581345465152},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!L66","v":53.308675899777356},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!M66","v":53.790990746651495},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!N66","v":55.931289483717265},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!O66","v":56.218869101551668},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!P66","v":56.410588846774594},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!Q66","v":56.602308591997527},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!R66","v":56.889888209831916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!S66","v":57.17746782766632},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!T66","v":57.465047445500709},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!U66","v":57.752627063335105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!V66","v":58.040206681169501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!W66","v":58.32778629900389},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!X66","v":58.711225789449756},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!Y66","v":58.998805407284152},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!Z66","v":59.286385025118541},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AA66","v":59.573964642952937},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AB66","v":59.861544260787333},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AC66","v":60.149123878621729},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AD66","v":60.436703496456126},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AE66","v":60.724283114290515},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AF66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AG66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AH66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AI66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AJ66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AK66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AL66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AM66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AN66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AO66","v":61.107722604736381},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AMV4træBP!AP66","v":61.107722604736381}]
[null,null,"AVV1træ",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!H67","v":89.596209052676713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!I67","v":66.420799954279488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!J67","v":81.96146440008971},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!K67","v":67.139767764057567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!L67","v":62.478000646502473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!M67","v":65.839274994223246},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!N67","v":-38.912253501661525},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!O67","v":50.809680192206088},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!P67","v":57.06456685614981},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!Q67","v":62.151986152474166},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!R67","v":64.304198978254206},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!S67","v":67.636401540861783},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!T67","v":71.123315932459988},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!U67","v":77.124921626703866},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!V67","v":85.960323809601789},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!W67","v":88.827804594846839},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!X67","v":79.562933726955038},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!Y67","v":76.959758674174054},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!Z67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AA67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AB67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AC67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AD67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AE67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AF67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AG67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AH67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AI67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AJ67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AK67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AL67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AM67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AN67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AO67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1træ!AP67","v":0}]
[null,null,"AVV1kul",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!H66","v":241.19524131611303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!I66","v":217.83536588543609},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!J66","v":233.11245797872675},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!K66","v":217.74181429324614},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!L66","v":212.93915367744557},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!M66","v":193.46953697476533},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!N66","v":54.949489743739434},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!O66","v":139.10564739681132},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!P66","v":134.33949362242538},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!Q66","v":128.6091454175276},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!R66","v":130.35366080677375},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!S66","v":133.65317735151029},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!T66","v":137.13412481331798},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!U66","v":143.89454313535236},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!V66","v":154.2855410316927},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!W66","v":156.14597482796066},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!X66","v":199.75186102988567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!Y66","v":199.97428746341348},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!Z66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AA66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AB66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AC66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AD66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AE66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AF66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AG66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AH66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AI66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AJ66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AK66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AL66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AM66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AN66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AO66","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV1kul!AP66","v":0}]
[null,null,"AVV2træ",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!H67","v":184.4441188355778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!I67","v":161.19173008636812},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!J67","v":177.32326737654975},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!K67","v":163.05244630681133},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!L67","v":158.51971386815771},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!M67","v":168.94202835802724},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!N67","v":73.351818236644505},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!O67","v":172.72092452922527},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!P67","v":192.30572404661672},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!Q67","v":214.7027142892394},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!R67","v":216.50015696940841},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!S67","v":219.54904134146622},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!T67","v":222.73595715229146},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!U67","v":228.54871499191208},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!V67","v":237.27042275606897},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!W67","v":236.73907657214329},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!X67","v":209.95462379867399},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!Y67","v":219.92683794315252},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!Z67","v":203.51085923214984},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AA67","v":206.75997469084214},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AB67","v":204.76408406936631},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AC67","v":202.60864617447569},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AD67","v":200.64294624237317},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AE67","v":198.69292166624183},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AF67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AG67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AH67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AI67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AJ67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AK67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AL67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AM67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AN67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AO67","v":196.75897686794761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2træ!AP67","v":196.75897686794761}]
[null,null,"AVV2halm",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!H67","v":127.29552079662008},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!I67","v":129.52442549568013},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!J67","v":116.75856695391617},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!K67","v":102.30999734485056},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!L67","v":99.500250296696066},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!M67","v":107.51245307401743},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!N67","v":-32.070536539627227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!O67","v":75.472321553244825},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!P67","v":100.16959008775396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!Q67","v":112.67207189281157},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!R67","v":115.77422346876214},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!S67","v":120.47517469738298},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!T67","v":124.84038195069097},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!U67","v":132.02154641380758},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!V67","v":141.57581505078593},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!W67","v":140.63527481250486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!X67","v":130.86360199827232},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!Y67","v":139.58004692037761},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!Z67","v":125.59617925434276},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AA67","v":127.44566789230859},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AB67","v":127.35899295174023},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AC67","v":127.08619685672528},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AD67","v":127.00437589124419},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AE67","v":126.92502462515981},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AF67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AG67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AH67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AI67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AJ67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AK67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AL67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AM67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AN67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AO67","v":126.65963807753567},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2halm!AP67","v":126.65963807753567}]
[null,null,"AVV2gasGT",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!H67","v":2493.9204307087721},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!I67","v":2495.0753476323689},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!J67","v":2503.6234795898581},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!K67","v":2488.5356786386396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!L67","v":2465.2722699372121},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!M67","v":2448.2752388470271},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!N67","v":2339.7524164839633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!O67","v":2479.167881666513},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!P67","v":2423.4199194271105},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!Q67","v":2423.3688279998455},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!R67","v":2756.9052697315665},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!S67","v":3218.2475363819949},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!T67","v":3876.7272135842427},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!U67","v":4896.5082899988192},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!V67","v":6640.2911697543714},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!W67","v":8288.0261597319513},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!X67","v":8583.2006422399772},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!Y67","v":8721.757806464575},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!Z67","v":824.73181154619908},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AA67","v":882.8628612398096},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AB67","v":955.78595510961486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AC67","v":1049.5210644319377},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AD67","v":1173.4320494823653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AE67","v":1343.491270071461},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AF67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AG67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AH67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AI67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AJ67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AK67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AL67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AM67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AN67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AO67","v":1589.3584503989025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*AVV2gasGT!AP67","v":1589.3584503989025}]
[null,null,"KKV",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!H67","v":113.07765653024734},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!I67","v":114.84970157892842},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!J67","v":108.62201662904189},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!K67","v":101.11465149247334},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!L67","v":99.90439056791476},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!M67","v":102.6995011452904},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!N67","v":27.706478916121824},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!O67","v":82.568593581627283},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!P67","v":93.021644277805649},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!Q67","v":96.477362067970375},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!R67","v":97.824462849246942},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!S67","v":100.18538381377002},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!T67","v":102.704030518351},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!U67","v":107.29334628632938},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!V67","v":114.09915981103939},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!W67","v":111.09829312601613},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!X67","v":111.49142110822156},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!Y67","v":115.86421306116587},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!Z67","v":118.56911917392492},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AA67","v":117.51857968761664},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AB67","v":117.74970780317996},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AC67","v":117.98083636355503},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AD67","v":118.21196536865921},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AE67","v":118.44309481840988},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AF67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AG67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AH67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AI67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AJ67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AK67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AL67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AM67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AN67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AO67","v":118.82115643268995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*KKV!AP67","v":118.82115643268995}]
[null,null,"HCVgas",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!H67","v":72.94585406271176},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!I67","v":73.222533426796147},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!J67","v":86.993881436415961},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!K67","v":87.052122293867058},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!L67","v":75.32116826643059},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!M67","v":73.736883560779873},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!N67","v":114.85712731557584},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!O67","v":166.01410379911201},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!P67","v":208.28195108086001},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!Q67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!R67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!S67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!T67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!U67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!V67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!W67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!X67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!Y67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!Z67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AA67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AB67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AC67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AD67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AE67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AF67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AG67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AH67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AI67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AJ67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AK67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AL67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AM67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AN67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AO67","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HCVgas!AP67","v":0}]
[null,null,"SPolie",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!H66","v":95.675479666222429},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!I66","v":97.563770264513025},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!J66","v":112.04508330692303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!K66","v":124.63577693807569},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!L66","v":128.45259156609924},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!M66","v":130.94396912519454},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!N66","v":172.68321470895748},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!O66","v":170.84388137562414},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!P66","v":168.11165915340192},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!Q66","v":165.6304369311797},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!R66","v":166.61443693117971},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!S66","v":168.09643693117971},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!T66","v":169.88299248673525},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!U66","v":171.72310359784638},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!V66","v":173.64554804229081},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!W66","v":176.45688137562414},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!X66","v":179.51521470895747},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!Y66","v":182.54477026451303},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!Z66","v":185.6566591534019},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AA66","v":188.9044369311797},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AB66","v":192.09465915340192},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AC66","v":195.25610359784633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AD66","v":198.66454804229079},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AE66","v":202.31999248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AF66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AG66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AH66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AI66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AJ66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AK66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AL66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AM66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AN66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AO66","v":206.02899248673526},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPolie!AP66","v":206.02899248673526}]
[null,null,"SPgas",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!H66","v":48.2384554426853},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!I66","v":47.965316060699756},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!J66","v":66.470216281011858},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!K66","v":76.469115255621674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!L66","v":71.189283735064066},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!M66","v":63.426118538117869},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!N66","v":195.90559383847753},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!O66","v":139.28526050514418},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!P66","v":99.584704949588655},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!Q66","v":96.376427171810889},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!R66","v":99.055538282921987},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!S66","v":101.86120494958865},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!T66","v":104.73014939403311},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!U66","v":107.61453828292198},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!V66","v":110.67331606069976},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!W66","v":113.39876050514422},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!X66","v":116.20292717181087},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!Y66","v":119.18148272736644},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!Z66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AA66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AB66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AC66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AD66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AE66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AF66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AG66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AH66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AI66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AJ66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AK66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AL66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AM66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AN66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AO66","v":160.55032717181089},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*SPgas!AP66","v":160.55032717181089}]
[null,null,"GeoEl",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!H65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!I65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!J65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!K65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!L65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!M65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!N65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!O65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!P65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!Q65","v":419.29011364616429},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!R65","v":123.84402924575615},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!S65","v":200.39959678831551},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!T65","v":279.20218364381981},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!U65","v":358.88276228434313},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!V65","v":439.42283965976367},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!W65","v":518.90532109798653},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!X65","v":493.86393313135409},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!Y65","v":526.97102608995408},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!Z65","v":450.62465314600917},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AA65","v":459.60764556870345},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AB65","v":448.36401711457995},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AC65","v":437.65480973730388},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AD65","v":427.44092508801236},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AE65","v":417.68698794654449},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AF65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AG65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AH65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AI65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AJ65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AK65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AL65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AM65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AN65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AO65","v":408.36091335895554},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoEL!AP65","v":408.36091335895554}]
[null,null,"GeoVa",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!H65","v":111.29130908372622},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!I65","v":109.22432684456115},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!J65","v":110.52832943558842},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!K65","v":111.27532501804946},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!L65","v":111.73342357816905},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!M65","v":135.71536777715417},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!N65","v":196.78084378302478},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!O65","v":263.73351166371617},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!P65","v":503.55821992632741},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!Q65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!R65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!S65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!T65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!U65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!V65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!W65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!X65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!Y65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!Z65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AA65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AB65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AC65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AD65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AE65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AF65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AG65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AH65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AI65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AJ65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AK65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AL65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AM65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AN65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AO65","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*GeoVa!AP65","v":0}]
[null,null,{"$f":"C241","v":"VP"},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!H75","v":63.914596774715804},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!I75","v":82.873809088227233},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!J75","v":114.38352140858602},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!K75","v":143.92674771371108},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!L75","v":66.984809995280401},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!M75","v":76.060105587383859},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!N75","v":160.45039414534193},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!O75","v":110.33851857537701},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!P75","v":103.36780494286336},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!Q75","v":102.93688707913986},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!R75","v":100.38194815486537},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!S75","v":97.068312135030169},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!T75","v":93.832360203410275},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!U75","v":89.071966620498912},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!V75","v":82.820288512953937},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!W75","v":82.53966194655689},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!X75","v":81.952258813430944},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!Y75","v":83.637527861782473},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!Z75","v":82.036315526273},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AA75","v":95.972671954372913},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AB75","v":95.743396470218784},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AC75","v":95.535943432481417},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AD75","v":95.349338693990859},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AE75","v":95.182665238310364},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AF75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AG75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AH75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AI75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AJ75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AK75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AL75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AM75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AN75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AO75","v":95.035059052077926},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*VP!AP75","v":95.035059052077926}]
[null,null,{"$f":"C242","v":"Sol"},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!H64","v":1.8452670208250779},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!I64","v":8.8326860613247753},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!J64","v":15.820105101824472},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!K64","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!L64","v":29.794943182823868},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!M64","v":25.737524994629648},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!N64","v":30.231884273386324},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!O64","v":32.938035918022948},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!P64","v":34.746127959396709},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!Q64","v":36.039582586412102},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!R64","v":33.393054953059298},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!S64","v":35.286948545693548},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!T64","v":36.59930219387531},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!U64","v":37.562317811276849},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!V64","v":38.299097482424848},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!W64","v":45.876068626028292},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!X64","v":84.521766609793545},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!Y64","v":84.521766609793545},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!Z64","v":84.521766609793545},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AA64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AB64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AC64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AD64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AE64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AF64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AG64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AH64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AI64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AJ64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AK64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AL64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AM64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AN64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AO64","v":43.380880198359051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*Sol!AP64","v":43.380880198359051}]
[]
[null,null,"Samfundsøkonomiske pris for alle værker (i grundscenarie -uden konverteringer)"]
[null,null,null,null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Kapitalomkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H53*E$225+AMV1træBP!H52*E$226+AMV3kul!H53*E$227+AMV4træ!H53*E$228+AMV4træBP!H52*E$229+AVV1træ!H53*E$230+AVV1kul!H52*E$231+AVV2træ!H53*E$232+AVV2halm!H53*E$233+AVV2gasGT!H53*E$234+KKV!H53*E$235+HCVgas!H53*E$236+SPolie!H52*E$237+SPgas!H52*E$238+GeoEL!H51*E$239+GeoVa!H51*E$240+VP!H56*E$241+Sol!H50*E$242)","v":97.042686675001661},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I53*F$225+AMV1træBP!I52*F$226+AMV3kul!I53*F$227+AMV4træ!I53*F$228+AMV4træBP!I52*F$229+AVV1træ!I53*F$230+AVV1kul!I52*F$231+AVV2træ!I53*F$232+AVV2halm!I53*F$233+AVV2gasGT!I53*F$234+KKV!I53*F$235+HCVgas!I53*F$236+SPolie!I52*F$237+SPgas!I52*F$238+GeoEL!I51*F$239+GeoVa!I51*F$240+VP!I56*F$241+Sol!I50*F$242)","v":100.84326742507295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J53*G$225+AMV1træBP!J52*G$226+AMV3kul!J53*G$227+AMV4træ!J53*G$228+AMV4træBP!J52*G$229+AVV1træ!J53*G$230+AVV1kul!J52*G$231+AVV2træ!J53*G$232+AVV2halm!J53*G$233+AVV2gasGT!J53*G$234+KKV!J53*G$235+HCVgas!J53*G$236+SPolie!J52*G$237+SPgas!J52*G$238+GeoEL!J51*G$239+GeoVa!J51*G$240+VP!J56*G$241+Sol!J50*G$242)","v":101.13151962919017},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K53*H$225+AMV1træBP!K52*H$226+AMV3kul!K53*H$227+AMV4træ!K53*H$228+AMV4træBP!K52*H$229+AVV1træ!K53*H$230+AVV1kul!K52*H$231+AVV2træ!K53*H$232+AVV2halm!K53*H$233+AVV2gasGT!K53*H$234+KKV!K53*H$235+HCVgas!K53*H$236+SPolie!K52*H$237+SPgas!K52*H$238+GeoEL!K51*H$239+GeoVa!K51*H$240+VP!K56*H$241+Sol!K50*H$242)","v":101.5221118578483},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L53*I$225+AMV1træBP!L52*I$226+AMV3kul!L53*I$227+AMV4træ!L53*I$228+AMV4træBP!L52*I$229+AVV1træ!L53*I$230+AVV1kul!L52*I$231+AVV2træ!L53*I$232+AVV2halm!L53*I$233+AVV2gasGT!L53*I$234+KKV!L53*I$235+HCVgas!L53*I$236+SPolie!L52*I$237+SPgas!L52*I$238+GeoEL!L51*I$239+GeoVa!L51*I$240+VP!L56*I$241+Sol!L50*I$242)","v":67.582538637934292},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M53*J$225+AMV1træBP!M52*J$226+AMV3kul!M53*J$227+AMV4træ!M53*J$228+AMV4træBP!M52*J$229+AVV1træ!M53*J$230+AVV1kul!M52*J$231+AVV2træ!M53*J$232+AVV2halm!M53*J$233+AVV2gasGT!M53*J$234+KKV!M53*J$235+HCVgas!M53*J$236+SPolie!M52*J$237+SPgas!M52*J$238+GeoEL!M51*J$239+GeoVa!M51*J$240+VP!M56*J$241+Sol!M50*J$242)","v":49.958577252594829},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N53*K$225+AMV1træBP!N52*K$226+AMV3kul!N53*K$227+AMV4træ!N53*K$228+AMV4træBP!N52*K$229+AVV1træ!N53*K$230+AVV1kul!N52*K$231+AVV2træ!N53*K$232+AVV2halm!N53*K$233+AVV2gasGT!N53*K$234+KKV!N53*K$235+HCVgas!N53*K$236+SPolie!N52*K$237+SPgas!N52*K$238+GeoEL!N51*K$239+GeoVa!N51*K$240+VP!N56*K$241+Sol!N50*K$242)","v":41.811404239805839},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O53*L$225+AMV1træBP!O52*L$226+AMV3kul!O53*L$227+AMV4træ!O53*L$228+AMV4træBP!O52*L$229+AVV1træ!O53*L$230+AVV1kul!O52*L$231+AVV2træ!O53*L$232+AVV2halm!O53*L$233+AVV2gasGT!O53*L$234+KKV!O53*L$235+HCVgas!O53*L$236+SPolie!O52*L$237+SPgas!O52*L$238+GeoEL!O51*L$239+GeoVa!O51*L$240+VP!O56*L$241+Sol!O50*L$242)","v":37.198087324440017},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P53*M$225+AMV1træBP!P52*M$226+AMV3kul!P53*M$227+AMV4træ!P53*M$228+AMV4træBP!P52*M$229+AVV1træ!P53*M$230+AVV1kul!P52*M$231+AVV2træ!P53*M$232+AVV2halm!P53*M$233+AVV2gasGT!P53*M$234+KKV!P53*M$235+HCVgas!P53*M$236+SPolie!P52*M$237+SPgas!P52*M$238+GeoEL!P51*M$239+GeoVa!P51*M$240+VP!P56*M$241+Sol!P50*M$242)","v":34.287897087616273},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q53*N$225+AMV1træBP!Q52*N$226+AMV3kul!Q53*N$227+AMV4træ!Q53*N$228+AMV4træBP!Q52*N$229+AVV1træ!Q53*N$230+AVV1kul!Q52*N$231+AVV2træ!Q53*N$232+AVV2halm!Q53*N$233+AVV2gasGT!Q53*N$234+KKV!Q53*N$235+HCVgas!Q53*N$236+SPolie!Q52*N$237+SPgas!Q52*N$238+GeoEL!Q51*N$239+GeoVa!Q51*N$240+VP!Q56*N$241+Sol!Q50*N$242)","v":33.55959298367862},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R53*O$225+AMV1træBP!R52*O$226+AMV3kul!R53*O$227+AMV4træ!R53*O$228+AMV4træBP!R52*O$229+AVV1træ!R53*O$230+AVV1kul!R52*O$231+AVV2træ!R53*O$232+AVV2halm!R53*O$233+AVV2gasGT!R53*O$234+KKV!R53*O$235+HCVgas!R53*O$236+SPolie!R52*O$237+SPgas!R52*O$238+GeoEL!R51*O$239+GeoVa!R51*O$240+VP!R56*O$241+Sol!R50*O$242)","v":31.249601257659897},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S53*P$225+AMV1træBP!S52*P$226+AMV3kul!S53*P$227+AMV4træ!S53*P$228+AMV4træBP!S52*P$229+AVV1træ!S53*P$230+AVV1kul!S52*P$231+AVV2træ!S53*P$232+AVV2halm!S53*P$233+AVV2gasGT!S53*P$234+KKV!S53*P$235+HCVgas!S53*P$236+SPolie!S52*P$237+SPgas!S52*P$238+GeoEL!S51*P$239+GeoVa!S51*P$240+VP!S56*P$241+Sol!S50*P$242)","v":31.234327879115757},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T53*Q$225+AMV1træBP!T52*Q$226+AMV3kul!T53*Q$227+AMV4træ!T53*Q$228+AMV4træBP!T52*Q$229+AVV1træ!T53*Q$230+AVV1kul!T52*Q$231+AVV2træ!T53*Q$232+AVV2halm!T53*Q$233+AVV2gasGT!T53*Q$234+KKV!T53*Q$235+HCVgas!T53*Q$236+SPolie!T52*Q$237+SPgas!T52*Q$238+GeoEL!T51*Q$239+GeoVa!T51*Q$240+VP!T56*Q$241+Sol!T50*Q$242)","v":31.221457819540401},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U53*R$225+AMV1træBP!U52*R$226+AMV3kul!U53*R$227+AMV4træ!U53*R$228+AMV4træBP!U52*R$229+AVV1træ!U53*R$230+AVV1kul!U52*R$231+AVV2træ!U53*R$232+AVV2halm!U53*R$233+AVV2gasGT!U53*R$234+KKV!U53*R$235+HCVgas!U53*R$236+SPolie!U52*R$237+SPgas!U52*R$238+GeoEL!U51*R$239+GeoVa!U51*R$240+VP!U56*R$241+Sol!U50*R$242)","v":31.211020298495672},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V53*S$225+AMV1træBP!V52*S$226+AMV3kul!V53*S$227+AMV4træ!V53*S$228+AMV4træBP!V52*S$229+AVV1træ!V53*S$230+AVV1kul!V52*S$231+AVV2træ!V53*S$232+AVV2halm!V53*S$233+AVV2gasGT!V53*S$234+KKV!V53*S$235+HCVgas!V53*S$236+SPolie!V52*S$237+SPgas!V52*S$238+GeoEL!V51*S$239+GeoVa!V51*S$240+VP!V56*S$241+Sol!V50*S$242)","v":31.203045410174447},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W53*T$225+AMV1træBP!W52*T$226+AMV3kul!W53*T$227+AMV4træ!W53*T$228+AMV4træBP!W52*T$229+AVV1træ!W53*T$230+AVV1kul!W52*T$231+AVV2træ!W53*T$232+AVV2halm!W53*T$233+AVV2gasGT!W53*T$234+KKV!W53*T$235+HCVgas!W53*T$236+SPolie!W52*T$237+SPgas!W52*T$238+GeoEL!W51*T$239+GeoVa!W51*T$240+VP!W56*T$241+Sol!W50*T$242)","v":31.714402388030557},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X53*U$225+AMV1træBP!X52*U$226+AMV3kul!X53*U$227+AMV4træ!X53*U$228+AMV4træBP!X52*U$229+AVV1træ!X53*U$230+AVV1kul!X52*U$231+AVV2træ!X53*U$232+AVV2halm!X53*U$233+AVV2gasGT!X53*U$234+KKV!X53*U$235+HCVgas!X53*U$236+SPolie!X52*U$237+SPgas!X52*U$238+GeoEL!X51*U$239+GeoVa!X51*U$240+VP!X56*U$241+Sol!X50*U$242)","v":32.09768674249203},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y53*V$225+AMV1træBP!Y52*V$226+AMV3kul!Y53*V$227+AMV4træ!Y53*V$228+AMV4træBP!Y52*V$229+AVV1træ!Y53*V$230+AVV1kul!Y52*V$231+AVV2træ!Y53*V$232+AVV2halm!Y53*V$233+AVV2gasGT!Y53*V$234+KKV!Y53*V$235+HCVgas!Y53*V$236+SPolie!Y52*V$237+SPgas!Y52*V$238+GeoEL!Y51*V$239+GeoVa!Y51*V$240+VP!Y56*V$241+Sol!Y50*V$242)","v":31.710867292495674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z53*W$225+AMV1træBP!Z52*W$226+AMV3kul!Z53*W$227+AMV4træ!Z53*W$228+AMV4træBP!Z52*W$229+AVV1træ!Z53*W$230+AVV1kul!Z52*W$231+AVV2træ!Z53*W$232+AVV2halm!Z53*W$233+AVV2gasGT!Z53*W$234+KKV!Z53*W$235+HCVgas!Z53*W$236+SPolie!Z52*W$237+SPgas!Z52*W$238+GeoEL!Z51*W$239+GeoVa!Z51*W$240+VP!Z56*W$241+Sol!Z50*W$242)","v":33.24361921262944},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA53*X$225+AMV1træBP!AA52*X$226+AMV3kul!AA53*X$227+AMV4træ!AA53*X$228+AMV4træBP!AA52*X$229+AVV1træ!AA53*X$230+AVV1kul!AA52*X$231+AVV2træ!AA53*X$232+AVV2halm!AA53*X$233+AVV2gasGT!AA53*X$234+KKV!AA53*X$235+HCVgas!AA53*X$236+SPolie!AA52*X$237+SPgas!AA52*X$238+GeoEL!AA51*X$239+GeoVa!AA51*X$240+VP!AA56*X$241+Sol!AA50*X$242)","v":33.898189305530906},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB53*Y$225+AMV1træBP!AB52*Y$226+AMV3kul!AB53*Y$227+AMV4træ!AB53*Y$228+AMV4træBP!AB52*Y$229+AVV1træ!AB53*Y$230+AVV1kul!AB52*Y$231+AVV2træ!AB53*Y$232+AVV2halm!AB53*Y$233+AVV2gasGT!AB53*Y$234+KKV!AB53*Y$235+HCVgas!AB53*Y$236+SPolie!AB52*Y$237+SPgas!AB52*Y$238+GeoEL!AB51*Y$239+GeoVa!AB51*Y$240+VP!AB56*Y$241+Sol!AB50*Y$242)","v":33.970231268800795},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC53*Z$225+AMV1træBP!AC52*Z$226+AMV3kul!AC53*Z$227+AMV4træ!AC53*Z$228+AMV4træBP!AC52*Z$229+AVV1træ!AC53*Z$230+AVV1kul!AC52*Z$231+AVV2træ!AC53*Z$232+AVV2halm!AC53*Z$233+AVV2gasGT!AC53*Z$234+KKV!AC53*Z$235+HCVgas!AC53*Z$236+SPolie!AC52*Z$237+SPgas!AC52*Z$238+GeoEL!AC51*Z$239+GeoVa!AC51*Z$240+VP!AC56*Z$241+Sol!AC50*Z$242)","v":34.047802517743335},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD53*AA$225+AMV1træBP!AD52*AA$226+AMV3kul!AD53*AA$227+AMV4træ!AD53*AA$228+AMV4træBP!AD52*AA$229+AVV1træ!AD53*AA$230+AVV1kul!AD52*AA$231+AVV2træ!AD53*AA$232+AVV2halm!AD53*AA$233+AVV2gasGT!AD53*AA$234+KKV!AD53*AA$235+HCVgas!AD53*AA$236+SPolie!AD52*AA$237+SPgas!AD52*AA$238+GeoEL!AD51*AA$239+GeoVa!AD51*AA$240+VP!AD56*AA$241+Sol!AD50*AA$242)","v":34.130807731590117},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE53*AB$225+AMV1træBP!AE52*AB$226+AMV3kul!AE53*AB$227+AMV4træ!AE53*AB$228+AMV4træBP!AE52*AB$229+AVV1træ!AE53*AB$230+AVV1kul!AE52*AB$231+AVV2træ!AE53*AB$232+AVV2halm!AE53*AB$233+AVV2gasGT!AE53*AB$234+KKV!AE53*AB$235+HCVgas!AE53*AB$236+SPolie!AE52*AB$237+SPgas!AE52*AB$238+GeoEL!AE51*AB$239+GeoVa!AE51*AB$240+VP!AE56*AB$241+Sol!AE50*AB$242)","v":34.219161179095984},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF53*AC$225+AMV1træBP!AF52*AC$226+AMV3kul!AF53*AC$227+AMV4træ!AF53*AC$228+AMV4træBP!AF52*AC$229+AVV1træ!AF53*AC$230+AVV1kul!AF52*AC$231+AVV2træ!AF53*AC$232+AVV2halm!AF53*AC$233+AVV2gasGT!AF53*AC$234+KKV!AF53*AC$235+HCVgas!AF53*AC$236+SPolie!AF52*AC$237+SPgas!AF52*AC$238+GeoEL!AF51*AC$239+GeoVa!AF51*AC$240+VP!AF56*AC$241+Sol!AF50*AC$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG53*AD$225+AMV1træBP!AG52*AD$226+AMV3kul!AG53*AD$227+AMV4træ!AG53*AD$228+AMV4træBP!AG52*AD$229+AVV1træ!AG53*AD$230+AVV1kul!AG52*AD$231+AVV2træ!AG53*AD$232+AVV2halm!AG53*AD$233+AVV2gasGT!AG53*AD$234+KKV!AG53*AD$235+HCVgas!AG53*AD$236+SPolie!AG52*AD$237+SPgas!AG52*AD$238+GeoEL!AG51*AD$239+GeoVa!AG51*AD$240+VP!AG56*AD$241+Sol!AG50*AD$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH53*AE$225+AMV1træBP!AH52*AE$226+AMV3kul!AH53*AE$227+AMV4træ!AH53*AE$228+AMV4træBP!AH52*AE$229+AVV1træ!AH53*AE$230+AVV1kul!AH52*AE$231+AVV2træ!AH53*AE$232+AVV2halm!AH53*AE$233+AVV2gasGT!AH53*AE$234+KKV!AH53*AE$235+HCVgas!AH53*AE$236+SPolie!AH52*AE$237+SPgas!AH52*AE$238+GeoEL!AH51*AE$239+GeoVa!AH51*AE$240+VP!AH56*AE$241+Sol!AH50*AE$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI53*AF$225+AMV1træBP!AI52*AF$226+AMV3kul!AI53*AF$227+AMV4træ!AI53*AF$228+AMV4træBP!AI52*AF$229+AVV1træ!AI53*AF$230+AVV1kul!AI52*AF$231+AVV2træ!AI53*AF$232+AVV2halm!AI53*AF$233+AVV2gasGT!AI53*AF$234+KKV!AI53*AF$235+HCVgas!AI53*AF$236+SPolie!AI52*AF$237+SPgas!AI52*AF$238+GeoEL!AI51*AF$239+GeoVa!AI51*AF$240+VP!AI56*AF$241+Sol!AI50*AF$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ53*AG$225+AMV1træBP!AJ52*AG$226+AMV3kul!AJ53*AG$227+AMV4træ!AJ53*AG$228+AMV4træBP!AJ52*AG$229+AVV1træ!AJ53*AG$230+AVV1kul!AJ52*AG$231+AVV2træ!AJ53*AG$232+AVV2halm!AJ53*AG$233+AVV2gasGT!AJ53*AG$234+KKV!AJ53*AG$235+HCVgas!AJ53*AG$236+SPolie!AJ52*AG$237+SPgas!AJ52*AG$238+GeoEL!AJ51*AG$239+GeoVa!AJ51*AG$240+VP!AJ56*AG$241+Sol!AJ50*AG$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK53*AH$225+AMV1træBP!AK52*AH$226+AMV3kul!AK53*AH$227+AMV4træ!AK53*AH$228+AMV4træBP!AK52*AH$229+AVV1træ!AK53*AH$230+AVV1kul!AK52*AH$231+AVV2træ!AK53*AH$232+AVV2halm!AK53*AH$233+AVV2gasGT!AK53*AH$234+KKV!AK53*AH$235+HCVgas!AK53*AH$236+SPolie!AK52*AH$237+SPgas!AK52*AH$238+GeoEL!AK51*AH$239+GeoVa!AK51*AH$240+VP!AK56*AH$241+Sol!AK50*AH$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL53*AI$225+AMV1træBP!AL52*AI$226+AMV3kul!AL53*AI$227+AMV4træ!AL53*AI$228+AMV4træBP!AL52*AI$229+AVV1træ!AL53*AI$230+AVV1kul!AL52*AI$231+AVV2træ!AL53*AI$232+AVV2halm!AL53*AI$233+AVV2gasGT!AL53*AI$234+KKV!AL53*AI$235+HCVgas!AL53*AI$236+SPolie!AL52*AI$237+SPgas!AL52*AI$238+GeoEL!AL51*AI$239+GeoVa!AL51*AI$240+VP!AL56*AI$241+Sol!AL50*AI$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM53*AJ$225+AMV1træBP!AM52*AJ$226+AMV3kul!AM53*AJ$227+AMV4træ!AM53*AJ$228+AMV4træBP!AM52*AJ$229+AVV1træ!AM53*AJ$230+AVV1kul!AM52*AJ$231+AVV2træ!AM53*AJ$232+AVV2halm!AM53*AJ$233+AVV2gasGT!AM53*AJ$234+KKV!AM53*AJ$235+HCVgas!AM53*AJ$236+SPolie!AM52*AJ$237+SPgas!AM52*AJ$238+GeoEL!AM51*AJ$239+GeoVa!AM51*AJ$240+VP!AM56*AJ$241+Sol!AM50*AJ$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN53*AK$225+AMV1træBP!AN52*AK$226+AMV3kul!AN53*AK$227+AMV4træ!AN53*AK$228+AMV4træBP!AN52*AK$229+AVV1træ!AN53*AK$230+AVV1kul!AN52*AK$231+AVV2træ!AN53*AK$232+AVV2halm!AN53*AK$233+AVV2gasGT!AN53*AK$234+KKV!AN53*AK$235+HCVgas!AN53*AK$236+SPolie!AN52*AK$237+SPgas!AN52*AK$238+GeoEL!AN51*AK$239+GeoVa!AN51*AK$240+VP!AN56*AK$241+Sol!AN50*AK$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO53*AL$225+AMV1træBP!AO52*AL$226+AMV3kul!AO53*AL$227+AMV4træ!AO53*AL$228+AMV4træBP!AO52*AL$229+AVV1træ!AO53*AL$230+AVV1kul!AO52*AL$231+AVV2træ!AO53*AL$232+AVV2halm!AO53*AL$233+AVV2gasGT!AO53*AL$234+KKV!AO53*AL$235+HCVgas!AO53*AL$236+SPolie!AO52*AL$237+SPgas!AO52*AL$238+GeoEL!AO51*AL$239+GeoVa!AO51*AL$240+VP!AO56*AL$241+Sol!AO50*AL$242)","v":34.312786158580295},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP53*AM$225+AMV1træBP!AP52*AM$226+AMV3kul!AP53*AM$227+AMV4træ!AP53*AM$228+AMV4træBP!AP52*AM$229+AVV1træ!AP53*AM$230+AVV1kul!AP52*AM$231+AVV2træ!AP53*AM$232+AVV2halm!AP53*AM$233+AVV2gasGT!AP53*AM$234+KKV!AP53*AM$235+HCVgas!AP53*AM$236+SPolie!AP52*AM$237+SPgas!AP52*AM$238+GeoEL!AP51*AM$239+GeoVa!AP51*AM$240+VP!AP56*AM$241+Sol!AP50*AM$242)","v":34.312786158580295}]
[null,null,"Faste D&V",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H54*E$225+AMV1træBP!H53*E$226+AMV3kul!H54*E$227+AMV4træ!H54*E$228+AMV4træBP!H53*E$229+AVV1træ!H54*E$230+AVV1kul!H53*E$231+AVV2træ!H54*E$232+AVV2halm!H54*E$233+AVV2gasGT!H54*E$234+KKV!H54*E$235+HCVgas!H54*E$236+SPolie!H53*E$237+SPgas!H53*E$238+GeoEL!H52*E$239+GeoVa!H52*E$240+VP!H57*E$241+Sol!H51*E$242)","v":42.097467445195079},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I54*F$225+AMV1træBP!I53*F$226+AMV3kul!I54*F$227+AMV4træ!I54*F$228+AMV4træBP!I53*F$229+AVV1træ!I54*F$230+AVV1kul!I53*F$231+AVV2træ!I54*F$232+AVV2halm!I54*F$233+AVV2gasGT!I54*F$234+KKV!I54*F$235+HCVgas!I54*F$236+SPolie!I53*F$237+SPgas!I53*F$238+GeoEL!I52*F$239+GeoVa!I52*F$240+VP!I57*F$241+Sol!I51*F$242)","v":43.493918754097095},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J54*G$225+AMV1træBP!J53*G$226+AMV3kul!J54*G$227+AMV4træ!J54*G$228+AMV4træBP!J53*G$229+AVV1træ!J54*G$230+AVV1kul!J53*G$231+AVV2træ!J54*G$232+AVV2halm!J54*G$233+AVV2gasGT!J54*G$234+KKV!J54*G$235+HCVgas!J54*G$236+SPolie!J53*G$237+SPgas!J53*G$238+GeoEL!J52*G$239+GeoVa!J52*G$240+VP!J57*G$241+Sol!J51*G$242)","v":43.495584817915081},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K54*H$225+AMV1træBP!K53*H$226+AMV3kul!K54*H$227+AMV4træ!K54*H$228+AMV4træBP!K53*H$229+AVV1træ!K54*H$230+AVV1kul!K53*H$231+AVV2træ!K54*H$232+AVV2halm!K54*H$233+AVV2gasGT!K54*H$234+KKV!K54*H$235+HCVgas!K54*H$236+SPolie!K53*H$237+SPgas!K53*H$238+GeoEL!K52*H$239+GeoVa!K52*H$240+VP!K57*H$241+Sol!K51*H$242)","v":43.549110274489969},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L54*I$225+AMV1træBP!L53*I$226+AMV3kul!L54*I$227+AMV4træ!L54*I$228+AMV4træBP!L53*I$229+AVV1træ!L54*I$230+AVV1kul!L53*I$231+AVV2træ!L54*I$232+AVV2halm!L54*I$233+AVV2gasGT!L54*I$234+KKV!L54*I$235+HCVgas!L54*I$236+SPolie!L53*I$237+SPgas!L53*I$238+GeoEL!L52*I$239+GeoVa!L52*I$240+VP!L57*I$241+Sol!L51*I$242)","v":29.225994294291972},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M54*J$225+AMV1træBP!M53*J$226+AMV3kul!M54*J$227+AMV4træ!M54*J$228+AMV4træBP!M53*J$229+AVV1træ!M54*J$230+AVV1kul!M53*J$231+AVV2træ!M54*J$232+AVV2halm!M54*J$233+AVV2gasGT!M54*J$234+KKV!M54*J$235+HCVgas!M54*J$236+SPolie!M53*J$237+SPgas!M53*J$238+GeoEL!M52*J$239+GeoVa!M52*J$240+VP!M57*J$241+Sol!M51*J$242)","v":22.17125742226893},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N54*K$225+AMV1træBP!N53*K$226+AMV3kul!N54*K$227+AMV4træ!N54*K$228+AMV4træBP!N53*K$229+AVV1træ!N54*K$230+AVV1kul!N53*K$231+AVV2træ!N54*K$232+AVV2halm!N54*K$233+AVV2gasGT!N54*K$234+KKV!N54*K$235+HCVgas!N54*K$236+SPolie!N53*K$237+SPgas!N53*K$238+GeoEL!N52*K$239+GeoVa!N52*K$240+VP!N57*K$241+Sol!N51*K$242)","v":18.874889108654038},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O54*L$225+AMV1træBP!O53*L$226+AMV3kul!O54*L$227+AMV4træ!O54*L$228+AMV4træBP!O53*L$229+AVV1træ!O54*L$230+AVV1kul!O53*L$231+AVV2træ!O54*L$232+AVV2halm!O54*L$233+AVV2gasGT!O54*L$234+KKV!O54*L$235+HCVgas!O54*L$236+SPolie!O53*L$237+SPgas!O53*L$238+GeoEL!O52*L$239+GeoVa!O52*L$240+VP!O57*L$241+Sol!O51*L$242)","v":16.981206695918619},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P54*M$225+AMV1træBP!P53*M$226+AMV3kul!P54*M$227+AMV4træ!P54*M$228+AMV4træBP!P53*M$229+AVV1træ!P54*M$230+AVV1kul!P53*M$231+AVV2træ!P54*M$232+AVV2halm!P54*M$233+AVV2gasGT!P54*M$234+KKV!P54*M$235+HCVgas!P54*M$236+SPolie!P53*M$237+SPgas!P53*M$238+GeoEL!P52*M$239+GeoVa!P52*M$240+VP!P57*M$241+Sol!P51*M$242)","v":15.763199899762418},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q54*N$225+AMV1træBP!Q53*N$226+AMV3kul!Q54*N$227+AMV4træ!Q54*N$228+AMV4træBP!Q53*N$229+AVV1træ!Q54*N$230+AVV1kul!Q53*N$231+AVV2træ!Q54*N$232+AVV2halm!Q54*N$233+AVV2gasGT!Q54*N$234+KKV!Q54*N$235+HCVgas!Q54*N$236+SPolie!Q53*N$237+SPgas!Q53*N$238+GeoEL!Q52*N$239+GeoVa!Q52*N$240+VP!Q57*N$241+Sol!Q51*N$242)","v":14.546104611652337},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R54*O$225+AMV1træBP!R53*O$226+AMV3kul!R54*O$227+AMV4træ!R54*O$228+AMV4træBP!R53*O$229+AVV1træ!R54*O$230+AVV1kul!R53*O$231+AVV2træ!R54*O$232+AVV2halm!R54*O$233+AVV2gasGT!R54*O$234+KKV!R54*O$235+HCVgas!R54*O$236+SPolie!R53*O$237+SPgas!R53*O$238+GeoEL!R52*O$239+GeoVa!R52*O$240+VP!R57*O$241+Sol!R51*O$242)","v":14.474218615458486},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S54*P$225+AMV1træBP!S53*P$226+AMV3kul!S54*P$227+AMV4træ!S54*P$228+AMV4træBP!S53*P$229+AVV1træ!S54*P$230+AVV1kul!S53*P$231+AVV2træ!S54*P$232+AVV2halm!S54*P$233+AVV2gasGT!S54*P$234+KKV!S54*P$235+HCVgas!S54*P$236+SPolie!S53*P$237+SPgas!S53*P$238+GeoEL!S52*P$239+GeoVa!S52*P$240+VP!S57*P$241+Sol!S51*P$242)","v":14.402444623560347},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T54*Q$225+AMV1træBP!T53*Q$226+AMV3kul!T54*Q$227+AMV4træ!T54*Q$228+AMV4træBP!T53*Q$229+AVV1træ!T54*Q$230+AVV1kul!T53*Q$231+AVV2træ!T54*Q$232+AVV2halm!T54*Q$233+AVV2gasGT!T54*Q$234+KKV!T54*Q$235+HCVgas!T54*Q$236+SPolie!T53*Q$237+SPgas!T53*Q$238+GeoEL!T52*Q$239+GeoVa!T52*Q$240+VP!T57*Q$241+Sol!T51*Q$242)","v":14.330778455272503},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U54*R$225+AMV1træBP!U53*R$226+AMV3kul!U54*R$227+AMV4træ!U54*R$228+AMV4træBP!U53*R$229+AVV1træ!U54*R$230+AVV1kul!U53*R$231+AVV2træ!U54*R$232+AVV2halm!U54*R$233+AVV2gasGT!U54*R$234+KKV!U54*R$235+HCVgas!U54*R$236+SPolie!U53*R$237+SPgas!U53*R$238+GeoEL!U52*R$239+GeoVa!U52*R$240+VP!U57*R$241+Sol!U51*R$242)","v":14.259215876846683},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V54*S$225+AMV1træBP!V53*S$226+AMV3kul!V54*S$227+AMV4træ!V54*S$228+AMV4træBP!V53*S$229+AVV1træ!V54*S$230+AVV1kul!V53*S$231+AVV2træ!V54*S$232+AVV2halm!V54*S$233+AVV2gasGT!V54*S$234+KKV!V54*S$235+HCVgas!V54*S$236+SPolie!V53*S$237+SPgas!V53*S$238+GeoEL!V52*S$239+GeoVa!V52*S$240+VP!V57*S$241+Sol!V51*S$242)","v":14.1877525992494},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W54*T$225+AMV1træBP!W53*T$226+AMV3kul!W54*T$227+AMV4træ!W54*T$228+AMV4træBP!W53*T$229+AVV1træ!W54*T$230+AVV1kul!W53*T$231+AVV2træ!W54*T$232+AVV2halm!W54*T$233+AVV2gasGT!W54*T$234+KKV!W54*T$235+HCVgas!W54*T$236+SPolie!W53*T$237+SPgas!W53*T$238+GeoEL!W52*T$239+GeoVa!W52*T$240+VP!W57*T$241+Sol!W51*T$242)","v":14.237646178898109},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X54*U$225+AMV1træBP!X53*U$226+AMV3kul!X54*U$227+AMV4træ!X54*U$228+AMV4træBP!X53*U$229+AVV1træ!X54*U$230+AVV1kul!X53*U$231+AVV2træ!X54*U$232+AVV2halm!X54*U$233+AVV2gasGT!X54*U$234+KKV!X54*U$235+HCVgas!X54*U$236+SPolie!X53*U$237+SPgas!X53*U$238+GeoEL!X52*U$239+GeoVa!X52*U$240+VP!X57*U$241+Sol!X51*U$242)","v":14.272798121135651},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y54*V$225+AMV1træBP!Y53*V$226+AMV3kul!Y54*V$227+AMV4træ!Y54*V$228+AMV4træBP!Y53*V$229+AVV1træ!Y54*V$230+AVV1kul!Y53*V$231+AVV2træ!Y54*V$232+AVV2halm!Y54*V$233+AVV2gasGT!Y54*V$234+KKV!Y54*V$235+HCVgas!Y54*V$236+SPolie!Y53*V$237+SPgas!Y53*V$238+GeoEL!Y52*V$239+GeoVa!Y52*V$240+VP!Y57*V$241+Sol!Y51*V$242)","v":14.14936910974996},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z54*W$225+AMV1træBP!Z53*W$226+AMV3kul!Z54*W$227+AMV4træ!Z54*W$228+AMV4træBP!Z53*W$229+AVV1træ!Z54*W$230+AVV1kul!Z53*W$231+AVV2træ!Z54*W$232+AVV2halm!Z54*W$233+AVV2gasGT!Z54*W$234+KKV!Z54*W$235+HCVgas!Z54*W$236+SPolie!Z53*W$237+SPgas!Z53*W$238+GeoEL!Z52*W$239+GeoVa!Z52*W$240+VP!Z57*W$241+Sol!Z51*W$242)","v":14.703703502502613},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA54*X$225+AMV1træBP!AA53*X$226+AMV3kul!AA54*X$227+AMV4træ!AA54*X$228+AMV4træBP!AA53*X$229+AVV1træ!AA54*X$230+AVV1kul!AA53*X$231+AVV2træ!AA54*X$232+AVV2halm!AA54*X$233+AVV2gasGT!AA54*X$234+KKV!AA54*X$235+HCVgas!AA54*X$236+SPolie!AA53*X$237+SPgas!AA53*X$238+GeoEL!AA52*X$239+GeoVa!AA52*X$240+VP!AA57*X$241+Sol!AA51*X$242)","v":14.814432410179034},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB54*Y$225+AMV1træBP!AB53*Y$226+AMV3kul!AB54*Y$227+AMV4træ!AB54*Y$228+AMV4træBP!AB53*Y$229+AVV1træ!AB54*Y$230+AVV1kul!AB53*Y$231+AVV2træ!AB54*Y$232+AVV2halm!AB54*Y$233+AVV2gasGT!AB54*Y$234+KKV!AB54*Y$235+HCVgas!AB54*Y$236+SPolie!AB53*Y$237+SPgas!AB53*Y$238+GeoEL!AB52*Y$239+GeoVa!AB52*Y$240+VP!AB57*Y$241+Sol!AB51*Y$242)","v":14.854913773575065},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC54*Z$225+AMV1træBP!AC53*Z$226+AMV3kul!AC54*Z$227+AMV4træ!AC54*Z$228+AMV4træBP!AC53*Z$229+AVV1træ!AC54*Z$230+AVV1kul!AC53*Z$231+AVV2træ!AC54*Z$232+AVV2halm!AC54*Z$233+AVV2gasGT!AC54*Z$234+KKV!AC54*Z$235+HCVgas!AC54*Z$236+SPolie!AC53*Z$237+SPgas!AC53*Z$238+GeoEL!AC52*Z$239+GeoVa!AC52*Z$240+VP!AC57*Z$241+Sol!AC51*Z$242)","v":14.897684678768961},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD54*AA$225+AMV1træBP!AD53*AA$226+AMV3kul!AD54*AA$227+AMV4træ!AD54*AA$228+AMV4træBP!AD53*AA$229+AVV1træ!AD54*AA$230+AVV1kul!AD53*AA$231+AVV2træ!AD54*AA$232+AVV2halm!AD54*AA$233+AVV2gasGT!AD54*AA$234+KKV!AD54*AA$235+HCVgas!AD54*AA$236+SPolie!AD53*AA$237+SPgas!AD53*AA$238+GeoEL!AD52*AA$239+GeoVa!AD52*AA$240+VP!AD57*AA$241+Sol!AD51*AA$242)","v":14.942710733312566},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE54*AB$225+AMV1træBP!AE53*AB$226+AMV3kul!AE54*AB$227+AMV4træ!AE54*AB$228+AMV4træBP!AE53*AB$229+AVV1træ!AE54*AB$230+AVV1kul!AE53*AB$231+AVV2træ!AE54*AB$232+AVV2halm!AE54*AB$233+AVV2gasGT!AE54*AB$234+KKV!AE54*AB$235+HCVgas!AE54*AB$236+SPolie!AE53*AB$237+SPgas!AE53*AB$238+GeoEL!AE52*AB$239+GeoVa!AE52*AB$240+VP!AE57*AB$241+Sol!AE51*AB$242)","v":14.989961425555427},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF54*AC$225+AMV1træBP!AF53*AC$226+AMV3kul!AF54*AC$227+AMV4træ!AF54*AC$228+AMV4træBP!AF53*AC$229+AVV1træ!AF54*AC$230+AVV1kul!AF53*AC$231+AVV2træ!AF54*AC$232+AVV2halm!AF54*AC$233+AVV2gasGT!AF54*AC$234+KKV!AF54*AC$235+HCVgas!AF54*AC$236+SPolie!AF53*AC$237+SPgas!AF53*AC$238+GeoEL!AF52*AC$239+GeoVa!AF52*AC$240+VP!AF57*AC$241+Sol!AF51*AC$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG54*AD$225+AMV1træBP!AG53*AD$226+AMV3kul!AG54*AD$227+AMV4træ!AG54*AD$228+AMV4træBP!AG53*AD$229+AVV1træ!AG54*AD$230+AVV1kul!AG53*AD$231+AVV2træ!AG54*AD$232+AVV2halm!AG54*AD$233+AVV2gasGT!AG54*AD$234+KKV!AG54*AD$235+HCVgas!AG54*AD$236+SPolie!AG53*AD$237+SPgas!AG53*AD$238+GeoEL!AG52*AD$239+GeoVa!AG52*AD$240+VP!AG57*AD$241+Sol!AG51*AD$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH54*AE$225+AMV1træBP!AH53*AE$226+AMV3kul!AH54*AE$227+AMV4træ!AH54*AE$228+AMV4træBP!AH53*AE$229+AVV1træ!AH54*AE$230+AVV1kul!AH53*AE$231+AVV2træ!AH54*AE$232+AVV2halm!AH54*AE$233+AVV2gasGT!AH54*AE$234+KKV!AH54*AE$235+HCVgas!AH54*AE$236+SPolie!AH53*AE$237+SPgas!AH53*AE$238+GeoEL!AH52*AE$239+GeoVa!AH52*AE$240+VP!AH57*AE$241+Sol!AH51*AE$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI54*AF$225+AMV1træBP!AI53*AF$226+AMV3kul!AI54*AF$227+AMV4træ!AI54*AF$228+AMV4træBP!AI53*AF$229+AVV1træ!AI54*AF$230+AVV1kul!AI53*AF$231+AVV2træ!AI54*AF$232+AVV2halm!AI54*AF$233+AVV2gasGT!AI54*AF$234+KKV!AI54*AF$235+HCVgas!AI54*AF$236+SPolie!AI53*AF$237+SPgas!AI53*AF$238+GeoEL!AI52*AF$239+GeoVa!AI52*AF$240+VP!AI57*AF$241+Sol!AI51*AF$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ54*AG$225+AMV1træBP!AJ53*AG$226+AMV3kul!AJ54*AG$227+AMV4træ!AJ54*AG$228+AMV4træBP!AJ53*AG$229+AVV1træ!AJ54*AG$230+AVV1kul!AJ53*AG$231+AVV2træ!AJ54*AG$232+AVV2halm!AJ54*AG$233+AVV2gasGT!AJ54*AG$234+KKV!AJ54*AG$235+HCVgas!AJ54*AG$236+SPolie!AJ53*AG$237+SPgas!AJ53*AG$238+GeoEL!AJ52*AG$239+GeoVa!AJ52*AG$240+VP!AJ57*AG$241+Sol!AJ51*AG$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK54*AH$225+AMV1træBP!AK53*AH$226+AMV3kul!AK54*AH$227+AMV4træ!AK54*AH$228+AMV4træBP!AK53*AH$229+AVV1træ!AK54*AH$230+AVV1kul!AK53*AH$231+AVV2træ!AK54*AH$232+AVV2halm!AK54*AH$233+AVV2gasGT!AK54*AH$234+KKV!AK54*AH$235+HCVgas!AK54*AH$236+SPolie!AK53*AH$237+SPgas!AK53*AH$238+GeoEL!AK52*AH$239+GeoVa!AK52*AH$240+VP!AK57*AH$241+Sol!AK51*AH$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL54*AI$225+AMV1træBP!AL53*AI$226+AMV3kul!AL54*AI$227+AMV4træ!AL54*AI$228+AMV4træBP!AL53*AI$229+AVV1træ!AL54*AI$230+AVV1kul!AL53*AI$231+AVV2træ!AL54*AI$232+AVV2halm!AL54*AI$233+AVV2gasGT!AL54*AI$234+KKV!AL54*AI$235+HCVgas!AL54*AI$236+SPolie!AL53*AI$237+SPgas!AL53*AI$238+GeoEL!AL52*AI$239+GeoVa!AL52*AI$240+VP!AL57*AI$241+Sol!AL51*AI$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM54*AJ$225+AMV1træBP!AM53*AJ$226+AMV3kul!AM54*AJ$227+AMV4træ!AM54*AJ$228+AMV4træBP!AM53*AJ$229+AVV1træ!AM54*AJ$230+AVV1kul!AM53*AJ$231+AVV2træ!AM54*AJ$232+AVV2halm!AM54*AJ$233+AVV2gasGT!AM54*AJ$234+KKV!AM54*AJ$235+HCVgas!AM54*AJ$236+SPolie!AM53*AJ$237+SPgas!AM53*AJ$238+GeoEL!AM52*AJ$239+GeoVa!AM52*AJ$240+VP!AM57*AJ$241+Sol!AM51*AJ$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN54*AK$225+AMV1træBP!AN53*AK$226+AMV3kul!AN54*AK$227+AMV4træ!AN54*AK$228+AMV4træBP!AN53*AK$229+AVV1træ!AN54*AK$230+AVV1kul!AN53*AK$231+AVV2træ!AN54*AK$232+AVV2halm!AN54*AK$233+AVV2gasGT!AN54*AK$234+KKV!AN54*AK$235+HCVgas!AN54*AK$236+SPolie!AN53*AK$237+SPgas!AN53*AK$238+GeoEL!AN52*AK$239+GeoVa!AN52*AK$240+VP!AN57*AK$241+Sol!AN51*AK$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO54*AL$225+AMV1træBP!AO53*AL$226+AMV3kul!AO54*AL$227+AMV4træ!AO54*AL$228+AMV4træBP!AO53*AL$229+AVV1træ!AO54*AL$230+AVV1kul!AO53*AL$231+AVV2træ!AO54*AL$232+AVV2halm!AO54*AL$233+AVV2gasGT!AO54*AL$234+KKV!AO54*AL$235+HCVgas!AO54*AL$236+SPolie!AO53*AL$237+SPgas!AO53*AL$238+GeoEL!AO52*AL$239+GeoVa!AO52*AL$240+VP!AO57*AL$241+Sol!AO51*AL$242)","v":15.039409900816372},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP54*AM$225+AMV1træBP!AP53*AM$226+AMV3kul!AP54*AM$227+AMV4træ!AP54*AM$228+AMV4træBP!AP53*AM$229+AVV1træ!AP54*AM$230+AVV1kul!AP53*AM$231+AVV2træ!AP54*AM$232+AVV2halm!AP54*AM$233+AVV2gasGT!AP54*AM$234+KKV!AP54*AM$235+HCVgas!AP54*AM$236+SPolie!AP53*AM$237+SPgas!AP53*AM$238+GeoEL!AP52*AM$239+GeoVa!AP52*AM$240+VP!AP57*AM$241+Sol!AP51*AM$242)","v":15.039409900816372}]
[null,null,"Var O&M",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H57*E$225+AMV1træBP!H56*E$226+AMV3kul!H55*E$227+AMV4træ!H55*E$228+AMV4træBP!H54*E$229+AVV1træ!H55*E$230+AVV1kul!H54*E$231+AVV2træ!H55*E$232+AVV2halm!H55*E$233+AVV2gasGT!H55*E$234+KKV!H55*E$235+HCVgas!H55*E$236+SPolie!H54*E$237+SPgas!H54*E$238+GeoEL!H53*E$239+GeoVa!H53*E$240+VP!H60*E$241+Sol!H52*E$242)","v":4.7106128525790778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I57*F$225+AMV1træBP!I56*F$226+AMV3kul!I55*F$227+AMV4træ!I55*F$228+AMV4træBP!I54*F$229+AVV1træ!I55*F$230+AVV1kul!I54*F$231+AVV2træ!I55*F$232+AVV2halm!I55*F$233+AVV2gasGT!I55*F$234+KKV!I55*F$235+HCVgas!I55*F$236+SPolie!I54*F$237+SPgas!I54*F$238+GeoEL!I53*F$239+GeoVa!I53*F$240+VP!I60*F$241+Sol!I52*F$242)","v":4.7106128525790778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J57*G$225+AMV1træBP!J56*G$226+AMV3kul!J55*G$227+AMV4træ!J55*G$228+AMV4træBP!J54*G$229+AVV1træ!J55*G$230+AVV1kul!J54*G$231+AVV2træ!J55*G$232+AVV2halm!J55*G$233+AVV2gasGT!J55*G$234+KKV!J55*G$235+HCVgas!J55*G$236+SPolie!J54*G$237+SPgas!J54*G$238+GeoEL!J53*G$239+GeoVa!J53*G$240+VP!J60*G$241+Sol!J52*G$242)","v":4.7106128525790778},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K57*H$225+AMV1træBP!K56*H$226+AMV3kul!K55*H$227+AMV4træ!K55*H$228+AMV4træBP!K54*H$229+AVV1træ!K55*H$230+AVV1kul!K54*H$231+AVV2træ!K55*H$232+AVV2halm!K55*H$233+AVV2gasGT!K55*H$234+KKV!K55*H$235+HCVgas!K55*H$236+SPolie!K54*H$237+SPgas!K54*H$238+GeoEL!K53*H$239+GeoVa!K53*H$240+VP!K60*H$241+Sol!K52*H$242)","v":4.7148084835532611},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L57*I$225+AMV1træBP!L56*I$226+AMV3kul!L55*I$227+AMV4træ!L55*I$228+AMV4træBP!L54*I$229+AVV1træ!L55*I$230+AVV1kul!L54*I$231+AVV2træ!L55*I$232+AVV2halm!L55*I$233+AVV2gasGT!L55*I$234+KKV!L55*I$235+HCVgas!L55*I$236+SPolie!L54*I$237+SPgas!L54*I$238+GeoEL!L53*I$239+GeoVa!L53*I$240+VP!L60*I$241+Sol!L52*I$242)","v":3.1649602799173886},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M57*J$225+AMV1træBP!M56*J$226+AMV3kul!M55*J$227+AMV4træ!M55*J$228+AMV4træBP!M54*J$229+AVV1træ!M55*J$230+AVV1kul!M54*J$231+AVV2træ!M55*J$232+AVV2halm!M55*J$233+AVV2gasGT!M55*J$234+KKV!M55*J$235+HCVgas!M55*J$236+SPolie!M54*J$237+SPgas!M54*J$238+GeoEL!M53*J$239+GeoVa!M53*J$240+VP!M60*J$241+Sol!M52*J$242)","v":3.1545741555524449},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N57*K$225+AMV1træBP!N56*K$226+AMV3kul!N55*K$227+AMV4træ!N55*K$228+AMV4træBP!N54*K$229+AVV1træ!N55*K$230+AVV1kul!N54*K$231+AVV2træ!N55*K$232+AVV2halm!N55*K$233+AVV2gasGT!N55*K$234+KKV!N55*K$235+HCVgas!N55*K$236+SPolie!N54*K$237+SPgas!N54*K$238+GeoEL!N53*K$239+GeoVa!N53*K$240+VP!N60*K$241+Sol!N52*K$242)","v":3.1440793725673992},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O57*L$225+AMV1træBP!O56*L$226+AMV3kul!O55*L$227+AMV4træ!O55*L$228+AMV4træBP!O54*L$229+AVV1træ!O55*L$230+AVV1kul!O54*L$231+AVV2træ!O55*L$232+AVV2halm!O55*L$233+AVV2gasGT!O55*L$234+KKV!O55*L$235+HCVgas!O55*L$236+SPolie!O54*L$237+SPgas!O54*L$238+GeoEL!O53*L$239+GeoVa!O53*L$240+VP!O60*L$241+Sol!O52*L$242)","v":3.1334742168318912},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P57*M$225+AMV1træBP!P56*M$226+AMV3kul!P55*M$227+AMV4træ!P55*M$228+AMV4træBP!P54*M$229+AVV1træ!P55*M$230+AVV1kul!P54*M$231+AVV2træ!P55*M$232+AVV2halm!P55*M$233+AVV2gasGT!P55*M$234+KKV!P55*M$235+HCVgas!P55*M$236+SPolie!P54*M$237+SPgas!P54*M$238+GeoEL!P53*M$239+GeoVa!P53*M$240+VP!P60*M$241+Sol!P52*M$242)","v":3.12275693797024},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q57*N$225+AMV1træBP!Q56*N$226+AMV3kul!Q55*N$227+AMV4træ!Q55*N$228+AMV4træBP!Q54*N$229+AVV1træ!Q55*N$230+AVV1kul!Q54*N$231+AVV2træ!Q55*N$232+AVV2halm!Q55*N$233+AVV2gasGT!Q55*N$234+KKV!Q55*N$235+HCVgas!Q55*N$236+SPolie!Q54*N$237+SPgas!Q54*N$238+GeoEL!Q53*N$239+GeoVa!Q53*N$240+VP!Q60*N$241+Sol!Q52*N$242)","v":3.1127322982996226},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R57*O$225+AMV1træBP!R56*O$226+AMV3kul!R55*O$227+AMV4træ!R55*O$228+AMV4træBP!R54*O$229+AVV1træ!R55*O$230+AVV1kul!R54*O$231+AVV2træ!R55*O$232+AVV2halm!R55*O$233+AVV2gasGT!R55*O$234+KKV!R55*O$235+HCVgas!R55*O$236+SPolie!R54*O$237+SPgas!R54*O$238+GeoEL!R53*O$239+GeoVa!R53*O$240+VP!R60*O$241+Sol!R52*O$242)","v":3.1230635562291633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S57*P$225+AMV1træBP!S56*P$226+AMV3kul!S55*P$227+AMV4træ!S55*P$228+AMV4træBP!S54*P$229+AVV1træ!S55*P$230+AVV1kul!S54*P$231+AVV2træ!S55*P$232+AVV2halm!S55*P$233+AVV2gasGT!S55*P$234+KKV!S55*P$235+HCVgas!S55*P$236+SPolie!S54*P$237+SPgas!S54*P$238+GeoEL!S53*P$239+GeoVa!S53*P$240+VP!S60*P$241+Sol!S52*P$242)","v":3.1335232815655791},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T57*Q$225+AMV1træBP!T56*Q$226+AMV3kul!T55*Q$227+AMV4træ!T55*Q$228+AMV4træBP!T54*Q$229+AVV1træ!T55*Q$230+AVV1kul!T54*Q$231+AVV2træ!T55*Q$232+AVV2halm!T55*Q$233+AVV2gasGT!T55*Q$234+KKV!T55*Q$235+HCVgas!T55*Q$236+SPolie!T54*Q$237+SPgas!T54*Q$238+GeoEL!T53*Q$239+GeoVa!T53*Q$240+VP!T60*Q$241+Sol!T52*Q$242)","v":3.1441138855052744},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U57*R$225+AMV1træBP!U56*R$226+AMV3kul!U55*R$227+AMV4træ!U55*R$228+AMV4træBP!U54*R$229+AVV1træ!U55*R$230+AVV1kul!U54*R$231+AVV2træ!U55*R$232+AVV2halm!U55*R$233+AVV2gasGT!U55*R$234+KKV!U55*R$235+HCVgas!U55*R$236+SPolie!U54*R$237+SPgas!U54*R$238+GeoEL!U53*R$239+GeoVa!U53*R$240+VP!U60*R$241+Sol!U52*R$242)","v":3.1548378399653307},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V57*S$225+AMV1træBP!V56*S$226+AMV3kul!V55*S$227+AMV4træ!V55*S$228+AMV4træBP!V54*S$229+AVV1træ!V55*S$230+AVV1kul!V54*S$231+AVV2træ!V55*S$232+AVV2halm!V55*S$233+AVV2gasGT!V55*S$234+KKV!V55*S$235+HCVgas!V55*S$236+SPolie!V54*S$237+SPgas!V54*S$238+GeoEL!V53*S$239+GeoVa!V53*S$240+VP!V60*S$241+Sol!V52*S$242)","v":3.1656976795070104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W57*T$225+AMV1træBP!W56*T$226+AMV3kul!W55*T$227+AMV4træ!W55*T$228+AMV4træBP!W54*T$229+AVV1træ!W55*T$230+AVV1kul!W54*T$231+AVV2træ!W55*T$232+AVV2halm!W55*T$233+AVV2gasGT!W55*T$234+KKV!W55*T$235+HCVgas!W55*T$236+SPolie!W54*T$237+SPgas!W54*T$238+GeoEL!W53*T$239+GeoVa!W53*T$240+VP!W60*T$241+Sol!W52*T$242)","v":3.1547394497220433},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X57*U$225+AMV1træBP!X56*U$226+AMV3kul!X55*U$227+AMV4træ!X55*U$228+AMV4træBP!X54*U$229+AVV1træ!X55*U$230+AVV1kul!X54*U$231+AVV2træ!X55*U$232+AVV2halm!X55*U$233+AVV2gasGT!X55*U$234+KKV!X55*U$235+HCVgas!X55*U$236+SPolie!X54*U$237+SPgas!X54*U$238+GeoEL!X53*U$239+GeoVa!X53*U$240+VP!X60*U$241+Sol!X52*U$242)","v":3.1163111398436047},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y57*V$225+AMV1træBP!Y56*V$226+AMV3kul!Y55*V$227+AMV4træ!Y55*V$228+AMV4træBP!Y54*V$229+AVV1træ!Y55*V$230+AVV1kul!Y54*V$231+AVV2træ!Y55*V$232+AVV2halm!Y55*V$233+AVV2gasGT!Y55*V$234+KKV!Y55*V$235+HCVgas!Y55*V$236+SPolie!Y54*V$237+SPgas!Y54*V$238+GeoEL!Y53*V$239+GeoVa!Y53*V$240+VP!Y60*V$241+Sol!Y52*V$242)","v":3.0836397511350806},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z57*W$225+AMV1træBP!Z56*W$226+AMV3kul!Z55*W$227+AMV4træ!Z55*W$228+AMV4træBP!Z54*W$229+AVV1træ!Z55*W$230+AVV1kul!Z54*W$231+AVV2træ!Z55*W$232+AVV2halm!Z55*W$233+AVV2gasGT!Z55*W$234+KKV!Z55*W$235+HCVgas!Z55*W$236+SPolie!Z54*W$237+SPgas!Z54*W$238+GeoEL!Z53*W$239+GeoVa!Z53*W$240+VP!Z60*W$241+Sol!Z52*W$242)","v":2.9124490483937198},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA57*X$225+AMV1træBP!AA56*X$226+AMV3kul!AA55*X$227+AMV4træ!AA55*X$228+AMV4træBP!AA54*X$229+AVV1træ!AA55*X$230+AVV1kul!AA54*X$231+AVV2træ!AA55*X$232+AVV2halm!AA55*X$233+AVV2gasGT!AA55*X$234+KKV!AA55*X$235+HCVgas!AA55*X$236+SPolie!AA54*X$237+SPgas!AA54*X$238+GeoEL!AA53*X$239+GeoVa!AA53*X$240+VP!AA60*X$241+Sol!AA52*X$242)","v":2.8841173170569188},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB57*Y$225+AMV1træBP!AB56*Y$226+AMV3kul!AB55*Y$227+AMV4træ!AB55*Y$228+AMV4træBP!AB54*Y$229+AVV1træ!AB55*Y$230+AVV1kul!AB54*Y$231+AVV2træ!AB55*Y$232+AVV2halm!AB55*Y$233+AVV2gasGT!AB55*Y$234+KKV!AB55*Y$235+HCVgas!AB55*Y$236+SPolie!AB54*Y$237+SPgas!AB54*Y$238+GeoEL!AB53*Y$239+GeoVa!AB53*Y$240+VP!AB60*Y$241+Sol!AB52*Y$242)","v":2.8627770483859396},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC57*Z$225+AMV1træBP!AC56*Z$226+AMV3kul!AC55*Z$227+AMV4træ!AC55*Z$228+AMV4træBP!AC54*Z$229+AVV1træ!AC55*Z$230+AVV1kul!AC54*Z$231+AVV2træ!AC55*Z$232+AVV2halm!AC55*Z$233+AVV2gasGT!AC55*Z$234+KKV!AC55*Z$235+HCVgas!AC55*Z$236+SPolie!AC54*Z$237+SPgas!AC54*Z$238+GeoEL!AC53*Z$239+GeoVa!AC53*Z$240+VP!AC60*Z$241+Sol!AC52*Z$242)","v":2.8411547087581401},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD57*AA$225+AMV1træBP!AD56*AA$226+AMV3kul!AD55*AA$227+AMV4træ!AD55*AA$228+AMV4træBP!AD54*AA$229+AVV1træ!AD55*AA$230+AVV1kul!AD54*AA$231+AVV2træ!AD55*AA$232+AVV2halm!AD55*AA$233+AVV2gasGT!AD55*AA$234+KKV!AD55*AA$235+HCVgas!AD55*AA$236+SPolie!AD54*AA$237+SPgas!AD54*AA$238+GeoEL!AD53*AA$239+GeoVa!AD53*AA$240+VP!AD60*AA$241+Sol!AD52*AA$242)","v":2.8192446684398451},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE57*AB$225+AMV1træBP!AE56*AB$226+AMV3kul!AE55*AB$227+AMV4træ!AE55*AB$228+AMV4træBP!AE54*AB$229+AVV1træ!AE55*AB$230+AVV1kul!AE54*AB$231+AVV2træ!AE55*AB$232+AVV2halm!AE55*AB$233+AVV2gasGT!AE55*AB$234+KKV!AE55*AB$235+HCVgas!AE55*AB$236+SPolie!AE54*AB$237+SPgas!AE54*AB$238+GeoEL!AE53*AB$239+GeoVa!AE53*AB$240+VP!AE60*AB$241+Sol!AE52*AB$242)","v":2.7970411468787391},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF57*AC$225+AMV1træBP!AF56*AC$226+AMV3kul!AF55*AC$227+AMV4træ!AF55*AC$228+AMV4træBP!AF54*AC$229+AVV1træ!AF55*AC$230+AVV1kul!AF54*AC$231+AVV2træ!AF55*AC$232+AVV2halm!AF55*AC$233+AVV2gasGT!AF55*AC$234+KKV!AF55*AC$235+HCVgas!AF55*AC$236+SPolie!AF54*AC$237+SPgas!AF54*AC$238+GeoEL!AF53*AC$239+GeoVa!AF53*AC$240+VP!AF60*AC$241+Sol!AF52*AC$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG57*AD$225+AMV1træBP!AG56*AD$226+AMV3kul!AG55*AD$227+AMV4træ!AG55*AD$228+AMV4træBP!AG54*AD$229+AVV1træ!AG55*AD$230+AVV1kul!AG54*AD$231+AVV2træ!AG55*AD$232+AVV2halm!AG55*AD$233+AVV2gasGT!AG55*AD$234+KKV!AG55*AD$235+HCVgas!AG55*AD$236+SPolie!AG54*AD$237+SPgas!AG54*AD$238+GeoEL!AG53*AD$239+GeoVa!AG53*AD$240+VP!AG60*AD$241+Sol!AG52*AD$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH57*AE$225+AMV1træBP!AH56*AE$226+AMV3kul!AH55*AE$227+AMV4træ!AH55*AE$228+AMV4træBP!AH54*AE$229+AVV1træ!AH55*AE$230+AVV1kul!AH54*AE$231+AVV2træ!AH55*AE$232+AVV2halm!AH55*AE$233+AVV2gasGT!AH55*AE$234+KKV!AH55*AE$235+HCVgas!AH55*AE$236+SPolie!AH54*AE$237+SPgas!AH54*AE$238+GeoEL!AH53*AE$239+GeoVa!AH53*AE$240+VP!AH60*AE$241+Sol!AH52*AE$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI57*AF$225+AMV1træBP!AI56*AF$226+AMV3kul!AI55*AF$227+AMV4træ!AI55*AF$228+AMV4træBP!AI54*AF$229+AVV1træ!AI55*AF$230+AVV1kul!AI54*AF$231+AVV2træ!AI55*AF$232+AVV2halm!AI55*AF$233+AVV2gasGT!AI55*AF$234+KKV!AI55*AF$235+HCVgas!AI55*AF$236+SPolie!AI54*AF$237+SPgas!AI54*AF$238+GeoEL!AI53*AF$239+GeoVa!AI53*AF$240+VP!AI60*AF$241+Sol!AI52*AF$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ57*AG$225+AMV1træBP!AJ56*AG$226+AMV3kul!AJ55*AG$227+AMV4træ!AJ55*AG$228+AMV4træBP!AJ54*AG$229+AVV1træ!AJ55*AG$230+AVV1kul!AJ54*AG$231+AVV2træ!AJ55*AG$232+AVV2halm!AJ55*AG$233+AVV2gasGT!AJ55*AG$234+KKV!AJ55*AG$235+HCVgas!AJ55*AG$236+SPolie!AJ54*AG$237+SPgas!AJ54*AG$238+GeoEL!AJ53*AG$239+GeoVa!AJ53*AG$240+VP!AJ60*AG$241+Sol!AJ52*AG$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK57*AH$225+AMV1træBP!AK56*AH$226+AMV3kul!AK55*AH$227+AMV4træ!AK55*AH$228+AMV4træBP!AK54*AH$229+AVV1træ!AK55*AH$230+AVV1kul!AK54*AH$231+AVV2træ!AK55*AH$232+AVV2halm!AK55*AH$233+AVV2gasGT!AK55*AH$234+KKV!AK55*AH$235+HCVgas!AK55*AH$236+SPolie!AK54*AH$237+SPgas!AK54*AH$238+GeoEL!AK53*AH$239+GeoVa!AK53*AH$240+VP!AK60*AH$241+Sol!AK52*AH$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL57*AI$225+AMV1træBP!AL56*AI$226+AMV3kul!AL55*AI$227+AMV4træ!AL55*AI$228+AMV4træBP!AL54*AI$229+AVV1træ!AL55*AI$230+AVV1kul!AL54*AI$231+AVV2træ!AL55*AI$232+AVV2halm!AL55*AI$233+AVV2gasGT!AL55*AI$234+KKV!AL55*AI$235+HCVgas!AL55*AI$236+SPolie!AL54*AI$237+SPgas!AL54*AI$238+GeoEL!AL53*AI$239+GeoVa!AL53*AI$240+VP!AL60*AI$241+Sol!AL52*AI$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM57*AJ$225+AMV1træBP!AM56*AJ$226+AMV3kul!AM55*AJ$227+AMV4træ!AM55*AJ$228+AMV4træBP!AM54*AJ$229+AVV1træ!AM55*AJ$230+AVV1kul!AM54*AJ$231+AVV2træ!AM55*AJ$232+AVV2halm!AM55*AJ$233+AVV2gasGT!AM55*AJ$234+KKV!AM55*AJ$235+HCVgas!AM55*AJ$236+SPolie!AM54*AJ$237+SPgas!AM54*AJ$238+GeoEL!AM53*AJ$239+GeoVa!AM53*AJ$240+VP!AM60*AJ$241+Sol!AM52*AJ$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN57*AK$225+AMV1træBP!AN56*AK$226+AMV3kul!AN55*AK$227+AMV4træ!AN55*AK$228+AMV4træBP!AN54*AK$229+AVV1træ!AN55*AK$230+AVV1kul!AN54*AK$231+AVV2træ!AN55*AK$232+AVV2halm!AN55*AK$233+AVV2gasGT!AN55*AK$234+KKV!AN55*AK$235+HCVgas!AN55*AK$236+SPolie!AN54*AK$237+SPgas!AN54*AK$238+GeoEL!AN53*AK$239+GeoVa!AN53*AK$240+VP!AN60*AK$241+Sol!AN52*AK$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO57*AL$225+AMV1træBP!AO56*AL$226+AMV3kul!AO55*AL$227+AMV4træ!AO55*AL$228+AMV4træBP!AO54*AL$229+AVV1træ!AO55*AL$230+AVV1kul!AO54*AL$231+AVV2træ!AO55*AL$232+AVV2halm!AO55*AL$233+AVV2gasGT!AO55*AL$234+KKV!AO55*AL$235+HCVgas!AO55*AL$236+SPolie!AO54*AL$237+SPgas!AO54*AL$238+GeoEL!AO53*AL$239+GeoVa!AO53*AL$240+VP!AO60*AL$241+Sol!AO52*AL$242)","v":2.7745382076193357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP57*AM$225+AMV1træBP!AP56*AM$226+AMV3kul!AP55*AM$227+AMV4træ!AP55*AM$228+AMV4træBP!AP54*AM$229+AVV1træ!AP55*AM$230+AVV1kul!AP54*AM$231+AVV2træ!AP55*AM$232+AVV2halm!AP55*AM$233+AVV2gasGT!AP55*AM$234+KKV!AP55*AM$235+HCVgas!AP55*AM$236+SPolie!AP54*AM$237+SPgas!AP54*AM$238+GeoEL!AP53*AM$239+GeoVa!AP53*AM$240+VP!AP60*AM$241+Sol!AP52*AM$242)","v":2.7745382076193357}]
[null,null,"Energiomkostninger",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H58*E$225+AMV1træBP!H57*E$226+AMV3kul!H80*E$227+AMV4træ!H56*E$228+AMV4træBP!H55*E$229+AVV1træ!H56*E$230+AVV1kul!H79*E$231+AVV2træ!H56*E$232+AVV2halm!H56*E$233+AVV2gasGT!H56*E$234+KKV!H56*E$235+HCVgas!H56*E$236+SPolie!H55*E$237+SPgas!H55*E$238+GeoEL!H54*E$239+GeoVa!H54*E$240+VP!H61*E$241+Sol!H53*E$242)","v":83.918917449095233},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I58*F$225+AMV1træBP!I57*F$226+AMV3kul!I80*F$227+AMV4træ!I56*F$228+AMV4træBP!I55*F$229+AVV1træ!I56*F$230+AVV1kul!I79*F$231+AVV2træ!I56*F$232+AVV2halm!I56*F$233+AVV2gasGT!I56*F$234+KKV!I56*F$235+HCVgas!I56*F$236+SPolie!I55*F$237+SPgas!I55*F$238+GeoEL!I54*F$239+GeoVa!I54*F$240+VP!I61*F$241+Sol!I53*F$242)","v":74.165366416790079},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J58*G$225+AMV1træBP!J57*G$226+AMV3kul!J80*G$227+AMV4træ!J56*G$228+AMV4træBP!J55*G$229+AVV1træ!J56*G$230+AVV1kul!J79*G$231+AVV2træ!J56*G$232+AVV2halm!J56*G$233+AVV2gasGT!J56*G$234+KKV!J56*G$235+HCVgas!J56*G$236+SPolie!J55*G$237+SPgas!J55*G$238+GeoEL!J54*G$239+GeoVa!J54*G$240+VP!J61*G$241+Sol!J53*G$242)","v":88.479043548141178},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K58*H$225+AMV1træBP!K57*H$226+AMV3kul!K80*H$227+AMV4træ!K56*H$228+AMV4træBP!K55*H$229+AVV1træ!K56*H$230+AVV1kul!K79*H$231+AVV2træ!K56*H$232+AVV2halm!K56*H$233+AVV2gasGT!K56*H$234+KKV!K56*H$235+HCVgas!K56*H$236+SPolie!K55*H$237+SPgas!K55*H$238+GeoEL!K54*H$239+GeoVa!K54*H$240+VP!K61*H$241+Sol!K53*H$242)","v":88.740720532869815},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L58*I$225+AMV1træBP!L57*I$226+AMV3kul!L80*I$227+AMV4træ!L56*I$228+AMV4træBP!L55*I$229+AVV1træ!L56*I$230+AVV1kul!L79*I$231+AVV2træ!L56*I$232+AVV2halm!L56*I$233+AVV2gasGT!L56*I$234+KKV!L56*I$235+HCVgas!L56*I$236+SPolie!L55*I$237+SPgas!L55*I$238+GeoEL!L54*I$239+GeoVa!L54*I$240+VP!L61*I$241+Sol!L53*I$242)","v":58.965940146120481},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M58*J$225+AMV1træBP!M57*J$226+AMV3kul!M80*J$227+AMV4træ!M56*J$228+AMV4træBP!M55*J$229+AVV1træ!M56*J$230+AVV1kul!M79*J$231+AVV2træ!M56*J$232+AVV2halm!M56*J$233+AVV2gasGT!M56*J$234+KKV!M56*J$235+HCVgas!M56*J$236+SPolie!M55*J$237+SPgas!M55*J$238+GeoEL!M54*J$239+GeoVa!M54*J$240+VP!M61*J$241+Sol!M53*J$242)","v":58.208335057015056},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N58*K$225+AMV1træBP!N57*K$226+AMV3kul!N80*K$227+AMV4træ!N56*K$228+AMV4træBP!N55*K$229+AVV1træ!N56*K$230+AVV1kul!N79*K$231+AVV2træ!N56*K$232+AVV2halm!N56*K$233+AVV2gasGT!N56*K$234+KKV!N56*K$235+HCVgas!N56*K$236+SPolie!N55*K$237+SPgas!N55*K$238+GeoEL!N54*K$239+GeoVa!N54*K$240+VP!N61*K$241+Sol!N53*K$242)","v":74.5691984218508},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O58*L$225+AMV1træBP!O57*L$226+AMV3kul!O80*L$227+AMV4træ!O56*L$228+AMV4træBP!O55*L$229+AVV1træ!O56*L$230+AVV1kul!O79*L$231+AVV2træ!O56*L$232+AVV2halm!O56*L$233+AVV2gasGT!O56*L$234+KKV!O56*L$235+HCVgas!O56*L$236+SPolie!O55*L$237+SPgas!O55*L$238+GeoEL!O54*L$239+GeoVa!O54*L$240+VP!O61*L$241+Sol!O53*L$242)","v":68.520006807291836},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P58*M$225+AMV1træBP!P57*M$226+AMV3kul!P80*M$227+AMV4træ!P56*M$228+AMV4træBP!P55*M$229+AVV1træ!P56*M$230+AVV1kul!P79*M$231+AVV2træ!P56*M$232+AVV2halm!P56*M$233+AVV2gasGT!P56*M$234+KKV!P56*M$235+HCVgas!P56*M$236+SPolie!P55*M$237+SPgas!P55*M$238+GeoEL!P54*M$239+GeoVa!P54*M$240+VP!P61*M$241+Sol!P53*M$242)","v":62.773040522048902},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q58*N$225+AMV1træBP!Q57*N$226+AMV3kul!Q80*N$227+AMV4træ!Q56*N$228+AMV4træBP!Q55*N$229+AVV1træ!Q56*N$230+AVV1kul!Q79*N$231+AVV2træ!Q56*N$232+AVV2halm!Q56*N$233+AVV2gasGT!Q56*N$234+KKV!Q56*N$235+HCVgas!Q56*N$236+SPolie!Q55*N$237+SPgas!Q55*N$238+GeoEL!Q54*N$239+GeoVa!Q54*N$240+VP!Q61*N$241+Sol!Q53*N$242)","v":61.871049944364572},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R58*O$225+AMV1træBP!R57*O$226+AMV3kul!R80*O$227+AMV4træ!R56*O$228+AMV4træBP!R55*O$229+AVV1træ!R56*O$230+AVV1kul!R79*O$231+AVV2træ!R56*O$232+AVV2halm!R56*O$233+AVV2gasGT!R56*O$234+KKV!R56*O$235+HCVgas!R56*O$236+SPolie!R55*O$237+SPgas!R55*O$238+GeoEL!R54*O$239+GeoVa!R54*O$240+VP!R61*O$241+Sol!R53*O$242)","v":62.292497258385715},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S58*P$225+AMV1træBP!S57*P$226+AMV3kul!S80*P$227+AMV4træ!S56*P$228+AMV4træBP!S55*P$229+AVV1træ!S56*P$230+AVV1kul!S79*P$231+AVV2træ!S56*P$232+AVV2halm!S56*P$233+AVV2gasGT!S56*P$234+KKV!S56*P$235+HCVgas!S56*P$236+SPolie!S55*P$237+SPgas!S55*P$238+GeoEL!S54*P$239+GeoVa!S54*P$240+VP!S61*P$241+Sol!S53*P$242)","v":62.644104048506478},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T58*Q$225+AMV1træBP!T57*Q$226+AMV3kul!T80*Q$227+AMV4træ!T56*Q$228+AMV4træBP!T55*Q$229+AVV1træ!T56*Q$230+AVV1kul!T79*Q$231+AVV2træ!T56*Q$232+AVV2halm!T56*Q$233+AVV2gasGT!T56*Q$234+KKV!T56*Q$235+HCVgas!T56*Q$236+SPolie!T55*Q$237+SPgas!T55*Q$238+GeoEL!T54*Q$239+GeoVa!T54*Q$240+VP!T61*Q$241+Sol!T53*Q$242)","v":63.043018535159263},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U58*R$225+AMV1træBP!U57*R$226+AMV3kul!U80*R$227+AMV4træ!U56*R$228+AMV4træBP!U55*R$229+AVV1træ!U56*R$230+AVV1kul!U79*R$231+AVV2træ!U56*R$232+AVV2halm!U56*R$233+AVV2gasGT!U56*R$234+KKV!U56*R$235+HCVgas!U56*R$236+SPolie!U55*R$237+SPgas!U55*R$238+GeoEL!U54*R$239+GeoVa!U54*R$240+VP!U61*R$241+Sol!U53*R$242)","v":63.341373589070429},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V58*S$225+AMV1træBP!V57*S$226+AMV3kul!V80*S$227+AMV4træ!V56*S$228+AMV4træBP!V55*S$229+AVV1træ!V56*S$230+AVV1kul!V79*S$231+AVV2træ!V56*S$232+AVV2halm!V56*S$233+AVV2gasGT!V56*S$234+KKV!V56*S$235+HCVgas!V56*S$236+SPolie!V55*S$237+SPgas!V55*S$238+GeoEL!V54*S$239+GeoVa!V54*S$240+VP!V61*S$241+Sol!V53*S$242)","v":63.645134554586036},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W58*T$225+AMV1træBP!W57*T$226+AMV3kul!W80*T$227+AMV4træ!W56*T$228+AMV4træBP!W55*T$229+AVV1træ!W56*T$230+AVV1kul!W79*T$231+AVV2træ!W56*T$232+AVV2halm!W56*T$233+AVV2gasGT!W56*T$234+KKV!W56*T$235+HCVgas!W56*T$236+SPolie!W55*T$237+SPgas!W55*T$238+GeoEL!W54*T$239+GeoVa!W54*T$240+VP!W61*T$241+Sol!W53*T$242)","v":63.644636881932712},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X58*U$225+AMV1træBP!X57*U$226+AMV3kul!X80*U$227+AMV4træ!X56*U$228+AMV4træBP!X55*U$229+AVV1træ!X56*U$230+AVV1kul!X79*U$231+AVV2træ!X56*U$232+AVV2halm!X56*U$233+AVV2gasGT!X56*U$234+KKV!X56*U$235+HCVgas!X56*U$236+SPolie!X55*U$237+SPgas!X55*U$238+GeoEL!X54*U$239+GeoVa!X54*U$240+VP!X61*U$241+Sol!X53*U$242)","v":62.730931046819016},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y58*V$225+AMV1træBP!Y57*V$226+AMV3kul!Y80*V$227+AMV4træ!Y56*V$228+AMV4træBP!Y55*V$229+AVV1træ!Y56*V$230+AVV1kul!Y79*V$231+AVV2træ!Y56*V$232+AVV2halm!Y56*V$233+AVV2gasGT!Y56*V$234+KKV!Y56*V$235+HCVgas!Y56*V$236+SPolie!Y55*V$237+SPgas!Y55*V$238+GeoEL!Y54*V$239+GeoVa!Y54*V$240+VP!Y61*V$241+Sol!Y53*V$242)","v":62.349713416852225},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z58*W$225+AMV1træBP!Z57*W$226+AMV3kul!Z80*W$227+AMV4træ!Z56*W$228+AMV4træBP!Z55*W$229+AVV1træ!Z56*W$230+AVV1kul!Z79*W$231+AVV2træ!Z56*W$232+AVV2halm!Z56*W$233+AVV2gasGT!Z56*W$234+KKV!Z56*W$235+HCVgas!Z56*W$236+SPolie!Z55*W$237+SPgas!Z55*W$238+GeoEL!Z54*W$239+GeoVa!Z54*W$240+VP!Z61*W$241+Sol!Z53*W$242)","v":65.243068523016177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA58*X$225+AMV1træBP!AA57*X$226+AMV3kul!AA80*X$227+AMV4træ!AA56*X$228+AMV4træBP!AA55*X$229+AVV1træ!AA56*X$230+AVV1kul!AA79*X$231+AVV2træ!AA56*X$232+AVV2halm!AA56*X$233+AVV2gasGT!AA56*X$234+KKV!AA56*X$235+HCVgas!AA56*X$236+SPolie!AA55*X$237+SPgas!AA55*X$238+GeoEL!AA54*X$239+GeoVa!AA54*X$240+VP!AA61*X$241+Sol!AA53*X$242)","v":64.339291254723989},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB58*Y$225+AMV1træBP!AB57*Y$226+AMV3kul!AB80*Y$227+AMV4træ!AB56*Y$228+AMV4træBP!AB55*Y$229+AVV1træ!AB56*Y$230+AVV1kul!AB79*Y$231+AVV2træ!AB56*Y$232+AVV2halm!AB56*Y$233+AVV2gasGT!AB56*Y$234+KKV!AB56*Y$235+HCVgas!AB56*Y$236+SPolie!AB55*Y$237+SPgas!AB55*Y$238+GeoEL!AB54*Y$239+GeoVa!AB54*Y$240+VP!AB61*Y$241+Sol!AB53*Y$242)","v":63.835431513023053},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC58*Z$225+AMV1træBP!AC57*Z$226+AMV3kul!AC80*Z$227+AMV4træ!AC56*Z$228+AMV4træBP!AC55*Z$229+AVV1træ!AC56*Z$230+AVV1kul!AC79*Z$231+AVV2træ!AC56*Z$232+AVV2halm!AC56*Z$233+AVV2gasGT!AC56*Z$234+KKV!AC56*Z$235+HCVgas!AC56*Z$236+SPolie!AC55*Z$237+SPgas!AC55*Z$238+GeoEL!AC54*Z$239+GeoVa!AC54*Z$240+VP!AC61*Z$241+Sol!AC53*Z$242)","v":63.276962936948095},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD58*AA$225+AMV1træBP!AD57*AA$226+AMV3kul!AD80*AA$227+AMV4træ!AD56*AA$228+AMV4træBP!AD55*AA$229+AVV1træ!AD56*AA$230+AVV1kul!AD79*AA$231+AVV2træ!AD56*AA$232+AVV2halm!AD56*AA$233+AVV2gasGT!AD56*AA$234+KKV!AD56*AA$235+HCVgas!AD56*AA$236+SPolie!AD55*AA$237+SPgas!AD55*AA$238+GeoEL!AD54*AA$239+GeoVa!AD54*AA$240+VP!AD61*AA$241+Sol!AD53*AA$242)","v":62.746652860517862},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE58*AB$225+AMV1træBP!AE57*AB$226+AMV3kul!AE80*AB$227+AMV4træ!AE56*AB$228+AMV4træBP!AE55*AB$229+AVV1træ!AE56*AB$230+AVV1kul!AE79*AB$231+AVV2træ!AE56*AB$232+AVV2halm!AE56*AB$233+AVV2gasGT!AE56*AB$234+KKV!AE56*AB$235+HCVgas!AE56*AB$236+SPolie!AE55*AB$237+SPgas!AE55*AB$238+GeoEL!AE54*AB$239+GeoVa!AE54*AB$240+VP!AE61*AB$241+Sol!AE53*AB$242)","v":62.202672463444529},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF58*AC$225+AMV1træBP!AF57*AC$226+AMV3kul!AF80*AC$227+AMV4træ!AF56*AC$228+AMV4træBP!AF55*AC$229+AVV1træ!AF56*AC$230+AVV1kul!AF79*AC$231+AVV2træ!AF56*AC$232+AVV2halm!AF56*AC$233+AVV2gasGT!AF56*AC$234+KKV!AF56*AC$235+HCVgas!AF56*AC$236+SPolie!AF55*AC$237+SPgas!AF55*AC$238+GeoEL!AF54*AC$239+GeoVa!AF54*AC$240+VP!AF61*AC$241+Sol!AF53*AC$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG58*AD$225+AMV1træBP!AG57*AD$226+AMV3kul!AG80*AD$227+AMV4træ!AG56*AD$228+AMV4træBP!AG55*AD$229+AVV1træ!AG56*AD$230+AVV1kul!AG79*AD$231+AVV2træ!AG56*AD$232+AVV2halm!AG56*AD$233+AVV2gasGT!AG56*AD$234+KKV!AG56*AD$235+HCVgas!AG56*AD$236+SPolie!AG55*AD$237+SPgas!AG55*AD$238+GeoEL!AG54*AD$239+GeoVa!AG54*AD$240+VP!AG61*AD$241+Sol!AG53*AD$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH58*AE$225+AMV1træBP!AH57*AE$226+AMV3kul!AH80*AE$227+AMV4træ!AH56*AE$228+AMV4træBP!AH55*AE$229+AVV1træ!AH56*AE$230+AVV1kul!AH79*AE$231+AVV2træ!AH56*AE$232+AVV2halm!AH56*AE$233+AVV2gasGT!AH56*AE$234+KKV!AH56*AE$235+HCVgas!AH56*AE$236+SPolie!AH55*AE$237+SPgas!AH55*AE$238+GeoEL!AH54*AE$239+GeoVa!AH54*AE$240+VP!AH61*AE$241+Sol!AH53*AE$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI58*AF$225+AMV1træBP!AI57*AF$226+AMV3kul!AI80*AF$227+AMV4træ!AI56*AF$228+AMV4træBP!AI55*AF$229+AVV1træ!AI56*AF$230+AVV1kul!AI79*AF$231+AVV2træ!AI56*AF$232+AVV2halm!AI56*AF$233+AVV2gasGT!AI56*AF$234+KKV!AI56*AF$235+HCVgas!AI56*AF$236+SPolie!AI55*AF$237+SPgas!AI55*AF$238+GeoEL!AI54*AF$239+GeoVa!AI54*AF$240+VP!AI61*AF$241+Sol!AI53*AF$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ58*AG$225+AMV1træBP!AJ57*AG$226+AMV3kul!AJ80*AG$227+AMV4træ!AJ56*AG$228+AMV4træBP!AJ55*AG$229+AVV1træ!AJ56*AG$230+AVV1kul!AJ79*AG$231+AVV2træ!AJ56*AG$232+AVV2halm!AJ56*AG$233+AVV2gasGT!AJ56*AG$234+KKV!AJ56*AG$235+HCVgas!AJ56*AG$236+SPolie!AJ55*AG$237+SPgas!AJ55*AG$238+GeoEL!AJ54*AG$239+GeoVa!AJ54*AG$240+VP!AJ61*AG$241+Sol!AJ53*AG$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK58*AH$225+AMV1træBP!AK57*AH$226+AMV3kul!AK80*AH$227+AMV4træ!AK56*AH$228+AMV4træBP!AK55*AH$229+AVV1træ!AK56*AH$230+AVV1kul!AK79*AH$231+AVV2træ!AK56*AH$232+AVV2halm!AK56*AH$233+AVV2gasGT!AK56*AH$234+KKV!AK56*AH$235+HCVgas!AK56*AH$236+SPolie!AK55*AH$237+SPgas!AK55*AH$238+GeoEL!AK54*AH$239+GeoVa!AK54*AH$240+VP!AK61*AH$241+Sol!AK53*AH$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL58*AI$225+AMV1træBP!AL57*AI$226+AMV3kul!AL80*AI$227+AMV4træ!AL56*AI$228+AMV4træBP!AL55*AI$229+AVV1træ!AL56*AI$230+AVV1kul!AL79*AI$231+AVV2træ!AL56*AI$232+AVV2halm!AL56*AI$233+AVV2gasGT!AL56*AI$234+KKV!AL56*AI$235+HCVgas!AL56*AI$236+SPolie!AL55*AI$237+SPgas!AL55*AI$238+GeoEL!AL54*AI$239+GeoVa!AL54*AI$240+VP!AL61*AI$241+Sol!AL53*AI$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM58*AJ$225+AMV1træBP!AM57*AJ$226+AMV3kul!AM80*AJ$227+AMV4træ!AM56*AJ$228+AMV4træBP!AM55*AJ$229+AVV1træ!AM56*AJ$230+AVV1kul!AM79*AJ$231+AVV2træ!AM56*AJ$232+AVV2halm!AM56*AJ$233+AVV2gasGT!AM56*AJ$234+KKV!AM56*AJ$235+HCVgas!AM56*AJ$236+SPolie!AM55*AJ$237+SPgas!AM55*AJ$238+GeoEL!AM54*AJ$239+GeoVa!AM54*AJ$240+VP!AM61*AJ$241+Sol!AM53*AJ$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN58*AK$225+AMV1træBP!AN57*AK$226+AMV3kul!AN80*AK$227+AMV4træ!AN56*AK$228+AMV4træBP!AN55*AK$229+AVV1træ!AN56*AK$230+AVV1kul!AN79*AK$231+AVV2træ!AN56*AK$232+AVV2halm!AN56*AK$233+AVV2gasGT!AN56*AK$234+KKV!AN56*AK$235+HCVgas!AN56*AK$236+SPolie!AN55*AK$237+SPgas!AN55*AK$238+GeoEL!AN54*AK$239+GeoVa!AN54*AK$240+VP!AN61*AK$241+Sol!AN53*AK$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO58*AL$225+AMV1træBP!AO57*AL$226+AMV3kul!AO80*AL$227+AMV4træ!AO56*AL$228+AMV4træBP!AO55*AL$229+AVV1træ!AO56*AL$230+AVV1kul!AO79*AL$231+AVV2træ!AO56*AL$232+AVV2halm!AO56*AL$233+AVV2gasGT!AO56*AL$234+KKV!AO56*AL$235+HCVgas!AO56*AL$236+SPolie!AO55*AL$237+SPgas!AO55*AL$238+GeoEL!AO54*AL$239+GeoVa!AO54*AL$240+VP!AO61*AL$241+Sol!AO53*AL$242)","v":61.675651803186177},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP58*AM$225+AMV1træBP!AP57*AM$226+AMV3kul!AP80*AM$227+AMV4træ!AP56*AM$228+AMV4træBP!AP55*AM$229+AVV1træ!AP56*AM$230+AVV1kul!AP79*AM$231+AVV2træ!AP56*AM$232+AVV2halm!AP56*AM$233+AVV2gasGT!AP56*AM$234+KKV!AP56*AM$235+HCVgas!AP56*AM$236+SPolie!AP55*AM$237+SPgas!AP55*AM$238+GeoEL!AP54*AM$239+GeoVa!AP54*AM$240+VP!AP61*AM$241+Sol!AP53*AM$242)","v":61.675651803186177}]
[null,null,"El-transportomkostninger",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H59*E$225+AMV1træBP!H58*E$226+AMV3kul!H57*E$227+AMV4træ!H57*E$228+AMV4træBP!H56*E$229+AVV1træ!H57*E$230+AVV1kul!H56*E$231+AVV2træ!H57*E$232+AVV2halm!H57*E$233+AVV2gasGT!H57*E$234+KKV!H57*E$235+HCVgas!H57*E$236+SPolie!H56*E$237+SPgas!H56*E$238+GeoEL!H55*E$239+GeoVa!H55*E$240+VP!H62*E$241+Sol!H54*E$242)","v":0.30445463321209437},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I59*F$225+AMV1træBP!I58*F$226+AMV3kul!I57*F$227+AMV4træ!I57*F$228+AMV4træBP!I56*F$229+AVV1træ!I57*F$230+AVV1kul!I56*F$231+AVV2træ!I57*F$232+AVV2halm!I57*F$233+AVV2gasGT!I57*F$234+KKV!I57*F$235+HCVgas!I57*F$236+SPolie!I56*F$237+SPgas!I56*F$238+GeoEL!I55*F$239+GeoVa!I55*F$240+VP!I62*F$241+Sol!I54*F$242)","v":0.21288234229248423},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J59*G$225+AMV1træBP!J58*G$226+AMV3kul!J57*G$227+AMV4træ!J57*G$228+AMV4træBP!J56*G$229+AVV1træ!J57*G$230+AVV1kul!J56*G$231+AVV2træ!J57*G$232+AVV2halm!J57*G$233+AVV2gasGT!J57*G$234+KKV!J57*G$235+HCVgas!J57*G$236+SPolie!J56*G$237+SPgas!J56*G$238+GeoEL!J55*G$239+GeoVa!J55*G$240+VP!J62*G$241+Sol!J54*G$242)","v":0.19345643469237933},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K59*H$225+AMV1træBP!K58*H$226+AMV3kul!K57*H$227+AMV4træ!K57*H$228+AMV4træBP!K56*H$229+AVV1træ!K57*H$230+AVV1kul!K56*H$231+AVV2træ!K57*H$232+AVV2halm!K57*H$233+AVV2gasGT!K57*H$234+KKV!K57*H$235+HCVgas!K57*H$236+SPolie!K56*H$237+SPgas!K56*H$238+GeoEL!K55*H$239+GeoVa!K55*H$240+VP!K62*H$241+Sol!K54*H$242)","v":0.14478907926376239},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L59*I$225+AMV1træBP!L58*I$226+AMV3kul!L57*I$227+AMV4træ!L57*I$228+AMV4træBP!L56*I$229+AVV1træ!L57*I$230+AVV1kul!L56*I$231+AVV2træ!L57*I$232+AVV2halm!L57*I$233+AVV2gasGT!L57*I$234+KKV!L57*I$235+HCVgas!L57*I$236+SPolie!L56*I$237+SPgas!L56*I$238+GeoEL!L55*I$239+GeoVa!L55*I$240+VP!L62*I$241+Sol!L54*I$242)","v":9.7999978302378277E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M59*J$225+AMV1træBP!M58*J$226+AMV3kul!M57*J$227+AMV4træ!M57*J$228+AMV4træBP!M56*J$229+AVV1træ!M57*J$230+AVV1kul!M56*J$231+AVV2træ!M57*J$232+AVV2halm!M57*J$233+AVV2gasGT!M57*J$234+KKV!M57*J$235+HCVgas!M57*J$236+SPolie!M56*J$237+SPgas!M56*J$238+GeoEL!M55*J$239+GeoVa!M55*J$240+VP!M62*J$241+Sol!M54*J$242)","v":0.14006565851248742},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N59*K$225+AMV1træBP!N58*K$226+AMV3kul!N57*K$227+AMV4træ!N57*K$228+AMV4træBP!N56*K$229+AVV1træ!N57*K$230+AVV1kul!N56*K$231+AVV2træ!N57*K$232+AVV2halm!N57*K$233+AVV2gasGT!N57*K$234+KKV!N57*K$235+HCVgas!N57*K$236+SPolie!N56*K$237+SPgas!N56*K$238+GeoEL!N55*K$239+GeoVa!N55*K$240+VP!N62*K$241+Sol!N54*K$242)","v":0.25970723273422597},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O59*L$225+AMV1træBP!O58*L$226+AMV3kul!O57*L$227+AMV4træ!O57*L$228+AMV4træBP!O56*L$229+AVV1træ!O57*L$230+AVV1kul!O56*L$231+AVV2træ!O57*L$232+AVV2halm!O57*L$233+AVV2gasGT!O57*L$234+KKV!O57*L$235+HCVgas!O57*L$236+SPolie!O56*L$237+SPgas!O56*L$238+GeoEL!O55*L$239+GeoVa!O55*L$240+VP!O62*L$241+Sol!O54*L$242)","v":0.26214304821667966},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P59*M$225+AMV1træBP!P58*M$226+AMV3kul!P57*M$227+AMV4træ!P57*M$228+AMV4træBP!P56*M$229+AVV1træ!P57*M$230+AVV1kul!P56*M$231+AVV2træ!P57*M$232+AVV2halm!P57*M$233+AVV2gasGT!P57*M$234+KKV!P57*M$235+HCVgas!P57*M$236+SPolie!P56*M$237+SPgas!P56*M$238+GeoEL!P55*M$239+GeoVa!P55*M$240+VP!P62*M$241+Sol!P54*M$242)","v":0.3014686806387894},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q59*N$225+AMV1træBP!Q58*N$226+AMV3kul!Q57*N$227+AMV4træ!Q57*N$228+AMV4træBP!Q56*N$229+AVV1træ!Q57*N$230+AVV1kul!Q56*N$231+AVV2træ!Q57*N$232+AVV2halm!Q57*N$233+AVV2gasGT!Q57*N$234+KKV!Q57*N$235+HCVgas!Q57*N$236+SPolie!Q56*N$237+SPgas!Q56*N$238+GeoEL!Q55*N$239+GeoVa!Q55*N$240+VP!Q62*N$241+Sol!Q54*N$242)","v":0.40690395397315959},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R59*O$225+AMV1træBP!R58*O$226+AMV3kul!R57*O$227+AMV4træ!R57*O$228+AMV4træBP!R56*O$229+AVV1træ!R57*O$230+AVV1kul!R56*O$231+AVV2træ!R57*O$232+AVV2halm!R57*O$233+AVV2gasGT!R57*O$234+KKV!R57*O$235+HCVgas!R57*O$236+SPolie!R56*O$237+SPgas!R56*O$238+GeoEL!R55*O$239+GeoVa!R55*O$240+VP!R62*O$241+Sol!R54*O$242)","v":0.40614214080071132},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S59*P$225+AMV1træBP!S58*P$226+AMV3kul!S57*P$227+AMV4træ!S57*P$228+AMV4træBP!S56*P$229+AVV1træ!S57*P$230+AVV1kul!S56*P$231+AVV2træ!S57*P$232+AVV2halm!S57*P$233+AVV2gasGT!S57*P$234+KKV!S57*P$235+HCVgas!S57*P$236+SPolie!S56*P$237+SPgas!S56*P$238+GeoEL!S55*P$239+GeoVa!S55*P$240+VP!S62*P$241+Sol!S54*P$242)","v":0.40537947598520696},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T59*Q$225+AMV1træBP!T58*Q$226+AMV3kul!T57*Q$227+AMV4træ!T57*Q$228+AMV4træBP!T56*Q$229+AVV1træ!T57*Q$230+AVV1kul!T56*Q$231+AVV2træ!T57*Q$232+AVV2halm!T57*Q$233+AVV2gasGT!T57*Q$234+KKV!T57*Q$235+HCVgas!T57*Q$236+SPolie!T56*Q$237+SPgas!T56*Q$238+GeoEL!T55*Q$239+GeoVa!T55*Q$240+VP!T62*Q$241+Sol!T54*Q$242)","v":0.40461594354221309},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U59*R$225+AMV1træBP!U58*R$226+AMV3kul!U57*R$227+AMV4træ!U57*R$228+AMV4træBP!U56*R$229+AVV1træ!U57*R$230+AVV1kul!U56*R$231+AVV2træ!U57*R$232+AVV2halm!U57*R$233+AVV2gasGT!U57*R$234+KKV!U57*R$235+HCVgas!U57*R$236+SPolie!U56*R$237+SPgas!U56*R$238+GeoEL!U55*R$239+GeoVa!U55*R$240+VP!U62*R$241+Sol!U54*R$242)","v":0.40121197462015756},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V59*S$225+AMV1træBP!V58*S$226+AMV3kul!V57*S$227+AMV4træ!V57*S$228+AMV4træBP!V56*S$229+AVV1træ!V57*S$230+AVV1kul!V56*S$231+AVV2træ!V57*S$232+AVV2halm!V57*S$233+AVV2gasGT!V57*S$234+KKV!V57*S$235+HCVgas!V57*S$236+SPolie!V56*S$237+SPgas!V56*S$238+GeoEL!V55*S$239+GeoVa!V55*S$240+VP!V62*S$241+Sol!V54*S$242)","v":0.39247867797348829},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W59*T$225+AMV1træBP!W58*T$226+AMV3kul!W57*T$227+AMV4træ!W57*T$228+AMV4træBP!W56*T$229+AVV1træ!W57*T$230+AVV1kul!W56*T$231+AVV2træ!W57*T$232+AVV2halm!W57*T$233+AVV2gasGT!W57*T$234+KKV!W57*T$235+HCVgas!W57*T$236+SPolie!W56*T$237+SPgas!W56*T$238+GeoEL!W55*T$239+GeoVa!W55*T$240+VP!W62*T$241+Sol!W54*T$242)","v":0.39532866373818304},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X59*U$225+AMV1træBP!X58*U$226+AMV3kul!X57*U$227+AMV4træ!X57*U$228+AMV4træBP!X56*U$229+AVV1træ!X57*U$230+AVV1kul!X56*U$231+AVV2træ!X57*U$232+AVV2halm!X57*U$233+AVV2gasGT!X57*U$234+KKV!X57*U$235+HCVgas!X57*U$236+SPolie!X56*U$237+SPgas!X56*U$238+GeoEL!X55*U$239+GeoVa!X55*U$240+VP!X62*U$241+Sol!X54*U$242)","v":0.4112871124503536},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y59*V$225+AMV1træBP!Y58*V$226+AMV3kul!Y57*V$227+AMV4træ!Y57*V$228+AMV4træBP!Y56*V$229+AVV1træ!Y57*V$230+AVV1kul!Y56*V$231+AVV2træ!Y57*V$232+AVV2halm!Y57*V$233+AVV2gasGT!Y57*V$234+KKV!Y57*V$235+HCVgas!Y57*V$236+SPolie!Y56*V$237+SPgas!Y56*V$238+GeoEL!Y55*V$239+GeoVa!Y55*V$240+VP!Y62*V$241+Sol!Y54*V$242)","v":0.40517165665981342},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z59*W$225+AMV1træBP!Z58*W$226+AMV3kul!Z57*W$227+AMV4træ!Z57*W$228+AMV4træBP!Z56*W$229+AVV1træ!Z57*W$230+AVV1kul!Z56*W$231+AVV2træ!Z57*W$232+AVV2halm!Z57*W$233+AVV2gasGT!Z57*W$234+KKV!Z57*W$235+HCVgas!Z57*W$236+SPolie!Z56*W$237+SPgas!Z56*W$238+GeoEL!Z55*W$239+GeoVa!Z55*W$240+VP!Z62*W$241+Sol!Z54*W$242)","v":0.48496631867513085},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA59*X$225+AMV1træBP!AA58*X$226+AMV3kul!AA57*X$227+AMV4træ!AA57*X$228+AMV4træBP!AA56*X$229+AVV1træ!AA57*X$230+AVV1kul!AA56*X$231+AVV2træ!AA57*X$232+AVV2halm!AA57*X$233+AVV2gasGT!AA57*X$234+KKV!AA57*X$235+HCVgas!AA57*X$236+SPolie!AA56*X$237+SPgas!AA56*X$238+GeoEL!AA55*X$239+GeoVa!AA55*X$240+VP!AA62*X$241+Sol!AA54*X$242)","v":0.48032085534285274},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB59*Y$225+AMV1træBP!AB58*Y$226+AMV3kul!AB57*Y$227+AMV4træ!AB57*Y$228+AMV4træBP!AB56*Y$229+AVV1træ!AB57*Y$230+AVV1kul!AB56*Y$231+AVV2træ!AB57*Y$232+AVV2halm!AB57*Y$233+AVV2gasGT!AB57*Y$234+KKV!AB57*Y$235+HCVgas!AB57*Y$236+SPolie!AB56*Y$237+SPgas!AB56*Y$238+GeoEL!AB55*Y$239+GeoVa!AB55*Y$240+VP!AB62*Y$241+Sol!AB54*Y$242)","v":0.4918119977272144},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC59*Z$225+AMV1træBP!AC58*Z$226+AMV3kul!AC57*Z$227+AMV4træ!AC57*Z$228+AMV4træBP!AC56*Z$229+AVV1træ!AC57*Z$230+AVV1kul!AC56*Z$231+AVV2træ!AC57*Z$232+AVV2halm!AC57*Z$233+AVV2gasGT!AC57*Z$234+KKV!AC57*Z$235+HCVgas!AC57*Z$236+SPolie!AC56*Z$237+SPgas!AC56*Z$238+GeoEL!AC55*Z$239+GeoVa!AC55*Z$240+VP!AC62*Z$241+Sol!AC54*Z$242)","v":0.50345502749299942},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD59*AA$225+AMV1træBP!AD58*AA$226+AMV3kul!AD57*AA$227+AMV4træ!AD57*AA$228+AMV4træBP!AD56*AA$229+AVV1træ!AD57*AA$230+AVV1kul!AD56*AA$231+AVV2træ!AD57*AA$232+AVV2halm!AD57*AA$233+AVV2gasGT!AD57*AA$234+KKV!AD57*AA$235+HCVgas!AD57*AA$236+SPolie!AD56*AA$237+SPgas!AD56*AA$238+GeoEL!AD55*AA$239+GeoVa!AD55*AA$240+VP!AD62*AA$241+Sol!AD54*AA$242)","v":0.51525297609554033},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE59*AB$225+AMV1træBP!AE58*AB$226+AMV3kul!AE57*AB$227+AMV4træ!AE57*AB$228+AMV4træBP!AE56*AB$229+AVV1træ!AE57*AB$230+AVV1kul!AE56*AB$231+AVV2træ!AE57*AB$232+AVV2halm!AE57*AB$233+AVV2gasGT!AE57*AB$234+KKV!AE57*AB$235+HCVgas!AE57*AB$236+SPolie!AE56*AB$237+SPgas!AE56*AB$238+GeoEL!AE55*AB$239+GeoVa!AE55*AB$240+VP!AE62*AB$241+Sol!AE54*AB$242)","v":0.5272089562018214},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF59*AC$225+AMV1træBP!AF58*AC$226+AMV3kul!AF57*AC$227+AMV4træ!AF57*AC$228+AMV4træBP!AF56*AC$229+AVV1træ!AF57*AC$230+AVV1kul!AF56*AC$231+AVV2træ!AF57*AC$232+AVV2halm!AF57*AC$233+AVV2gasGT!AF57*AC$234+KKV!AF57*AC$235+HCVgas!AF57*AC$236+SPolie!AF56*AC$237+SPgas!AF56*AC$238+GeoEL!AF55*AC$239+GeoVa!AF55*AC$240+VP!AF62*AC$241+Sol!AF54*AC$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG59*AD$225+AMV1træBP!AG58*AD$226+AMV3kul!AG57*AD$227+AMV4træ!AG57*AD$228+AMV4træBP!AG56*AD$229+AVV1træ!AG57*AD$230+AVV1kul!AG56*AD$231+AVV2træ!AG57*AD$232+AVV2halm!AG57*AD$233+AVV2gasGT!AG57*AD$234+KKV!AG57*AD$235+HCVgas!AG57*AD$236+SPolie!AG56*AD$237+SPgas!AG56*AD$238+GeoEL!AG55*AD$239+GeoVa!AG55*AD$240+VP!AG62*AD$241+Sol!AG54*AD$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH59*AE$225+AMV1træBP!AH58*AE$226+AMV3kul!AH57*AE$227+AMV4træ!AH57*AE$228+AMV4træBP!AH56*AE$229+AVV1træ!AH57*AE$230+AVV1kul!AH56*AE$231+AVV2træ!AH57*AE$232+AVV2halm!AH57*AE$233+AVV2gasGT!AH57*AE$234+KKV!AH57*AE$235+HCVgas!AH57*AE$236+SPolie!AH56*AE$237+SPgas!AH56*AE$238+GeoEL!AH55*AE$239+GeoVa!AH55*AE$240+VP!AH62*AE$241+Sol!AH54*AE$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI59*AF$225+AMV1træBP!AI58*AF$226+AMV3kul!AI57*AF$227+AMV4træ!AI57*AF$228+AMV4træBP!AI56*AF$229+AVV1træ!AI57*AF$230+AVV1kul!AI56*AF$231+AVV2træ!AI57*AF$232+AVV2halm!AI57*AF$233+AVV2gasGT!AI57*AF$234+KKV!AI57*AF$235+HCVgas!AI57*AF$236+SPolie!AI56*AF$237+SPgas!AI56*AF$238+GeoEL!AI55*AF$239+GeoVa!AI55*AF$240+VP!AI62*AF$241+Sol!AI54*AF$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ59*AG$225+AMV1træBP!AJ58*AG$226+AMV3kul!AJ57*AG$227+AMV4træ!AJ57*AG$228+AMV4træBP!AJ56*AG$229+AVV1træ!AJ57*AG$230+AVV1kul!AJ56*AG$231+AVV2træ!AJ57*AG$232+AVV2halm!AJ57*AG$233+AVV2gasGT!AJ57*AG$234+KKV!AJ57*AG$235+HCVgas!AJ57*AG$236+SPolie!AJ56*AG$237+SPgas!AJ56*AG$238+GeoEL!AJ55*AG$239+GeoVa!AJ55*AG$240+VP!AJ62*AG$241+Sol!AJ54*AG$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK59*AH$225+AMV1træBP!AK58*AH$226+AMV3kul!AK57*AH$227+AMV4træ!AK57*AH$228+AMV4træBP!AK56*AH$229+AVV1træ!AK57*AH$230+AVV1kul!AK56*AH$231+AVV2træ!AK57*AH$232+AVV2halm!AK57*AH$233+AVV2gasGT!AK57*AH$234+KKV!AK57*AH$235+HCVgas!AK57*AH$236+SPolie!AK56*AH$237+SPgas!AK56*AH$238+GeoEL!AK55*AH$239+GeoVa!AK55*AH$240+VP!AK62*AH$241+Sol!AK54*AH$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL59*AI$225+AMV1træBP!AL58*AI$226+AMV3kul!AL57*AI$227+AMV4træ!AL57*AI$228+AMV4træBP!AL56*AI$229+AVV1træ!AL57*AI$230+AVV1kul!AL56*AI$231+AVV2træ!AL57*AI$232+AVV2halm!AL57*AI$233+AVV2gasGT!AL57*AI$234+KKV!AL57*AI$235+HCVgas!AL57*AI$236+SPolie!AL56*AI$237+SPgas!AL56*AI$238+GeoEL!AL55*AI$239+GeoVa!AL55*AI$240+VP!AL62*AI$241+Sol!AL54*AI$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM59*AJ$225+AMV1træBP!AM58*AJ$226+AMV3kul!AM57*AJ$227+AMV4træ!AM57*AJ$228+AMV4træBP!AM56*AJ$229+AVV1træ!AM57*AJ$230+AVV1kul!AM56*AJ$231+AVV2træ!AM57*AJ$232+AVV2halm!AM57*AJ$233+AVV2gasGT!AM57*AJ$234+KKV!AM57*AJ$235+HCVgas!AM57*AJ$236+SPolie!AM56*AJ$237+SPgas!AM56*AJ$238+GeoEL!AM55*AJ$239+GeoVa!AM55*AJ$240+VP!AM62*AJ$241+Sol!AM54*AJ$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN59*AK$225+AMV1træBP!AN58*AK$226+AMV3kul!AN57*AK$227+AMV4træ!AN57*AK$228+AMV4træBP!AN56*AK$229+AVV1træ!AN57*AK$230+AVV1kul!AN56*AK$231+AVV2træ!AN57*AK$232+AVV2halm!AN57*AK$233+AVV2gasGT!AN57*AK$234+KKV!AN57*AK$235+HCVgas!AN57*AK$236+SPolie!AN56*AK$237+SPgas!AN56*AK$238+GeoEL!AN55*AK$239+GeoVa!AN55*AK$240+VP!AN62*AK$241+Sol!AN54*AK$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO59*AL$225+AMV1træBP!AO58*AL$226+AMV3kul!AO57*AL$227+AMV4træ!AO57*AL$228+AMV4træBP!AO56*AL$229+AVV1træ!AO57*AL$230+AVV1kul!AO56*AL$231+AVV2træ!AO57*AL$232+AVV2halm!AO57*AL$233+AVV2gasGT!AO57*AL$234+KKV!AO57*AL$235+HCVgas!AO57*AL$236+SPolie!AO56*AL$237+SPgas!AO56*AL$238+GeoEL!AO55*AL$239+GeoVa!AO55*AL$240+VP!AO62*AL$241+Sol!AO54*AL$242)","v":0.53932616442835524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP59*AM$225+AMV1træBP!AP58*AM$226+AMV3kul!AP57*AM$227+AMV4træ!AP57*AM$228+AMV4træBP!AP56*AM$229+AVV1træ!AP57*AM$230+AVV1kul!AP56*AM$231+AVV2træ!AP57*AM$232+AVV2halm!AP57*AM$233+AVV2gasGT!AP57*AM$234+KKV!AP57*AM$235+HCVgas!AP57*AM$236+SPolie!AP56*AM$237+SPgas!AP56*AM$238+GeoEL!AP55*AM$239+GeoVa!AP55*AM$240+VP!AP62*AM$241+Sol!AP54*AM$242)","v":0.53932616442835524}]
[null,null,"CO2-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H60*E$225+AMV1træBP!H59*E$226+AMV3kul!H58*E$227+AMV4træ!H58*E$228+AMV4træBP!H57*E$229+AVV1træ!H58*E$230+AVV1kul!H57*E$231+AVV2træ!H58*E$232+AVV2halm!H58*E$233+AVV2gasGT!H58*E$234+KKV!H58*E$235+HCVgas!H58*E$236+SPolie!H57*E$237+SPgas!H57*E$238+GeoEL!H56*E$239+GeoVa!H56*E$240+VP!H63*E$241+Sol!H55*E$242)","v":0.33197299714654671},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I60*F$225+AMV1træBP!I59*F$226+AMV3kul!I58*F$227+AMV4træ!I58*F$228+AMV4træBP!I57*F$229+AVV1træ!I58*F$230+AVV1kul!I57*F$231+AVV2træ!I58*F$232+AVV2halm!I58*F$233+AVV2gasGT!I58*F$234+KKV!I58*F$235+HCVgas!I58*F$236+SPolie!I57*F$237+SPgas!I57*F$238+GeoEL!I56*F$239+GeoVa!I56*F$240+VP!I63*F$241+Sol!I55*F$242)","v":0.24524816129748012},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J60*G$225+AMV1træBP!J59*G$226+AMV3kul!J58*G$227+AMV4træ!J58*G$228+AMV4træBP!J57*G$229+AVV1træ!J58*G$230+AVV1kul!J57*G$231+AVV2træ!J58*G$232+AVV2halm!J58*G$233+AVV2gasGT!J58*G$234+KKV!J58*G$235+HCVgas!J58*G$236+SPolie!J57*G$237+SPgas!J57*G$238+GeoEL!J56*G$239+GeoVa!J56*G$240+VP!J63*G$241+Sol!J55*G$242)","v":0.67569803142931051},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K60*H$225+AMV1træBP!K59*H$226+AMV3kul!K58*H$227+AMV4træ!K58*H$228+AMV4træBP!K57*H$229+AVV1træ!K58*H$230+AVV1kul!K57*H$231+AVV2træ!K58*H$232+AVV2halm!K58*H$233+AVV2gasGT!K58*H$234+KKV!K58*H$235+HCVgas!K58*H$236+SPolie!K57*H$237+SPgas!K57*H$238+GeoEL!K56*H$239+GeoVa!K56*H$240+VP!K63*H$241+Sol!K55*H$242)","v":1.1444381102650663},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L60*I$225+AMV1træBP!L59*I$226+AMV3kul!L58*I$227+AMV4træ!L58*I$228+AMV4træBP!L57*I$229+AVV1træ!L58*I$230+AVV1kul!L57*I$231+AVV2træ!L58*I$232+AVV2halm!L58*I$233+AVV2gasGT!L58*I$234+KKV!L58*I$235+HCVgas!L58*I$236+SPolie!L57*I$237+SPgas!L57*I$238+GeoEL!L56*I$239+GeoVa!L56*I$240+VP!L63*I$241+Sol!L55*I$242)","v":0.84124841846965825},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M60*J$225+AMV1træBP!M59*J$226+AMV3kul!M58*J$227+AMV4træ!M58*J$228+AMV4træBP!M57*J$229+AVV1træ!M58*J$230+AVV1kul!M57*J$231+AVV2træ!M58*J$232+AVV2halm!M58*J$233+AVV2gasGT!M58*J$234+KKV!M58*J$235+HCVgas!M58*J$236+SPolie!M57*J$237+SPgas!M57*J$238+GeoEL!M56*J$239+GeoVa!M56*J$240+VP!M63*J$241+Sol!M55*J$242)","v":0.82004102439976267},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N60*K$225+AMV1træBP!N59*K$226+AMV3kul!N58*K$227+AMV4træ!N58*K$228+AMV4træBP!N57*K$229+AVV1træ!N58*K$230+AVV1kul!N57*K$231+AVV2træ!N58*K$232+AVV2halm!N58*K$233+AVV2gasGT!N58*K$234+KKV!N58*K$235+HCVgas!N58*K$236+SPolie!N57*K$237+SPgas!N57*K$238+GeoEL!N56*K$239+GeoVa!N56*K$240+VP!N63*K$241+Sol!N55*K$242)","v":2.161014393567211},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O60*L$225+AMV1træBP!O59*L$226+AMV3kul!O58*L$227+AMV4træ!O58*L$228+AMV4træBP!O57*L$229+AVV1træ!O58*L$230+AVV1kul!O57*L$231+AVV2træ!O58*L$232+AVV2halm!O58*L$233+AVV2gasGT!O58*L$234+KKV!O58*L$235+HCVgas!O58*L$236+SPolie!O57*L$237+SPgas!O57*L$238+GeoEL!O56*L$239+GeoVa!O56*L$240+VP!O63*L$241+Sol!O55*L$242)","v":2.0488796806687617},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P60*M$225+AMV1træBP!P59*M$226+AMV3kul!P58*M$227+AMV4træ!P58*M$228+AMV4træBP!P57*M$229+AVV1træ!P58*M$230+AVV1kul!P57*M$231+AVV2træ!P58*M$232+AVV2halm!P58*M$233+AVV2gasGT!P58*M$234+KKV!P58*M$235+HCVgas!P58*M$236+SPolie!P57*M$237+SPgas!P57*M$238+GeoEL!P56*M$239+GeoVa!P56*M$240+VP!P63*M$241+Sol!P55*M$242)","v":1.9450500054070852},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q60*N$225+AMV1træBP!Q59*N$226+AMV3kul!Q58*N$227+AMV4træ!Q58*N$228+AMV4træBP!Q57*N$229+AVV1træ!Q58*N$230+AVV1kul!Q57*N$231+AVV2træ!Q58*N$232+AVV2halm!Q58*N$233+AVV2gasGT!Q58*N$234+KKV!Q58*N$235+HCVgas!Q58*N$236+SPolie!Q57*N$237+SPgas!Q57*N$238+GeoEL!Q56*N$239+GeoVa!Q56*N$240+VP!Q63*N$241+Sol!Q55*N$242)","v":1.8213145121288781},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R60*O$225+AMV1træBP!R59*O$226+AMV3kul!R58*O$227+AMV4træ!R58*O$228+AMV4træBP!R57*O$229+AVV1træ!R58*O$230+AVV1kul!R57*O$231+AVV2træ!R58*O$232+AVV2halm!R58*O$233+AVV2gasGT!R58*O$234+KKV!R58*O$235+HCVgas!R58*O$236+SPolie!R57*O$237+SPgas!R57*O$238+GeoEL!R56*O$239+GeoVa!R56*O$240+VP!R63*O$241+Sol!R55*O$242)","v":1.798532250841383},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S60*P$225+AMV1træBP!S59*P$226+AMV3kul!S58*P$227+AMV4træ!S58*P$228+AMV4træBP!S57*P$229+AVV1træ!S58*P$230+AVV1kul!S57*P$231+AVV2træ!S58*P$232+AVV2halm!S58*P$233+AVV2gasGT!S58*P$234+KKV!S58*P$235+HCVgas!S58*P$236+SPolie!S57*P$237+SPgas!S57*P$238+GeoEL!S56*P$239+GeoVa!S56*P$240+VP!S63*P$241+Sol!S55*P$242)","v":1.7768231086790611},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T60*Q$225+AMV1træBP!T59*Q$226+AMV3kul!T58*Q$227+AMV4træ!T58*Q$228+AMV4træBP!T57*Q$229+AVV1træ!T58*Q$230+AVV1kul!T57*Q$231+AVV2træ!T58*Q$232+AVV2halm!T58*Q$233+AVV2gasGT!T58*Q$234+KKV!T58*Q$235+HCVgas!T58*Q$236+SPolie!T57*Q$237+SPgas!T57*Q$238+GeoEL!T56*Q$239+GeoVa!T56*Q$240+VP!T63*Q$241+Sol!T55*Q$242)","v":1.7529490862329358},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U60*R$225+AMV1træBP!U59*R$226+AMV3kul!U58*R$227+AMV4træ!U58*R$228+AMV4træBP!U57*R$229+AVV1træ!U58*R$230+AVV1kul!U57*R$231+AVV2træ!U58*R$232+AVV2halm!U58*R$233+AVV2gasGT!U58*R$234+KKV!U58*R$235+HCVgas!U58*R$236+SPolie!U57*R$237+SPgas!U57*R$238+GeoEL!U56*R$239+GeoVa!U56*R$240+VP!U63*R$241+Sol!U55*R$242)","v":1.7289137066982643},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V60*S$225+AMV1træBP!V59*S$226+AMV3kul!V58*S$227+AMV4træ!V58*S$228+AMV4træBP!V57*S$229+AVV1træ!V58*S$230+AVV1kul!V57*S$231+AVV2træ!V58*S$232+AVV2halm!V58*S$233+AVV2gasGT!V58*S$234+KKV!V58*S$235+HCVgas!V58*S$236+SPolie!V57*S$237+SPgas!V57*S$238+GeoEL!V56*S$239+GeoVa!V56*S$240+VP!V63*S$241+Sol!V55*S$242)","v":1.7016628902487811},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W60*T$225+AMV1træBP!W59*T$226+AMV3kul!W58*T$227+AMV4træ!W58*T$228+AMV4træBP!W57*T$229+AVV1træ!W58*T$230+AVV1kul!W57*T$231+AVV2træ!W58*T$232+AVV2halm!W58*T$233+AVV2gasGT!W58*T$234+KKV!W58*T$235+HCVgas!W58*T$236+SPolie!W57*T$237+SPgas!W57*T$238+GeoEL!W56*T$239+GeoVa!W56*T$240+VP!W63*T$241+Sol!W55*T$242)","v":1.7124026811384829},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X60*U$225+AMV1træBP!X59*U$226+AMV3kul!X58*U$227+AMV4træ!X58*U$228+AMV4træBP!X57*U$229+AVV1træ!X58*U$230+AVV1kul!X57*U$231+AVV2træ!X58*U$232+AVV2halm!X58*U$233+AVV2gasGT!X58*U$234+KKV!X58*U$235+HCVgas!X58*U$236+SPolie!X57*U$237+SPgas!X57*U$238+GeoEL!X56*U$239+GeoVa!X56*U$240+VP!X63*U$241+Sol!X55*U$242)","v":1.7858898174564308},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y60*V$225+AMV1træBP!Y59*V$226+AMV3kul!Y58*V$227+AMV4træ!Y58*V$228+AMV4træBP!Y57*V$229+AVV1træ!Y58*V$230+AVV1kul!Y57*V$231+AVV2træ!Y58*V$232+AVV2halm!Y58*V$233+AVV2gasGT!Y58*V$234+KKV!Y58*V$235+HCVgas!Y58*V$236+SPolie!Y57*V$237+SPgas!Y57*V$238+GeoEL!Y56*V$239+GeoVa!Y56*V$240+VP!Y63*V$241+Sol!Y55*V$242)","v":1.8273070543075034},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z60*W$225+AMV1træBP!Z59*W$226+AMV3kul!Z58*W$227+AMV4træ!Z58*W$228+AMV4træBP!Z57*W$229+AVV1træ!Z58*W$230+AVV1kul!Z57*W$231+AVV2træ!Z58*W$232+AVV2halm!Z58*W$233+AVV2gasGT!Z58*W$234+KKV!Z58*W$235+HCVgas!Z58*W$236+SPolie!Z57*W$237+SPgas!Z57*W$238+GeoEL!Z56*W$239+GeoVa!Z56*W$240+VP!Z63*W$241+Sol!Z55*W$242)","v":3.8818825371830581E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA60*X$225+AMV1træBP!AA59*X$226+AMV3kul!AA58*X$227+AMV4træ!AA58*X$228+AMV4træBP!AA57*X$229+AVV1træ!AA58*X$230+AVV1kul!AA57*X$231+AVV2træ!AA58*X$232+AVV2halm!AA58*X$233+AVV2gasGT!AA58*X$234+KKV!AA58*X$235+HCVgas!AA58*X$236+SPolie!AA57*X$237+SPgas!AA57*X$238+GeoEL!AA56*X$239+GeoVa!AA56*X$240+VP!AA63*X$241+Sol!AA55*X$242)","v":4.0666903616298461E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB60*Y$225+AMV1træBP!AB59*Y$226+AMV3kul!AB58*Y$227+AMV4træ!AB58*Y$228+AMV4træBP!AB57*Y$229+AVV1træ!AB58*Y$230+AVV1kul!AB57*Y$231+AVV2træ!AB58*Y$232+AVV2halm!AB58*Y$233+AVV2gasGT!AB58*Y$234+KKV!AB58*Y$235+HCVgas!AB58*Y$236+SPolie!AB57*Y$237+SPgas!AB57*Y$238+GeoEL!AB56*Y$239+GeoVa!AB56*Y$240+VP!AB63*Y$241+Sol!AB55*Y$242)","v":4.2372735728743227E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC60*Z$225+AMV1træBP!AC59*Z$226+AMV3kul!AC58*Z$227+AMV4træ!AC58*Z$228+AMV4træBP!AC57*Z$229+AVV1træ!AC58*Z$230+AVV1kul!AC57*Z$231+AVV2træ!AC58*Z$232+AVV2halm!AC58*Z$233+AVV2gasGT!AC58*Z$234+KKV!AC58*Z$235+HCVgas!AC58*Z$236+SPolie!AC57*Z$237+SPgas!AC57*Z$238+GeoEL!AC56*Z$239+GeoVa!AC56*Z$240+VP!AC63*Z$241+Sol!AC55*Z$242)","v":4.4143399955309214E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD60*AA$225+AMV1træBP!AD59*AA$226+AMV3kul!AD58*AA$227+AMV4træ!AD58*AA$228+AMV4træBP!AD57*AA$229+AVV1træ!AD58*AA$230+AVV1kul!AD57*AA$231+AVV2træ!AD58*AA$232+AVV2halm!AD58*AA$233+AVV2gasGT!AD58*AA$234+KKV!AD58*AA$235+HCVgas!AD58*AA$236+SPolie!AD57*AA$237+SPgas!AD57*AA$238+GeoEL!AD56*AA$239+GeoVa!AD56*AA$240+VP!AD63*AA$241+Sol!AD55*AA$242)","v":4.6075051113573295E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE60*AB$225+AMV1træBP!AE59*AB$226+AMV3kul!AE58*AB$227+AMV4træ!AE58*AB$228+AMV4træBP!AE57*AB$229+AVV1træ!AE58*AB$230+AVV1kul!AE57*AB$231+AVV2træ!AE58*AB$232+AVV2halm!AE58*AB$233+AVV2gasGT!AE58*AB$234+KKV!AE58*AB$235+HCVgas!AE58*AB$236+SPolie!AE57*AB$237+SPgas!AE57*AB$238+GeoEL!AE56*AB$239+GeoVa!AE56*AB$240+VP!AE63*AB$241+Sol!AE55*AB$242)","v":4.8170207173817557E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF60*AC$225+AMV1træBP!AF59*AC$226+AMV3kul!AF58*AC$227+AMV4træ!AF58*AC$228+AMV4træBP!AF57*AC$229+AVV1træ!AF58*AC$230+AVV1kul!AF57*AC$231+AVV2træ!AF58*AC$232+AVV2halm!AF58*AC$233+AVV2gasGT!AF58*AC$234+KKV!AF58*AC$235+HCVgas!AF58*AC$236+SPolie!AF57*AC$237+SPgas!AF57*AC$238+GeoEL!AF56*AC$239+GeoVa!AF56*AC$240+VP!AF63*AC$241+Sol!AF55*AC$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG60*AD$225+AMV1træBP!AG59*AD$226+AMV3kul!AG58*AD$227+AMV4træ!AG58*AD$228+AMV4træBP!AG57*AD$229+AVV1træ!AG58*AD$230+AVV1kul!AG57*AD$231+AVV2træ!AG58*AD$232+AVV2halm!AG58*AD$233+AVV2gasGT!AG58*AD$234+KKV!AG58*AD$235+HCVgas!AG58*AD$236+SPolie!AG57*AD$237+SPgas!AG57*AD$238+GeoEL!AG56*AD$239+GeoVa!AG56*AD$240+VP!AG63*AD$241+Sol!AG55*AD$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH60*AE$225+AMV1træBP!AH59*AE$226+AMV3kul!AH58*AE$227+AMV4træ!AH58*AE$228+AMV4træBP!AH57*AE$229+AVV1træ!AH58*AE$230+AVV1kul!AH57*AE$231+AVV2træ!AH58*AE$232+AVV2halm!AH58*AE$233+AVV2gasGT!AH58*AE$234+KKV!AH58*AE$235+HCVgas!AH58*AE$236+SPolie!AH57*AE$237+SPgas!AH57*AE$238+GeoEL!AH56*AE$239+GeoVa!AH56*AE$240+VP!AH63*AE$241+Sol!AH55*AE$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI60*AF$225+AMV1træBP!AI59*AF$226+AMV3kul!AI58*AF$227+AMV4træ!AI58*AF$228+AMV4træBP!AI57*AF$229+AVV1træ!AI58*AF$230+AVV1kul!AI57*AF$231+AVV2træ!AI58*AF$232+AVV2halm!AI58*AF$233+AVV2gasGT!AI58*AF$234+KKV!AI58*AF$235+HCVgas!AI58*AF$236+SPolie!AI57*AF$237+SPgas!AI57*AF$238+GeoEL!AI56*AF$239+GeoVa!AI56*AF$240+VP!AI63*AF$241+Sol!AI55*AF$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ60*AG$225+AMV1træBP!AJ59*AG$226+AMV3kul!AJ58*AG$227+AMV4træ!AJ58*AG$228+AMV4træBP!AJ57*AG$229+AVV1træ!AJ58*AG$230+AVV1kul!AJ57*AG$231+AVV2træ!AJ58*AG$232+AVV2halm!AJ58*AG$233+AVV2gasGT!AJ58*AG$234+KKV!AJ58*AG$235+HCVgas!AJ58*AG$236+SPolie!AJ57*AG$237+SPgas!AJ57*AG$238+GeoEL!AJ56*AG$239+GeoVa!AJ56*AG$240+VP!AJ63*AG$241+Sol!AJ55*AG$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK60*AH$225+AMV1træBP!AK59*AH$226+AMV3kul!AK58*AH$227+AMV4træ!AK58*AH$228+AMV4træBP!AK57*AH$229+AVV1træ!AK58*AH$230+AVV1kul!AK57*AH$231+AVV2træ!AK58*AH$232+AVV2halm!AK58*AH$233+AVV2gasGT!AK58*AH$234+KKV!AK58*AH$235+HCVgas!AK58*AH$236+SPolie!AK57*AH$237+SPgas!AK57*AH$238+GeoEL!AK56*AH$239+GeoVa!AK56*AH$240+VP!AK63*AH$241+Sol!AK55*AH$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL60*AI$225+AMV1træBP!AL59*AI$226+AMV3kul!AL58*AI$227+AMV4træ!AL58*AI$228+AMV4træBP!AL57*AI$229+AVV1træ!AL58*AI$230+AVV1kul!AL57*AI$231+AVV2træ!AL58*AI$232+AVV2halm!AL58*AI$233+AVV2gasGT!AL58*AI$234+KKV!AL58*AI$235+HCVgas!AL58*AI$236+SPolie!AL57*AI$237+SPgas!AL57*AI$238+GeoEL!AL56*AI$239+GeoVa!AL56*AI$240+VP!AL63*AI$241+Sol!AL55*AI$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM60*AJ$225+AMV1træBP!AM59*AJ$226+AMV3kul!AM58*AJ$227+AMV4træ!AM58*AJ$228+AMV4træBP!AM57*AJ$229+AVV1træ!AM58*AJ$230+AVV1kul!AM57*AJ$231+AVV2træ!AM58*AJ$232+AVV2halm!AM58*AJ$233+AVV2gasGT!AM58*AJ$234+KKV!AM58*AJ$235+HCVgas!AM58*AJ$236+SPolie!AM57*AJ$237+SPgas!AM57*AJ$238+GeoEL!AM56*AJ$239+GeoVa!AM56*AJ$240+VP!AM63*AJ$241+Sol!AM55*AJ$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN60*AK$225+AMV1træBP!AN59*AK$226+AMV3kul!AN58*AK$227+AMV4træ!AN58*AK$228+AMV4træBP!AN57*AK$229+AVV1træ!AN58*AK$230+AVV1kul!AN57*AK$231+AVV2træ!AN58*AK$232+AVV2halm!AN58*AK$233+AVV2gasGT!AN58*AK$234+KKV!AN58*AK$235+HCVgas!AN58*AK$236+SPolie!AN57*AK$237+SPgas!AN57*AK$238+GeoEL!AN56*AK$239+GeoVa!AN56*AK$240+VP!AN63*AK$241+Sol!AN55*AK$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO60*AL$225+AMV1træBP!AO59*AL$226+AMV3kul!AO58*AL$227+AMV4træ!AO58*AL$228+AMV4træBP!AO57*AL$229+AVV1træ!AO58*AL$230+AVV1kul!AO57*AL$231+AVV2træ!AO58*AL$232+AVV2halm!AO58*AL$233+AVV2gasGT!AO58*AL$234+KKV!AO58*AL$235+HCVgas!AO58*AL$236+SPolie!AO57*AL$237+SPgas!AO57*AL$238+GeoEL!AO56*AL$239+GeoVa!AO56*AL$240+VP!AO63*AL$241+Sol!AO55*AL$242)","v":5.0383424060504257E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP60*AM$225+AMV1træBP!AP59*AM$226+AMV3kul!AP58*AM$227+AMV4træ!AP58*AM$228+AMV4træBP!AP57*AM$229+AVV1træ!AP58*AM$230+AVV1kul!AP57*AM$231+AVV2træ!AP58*AM$232+AVV2halm!AP58*AM$233+AVV2gasGT!AP58*AM$234+KKV!AP58*AM$235+HCVgas!AP58*AM$236+SPolie!AP57*AM$237+SPgas!AP57*AM$238+GeoEL!AP56*AM$239+GeoVa!AP56*AM$240+VP!AP63*AM$241+Sol!AP55*AM$242)","v":5.0383424060504257E-2}]
[null,null,"CH4-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H61*E$225+AMV1træBP!H60*E$226+AMV3kul!H59*E$227+AMV4træ!H59*E$228+AMV4træBP!H58*E$229+AVV1træ!H59*E$230+AVV1kul!H58*E$231+AVV2træ!H59*E$232+AVV2halm!H59*E$233+AVV2gasGT!H59*E$234+KKV!H59*E$235+HCVgas!H59*E$236+SPolie!H58*E$237+SPgas!H58*E$238+GeoEL!H57*E$239+GeoVa!H57*E$240+VP!H64*E$241+Sol!H56*E$242)","v":5.7972535449390579E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I61*F$225+AMV1træBP!I60*F$226+AMV3kul!I59*F$227+AMV4træ!I59*F$228+AMV4træBP!I58*F$229+AVV1træ!I59*F$230+AVV1kul!I58*F$231+AVV2træ!I59*F$232+AVV2halm!I59*F$233+AVV2gasGT!I59*F$234+KKV!I59*F$235+HCVgas!I59*F$236+SPolie!I58*F$237+SPgas!I58*F$238+GeoEL!I57*F$239+GeoVa!I57*F$240+VP!I64*F$241+Sol!I56*F$242)","v":5.7972535449390579E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J61*G$225+AMV1træBP!J60*G$226+AMV3kul!J59*G$227+AMV4træ!J59*G$228+AMV4træBP!J58*G$229+AVV1træ!J59*G$230+AVV1kul!J58*G$231+AVV2træ!J59*G$232+AVV2halm!J59*G$233+AVV2gasGT!J59*G$234+KKV!J59*G$235+HCVgas!J59*G$236+SPolie!J58*G$237+SPgas!J58*G$238+GeoEL!J57*G$239+GeoVa!J57*G$240+VP!J64*G$241+Sol!J56*G$242)","v":5.7972535449390579E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K61*H$225+AMV1træBP!K60*H$226+AMV3kul!K59*H$227+AMV4træ!K59*H$228+AMV4træBP!K58*H$229+AVV1træ!K59*H$230+AVV1kul!K58*H$231+AVV2træ!K59*H$232+AVV2halm!K59*H$233+AVV2gasGT!K59*H$234+KKV!K59*H$235+HCVgas!K59*H$236+SPolie!K58*H$237+SPgas!K58*H$238+GeoEL!K57*H$239+GeoVa!K57*H$240+VP!K64*H$241+Sol!K56*H$242)","v":5.8044941650960335E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L61*I$225+AMV1træBP!L60*I$226+AMV3kul!L59*I$227+AMV4træ!L59*I$228+AMV4træBP!L58*I$229+AVV1træ!L59*I$230+AVV1kul!L58*I$231+AVV2træ!L59*I$232+AVV2halm!L59*I$233+AVV2gasGT!L59*I$234+KKV!L59*I$235+HCVgas!L59*I$236+SPolie!L58*I$237+SPgas!L58*I$238+GeoEL!L57*I$239+GeoVa!L57*I$240+VP!L64*I$241+Sol!L56*I$242)","v":3.8950509788332026E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M61*J$225+AMV1træBP!M60*J$226+AMV3kul!M59*J$227+AMV4træ!M59*J$228+AMV4træBP!M58*J$229+AVV1træ!M59*J$230+AVV1kul!M58*J$231+AVV2træ!M59*J$232+AVV2halm!M59*J$233+AVV2gasGT!M59*J$234+KKV!M59*J$235+HCVgas!M59*J$236+SPolie!M58*J$237+SPgas!M58*J$238+GeoEL!M57*J$239+GeoVa!M57*J$240+VP!M64*J$241+Sol!M56*J$242)","v":3.8715784787901838E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N61*K$225+AMV1træBP!N60*K$226+AMV3kul!N59*K$227+AMV4træ!N59*K$228+AMV4træBP!N58*K$229+AVV1træ!N59*K$230+AVV1kul!N58*K$231+AVV2træ!N59*K$232+AVV2halm!N59*K$233+AVV2gasGT!N59*K$234+KKV!N59*K$235+HCVgas!N59*K$236+SPolie!N58*K$237+SPgas!N58*K$238+GeoEL!N57*K$239+GeoVa!N57*K$240+VP!N64*K$241+Sol!N56*K$242)","v":3.8478604117410937E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O61*L$225+AMV1træBP!O60*L$226+AMV3kul!O59*L$227+AMV4træ!O59*L$228+AMV4træBP!O58*L$229+AVV1træ!O59*L$230+AVV1kul!O58*L$231+AVV2træ!O59*L$232+AVV2halm!O59*L$233+AVV2gasGT!O59*L$234+KKV!O59*L$235+HCVgas!O59*L$236+SPolie!O58*L$237+SPgas!O58*L$238+GeoEL!O57*L$239+GeoVa!O57*L$240+VP!O64*L$241+Sol!O56*L$242)","v":3.8238929037745909E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P61*M$225+AMV1træBP!P60*M$226+AMV3kul!P59*M$227+AMV4træ!P59*M$228+AMV4træBP!P58*M$229+AVV1træ!P59*M$230+AVV1kul!P58*M$231+AVV2træ!P59*M$232+AVV2halm!P59*M$233+AVV2gasGT!P59*M$234+KKV!P59*M$235+HCVgas!P59*M$236+SPolie!P58*M$237+SPgas!P58*M$238+GeoEL!P57*M$239+GeoVa!P57*M$240+VP!P64*M$241+Sol!P56*M$242)","v":3.7996719990653952E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q61*N$225+AMV1træBP!Q60*N$226+AMV3kul!Q59*N$227+AMV4træ!Q59*N$228+AMV4træBP!Q58*N$229+AVV1træ!Q59*N$230+AVV1kul!Q58*N$231+AVV2træ!Q59*N$232+AVV2halm!Q59*N$233+AVV2gasGT!Q59*N$234+KKV!Q59*N$235+HCVgas!Q59*N$236+SPolie!Q58*N$237+SPgas!Q58*N$238+GeoEL!Q57*N$239+GeoVa!Q57*N$240+VP!Q64*N$241+Sol!Q56*N$242)","v":3.7520064801202899E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R61*O$225+AMV1træBP!R60*O$226+AMV3kul!R59*O$227+AMV4træ!R59*O$228+AMV4træBP!R58*O$229+AVV1træ!R59*O$230+AVV1kul!R58*O$231+AVV2træ!R59*O$232+AVV2halm!R59*O$233+AVV2gasGT!R59*O$234+KKV!R59*O$235+HCVgas!R59*O$236+SPolie!R58*O$237+SPgas!R58*O$238+GeoEL!R57*O$239+GeoVa!R57*O$240+VP!R64*O$241+Sol!R56*O$242)","v":3.7612942705700951E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S61*P$225+AMV1træBP!S60*P$226+AMV3kul!S59*P$227+AMV4træ!S59*P$228+AMV4træBP!S58*P$229+AVV1træ!S59*P$230+AVV1kul!S58*P$231+AVV2træ!S59*P$232+AVV2halm!S59*P$233+AVV2gasGT!S59*P$234+KKV!S59*P$235+HCVgas!S59*P$236+SPolie!S58*P$237+SPgas!S58*P$238+GeoEL!S57*P$239+GeoVa!S57*P$240+VP!S64*P$241+Sol!S56*P$242)","v":3.7706975530889995E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T61*Q$225+AMV1træBP!T60*Q$226+AMV3kul!T59*Q$227+AMV4træ!T59*Q$228+AMV4træBP!T58*Q$229+AVV1træ!T59*Q$230+AVV1kul!T58*Q$231+AVV2træ!T59*Q$232+AVV2halm!T59*Q$233+AVV2gasGT!T59*Q$234+KKV!T59*Q$235+HCVgas!T59*Q$236+SPolie!T58*Q$237+SPgas!T58*Q$238+GeoEL!T57*Q$239+GeoVa!T57*Q$240+VP!T64*Q$241+Sol!T56*Q$242)","v":3.7802184953401371E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U61*R$225+AMV1træBP!U60*R$226+AMV3kul!U59*R$227+AMV4træ!U59*R$228+AMV4træBP!U58*R$229+AVV1træ!U59*R$230+AVV1kul!U58*R$231+AVV2træ!U59*R$232+AVV2halm!U59*R$233+AVV2gasGT!U59*R$234+KKV!U59*R$235+HCVgas!U59*R$236+SPolie!U58*R$237+SPgas!U58*R$238+GeoEL!U57*R$239+GeoVa!U57*R$240+VP!U64*R$241+Sol!U56*R$242)","v":3.7898593195744689E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V61*S$225+AMV1træBP!V60*S$226+AMV3kul!V59*S$227+AMV4træ!V59*S$228+AMV4træBP!V58*S$229+AVV1træ!V59*S$230+AVV1kul!V58*S$231+AVV2træ!V59*S$232+AVV2halm!V59*S$233+AVV2gasGT!V59*S$234+KKV!V59*S$235+HCVgas!V59*S$236+SPolie!V58*S$237+SPgas!V58*S$238+GeoEL!V57*S$239+GeoVa!V57*S$240+VP!V64*S$241+Sol!V56*S$242)","v":3.7996223043600123E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W61*T$225+AMV1træBP!W60*T$226+AMV3kul!W59*T$227+AMV4træ!W59*T$228+AMV4træBP!W58*T$229+AVV1træ!W59*T$230+AVV1kul!W58*T$231+AVV2træ!W59*T$232+AVV2halm!W59*T$233+AVV2gasGT!W59*T$234+KKV!W59*T$235+HCVgas!W59*T$236+SPolie!W58*T$237+SPgas!W58*T$238+GeoEL!W57*T$239+GeoVa!W57*T$240+VP!W64*T$241+Sol!W56*T$242)","v":3.7848461011590817E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X61*U$225+AMV1træBP!X60*U$226+AMV3kul!X59*U$227+AMV4træ!X59*U$228+AMV4træBP!X58*U$229+AVV1træ!X59*U$230+AVV1kul!X58*U$231+AVV2træ!X59*U$232+AVV2halm!X59*U$233+AVV2gasGT!X59*U$234+KKV!X59*U$235+HCVgas!X59*U$236+SPolie!X58*U$237+SPgas!X58*U$238+GeoEL!X57*U$239+GeoVa!X57*U$240+VP!X64*U$241+Sol!X56*U$242)","v":3.7082089264060063E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y61*V$225+AMV1træBP!Y60*V$226+AMV3kul!Y59*V$227+AMV4træ!Y59*V$228+AMV4træBP!Y58*V$229+AVV1træ!Y59*V$230+AVV1kul!Y58*V$231+AVV2træ!Y59*V$232+AVV2halm!Y59*V$233+AVV2gasGT!Y59*V$234+KKV!Y59*V$235+HCVgas!Y59*V$236+SPolie!Y58*V$237+SPgas!Y58*V$238+GeoEL!Y57*V$239+GeoVa!Y57*V$240+VP!Y64*V$241+Sol!Y56*V$242)","v":3.6682303741220287E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z61*W$225+AMV1træBP!Z60*W$226+AMV3kul!Z59*W$227+AMV4træ!Z59*W$228+AMV4træBP!Z58*W$229+AVV1træ!Z59*W$230+AVV1kul!Z58*W$231+AVV2træ!Z59*W$232+AVV2halm!Z59*W$233+AVV2gasGT!Z59*W$234+KKV!Z59*W$235+HCVgas!Z59*W$236+SPolie!Z58*W$237+SPgas!Z58*W$238+GeoEL!Z57*W$239+GeoVa!Z57*W$240+VP!Z64*W$241+Sol!Z56*W$242)","v":3.416917224103679E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA61*X$225+AMV1træBP!AA60*X$226+AMV3kul!AA59*X$227+AMV4træ!AA59*X$228+AMV4træBP!AA58*X$229+AVV1træ!AA59*X$230+AVV1kul!AA58*X$231+AVV2træ!AA59*X$232+AVV2halm!AA59*X$233+AVV2gasGT!AA59*X$234+KKV!AA59*X$235+HCVgas!AA59*X$236+SPolie!AA58*X$237+SPgas!AA58*X$238+GeoEL!AA57*X$239+GeoVa!AA57*X$240+VP!AA64*X$241+Sol!AA56*X$242)","v":3.371649081290091E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB61*Y$225+AMV1træBP!AB60*Y$226+AMV3kul!AB59*Y$227+AMV4træ!AB59*Y$228+AMV4træBP!AB58*Y$229+AVV1træ!AB59*Y$230+AVV1kul!AB58*Y$231+AVV2træ!AB59*Y$232+AVV2halm!AB59*Y$233+AVV2gasGT!AB59*Y$234+KKV!AB59*Y$235+HCVgas!AB59*Y$236+SPolie!AB58*Y$237+SPgas!AB58*Y$238+GeoEL!AB57*Y$239+GeoVa!AB57*Y$240+VP!AB64*Y$241+Sol!AB56*Y$242)","v":3.3387321446429639E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC61*Z$225+AMV1træBP!AC60*Z$226+AMV3kul!AC59*Z$227+AMV4træ!AC59*Z$228+AMV4træBP!AC58*Z$229+AVV1træ!AC59*Z$230+AVV1kul!AC58*Z$231+AVV2træ!AC59*Z$232+AVV2halm!AC59*Z$233+AVV2gasGT!AC59*Z$234+KKV!AC59*Z$235+HCVgas!AC59*Z$236+SPolie!AC58*Z$237+SPgas!AC58*Z$238+GeoEL!AC57*Z$239+GeoVa!AC57*Z$240+VP!AC64*Z$241+Sol!AC56*Z$242)","v":3.3053801191992162E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD61*AA$225+AMV1træBP!AD60*AA$226+AMV3kul!AD59*AA$227+AMV4træ!AD59*AA$228+AMV4træBP!AD58*AA$229+AVV1træ!AD59*AA$230+AVV1kul!AD58*AA$231+AVV2træ!AD59*AA$232+AVV2halm!AD59*AA$233+AVV2gasGT!AD59*AA$234+KKV!AD59*AA$235+HCVgas!AD59*AA$236+SPolie!AD58*AA$237+SPgas!AD58*AA$238+GeoEL!AD57*AA$239+GeoVa!AD57*AA$240+VP!AD64*AA$241+Sol!AD56*AA$242)","v":3.271584321207503E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE61*AB$225+AMV1træBP!AE60*AB$226+AMV3kul!AE59*AB$227+AMV4træ!AE59*AB$228+AMV4træBP!AE58*AB$229+AVV1træ!AE59*AB$230+AVV1kul!AE58*AB$231+AVV2træ!AE59*AB$232+AVV2halm!AE59*AB$233+AVV2gasGT!AE59*AB$234+KKV!AE59*AB$235+HCVgas!AE59*AB$236+SPolie!AE58*AB$237+SPgas!AE58*AB$238+GeoEL!AE57*AB$239+GeoVa!AE57*AB$240+VP!AE64*AB$241+Sol!AE56*AB$242)","v":3.2373358342817509E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF61*AC$225+AMV1træBP!AF60*AC$226+AMV3kul!AF59*AC$227+AMV4træ!AF59*AC$228+AMV4træBP!AF58*AC$229+AVV1træ!AF59*AC$230+AVV1kul!AF58*AC$231+AVV2træ!AF59*AC$232+AVV2halm!AF59*AC$233+AVV2gasGT!AF59*AC$234+KKV!AF59*AC$235+HCVgas!AF59*AC$236+SPolie!AF58*AC$237+SPgas!AF58*AC$238+GeoEL!AF57*AC$239+GeoVa!AF57*AC$240+VP!AF64*AC$241+Sol!AF56*AC$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG61*AD$225+AMV1træBP!AG60*AD$226+AMV3kul!AG59*AD$227+AMV4træ!AG59*AD$228+AMV4træBP!AG58*AD$229+AVV1træ!AG59*AD$230+AVV1kul!AG58*AD$231+AVV2træ!AG59*AD$232+AVV2halm!AG59*AD$233+AVV2gasGT!AG59*AD$234+KKV!AG59*AD$235+HCVgas!AG59*AD$236+SPolie!AG58*AD$237+SPgas!AG58*AD$238+GeoEL!AG57*AD$239+GeoVa!AG57*AD$240+VP!AG64*AD$241+Sol!AG56*AD$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH61*AE$225+AMV1træBP!AH60*AE$226+AMV3kul!AH59*AE$227+AMV4træ!AH59*AE$228+AMV4træBP!AH58*AE$229+AVV1træ!AH59*AE$230+AVV1kul!AH58*AE$231+AVV2træ!AH59*AE$232+AVV2halm!AH59*AE$233+AVV2gasGT!AH59*AE$234+KKV!AH59*AE$235+HCVgas!AH59*AE$236+SPolie!AH58*AE$237+SPgas!AH58*AE$238+GeoEL!AH57*AE$239+GeoVa!AH57*AE$240+VP!AH64*AE$241+Sol!AH56*AE$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI61*AF$225+AMV1træBP!AI60*AF$226+AMV3kul!AI59*AF$227+AMV4træ!AI59*AF$228+AMV4træBP!AI58*AF$229+AVV1træ!AI59*AF$230+AVV1kul!AI58*AF$231+AVV2træ!AI59*AF$232+AVV2halm!AI59*AF$233+AVV2gasGT!AI59*AF$234+KKV!AI59*AF$235+HCVgas!AI59*AF$236+SPolie!AI58*AF$237+SPgas!AI58*AF$238+GeoEL!AI57*AF$239+GeoVa!AI57*AF$240+VP!AI64*AF$241+Sol!AI56*AF$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ61*AG$225+AMV1træBP!AJ60*AG$226+AMV3kul!AJ59*AG$227+AMV4træ!AJ59*AG$228+AMV4træBP!AJ58*AG$229+AVV1træ!AJ59*AG$230+AVV1kul!AJ58*AG$231+AVV2træ!AJ59*AG$232+AVV2halm!AJ59*AG$233+AVV2gasGT!AJ59*AG$234+KKV!AJ59*AG$235+HCVgas!AJ59*AG$236+SPolie!AJ58*AG$237+SPgas!AJ58*AG$238+GeoEL!AJ57*AG$239+GeoVa!AJ57*AG$240+VP!AJ64*AG$241+Sol!AJ56*AG$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK61*AH$225+AMV1træBP!AK60*AH$226+AMV3kul!AK59*AH$227+AMV4træ!AK59*AH$228+AMV4træBP!AK58*AH$229+AVV1træ!AK59*AH$230+AVV1kul!AK58*AH$231+AVV2træ!AK59*AH$232+AVV2halm!AK59*AH$233+AVV2gasGT!AK59*AH$234+KKV!AK59*AH$235+HCVgas!AK59*AH$236+SPolie!AK58*AH$237+SPgas!AK58*AH$238+GeoEL!AK57*AH$239+GeoVa!AK57*AH$240+VP!AK64*AH$241+Sol!AK56*AH$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL61*AI$225+AMV1træBP!AL60*AI$226+AMV3kul!AL59*AI$227+AMV4træ!AL59*AI$228+AMV4træBP!AL58*AI$229+AVV1træ!AL59*AI$230+AVV1kul!AL58*AI$231+AVV2træ!AL59*AI$232+AVV2halm!AL59*AI$233+AVV2gasGT!AL59*AI$234+KKV!AL59*AI$235+HCVgas!AL59*AI$236+SPolie!AL58*AI$237+SPgas!AL58*AI$238+GeoEL!AL57*AI$239+GeoVa!AL57*AI$240+VP!AL64*AI$241+Sol!AL56*AI$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM61*AJ$225+AMV1træBP!AM60*AJ$226+AMV3kul!AM59*AJ$227+AMV4træ!AM59*AJ$228+AMV4træBP!AM58*AJ$229+AVV1træ!AM59*AJ$230+AVV1kul!AM58*AJ$231+AVV2træ!AM59*AJ$232+AVV2halm!AM59*AJ$233+AVV2gasGT!AM59*AJ$234+KKV!AM59*AJ$235+HCVgas!AM59*AJ$236+SPolie!AM58*AJ$237+SPgas!AM58*AJ$238+GeoEL!AM57*AJ$239+GeoVa!AM57*AJ$240+VP!AM64*AJ$241+Sol!AM56*AJ$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN61*AK$225+AMV1træBP!AN60*AK$226+AMV3kul!AN59*AK$227+AMV4træ!AN59*AK$228+AMV4træBP!AN58*AK$229+AVV1træ!AN59*AK$230+AVV1kul!AN58*AK$231+AVV2træ!AN59*AK$232+AVV2halm!AN59*AK$233+AVV2gasGT!AN59*AK$234+KKV!AN59*AK$235+HCVgas!AN59*AK$236+SPolie!AN58*AK$237+SPgas!AN58*AK$238+GeoEL!AN57*AK$239+GeoVa!AN57*AK$240+VP!AN64*AK$241+Sol!AN56*AK$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO61*AL$225+AMV1træBP!AO60*AL$226+AMV3kul!AO59*AL$227+AMV4træ!AO59*AL$228+AMV4træBP!AO58*AL$229+AVV1træ!AO59*AL$230+AVV1kul!AO58*AL$231+AVV2træ!AO59*AL$232+AVV2halm!AO59*AL$233+AVV2gasGT!AO59*AL$234+KKV!AO59*AL$235+HCVgas!AO59*AL$236+SPolie!AO58*AL$237+SPgas!AO58*AL$238+GeoEL!AO57*AL$239+GeoVa!AO57*AL$240+VP!AO64*AL$241+Sol!AO56*AL$242)","v":3.2026255015583775E-3},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP61*AM$225+AMV1træBP!AP60*AM$226+AMV3kul!AP59*AM$227+AMV4træ!AP59*AM$228+AMV4træBP!AP58*AM$229+AVV1træ!AP59*AM$230+AVV1kul!AP58*AM$231+AVV2træ!AP59*AM$232+AVV2halm!AP59*AM$233+AVV2gasGT!AP59*AM$234+KKV!AP59*AM$235+HCVgas!AP59*AM$236+SPolie!AP58*AM$237+SPgas!AP58*AM$238+GeoEL!AP57*AM$239+GeoVa!AP57*AM$240+VP!AP64*AM$241+Sol!AP56*AM$242)","v":3.2026255015583775E-3}]
[null,null,"N20-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H62*E$225+AMV1træBP!H61*E$226+AMV3kul!H60*E$227+AMV4træ!H60*E$228+AMV4træBP!H59*E$229+AVV1træ!H60*E$230+AVV1kul!H59*E$231+AVV2træ!H60*E$232+AVV2halm!H60*E$233+AVV2gasGT!H60*E$234+KKV!H60*E$235+HCVgas!H60*E$236+SPolie!H59*E$237+SPgas!H59*E$238+GeoEL!H58*E$239+GeoVa!H58*E$240+VP!H65*E$241+Sol!H57*E$242)","v":2.0649910249071781E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I62*F$225+AMV1træBP!I61*F$226+AMV3kul!I60*F$227+AMV4træ!I60*F$228+AMV4træBP!I59*F$229+AVV1træ!I60*F$230+AVV1kul!I59*F$231+AVV2træ!I60*F$232+AVV2halm!I60*F$233+AVV2gasGT!I60*F$234+KKV!I60*F$235+HCVgas!I60*F$236+SPolie!I59*F$237+SPgas!I59*F$238+GeoEL!I58*F$239+GeoVa!I58*F$240+VP!I65*F$241+Sol!I57*F$242)","v":2.0649910249071781E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J62*G$225+AMV1træBP!J61*G$226+AMV3kul!J60*G$227+AMV4træ!J60*G$228+AMV4træBP!J59*G$229+AVV1træ!J60*G$230+AVV1kul!J59*G$231+AVV2træ!J60*G$232+AVV2halm!J60*G$233+AVV2gasGT!J60*G$234+KKV!J60*G$235+HCVgas!J60*G$236+SPolie!J59*G$237+SPgas!J59*G$238+GeoEL!J58*G$239+GeoVa!J58*G$240+VP!J65*G$241+Sol!J57*G$242)","v":2.0649910249071781E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K62*H$225+AMV1træBP!K61*H$226+AMV3kul!K60*H$227+AMV4træ!K60*H$228+AMV4træBP!K59*H$229+AVV1træ!K60*H$230+AVV1kul!K59*H$231+AVV2træ!K60*H$232+AVV2halm!K60*H$233+AVV2gasGT!K60*H$234+KKV!K60*H$235+HCVgas!K60*H$236+SPolie!K59*H$237+SPgas!K59*H$238+GeoEL!K58*H$239+GeoVa!K58*H$240+VP!K65*H$241+Sol!K57*H$242)","v":2.0675701454377898E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L62*I$225+AMV1træBP!L61*I$226+AMV3kul!L60*I$227+AMV4træ!L60*I$228+AMV4træBP!L59*I$229+AVV1træ!L60*I$230+AVV1kul!L59*I$231+AVV2træ!L60*I$232+AVV2halm!L60*I$233+AVV2gasGT!L60*I$234+KKV!L60*I$235+HCVgas!L60*I$236+SPolie!L59*I$237+SPgas!L59*I$238+GeoEL!L58*I$239+GeoVa!L58*I$240+VP!L65*I$241+Sol!L57*I$242)","v":1.3874234153288241E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M62*J$225+AMV1træBP!M61*J$226+AMV3kul!M60*J$227+AMV4træ!M60*J$228+AMV4træBP!M59*J$229+AVV1træ!M60*J$230+AVV1kul!M59*J$231+AVV2træ!M60*J$232+AVV2halm!M60*J$233+AVV2gasGT!M60*J$234+KKV!M60*J$235+HCVgas!M60*J$236+SPolie!M59*J$237+SPgas!M59*J$238+GeoEL!M58*J$239+GeoVa!M58*J$240+VP!M65*J$241+Sol!M57*J$242)","v":1.3725778369900176E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N62*K$225+AMV1træBP!N61*K$226+AMV3kul!N60*K$227+AMV4træ!N60*K$228+AMV4træBP!N59*K$229+AVV1træ!N60*K$230+AVV1kul!N59*K$231+AVV2træ!N60*K$232+AVV2halm!N60*K$233+AVV2gasGT!N60*K$234+KKV!N60*K$235+HCVgas!N60*K$236+SPolie!N59*K$237+SPgas!N59*K$238+GeoEL!N58*K$239+GeoVa!N58*K$240+VP!N65*K$241+Sol!N57*K$242)","v":1.3575769456585861E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O62*L$225+AMV1træBP!O61*L$226+AMV3kul!O60*L$227+AMV4træ!O60*L$228+AMV4træBP!O59*L$229+AVV1træ!O60*L$230+AVV1kul!O59*L$231+AVV2træ!O60*L$232+AVV2halm!O60*L$233+AVV2gasGT!O60*L$234+KKV!O60*L$235+HCVgas!O60*L$236+SPolie!O59*L$237+SPgas!O59*L$238+GeoEL!O58*L$239+GeoVa!O58*L$240+VP!O65*L$241+Sol!O57*L$242)","v":1.3424182912139981E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P62*M$225+AMV1træBP!P61*M$226+AMV3kul!P60*M$227+AMV4træ!P60*M$228+AMV4træBP!P59*M$229+AVV1træ!P60*M$230+AVV1kul!P59*M$231+AVV2træ!P60*M$232+AVV2halm!P60*M$233+AVV2gasGT!P60*M$234+KKV!P60*M$235+HCVgas!P60*M$236+SPolie!P59*M$237+SPgas!P59*M$238+GeoEL!P58*M$239+GeoVa!P58*M$240+VP!P65*M$241+Sol!P57*M$242)","v":1.3270993717278698E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q62*N$225+AMV1træBP!Q61*N$226+AMV3kul!Q60*N$227+AMV4træ!Q60*N$228+AMV4træBP!Q59*N$229+AVV1træ!Q60*N$230+AVV1kul!Q59*N$231+AVV2træ!Q60*N$232+AVV2halm!Q60*N$233+AVV2gasGT!Q60*N$234+KKV!Q60*N$235+HCVgas!Q60*N$236+SPolie!Q59*N$237+SPgas!Q59*N$238+GeoEL!Q58*N$239+GeoVa!Q58*N$240+VP!Q65*N$241+Sol!Q57*N$242)","v":1.303561698085955E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R62*O$225+AMV1træBP!R61*O$226+AMV3kul!R60*O$227+AMV4træ!R60*O$228+AMV4træBP!R59*O$229+AVV1træ!R60*O$230+AVV1kul!R59*O$231+AVV2træ!R60*O$232+AVV2halm!R60*O$233+AVV2gasGT!R60*O$234+KKV!R60*O$235+HCVgas!R60*O$236+SPolie!R59*O$237+SPgas!R59*O$238+GeoEL!R58*O$239+GeoVa!R58*O$240+VP!R65*O$241+Sol!R57*O$242)","v":1.3061088399662997E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S62*P$225+AMV1træBP!S61*P$226+AMV3kul!S60*P$227+AMV4træ!S60*P$228+AMV4træBP!S59*P$229+AVV1træ!S60*P$230+AVV1kul!S59*P$231+AVV2træ!S60*P$232+AVV2halm!S60*P$233+AVV2gasGT!S60*P$234+KKV!S60*P$235+HCVgas!S60*P$236+SPolie!S59*P$237+SPgas!S59*P$238+GeoEL!S58*P$239+GeoVa!S58*P$240+VP!S65*P$241+Sol!S57*P$242)","v":1.3086876551157216E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T62*Q$225+AMV1træBP!T61*Q$226+AMV3kul!T60*Q$227+AMV4træ!T60*Q$228+AMV4træBP!T59*Q$229+AVV1træ!T60*Q$230+AVV1kul!T59*Q$231+AVV2træ!T60*Q$232+AVV2halm!T60*Q$233+AVV2gasGT!T60*Q$234+KKV!T60*Q$235+HCVgas!T60*Q$236+SPolie!T59*Q$237+SPgas!T59*Q$238+GeoEL!T58*Q$239+GeoVa!T58*Q$240+VP!T65*Q$241+Sol!T57*Q$242)","v":1.3112987380077486E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U62*R$225+AMV1træBP!U61*R$226+AMV3kul!U60*R$227+AMV4træ!U60*R$228+AMV4træBP!U59*R$229+AVV1træ!U60*R$230+AVV1kul!U59*R$231+AVV2træ!U60*R$232+AVV2halm!U60*R$233+AVV2gasGT!U60*R$234+KKV!U60*R$235+HCVgas!U60*R$236+SPolie!U59*R$237+SPgas!U59*R$238+GeoEL!U58*R$239+GeoVa!U58*R$240+VP!U65*R$241+Sol!U57*R$242)","v":1.313942698086416E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V62*S$225+AMV1træBP!V61*S$226+AMV3kul!V60*S$227+AMV4træ!V60*S$228+AMV4træBP!V59*S$229+AVV1træ!V60*S$230+AVV1kul!V59*S$231+AVV2træ!V60*S$232+AVV2halm!V60*S$233+AVV2gasGT!V60*S$234+KKV!V60*S$235+HCVgas!V60*S$236+SPolie!V59*S$237+SPgas!V59*S$238+GeoEL!V58*S$239+GeoVa!V58*S$240+VP!V65*S$241+Sol!V57*S$242)","v":1.316620160240501E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W62*T$225+AMV1træBP!W61*T$226+AMV3kul!W60*T$227+AMV4træ!W60*T$228+AMV4træBP!W59*T$229+AVV1træ!W60*T$230+AVV1kul!W59*T$231+AVV2træ!W60*T$232+AVV2halm!W60*T$233+AVV2gasGT!W60*T$234+KKV!W60*T$235+HCVgas!W60*T$236+SPolie!W59*T$237+SPgas!W59*T$238+GeoEL!W58*T$239+GeoVa!W58*T$240+VP!W65*T$241+Sol!W57*T$242)","v":1.3105509858795434E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X62*U$225+AMV1træBP!X61*U$226+AMV3kul!X60*U$227+AMV4træ!X60*U$228+AMV4træBP!X59*U$229+AVV1træ!X60*U$230+AVV1kul!X59*U$231+AVV2træ!X60*U$232+AVV2halm!X60*U$233+AVV2gasGT!X60*U$234+KKV!X60*U$235+HCVgas!X60*U$236+SPolie!X59*U$237+SPgas!X59*U$238+GeoEL!X58*U$239+GeoVa!X58*U$240+VP!X65*U$241+Sol!X57*U$242)","v":1.2962142063387553E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y62*V$225+AMV1træBP!Y61*V$226+AMV3kul!Y60*V$227+AMV4træ!Y60*V$228+AMV4træBP!Y59*V$229+AVV1træ!Y60*V$230+AVV1kul!Y59*V$231+AVV2træ!Y60*V$232+AVV2halm!Y60*V$233+AVV2gasGT!Y60*V$234+KKV!Y60*V$235+HCVgas!Y60*V$236+SPolie!Y59*V$237+SPgas!Y59*V$238+GeoEL!Y58*V$239+GeoVa!Y58*V$240+VP!Y65*V$241+Sol!Y57*V$242)","v":1.2836094225236181E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z62*W$225+AMV1træBP!Z61*W$226+AMV3kul!Z60*W$227+AMV4træ!Z60*W$228+AMV4træBP!Z59*W$229+AVV1træ!Z60*W$230+AVV1kul!Z59*W$231+AVV2træ!Z60*W$232+AVV2halm!Z60*W$233+AVV2gasGT!Z60*W$234+KKV!Z60*W$235+HCVgas!Z60*W$236+SPolie!Z59*W$237+SPgas!Z59*W$238+GeoEL!Z58*W$239+GeoVa!Z58*W$240+VP!Z65*W$241+Sol!Z57*W$242)","v":1.2426322220705796E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA62*X$225+AMV1træBP!AA61*X$226+AMV3kul!AA60*X$227+AMV4træ!AA60*X$228+AMV4træBP!AA59*X$229+AVV1træ!AA60*X$230+AVV1kul!AA59*X$231+AVV2træ!AA60*X$232+AVV2halm!AA60*X$233+AVV2gasGT!AA60*X$234+KKV!AA60*X$235+HCVgas!AA60*X$236+SPolie!AA59*X$237+SPgas!AA59*X$238+GeoEL!AA58*X$239+GeoVa!AA58*X$240+VP!AA65*X$241+Sol!AA57*X$242)","v":1.2235921783782092E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB62*Y$225+AMV1træBP!AB61*Y$226+AMV3kul!AB60*Y$227+AMV4træ!AB60*Y$228+AMV4træBP!AB59*Y$229+AVV1træ!AB60*Y$230+AVV1kul!AB59*Y$231+AVV2træ!AB60*Y$232+AVV2halm!AB60*Y$233+AVV2gasGT!AB60*Y$234+KKV!AB60*Y$235+HCVgas!AB60*Y$236+SPolie!AB59*Y$237+SPgas!AB59*Y$238+GeoEL!AB58*Y$239+GeoVa!AB58*Y$240+VP!AB65*Y$241+Sol!AB57*Y$242)","v":1.2104868838324425E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC62*Z$225+AMV1træBP!AC61*Z$226+AMV3kul!AC60*Z$227+AMV4træ!AC60*Z$228+AMV4træBP!AC59*Z$229+AVV1træ!AC60*Z$230+AVV1kul!AC59*Z$231+AVV2træ!AC60*Z$232+AVV2halm!AC60*Z$233+AVV2gasGT!AC60*Z$234+KKV!AC60*Z$235+HCVgas!AC60*Z$236+SPolie!AC59*Z$237+SPgas!AC59*Z$238+GeoEL!AC58*Z$239+GeoVa!AC58*Z$240+VP!AC65*Z$241+Sol!AC57*Z$242)","v":1.1972083663985795E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD62*AA$225+AMV1træBP!AD61*AA$226+AMV3kul!AD60*AA$227+AMV4træ!AD60*AA$228+AMV4træBP!AD59*AA$229+AVV1træ!AD60*AA$230+AVV1kul!AD59*AA$231+AVV2træ!AD60*AA$232+AVV2halm!AD60*AA$233+AVV2gasGT!AD60*AA$234+KKV!AD60*AA$235+HCVgas!AD60*AA$236+SPolie!AD59*AA$237+SPgas!AD59*AA$238+GeoEL!AD58*AA$239+GeoVa!AD58*AA$240+VP!AD65*AA$241+Sol!AD57*AA$242)","v":1.1837531687950289E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE62*AB$225+AMV1træBP!AE61*AB$226+AMV3kul!AE60*AB$227+AMV4træ!AE60*AB$228+AMV4træBP!AE59*AB$229+AVV1træ!AE60*AB$230+AVV1kul!AE59*AB$231+AVV2træ!AE60*AB$232+AVV2halm!AE60*AB$233+AVV2gasGT!AE60*AB$234+KKV!AE60*AB$235+HCVgas!AE60*AB$236+SPolie!AE59*AB$237+SPgas!AE59*AB$238+GeoEL!AE58*AB$239+GeoVa!AE58*AB$240+VP!AE65*AB$241+Sol!AE57*AB$242)","v":1.1701177411208075E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF62*AC$225+AMV1træBP!AF61*AC$226+AMV3kul!AF60*AC$227+AMV4træ!AF60*AC$228+AMV4træBP!AF59*AC$229+AVV1træ!AF60*AC$230+AVV1kul!AF59*AC$231+AVV2træ!AF60*AC$232+AVV2halm!AF60*AC$233+AVV2gasGT!AF60*AC$234+KKV!AF60*AC$235+HCVgas!AF60*AC$236+SPolie!AF59*AC$237+SPgas!AF59*AC$238+GeoEL!AF58*AC$239+GeoVa!AF58*AC$240+VP!AF65*AC$241+Sol!AF57*AC$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG62*AD$225+AMV1træBP!AG61*AD$226+AMV3kul!AG60*AD$227+AMV4træ!AG60*AD$228+AMV4træBP!AG59*AD$229+AVV1træ!AG60*AD$230+AVV1kul!AG59*AD$231+AVV2træ!AG60*AD$232+AVV2halm!AG60*AD$233+AVV2gasGT!AG60*AD$234+KKV!AG60*AD$235+HCVgas!AG60*AD$236+SPolie!AG59*AD$237+SPgas!AG59*AD$238+GeoEL!AG58*AD$239+GeoVa!AG58*AD$240+VP!AG65*AD$241+Sol!AG57*AD$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH62*AE$225+AMV1træBP!AH61*AE$226+AMV3kul!AH60*AE$227+AMV4træ!AH60*AE$228+AMV4træBP!AH59*AE$229+AVV1træ!AH60*AE$230+AVV1kul!AH59*AE$231+AVV2træ!AH60*AE$232+AVV2halm!AH60*AE$233+AVV2gasGT!AH60*AE$234+KKV!AH60*AE$235+HCVgas!AH60*AE$236+SPolie!AH59*AE$237+SPgas!AH59*AE$238+GeoEL!AH58*AE$239+GeoVa!AH58*AE$240+VP!AH65*AE$241+Sol!AH57*AE$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI62*AF$225+AMV1træBP!AI61*AF$226+AMV3kul!AI60*AF$227+AMV4træ!AI60*AF$228+AMV4træBP!AI59*AF$229+AVV1træ!AI60*AF$230+AVV1kul!AI59*AF$231+AVV2træ!AI60*AF$232+AVV2halm!AI60*AF$233+AVV2gasGT!AI60*AF$234+KKV!AI60*AF$235+HCVgas!AI60*AF$236+SPolie!AI59*AF$237+SPgas!AI59*AF$238+GeoEL!AI58*AF$239+GeoVa!AI58*AF$240+VP!AI65*AF$241+Sol!AI57*AF$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ62*AG$225+AMV1træBP!AJ61*AG$226+AMV3kul!AJ60*AG$227+AMV4træ!AJ60*AG$228+AMV4træBP!AJ59*AG$229+AVV1træ!AJ60*AG$230+AVV1kul!AJ59*AG$231+AVV2træ!AJ60*AG$232+AVV2halm!AJ60*AG$233+AVV2gasGT!AJ60*AG$234+KKV!AJ60*AG$235+HCVgas!AJ60*AG$236+SPolie!AJ59*AG$237+SPgas!AJ59*AG$238+GeoEL!AJ58*AG$239+GeoVa!AJ58*AG$240+VP!AJ65*AG$241+Sol!AJ57*AG$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK62*AH$225+AMV1træBP!AK61*AH$226+AMV3kul!AK60*AH$227+AMV4træ!AK60*AH$228+AMV4træBP!AK59*AH$229+AVV1træ!AK60*AH$230+AVV1kul!AK59*AH$231+AVV2træ!AK60*AH$232+AVV2halm!AK60*AH$233+AVV2gasGT!AK60*AH$234+KKV!AK60*AH$235+HCVgas!AK60*AH$236+SPolie!AK59*AH$237+SPgas!AK59*AH$238+GeoEL!AK58*AH$239+GeoVa!AK58*AH$240+VP!AK65*AH$241+Sol!AK57*AH$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL62*AI$225+AMV1træBP!AL61*AI$226+AMV3kul!AL60*AI$227+AMV4træ!AL60*AI$228+AMV4træBP!AL59*AI$229+AVV1træ!AL60*AI$230+AVV1kul!AL59*AI$231+AVV2træ!AL60*AI$232+AVV2halm!AL60*AI$233+AVV2gasGT!AL60*AI$234+KKV!AL60*AI$235+HCVgas!AL60*AI$236+SPolie!AL59*AI$237+SPgas!AL59*AI$238+GeoEL!AL58*AI$239+GeoVa!AL58*AI$240+VP!AL65*AI$241+Sol!AL57*AI$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM62*AJ$225+AMV1træBP!AM61*AJ$226+AMV3kul!AM60*AJ$227+AMV4træ!AM60*AJ$228+AMV4træBP!AM59*AJ$229+AVV1træ!AM60*AJ$230+AVV1kul!AM59*AJ$231+AVV2træ!AM60*AJ$232+AVV2halm!AM60*AJ$233+AVV2gasGT!AM60*AJ$234+KKV!AM60*AJ$235+HCVgas!AM60*AJ$236+SPolie!AM59*AJ$237+SPgas!AM59*AJ$238+GeoEL!AM58*AJ$239+GeoVa!AM58*AJ$240+VP!AM65*AJ$241+Sol!AM57*AJ$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN62*AK$225+AMV1træBP!AN61*AK$226+AMV3kul!AN60*AK$227+AMV4træ!AN60*AK$228+AMV4træBP!AN59*AK$229+AVV1træ!AN60*AK$230+AVV1kul!AN59*AK$231+AVV2træ!AN60*AK$232+AVV2halm!AN60*AK$233+AVV2gasGT!AN60*AK$234+KKV!AN60*AK$235+HCVgas!AN60*AK$236+SPolie!AN59*AK$237+SPgas!AN59*AK$238+GeoEL!AN58*AK$239+GeoVa!AN58*AK$240+VP!AN65*AK$241+Sol!AN57*AK$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO62*AL$225+AMV1træBP!AO61*AL$226+AMV3kul!AO60*AL$227+AMV4træ!AO60*AL$228+AMV4træBP!AO59*AL$229+AVV1træ!AO60*AL$230+AVV1kul!AO59*AL$231+AVV2træ!AO60*AL$232+AVV2halm!AO60*AL$233+AVV2gasGT!AO60*AL$234+KKV!AO60*AL$235+HCVgas!AO60*AL$236+SPolie!AO59*AL$237+SPgas!AO59*AL$238+GeoEL!AO58*AL$239+GeoVa!AO58*AL$240+VP!AO65*AL$241+Sol!AO57*AL$242)","v":1.1562984377330759E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP62*AM$225+AMV1træBP!AP61*AM$226+AMV3kul!AP60*AM$227+AMV4træ!AP60*AM$228+AMV4træBP!AP59*AM$229+AVV1træ!AP60*AM$230+AVV1kul!AP59*AM$231+AVV2træ!AP60*AM$232+AVV2halm!AP60*AM$233+AVV2gasGT!AP60*AM$234+KKV!AP60*AM$235+HCVgas!AP60*AM$236+SPolie!AP59*AM$237+SPgas!AP59*AM$238+GeoEL!AP58*AM$239+GeoVa!AP58*AM$240+VP!AP65*AM$241+Sol!AP57*AM$242)","v":1.1562984377330759E-2}]
[null,null,"SO2-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H63*E$225+AMV1træBP!H62*E$226+AMV3kul!H61*E$227+AMV4træ!H61*E$228+AMV4træBP!H60*E$229+AVV1træ!H61*E$230+AVV1kul!H60*E$231+AVV2træ!H61*E$232+AVV2halm!H61*E$233+AVV2gasGT!H61*E$234+KKV!H61*E$235+HCVgas!H61*E$236+SPolie!H60*E$237+SPgas!H60*E$238+GeoEL!H59*E$239+GeoVa!H59*E$240+VP!H66*E$241+Sol!H58*E$242)","v":3.6842367766548444E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I63*F$225+AMV1træBP!I62*F$226+AMV3kul!I61*F$227+AMV4træ!I61*F$228+AMV4træBP!I60*F$229+AVV1træ!I61*F$230+AVV1kul!I60*F$231+AVV2træ!I61*F$232+AVV2halm!I61*F$233+AVV2gasGT!I61*F$234+KKV!I61*F$235+HCVgas!I61*F$236+SPolie!I60*F$237+SPgas!I60*F$238+GeoEL!I59*F$239+GeoVa!I59*F$240+VP!I66*F$241+Sol!I58*F$242)","v":3.6842367766548444E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J63*G$225+AMV1træBP!J62*G$226+AMV3kul!J61*G$227+AMV4træ!J61*G$228+AMV4træBP!J60*G$229+AVV1træ!J61*G$230+AVV1kul!J60*G$231+AVV2træ!J61*G$232+AVV2halm!J61*G$233+AVV2gasGT!J61*G$234+KKV!J61*G$235+HCVgas!J61*G$236+SPolie!J60*G$237+SPgas!J60*G$238+GeoEL!J59*G$239+GeoVa!J59*G$240+VP!J66*G$241+Sol!J58*G$242)","v":3.6842367766548444E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K63*H$225+AMV1træBP!K62*H$226+AMV3kul!K61*H$227+AMV4træ!K61*H$228+AMV4træBP!K60*H$229+AVV1træ!K61*H$230+AVV1kul!K60*H$231+AVV2træ!K61*H$232+AVV2halm!K61*H$233+AVV2gasGT!K61*H$234+KKV!K61*H$235+HCVgas!K61*H$236+SPolie!K60*H$237+SPgas!K60*H$238+GeoEL!K59*H$239+GeoVa!K59*H$240+VP!K66*H$241+Sol!K58*H$242)","v":3.68883829336639E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L63*I$225+AMV1træBP!L62*I$226+AMV3kul!L61*I$227+AMV4træ!L61*I$228+AMV4træBP!L60*I$229+AVV1træ!L61*I$230+AVV1kul!L60*I$231+AVV2træ!L61*I$232+AVV2halm!L61*I$233+AVV2gasGT!L61*I$234+KKV!L61*I$235+HCVgas!L61*I$236+SPolie!L60*I$237+SPgas!L60*I$238+GeoEL!L59*I$239+GeoVa!L59*I$240+VP!L66*I$241+Sol!L58*I$242)","v":2.47536009110562E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M63*J$225+AMV1træBP!M62*J$226+AMV3kul!M61*J$227+AMV4træ!M61*J$228+AMV4træBP!M60*J$229+AVV1træ!M61*J$230+AVV1kul!M60*J$231+AVV2træ!M61*J$232+AVV2halm!M61*J$233+AVV2gasGT!M61*J$234+KKV!M61*J$235+HCVgas!M61*J$236+SPolie!M60*J$237+SPgas!M60*J$238+GeoEL!M59*J$239+GeoVa!M59*J$240+VP!M66*J$241+Sol!M58*J$242)","v":2.4126720965043362E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N63*K$225+AMV1træBP!N62*K$226+AMV3kul!N61*K$227+AMV4træ!N61*K$228+AMV4træBP!N60*K$229+AVV1træ!N61*K$230+AVV1kul!N60*K$231+AVV2træ!N61*K$232+AVV2halm!N61*K$233+AVV2gasGT!N61*K$234+KKV!N61*K$235+HCVgas!N61*K$236+SPolie!N60*K$237+SPgas!N60*K$238+GeoEL!N59*K$239+GeoVa!N59*K$240+VP!N66*K$241+Sol!N58*K$242)","v":2.3493282662177747E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O63*L$225+AMV1træBP!O62*L$226+AMV3kul!O61*L$227+AMV4træ!O61*L$228+AMV4træBP!O60*L$229+AVV1træ!O61*L$230+AVV1kul!O60*L$231+AVV2træ!O61*L$232+AVV2halm!O61*L$233+AVV2gasGT!O61*L$234+KKV!O61*L$235+HCVgas!O61*L$236+SPolie!O60*L$237+SPgas!O60*L$238+GeoEL!O59*L$239+GeoVa!O59*L$240+VP!O66*L$241+Sol!O58*L$242)","v":2.2853182541927756E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P63*M$225+AMV1træBP!P62*M$226+AMV3kul!P61*M$227+AMV4træ!P61*M$228+AMV4træBP!P60*M$229+AVV1træ!P61*M$230+AVV1kul!P60*M$231+AVV2træ!P61*M$232+AVV2halm!P61*M$233+AVV2gasGT!P61*M$234+KKV!P61*M$235+HCVgas!P61*M$236+SPolie!P60*M$237+SPgas!P60*M$238+GeoEL!P59*M$239+GeoVa!P59*M$240+VP!P66*M$241+Sol!P58*M$242)","v":2.2206314956086604E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q63*N$225+AMV1træBP!Q62*N$226+AMV3kul!Q61*N$227+AMV4træ!Q61*N$228+AMV4træBP!Q60*N$229+AVV1træ!Q61*N$230+AVV1kul!Q60*N$231+AVV2træ!Q61*N$232+AVV2halm!Q61*N$233+AVV2gasGT!Q61*N$234+KKV!Q61*N$235+HCVgas!Q61*N$236+SPolie!Q60*N$237+SPgas!Q60*N$238+GeoEL!Q59*N$239+GeoVa!Q59*N$240+VP!Q66*N$241+Sol!Q58*N$242)","v":2.1420196466557847E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R63*O$225+AMV1træBP!R62*O$226+AMV3kul!R61*O$227+AMV4træ!R61*O$228+AMV4træBP!R60*O$229+AVV1træ!R61*O$230+AVV1kul!R60*O$231+AVV2træ!R61*O$232+AVV2halm!R61*O$233+AVV2gasGT!R61*O$234+KKV!R61*O$235+HCVgas!R61*O$236+SPolie!R60*O$237+SPgas!R60*O$238+GeoEL!R59*O$239+GeoVa!R59*O$240+VP!R66*O$241+Sol!R58*O$242)","v":2.1596831335033241E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S63*P$225+AMV1træBP!S62*P$226+AMV3kul!S61*P$227+AMV4træ!S61*P$228+AMV4træBP!S60*P$229+AVV1træ!S61*P$230+AVV1kul!S60*P$231+AVV2træ!S61*P$232+AVV2halm!S61*P$233+AVV2gasGT!S61*P$234+KKV!S61*P$235+HCVgas!S61*P$236+SPolie!S60*P$237+SPgas!S60*P$238+GeoEL!S59*P$239+GeoVa!S59*P$240+VP!S66*P$241+Sol!S58*P$242)","v":2.177566262757152E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T63*Q$225+AMV1træBP!T62*Q$226+AMV3kul!T61*Q$227+AMV4træ!T61*Q$228+AMV4træBP!T60*Q$229+AVV1træ!T61*Q$230+AVV1kul!T60*Q$231+AVV2træ!T61*Q$232+AVV2halm!T61*Q$233+AVV2gasGT!T61*Q$234+KKV!T61*Q$235+HCVgas!T61*Q$236+SPolie!T60*Q$237+SPgas!T60*Q$238+GeoEL!T59*Q$239+GeoVa!T59*Q$240+VP!T66*Q$241+Sol!T58*Q$242)","v":2.1956731568713125E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U63*R$225+AMV1træBP!U62*R$226+AMV3kul!U61*R$227+AMV4træ!U61*R$228+AMV4træBP!U60*R$229+AVV1træ!U61*R$230+AVV1kul!U60*R$231+AVV2træ!U61*R$232+AVV2halm!U61*R$233+AVV2gasGT!U61*R$234+KKV!U61*R$235+HCVgas!U61*R$236+SPolie!U60*R$237+SPgas!U60*R$238+GeoEL!U59*R$239+GeoVa!U59*R$240+VP!U66*R$241+Sol!U58*R$242)","v":2.2140080421147828E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V63*S$225+AMV1træBP!V62*S$226+AMV3kul!V61*S$227+AMV4træ!V61*S$228+AMV4træBP!V60*S$229+AVV1træ!V61*S$230+AVV1kul!V60*S$231+AVV2træ!V61*S$232+AVV2halm!V61*S$233+AVV2gasGT!V61*S$234+KKV!V61*S$235+HCVgas!V61*S$236+SPolie!V60*S$237+SPgas!V60*S$238+GeoEL!V59*S$239+GeoVa!V59*S$240+VP!V66*S$241+Sol!V58*S$242)","v":2.2325752518601059E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W63*T$225+AMV1træBP!W62*T$226+AMV3kul!W61*T$227+AMV4træ!W61*T$228+AMV4træBP!W60*T$229+AVV1træ!W61*T$230+AVV1kul!W60*T$231+AVV2træ!W61*T$232+AVV2halm!W61*T$233+AVV2gasGT!W61*T$234+KKV!W61*T$235+HCVgas!W61*T$236+SPolie!W60*T$237+SPgas!W60*T$238+GeoEL!W59*T$239+GeoVa!W59*T$240+VP!W66*T$241+Sol!W58*T$242)","v":2.2223649449259222E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X63*U$225+AMV1træBP!X62*U$226+AMV3kul!X61*U$227+AMV4træ!X61*U$228+AMV4træBP!X60*U$229+AVV1træ!X61*U$230+AVV1kul!X60*U$231+AVV2træ!X61*U$232+AVV2halm!X61*U$233+AVV2gasGT!X61*U$234+KKV!X61*U$235+HCVgas!X61*U$236+SPolie!X60*U$237+SPgas!X60*U$238+GeoEL!X59*U$239+GeoVa!X59*U$240+VP!X66*U$241+Sol!X58*U$242)","v":2.3669826758105438E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y63*V$225+AMV1træBP!Y62*V$226+AMV3kul!Y61*V$227+AMV4træ!Y61*V$228+AMV4træBP!Y60*V$229+AVV1træ!Y61*V$230+AVV1kul!Y60*V$231+AVV2træ!Y61*V$232+AVV2halm!Y61*V$233+AVV2gasGT!Y61*V$234+KKV!Y61*V$235+HCVgas!Y61*V$236+SPolie!Y60*V$237+SPgas!Y60*V$238+GeoEL!Y59*V$239+GeoVa!Y59*V$240+VP!Y66*V$241+Sol!Y58*V$242)","v":2.3829714672968048E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z63*W$225+AMV1træBP!Z62*W$226+AMV3kul!Z61*W$227+AMV4træ!Z61*W$228+AMV4træBP!Z60*W$229+AVV1træ!Z61*W$230+AVV1kul!Z60*W$231+AVV2træ!Z61*W$232+AVV2halm!Z61*W$233+AVV2gasGT!Z61*W$234+KKV!Z61*W$235+HCVgas!Z61*W$236+SPolie!Z60*W$237+SPgas!Z60*W$238+GeoEL!Z59*W$239+GeoVa!Z59*W$240+VP!Z66*W$241+Sol!Z58*W$242)","v":2.3854557554288273E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA63*X$225+AMV1træBP!AA62*X$226+AMV3kul!AA61*X$227+AMV4træ!AA61*X$228+AMV4træBP!AA60*X$229+AVV1træ!AA61*X$230+AVV1kul!AA60*X$231+AVV2træ!AA61*X$232+AVV2halm!AA61*X$233+AVV2gasGT!AA61*X$234+KKV!AA61*X$235+HCVgas!AA61*X$236+SPolie!AA60*X$237+SPgas!AA60*X$238+GeoEL!AA59*X$239+GeoVa!AA59*X$240+VP!AA66*X$241+Sol!AA58*X$242)","v":2.3500717785537001E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB63*Y$225+AMV1træBP!AB62*Y$226+AMV3kul!AB61*Y$227+AMV4træ!AB61*Y$228+AMV4træBP!AB60*Y$229+AVV1træ!AB61*Y$230+AVV1kul!AB60*Y$231+AVV2træ!AB61*Y$232+AVV2halm!AB61*Y$233+AVV2gasGT!AB61*Y$234+KKV!AB61*Y$235+HCVgas!AB61*Y$236+SPolie!AB60*Y$237+SPgas!AB60*Y$238+GeoEL!AB59*Y$239+GeoVa!AB59*Y$240+VP!AB66*Y$241+Sol!AB58*Y$242)","v":2.3523591134919464E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC63*Z$225+AMV1træBP!AC62*Z$226+AMV3kul!AC61*Z$227+AMV4træ!AC61*Z$228+AMV4træBP!AC60*Z$229+AVV1træ!AC61*Z$230+AVV1kul!AC60*Z$231+AVV2træ!AC61*Z$232+AVV2halm!AC61*Z$233+AVV2gasGT!AC61*Z$234+KKV!AC61*Z$235+HCVgas!AC61*Z$236+SPolie!AC60*Z$237+SPgas!AC60*Z$238+GeoEL!AC59*Z$239+GeoVa!AC59*Z$240+VP!AC66*Z$241+Sol!AC58*Z$242)","v":2.35467668191809E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD63*AA$225+AMV1træBP!AD62*AA$226+AMV3kul!AD61*AA$227+AMV4træ!AD61*AA$228+AMV4træBP!AD60*AA$229+AVV1træ!AD61*AA$230+AVV1kul!AD60*AA$231+AVV2træ!AD61*AA$232+AVV2halm!AD61*AA$233+AVV2gasGT!AD61*AA$234+KKV!AD61*AA$235+HCVgas!AD61*AA$236+SPolie!AD60*AA$237+SPgas!AD60*AA$238+GeoEL!AD59*AA$239+GeoVa!AD59*AA$240+VP!AD66*AA$241+Sol!AD58*AA$242)","v":2.3570250872493956E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE63*AB$225+AMV1træBP!AE62*AB$226+AMV3kul!AE61*AB$227+AMV4træ!AE61*AB$228+AMV4træBP!AE60*AB$229+AVV1træ!AE61*AB$230+AVV1kul!AE60*AB$231+AVV2træ!AE61*AB$232+AVV2halm!AE61*AB$233+AVV2gasGT!AE61*AB$234+KKV!AE61*AB$235+HCVgas!AE61*AB$236+SPolie!AE60*AB$237+SPgas!AE60*AB$238+GeoEL!AE59*AB$239+GeoVa!AE59*AB$240+VP!AE66*AB$241+Sol!AE58*AB$242)","v":2.359404949068469E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF63*AC$225+AMV1træBP!AF62*AC$226+AMV3kul!AF61*AC$227+AMV4træ!AF61*AC$228+AMV4træBP!AF60*AC$229+AVV1træ!AF61*AC$230+AVV1kul!AF60*AC$231+AVV2træ!AF61*AC$232+AVV2halm!AF61*AC$233+AVV2gasGT!AF61*AC$234+KKV!AF61*AC$235+HCVgas!AF61*AC$236+SPolie!AF60*AC$237+SPgas!AF60*AC$238+GeoEL!AF59*AC$239+GeoVa!AF59*AC$240+VP!AF66*AC$241+Sol!AF58*AC$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG63*AD$225+AMV1træBP!AG62*AD$226+AMV3kul!AG61*AD$227+AMV4træ!AG61*AD$228+AMV4træBP!AG60*AD$229+AVV1træ!AG61*AD$230+AVV1kul!AG60*AD$231+AVV2træ!AG61*AD$232+AVV2halm!AG61*AD$233+AVV2gasGT!AG61*AD$234+KKV!AG61*AD$235+HCVgas!AG61*AD$236+SPolie!AG60*AD$237+SPgas!AG60*AD$238+GeoEL!AG59*AD$239+GeoVa!AG59*AD$240+VP!AG66*AD$241+Sol!AG58*AD$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH63*AE$225+AMV1træBP!AH62*AE$226+AMV3kul!AH61*AE$227+AMV4træ!AH61*AE$228+AMV4træBP!AH60*AE$229+AVV1træ!AH61*AE$230+AVV1kul!AH60*AE$231+AVV2træ!AH61*AE$232+AVV2halm!AH61*AE$233+AVV2gasGT!AH61*AE$234+KKV!AH61*AE$235+HCVgas!AH61*AE$236+SPolie!AH60*AE$237+SPgas!AH60*AE$238+GeoEL!AH59*AE$239+GeoVa!AH59*AE$240+VP!AH66*AE$241+Sol!AH58*AE$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI63*AF$225+AMV1træBP!AI62*AF$226+AMV3kul!AI61*AF$227+AMV4træ!AI61*AF$228+AMV4træBP!AI60*AF$229+AVV1træ!AI61*AF$230+AVV1kul!AI60*AF$231+AVV2træ!AI61*AF$232+AVV2halm!AI61*AF$233+AVV2gasGT!AI61*AF$234+KKV!AI61*AF$235+HCVgas!AI61*AF$236+SPolie!AI60*AF$237+SPgas!AI60*AF$238+GeoEL!AI59*AF$239+GeoVa!AI59*AF$240+VP!AI66*AF$241+Sol!AI58*AF$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ63*AG$225+AMV1træBP!AJ62*AG$226+AMV3kul!AJ61*AG$227+AMV4træ!AJ61*AG$228+AMV4træBP!AJ60*AG$229+AVV1træ!AJ61*AG$230+AVV1kul!AJ60*AG$231+AVV2træ!AJ61*AG$232+AVV2halm!AJ61*AG$233+AVV2gasGT!AJ61*AG$234+KKV!AJ61*AG$235+HCVgas!AJ61*AG$236+SPolie!AJ60*AG$237+SPgas!AJ60*AG$238+GeoEL!AJ59*AG$239+GeoVa!AJ59*AG$240+VP!AJ66*AG$241+Sol!AJ58*AG$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK63*AH$225+AMV1træBP!AK62*AH$226+AMV3kul!AK61*AH$227+AMV4træ!AK61*AH$228+AMV4træBP!AK60*AH$229+AVV1træ!AK61*AH$230+AVV1kul!AK60*AH$231+AVV2træ!AK61*AH$232+AVV2halm!AK61*AH$233+AVV2gasGT!AK61*AH$234+KKV!AK61*AH$235+HCVgas!AK61*AH$236+SPolie!AK60*AH$237+SPgas!AK60*AH$238+GeoEL!AK59*AH$239+GeoVa!AK59*AH$240+VP!AK66*AH$241+Sol!AK58*AH$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL63*AI$225+AMV1træBP!AL62*AI$226+AMV3kul!AL61*AI$227+AMV4træ!AL61*AI$228+AMV4træBP!AL60*AI$229+AVV1træ!AL61*AI$230+AVV1kul!AL60*AI$231+AVV2træ!AL61*AI$232+AVV2halm!AL61*AI$233+AVV2gasGT!AL61*AI$234+KKV!AL61*AI$235+HCVgas!AL61*AI$236+SPolie!AL60*AI$237+SPgas!AL60*AI$238+GeoEL!AL59*AI$239+GeoVa!AL59*AI$240+VP!AL66*AI$241+Sol!AL58*AI$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM63*AJ$225+AMV1træBP!AM62*AJ$226+AMV3kul!AM61*AJ$227+AMV4træ!AM61*AJ$228+AMV4træBP!AM60*AJ$229+AVV1træ!AM61*AJ$230+AVV1kul!AM60*AJ$231+AVV2træ!AM61*AJ$232+AVV2halm!AM61*AJ$233+AVV2gasGT!AM61*AJ$234+KKV!AM61*AJ$235+HCVgas!AM61*AJ$236+SPolie!AM60*AJ$237+SPgas!AM60*AJ$238+GeoEL!AM59*AJ$239+GeoVa!AM59*AJ$240+VP!AM66*AJ$241+Sol!AM58*AJ$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN63*AK$225+AMV1træBP!AN62*AK$226+AMV3kul!AN61*AK$227+AMV4træ!AN61*AK$228+AMV4træBP!AN60*AK$229+AVV1træ!AN61*AK$230+AVV1kul!AN60*AK$231+AVV2træ!AN61*AK$232+AVV2halm!AN61*AK$233+AVV2gasGT!AN61*AK$234+KKV!AN61*AK$235+HCVgas!AN61*AK$236+SPolie!AN60*AK$237+SPgas!AN60*AK$238+GeoEL!AN59*AK$239+GeoVa!AN59*AK$240+VP!AN66*AK$241+Sol!AN58*AK$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO63*AL$225+AMV1træBP!AO62*AL$226+AMV3kul!AO61*AL$227+AMV4træ!AO61*AL$228+AMV4træBP!AO60*AL$229+AVV1træ!AO61*AL$230+AVV1kul!AO60*AL$231+AVV2træ!AO61*AL$232+AVV2halm!AO61*AL$233+AVV2gasGT!AO61*AL$234+KKV!AO61*AL$235+HCVgas!AO61*AL$236+SPolie!AO60*AL$237+SPgas!AO60*AL$238+GeoEL!AO59*AL$239+GeoVa!AO59*AL$240+VP!AO66*AL$241+Sol!AO58*AL$242)","v":2.3618169036682374E-2},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP63*AM$225+AMV1træBP!AP62*AM$226+AMV3kul!AP61*AM$227+AMV4træ!AP61*AM$228+AMV4træBP!AP60*AM$229+AVV1træ!AP61*AM$230+AVV1kul!AP60*AM$231+AVV2træ!AP61*AM$232+AVV2halm!AP61*AM$233+AVV2gasGT!AP61*AM$234+KKV!AP61*AM$235+HCVgas!AP61*AM$236+SPolie!AP60*AM$237+SPgas!AP60*AM$238+GeoEL!AP59*AM$239+GeoVa!AP59*AM$240+VP!AP66*AM$241+Sol!AP58*AM$242)","v":2.3618169036682374E-2}]
[null,null,"NOx-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H64*E$225+AMV1træBP!H63*E$226+AMV3kul!H62*E$227+AMV4træ!H62*E$228+AMV4træBP!H61*E$229+AVV1træ!H62*E$230+AVV1kul!H61*E$231+AVV2træ!H62*E$232+AVV2halm!H62*E$233+AVV2gasGT!H62*E$234+KKV!H62*E$235+HCVgas!H62*E$236+SPolie!H61*E$237+SPgas!H61*E$238+GeoEL!H60*E$239+GeoVa!H60*E$240+VP!H67*E$241+Sol!H59*E$242)","v":0.77779320554939158},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I64*F$225+AMV1træBP!I63*F$226+AMV3kul!I62*F$227+AMV4træ!I62*F$228+AMV4træBP!I61*F$229+AVV1træ!I62*F$230+AVV1kul!I61*F$231+AVV2træ!I62*F$232+AVV2halm!I62*F$233+AVV2gasGT!I62*F$234+KKV!I62*F$235+HCVgas!I62*F$236+SPolie!I61*F$237+SPgas!I61*F$238+GeoEL!I60*F$239+GeoVa!I60*F$240+VP!I67*F$241+Sol!I59*F$242)","v":0.77779320554939158},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J64*G$225+AMV1træBP!J63*G$226+AMV3kul!J62*G$227+AMV4træ!J62*G$228+AMV4træBP!J61*G$229+AVV1træ!J62*G$230+AVV1kul!J61*G$231+AVV2træ!J62*G$232+AVV2halm!J62*G$233+AVV2gasGT!J62*G$234+KKV!J62*G$235+HCVgas!J62*G$236+SPolie!J61*G$237+SPgas!J61*G$238+GeoEL!J60*G$239+GeoVa!J60*G$240+VP!J67*G$241+Sol!J59*G$242)","v":0.77779320554939158},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K64*H$225+AMV1træBP!K63*H$226+AMV3kul!K62*H$227+AMV4træ!K62*H$228+AMV4træBP!K61*H$229+AVV1træ!K62*H$230+AVV1kul!K61*H$231+AVV2træ!K62*H$232+AVV2halm!K62*H$233+AVV2gasGT!K62*H$234+KKV!K62*H$235+HCVgas!K62*H$236+SPolie!K61*H$237+SPgas!K61*H$238+GeoEL!K60*H$239+GeoVa!K60*H$240+VP!K67*H$241+Sol!K59*H$242)","v":0.77876464920256316},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L64*I$225+AMV1træBP!L63*I$226+AMV3kul!L62*I$227+AMV4træ!L62*I$228+AMV4træBP!L61*I$229+AVV1træ!L62*I$230+AVV1kul!L61*I$231+AVV2træ!L62*I$232+AVV2halm!L62*I$233+AVV2gasGT!L62*I$234+KKV!L62*I$235+HCVgas!L62*I$236+SPolie!L61*I$237+SPgas!L61*I$238+GeoEL!L60*I$239+GeoVa!L60*I$240+VP!L67*I$241+Sol!L59*I$242)","v":0.52258266144832166},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M64*J$225+AMV1træBP!M63*J$226+AMV3kul!M62*J$227+AMV4træ!M62*J$228+AMV4træBP!M61*J$229+AVV1træ!M62*J$230+AVV1kul!M61*J$231+AVV2træ!M62*J$232+AVV2halm!M62*J$233+AVV2gasGT!M62*J$234+KKV!M62*J$235+HCVgas!M62*J$236+SPolie!M61*J$237+SPgas!M61*J$238+GeoEL!M60*J$239+GeoVa!M60*J$240+VP!M67*J$241+Sol!M59*J$242)","v":0.5204441200569524},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N64*K$225+AMV1træBP!N63*K$226+AMV3kul!N62*K$227+AMV4træ!N62*K$228+AMV4træBP!N61*K$229+AVV1træ!N62*K$230+AVV1kul!N61*K$231+AVV2træ!N62*K$232+AVV2halm!N62*K$233+AVV2gasGT!N62*K$234+KKV!N62*K$235+HCVgas!N62*K$236+SPolie!N61*K$237+SPgas!N61*K$238+GeoEL!N60*K$239+GeoVa!N60*K$240+VP!N67*K$241+Sol!N59*K$242)","v":0.51828320545412809},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O64*L$225+AMV1træBP!O63*L$226+AMV3kul!O62*L$227+AMV4træ!O62*L$228+AMV4træBP!O61*L$229+AVV1træ!O62*L$230+AVV1kul!O61*L$231+AVV2træ!O62*L$232+AVV2halm!O62*L$233+AVV2gasGT!O62*L$234+KKV!O62*L$235+HCVgas!O62*L$236+SPolie!O61*L$237+SPgas!O61*L$238+GeoEL!O60*L$239+GeoVa!O60*L$240+VP!O67*L$241+Sol!O59*L$242)","v":0.51609956469407248},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P64*M$225+AMV1træBP!P63*M$226+AMV3kul!P62*M$227+AMV4træ!P62*M$228+AMV4træBP!P61*M$229+AVV1træ!P62*M$230+AVV1kul!P61*M$231+AVV2træ!P62*M$232+AVV2halm!P62*M$233+AVV2gasGT!P62*M$234+KKV!P62*M$235+HCVgas!P62*M$236+SPolie!P61*M$237+SPgas!P61*M$238+GeoEL!P60*M$239+GeoVa!P60*M$240+VP!P67*M$241+Sol!P59*M$242)","v":0.5138928373679631},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q64*N$225+AMV1træBP!Q63*N$226+AMV3kul!Q62*N$227+AMV4træ!Q62*N$228+AMV4træBP!Q61*N$229+AVV1træ!Q62*N$230+AVV1kul!Q61*N$231+AVV2træ!Q62*N$232+AVV2halm!Q62*N$233+AVV2gasGT!Q62*N$234+KKV!Q62*N$235+HCVgas!Q62*N$236+SPolie!Q61*N$237+SPgas!Q61*N$238+GeoEL!Q60*N$239+GeoVa!Q60*N$240+VP!Q67*N$241+Sol!Q59*N$242)","v":0.50852003176129357},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R64*O$225+AMV1træBP!R63*O$226+AMV3kul!R62*O$227+AMV4træ!R62*O$228+AMV4træBP!R61*O$229+AVV1træ!R62*O$230+AVV1kul!R61*O$231+AVV2træ!R62*O$232+AVV2halm!R62*O$233+AVV2gasGT!R62*O$234+KKV!R62*O$235+HCVgas!R62*O$236+SPolie!R61*O$237+SPgas!R61*O$238+GeoEL!R60*O$239+GeoVa!R60*O$240+VP!R67*O$241+Sol!R59*O$242)","v":0.51136812220392136},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S64*P$225+AMV1træBP!S63*P$226+AMV3kul!S62*P$227+AMV4træ!S62*P$228+AMV4træBP!S61*P$229+AVV1træ!S62*P$230+AVV1kul!S61*P$231+AVV2træ!S62*P$232+AVV2halm!S62*P$233+AVV2gasGT!S62*P$234+KKV!S62*P$235+HCVgas!S62*P$236+SPolie!S61*P$237+SPgas!S61*P$238+GeoEL!S60*P$239+GeoVa!S60*P$240+VP!S67*P$241+Sol!S59*P$242)","v":0.51425162815898728},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T64*Q$225+AMV1træBP!T63*Q$226+AMV3kul!T62*Q$227+AMV4træ!T62*Q$228+AMV4træBP!T61*Q$229+AVV1træ!T62*Q$230+AVV1kul!T61*Q$231+AVV2træ!T62*Q$232+AVV2halm!T62*Q$233+AVV2gasGT!T62*Q$234+KKV!T62*Q$235+HCVgas!T62*Q$236+SPolie!T61*Q$237+SPgas!T61*Q$238+GeoEL!T60*Q$239+GeoVa!T60*Q$240+VP!T67*Q$241+Sol!T59*Q$242)","v":0.51717121433794166},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U64*R$225+AMV1træBP!U63*R$226+AMV3kul!U62*R$227+AMV4træ!U62*R$228+AMV4træBP!U61*R$229+AVV1træ!U62*R$230+AVV1kul!U61*R$231+AVV2træ!U62*R$232+AVV2halm!U62*R$233+AVV2gasGT!U62*R$234+KKV!U62*R$235+HCVgas!U62*R$236+SPolie!U61*R$237+SPgas!U61*R$238+GeoEL!U60*R$239+GeoVa!U60*R$240+VP!U67*R$241+Sol!U59*R$242)","v":0.52012756219152978},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V64*S$225+AMV1træBP!V63*S$226+AMV3kul!V62*S$227+AMV4træ!V62*S$228+AMV4træBP!V61*S$229+AVV1træ!V62*S$230+AVV1kul!V61*S$231+AVV2træ!V62*S$232+AVV2halm!V62*S$233+AVV2gasGT!V62*S$234+KKV!V62*S$235+HCVgas!V62*S$236+SPolie!V61*S$237+SPgas!V61*S$238+GeoEL!V60*S$239+GeoVa!V60*S$240+VP!V67*S$241+Sol!V59*S$242)","v":0.52312137044005746},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W64*T$225+AMV1træBP!W63*T$226+AMV3kul!W62*T$227+AMV4træ!W62*T$228+AMV4træBP!W61*T$229+AVV1træ!W62*T$230+AVV1kul!W61*T$231+AVV2træ!W62*T$232+AVV2halm!W62*T$233+AVV2gasGT!W62*T$234+KKV!W62*T$235+HCVgas!W62*T$236+SPolie!W61*T$237+SPgas!W61*T$238+GeoEL!W60*T$239+GeoVa!W60*T$240+VP!W67*T$241+Sol!W59*T$242)","v":0.52157877547994302},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X64*U$225+AMV1træBP!X63*U$226+AMV3kul!X62*U$227+AMV4træ!X62*U$228+AMV4træBP!X61*U$229+AVV1træ!X62*U$230+AVV1kul!X61*U$231+AVV2træ!X62*U$232+AVV2halm!X62*U$233+AVV2gasGT!X62*U$234+KKV!X62*U$235+HCVgas!X62*U$236+SPolie!X61*U$237+SPgas!X61*U$238+GeoEL!X60*U$239+GeoVa!X60*U$240+VP!X67*U$241+Sol!X59*U$242)","v":0.51917383570135744},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y64*V$225+AMV1træBP!Y63*V$226+AMV3kul!Y62*V$227+AMV4træ!Y62*V$228+AMV4træBP!Y61*V$229+AVV1træ!Y62*V$230+AVV1kul!Y61*V$231+AVV2træ!Y62*V$232+AVV2halm!Y62*V$233+AVV2gasGT!Y62*V$234+KKV!Y62*V$235+HCVgas!Y62*V$236+SPolie!Y61*V$237+SPgas!Y61*V$238+GeoEL!Y60*V$239+GeoVa!Y60*V$240+VP!Y67*V$241+Sol!Y59*V$242)","v":0.52185921040671224},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z64*W$225+AMV1træBP!Z63*W$226+AMV3kul!Z62*W$227+AMV4træ!Z62*W$228+AMV4træBP!Z61*W$229+AVV1træ!Z62*W$230+AVV1kul!Z61*W$231+AVV2træ!Z62*W$232+AVV2halm!Z62*W$233+AVV2gasGT!Z62*W$234+KKV!Z62*W$235+HCVgas!Z62*W$236+SPolie!Z61*W$237+SPgas!Z61*W$238+GeoEL!Z60*W$239+GeoVa!Z60*W$240+VP!Z67*W$241+Sol!Z59*W$242)","v":0.47771597789426024},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA64*X$225+AMV1træBP!AA63*X$226+AMV3kul!AA62*X$227+AMV4træ!AA62*X$228+AMV4træBP!AA61*X$229+AVV1træ!AA62*X$230+AVV1kul!AA61*X$231+AVV2træ!AA62*X$232+AVV2halm!AA62*X$233+AVV2gasGT!AA62*X$234+KKV!AA62*X$235+HCVgas!AA62*X$236+SPolie!AA61*X$237+SPgas!AA61*X$238+GeoEL!AA60*X$239+GeoVa!AA60*X$240+VP!AA67*X$241+Sol!AA59*X$242)","v":0.4727499663799779},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB64*Y$225+AMV1træBP!AB63*Y$226+AMV3kul!AB62*Y$227+AMV4træ!AB62*Y$228+AMV4træBP!AB61*Y$229+AVV1træ!AB62*Y$230+AVV1kul!AB61*Y$231+AVV2træ!AB62*Y$232+AVV2halm!AB62*Y$233+AVV2gasGT!AB62*Y$234+KKV!AB62*Y$235+HCVgas!AB62*Y$236+SPolie!AB61*Y$237+SPgas!AB61*Y$238+GeoEL!AB60*Y$239+GeoVa!AB60*Y$240+VP!AB67*Y$241+Sol!AB59*Y$242)","v":0.47242919675409234},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC64*Z$225+AMV1træBP!AC63*Z$226+AMV3kul!AC62*Z$227+AMV4træ!AC62*Z$228+AMV4træBP!AC61*Z$229+AVV1træ!AC62*Z$230+AVV1kul!AC61*Z$231+AVV2træ!AC62*Z$232+AVV2halm!AC62*Z$233+AVV2gasGT!AC62*Z$234+KKV!AC62*Z$235+HCVgas!AC62*Z$236+SPolie!AC61*Z$237+SPgas!AC61*Z$238+GeoEL!AC60*Z$239+GeoVa!AC60*Z$240+VP!AC67*Z$241+Sol!AC59*Z$242)","v":0.47210418726615594},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD64*AA$225+AMV1træBP!AD63*AA$226+AMV3kul!AD62*AA$227+AMV4træ!AD62*AA$228+AMV4træBP!AD61*AA$229+AVV1træ!AD62*AA$230+AVV1kul!AD61*AA$231+AVV2træ!AD62*AA$232+AVV2halm!AD62*AA$233+AVV2gasGT!AD62*AA$234+KKV!AD62*AA$235+HCVgas!AD62*AA$236+SPolie!AD61*AA$237+SPgas!AD61*AA$238+GeoEL!AD60*AA$239+GeoVa!AD60*AA$240+VP!AD67*AA$241+Sol!AD59*AA$242)","v":0.47177485329457414},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE64*AB$225+AMV1træBP!AE63*AB$226+AMV3kul!AE62*AB$227+AMV4træ!AE62*AB$228+AMV4træBP!AE61*AB$229+AVV1træ!AE62*AB$230+AVV1kul!AE61*AB$231+AVV2træ!AE62*AB$232+AVV2halm!AE62*AB$233+AVV2gasGT!AE62*AB$234+KKV!AE62*AB$235+HCVgas!AE62*AB$236+SPolie!AE61*AB$237+SPgas!AE61*AB$238+GeoEL!AE60*AB$239+GeoVa!AE60*AB$240+VP!AE67*AB$241+Sol!AE59*AB$242)","v":0.47144110795076866},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF64*AC$225+AMV1træBP!AF63*AC$226+AMV3kul!AF62*AC$227+AMV4træ!AF62*AC$228+AMV4træBP!AF61*AC$229+AVV1træ!AF62*AC$230+AVV1kul!AF61*AC$231+AVV2træ!AF62*AC$232+AVV2halm!AF62*AC$233+AVV2gasGT!AF62*AC$234+KKV!AF62*AC$235+HCVgas!AF62*AC$236+SPolie!AF61*AC$237+SPgas!AF61*AC$238+GeoEL!AF60*AC$239+GeoVa!AF60*AC$240+VP!AF67*AC$241+Sol!AF59*AC$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG64*AD$225+AMV1træBP!AG63*AD$226+AMV3kul!AG62*AD$227+AMV4træ!AG62*AD$228+AMV4træBP!AG61*AD$229+AVV1træ!AG62*AD$230+AVV1kul!AG61*AD$231+AVV2træ!AG62*AD$232+AVV2halm!AG62*AD$233+AVV2gasGT!AG62*AD$234+KKV!AG62*AD$235+HCVgas!AG62*AD$236+SPolie!AG61*AD$237+SPgas!AG61*AD$238+GeoEL!AG60*AD$239+GeoVa!AG60*AD$240+VP!AG67*AD$241+Sol!AG59*AD$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH64*AE$225+AMV1træBP!AH63*AE$226+AMV3kul!AH62*AE$227+AMV4træ!AH62*AE$228+AMV4træBP!AH61*AE$229+AVV1træ!AH62*AE$230+AVV1kul!AH61*AE$231+AVV2træ!AH62*AE$232+AVV2halm!AH62*AE$233+AVV2gasGT!AH62*AE$234+KKV!AH62*AE$235+HCVgas!AH62*AE$236+SPolie!AH61*AE$237+SPgas!AH61*AE$238+GeoEL!AH60*AE$239+GeoVa!AH60*AE$240+VP!AH67*AE$241+Sol!AH59*AE$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI64*AF$225+AMV1træBP!AI63*AF$226+AMV3kul!AI62*AF$227+AMV4træ!AI62*AF$228+AMV4træBP!AI61*AF$229+AVV1træ!AI62*AF$230+AVV1kul!AI61*AF$231+AVV2træ!AI62*AF$232+AVV2halm!AI62*AF$233+AVV2gasGT!AI62*AF$234+KKV!AI62*AF$235+HCVgas!AI62*AF$236+SPolie!AI61*AF$237+SPgas!AI61*AF$238+GeoEL!AI60*AF$239+GeoVa!AI60*AF$240+VP!AI67*AF$241+Sol!AI59*AF$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ64*AG$225+AMV1træBP!AJ63*AG$226+AMV3kul!AJ62*AG$227+AMV4træ!AJ62*AG$228+AMV4træBP!AJ61*AG$229+AVV1træ!AJ62*AG$230+AVV1kul!AJ61*AG$231+AVV2træ!AJ62*AG$232+AVV2halm!AJ62*AG$233+AVV2gasGT!AJ62*AG$234+KKV!AJ62*AG$235+HCVgas!AJ62*AG$236+SPolie!AJ61*AG$237+SPgas!AJ61*AG$238+GeoEL!AJ60*AG$239+GeoVa!AJ60*AG$240+VP!AJ67*AG$241+Sol!AJ59*AG$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK64*AH$225+AMV1træBP!AK63*AH$226+AMV3kul!AK62*AH$227+AMV4træ!AK62*AH$228+AMV4træBP!AK61*AH$229+AVV1træ!AK62*AH$230+AVV1kul!AK61*AH$231+AVV2træ!AK62*AH$232+AVV2halm!AK62*AH$233+AVV2gasGT!AK62*AH$234+KKV!AK62*AH$235+HCVgas!AK62*AH$236+SPolie!AK61*AH$237+SPgas!AK61*AH$238+GeoEL!AK60*AH$239+GeoVa!AK60*AH$240+VP!AK67*AH$241+Sol!AK59*AH$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL64*AI$225+AMV1træBP!AL63*AI$226+AMV3kul!AL62*AI$227+AMV4træ!AL62*AI$228+AMV4træBP!AL61*AI$229+AVV1træ!AL62*AI$230+AVV1kul!AL61*AI$231+AVV2træ!AL62*AI$232+AVV2halm!AL62*AI$233+AVV2gasGT!AL62*AI$234+KKV!AL62*AI$235+HCVgas!AL62*AI$236+SPolie!AL61*AI$237+SPgas!AL61*AI$238+GeoEL!AL60*AI$239+GeoVa!AL60*AI$240+VP!AL67*AI$241+Sol!AL59*AI$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM64*AJ$225+AMV1træBP!AM63*AJ$226+AMV3kul!AM62*AJ$227+AMV4træ!AM62*AJ$228+AMV4træBP!AM61*AJ$229+AVV1træ!AM62*AJ$230+AVV1kul!AM61*AJ$231+AVV2træ!AM62*AJ$232+AVV2halm!AM62*AJ$233+AVV2gasGT!AM62*AJ$234+KKV!AM62*AJ$235+HCVgas!AM62*AJ$236+SPolie!AM61*AJ$237+SPgas!AM61*AJ$238+GeoEL!AM60*AJ$239+GeoVa!AM60*AJ$240+VP!AM67*AJ$241+Sol!AM59*AJ$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN64*AK$225+AMV1træBP!AN63*AK$226+AMV3kul!AN62*AK$227+AMV4træ!AN62*AK$228+AMV4træBP!AN61*AK$229+AVV1træ!AN62*AK$230+AVV1kul!AN61*AK$231+AVV2træ!AN62*AK$232+AVV2halm!AN62*AK$233+AVV2gasGT!AN62*AK$234+KKV!AN62*AK$235+HCVgas!AN62*AK$236+SPolie!AN61*AK$237+SPgas!AN61*AK$238+GeoEL!AN60*AK$239+GeoVa!AN60*AK$240+VP!AN67*AK$241+Sol!AN59*AK$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO64*AL$225+AMV1træBP!AO63*AL$226+AMV3kul!AO62*AL$227+AMV4træ!AO62*AL$228+AMV4træBP!AO61*AL$229+AVV1træ!AO62*AL$230+AVV1kul!AO61*AL$231+AVV2træ!AO62*AL$232+AVV2halm!AO62*AL$233+AVV2gasGT!AO62*AL$234+KKV!AO62*AL$235+HCVgas!AO62*AL$236+SPolie!AO61*AL$237+SPgas!AO61*AL$238+GeoEL!AO60*AL$239+GeoVa!AO60*AL$240+VP!AO67*AL$241+Sol!AO59*AL$242)","v":0.4711028620027512},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP64*AM$225+AMV1træBP!AP63*AM$226+AMV3kul!AP62*AM$227+AMV4træ!AP62*AM$228+AMV4træBP!AP61*AM$229+AVV1træ!AP62*AM$230+AVV1kul!AP61*AM$231+AVV2træ!AP62*AM$232+AVV2halm!AP62*AM$233+AVV2gasGT!AP62*AM$234+KKV!AP62*AM$235+HCVgas!AP62*AM$236+SPolie!AP61*AM$237+SPgas!AP61*AM$238+GeoEL!AP60*AM$239+GeoVa!AP60*AM$240+VP!AP67*AM$241+Sol!AP59*AM$242)","v":0.4711028620027512}]
[null,null,"PM2,5-omkostning",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H65*E$225+AMV1træBP!H64*E$226+AMV3kul!H63*E$227+AMV4træ!H63*E$228+AMV4træBP!H62*E$229+AVV1træ!H63*E$230+AVV1kul!H62*E$231+AVV2træ!H63*E$232+AVV2halm!H63*E$233+AVV2gasGT!H63*E$234+KKV!H63*E$235+HCVgas!H63*E$236+SPolie!H62*E$237+SPgas!H62*E$238+GeoEL!H61*E$239+GeoVa!H61*E$240+VP!H68*E$241+Sol!H60*E$242)","v":0.20974106940610787},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I65*F$225+AMV1træBP!I64*F$226+AMV3kul!I63*F$227+AMV4træ!I63*F$228+AMV4træBP!I62*F$229+AVV1træ!I63*F$230+AVV1kul!I62*F$231+AVV2træ!I63*F$232+AVV2halm!I63*F$233+AVV2gasGT!I63*F$234+KKV!I63*F$235+HCVgas!I63*F$236+SPolie!I62*F$237+SPgas!I62*F$238+GeoEL!I61*F$239+GeoVa!I61*F$240+VP!I68*F$241+Sol!I60*F$242)","v":0.20974106940610787},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J65*G$225+AMV1træBP!J64*G$226+AMV3kul!J63*G$227+AMV4træ!J63*G$228+AMV4træBP!J62*G$229+AVV1træ!J63*G$230+AVV1kul!J62*G$231+AVV2træ!J63*G$232+AVV2halm!J63*G$233+AVV2gasGT!J63*G$234+KKV!J63*G$235+HCVgas!J63*G$236+SPolie!J62*G$237+SPgas!J62*G$238+GeoEL!J61*G$239+GeoVa!J61*G$240+VP!J68*G$241+Sol!J60*G$242)","v":0.20974106940610787},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K65*H$225+AMV1træBP!K64*H$226+AMV3kul!K63*H$227+AMV4træ!K63*H$228+AMV4træBP!K62*H$229+AVV1træ!K63*H$230+AVV1kul!K62*H$231+AVV2træ!K63*H$232+AVV2halm!K63*H$233+AVV2gasGT!K63*H$234+KKV!K63*H$235+HCVgas!K63*H$236+SPolie!K62*H$237+SPgas!K62*H$238+GeoEL!K61*H$239+GeoVa!K61*H$240+VP!K68*H$241+Sol!K60*H$242)","v":0.21000303059223066},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L65*I$225+AMV1træBP!L64*I$226+AMV3kul!L63*I$227+AMV4træ!L63*I$228+AMV4træBP!L62*I$229+AVV1træ!L63*I$230+AVV1kul!L62*I$231+AVV2træ!L63*I$232+AVV2halm!L63*I$233+AVV2gasGT!L63*I$234+KKV!L63*I$235+HCVgas!L63*I$236+SPolie!L62*I$237+SPgas!L62*I$238+GeoEL!L61*I$239+GeoVa!L61*I$240+VP!L68*I$241+Sol!L60*I$242)","v":0.14092054993954395},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M65*J$225+AMV1træBP!M64*J$226+AMV3kul!M63*J$227+AMV4træ!M63*J$228+AMV4træBP!M62*J$229+AVV1træ!M63*J$230+AVV1kul!M62*J$231+AVV2træ!M63*J$232+AVV2halm!M63*J$233+AVV2gasGT!M63*J$234+KKV!M63*J$235+HCVgas!M63*J$236+SPolie!M62*J$237+SPgas!M62*J$238+GeoEL!M61*J$239+GeoVa!M61*J$240+VP!M68*J$241+Sol!M60*J$242)","v":0.1407803133229738},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N65*K$225+AMV1træBP!N64*K$226+AMV3kul!N63*K$227+AMV4træ!N63*K$228+AMV4træBP!N62*K$229+AVV1træ!N63*K$230+AVV1kul!N62*K$231+AVV2træ!N63*K$232+AVV2halm!N63*K$233+AVV2gasGT!N63*K$234+KKV!N63*K$235+HCVgas!N63*K$236+SPolie!N62*K$237+SPgas!N62*K$238+GeoEL!N61*K$239+GeoVa!N61*K$240+VP!N68*K$241+Sol!N60*K$242)","v":0.140638609564599},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O65*L$225+AMV1træBP!O64*L$226+AMV3kul!O63*L$227+AMV4træ!O63*L$228+AMV4træBP!O62*L$229+AVV1træ!O63*L$230+AVV1kul!O62*L$231+AVV2træ!O63*L$232+AVV2halm!O63*L$233+AVV2gasGT!O63*L$234+KKV!O63*L$235+HCVgas!O63*L$236+SPolie!O62*L$237+SPgas!O62*L$238+GeoEL!O61*L$239+GeoVa!O61*L$240+VP!O68*L$241+Sol!O60*L$242)","v":0.14049541551970898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P65*M$225+AMV1træBP!P64*M$226+AMV3kul!P63*M$227+AMV4træ!P63*M$228+AMV4træBP!P62*M$229+AVV1træ!P63*M$230+AVV1kul!P62*M$231+AVV2træ!P63*M$232+AVV2halm!P63*M$233+AVV2gasGT!P63*M$234+KKV!P63*M$235+HCVgas!P63*M$236+SPolie!P62*M$237+SPgas!P62*M$238+GeoEL!P61*M$239+GeoVa!P61*M$240+VP!P68*M$241+Sol!P60*M$242)","v":0.1403507075541979},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q65*N$225+AMV1træBP!Q64*N$226+AMV3kul!Q63*N$227+AMV4træ!Q63*N$228+AMV4træBP!Q62*N$229+AVV1træ!Q63*N$230+AVV1kul!Q62*N$231+AVV2træ!Q63*N$232+AVV2halm!Q63*N$233+AVV2gasGT!Q63*N$234+KKV!Q63*N$235+HCVgas!Q63*N$236+SPolie!Q62*N$237+SPgas!Q62*N$238+GeoEL!Q61*N$239+GeoVa!Q61*N$240+VP!Q68*N$241+Sol!Q60*N$242)","v":0.1393433280265155},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R65*O$225+AMV1træBP!R64*O$226+AMV3kul!R63*O$227+AMV4træ!R63*O$228+AMV4træBP!R62*O$229+AVV1træ!R63*O$230+AVV1kul!R62*O$231+AVV2træ!R63*O$232+AVV2halm!R63*O$233+AVV2gasGT!R63*O$234+KKV!R63*O$235+HCVgas!R63*O$236+SPolie!R62*O$237+SPgas!R62*O$238+GeoEL!R61*O$239+GeoVa!R61*O$240+VP!R68*O$241+Sol!R60*O$242)","v":0.14011842452219553},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S65*P$225+AMV1træBP!S64*P$226+AMV3kul!S63*P$227+AMV4træ!S63*P$228+AMV4træBP!S62*P$229+AVV1træ!S63*P$230+AVV1kul!S62*P$231+AVV2træ!S63*P$232+AVV2halm!S63*P$233+AVV2gasGT!S63*P$234+KKV!S63*P$235+HCVgas!S63*P$236+SPolie!S62*P$237+SPgas!S62*P$238+GeoEL!S61*P$239+GeoVa!S61*P$240+VP!S68*P$241+Sol!S60*P$242)","v":0.14090315920884475},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T65*Q$225+AMV1træBP!T64*Q$226+AMV3kul!T63*Q$227+AMV4træ!T63*Q$228+AMV4træBP!T62*Q$229+AVV1træ!T63*Q$230+AVV1kul!T62*Q$231+AVV2træ!T63*Q$232+AVV2halm!T63*Q$233+AVV2gasGT!T63*Q$234+KKV!T63*Q$235+HCVgas!T63*Q$236+SPolie!T62*Q$237+SPgas!T62*Q$238+GeoEL!T61*Q$239+GeoVa!T61*Q$240+VP!T68*Q$241+Sol!T60*Q$242)","v":0.14169771298504275},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U65*R$225+AMV1træBP!U64*R$226+AMV3kul!U63*R$227+AMV4træ!U63*R$228+AMV4træBP!U62*R$229+AVV1træ!U63*R$230+AVV1kul!U62*R$231+AVV2træ!U63*R$232+AVV2halm!U63*R$233+AVV2gasGT!U63*R$234+KKV!U63*R$235+HCVgas!U63*R$236+SPolie!U62*R$237+SPgas!U62*R$238+GeoEL!U61*R$239+GeoVa!U61*R$240+VP!U68*R$241+Sol!U60*R$242)","v":0.14250227130490181},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V65*S$225+AMV1træBP!V64*S$226+AMV3kul!V63*S$227+AMV4træ!V63*S$228+AMV4træBP!V62*S$229+AVV1træ!V63*S$230+AVV1kul!V62*S$231+AVV2træ!V63*S$232+AVV2halm!V63*S$233+AVV2gasGT!V63*S$234+KKV!V63*S$235+HCVgas!V63*S$236+SPolie!V62*S$237+SPgas!V62*S$238+GeoEL!V61*S$239+GeoVa!V61*S$240+VP!V68*S$241+Sol!V60*S$242)","v":0.1433170243223765},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W65*T$225+AMV1træBP!W64*T$226+AMV3kul!W63*T$227+AMV4træ!W63*T$228+AMV4træBP!W62*T$229+AVV1træ!W63*T$230+AVV1kul!W62*T$231+AVV2træ!W63*T$232+AVV2halm!W63*T$233+AVV2gasGT!W63*T$234+KKV!W63*T$235+HCVgas!W63*T$236+SPolie!W62*T$237+SPgas!W62*T$238+GeoEL!W61*T$239+GeoVa!W61*T$240+VP!W68*T$241+Sol!W60*T$242)","v":0.1430208452748615},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X65*U$225+AMV1træBP!X64*U$226+AMV3kul!X63*U$227+AMV4træ!X63*U$228+AMV4træBP!X62*U$229+AVV1træ!X63*U$230+AVV1kul!X62*U$231+AVV2træ!X63*U$232+AVV2halm!X63*U$233+AVV2gasGT!X63*U$234+KKV!X63*U$235+HCVgas!X63*U$236+SPolie!X62*U$237+SPgas!X62*U$238+GeoEL!X61*U$239+GeoVa!X61*U$240+VP!X68*U$241+Sol!X60*U$242)","v":0.14127876856190061},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y65*V$225+AMV1træBP!Y64*V$226+AMV3kul!Y63*V$227+AMV4træ!Y63*V$228+AMV4træBP!Y62*V$229+AVV1træ!Y63*V$230+AVV1kul!Y62*V$231+AVV2træ!Y63*V$232+AVV2halm!Y63*V$233+AVV2gasGT!Y63*V$234+KKV!Y63*V$235+HCVgas!Y63*V$236+SPolie!Y62*V$237+SPgas!Y62*V$238+GeoEL!Y61*V$239+GeoVa!Y61*V$240+VP!Y68*V$241+Sol!Y60*V$242)","v":0.14208776798961997},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z65*W$225+AMV1træBP!Z64*W$226+AMV3kul!Z63*W$227+AMV4træ!Z63*W$228+AMV4træBP!Z62*W$229+AVV1træ!Z63*W$230+AVV1kul!Z62*W$231+AVV2træ!Z63*W$232+AVV2halm!Z63*W$233+AVV2gasGT!Z63*W$234+KKV!Z63*W$235+HCVgas!Z63*W$236+SPolie!Z62*W$237+SPgas!Z62*W$238+GeoEL!Z61*W$239+GeoVa!Z61*W$240+VP!Z68*W$241+Sol!Z60*W$242)","v":0.13499607750780845},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA65*X$225+AMV1træBP!AA64*X$226+AMV3kul!AA63*X$227+AMV4træ!AA63*X$228+AMV4træBP!AA62*X$229+AVV1træ!AA63*X$230+AVV1kul!AA62*X$231+AVV2træ!AA63*X$232+AVV2halm!AA63*X$233+AVV2gasGT!AA63*X$234+KKV!AA63*X$235+HCVgas!AA63*X$236+SPolie!AA62*X$237+SPgas!AA62*X$238+GeoEL!AA61*X$239+GeoVa!AA61*X$240+VP!AA68*X$241+Sol!AA60*X$242)","v":0.13365750977629171},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB65*Y$225+AMV1træBP!AB64*Y$226+AMV3kul!AB63*Y$227+AMV4træ!AB63*Y$228+AMV4træBP!AB62*Y$229+AVV1træ!AB63*Y$230+AVV1kul!AB62*Y$231+AVV2træ!AB63*Y$232+AVV2halm!AB63*Y$233+AVV2gasGT!AB63*Y$234+KKV!AB63*Y$235+HCVgas!AB63*Y$236+SPolie!AB62*Y$237+SPgas!AB62*Y$238+GeoEL!AB61*Y$239+GeoVa!AB61*Y$240+VP!AB68*Y$241+Sol!AB60*Y$242)","v":0.13353762886803305},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC65*Z$225+AMV1træBP!AC64*Z$226+AMV3kul!AC63*Z$227+AMV4træ!AC63*Z$228+AMV4træBP!AC62*Z$229+AVV1træ!AC63*Z$230+AVV1kul!AC62*Z$231+AVV2træ!AC63*Z$232+AVV2halm!AC63*Z$233+AVV2gasGT!AC63*Z$234+KKV!AC63*Z$235+HCVgas!AC63*Z$236+SPolie!AC62*Z$237+SPgas!AC62*Z$238+GeoEL!AC61*Z$239+GeoVa!AC61*Z$240+VP!AC68*Z$241+Sol!AC60*Z$242)","v":0.13341616340041307},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD65*AA$225+AMV1træBP!AD64*AA$226+AMV3kul!AD63*AA$227+AMV4træ!AD63*AA$228+AMV4træBP!AD62*AA$229+AVV1træ!AD63*AA$230+AVV1kul!AD62*AA$231+AVV2træ!AD63*AA$232+AVV2halm!AD63*AA$233+AVV2gasGT!AD63*AA$234+KKV!AD63*AA$235+HCVgas!AD63*AA$236+SPolie!AD62*AA$237+SPgas!AD62*AA$238+GeoEL!AD61*AA$239+GeoVa!AD61*AA$240+VP!AD68*AA$241+Sol!AD60*AA$242)","v":0.13329308174788854},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE65*AB$225+AMV1træBP!AE64*AB$226+AMV3kul!AE63*AB$227+AMV4træ!AE63*AB$228+AMV4træBP!AE62*AB$229+AVV1træ!AE63*AB$230+AVV1kul!AE62*AB$231+AVV2træ!AE63*AB$232+AVV2halm!AE63*AB$233+AVV2gasGT!AE63*AB$234+KKV!AE63*AB$235+HCVgas!AE63*AB$236+SPolie!AE62*AB$237+SPgas!AE62*AB$238+GeoEL!AE61*AB$239+GeoVa!AE61*AB$240+VP!AE68*AB$241+Sol!AE60*AB$242)","v":0.13316835143767905},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF65*AC$225+AMV1træBP!AF64*AC$226+AMV3kul!AF63*AC$227+AMV4træ!AF63*AC$228+AMV4træBP!AF62*AC$229+AVV1træ!AF63*AC$230+AVV1kul!AF62*AC$231+AVV2træ!AF63*AC$232+AVV2halm!AF63*AC$233+AVV2gasGT!AF63*AC$234+KKV!AF63*AC$235+HCVgas!AF63*AC$236+SPolie!AF62*AC$237+SPgas!AF62*AC$238+GeoEL!AF61*AC$239+GeoVa!AF61*AC$240+VP!AF68*AC$241+Sol!AF60*AC$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG65*AD$225+AMV1træBP!AG64*AD$226+AMV3kul!AG63*AD$227+AMV4træ!AG63*AD$228+AMV4træBP!AG62*AD$229+AVV1træ!AG63*AD$230+AVV1kul!AG62*AD$231+AVV2træ!AG63*AD$232+AVV2halm!AG63*AD$233+AVV2gasGT!AG63*AD$234+KKV!AG63*AD$235+HCVgas!AG63*AD$236+SPolie!AG62*AD$237+SPgas!AG62*AD$238+GeoEL!AG61*AD$239+GeoVa!AG61*AD$240+VP!AG68*AD$241+Sol!AG60*AD$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH65*AE$225+AMV1træBP!AH64*AE$226+AMV3kul!AH63*AE$227+AMV4træ!AH63*AE$228+AMV4træBP!AH62*AE$229+AVV1træ!AH63*AE$230+AVV1kul!AH62*AE$231+AVV2træ!AH63*AE$232+AVV2halm!AH63*AE$233+AVV2gasGT!AH63*AE$234+KKV!AH63*AE$235+HCVgas!AH63*AE$236+SPolie!AH62*AE$237+SPgas!AH62*AE$238+GeoEL!AH61*AE$239+GeoVa!AH61*AE$240+VP!AH68*AE$241+Sol!AH60*AE$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI65*AF$225+AMV1træBP!AI64*AF$226+AMV3kul!AI63*AF$227+AMV4træ!AI63*AF$228+AMV4træBP!AI62*AF$229+AVV1træ!AI63*AF$230+AVV1kul!AI62*AF$231+AVV2træ!AI63*AF$232+AVV2halm!AI63*AF$233+AVV2gasGT!AI63*AF$234+KKV!AI63*AF$235+HCVgas!AI63*AF$236+SPolie!AI62*AF$237+SPgas!AI62*AF$238+GeoEL!AI61*AF$239+GeoVa!AI61*AF$240+VP!AI68*AF$241+Sol!AI60*AF$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ65*AG$225+AMV1træBP!AJ64*AG$226+AMV3kul!AJ63*AG$227+AMV4træ!AJ63*AG$228+AMV4træBP!AJ62*AG$229+AVV1træ!AJ63*AG$230+AVV1kul!AJ62*AG$231+AVV2træ!AJ63*AG$232+AVV2halm!AJ63*AG$233+AVV2gasGT!AJ63*AG$234+KKV!AJ63*AG$235+HCVgas!AJ63*AG$236+SPolie!AJ62*AG$237+SPgas!AJ62*AG$238+GeoEL!AJ61*AG$239+GeoVa!AJ61*AG$240+VP!AJ68*AG$241+Sol!AJ60*AG$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK65*AH$225+AMV1træBP!AK64*AH$226+AMV3kul!AK63*AH$227+AMV4træ!AK63*AH$228+AMV4træBP!AK62*AH$229+AVV1træ!AK63*AH$230+AVV1kul!AK62*AH$231+AVV2træ!AK63*AH$232+AVV2halm!AK63*AH$233+AVV2gasGT!AK63*AH$234+KKV!AK63*AH$235+HCVgas!AK63*AH$236+SPolie!AK62*AH$237+SPgas!AK62*AH$238+GeoEL!AK61*AH$239+GeoVa!AK61*AH$240+VP!AK68*AH$241+Sol!AK60*AH$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL65*AI$225+AMV1træBP!AL64*AI$226+AMV3kul!AL63*AI$227+AMV4træ!AL63*AI$228+AMV4træBP!AL62*AI$229+AVV1træ!AL63*AI$230+AVV1kul!AL62*AI$231+AVV2træ!AL63*AI$232+AVV2halm!AL63*AI$233+AVV2gasGT!AL63*AI$234+KKV!AL63*AI$235+HCVgas!AL63*AI$236+SPolie!AL62*AI$237+SPgas!AL62*AI$238+GeoEL!AL61*AI$239+GeoVa!AL61*AI$240+VP!AL68*AI$241+Sol!AL60*AI$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM65*AJ$225+AMV1træBP!AM64*AJ$226+AMV3kul!AM63*AJ$227+AMV4træ!AM63*AJ$228+AMV4træBP!AM62*AJ$229+AVV1træ!AM63*AJ$230+AVV1kul!AM62*AJ$231+AVV2træ!AM63*AJ$232+AVV2halm!AM63*AJ$233+AVV2gasGT!AM63*AJ$234+KKV!AM63*AJ$235+HCVgas!AM63*AJ$236+SPolie!AM62*AJ$237+SPgas!AM62*AJ$238+GeoEL!AM61*AJ$239+GeoVa!AM61*AJ$240+VP!AM68*AJ$241+Sol!AM60*AJ$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN65*AK$225+AMV1træBP!AN64*AK$226+AMV3kul!AN63*AK$227+AMV4træ!AN63*AK$228+AMV4træBP!AN62*AK$229+AVV1træ!AN63*AK$230+AVV1kul!AN62*AK$231+AVV2træ!AN63*AK$232+AVV2halm!AN63*AK$233+AVV2gasGT!AN63*AK$234+KKV!AN63*AK$235+HCVgas!AN63*AK$236+SPolie!AN62*AK$237+SPgas!AN62*AK$238+GeoEL!AN61*AK$239+GeoVa!AN61*AK$240+VP!AN68*AK$241+Sol!AN60*AK$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO65*AL$225+AMV1træBP!AO64*AL$226+AMV3kul!AO63*AL$227+AMV4træ!AO63*AL$228+AMV4træBP!AO62*AL$229+AVV1træ!AO63*AL$230+AVV1kul!AO62*AL$231+AVV2træ!AO63*AL$232+AVV2halm!AO63*AL$233+AVV2gasGT!AO63*AL$234+KKV!AO63*AL$235+HCVgas!AO63*AL$236+SPolie!AO62*AL$237+SPgas!AO62*AL$238+GeoEL!AO61*AL$239+GeoVa!AO61*AL$240+VP!AO68*AL$241+Sol!AO60*AL$242)","v":0.13304193912120355},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP65*AM$225+AMV1træBP!AP64*AM$226+AMV3kul!AP63*AM$227+AMV4træ!AP63*AM$228+AMV4træBP!AP62*AM$229+AVV1træ!AP63*AM$230+AVV1kul!AP62*AM$231+AVV2træ!AP63*AM$232+AVV2halm!AP63*AM$233+AVV2gasGT!AP63*AM$234+KKV!AP63*AM$235+HCVgas!AP63*AM$236+SPolie!AP62*AM$237+SPgas!AP62*AM$238+GeoEL!AP61*AM$239+GeoVa!AP61*AM$240+VP!AP68*AM$241+Sol!AP60*AM$242)","v":0.13304193912120355}]
[null,null,"Indtægt elsalg",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H66*E$225+AMV1træBP!H65*E$226+AMV3kul!H64*E$227+AMV4træ!H64*E$228+AMV4træBP!H63*E$229+AVV1træ!H64*E$230+AVV1kul!H63*E$231+AVV2træ!H64*E$232+AVV2halm!H64*E$233+AVV2gasGT!H64*E$234+KKV!H64*E$235+HCVgas!H64*E$236+SPolie!H63*E$237+SPgas!H63*E$238+GeoEL!H62*E$239+GeoVa!H62*E$240+VP!H69*E$241+Sol!H61*E$242)","v":-22.814235232338099},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I66*F$225+AMV1træBP!I65*F$226+AMV3kul!I64*F$227+AMV4træ!I64*F$228+AMV4træBP!I63*F$229+AVV1træ!I64*F$230+AVV1kul!I63*F$231+AVV2træ!I64*F$232+AVV2halm!I64*F$233+AVV2gasGT!I64*F$234+KKV!I64*F$235+HCVgas!I64*F$236+SPolie!I63*F$237+SPgas!I63*F$238+GeoEL!I62*F$239+GeoVa!I62*F$240+VP!I69*F$241+Sol!I61*F$242)","v":-22.355826595518916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J66*G$225+AMV1træBP!J65*G$226+AMV3kul!J64*G$227+AMV4træ!J64*G$228+AMV4træBP!J63*G$229+AVV1træ!J64*G$230+AVV1kul!J63*G$231+AVV2træ!J64*G$232+AVV2halm!J64*G$233+AVV2gasGT!J64*G$234+KKV!J64*G$235+HCVgas!J64*G$236+SPolie!J63*G$237+SPgas!J63*G$238+GeoEL!J62*G$239+GeoVa!J62*G$240+VP!J69*G$241+Sol!J61*G$242)","v":-31.969573624032545},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K66*H$225+AMV1træBP!K65*H$226+AMV3kul!K64*H$227+AMV4træ!K64*H$228+AMV4træBP!K63*H$229+AVV1træ!K64*H$230+AVV1kul!K63*H$231+AVV2træ!K64*H$232+AVV2halm!K64*H$233+AVV2gasGT!K64*H$234+KKV!K64*H$235+HCVgas!K64*H$236+SPolie!K63*H$237+SPgas!K63*H$238+GeoEL!K62*H$239+GeoVa!K62*H$240+VP!K69*H$241+Sol!K61*H$242)","v":-42.085473374979749},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L66*I$225+AMV1træBP!L65*I$226+AMV3kul!L64*I$227+AMV4træ!L64*I$228+AMV4træBP!L63*I$229+AVV1træ!L64*I$230+AVV1kul!L63*I$231+AVV2træ!L64*I$232+AVV2halm!L64*I$233+AVV2gasGT!L64*I$234+KKV!L64*I$235+HCVgas!L64*I$236+SPolie!L63*I$237+SPgas!L63*I$238+GeoEL!L62*I$239+GeoVa!L62*I$240+VP!L69*I$241+Sol!L61*I$242)","v":-29.854834179227858},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M66*J$225+AMV1træBP!M65*J$226+AMV3kul!M64*J$227+AMV4træ!M64*J$228+AMV4træBP!M63*J$229+AVV1træ!M64*J$230+AVV1kul!M63*J$231+AVV2træ!M64*J$232+AVV2halm!M64*J$233+AVV2gasGT!M64*J$234+KKV!M64*J$235+HCVgas!M64*J$236+SPolie!M63*J$237+SPgas!M63*J$238+GeoEL!M62*J$239+GeoVa!M62*J$240+VP!M69*J$241+Sol!M61*J$242)","v":-28.424671804058999},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N66*K$225+AMV1træBP!N65*K$226+AMV3kul!N64*K$227+AMV4træ!N64*K$228+AMV4træBP!N63*K$229+AVV1træ!N64*K$230+AVV1kul!N63*K$231+AVV2træ!N64*K$232+AVV2halm!N64*K$233+AVV2gasGT!N64*K$234+KKV!N64*K$235+HCVgas!N64*K$236+SPolie!N63*K$237+SPgas!N63*K$238+GeoEL!N62*K$239+GeoVa!N62*K$240+VP!N69*K$241+Sol!N61*K$242)","v":-97.222658537694485},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O66*L$225+AMV1træBP!O65*L$226+AMV3kul!O64*L$227+AMV4træ!O64*L$228+AMV4træBP!O63*L$229+AVV1træ!O64*L$230+AVV1kul!O63*L$231+AVV2træ!O64*L$232+AVV2halm!O64*L$233+AVV2gasGT!O64*L$234+KKV!O64*L$235+HCVgas!O64*L$236+SPolie!O63*L$237+SPgas!O63*L$238+GeoEL!O62*L$239+GeoVa!O62*L$240+VP!O69*L$241+Sol!O61*L$242)","v":-49.69665807678674},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P66*M$225+AMV1træBP!P65*M$226+AMV3kul!P64*M$227+AMV4træ!P64*M$228+AMV4træBP!P63*M$229+AVV1træ!P64*M$230+AVV1kul!P63*M$231+AVV2træ!P64*M$232+AVV2halm!P64*M$233+AVV2gasGT!P64*M$234+KKV!P64*M$235+HCVgas!P64*M$236+SPolie!P63*M$237+SPgas!P63*M$238+GeoEL!P62*M$239+GeoVa!P62*M$240+VP!P69*M$241+Sol!P61*M$242)","v":-41.0859402204267},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q66*N$225+AMV1træBP!Q65*N$226+AMV3kul!Q64*N$227+AMV4træ!Q64*N$228+AMV4træBP!Q63*N$229+AVV1træ!Q64*N$230+AVV1kul!Q63*N$231+AVV2træ!Q64*N$232+AVV2halm!Q64*N$233+AVV2gasGT!Q64*N$234+KKV!Q64*N$235+HCVgas!Q64*N$236+SPolie!Q63*N$237+SPgas!Q63*N$238+GeoEL!Q62*N$239+GeoVa!Q62*N$240+VP!Q69*N$241+Sol!Q61*N$242)","v":-38.302615442955087},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R66*O$225+AMV1træBP!R65*O$226+AMV3kul!R64*O$227+AMV4træ!R64*O$228+AMV4træBP!R63*O$229+AVV1træ!R64*O$230+AVV1kul!R63*O$231+AVV2træ!R64*O$232+AVV2halm!R64*O$233+AVV2gasGT!R64*O$234+KKV!R64*O$235+HCVgas!R64*O$236+SPolie!R63*O$237+SPgas!R63*O$238+GeoEL!R62*O$239+GeoVa!R62*O$240+VP!R69*O$241+Sol!R61*O$242)","v":-37.642685553251361},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S66*P$225+AMV1træBP!S65*P$226+AMV3kul!S64*P$227+AMV4træ!S64*P$228+AMV4træBP!S63*P$229+AVV1træ!S64*P$230+AVV1kul!S63*P$231+AVV2træ!S64*P$232+AVV2halm!S64*P$233+AVV2gasGT!S64*P$234+KKV!S64*P$235+HCVgas!S64*P$236+SPolie!S63*P$237+SPgas!S63*P$238+GeoEL!S62*P$239+GeoVa!S62*P$240+VP!S69*P$241+Sol!S61*P$242)","v":-36.237263037604713},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T66*Q$225+AMV1træBP!T65*Q$226+AMV3kul!T64*Q$227+AMV4træ!T64*Q$228+AMV4træBP!T63*Q$229+AVV1træ!T64*Q$230+AVV1kul!T63*Q$231+AVV2træ!T64*Q$232+AVV2halm!T64*Q$233+AVV2gasGT!T64*Q$234+KKV!T64*Q$235+HCVgas!T64*Q$236+SPolie!T63*Q$237+SPgas!T63*Q$238+GeoEL!T62*Q$239+GeoVa!T62*Q$240+VP!T69*Q$241+Sol!T61*Q$242)","v":-34.798888896292645},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U66*R$225+AMV1træBP!U65*R$226+AMV3kul!U64*R$227+AMV4træ!U64*R$228+AMV4træBP!U63*R$229+AVV1træ!U64*R$230+AVV1kul!U63*R$231+AVV2træ!U64*R$232+AVV2halm!U64*R$233+AVV2gasGT!U64*R$234+KKV!U64*R$235+HCVgas!U64*R$236+SPolie!U63*R$237+SPgas!U63*R$238+GeoEL!U62*R$239+GeoVa!U62*R$240+VP!U69*R$241+Sol!U61*R$242)","v":-31.912542631837514},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V66*S$225+AMV1træBP!V65*S$226+AMV3kul!V64*S$227+AMV4træ!V64*S$228+AMV4træBP!V63*S$229+AVV1træ!V64*S$230+AVV1kul!V63*S$231+AVV2træ!V64*S$232+AVV2halm!V64*S$233+AVV2gasGT!V64*S$234+KKV!V64*S$235+HCVgas!V64*S$236+SPolie!V63*S$237+SPgas!V63*S$238+GeoEL!V62*S$239+GeoVa!V62*S$240+VP!V69*S$241+Sol!V61*S$242)","v":-27.59174484051951},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W66*T$225+AMV1træBP!W65*T$226+AMV3kul!W64*T$227+AMV4træ!W64*T$228+AMV4træBP!W63*T$229+AVV1træ!W64*T$230+AVV1kul!W63*T$231+AVV2træ!W64*T$232+AVV2halm!W64*T$233+AVV2gasGT!W64*T$234+KKV!W64*T$235+HCVgas!W64*T$236+SPolie!W63*T$237+SPgas!W63*T$238+GeoEL!W62*T$239+GeoVa!W62*T$240+VP!W69*T$241+Sol!W61*T$242)","v":-27.566390419441053},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X66*U$225+AMV1træBP!X65*U$226+AMV3kul!X64*U$227+AMV4træ!X64*U$228+AMV4træBP!X63*U$229+AVV1træ!X64*U$230+AVV1kul!X63*U$231+AVV2træ!X64*U$232+AVV2halm!X64*U$233+AVV2gasGT!X64*U$234+KKV!X64*U$235+HCVgas!X64*U$236+SPolie!X63*U$237+SPgas!X63*U$238+GeoEL!X62*U$239+GeoVa!X62*U$240+VP!X69*U$241+Sol!X61*U$242)","v":-27.170480476496266},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y66*V$225+AMV1træBP!Y65*V$226+AMV3kul!Y64*V$227+AMV4træ!Y64*V$228+AMV4træBP!Y63*V$229+AVV1træ!Y64*V$230+AVV1kul!Y63*V$231+AVV2træ!Y64*V$232+AVV2halm!Y64*V$233+AVV2gasGT!Y64*V$234+KKV!Y64*V$235+HCVgas!Y64*V$236+SPolie!Y63*V$237+SPgas!Y63*V$238+GeoEL!Y62*V$239+GeoVa!Y62*V$240+VP!Y69*V$241+Sol!Y61*V$242)","v":-26.67963810032067},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z66*W$225+AMV1træBP!Z65*W$226+AMV3kul!Z64*W$227+AMV4træ!Z64*W$228+AMV4træBP!Z63*W$229+AVV1træ!Z64*W$230+AVV1kul!Z63*W$231+AVV2træ!Z64*W$232+AVV2halm!Z64*W$233+AVV2gasGT!Z64*W$234+KKV!Z64*W$235+HCVgas!Z64*W$236+SPolie!Z63*W$237+SPgas!Z63*W$238+GeoEL!Z62*W$239+GeoVa!Z62*W$240+VP!Z69*W$241+Sol!Z61*W$242)","v":-23.692448395666798},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA66*X$225+AMV1træBP!AA65*X$226+AMV3kul!AA64*X$227+AMV4træ!AA64*X$228+AMV4træBP!AA63*X$229+AVV1træ!AA64*X$230+AVV1kul!AA63*X$231+AVV2træ!AA64*X$232+AVV2halm!AA64*X$233+AVV2gasGT!AA64*X$234+KKV!AA64*X$235+HCVgas!AA64*X$236+SPolie!AA63*X$237+SPgas!AA63*X$238+GeoEL!AA62*X$239+GeoVa!AA62*X$240+VP!AA69*X$241+Sol!AA61*X$242)","v":-21.623635712437302},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB66*Y$225+AMV1træBP!AB65*Y$226+AMV3kul!AB64*Y$227+AMV4træ!AB64*Y$228+AMV4træBP!AB63*Y$229+AVV1træ!AB64*Y$230+AVV1kul!AB63*Y$231+AVV2træ!AB64*Y$232+AVV2halm!AB64*Y$233+AVV2gasGT!AB64*Y$234+KKV!AB64*Y$235+HCVgas!AB64*Y$236+SPolie!AB63*Y$237+SPgas!AB63*Y$238+GeoEL!AB62*Y$239+GeoVa!AB62*Y$240+VP!AB69*Y$241+Sol!AB61*Y$242)","v":-21.559623806638854},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC66*Z$225+AMV1træBP!AC65*Z$226+AMV3kul!AC64*Z$227+AMV4træ!AC64*Z$228+AMV4træBP!AC63*Z$229+AVV1træ!AC64*Z$230+AVV1kul!AC63*Z$231+AVV2træ!AC64*Z$232+AVV2halm!AC64*Z$233+AVV2gasGT!AC64*Z$234+KKV!AC64*Z$235+HCVgas!AC64*Z$236+SPolie!AC63*Z$237+SPgas!AC63*Z$238+GeoEL!AC62*Z$239+GeoVa!AC62*Z$240+VP!AC69*Z$241+Sol!AC61*Z$242)","v":-21.477152479944802},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD66*AA$225+AMV1træBP!AD65*AA$226+AMV3kul!AD64*AA$227+AMV4træ!AD64*AA$228+AMV4træBP!AD63*AA$229+AVV1træ!AD64*AA$230+AVV1kul!AD63*AA$231+AVV2træ!AD64*AA$232+AVV2halm!AD64*AA$233+AVV2gasGT!AD64*AA$234+KKV!AD64*AA$235+HCVgas!AD64*AA$236+SPolie!AD63*AA$237+SPgas!AD63*AA$238+GeoEL!AD62*AA$239+GeoVa!AD62*AA$240+VP!AD69*AA$241+Sol!AD61*AA$242)","v":-21.375853308662634},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE66*AB$225+AMV1træBP!AE65*AB$226+AMV3kul!AE64*AB$227+AMV4træ!AE64*AB$228+AMV4træBP!AE63*AB$229+AVV1træ!AE64*AB$230+AVV1kul!AE63*AB$231+AVV2træ!AE64*AB$232+AVV2halm!AE64*AB$233+AVV2gasGT!AE64*AB$234+KKV!AE64*AB$235+HCVgas!AE64*AB$236+SPolie!AE63*AB$237+SPgas!AE63*AB$238+GeoEL!AE62*AB$239+GeoVa!AE62*AB$240+VP!AE69*AB$241+Sol!AE61*AB$242)","v":-21.255347999155113},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF66*AC$225+AMV1træBP!AF65*AC$226+AMV3kul!AF64*AC$227+AMV4træ!AF64*AC$228+AMV4træBP!AF63*AC$229+AVV1træ!AF64*AC$230+AVV1kul!AF63*AC$231+AVV2træ!AF64*AC$232+AVV2halm!AF64*AC$233+AVV2gasGT!AF64*AC$234+KKV!AF64*AC$235+HCVgas!AF64*AC$236+SPolie!AF63*AC$237+SPgas!AF63*AC$238+GeoEL!AF62*AC$239+GeoVa!AF62*AC$240+VP!AF69*AC$241+Sol!AF61*AC$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG66*AD$225+AMV1træBP!AG65*AD$226+AMV3kul!AG64*AD$227+AMV4træ!AG64*AD$228+AMV4træBP!AG63*AD$229+AVV1træ!AG64*AD$230+AVV1kul!AG63*AD$231+AVV2træ!AG64*AD$232+AVV2halm!AG64*AD$233+AVV2gasGT!AG64*AD$234+KKV!AG64*AD$235+HCVgas!AG64*AD$236+SPolie!AG63*AD$237+SPgas!AG63*AD$238+GeoEL!AG62*AD$239+GeoVa!AG62*AD$240+VP!AG69*AD$241+Sol!AG61*AD$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH66*AE$225+AMV1træBP!AH65*AE$226+AMV3kul!AH64*AE$227+AMV4træ!AH64*AE$228+AMV4træBP!AH63*AE$229+AVV1træ!AH64*AE$230+AVV1kul!AH63*AE$231+AVV2træ!AH64*AE$232+AVV2halm!AH64*AE$233+AVV2gasGT!AH64*AE$234+KKV!AH64*AE$235+HCVgas!AH64*AE$236+SPolie!AH63*AE$237+SPgas!AH63*AE$238+GeoEL!AH62*AE$239+GeoVa!AH62*AE$240+VP!AH69*AE$241+Sol!AH61*AE$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI66*AF$225+AMV1træBP!AI65*AF$226+AMV3kul!AI64*AF$227+AMV4træ!AI64*AF$228+AMV4træBP!AI63*AF$229+AVV1træ!AI64*AF$230+AVV1kul!AI63*AF$231+AVV2træ!AI64*AF$232+AVV2halm!AI64*AF$233+AVV2gasGT!AI64*AF$234+KKV!AI64*AF$235+HCVgas!AI64*AF$236+SPolie!AI63*AF$237+SPgas!AI63*AF$238+GeoEL!AI62*AF$239+GeoVa!AI62*AF$240+VP!AI69*AF$241+Sol!AI61*AF$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ66*AG$225+AMV1træBP!AJ65*AG$226+AMV3kul!AJ64*AG$227+AMV4træ!AJ64*AG$228+AMV4træBP!AJ63*AG$229+AVV1træ!AJ64*AG$230+AVV1kul!AJ63*AG$231+AVV2træ!AJ64*AG$232+AVV2halm!AJ64*AG$233+AVV2gasGT!AJ64*AG$234+KKV!AJ64*AG$235+HCVgas!AJ64*AG$236+SPolie!AJ63*AG$237+SPgas!AJ63*AG$238+GeoEL!AJ62*AG$239+GeoVa!AJ62*AG$240+VP!AJ69*AG$241+Sol!AJ61*AG$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK66*AH$225+AMV1træBP!AK65*AH$226+AMV3kul!AK64*AH$227+AMV4træ!AK64*AH$228+AMV4træBP!AK63*AH$229+AVV1træ!AK64*AH$230+AVV1kul!AK63*AH$231+AVV2træ!AK64*AH$232+AVV2halm!AK64*AH$233+AVV2gasGT!AK64*AH$234+KKV!AK64*AH$235+HCVgas!AK64*AH$236+SPolie!AK63*AH$237+SPgas!AK63*AH$238+GeoEL!AK62*AH$239+GeoVa!AK62*AH$240+VP!AK69*AH$241+Sol!AK61*AH$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL66*AI$225+AMV1træBP!AL65*AI$226+AMV3kul!AL64*AI$227+AMV4træ!AL64*AI$228+AMV4træBP!AL63*AI$229+AVV1træ!AL64*AI$230+AVV1kul!AL63*AI$231+AVV2træ!AL64*AI$232+AVV2halm!AL64*AI$233+AVV2gasGT!AL64*AI$234+KKV!AL64*AI$235+HCVgas!AL64*AI$236+SPolie!AL63*AI$237+SPgas!AL63*AI$238+GeoEL!AL62*AI$239+GeoVa!AL62*AI$240+VP!AL69*AI$241+Sol!AL61*AI$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM66*AJ$225+AMV1træBP!AM65*AJ$226+AMV3kul!AM64*AJ$227+AMV4træ!AM64*AJ$228+AMV4træBP!AM63*AJ$229+AVV1træ!AM64*AJ$230+AVV1kul!AM63*AJ$231+AVV2træ!AM64*AJ$232+AVV2halm!AM64*AJ$233+AVV2gasGT!AM64*AJ$234+KKV!AM64*AJ$235+HCVgas!AM64*AJ$236+SPolie!AM63*AJ$237+SPgas!AM63*AJ$238+GeoEL!AM62*AJ$239+GeoVa!AM62*AJ$240+VP!AM69*AJ$241+Sol!AM61*AJ$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN66*AK$225+AMV1træBP!AN65*AK$226+AMV3kul!AN64*AK$227+AMV4træ!AN64*AK$228+AMV4træBP!AN63*AK$229+AVV1træ!AN64*AK$230+AVV1kul!AN63*AK$231+AVV2træ!AN64*AK$232+AVV2halm!AN64*AK$233+AVV2gasGT!AN64*AK$234+KKV!AN64*AK$235+HCVgas!AN64*AK$236+SPolie!AN63*AK$237+SPgas!AN63*AK$238+GeoEL!AN62*AK$239+GeoVa!AN62*AK$240+VP!AN69*AK$241+Sol!AN61*AK$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO66*AL$225+AMV1træBP!AO65*AL$226+AMV3kul!AO64*AL$227+AMV4træ!AO64*AL$228+AMV4træBP!AO63*AL$229+AVV1træ!AO64*AL$230+AVV1kul!AO63*AL$231+AVV2træ!AO64*AL$232+AVV2halm!AO64*AL$233+AVV2gasGT!AO64*AL$234+KKV!AO64*AL$235+HCVgas!AO64*AL$236+SPolie!AO63*AL$237+SPgas!AO63*AL$238+GeoEL!AO62*AL$239+GeoVa!AO62*AL$240+VP!AO69*AL$241+Sol!AO61*AL$242)","v":-21.115248055096238},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP66*AM$225+AMV1træBP!AP65*AM$226+AMV3kul!AP64*AM$227+AMV4træ!AP64*AM$228+AMV4træBP!AP63*AM$229+AVV1træ!AP64*AM$230+AVV1kul!AP63*AM$231+AVV2træ!AP64*AM$232+AVV2halm!AP64*AM$233+AVV2gasGT!AP64*AM$234+KKV!AP64*AM$235+HCVgas!AP64*AM$236+SPolie!AP63*AM$237+SPgas!AP63*AM$238+GeoEL!AP62*AM$239+GeoVa!AP62*AM$240+VP!AP69*AM$241+Sol!AP61*AM$242)","v":-21.115248055096238}]
[null,null,"Indtægt eltilskud",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H67*E$225+AMV1træBP!H66*E$226+AMV3kul!H65*E$227+AMV4træ!H65*E$228+AMV4træBP!H64*E$229+AVV1træ!H65*E$230+AVV1kul!H64*E$231+AVV2træ!H65*E$232+AVV2halm!H65*E$233+AVV2gasGT!H65*E$234+KKV!H65*E$235+HCVgas!H65*E$236+SPolie!H64*E$237+SPgas!H64*E$238+GeoEL!H63*E$239+GeoVa!H63*E$240+VP!H70*E$241+Sol!H62*E$242)","v":-17.62180221566679},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I67*F$225+AMV1træBP!I66*F$226+AMV3kul!I65*F$227+AMV4træ!I65*F$228+AMV4træBP!I64*F$229+AVV1træ!I65*F$230+AVV1kul!I64*F$231+AVV2træ!I65*F$232+AVV2halm!I65*F$233+AVV2gasGT!I65*F$234+KKV!I65*F$235+HCVgas!I65*F$236+SPolie!I64*F$237+SPgas!I64*F$238+GeoEL!I63*F$239+GeoVa!I63*F$240+VP!I70*F$241+Sol!I62*F$242)","v":-17.398269840838037},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J67*G$225+AMV1træBP!J66*G$226+AMV3kul!J65*G$227+AMV4træ!J65*G$228+AMV4træBP!J64*G$229+AVV1træ!J65*G$230+AVV1kul!J64*G$231+AVV2træ!J65*G$232+AVV2halm!J65*G$233+AVV2gasGT!J65*G$234+KKV!J65*G$235+HCVgas!J65*G$236+SPolie!J64*G$237+SPgas!J64*G$238+GeoEL!J63*G$239+GeoVa!J63*G$240+VP!J70*G$241+Sol!J62*G$242)","v":-17.270475623748986},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K67*H$225+AMV1træBP!K66*H$226+AMV3kul!K65*H$227+AMV4træ!K65*H$228+AMV4træBP!K64*H$229+AVV1træ!K65*H$230+AVV1kul!K64*H$231+AVV2træ!K65*H$232+AVV2halm!K65*H$233+AVV2gasGT!K65*H$234+KKV!K65*H$235+HCVgas!K65*H$236+SPolie!K64*H$237+SPgas!K64*H$238+GeoEL!K63*H$239+GeoVa!K63*H$240+VP!K70*H$241+Sol!K62*H$242)","v":-17.112481661742333},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L67*I$225+AMV1træBP!L66*I$226+AMV3kul!L65*I$227+AMV4træ!L65*I$228+AMV4træBP!L64*I$229+AVV1træ!L65*I$230+AVV1kul!L64*I$231+AVV2træ!L65*I$232+AVV2halm!L65*I$233+AVV2gasGT!L65*I$234+KKV!L65*I$235+HCVgas!L65*I$236+SPolie!L64*I$237+SPgas!L64*I$238+GeoEL!L63*I$239+GeoVa!L63*I$240+VP!L70*I$241+Sol!L62*I$242)","v":-11.169991829462367},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M67*J$225+AMV1træBP!M66*J$226+AMV3kul!M65*J$227+AMV4træ!M65*J$228+AMV4træBP!M64*J$229+AVV1træ!M65*J$230+AVV1kul!M64*J$231+AVV2træ!M65*J$232+AVV2halm!M65*J$233+AVV2gasGT!M65*J$234+KKV!M65*J$235+HCVgas!M65*J$236+SPolie!M64*J$237+SPgas!M64*J$238+GeoEL!M63*J$239+GeoVa!M63*J$240+VP!M70*J$241+Sol!M62*J$242)","v":-10.961158550028816},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N67*K$225+AMV1træBP!N66*K$226+AMV3kul!N65*K$227+AMV4træ!N65*K$228+AMV4træBP!N64*K$229+AVV1træ!N65*K$230+AVV1kul!N64*K$231+AVV2træ!N65*K$232+AVV2halm!N65*K$233+AVV2gasGT!N65*K$234+KKV!N65*K$235+HCVgas!N65*K$236+SPolie!N64*K$237+SPgas!N64*K$238+GeoEL!N63*K$239+GeoVa!N63*K$240+VP!N70*K$241+Sol!N62*K$242)","v":-10.734198605869075},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O67*L$225+AMV1træBP!O66*L$226+AMV3kul!O65*L$227+AMV4træ!O65*L$228+AMV4træBP!O64*L$229+AVV1træ!O65*L$230+AVV1kul!O64*L$231+AVV2træ!O65*L$232+AVV2halm!O65*L$233+AVV2gasGT!O65*L$234+KKV!O65*L$235+HCVgas!O65*L$236+SPolie!O64*L$237+SPgas!O64*L$238+GeoEL!O63*L$239+GeoVa!O63*L$240+VP!O70*L$241+Sol!O62*L$242)","v":-10.470649024872351},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P67*M$225+AMV1træBP!P66*M$226+AMV3kul!P65*M$227+AMV4træ!P65*M$228+AMV4træBP!P64*M$229+AVV1træ!P65*M$230+AVV1kul!P64*M$231+AVV2træ!P65*M$232+AVV2halm!P65*M$233+AVV2gasGT!P65*M$234+KKV!P65*M$235+HCVgas!P65*M$236+SPolie!P64*M$237+SPgas!P64*M$238+GeoEL!P63*M$239+GeoVa!P63*M$240+VP!P70*M$241+Sol!P62*M$242)","v":-10.2239662563866},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q67*N$225+AMV1træBP!Q66*N$226+AMV3kul!Q65*N$227+AMV4træ!Q65*N$228+AMV4træBP!Q64*N$229+AVV1træ!Q65*N$230+AVV1kul!Q64*N$231+AVV2træ!Q65*N$232+AVV2halm!Q65*N$233+AVV2gasGT!Q65*N$234+KKV!Q65*N$235+HCVgas!Q65*N$236+SPolie!Q64*N$237+SPgas!Q64*N$238+GeoEL!Q63*N$239+GeoVa!Q63*N$240+VP!Q70*N$241+Sol!Q62*N$242)","v":-9.8660033971349641},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R67*O$225+AMV1træBP!R66*O$226+AMV3kul!R65*O$227+AMV4træ!R65*O$228+AMV4træBP!R64*O$229+AVV1træ!R65*O$230+AVV1kul!R64*O$231+AVV2træ!R65*O$232+AVV2halm!R65*O$233+AVV2gasGT!R65*O$234+KKV!R65*O$235+HCVgas!R65*O$236+SPolie!R64*O$237+SPgas!R64*O$238+GeoEL!R63*O$239+GeoVa!R63*O$240+VP!R70*O$241+Sol!R62*O$242)","v":-9.6940992802514749},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S67*P$225+AMV1træBP!S66*P$226+AMV3kul!S65*P$227+AMV4træ!S65*P$228+AMV4træBP!S64*P$229+AVV1træ!S65*P$230+AVV1kul!S64*P$231+AVV2træ!S65*P$232+AVV2halm!S65*P$233+AVV2gasGT!S65*P$234+KKV!S65*P$235+HCVgas!S65*P$236+SPolie!S64*P$237+SPgas!S64*P$238+GeoEL!S63*P$239+GeoVa!S63*P$240+VP!S70*P$241+Sol!S62*P$242)","v":-9.5367914321091494},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T67*Q$225+AMV1træBP!T66*Q$226+AMV3kul!T65*Q$227+AMV4træ!T65*Q$228+AMV4træBP!T64*Q$229+AVV1træ!T65*Q$230+AVV1kul!T64*Q$231+AVV2træ!T65*Q$232+AVV2halm!T65*Q$233+AVV2gasGT!T65*Q$234+KKV!T65*Q$235+HCVgas!T65*Q$236+SPolie!T64*Q$237+SPgas!T64*Q$238+GeoEL!T63*Q$239+GeoVa!T63*Q$240+VP!T70*Q$241+Sol!T62*Q$242)","v":-9.3845589387427477},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U67*R$225+AMV1træBP!U66*R$226+AMV3kul!U65*R$227+AMV4træ!U65*R$228+AMV4træBP!U64*R$229+AVV1træ!U65*R$230+AVV1kul!U64*R$231+AVV2træ!U65*R$232+AVV2halm!U65*R$233+AVV2gasGT!U65*R$234+KKV!U65*R$235+HCVgas!U65*R$236+SPolie!U64*R$237+SPgas!U64*R$238+GeoEL!U63*R$239+GeoVa!U63*R$240+VP!U70*R$241+Sol!U62*R$242)","v":-9.2290440108361533},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V67*S$225+AMV1træBP!V66*S$226+AMV3kul!V65*S$227+AMV4træ!V65*S$228+AMV4træBP!V64*S$229+AVV1træ!V65*S$230+AVV1kul!V64*S$231+AVV2træ!V65*S$232+AVV2halm!V65*S$233+AVV2gasGT!V65*S$234+KKV!V65*S$235+HCVgas!V65*S$236+SPolie!V64*S$237+SPgas!V64*S$238+GeoEL!V63*S$239+GeoVa!V63*S$240+VP!V70*S$241+Sol!V62*S$242)","v":-9.0786513196859175},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W67*T$225+AMV1træBP!W66*T$226+AMV3kul!W65*T$227+AMV4træ!W65*T$228+AMV4træBP!W64*T$229+AVV1træ!W65*T$230+AVV1kul!W64*T$231+AVV2træ!W65*T$232+AVV2halm!W65*T$233+AVV2gasGT!W65*T$234+KKV!W65*T$235+HCVgas!W65*T$236+SPolie!W64*T$237+SPgas!W64*T$238+GeoEL!W63*T$239+GeoVa!W63*T$240+VP!W70*T$241+Sol!W62*T$242)","v":-8.8731369986859221},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X67*U$225+AMV1træBP!X66*U$226+AMV3kul!X65*U$227+AMV4træ!X65*U$228+AMV4træBP!X64*U$229+AVV1træ!X65*U$230+AVV1kul!X64*U$231+AVV2træ!X65*U$232+AVV2halm!X65*U$233+AVV2gasGT!X65*U$234+KKV!X65*U$235+HCVgas!X65*U$236+SPolie!X64*U$237+SPgas!X64*U$238+GeoEL!X63*U$239+GeoVa!X63*U$240+VP!X70*U$241+Sol!X62*U$242)","v":-8.5768974306984003},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y67*V$225+AMV1træBP!Y66*V$226+AMV3kul!Y65*V$227+AMV4træ!Y65*V$228+AMV4træBP!Y64*V$229+AVV1træ!Y65*V$230+AVV1kul!Y64*V$231+AVV2træ!Y65*V$232+AVV2halm!Y65*V$233+AVV2gasGT!Y65*V$234+KKV!Y65*V$235+HCVgas!Y65*V$236+SPolie!Y64*V$237+SPgas!Y64*V$238+GeoEL!Y63*V$239+GeoVa!Y63*V$240+VP!Y70*V$241+Sol!Y62*V$242)","v":-8.1575731278274368},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z67*W$225+AMV1træBP!Z66*W$226+AMV3kul!Z65*W$227+AMV4træ!Z65*W$228+AMV4træBP!Z64*W$229+AVV1træ!Z65*W$230+AVV1kul!Z64*W$231+AVV2træ!Z65*W$232+AVV2halm!Z65*W$233+AVV2gasGT!Z65*W$234+KKV!Z65*W$235+HCVgas!Z65*W$236+SPolie!Z64*W$237+SPgas!Z64*W$238+GeoEL!Z63*W$239+GeoVa!Z63*W$240+VP!Z70*W$241+Sol!Z62*W$242)","v":-6.9720247477350377},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA67*X$225+AMV1træBP!AA66*X$226+AMV3kul!AA65*X$227+AMV4træ!AA65*X$228+AMV4træBP!AA64*X$229+AVV1træ!AA65*X$230+AVV1kul!AA64*X$231+AVV2træ!AA65*X$232+AVV2halm!AA65*X$233+AVV2gasGT!AA65*X$234+KKV!AA65*X$235+HCVgas!AA65*X$236+SPolie!AA64*X$237+SPgas!AA64*X$238+GeoEL!AA63*X$239+GeoVa!AA63*X$240+VP!AA70*X$241+Sol!AA62*X$242)","v":-6.7427783304103528},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB67*Y$225+AMV1træBP!AB66*Y$226+AMV3kul!AB65*Y$227+AMV4træ!AB65*Y$228+AMV4træBP!AB64*Y$229+AVV1træ!AB65*Y$230+AVV1kul!AB64*Y$231+AVV2træ!AB65*Y$232+AVV2halm!AB65*Y$233+AVV2gasGT!AB65*Y$234+KKV!AB65*Y$235+HCVgas!AB65*Y$236+SPolie!AB64*Y$237+SPgas!AB64*Y$238+GeoEL!AB63*Y$239+GeoVa!AB63*Y$240+VP!AB70*Y$241+Sol!AB62*Y$242)","v":-6.4722289164840578},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC67*Z$225+AMV1træBP!AC66*Z$226+AMV3kul!AC65*Z$227+AMV4træ!AC65*Z$228+AMV4træBP!AC64*Z$229+AVV1træ!AC65*Z$230+AVV1kul!AC64*Z$231+AVV2træ!AC65*Z$232+AVV2halm!AC65*Z$233+AVV2gasGT!AC65*Z$234+KKV!AC65*Z$235+HCVgas!AC65*Z$236+SPolie!AC64*Z$237+SPgas!AC64*Z$238+GeoEL!AC63*Z$239+GeoVa!AC63*Z$240+VP!AC70*Z$241+Sol!AC62*Z$242)","v":-6.2054394726263444},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD67*AA$225+AMV1træBP!AD66*AA$226+AMV3kul!AD65*AA$227+AMV4træ!AD65*AA$228+AMV4træBP!AD64*AA$229+AVV1træ!AD65*AA$230+AVV1kul!AD64*AA$231+AVV2træ!AD65*AA$232+AVV2halm!AD65*AA$233+AVV2gasGT!AD65*AA$234+KKV!AD65*AA$235+HCVgas!AD65*AA$236+SPolie!AD64*AA$237+SPgas!AD64*AA$238+GeoEL!AD63*AA$239+GeoVa!AD63*AA$240+VP!AD70*AA$241+Sol!AD62*AA$242)","v":-5.9471840262126143},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE67*AB$225+AMV1træBP!AE66*AB$226+AMV3kul!AE65*AB$227+AMV4træ!AE65*AB$228+AMV4træBP!AE64*AB$229+AVV1træ!AE65*AB$230+AVV1kul!AE64*AB$231+AVV2træ!AE65*AB$232+AVV2halm!AE65*AB$233+AVV2gasGT!AE65*AB$234+KKV!AE65*AB$235+HCVgas!AE65*AB$236+SPolie!AE64*AB$237+SPgas!AE64*AB$238+GeoEL!AE63*AB$239+GeoVa!AE63*AB$240+VP!AE70*AB$241+Sol!AE62*AB$242)","v":-5.6927755029418785},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF67*AC$225+AMV1træBP!AF66*AC$226+AMV3kul!AF65*AC$227+AMV4træ!AF65*AC$228+AMV4træBP!AF64*AC$229+AVV1træ!AF65*AC$230+AVV1kul!AF64*AC$231+AVV2træ!AF65*AC$232+AVV2halm!AF65*AC$233+AVV2gasGT!AF65*AC$234+KKV!AF65*AC$235+HCVgas!AF65*AC$236+SPolie!AF64*AC$237+SPgas!AF64*AC$238+GeoEL!AF63*AC$239+GeoVa!AF63*AC$240+VP!AF70*AC$241+Sol!AF62*AC$242)","v":-5.442501514054225},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG67*AD$225+AMV1træBP!AG66*AD$226+AMV3kul!AG65*AD$227+AMV4træ!AG65*AD$228+AMV4træBP!AG64*AD$229+AVV1træ!AG65*AD$230+AVV1kul!AG64*AD$231+AVV2træ!AG65*AD$232+AVV2halm!AG65*AD$233+AVV2gasGT!AG65*AD$234+KKV!AG65*AD$235+HCVgas!AG65*AD$236+SPolie!AG64*AD$237+SPgas!AG64*AD$238+GeoEL!AG63*AD$239+GeoVa!AG63*AD$240+VP!AG70*AD$241+Sol!AG62*AD$242)","v":-5.3354860348452942},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH67*AE$225+AMV1træBP!AH66*AE$226+AMV3kul!AH65*AE$227+AMV4træ!AH65*AE$228+AMV4træBP!AH64*AE$229+AVV1træ!AH65*AE$230+AVV1kul!AH64*AE$231+AVV2træ!AH65*AE$232+AVV2halm!AH65*AE$233+AVV2gasGT!AH65*AE$234+KKV!AH65*AE$235+HCVgas!AH65*AE$236+SPolie!AH64*AE$237+SPgas!AH64*AE$238+GeoEL!AH63*AE$239+GeoVa!AH63*AE$240+VP!AH70*AE$241+Sol!AH62*AE$242)","v":-5.2325978743937318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI67*AF$225+AMV1træBP!AI66*AF$226+AMV3kul!AI65*AF$227+AMV4træ!AI65*AF$228+AMV4træBP!AI64*AF$229+AVV1træ!AI65*AF$230+AVV1kul!AI64*AF$231+AVV2træ!AI65*AF$232+AVV2halm!AI65*AF$233+AVV2gasGT!AI65*AF$234+KKV!AI65*AF$235+HCVgas!AI65*AF$236+SPolie!AI64*AF$237+SPgas!AI64*AF$238+GeoEL!AI63*AF$239+GeoVa!AI63*AF$240+VP!AI70*AF$241+Sol!AI62*AF$242)","v":-5.1301364710463861},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ67*AG$225+AMV1træBP!AJ66*AG$226+AMV3kul!AJ65*AG$227+AMV4træ!AJ65*AG$228+AMV4træBP!AJ64*AG$229+AVV1træ!AJ65*AG$230+AVV1kul!AJ64*AG$231+AVV2træ!AJ65*AG$232+AVV2halm!AJ65*AG$233+AVV2gasGT!AJ65*AG$234+KKV!AJ65*AG$235+HCVgas!AJ65*AG$236+SPolie!AJ64*AG$237+SPgas!AJ64*AG$238+GeoEL!AJ63*AG$239+GeoVa!AJ63*AG$240+VP!AJ70*AG$241+Sol!AJ62*AG$242)","v":-5.0316106712713227},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK67*AH$225+AMV1træBP!AK66*AH$226+AMV3kul!AK65*AH$227+AMV4træ!AK65*AH$228+AMV4træBP!AK64*AH$229+AVV1træ!AK65*AH$230+AVV1kul!AK64*AH$231+AVV2træ!AK65*AH$232+AVV2halm!AK65*AH$233+AVV2gasGT!AK65*AH$234+KKV!AK65*AH$235+HCVgas!AK65*AH$236+SPolie!AK64*AH$237+SPgas!AK64*AH$238+GeoEL!AK63*AH$239+GeoVa!AK63*AH$240+VP!AK70*AH$241+Sol!AK62*AH$242)","v":-4.933592281571233},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL67*AI$225+AMV1træBP!AL66*AI$226+AMV3kul!AL65*AI$227+AMV4træ!AL65*AI$228+AMV4træBP!AL64*AI$229+AVV1træ!AL65*AI$230+AVV1kul!AL64*AI$231+AVV2træ!AL65*AI$232+AVV2halm!AL65*AI$233+AVV2gasGT!AL65*AI$234+KKV!AL65*AI$235+HCVgas!AL65*AI$236+SPolie!AL64*AI$237+SPgas!AL64*AI$238+GeoEL!AL63*AI$239+GeoVa!AL63*AI$240+VP!AL70*AI$241+Sol!AL62*AI$242)","v":-4.8373294259939525},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM67*AJ$225+AMV1træBP!AM66*AJ$226+AMV3kul!AM65*AJ$227+AMV4træ!AM65*AJ$228+AMV4træBP!AM64*AJ$229+AVV1træ!AM65*AJ$230+AVV1kul!AM64*AJ$231+AVV2træ!AM65*AJ$232+AVV2halm!AM65*AJ$233+AVV2gasGT!AM65*AJ$234+KKV!AM65*AJ$235+HCVgas!AM65*AJ$236+SPolie!AM64*AJ$237+SPgas!AM64*AJ$238+GeoEL!AM63*AJ$239+GeoVa!AM63*AJ$240+VP!AM70*AJ$241+Sol!AM62*AJ$242)","v":-4.7429448239964245},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN67*AK$225+AMV1træBP!AN66*AK$226+AMV3kul!AN65*AK$227+AMV4træ!AN65*AK$228+AMV4træBP!AN64*AK$229+AVV1træ!AN65*AK$230+AVV1kul!AN64*AK$231+AVV2træ!AN65*AK$232+AVV2halm!AN65*AK$233+AVV2gasGT!AN65*AK$234+KKV!AN65*AK$235+HCVgas!AN65*AK$236+SPolie!AN64*AK$237+SPgas!AN64*AK$238+GeoEL!AN63*AK$239+GeoVa!AN63*AK$240+VP!AN70*AK$241+Sol!AN62*AK$242)","v":-4.6504018276266521},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO67*AL$225+AMV1træBP!AO66*AL$226+AMV3kul!AO65*AL$227+AMV4træ!AO65*AL$228+AMV4træBP!AO64*AL$229+AVV1træ!AO65*AL$230+AVV1kul!AO64*AL$231+AVV2træ!AO65*AL$232+AVV2halm!AO65*AL$233+AVV2gasGT!AO65*AL$234+KKV!AO65*AL$235+HCVgas!AO65*AL$236+SPolie!AO64*AL$237+SPgas!AO64*AL$238+GeoEL!AO63*AL$239+GeoVa!AO63*AL$240+VP!AO70*AL$241+Sol!AO62*AL$242)","v":-4.5596645039971104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP67*AM$225+AMV1træBP!AP66*AM$226+AMV3kul!AP65*AM$227+AMV4træ!AP65*AM$228+AMV4træBP!AP64*AM$229+AVV1træ!AP65*AM$230+AVV1kul!AP64*AM$231+AVV2træ!AP65*AM$232+AVV2halm!AP65*AM$233+AVV2gasGT!AP65*AM$234+KKV!AP65*AM$235+HCVgas!AP65*AM$236+SPolie!AP64*AM$237+SPgas!AP64*AM$238+GeoEL!AP63*AM$239+GeoVa!AP63*AM$240+VP!AP70*AM$241+Sol!AP62*AM$242)","v":-4.470697621332592}]
[null,null,"Afgifter",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H68*E$225+AMV1træBP!H67*E$226+AMV3kul!H66*E$227+AMV4træ!H66*E$228+AMV4træBP!H65*E$229+AVV1træ!H66*E$230+AVV1kul!H65*E$231+AVV2træ!H66*E$232+AVV2halm!H66*E$233+AVV2gasGT!H66*E$234+KKV!H66*E$235+HCVgas!H66*E$236+SPolie!H65*E$237+SPgas!H65*E$238+GeoEL!H64*E$239+GeoVa!H64*E$240+VP!H71*E$241+Sol!H63*E$242)","v":4.4810147686909279},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I68*F$225+AMV1træBP!I67*F$226+AMV3kul!I66*F$227+AMV4træ!I66*F$228+AMV4træBP!I65*F$229+AVV1træ!I66*F$230+AVV1kul!I65*F$231+AVV2træ!I66*F$232+AVV2halm!I66*F$233+AVV2gasGT!I66*F$234+KKV!I66*F$235+HCVgas!I66*F$236+SPolie!I65*F$237+SPgas!I65*F$238+GeoEL!I64*F$239+GeoVa!I64*F$240+VP!I71*F$241+Sol!I63*F$242)","v":4.4810147686909279},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J68*G$225+AMV1træBP!J67*G$226+AMV3kul!J66*G$227+AMV4træ!J66*G$228+AMV4træBP!J65*G$229+AVV1træ!J66*G$230+AVV1kul!J65*G$231+AVV2træ!J66*G$232+AVV2halm!J66*G$233+AVV2gasGT!J66*G$234+KKV!J66*G$235+HCVgas!J66*G$236+SPolie!J65*G$237+SPgas!J65*G$238+GeoEL!J64*G$239+GeoVa!J64*G$240+VP!J71*G$241+Sol!J63*G$242)","v":4.4810147686909279},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K68*H$225+AMV1træBP!K67*H$226+AMV3kul!K66*H$227+AMV4træ!K66*H$228+AMV4træBP!K65*H$229+AVV1træ!K66*H$230+AVV1kul!K65*H$231+AVV2træ!K66*H$232+AVV2halm!K66*H$233+AVV2gasGT!K66*H$234+KKV!K66*H$235+HCVgas!K66*H$236+SPolie!K65*H$237+SPgas!K65*H$238+GeoEL!K64*H$239+GeoVa!K64*H$240+VP!K71*H$241+Sol!K63*H$242)","v":4.4866114405643192},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L68*I$225+AMV1træBP!L67*I$226+AMV3kul!L66*I$227+AMV4træ!L66*I$228+AMV4træBP!L65*I$229+AVV1træ!L66*I$230+AVV1kul!L65*I$231+AVV2træ!L66*I$232+AVV2halm!L66*I$233+AVV2gasGT!L66*I$234+KKV!L66*I$235+HCVgas!L66*I$236+SPolie!L65*I$237+SPgas!L65*I$238+GeoEL!L64*I$239+GeoVa!L64*I$240+VP!L71*I$241+Sol!L63*I$242)","v":3.0106982255748673},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M68*J$225+AMV1træBP!M67*J$226+AMV3kul!M66*J$227+AMV4træ!M66*J$228+AMV4træBP!M65*J$229+AVV1træ!M66*J$230+AVV1kul!M65*J$231+AVV2træ!M66*J$232+AVV2halm!M66*J$233+AVV2gasGT!M66*J$234+KKV!M66*J$235+HCVgas!M66*J$236+SPolie!M65*J$237+SPgas!M65*J$238+GeoEL!M64*J$239+GeoVa!M64*J$240+VP!M71*J$241+Sol!M63*J$242)","v":2.8372401582591964},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N68*K$225+AMV1træBP!N67*K$226+AMV3kul!N66*K$227+AMV4træ!N66*K$228+AMV4træBP!N65*K$229+AVV1træ!N66*K$230+AVV1kul!N65*K$231+AVV2træ!N66*K$232+AVV2halm!N66*K$233+AVV2gasGT!N66*K$234+KKV!N66*K$235+HCVgas!N66*K$236+SPolie!N65*K$237+SPgas!N65*K$238+GeoEL!N64*K$239+GeoVa!N64*K$240+VP!N71*K$241+Sol!N63*K$242)","v":2.7538312723418636},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O68*L$225+AMV1træBP!O67*L$226+AMV3kul!O66*L$227+AMV4træ!O66*L$228+AMV4træBP!O65*L$229+AVV1træ!O66*L$230+AVV1kul!O65*L$231+AVV2træ!O66*L$232+AVV2halm!O66*L$233+AVV2gasGT!O66*L$234+KKV!O66*L$235+HCVgas!O66*L$236+SPolie!O65*L$237+SPgas!O65*L$238+GeoEL!O64*L$239+GeoVa!O64*L$240+VP!O71*L$241+Sol!O63*L$242)","v":2.6695451821826963},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P68*M$225+AMV1træBP!P67*M$226+AMV3kul!P66*M$227+AMV4træ!P66*M$228+AMV4træBP!P65*M$229+AVV1træ!P66*M$230+AVV1kul!P65*M$231+AVV2træ!P66*M$232+AVV2halm!P66*M$233+AVV2gasGT!P66*M$234+KKV!P66*M$235+HCVgas!P66*M$236+SPolie!P65*M$237+SPgas!P65*M$238+GeoEL!P64*M$239+GeoVa!P64*M$240+VP!P71*M$241+Sol!P63*M$242)","v":2.5843679764043914},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q68*N$225+AMV1træBP!Q67*N$226+AMV3kul!Q66*N$227+AMV4træ!Q66*N$228+AMV4træBP!Q65*N$229+AVV1træ!Q66*N$230+AVV1kul!Q65*N$231+AVV2træ!Q66*N$232+AVV2halm!Q66*N$233+AVV2gasGT!Q66*N$234+KKV!Q66*N$235+HCVgas!Q66*N$236+SPolie!Q65*N$237+SPgas!Q65*N$238+GeoEL!Q64*N$239+GeoVa!Q64*N$240+VP!Q71*N$241+Sol!Q63*N$242)","v":2.4845100605467194},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R68*O$225+AMV1træBP!R67*O$226+AMV3kul!R66*O$227+AMV4træ!R66*O$228+AMV4træBP!R65*O$229+AVV1træ!R66*O$230+AVV1kul!R65*O$231+AVV2træ!R66*O$232+AVV2halm!R66*O$233+AVV2gasGT!R66*O$234+KKV!R66*O$235+HCVgas!R66*O$236+SPolie!R65*O$237+SPgas!R65*O$238+GeoEL!R64*O$239+GeoVa!R64*O$240+VP!R71*O$241+Sol!R63*O$242)","v":2.4139031169152658},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S68*P$225+AMV1træBP!S67*P$226+AMV3kul!S66*P$227+AMV4træ!S66*P$228+AMV4træBP!S65*P$229+AVV1træ!S66*P$230+AVV1kul!S65*P$231+AVV2træ!S66*P$232+AVV2halm!S66*P$233+AVV2gasGT!S66*P$234+KKV!S66*P$235+HCVgas!S66*P$236+SPolie!S65*P$237+SPgas!S65*P$238+GeoEL!S64*P$239+GeoVa!S64*P$240+VP!S71*P$241+Sol!S63*P$242)","v":2.3424181881422763},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T68*Q$225+AMV1træBP!T67*Q$226+AMV3kul!T66*Q$227+AMV4træ!T66*Q$228+AMV4træBP!T65*Q$229+AVV1træ!T66*Q$230+AVV1kul!T65*Q$231+AVV2træ!T66*Q$232+AVV2halm!T66*Q$233+AVV2gasGT!T66*Q$234+KKV!T66*Q$235+HCVgas!T66*Q$236+SPolie!T65*Q$237+SPgas!T65*Q$238+GeoEL!T64*Q$239+GeoVa!T64*Q$240+VP!T71*Q$241+Sol!T63*Q$242)","v":2.2700387953817001},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U68*R$225+AMV1træBP!U67*R$226+AMV3kul!U66*R$227+AMV4træ!U66*R$228+AMV4træBP!U65*R$229+AVV1træ!U66*R$230+AVV1kul!U65*R$231+AVV2træ!U66*R$232+AVV2halm!U66*R$233+AVV2gasGT!U66*R$234+KKV!U66*R$235+HCVgas!U66*R$236+SPolie!U65*R$237+SPgas!U65*R$238+GeoEL!U64*R$239+GeoVa!U64*R$240+VP!U71*R$241+Sol!U63*R$242)","v":2.1967480448040351},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V68*S$225+AMV1træBP!V67*S$226+AMV3kul!V66*S$227+AMV4træ!V66*S$228+AMV4træBP!V65*S$229+AVV1træ!V66*S$230+AVV1kul!V65*S$231+AVV2træ!V66*S$232+AVV2halm!V66*S$233+AVV2gasGT!V66*S$234+KKV!V66*S$235+HCVgas!V66*S$236+SPolie!V65*S$237+SPgas!V65*S$238+GeoEL!V64*S$239+GeoVa!V64*S$240+VP!V71*S$241+Sol!V63*S$242)","v":2.1225286144505087},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W68*T$225+AMV1træBP!W67*T$226+AMV3kul!W66*T$227+AMV4træ!W66*T$228+AMV4træBP!W65*T$229+AVV1træ!W66*T$230+AVV1kul!W65*T$231+AVV2træ!W66*T$232+AVV2halm!W66*T$233+AVV2gasGT!W66*T$234+KKV!W66*T$235+HCVgas!W66*T$236+SPolie!W65*T$237+SPgas!W65*T$238+GeoEL!W64*T$239+GeoVa!W64*T$240+VP!W71*T$241+Sol!W63*T$242)","v":2.0834823447836675},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X68*U$225+AMV1træBP!X67*U$226+AMV3kul!X66*U$227+AMV4træ!X66*U$228+AMV4træBP!X65*U$229+AVV1træ!X66*U$230+AVV1kul!X65*U$231+AVV2træ!X66*U$232+AVV2halm!X66*U$233+AVV2gasGT!X66*U$234+KKV!X66*U$235+HCVgas!X66*U$236+SPolie!X65*U$237+SPgas!X65*U$238+GeoEL!X64*U$239+GeoVa!X64*U$240+VP!X71*U$241+Sol!X63*U$242)","v":2.1060262544598749},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y68*V$225+AMV1træBP!Y67*V$226+AMV3kul!Y66*V$227+AMV4træ!Y66*V$228+AMV4træBP!Y65*V$229+AVV1træ!Y66*V$230+AVV1kul!Y65*V$231+AVV2træ!Y66*V$232+AVV2halm!Y66*V$233+AVV2gasGT!Y66*V$234+KKV!Y66*V$235+HCVgas!Y66*V$236+SPolie!Y65*V$237+SPgas!Y65*V$238+GeoEL!Y64*V$239+GeoVa!Y64*V$240+VP!Y71*V$241+Sol!Y63*V$242)","v":2.0852747130804343},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z68*W$225+AMV1træBP!Z67*W$226+AMV3kul!Z66*W$227+AMV4træ!Z66*W$228+AMV4træBP!Z65*W$229+AVV1træ!Z66*W$230+AVV1kul!Z65*W$231+AVV2træ!Z66*W$232+AVV2halm!Z66*W$233+AVV2gasGT!Z66*W$234+KKV!Z66*W$235+HCVgas!Z66*W$236+SPolie!Z65*W$237+SPgas!Z65*W$238+GeoEL!Z64*W$239+GeoVa!Z64*W$240+VP!Z71*W$241+Sol!Z63*W$242)","v":3.4537432413673561},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA68*X$225+AMV1træBP!AA67*X$226+AMV3kul!AA66*X$227+AMV4træ!AA66*X$228+AMV4træBP!AA65*X$229+AVV1træ!AA66*X$230+AVV1kul!AA65*X$231+AVV2træ!AA66*X$232+AVV2halm!AA66*X$233+AVV2gasGT!AA66*X$234+KKV!AA66*X$235+HCVgas!AA66*X$236+SPolie!AA65*X$237+SPgas!AA65*X$238+GeoEL!AA64*X$239+GeoVa!AA64*X$240+VP!AA71*X$241+Sol!AA63*X$242)","v":3.332369759726844},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB68*Y$225+AMV1træBP!AB67*Y$226+AMV3kul!AB66*Y$227+AMV4træ!AB66*Y$228+AMV4træBP!AB65*Y$229+AVV1træ!AB66*Y$230+AVV1kul!AB65*Y$231+AVV2træ!AB66*Y$232+AVV2halm!AB66*Y$233+AVV2gasGT!AB66*Y$234+KKV!AB66*Y$235+HCVgas!AB66*Y$236+SPolie!AB65*Y$237+SPgas!AB65*Y$238+GeoEL!AB64*Y$239+GeoVa!AB64*Y$240+VP!AB71*Y$241+Sol!AB63*Y$242)","v":3.2320789719525371},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC68*Z$225+AMV1træBP!AC67*Z$226+AMV3kul!AC66*Z$227+AMV4træ!AC66*Z$228+AMV4træBP!AC65*Z$229+AVV1træ!AC66*Z$230+AVV1kul!AC65*Z$231+AVV2træ!AC66*Z$232+AVV2halm!AC66*Z$233+AVV2gasGT!AC66*Z$234+KKV!AC66*Z$235+HCVgas!AC66*Z$236+SPolie!AC65*Z$237+SPgas!AC65*Z$238+GeoEL!AC64*Z$239+GeoVa!AC64*Z$240+VP!AC71*Z$241+Sol!AC63*Z$242)","v":3.1304625627015832},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD68*AA$225+AMV1træBP!AD67*AA$226+AMV3kul!AD66*AA$227+AMV4træ!AD66*AA$228+AMV4træBP!AD65*AA$229+AVV1træ!AD66*AA$230+AVV1kul!AD65*AA$231+AVV2træ!AD66*AA$232+AVV2halm!AD66*AA$233+AVV2gasGT!AD66*AA$234+KKV!AD66*AA$235+HCVgas!AD66*AA$236+SPolie!AD65*AA$237+SPgas!AD65*AA$238+GeoEL!AD64*AA$239+GeoVa!AD64*AA$240+VP!AD71*AA$241+Sol!AD63*AA$242)","v":3.0274940744614698},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE68*AB$225+AMV1træBP!AE67*AB$226+AMV3kul!AE66*AB$227+AMV4træ!AE66*AB$228+AMV4træBP!AE65*AB$229+AVV1træ!AE66*AB$230+AVV1kul!AE65*AB$231+AVV2træ!AE66*AB$232+AVV2halm!AE66*AB$233+AVV2gasGT!AE66*AB$234+KKV!AE66*AB$235+HCVgas!AE66*AB$236+SPolie!AE65*AB$237+SPgas!AE65*AB$238+GeoEL!AE64*AB$239+GeoVa!AE64*AB$240+VP!AE71*AB$241+Sol!AE63*AB$242)","v":2.9231463409319747},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF68*AC$225+AMV1træBP!AF67*AC$226+AMV3kul!AF66*AC$227+AMV4træ!AF66*AC$228+AMV4træBP!AF65*AC$229+AVV1træ!AF66*AC$230+AVV1kul!AF65*AC$231+AVV2træ!AF66*AC$232+AVV2halm!AF66*AC$233+AVV2gasGT!AF66*AC$234+KKV!AF66*AC$235+HCVgas!AF66*AC$236+SPolie!AF65*AC$237+SPgas!AF65*AC$238+GeoEL!AF64*AC$239+GeoVa!AF64*AC$240+VP!AF71*AC$241+Sol!AF63*AC$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG68*AD$225+AMV1træBP!AG67*AD$226+AMV3kul!AG66*AD$227+AMV4træ!AG66*AD$228+AMV4træBP!AG65*AD$229+AVV1træ!AG66*AD$230+AVV1kul!AG65*AD$231+AVV2træ!AG66*AD$232+AVV2halm!AG66*AD$233+AVV2gasGT!AG66*AD$234+KKV!AG66*AD$235+HCVgas!AG66*AD$236+SPolie!AG65*AD$237+SPgas!AG65*AD$238+GeoEL!AG64*AD$239+GeoVa!AG64*AD$240+VP!AG71*AD$241+Sol!AG63*AD$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH68*AE$225+AMV1træBP!AH67*AE$226+AMV3kul!AH66*AE$227+AMV4træ!AH66*AE$228+AMV4træBP!AH65*AE$229+AVV1træ!AH66*AE$230+AVV1kul!AH65*AE$231+AVV2træ!AH66*AE$232+AVV2halm!AH66*AE$233+AVV2gasGT!AH66*AE$234+KKV!AH66*AE$235+HCVgas!AH66*AE$236+SPolie!AH65*AE$237+SPgas!AH65*AE$238+GeoEL!AH64*AE$239+GeoVa!AH64*AE$240+VP!AH71*AE$241+Sol!AH63*AE$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI68*AF$225+AMV1træBP!AI67*AF$226+AMV3kul!AI66*AF$227+AMV4træ!AI66*AF$228+AMV4træBP!AI65*AF$229+AVV1træ!AI66*AF$230+AVV1kul!AI65*AF$231+AVV2træ!AI66*AF$232+AVV2halm!AI66*AF$233+AVV2gasGT!AI66*AF$234+KKV!AI66*AF$235+HCVgas!AI66*AF$236+SPolie!AI65*AF$237+SPgas!AI65*AF$238+GeoEL!AI64*AF$239+GeoVa!AI64*AF$240+VP!AI71*AF$241+Sol!AI63*AF$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ68*AG$225+AMV1træBP!AJ67*AG$226+AMV3kul!AJ66*AG$227+AMV4træ!AJ66*AG$228+AMV4træBP!AJ65*AG$229+AVV1træ!AJ66*AG$230+AVV1kul!AJ65*AG$231+AVV2træ!AJ66*AG$232+AVV2halm!AJ66*AG$233+AVV2gasGT!AJ66*AG$234+KKV!AJ66*AG$235+HCVgas!AJ66*AG$236+SPolie!AJ65*AG$237+SPgas!AJ65*AG$238+GeoEL!AJ64*AG$239+GeoVa!AJ64*AG$240+VP!AJ71*AG$241+Sol!AJ63*AG$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK68*AH$225+AMV1træBP!AK67*AH$226+AMV3kul!AK66*AH$227+AMV4træ!AK66*AH$228+AMV4træBP!AK65*AH$229+AVV1træ!AK66*AH$230+AVV1kul!AK65*AH$231+AVV2træ!AK66*AH$232+AVV2halm!AK66*AH$233+AVV2gasGT!AK66*AH$234+KKV!AK66*AH$235+HCVgas!AK66*AH$236+SPolie!AK65*AH$237+SPgas!AK65*AH$238+GeoEL!AK64*AH$239+GeoVa!AK64*AH$240+VP!AK71*AH$241+Sol!AK63*AH$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL68*AI$225+AMV1træBP!AL67*AI$226+AMV3kul!AL66*AI$227+AMV4træ!AL66*AI$228+AMV4træBP!AL65*AI$229+AVV1træ!AL66*AI$230+AVV1kul!AL65*AI$231+AVV2træ!AL66*AI$232+AVV2halm!AL66*AI$233+AVV2gasGT!AL66*AI$234+KKV!AL66*AI$235+HCVgas!AL66*AI$236+SPolie!AL65*AI$237+SPgas!AL65*AI$238+GeoEL!AL64*AI$239+GeoVa!AL64*AI$240+VP!AL71*AI$241+Sol!AL63*AI$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM68*AJ$225+AMV1træBP!AM67*AJ$226+AMV3kul!AM66*AJ$227+AMV4træ!AM66*AJ$228+AMV4træBP!AM65*AJ$229+AVV1træ!AM66*AJ$230+AVV1kul!AM65*AJ$231+AVV2træ!AM66*AJ$232+AVV2halm!AM66*AJ$233+AVV2gasGT!AM66*AJ$234+KKV!AM66*AJ$235+HCVgas!AM66*AJ$236+SPolie!AM65*AJ$237+SPgas!AM65*AJ$238+GeoEL!AM64*AJ$239+GeoVa!AM64*AJ$240+VP!AM71*AJ$241+Sol!AM63*AJ$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN68*AK$225+AMV1træBP!AN67*AK$226+AMV3kul!AN66*AK$227+AMV4træ!AN66*AK$228+AMV4træBP!AN65*AK$229+AVV1træ!AN66*AK$230+AVV1kul!AN65*AK$231+AVV2træ!AN66*AK$232+AVV2halm!AN66*AK$233+AVV2gasGT!AN66*AK$234+KKV!AN66*AK$235+HCVgas!AN66*AK$236+SPolie!AN65*AK$237+SPgas!AN65*AK$238+GeoEL!AN64*AK$239+GeoVa!AN64*AK$240+VP!AN71*AK$241+Sol!AN63*AK$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO68*AL$225+AMV1træBP!AO67*AL$226+AMV3kul!AO66*AL$227+AMV4træ!AO66*AL$228+AMV4træBP!AO65*AL$229+AVV1træ!AO66*AL$230+AVV1kul!AO65*AL$231+AVV2træ!AO66*AL$232+AVV2halm!AO66*AL$233+AVV2gasGT!AO66*AL$234+KKV!AO66*AL$235+HCVgas!AO66*AL$236+SPolie!AO65*AL$237+SPgas!AO65*AL$238+GeoEL!AO64*AL$239+GeoVa!AO64*AL$240+VP!AO71*AL$241+Sol!AO63*AL$242)","v":2.8173914631299035},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP68*AM$225+AMV1træBP!AP67*AM$226+AMV3kul!AP66*AM$227+AMV4træ!AP66*AM$228+AMV4træBP!AP65*AM$229+AVV1træ!AP66*AM$230+AVV1kul!AP65*AM$231+AVV2træ!AP66*AM$232+AVV2halm!AP66*AM$233+AVV2gasGT!AP66*AM$234+KKV!AP66*AM$235+HCVgas!AP66*AM$236+SPolie!AP65*AM$237+SPgas!AP65*AM$238+GeoEL!AP64*AM$239+GeoVa!AP64*AM$240+VP!AP71*AM$241+Sol!AP63*AM$242)","v":2.8173914631299035}]
[null,null,"Total, langsigtede",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H69*E$225+AMV1træBP!H68*E$226+AMV3kul!H67*E$227+AMV4træ!H67*E$228+AMV4træBP!H66*E$229+AVV1træ!H67*E$230+AVV1kul!H66*E$231+AVV2træ!H67*E$232+AVV2halm!H67*E$233+AVV2gasGT!H67*E$234+KKV!H67*E$235+HCVgas!H67*E$236+SPolie!H66*E$237+SPgas!H66*E$238+GeoEL!H65*E$239+GeoVa!H65*E$240+VP!H75*E$241+Sol!H64*E$242)","v":206.64270062640759},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I69*F$225+AMV1træBP!I68*F$226+AMV3kul!I67*F$227+AMV4træ!I67*F$228+AMV4træBP!I66*F$229+AVV1træ!I67*F$230+AVV1kul!I66*F$231+AVV2træ!I67*F$232+AVV2halm!I67*F$233+AVV2gasGT!I67*F$234+KKV!I67*F$235+HCVgas!I67*F$236+SPolie!I66*F$237+SPgas!I66*F$238+GeoEL!I65*F$239+GeoVa!I65*F$240+VP!I75*F$241+Sol!I64*F$242)","v":202.36629316312639},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J69*G$225+AMV1træBP!J68*G$226+AMV3kul!J67*G$227+AMV4træ!J67*G$228+AMV4træBP!J66*G$229+AVV1træ!J67*G$230+AVV1kul!J66*G$231+AVV2træ!J67*G$232+AVV2halm!J67*G$233+AVV2gasGT!J67*G$234+KKV!J67*G$235+HCVgas!J67*G$236+SPolie!J66*G$237+SPgas!J66*G$238+GeoEL!J65*G$239+GeoVa!J65*G$240+VP!J75*G$241+Sol!J64*G$242)","v":207.76716549643072},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K69*H$225+AMV1træBP!K68*H$226+AMV3kul!K67*H$227+AMV4træ!K67*H$228+AMV4træBP!K66*H$229+AVV1træ!K67*H$230+AVV1kul!K66*H$231+AVV2træ!K67*H$232+AVV2halm!K67*H$233+AVV2gasGT!K67*H$234+KKV!K67*H$235+HCVgas!K67*H$236+SPolie!K66*H$237+SPgas!K66*H$238+GeoEL!K65*H$239+GeoVa!K65*H$240+VP!K75*H$241+Sol!K64*H$242)","v":198.78264122165834},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L69*I$225+AMV1træBP!L68*I$226+AMV3kul!L67*I$227+AMV4træ!L67*I$228+AMV4træBP!L66*I$229+AVV1træ!L67*I$230+AVV1kul!L66*I$231+AVV2træ!L67*I$232+AVV2halm!L67*I$233+AVV2gasGT!L67*I$234+KKV!L67*I$235+HCVgas!L67*I$236+SPolie!L66*I$237+SPgas!L66*I$238+GeoEL!L65*I$239+GeoVa!L65*I$240+VP!L75*I$241+Sol!L64*I$242)","v":130.7298736732393},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M69*J$225+AMV1træBP!M68*J$226+AMV3kul!M67*J$227+AMV4træ!M67*J$228+AMV4træBP!M66*J$229+AVV1træ!M67*J$230+AVV1kul!M66*J$231+AVV2træ!M67*J$232+AVV2halm!M67*J$233+AVV2gasGT!M67*J$234+KKV!M67*J$235+HCVgas!M67*J$236+SPolie!M66*J$237+SPgas!M66*J$238+GeoEL!M65*J$239+GeoVa!M65*J$240+VP!M75*J$241+Sol!M64*J$242)","v":106.73112727747814},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N69*K$225+AMV1træBP!N68*K$226+AMV3kul!N67*K$227+AMV4træ!N67*K$228+AMV4træBP!N66*K$229+AVV1træ!N67*K$230+AVV1kul!N66*K$231+AVV2træ!N67*K$232+AVV2halm!N67*K$233+AVV2gasGT!N67*K$234+KKV!N67*K$235+HCVgas!N67*K$236+SPolie!N66*K$237+SPgas!N66*K$238+GeoEL!N65*K$239+GeoVa!N65*K$240+VP!N75*K$241+Sol!N64*K$242)","v":44.297472959034273},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O69*L$225+AMV1træBP!O68*L$226+AMV3kul!O67*L$227+AMV4træ!O67*L$228+AMV4træBP!O66*L$229+AVV1træ!O67*L$230+AVV1kul!O66*L$231+AVV2træ!O67*L$232+AVV2halm!O67*L$233+AVV2gasGT!O67*L$234+KKV!O67*L$235+HCVgas!O67*L$236+SPolie!O66*L$237+SPgas!O66*L$238+GeoEL!O65*L$239+GeoVa!O65*L$240+VP!O75*L$241+Sol!O64*L$242)","v":79.143835935152694},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P69*M$225+AMV1træBP!P68*M$226+AMV3kul!P67*M$227+AMV4træ!P67*M$228+AMV4træBP!P66*M$229+AVV1træ!P67*M$230+AVV1kul!P66*M$231+AVV2træ!P67*M$232+AVV2halm!P67*M$233+AVV2gasGT!P67*M$234+KKV!P67*M$235+HCVgas!P67*M$236+SPolie!P66*M$237+SPgas!P66*M$238+GeoEL!P65*M$239+GeoVa!P65*M$240+VP!P75*M$241+Sol!P64*M$242)","v":77.800993438611613},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q69*N$225+AMV1træBP!Q68*N$226+AMV3kul!Q67*N$227+AMV4træ!Q67*N$228+AMV4træBP!Q66*N$229+AVV1træ!Q67*N$230+AVV1kul!Q66*N$231+AVV2træ!Q67*N$232+AVV2halm!Q67*N$233+AVV2gasGT!Q67*N$234+KKV!Q67*N$235+HCVgas!Q67*N$236+SPolie!Q66*N$237+SPgas!Q66*N$238+GeoEL!Q65*N$239+GeoVa!Q65*N$240+VP!Q75*N$241+Sol!Q64*N$242)","v":77.701154040857446},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R69*O$225+AMV1træBP!R68*O$226+AMV3kul!R67*O$227+AMV4træ!R67*O$228+AMV4træBP!R66*O$229+AVV1træ!R67*O$230+AVV1kul!R66*O$231+AVV2træ!R67*O$232+AVV2halm!R67*O$233+AVV2gasGT!R67*O$234+KKV!R67*O$235+HCVgas!R67*O$236+SPolie!R66*O$237+SPgas!R66*O$238+GeoEL!R65*O$239+GeoVa!R65*O$240+VP!R75*O$241+Sol!R64*O$242)","v":76.391275286855389},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S69*P$225+AMV1træBP!S68*P$226+AMV3kul!S67*P$227+AMV4træ!S67*P$228+AMV4træBP!S66*P$229+AVV1træ!S67*P$230+AVV1kul!S66*P$231+AVV2træ!S67*P$232+AVV2halm!S67*P$233+AVV2gasGT!S67*P$234+KKV!S67*P$235+HCVgas!S67*P$236+SPolie!S66*P$237+SPgas!S66*P$238+GeoEL!S65*P$239+GeoVa!S65*P$240+VP!S75*P$241+Sol!S64*P$242)","v":78.053127403907368},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T69*Q$225+AMV1træBP!T68*Q$226+AMV3kul!T67*Q$227+AMV4træ!T67*Q$228+AMV4træBP!T66*Q$229+AVV1træ!T67*Q$230+AVV1kul!T66*Q$231+AVV2træ!T67*Q$232+AVV2halm!T67*Q$233+AVV2gasGT!T67*Q$234+KKV!T67*Q$235+HCVgas!T67*Q$236+SPolie!T66*Q$237+SPgas!T66*Q$238+GeoEL!T65*Q$239+GeoVa!T65*Q$240+VP!T75*Q$241+Sol!T64*Q$242)","v":79.795763693727054},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U69*R$225+AMV1træBP!U68*R$226+AMV3kul!U67*R$227+AMV4træ!U67*R$228+AMV4træBP!U66*R$229+AVV1træ!U67*R$230+AVV1kul!U66*R$231+AVV2træ!U67*R$232+AVV2halm!U67*R$233+AVV2gasGT!U67*R$234+KKV!U67*R$235+HCVgas!U67*R$236+SPolie!U66*R$237+SPgas!U66*R$238+GeoEL!U65*R$239+GeoVa!U65*R$240+VP!U75*R$241+Sol!U64*R$242)","v":82.885729854077013},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V69*S$225+AMV1træBP!V68*S$226+AMV3kul!V67*S$227+AMV4træ!V67*S$228+AMV4træBP!V66*S$229+AVV1træ!V67*S$230+AVV1kul!V66*S$231+AVV2træ!V67*S$232+AVV2halm!V67*S$233+AVV2gasGT!V67*S$234+KKV!V67*S$235+HCVgas!V67*S$236+SPolie!V66*S$237+SPgas!V66*S$238+GeoEL!V65*S$239+GeoVa!V65*S$240+VP!V75*S$241+Sol!V64*S$242)","v":87.409756942407455},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W69*T$225+AMV1træBP!W68*T$226+AMV3kul!W67*T$227+AMV4træ!W67*T$228+AMV4træBP!W66*T$229+AVV1træ!W67*T$230+AVV1kul!W66*T$231+AVV2træ!W67*T$232+AVV2halm!W67*T$233+AVV2gasGT!W67*T$234+KKV!W67*T$235+HCVgas!W67*T$236+SPolie!W66*T$237+SPgas!W66*T$238+GeoEL!W65*T$239+GeoVa!W65*T$240+VP!W75*T$241+Sol!W64*T$242)","v":87.996479450183031},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X69*U$225+AMV1træBP!X68*U$226+AMV3kul!X67*U$227+AMV4træ!X67*U$228+AMV4træBP!X66*U$229+AVV1træ!X67*U$230+AVV1kul!X66*U$231+AVV2træ!X67*U$232+AVV2halm!X67*U$233+AVV2gasGT!X67*U$234+KKV!X67*U$235+HCVgas!X67*U$236+SPolie!X66*U$237+SPgas!X66*U$238+GeoEL!X65*U$239+GeoVa!X65*U$240+VP!X75*U$241+Sol!X64*U$242)","v":87.945216285712007},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y69*V$225+AMV1træBP!Y68*V$226+AMV3kul!Y67*V$227+AMV4træ!Y67*V$228+AMV4træBP!Y66*V$229+AVV1træ!Y67*V$230+AVV1kul!Y66*V$231+AVV2træ!Y67*V$232+AVV2halm!Y67*V$233+AVV2gasGT!Y67*V$234+KKV!Y67*V$235+HCVgas!Y67*V$236+SPolie!Y66*V$237+SPgas!Y66*V$238+GeoEL!Y65*V$239+GeoVa!Y65*V$240+VP!Y75*V$241+Sol!Y64*V$242)","v":87.550711198548257},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z69*W$225+AMV1træBP!Z68*W$226+AMV3kul!Z67*W$227+AMV4træ!Z67*W$228+AMV4træBP!Z66*W$229+AVV1træ!Z67*W$230+AVV1kul!Z66*W$231+AVV2træ!Z67*W$232+AVV2halm!Z67*W$233+AVV2gasGT!Z67*W$234+KKV!Z67*W$235+HCVgas!Z67*W$236+SPolie!Z66*W$237+SPgas!Z66*W$238+GeoEL!Z65*W$239+GeoVa!Z65*W$240+VP!Z75*W$241+Sol!Z64*W$242)","v":93.586586887323278},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA69*X$225+AMV1træBP!AA68*X$226+AMV3kul!AA67*X$227+AMV4træ!AA67*X$228+AMV4træBP!AA66*X$229+AVV1træ!AA67*X$230+AVV1kul!AA66*X$231+AVV2træ!AA67*X$232+AVV2halm!AA67*X$233+AVV2gasGT!AA67*X$234+KKV!AA67*X$235+HCVgas!AA67*X$236+SPolie!AA66*X$237+SPgas!AA66*X$238+GeoEL!AA65*X$239+GeoVa!AA65*X$240+VP!AA75*X$241+Sol!AA64*X$242)","v":95.47889809881957},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB69*Y$225+AMV1træBP!AB68*Y$226+AMV3kul!AB67*Y$227+AMV4træ!AB67*Y$228+AMV4træBP!AB66*Y$229+AVV1træ!AB67*Y$230+AVV1kul!AB66*Y$231+AVV2træ!AB67*Y$232+AVV2halm!AB67*Y$233+AVV2gasGT!AB67*Y$234+KKV!AB67*Y$235+HCVgas!AB67*Y$236+SPolie!AB66*Y$237+SPgas!AB66*Y$238+GeoEL!AB65*Y$239+GeoVa!AB65*Y$240+VP!AB75*Y$241+Sol!AB64*Y$242)","v":95.142848548341988},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC69*Z$225+AMV1træBP!AC68*Z$226+AMV3kul!AC67*Z$227+AMV4træ!AC67*Z$228+AMV4træBP!AC66*Z$229+AVV1træ!AC67*Z$230+AVV1kul!AC66*Z$231+AVV2træ!AC67*Z$232+AVV2halm!AC67*Z$233+AVV2gasGT!AC67*Z$234+KKV!AC67*Z$235+HCVgas!AC67*Z$236+SPolie!AC66*Z$237+SPgas!AC66*Z$238+GeoEL!AC65*Z$239+GeoVa!AC65*Z$240+VP!AC75*Z$241+Sol!AC64*Z$242)","v":94.778395370990964},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD69*AA$225+AMV1træBP!AD68*AA$226+AMV3kul!AD67*AA$227+AMV4træ!AD67*AA$228+AMV4træBP!AD66*AA$229+AVV1træ!AD67*AA$230+AVV1kul!AD66*AA$231+AVV2træ!AD67*AA$232+AVV2halm!AD67*AA$233+AVV2gasGT!AD67*AA$234+KKV!AD67*AA$235+HCVgas!AD67*AA$236+SPolie!AD66*AA$237+SPgas!AD66*AA$238+GeoEL!AD65*AA$239+GeoVa!AD65*AA$240+VP!AD75*AA$241+Sol!AD64*AA$242)","v":94.468638014330992},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE69*AB$225+AMV1træBP!AE68*AB$226+AMV3kul!AE67*AB$227+AMV4træ!AE67*AB$228+AMV4træBP!AE66*AB$229+AVV1træ!AE67*AB$230+AVV1kul!AE66*AB$231+AVV2træ!AE67*AB$232+AVV2halm!AE67*AB$233+AVV2gasGT!AE67*AB$234+KKV!AE67*AB$235+HCVgas!AE67*AB$236+SPolie!AE66*AB$237+SPgas!AE66*AB$238+GeoEL!AE65*AB$239+GeoVa!AE65*AB$240+VP!AE75*AB$241+Sol!AE64*AB$242)","v":94.172009401319841},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF69*AC$225+AMV1træBP!AF68*AC$226+AMV3kul!AF67*AC$227+AMV4træ!AF67*AC$228+AMV4træBP!AF66*AC$229+AVV1træ!AF67*AC$230+AVV1kul!AF66*AC$231+AVV2træ!AF67*AC$232+AVV2halm!AF67*AC$233+AVV2gasGT!AF67*AC$234+KKV!AF67*AC$235+HCVgas!AF67*AC$236+SPolie!AF66*AC$237+SPgas!AF66*AC$238+GeoEL!AF65*AC$239+GeoVa!AF65*AC$240+VP!AF75*AC$241+Sol!AF64*AC$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG69*AD$225+AMV1træBP!AG68*AD$226+AMV3kul!AG67*AD$227+AMV4træ!AG67*AD$228+AMV4træBP!AG66*AD$229+AVV1træ!AG67*AD$230+AVV1kul!AG66*AD$231+AVV2træ!AG67*AD$232+AVV2halm!AG67*AD$233+AVV2gasGT!AG67*AD$234+KKV!AG67*AD$235+HCVgas!AG67*AD$236+SPolie!AG66*AD$237+SPgas!AG66*AD$238+GeoEL!AG65*AD$239+GeoVa!AG65*AD$240+VP!AG75*AD$241+Sol!AG64*AD$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH69*AE$225+AMV1træBP!AH68*AE$226+AMV3kul!AH67*AE$227+AMV4træ!AH67*AE$228+AMV4træBP!AH66*AE$229+AVV1træ!AH67*AE$230+AVV1kul!AH66*AE$231+AVV2træ!AH67*AE$232+AVV2halm!AH67*AE$233+AVV2gasGT!AH67*AE$234+KKV!AH67*AE$235+HCVgas!AH67*AE$236+SPolie!AH66*AE$237+SPgas!AH66*AE$238+GeoEL!AH65*AE$239+GeoVa!AH65*AE$240+VP!AH75*AE$241+Sol!AH64*AE$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI69*AF$225+AMV1træBP!AI68*AF$226+AMV3kul!AI67*AF$227+AMV4træ!AI67*AF$228+AMV4træBP!AI66*AF$229+AVV1træ!AI67*AF$230+AVV1kul!AI66*AF$231+AVV2træ!AI67*AF$232+AVV2halm!AI67*AF$233+AVV2gasGT!AI67*AF$234+KKV!AI67*AF$235+HCVgas!AI67*AF$236+SPolie!AI66*AF$237+SPgas!AI66*AF$238+GeoEL!AI65*AF$239+GeoVa!AI65*AF$240+VP!AI75*AF$241+Sol!AI64*AF$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ69*AG$225+AMV1træBP!AJ68*AG$226+AMV3kul!AJ67*AG$227+AMV4træ!AJ67*AG$228+AMV4træBP!AJ66*AG$229+AVV1træ!AJ67*AG$230+AVV1kul!AJ66*AG$231+AVV2træ!AJ67*AG$232+AVV2halm!AJ67*AG$233+AVV2gasGT!AJ67*AG$234+KKV!AJ67*AG$235+HCVgas!AJ67*AG$236+SPolie!AJ66*AG$237+SPgas!AJ66*AG$238+GeoEL!AJ65*AG$239+GeoVa!AJ65*AG$240+VP!AJ75*AG$241+Sol!AJ64*AG$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK69*AH$225+AMV1træBP!AK68*AH$226+AMV3kul!AK67*AH$227+AMV4træ!AK67*AH$228+AMV4træBP!AK66*AH$229+AVV1træ!AK67*AH$230+AVV1kul!AK66*AH$231+AVV2træ!AK67*AH$232+AVV2halm!AK67*AH$233+AVV2gasGT!AK67*AH$234+KKV!AK67*AH$235+HCVgas!AK67*AH$236+SPolie!AK66*AH$237+SPgas!AK66*AH$238+GeoEL!AK65*AH$239+GeoVa!AK65*AH$240+VP!AK75*AH$241+Sol!AK64*AH$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL69*AI$225+AMV1træBP!AL68*AI$226+AMV3kul!AL67*AI$227+AMV4træ!AL67*AI$228+AMV4træBP!AL66*AI$229+AVV1træ!AL67*AI$230+AVV1kul!AL66*AI$231+AVV2træ!AL67*AI$232+AVV2halm!AL67*AI$233+AVV2gasGT!AL67*AI$234+KKV!AL67*AI$235+HCVgas!AL67*AI$236+SPolie!AL66*AI$237+SPgas!AL66*AI$238+GeoEL!AL65*AI$239+GeoVa!AL65*AI$240+VP!AL75*AI$241+Sol!AL64*AI$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM69*AJ$225+AMV1træBP!AM68*AJ$226+AMV3kul!AM67*AJ$227+AMV4træ!AM67*AJ$228+AMV4træBP!AM66*AJ$229+AVV1træ!AM67*AJ$230+AVV1kul!AM66*AJ$231+AVV2træ!AM67*AJ$232+AVV2halm!AM67*AJ$233+AVV2gasGT!AM67*AJ$234+KKV!AM67*AJ$235+HCVgas!AM67*AJ$236+SPolie!AM66*AJ$237+SPgas!AM66*AJ$238+GeoEL!AM65*AJ$239+GeoVa!AM65*AJ$240+VP!AM75*AJ$241+Sol!AM64*AJ$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN69*AK$225+AMV1træBP!AN68*AK$226+AMV3kul!AN67*AK$227+AMV4træ!AN67*AK$228+AMV4træBP!AN66*AK$229+AVV1træ!AN67*AK$230+AVV1kul!AN66*AK$231+AVV2træ!AN67*AK$232+AVV2halm!AN67*AK$233+AVV2gasGT!AN67*AK$234+KKV!AN67*AK$235+HCVgas!AN67*AK$236+SPolie!AN66*AK$237+SPgas!AN66*AK$238+GeoEL!AN65*AK$239+GeoVa!AN65*AK$240+VP!AN75*AK$241+Sol!AN64*AK$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO69*AL$225+AMV1træBP!AO68*AL$226+AMV3kul!AO67*AL$227+AMV4træ!AO67*AL$228+AMV4træBP!AO66*AL$229+AVV1træ!AO67*AL$230+AVV1kul!AO66*AL$231+AVV2træ!AO67*AL$232+AVV2halm!AO67*AL$233+AVV2gasGT!AO67*AL$234+KKV!AO67*AL$235+HCVgas!AO67*AL$236+SPolie!AO66*AL$237+SPgas!AO66*AL$238+GeoEL!AO65*AL$239+GeoVa!AO65*AL$240+VP!AO75*AL$241+Sol!AO64*AL$242)","v":93.919376183634299},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP69*AM$225+AMV1træBP!AP68*AM$226+AMV3kul!AP67*AM$227+AMV4træ!AP67*AM$228+AMV4træBP!AP66*AM$229+AVV1træ!AP67*AM$230+AVV1kul!AP66*AM$231+AVV2træ!AP67*AM$232+AVV2halm!AP67*AM$233+AVV2gasGT!AP67*AM$234+KKV!AP67*AM$235+HCVgas!AP67*AM$236+SPolie!AP66*AM$237+SPgas!AP66*AM$238+GeoEL!AP65*AM$239+GeoVa!AP65*AM$240+VP!AP75*AM$241+Sol!AP64*AM$242)","v":93.919376183634299}]
[null,null,"Total, kortsigtede",{"$f":"\"Kr/\"&Sammenligning!$G$9","v":"Kr/GJ"},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H70*E$225+AMV1træBP!H69*E$226+AMV3kul!H68*E$227+AMV4træ!H68*E$228+AMV4træBP!H67*E$229+AVV1træ!H68*E$230+AVV1kul!H67*E$231+AVV2træ!H68*E$232+AVV2halm!H68*E$233+AVV2gasGT!H68*E$234+KKV!H68*E$235+HCVgas!H68*E$236+SPolie!H67*E$237+SPgas!H67*E$238+GeoEL!H66*E$239+GeoVa!H66*E$240+VP!H76*E$241+Sol!H65*E$242)","v":67.502546506210891},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I70*F$225+AMV1træBP!I69*F$226+AMV3kul!I68*F$227+AMV4træ!I68*F$228+AMV4træBP!I67*F$229+AVV1træ!I68*F$230+AVV1kul!I67*F$231+AVV2træ!I68*F$232+AVV2halm!I68*F$233+AVV2gasGT!I68*F$234+KKV!I68*F$235+HCVgas!I68*F$236+SPolie!I67*F$237+SPgas!I67*F$238+GeoEL!I66*F$239+GeoVa!I66*F$240+VP!I76*F$241+Sol!I65*F$242)","v":58.029106983956297},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J70*G$225+AMV1træBP!J69*G$226+AMV3kul!J68*G$227+AMV4træ!J68*G$228+AMV4træBP!J67*G$229+AVV1træ!J68*G$230+AVV1kul!J67*G$231+AVV2træ!J68*G$232+AVV2halm!J68*G$233+AVV2gasGT!J68*G$234+KKV!J68*G$235+HCVgas!J68*G$236+SPolie!J67*G$237+SPgas!J67*G$238+GeoEL!J66*G$239+GeoVa!J66*G$240+VP!J76*G$241+Sol!J65*G$242)","v":63.140061049325482},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K70*H$225+AMV1træBP!K69*H$226+AMV3kul!K68*H$227+AMV4træ!K68*H$228+AMV4træBP!K67*H$229+AVV1træ!K68*H$230+AVV1kul!K67*H$231+AVV2træ!K68*H$232+AVV2halm!K68*H$233+AVV2gasGT!K68*H$234+KKV!K68*H$235+HCVgas!K68*H$236+SPolie!K67*H$237+SPgas!K67*H$238+GeoEL!K66*H$239+GeoVa!K66*H$240+VP!K76*H$241+Sol!K65*H$242)","v":53.711419089320103},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L70*I$225+AMV1træBP!L69*I$226+AMV3kul!L68*I$227+AMV4træ!L68*I$228+AMV4træBP!L67*I$229+AVV1træ!L68*I$230+AVV1kul!L67*I$231+AVV2træ!L68*I$232+AVV2halm!L68*I$233+AVV2gasGT!L68*I$234+KKV!L68*I$235+HCVgas!L68*I$236+SPolie!L67*I$237+SPgas!L67*I$238+GeoEL!L66*I$239+GeoVa!L66*I$240+VP!L76*I$241+Sol!L65*I$242)","v":33.921340741013104},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M70*J$225+AMV1træBP!M69*J$226+AMV3kul!M68*J$227+AMV4træ!M68*J$228+AMV4træBP!M67*J$229+AVV1træ!M68*J$230+AVV1kul!M67*J$231+AVV2træ!M68*J$232+AVV2halm!M68*J$233+AVV2gasGT!M68*J$234+KKV!M68*J$235+HCVgas!M68*J$236+SPolie!M67*J$237+SPgas!M67*J$238+GeoEL!M66*J$239+GeoVa!M66*J$240+VP!M76*J$241+Sol!M65*J$242)","v":34.601292602614407},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N70*K$225+AMV1træBP!N69*K$226+AMV3kul!N68*K$227+AMV4træ!N68*K$228+AMV4træBP!N67*K$229+AVV1træ!N68*K$230+AVV1kul!N67*K$231+AVV2træ!N68*K$232+AVV2halm!N68*K$233+AVV2gasGT!N68*K$234+KKV!N68*K$235+HCVgas!N68*K$236+SPolie!N67*K$237+SPgas!N67*K$238+GeoEL!N66*K$239+GeoVa!N66*K$240+VP!N76*K$241+Sol!N65*K$242)","v":-16.388820389425597},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O70*L$225+AMV1træBP!O69*L$226+AMV3kul!O68*L$227+AMV4træ!O68*L$228+AMV4træBP!O67*L$229+AVV1træ!O68*L$230+AVV1kul!O67*L$231+AVV2træ!O68*L$232+AVV2halm!O68*L$233+AVV2gasGT!O68*L$234+KKV!O68*L$235+HCVgas!O68*L$236+SPolie!O67*L$237+SPgas!O67*L$238+GeoEL!O66*L$239+GeoVa!O66*L$240+VP!O76*L$241+Sol!O65*L$242)","v":24.964541914794061},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P70*M$225+AMV1træBP!P69*M$226+AMV3kul!P68*M$227+AMV4træ!P68*M$228+AMV4træBP!P67*M$229+AVV1træ!P68*M$230+AVV1kul!P67*M$231+AVV2træ!P68*M$232+AVV2halm!P68*M$233+AVV2gasGT!P68*M$234+KKV!P68*M$235+HCVgas!P68*M$236+SPolie!P67*M$237+SPgas!P67*M$238+GeoEL!P66*M$239+GeoVa!P66*M$240+VP!P76*M$241+Sol!P65*M$242)","v":27.749896451232932},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q70*N$225+AMV1træBP!Q69*N$226+AMV3kul!Q68*N$227+AMV4træ!Q68*N$228+AMV4træBP!Q67*N$229+AVV1træ!Q68*N$230+AVV1kul!Q67*N$231+AVV2træ!Q68*N$232+AVV2halm!Q68*N$233+AVV2gasGT!Q68*N$234+KKV!Q68*N$235+HCVgas!Q68*N$236+SPolie!Q67*N$237+SPgas!Q67*N$238+GeoEL!Q66*N$239+GeoVa!Q66*N$240+VP!Q76*N$241+Sol!Q65*N$242)","v":29.595456445526501},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R70*O$225+AMV1træBP!R69*O$226+AMV3kul!R68*O$227+AMV4træ!R68*O$228+AMV4træBP!R67*O$229+AVV1træ!R68*O$230+AVV1kul!R67*O$231+AVV2træ!R68*O$232+AVV2halm!R68*O$233+AVV2gasGT!R68*O$234+KKV!R68*O$235+HCVgas!R68*O$236+SPolie!R67*O$237+SPgas!R67*O$238+GeoEL!R66*O$239+GeoVa!R66*O$240+VP!R76*O$241+Sol!R65*O$242)","v":30.667455413737009},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S70*P$225+AMV1træBP!S69*P$226+AMV3kul!S68*P$227+AMV4træ!S68*P$228+AMV4træBP!S67*P$229+AVV1træ!S68*P$230+AVV1kul!S67*P$231+AVV2træ!S68*P$232+AVV2halm!S68*P$233+AVV2gasGT!S68*P$234+KKV!S68*P$235+HCVgas!S68*P$236+SPolie!S67*P$237+SPgas!S67*P$238+GeoEL!S66*P$239+GeoVa!S66*P$240+VP!S76*P$241+Sol!S65*P$242)","v":32.416354901231252},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T70*Q$225+AMV1træBP!T69*Q$226+AMV3kul!T68*Q$227+AMV4træ!T68*Q$228+AMV4træBP!T67*Q$229+AVV1træ!T68*Q$230+AVV1kul!T67*Q$231+AVV2træ!T68*Q$232+AVV2halm!T68*Q$233+AVV2gasGT!T68*Q$234+KKV!T68*Q$235+HCVgas!T68*Q$236+SPolie!T67*Q$237+SPgas!T67*Q$238+GeoEL!T66*Q$239+GeoVa!T66*Q$240+VP!T76*Q$241+Sol!T65*Q$242)","v":34.243527418914148},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U70*R$225+AMV1træBP!U69*R$226+AMV3kul!U68*R$227+AMV4træ!U68*R$228+AMV4træBP!U67*R$229+AVV1træ!U68*R$230+AVV1kul!U67*R$231+AVV2træ!U68*R$232+AVV2halm!U68*R$233+AVV2gasGT!U68*R$234+KKV!U68*R$235+HCVgas!U68*R$236+SPolie!U67*R$237+SPgas!U67*R$238+GeoEL!U66*R$239+GeoVa!U66*R$240+VP!U76*R$241+Sol!U65*R$242)","v":37.415493678734684},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V70*S$225+AMV1træBP!V69*S$226+AMV3kul!V68*S$227+AMV4træ!V68*S$228+AMV4træBP!V67*S$229+AVV1træ!V68*S$230+AVV1kul!V67*S$231+AVV2træ!V68*S$232+AVV2halm!V68*S$233+AVV2gasGT!V68*S$234+KKV!V68*S$235+HCVgas!V68*S$236+SPolie!V67*S$237+SPgas!V67*S$238+GeoEL!V66*S$239+GeoVa!V66*S$240+VP!V76*S$241+Sol!V65*S$242)","v":42.018958932983594},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W70*T$225+AMV1træBP!W69*T$226+AMV3kul!W68*T$227+AMV4træ!W68*T$228+AMV4træBP!W67*T$229+AVV1træ!W68*T$230+AVV1kul!W67*T$231+AVV2træ!W68*T$232+AVV2halm!W68*T$233+AVV2gasGT!W68*T$234+KKV!W68*T$235+HCVgas!W68*T$236+SPolie!W67*T$237+SPgas!W67*T$238+GeoEL!W66*T$239+GeoVa!W66*T$240+VP!W76*T$241+Sol!W65*T$242)","v":42.044430883254392},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X70*U$225+AMV1træBP!X69*U$226+AMV3kul!X68*U$227+AMV4træ!X68*U$228+AMV4træBP!X67*U$229+AVV1træ!X68*U$230+AVV1kul!X67*U$231+AVV2træ!X68*U$232+AVV2halm!X68*U$233+AVV2gasGT!X68*U$234+KKV!X68*U$235+HCVgas!X68*U$236+SPolie!X67*U$237+SPgas!X67*U$238+GeoEL!X66*U$239+GeoVa!X66*U$240+VP!X76*U$241+Sol!X65*U$242)","v":41.574731422084291},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y70*V$225+AMV1træBP!Y69*V$226+AMV3kul!Y68*V$227+AMV4træ!Y68*V$228+AMV4træBP!Y67*V$229+AVV1træ!Y68*V$230+AVV1kul!Y67*V$231+AVV2træ!Y68*V$232+AVV2halm!Y68*V$233+AVV2gasGT!Y68*V$234+KKV!Y68*V$235+HCVgas!Y68*V$236+SPolie!Y67*V$237+SPgas!Y67*V$238+GeoEL!Y66*V$239+GeoVa!Y66*V$240+VP!Y76*V$241+Sol!Y65*V$242)","v":41.690474796302631},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z70*W$225+AMV1træBP!Z69*W$226+AMV3kul!Z68*W$227+AMV4træ!Z68*W$228+AMV4træBP!Z67*W$229+AVV1træ!Z68*W$230+AVV1kul!Z67*W$231+AVV2træ!Z68*W$232+AVV2halm!Z68*W$233+AVV2gasGT!Z68*W$234+KKV!Z68*W$235+HCVgas!Z68*W$236+SPolie!Z67*W$237+SPgas!Z67*W$238+GeoEL!Z66*W$239+GeoVa!Z66*W$240+VP!Z76*W$241+Sol!Z65*W$242)","v":45.639264172191247},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA70*X$225+AMV1træBP!AA69*X$226+AMV3kul!AA68*X$227+AMV4træ!AA68*X$228+AMV4træBP!AA67*X$229+AVV1træ!AA68*X$230+AVV1kul!AA67*X$231+AVV2træ!AA68*X$232+AVV2halm!AA68*X$233+AVV2gasGT!AA68*X$234+KKV!AA68*X$235+HCVgas!AA68*X$236+SPolie!AA67*X$237+SPgas!AA67*X$238+GeoEL!AA66*X$239+GeoVa!AA66*X$240+VP!AA76*X$241+Sol!AA65*X$242)","v":46.766276383109663},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB70*Y$225+AMV1træBP!AB69*Y$226+AMV3kul!AB68*Y$227+AMV4træ!AB68*Y$228+AMV4træBP!AB67*Y$229+AVV1træ!AB68*Y$230+AVV1kul!AB67*Y$231+AVV2træ!AB68*Y$232+AVV2halm!AB68*Y$233+AVV2gasGT!AB68*Y$234+KKV!AB68*Y$235+HCVgas!AB68*Y$236+SPolie!AB67*Y$237+SPgas!AB67*Y$238+GeoEL!AB66*Y$239+GeoVa!AB66*Y$240+VP!AB76*Y$241+Sol!AB65*Y$242)","v":46.317703505966129},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC70*Z$225+AMV1træBP!AC69*Z$226+AMV3kul!AC68*Z$227+AMV4træ!AC68*Z$228+AMV4træBP!AC67*Z$229+AVV1træ!AC68*Z$230+AVV1kul!AC67*Z$231+AVV2træ!AC68*Z$232+AVV2halm!AC68*Z$233+AVV2gasGT!AC68*Z$234+KKV!AC68*Z$235+HCVgas!AC68*Z$236+SPolie!AC67*Z$237+SPgas!AC67*Z$238+GeoEL!AC66*Z$239+GeoVa!AC66*Z$240+VP!AC76*Z$241+Sol!AC65*Z$242)","v":45.832908174478675},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD70*AA$225+AMV1træBP!AD69*AA$226+AMV3kul!AD68*AA$227+AMV4træ!AD68*AA$228+AMV4træBP!AD67*AA$229+AVV1træ!AD68*AA$230+AVV1kul!AD67*AA$231+AVV2træ!AD68*AA$232+AVV2halm!AD68*AA$233+AVV2gasGT!AD68*AA$234+KKV!AD68*AA$235+HCVgas!AD68*AA$236+SPolie!AD67*AA$237+SPgas!AD67*AA$238+GeoEL!AD66*AA$239+GeoVa!AD66*AA$240+VP!AD76*AA$241+Sol!AD65*AA$242)","v":45.395119549428323},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE70*AB$225+AMV1træBP!AE69*AB$226+AMV3kul!AE68*AB$227+AMV4træ!AE68*AB$228+AMV4træBP!AE67*AB$229+AVV1træ!AE68*AB$230+AVV1kul!AE67*AB$231+AVV2træ!AE68*AB$232+AVV2halm!AE68*AB$233+AVV2gasGT!AE68*AB$234+KKV!AE68*AB$235+HCVgas!AE68*AB$236+SPolie!AE67*AB$237+SPgas!AE67*AB$238+GeoEL!AE66*AB$239+GeoVa!AE66*AB$240+VP!AE76*AB$241+Sol!AE65*AB$242)","v":44.962886796668435},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF70*AC$225+AMV1træBP!AF69*AC$226+AMV3kul!AF68*AC$227+AMV4træ!AF68*AC$228+AMV4træBP!AF67*AC$229+AVV1træ!AF68*AC$230+AVV1kul!AF67*AC$231+AVV2træ!AF68*AC$232+AVV2halm!AF68*AC$233+AVV2gasGT!AF68*AC$234+KKV!AF68*AC$235+HCVgas!AF68*AC$236+SPolie!AF67*AC$237+SPgas!AF67*AC$238+GeoEL!AF66*AC$239+GeoVa!AF66*AC$240+VP!AF76*AC$241+Sol!AF65*AC$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG70*AD$225+AMV1træBP!AG69*AD$226+AMV3kul!AG68*AD$227+AMV4træ!AG68*AD$228+AMV4træBP!AG67*AD$229+AVV1træ!AG68*AD$230+AVV1kul!AG67*AD$231+AVV2træ!AG68*AD$232+AVV2halm!AG68*AD$233+AVV2gasGT!AG68*AD$234+KKV!AG68*AD$235+HCVgas!AG68*AD$236+SPolie!AG67*AD$237+SPgas!AG67*AD$238+GeoEL!AG66*AD$239+GeoVa!AG66*AD$240+VP!AG76*AD$241+Sol!AG65*AD$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH70*AE$225+AMV1træBP!AH69*AE$226+AMV3kul!AH68*AE$227+AMV4træ!AH68*AE$228+AMV4træBP!AH67*AE$229+AVV1træ!AH68*AE$230+AVV1kul!AH67*AE$231+AVV2træ!AH68*AE$232+AVV2halm!AH68*AE$233+AVV2gasGT!AH68*AE$234+KKV!AH68*AE$235+HCVgas!AH68*AE$236+SPolie!AH67*AE$237+SPgas!AH67*AE$238+GeoEL!AH66*AE$239+GeoVa!AH66*AE$240+VP!AH76*AE$241+Sol!AH65*AE$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI70*AF$225+AMV1træBP!AI69*AF$226+AMV3kul!AI68*AF$227+AMV4træ!AI68*AF$228+AMV4træBP!AI67*AF$229+AVV1træ!AI68*AF$230+AVV1kul!AI67*AF$231+AVV2træ!AI68*AF$232+AVV2halm!AI68*AF$233+AVV2gasGT!AI68*AF$234+KKV!AI68*AF$235+HCVgas!AI68*AF$236+SPolie!AI67*AF$237+SPgas!AI67*AF$238+GeoEL!AI66*AF$239+GeoVa!AI66*AF$240+VP!AI76*AF$241+Sol!AI65*AF$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ70*AG$225+AMV1træBP!AJ69*AG$226+AMV3kul!AJ68*AG$227+AMV4træ!AJ68*AG$228+AMV4træBP!AJ67*AG$229+AVV1træ!AJ68*AG$230+AVV1kul!AJ67*AG$231+AVV2træ!AJ68*AG$232+AVV2halm!AJ68*AG$233+AVV2gasGT!AJ68*AG$234+KKV!AJ68*AG$235+HCVgas!AJ68*AG$236+SPolie!AJ67*AG$237+SPgas!AJ67*AG$238+GeoEL!AJ66*AG$239+GeoVa!AJ66*AG$240+VP!AJ76*AG$241+Sol!AJ65*AG$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK70*AH$225+AMV1træBP!AK69*AH$226+AMV3kul!AK68*AH$227+AMV4træ!AK68*AH$228+AMV4træBP!AK67*AH$229+AVV1træ!AK68*AH$230+AVV1kul!AK67*AH$231+AVV2træ!AK68*AH$232+AVV2halm!AK68*AH$233+AVV2gasGT!AK68*AH$234+KKV!AK68*AH$235+HCVgas!AK68*AH$236+SPolie!AK67*AH$237+SPgas!AK67*AH$238+GeoEL!AK66*AH$239+GeoVa!AK66*AH$240+VP!AK76*AH$241+Sol!AK65*AH$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL70*AI$225+AMV1træBP!AL69*AI$226+AMV3kul!AL68*AI$227+AMV4træ!AL68*AI$228+AMV4træBP!AL67*AI$229+AVV1træ!AL68*AI$230+AVV1kul!AL67*AI$231+AVV2træ!AL68*AI$232+AVV2halm!AL68*AI$233+AVV2gasGT!AL68*AI$234+KKV!AL68*AI$235+HCVgas!AL68*AI$236+SPolie!AL67*AI$237+SPgas!AL67*AI$238+GeoEL!AL66*AI$239+GeoVa!AL66*AI$240+VP!AL76*AI$241+Sol!AL65*AI$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM70*AJ$225+AMV1træBP!AM69*AJ$226+AMV3kul!AM68*AJ$227+AMV4træ!AM68*AJ$228+AMV4træBP!AM67*AJ$229+AVV1træ!AM68*AJ$230+AVV1kul!AM67*AJ$231+AVV2træ!AM68*AJ$232+AVV2halm!AM68*AJ$233+AVV2gasGT!AM68*AJ$234+KKV!AM68*AJ$235+HCVgas!AM68*AJ$236+SPolie!AM67*AJ$237+SPgas!AM67*AJ$238+GeoEL!AM66*AJ$239+GeoVa!AM66*AJ$240+VP!AM76*AJ$241+Sol!AM65*AJ$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN70*AK$225+AMV1træBP!AN69*AK$226+AMV3kul!AN68*AK$227+AMV4træ!AN68*AK$228+AMV4træBP!AN67*AK$229+AVV1træ!AN68*AK$230+AVV1kul!AN67*AK$231+AVV2træ!AN68*AK$232+AVV2halm!AN68*AK$233+AVV2gasGT!AN68*AK$234+KKV!AN68*AK$235+HCVgas!AN68*AK$236+SPolie!AN67*AK$237+SPgas!AN67*AK$238+GeoEL!AN66*AK$239+GeoVa!AN66*AK$240+VP!AN76*AK$241+Sol!AN65*AK$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO70*AL$225+AMV1træBP!AO69*AL$226+AMV3kul!AO68*AL$227+AMV4træ!AO68*AL$228+AMV4træBP!AO67*AL$229+AVV1træ!AO68*AL$230+AVV1kul!AO67*AL$231+AVV2træ!AO68*AL$232+AVV2halm!AO68*AL$233+AVV2gasGT!AO68*AL$234+KKV!AO68*AL$235+HCVgas!AO68*AL$236+SPolie!AO67*AL$237+SPgas!AO67*AL$238+GeoEL!AO66*AL$239+GeoVa!AO66*AL$240+VP!AO76*AL$241+Sol!AO65*AL$242)","v":44.567180124237666},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP70*AM$225+AMV1træBP!AP69*AM$226+AMV3kul!AP68*AM$227+AMV4træ!AP68*AM$228+AMV4træBP!AP67*AM$229+AVV1træ!AP68*AM$230+AVV1kul!AP67*AM$231+AVV2træ!AP68*AM$232+AVV2halm!AP68*AM$233+AVV2gasGT!AP68*AM$234+KKV!AP68*AM$235+HCVgas!AP68*AM$236+SPolie!AP67*AM$237+SPgas!AP67*AM$238+GeoEL!AP66*AM$239+GeoVa!AP66*AM$240+VP!AP76*AM$241+Sol!AP65*AM$242)","v":44.567180124237666}]
[]
[null,null,"Kapitalomkostninger for nye kunder (hvor nye VPer betales udelukkende af nye kunder fra 2031)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kapitalomkostninger for nye kunder (hvor nye VPer betales udelukkende af nye kunder fra 2031)"]
[null,null,null,null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Kapitalomkostninger",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!H58*E$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!I58*F$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!J58*G$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!K58*H$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!L58*I$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!M58*J$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!N58*K$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!O58*L$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!P58*M$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!Q58*N$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!R58*O$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!S58*P$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!T58*Q$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!U58*R$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!V58*S$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!W58*T$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!X58*U$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!Y58*V$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!Z58*W$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AA58*X$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AB58*Y$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AC58*Z$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AD58*AA$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AE58*AB$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AF58*AC$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AG58*AD$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AH58*AE$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AI58*AF$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AJ58*AG$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AK58*AH$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AL58*AI$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AM58*AJ$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AN58*AK$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AO58*AL$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AP58*AM$197)","v":0},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AO$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AP$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AQ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AR$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AS$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AT$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AU$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AV$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AW$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AX$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AY$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AZ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*AZ$181","v":0},{"$f":"AO162+(CW162-AO162)/(5)","v":0},{"$f":"AP162+(CX162-AP162)/(5)","v":0},{"$f":"AQ162+(CY162-AQ162)/(5)","v":0},{"$f":"AR162+(CZ162-AR162)/(5)","v":0},{"$f":"AS162+(DA162-AS162)/(5)","v":0},{"$f":"AT162+(DB162-AT162)/(5)","v":0},{"$f":"AU162+(DC162-AU162)/(5)","v":0},{"$f":"AV162+(DD162-AV162)/(5)","v":0},{"$f":"AW162+(DE162-AW162)/(5)","v":0},{"$f":"AX162+(DF162-AX162)/(5)","v":0},{"$f":"AY162+(DG162-AY162)/(5)","v":0},{"$f":"AZ162+(DH162-AZ162)/(5)","v":0},{"$f":"BA162+(CW162-AO162)/(5)","v":0},{"$f":"BB162+(CX162-AP162)/(5)","v":0},{"$f":"BC162+(CY162-AQ162)/(5)","v":0},{"$f":"BD162+(CZ162-AR162)/(5)","v":0},{"$f":"BE162+(DA162-AS162)/(5)","v":0},{"$f":"BF162+(DB162-AT162)/(5)","v":0},{"$f":"BG162+(DC162-AU162)/(5)","v":0},{"$f":"BH162+(DD162-AV162)/(5)","v":0},{"$f":"BI162+(DE162-AW162)/(5)","v":0},{"$f":"BJ162+(DF162-AX162)/(5)","v":0},{"$f":"BK162+(DG162-AY162)/(5)","v":0},{"$f":"BL162+(DH162-AZ162)/(5)","v":0},{"$f":"BM162+(CW162-AO162)/(5)","v":0},{"$f":"BN162+(CX162-AP162)/(5)","v":0},{"$f":"BO162+(CY162-AQ162)/(5)","v":0},{"$f":"BP162+(CZ162-AR162)/(5)","v":0},{"$f":"BQ162+(DA162-AS162)/(5)","v":0},{"$f":"BR162+(DB162-AT162)/(5)","v":0},{"$f":"BS162+(DC162-AU162)/(5)","v":0},{"$f":"BT162+(DD162-AV162)/(5)","v":0},{"$f":"BU162+(DE162-AW162)/(5)","v":0},{"$f":"BV162+(DF162-AX162)/(5)","v":0},{"$f":"BW162+(DG162-AY162)/(5)","v":0},{"$f":"BX162+(DH162-AZ162)/(5)","v":0},{"$f":"BY162+(CW162-AO162)/(5)","v":0},{"$f":"BZ162+(CX162-AP162)/(5)","v":0},{"$f":"CA162+(CY162-AQ162)/(5)","v":0},{"$f":"CB162+(CZ162-AR162)/(5)","v":0},{"$f":"CC162+(DA162-AS162)/(5)","v":0},{"$f":"CD162+(DB162-AT162)/(5)","v":0},{"$f":"CE162+(DC162-AU162)/(5)","v":0},{"$f":"CF162+(DD162-AV162)/(5)","v":0},{"$f":"CG162+(DE162-AW162)/(5)","v":0},{"$f":"CH162+(DF162-AX162)/(5)","v":0},{"$f":"CI162+(DG162-AY162)/(5)","v":0},{"$f":"CJ162+(DH162-AZ162)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CW$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*CW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CX$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*CX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CY$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*CY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CZ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*CZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DA$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DB$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DC$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DD$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DE$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DF$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DG$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DH$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*DH$181","v":0},{"$f":"DH162","v":0},{"$f":"DI162","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FE$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FF$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FG$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FH$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FI$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FJ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FK$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FL$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FM$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FN$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FN$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FO$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FP$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FQ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FR$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FS$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FT$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FU$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FV$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FW$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FX$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FY$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FZ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*FZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GA$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GB$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GC$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GD$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GE$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GF$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GG$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GH$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GI$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GJ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GK$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GL$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GM$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GN$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GN$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GO$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GP$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GQ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GR$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GS$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GT$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GU$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GV$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GW$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GX$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GY$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GZ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*GZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HA$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HB$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HC$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HD$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HE$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HF$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HG$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HH$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HI$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HJ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HK$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HL$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HM$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HN$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HN$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HO$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HP$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HQ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HR$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HS$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HT$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HU$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HV$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HW$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HX$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*HX$181","v":0},{"$f":"HM162+(JU162-HM162)/(5)","v":0},{"$f":"HN162+(JV162-HN162)/(5)","v":0},{"$f":"HO162+(JW162-HO162)/(5)","v":0},{"$f":"HP162+(JX162-HP162)/(5)","v":0},{"$f":"HQ162+(JY162-HQ162)/(5)","v":0},{"$f":"HR162+(JZ162-HR162)/(5)","v":0},{"$f":"HS162+(KA162-HS162)/(5)","v":0},{"$f":"HT162+(KB162-HT162)/(5)","v":0},{"$f":"HU162+(KC162-HU162)/(5)","v":0},{"$f":"HV162+(KD162-HV162)/(5)","v":0},{"$f":"HW162+(KE162-HW162)/(5)","v":0},{"$f":"HX162+(KF162-HX162)/(5)","v":0},{"$f":"HY162+(JU162-HM162)/(5)","v":0},{"$f":"HZ162+(JV162-HN162)/(5)","v":0},{"$f":"IA162+(JW162-HO162)/(5)","v":0},{"$f":"IB162+(JX162-HP162)/(5)","v":0},{"$f":"IC162+(JY162-HQ162)/(5)","v":0},{"$f":"ID162+(JZ162-HR162)/(5)","v":0},{"$f":"IE162+(KA162-HS162)/(5)","v":0},{"$f":"IF162+(KB162-HT162)/(5)","v":0},{"$f":"IG162+(KC162-HU162)/(5)","v":0},{"$f":"IH162+(KD162-HV162)/(5)","v":0},{"$f":"II162+(KE162-HW162)/(5)","v":0},{"$f":"IJ162+(KF162-HX162)/(5)","v":0},{"$f":"IK162+(JU162-HM162)/(5)","v":0},{"$f":"IL162+(JV162-HN162)/(5)","v":0},{"$f":"IM162+(JW162-HO162)/(5)","v":0},{"$f":"IN162+(JX162-HP162)/(5)","v":0},{"$f":"IO162+(JY162-HQ162)/(5)","v":0},{"$f":"IP162+(JZ162-HR162)/(5)","v":0},{"$f":"IQ162+(KA162-HS162)/(5)","v":0},{"$f":"IR162+(KB162-HT162)/(5)","v":0},{"$f":"IS162+(KC162-HU162)/(5)","v":0},{"$f":"IT162+(KD162-HV162)/(5)","v":0},{"$f":"IU162+(KE162-HW162)/(5)","v":0},{"$f":"IV162+(KF162-HX162)/(5)","v":0},{"$f":"IW162+(JU162-HM162)/(5)","v":0},{"$f":"IX162+(JV162-HN162)/(5)","v":0},{"$f":"IY162+(JW162-HO162)/(5)","v":0},{"$f":"IZ162+(JX162-HP162)/(5)","v":0},{"$f":"JA162+(JY162-HQ162)/(5)","v":0},{"$f":"JB162+(JZ162-HR162)/(5)","v":0},{"$f":"JC162+(KA162-HS162)/(5)","v":0},{"$f":"JD162+(KB162-HT162)/(5)","v":0},{"$f":"JE162+(KC162-HU162)/(5)","v":0},{"$f":"JF162+(KD162-HV162)/(5)","v":0},{"$f":"JG162+(KE162-HW162)/(5)","v":0},{"$f":"JH162+(KF162-HX162)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JU$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*JU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JV$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*JV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JW$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*JW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JX$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*JX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JY$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*JY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JZ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*JZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KA$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*KA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KB$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*KB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KC$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*KC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KD$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*KD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KE$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*KE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KF$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*KF$181","v":0},{"$f":"JU162+(MC162-JU162)/(5)","v":0},{"$f":"JV162+(MD162-JV162)/(5)","v":0},{"$f":"JW162+(ME162-JW162)/(5)","v":0},{"$f":"JX162+(MF162-JX162)/(5)","v":0},{"$f":"JY162+(MG162-JY162)/(5)","v":0},{"$f":"JZ162+(MH162-JZ162)/(5)","v":0},{"$f":"KA162+(MI162-KA162)/(5)","v":0},{"$f":"KB162+(MJ162-KB162)/(5)","v":0},{"$f":"KC162+(MK162-KC162)/(5)","v":0},{"$f":"KD162+(ML162-KD162)/(5)","v":0},{"$f":"KE162+(MM162-KE162)/(5)","v":0},{"$f":"KF162+(MN162-KF162)/(5)","v":0},{"$f":"KG162+(MC162-JU162)/(5)","v":0},{"$f":"KH162+(MD162-JV162)/(5)","v":0},{"$f":"KI162+(ME162-JW162)/(5)","v":0},{"$f":"KJ162+(MF162-JX162)/(5)","v":0},{"$f":"KK162+(MG162-JY162)/(5)","v":0},{"$f":"KL162+(MH162-JZ162)/(5)","v":0},{"$f":"KM162+(MI162-KA162)/(5)","v":0},{"$f":"KN162+(MJ162-KB162)/(5)","v":0},{"$f":"KO162+(MK162-KC162)/(5)","v":0},{"$f":"KP162+(ML162-KD162)/(5)","v":0},{"$f":"KQ162+(MM162-KE162)/(5)","v":0},{"$f":"KR162+(MN162-KF162)/(5)","v":0},{"$f":"KS162+(MC162-JU162)/(5)","v":0},{"$f":"KT162+(MD162-JV162)/(5)","v":0},{"$f":"KU162+(ME162-JW162)/(5)","v":0},{"$f":"KV162+(MF162-JX162)/(5)","v":0},{"$f":"KW162+(MG162-JY162)/(5)","v":0},{"$f":"KX162+(MH162-JZ162)/(5)","v":0},{"$f":"KY162+(MI162-KA162)/(5)","v":0},{"$f":"KZ162+(MJ162-KB162)/(5)","v":0},{"$f":"LA162+(MK162-KC162)/(5)","v":0},{"$f":"LB162+(ML162-KD162)/(5)","v":0},{"$f":"LC162+(MM162-KE162)/(5)","v":0},{"$f":"LD162+(MN162-KF162)/(5)","v":0},{"$f":"LE162+(MC162-JU162)/(5)","v":0},{"$f":"LF162+(MD162-JV162)/(5)","v":0},{"$f":"LG162+(ME162-JW162)/(5)","v":0},{"$f":"LH162+(MF162-JX162)/(5)","v":0},{"$f":"LI162+(MG162-JY162)/(5)","v":0},{"$f":"LJ162+(MH162-JZ162)/(5)","v":0},{"$f":"LK162+(MI162-KA162)/(5)","v":0},{"$f":"LL162+(MJ162-KB162)/(5)","v":0},{"$f":"LM162+(MK162-KC162)/(5)","v":0},{"$f":"LN162+(ML162-KD162)/(5)","v":0},{"$f":"LO162+(MM162-KE162)/(5)","v":0},{"$f":"LP162+(MN162-KF162)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MC$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MD$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(ME$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*ME$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MF$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MG$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MH$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MI$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MJ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MK$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(ML$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*ML$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MM$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MN$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*MN$181","v":0},{"$f":"MC162+(OK162-MC162)/(5)","v":0},{"$f":"MD162+(OL162-MD162)/(5)","v":0},{"$f":"ME162+(OM162-ME162)/(5)","v":0},{"$f":"MF162+(ON162-MF162)/(5)","v":0},{"$f":"MG162+(OO162-MG162)/(5)","v":0},{"$f":"MH162+(OP162-MH162)/(5)","v":0},{"$f":"MI162+(OQ162-MI162)/(5)","v":0},{"$f":"MJ162+(OR162-MJ162)/(5)","v":0},{"$f":"MK162+(OS162-MK162)/(5)","v":0},{"$f":"ML162+(OT162-ML162)/(5)","v":0},{"$f":"MM162+(OU162-MM162)/(5)","v":0},{"$f":"MN162+(OV162-MN162)/(5)","v":0},{"$f":"MO162+(OK162-MC162)/(5)","v":0},{"$f":"MP162+(OL162-MD162)/(5)","v":0},{"$f":"MQ162+(OM162-ME162)/(5)","v":0},{"$f":"MR162+(ON162-MF162)/(5)","v":0},{"$f":"MS162+(OO162-MG162)/(5)","v":0},{"$f":"MT162+(OP162-MH162)/(5)","v":0},{"$f":"MU162+(OQ162-MI162)/(5)","v":0},{"$f":"MV162+(OR162-MJ162)/(5)","v":0},{"$f":"MW162+(OS162-MK162)/(5)","v":0},{"$f":"MX162+(OT162-ML162)/(5)","v":0},{"$f":"MY162+(OU162-MM162)/(5)","v":0},{"$f":"MZ162+(OV162-MN162)/(5)","v":0},{"$f":"NA162+(OK162-MC162)/(5)","v":0},{"$f":"NB162+(OL162-MD162)/(5)","v":0},{"$f":"NC162+(OM162-ME162)/(5)","v":0},{"$f":"ND162+(ON162-MF162)/(5)","v":0},{"$f":"NE162+(OO162-MG162)/(5)","v":0},{"$f":"NF162+(OP162-MH162)/(5)","v":0},{"$f":"NG162+(OQ162-MI162)/(5)","v":0},{"$f":"NH162+(OR162-MJ162)/(5)","v":0},{"$f":"NI162+(OS162-MK162)/(5)","v":0},{"$f":"NJ162+(OT162-ML162)/(5)","v":0},{"$f":"NK162+(OU162-MM162)/(5)","v":0},{"$f":"NL162+(OV162-MN162)/(5)","v":0},{"$f":"NM162+(OK162-MC162)/(5)","v":0},{"$f":"NN162+(OL162-MD162)/(5)","v":0},{"$f":"NO162+(OM162-ME162)/(5)","v":0},{"$f":"NP162+(ON162-MF162)/(5)","v":0},{"$f":"NQ162+(OO162-MG162)/(5)","v":0},{"$f":"NR162+(OP162-MH162)/(5)","v":0},{"$f":"NS162+(OQ162-MI162)/(5)","v":0},{"$f":"NT162+(OR162-MJ162)/(5)","v":0},{"$f":"NU162+(OS162-MK162)/(5)","v":0},{"$f":"NV162+(OT162-ML162)/(5)","v":0},{"$f":"NW162+(OU162-MM162)/(5)","v":0},{"$f":"NX162+(OV162-MN162)/(5)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OK$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OL$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OM$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(ON$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*ON$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OO$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OP$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OQ$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OR$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OS$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OT$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OU$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OV$161,VP!$AR$17:$FS$79,MATCH($C162,VP!$E$17:$E$79,0),FALSE)*OV$181","v":0}]
[null,null,"Faste - D&V.",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!H59*E$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!I59*F$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!J59*G$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!K59*H$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!L59*I$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!M59*J$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!N59*K$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!O59*L$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!P59*M$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!Q59*N$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!R59*O$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!S59*P$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!T59*Q$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!U59*R$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!V59*S$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!W59*T$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!X59*U$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!Y59*V$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!Z59*W$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AA59*X$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AB59*Y$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AC59*Z$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AD59*AA$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AE59*AB$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AF59*AC$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AG59*AD$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AH59*AE$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AI59*AF$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AJ59*AG$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AK59*AH$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AL59*AI$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AM59*AJ$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AN59*AK$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AO59*AL$197)","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(VP!AP59*AM$197)","v":0},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AO$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AP$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AQ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AR$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AS$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AT$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AU$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AV$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AW$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AX$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AY$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(AZ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*AZ$181","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BO163+(CY163-AQ163)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CW$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*CW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CX$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*CX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CY$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*CY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(CZ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*CZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DA$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DB$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DC$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DD$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DE$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DF$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DG$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(DH$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*DH$181","v":0},{"$f":"DH163","v":0},{"$f":"DI163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FE$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FF$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FG$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FH$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FI$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FJ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FK$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FL$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FM$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FN$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FN$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FO$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FP$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FQ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FR$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FS$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FT$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FU$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FV$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FW$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FX$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FY$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(FZ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*FZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GA$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GB$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GC$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GD$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GE$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GF$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GG$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GH$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GI$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GJ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GK$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GL$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GM$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GN$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GN$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GO$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GP$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GQ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GR$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GS$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GT$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GU$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GV$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GW$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GX$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GY$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(GZ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*GZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HA$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HB$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HC$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HD$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HE$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HF$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HG$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HH$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HI$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HJ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HK$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HL$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HM$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HN$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HN$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HO$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HP$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HQ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HR$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HS$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HT$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HU$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HV$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HW$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(HX$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*HX$181","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IM163+(JW163-HO163)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JU$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*JU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JV$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*JV$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JW$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*JW$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JX$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*JX$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JY$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*JY$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(JZ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*JZ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KA$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*KA$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KB$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*KB$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KC$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*KC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KD$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*KD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KE$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*KE$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(KF$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*KF$181","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KU163+(ME163-JW163)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MC$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MC$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MD$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MD$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(ME$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*ME$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MF$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MF$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MG$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MG$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MH$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MH$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MI$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MI$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MJ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MJ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MK$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(ML$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*ML$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MM$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(MN$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*MN$181","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NC163+(OM163-ME163)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OK$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OK$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OL$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OL$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OM$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OM$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(ON$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*ON$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OO$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OO$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OP$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OP$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OQ$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OQ$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OR$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OR$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OS$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OS$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OT$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OT$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OU$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OU$181","v":0},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*HLOOKUP(OV$161,VP!$AR$17:$FS$79,MATCH($C163,VP!$E$17:$E$79,0),FALSE)*OV$181","v":0}]
[]
[null,null,"Total, kortsigtet med lang sigt for nye kunder",null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!H72*E$225+AMV1træBP!H67*E$226+AMV3kul!H68*E$227+AMV4træ!H68*E$228+AMV4træBP!H67*E$229+AVV1træ!H68*E$230+AVV1kul!H67*E$231+AVV2træ!H68*E$232+AVV2halm!H68*E$233+AVV2gasGT!H68*E$234+KKV!H68*E$235+HCVgas!H68*E$236+SPolie!H67*E$237+SPgas!H67*E$238+GeoEL!H66*E$239+GeoVa!H66*E$240+VP!H76*E$241+Sol!H65*E$242)","v":159.26661879074598},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!I72*F$225+AMV1træBP!I67*F$226+AMV3kul!I68*F$227+AMV4træ!I68*F$228+AMV4træBP!I67*F$229+AVV1træ!I68*F$230+AVV1kul!I67*F$231+AVV2træ!I68*F$232+AVV2halm!I68*F$233+AVV2gasGT!I68*F$234+KKV!I68*F$235+HCVgas!I68*F$236+SPolie!I67*F$237+SPgas!I67*F$238+GeoEL!I66*F$239+GeoVa!I66*F$240+VP!I76*F$241+Sol!I65*F$242)","v":150.09881788015545},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!J72*G$225+AMV1træBP!J67*G$226+AMV3kul!J68*G$227+AMV4træ!J68*G$228+AMV4træBP!J67*G$229+AVV1træ!J68*G$230+AVV1kul!J67*G$231+AVV2træ!J68*G$232+AVV2halm!J68*G$233+AVV2gasGT!J68*G$234+KKV!J68*G$235+HCVgas!J68*G$236+SPolie!J67*G$237+SPgas!J67*G$238+GeoEL!J66*G$239+GeoVa!J66*G$240+VP!J76*G$241+Sol!J65*G$242)","v":154.83967708094477},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!K72*H$225+AMV1træBP!K67*H$226+AMV3kul!K68*H$227+AMV4træ!K68*H$228+AMV4træBP!K67*H$229+AVV1træ!K68*H$230+AVV1kul!K67*H$231+AVV2træ!K68*H$232+AVV2halm!K68*H$233+AVV2gasGT!K68*H$234+KKV!K68*H$235+HCVgas!K68*H$236+SPolie!K67*H$237+SPgas!K67*H$238+GeoEL!K66*H$239+GeoVa!K66*H$240+VP!K76*H$241+Sol!K65*H$242)","v":145.53726940702987},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!L72*I$225+AMV1træBP!L67*I$226+AMV3kul!L68*I$227+AMV4træ!L68*I$228+AMV4træBP!L67*I$229+AVV1træ!L68*I$230+AVV1kul!L67*I$231+AVV2træ!L68*I$232+AVV2halm!L68*I$233+AVV2gasGT!L68*I$234+KKV!L68*I$235+HCVgas!L68*I$236+SPolie!L67*I$237+SPgas!L67*I$238+GeoEL!L66*I$239+GeoVa!L66*I$240+VP!L76*I$241+Sol!L65*I$242)","v":95.551780808166754},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!M72*J$225+AMV1træBP!M67*J$226+AMV3kul!M68*J$227+AMV4træ!M68*J$228+AMV4træBP!M67*J$229+AVV1træ!M68*J$230+AVV1kul!M67*J$231+AVV2træ!M68*J$232+AVV2halm!M68*J$233+AVV2gasGT!M68*J$234+KKV!M68*J$235+HCVgas!M68*J$236+SPolie!M67*J$237+SPgas!M67*J$238+GeoEL!M66*J$239+GeoVa!M66*J$240+VP!M76*J$241+Sol!M65*J$242)","v":71.037221731321452},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!N72*K$225+AMV1træBP!N67*K$226+AMV3kul!N68*K$227+AMV4træ!N68*K$228+AMV4træBP!N67*K$229+AVV1træ!N68*K$230+AVV1kul!N67*K$231+AVV2træ!N68*K$232+AVV2halm!N68*K$233+AVV2gasGT!N68*K$234+KKV!N68*K$235+HCVgas!N68*K$236+SPolie!N67*K$237+SPgas!N67*K$238+GeoEL!N66*K$239+GeoVa!N66*K$240+VP!N76*K$241+Sol!N65*K$242)","v":7.718061950043837},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!O72*L$225+AMV1træBP!O67*L$226+AMV3kul!O68*L$227+AMV4træ!O68*L$228+AMV4træBP!O67*L$229+AVV1træ!O68*L$230+AVV1kul!O67*L$231+AVV2træ!O68*L$232+AVV2halm!O68*L$233+AVV2gasGT!O68*L$234+KKV!O68*L$235+HCVgas!O68*L$236+SPolie!O67*L$237+SPgas!O67*L$238+GeoEL!O66*L$239+GeoVa!O66*L$240+VP!O76*L$241+Sol!O65*L$242)","v":42.068231919633959},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!P72*M$225+AMV1træBP!P67*M$226+AMV3kul!P68*M$227+AMV4træ!P68*M$228+AMV4træBP!P67*M$229+AVV1træ!P68*M$230+AVV1kul!P67*M$231+AVV2træ!P68*M$232+AVV2halm!P68*M$233+AVV2gasGT!P68*M$234+KKV!P68*M$235+HCVgas!P68*M$236+SPolie!P67*M$237+SPgas!P67*M$238+GeoEL!P66*M$239+GeoVa!P66*M$240+VP!P76*M$241+Sol!P65*M$242)","v":40.304783673804842},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Q72*N$225+AMV1træBP!Q67*N$226+AMV3kul!Q68*N$227+AMV4træ!Q68*N$228+AMV4træBP!Q67*N$229+AVV1træ!Q68*N$230+AVV1kul!Q67*N$231+AVV2træ!Q68*N$232+AVV2halm!Q68*N$233+AVV2gasGT!Q68*N$234+KKV!Q68*N$235+HCVgas!Q68*N$236+SPolie!Q67*N$237+SPgas!Q67*N$238+GeoEL!Q66*N$239+GeoVa!Q66*N$240+VP!Q76*N$241+Sol!Q65*N$242)","v":38.738569493260982},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!R72*O$225+AMV1træBP!R67*O$226+AMV3kul!R68*O$227+AMV4træ!R68*O$228+AMV4træBP!R67*O$229+AVV1træ!R68*O$230+AVV1kul!R67*O$231+AVV2træ!R68*O$232+AVV2halm!R68*O$233+AVV2gasGT!R68*O$234+KKV!R68*O$235+HCVgas!R68*O$236+SPolie!R67*O$237+SPgas!R67*O$238+GeoEL!R66*O$239+GeoVa!R66*O$240+VP!R76*O$241+Sol!R65*O$242)","v":38.797813864506558},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!S72*P$225+AMV1træBP!S67*P$226+AMV3kul!S68*P$227+AMV4træ!S68*P$228+AMV4træBP!S67*P$229+AVV1træ!S68*P$230+AVV1kul!S67*P$231+AVV2træ!S68*P$232+AVV2halm!S68*P$233+AVV2gasGT!S68*P$234+KKV!S68*P$235+HCVgas!S68*P$236+SPolie!S67*P$237+SPgas!S67*P$238+GeoEL!S66*P$239+GeoVa!S66*P$240+VP!S76*P$241+Sol!S65*P$242)","v":39.526330807218621},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!T72*Q$225+AMV1træBP!T67*Q$226+AMV3kul!T68*Q$227+AMV4træ!T68*Q$228+AMV4træBP!T67*Q$229+AVV1træ!T68*Q$230+AVV1kul!T67*Q$231+AVV2træ!T68*Q$232+AVV2halm!T68*Q$233+AVV2gasGT!T68*Q$234+KKV!T68*Q$235+HCVgas!T68*Q$236+SPolie!T67*Q$237+SPgas!T67*Q$238+GeoEL!T66*Q$239+GeoVa!T66*Q$240+VP!T76*Q$241+Sol!T65*Q$242)","v":40.319483694892426},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!U72*R$225+AMV1træBP!U67*R$226+AMV3kul!U68*R$227+AMV4træ!U68*R$228+AMV4træBP!U67*R$229+AVV1træ!U68*R$230+AVV1kul!U67*R$231+AVV2træ!U68*R$232+AVV2halm!U68*R$233+AVV2gasGT!U68*R$234+KKV!U68*R$235+HCVgas!U68*R$236+SPolie!U67*R$237+SPgas!U67*R$238+GeoEL!U66*R$239+GeoVa!U66*R$240+VP!U76*R$241+Sol!U65*R$242)","v":42.449940165440687},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!V72*S$225+AMV1træBP!V67*S$226+AMV3kul!V68*S$227+AMV4træ!V68*S$228+AMV4træBP!V67*S$229+AVV1træ!V68*S$230+AVV1kul!V67*S$231+AVV2træ!V68*S$232+AVV2halm!V68*S$233+AVV2gasGT!V68*S$234+KKV!V68*S$235+HCVgas!V68*S$236+SPolie!V67*S$237+SPgas!V67*S$238+GeoEL!V66*S$239+GeoVa!V66*S$240+VP!V76*S$241+Sol!V65*S$242)","v":45.997224331621766},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!W72*T$225+AMV1træBP!W67*T$226+AMV3kul!W68*T$227+AMV4træ!W68*T$228+AMV4træBP!W67*T$229+AVV1træ!W68*T$230+AVV1kul!W67*T$231+AVV2træ!W68*T$232+AVV2halm!W68*T$233+AVV2gasGT!W68*T$234+KKV!W68*T$235+HCVgas!W68*T$236+SPolie!W67*T$237+SPgas!W67*T$238+GeoEL!W66*T$239+GeoVa!W66*T$240+VP!W76*T$241+Sol!W65*T$242)","v":45.954604529669879},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!X72*U$225+AMV1træBP!X67*U$226+AMV3kul!X68*U$227+AMV4træ!X68*U$228+AMV4træBP!X67*U$229+AVV1træ!X68*U$230+AVV1kul!X67*U$231+AVV2træ!X68*U$232+AVV2halm!X68*U$233+AVV2gasGT!X68*U$234+KKV!X68*U$235+HCVgas!X68*U$236+SPolie!X67*U$237+SPgas!X67*U$238+GeoEL!X66*U$239+GeoVa!X66*U$240+VP!X76*U$241+Sol!X65*U$242)","v":45.287223805017675},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Y72*V$225+AMV1træBP!Y67*V$226+AMV3kul!Y68*V$227+AMV4træ!Y68*V$228+AMV4træBP!Y67*V$229+AVV1træ!Y68*V$230+AVV1kul!Y67*V$231+AVV2træ!Y68*V$232+AVV2halm!Y68*V$233+AVV2gasGT!Y68*V$234+KKV!Y68*V$235+HCVgas!Y68*V$236+SPolie!Y67*V$237+SPgas!Y67*V$238+GeoEL!Y66*V$239+GeoVa!Y66*V$240+VP!Y76*V$241+Sol!Y65*V$242)","v":44.234329358198487},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!Z72*W$225+AMV1træBP!Z67*W$226+AMV3kul!Z68*W$227+AMV4træ!Z68*W$228+AMV4træBP!Z67*W$229+AVV1træ!Z68*W$230+AVV1kul!Z67*W$231+AVV2træ!Z68*W$232+AVV2halm!Z68*W$233+AVV2gasGT!Z68*W$234+KKV!Z68*W$235+HCVgas!Z68*W$236+SPolie!Z67*W$237+SPgas!Z67*W$238+GeoEL!Z66*W$239+GeoVa!Z66*W$240+VP!Z76*W$241+Sol!Z65*W$242)","v":49.25015943147271},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AA72*X$225+AMV1træBP!AA67*X$226+AMV3kul!AA68*X$227+AMV4træ!AA68*X$228+AMV4træBP!AA67*X$229+AVV1træ!AA68*X$230+AVV1kul!AA67*X$231+AVV2træ!AA68*X$232+AVV2halm!AA68*X$233+AVV2gasGT!AA68*X$234+KKV!AA68*X$235+HCVgas!AA68*X$236+SPolie!AA67*X$237+SPgas!AA67*X$238+GeoEL!AA66*X$239+GeoVa!AA66*X$240+VP!AA76*X$241+Sol!AA65*X$242)","v":50.399322662598642},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AB72*Y$225+AMV1træBP!AB67*Y$226+AMV3kul!AB68*Y$227+AMV4træ!AB68*Y$228+AMV4træBP!AB67*Y$229+AVV1træ!AB68*Y$230+AVV1kul!AB67*Y$231+AVV2træ!AB68*Y$232+AVV2halm!AB68*Y$233+AVV2gasGT!AB68*Y$234+KKV!AB68*Y$235+HCVgas!AB68*Y$236+SPolie!AB67*Y$237+SPgas!AB67*Y$238+GeoEL!AB66*Y$239+GeoVa!AB66*Y$240+VP!AB76*Y$241+Sol!AB65*Y$242)","v":49.853611089257605},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AC72*Z$225+AMV1træBP!AC67*Z$226+AMV3kul!AC68*Z$227+AMV4træ!AC68*Z$228+AMV4træBP!AC67*Z$229+AVV1træ!AC68*Z$230+AVV1kul!AC67*Z$231+AVV2træ!AC68*Z$232+AVV2halm!AC68*Z$233+AVV2gasGT!AC68*Z$234+KKV!AC68*Z$235+HCVgas!AC68*Z$236+SPolie!AC67*Z$237+SPgas!AC67*Z$238+GeoEL!AC66*Z$239+GeoVa!AC66*Z$240+VP!AC76*Z$241+Sol!AC65*Z$242)","v":49.282678332882739},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AD72*AA$225+AMV1træBP!AD67*AA$226+AMV3kul!AD68*AA$227+AMV4træ!AD68*AA$228+AMV4træBP!AD67*AA$229+AVV1træ!AD68*AA$230+AVV1kul!AD67*AA$231+AVV2træ!AD68*AA$232+AVV2halm!AD68*AA$233+AVV2gasGT!AD68*AA$234+KKV!AD68*AA$235+HCVgas!AD68*AA$236+SPolie!AD67*AA$237+SPgas!AD67*AA$238+GeoEL!AD66*AA$239+GeoVa!AD66*AA$240+VP!AD76*AA$241+Sol!AD65*AA$242)","v":48.759299697316841},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AE72*AB$225+AMV1træBP!AE67*AB$226+AMV3kul!AE68*AB$227+AMV4træ!AE68*AB$228+AMV4træBP!AE67*AB$229+AVV1træ!AE68*AB$230+AVV1kul!AE67*AB$231+AVV2træ!AE68*AB$232+AVV2halm!AE68*AB$233+AVV2gasGT!AE68*AB$234+KKV!AE68*AB$235+HCVgas!AE68*AB$236+SPolie!AE67*AB$237+SPgas!AE67*AB$238+GeoEL!AE66*AB$239+GeoVa!AE66*AB$240+VP!AE76*AB$241+Sol!AE65*AB$242)","v":48.247055584516801},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AF72*AC$225+AMV1træBP!AF67*AC$226+AMV3kul!AF68*AC$227+AMV4træ!AF68*AC$228+AMV4træBP!AF67*AC$229+AVV1træ!AF68*AC$230+AVV1kul!AF67*AC$231+AVV2træ!AF68*AC$232+AVV2halm!AF68*AC$233+AVV2gasGT!AF68*AC$234+KKV!AF68*AC$235+HCVgas!AF68*AC$236+SPolie!AF67*AC$237+SPgas!AF67*AC$238+GeoEL!AF66*AC$239+GeoVa!AF66*AC$240+VP!AF76*AC$241+Sol!AF65*AC$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AG72*AD$225+AMV1træBP!AG67*AD$226+AMV3kul!AG68*AD$227+AMV4træ!AG68*AD$228+AMV4træBP!AG67*AD$229+AVV1træ!AG68*AD$230+AVV1kul!AG67*AD$231+AVV2træ!AG68*AD$232+AVV2halm!AG68*AD$233+AVV2gasGT!AG68*AD$234+KKV!AG68*AD$235+HCVgas!AG68*AD$236+SPolie!AG67*AD$237+SPgas!AG67*AD$238+GeoEL!AG66*AD$239+GeoVa!AG66*AD$240+VP!AG76*AD$241+Sol!AG65*AD$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AH72*AE$225+AMV1træBP!AH67*AE$226+AMV3kul!AH68*AE$227+AMV4træ!AH68*AE$228+AMV4træBP!AH67*AE$229+AVV1træ!AH68*AE$230+AVV1kul!AH67*AE$231+AVV2træ!AH68*AE$232+AVV2halm!AH68*AE$233+AVV2gasGT!AH68*AE$234+KKV!AH68*AE$235+HCVgas!AH68*AE$236+SPolie!AH67*AE$237+SPgas!AH67*AE$238+GeoEL!AH66*AE$239+GeoVa!AH66*AE$240+VP!AH76*AE$241+Sol!AH65*AE$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AI72*AF$225+AMV1træBP!AI67*AF$226+AMV3kul!AI68*AF$227+AMV4træ!AI68*AF$228+AMV4træBP!AI67*AF$229+AVV1træ!AI68*AF$230+AVV1kul!AI67*AF$231+AVV2træ!AI68*AF$232+AVV2halm!AI68*AF$233+AVV2gasGT!AI68*AF$234+KKV!AI68*AF$235+HCVgas!AI68*AF$236+SPolie!AI67*AF$237+SPgas!AI67*AF$238+GeoEL!AI66*AF$239+GeoVa!AI66*AF$240+VP!AI76*AF$241+Sol!AI65*AF$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AJ72*AG$225+AMV1træBP!AJ67*AG$226+AMV3kul!AJ68*AG$227+AMV4træ!AJ68*AG$228+AMV4træBP!AJ67*AG$229+AVV1træ!AJ68*AG$230+AVV1kul!AJ67*AG$231+AVV2træ!AJ68*AG$232+AVV2halm!AJ68*AG$233+AVV2gasGT!AJ68*AG$234+KKV!AJ68*AG$235+HCVgas!AJ68*AG$236+SPolie!AJ67*AG$237+SPgas!AJ67*AG$238+GeoEL!AJ66*AG$239+GeoVa!AJ66*AG$240+VP!AJ76*AG$241+Sol!AJ65*AG$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AK72*AH$225+AMV1træBP!AK67*AH$226+AMV3kul!AK68*AH$227+AMV4træ!AK68*AH$228+AMV4træBP!AK67*AH$229+AVV1træ!AK68*AH$230+AVV1kul!AK67*AH$231+AVV2træ!AK68*AH$232+AVV2halm!AK68*AH$233+AVV2gasGT!AK68*AH$234+KKV!AK68*AH$235+HCVgas!AK68*AH$236+SPolie!AK67*AH$237+SPgas!AK67*AH$238+GeoEL!AK66*AH$239+GeoVa!AK66*AH$240+VP!AK76*AH$241+Sol!AK65*AH$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AL72*AI$225+AMV1træBP!AL67*AI$226+AMV3kul!AL68*AI$227+AMV4træ!AL68*AI$228+AMV4træBP!AL67*AI$229+AVV1træ!AL68*AI$230+AVV1kul!AL67*AI$231+AVV2træ!AL68*AI$232+AVV2halm!AL68*AI$233+AVV2gasGT!AL68*AI$234+KKV!AL68*AI$235+HCVgas!AL68*AI$236+SPolie!AL67*AI$237+SPgas!AL67*AI$238+GeoEL!AL66*AI$239+GeoVa!AL66*AI$240+VP!AL76*AI$241+Sol!AL65*AI$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AM72*AJ$225+AMV1træBP!AM67*AJ$226+AMV3kul!AM68*AJ$227+AMV4træ!AM68*AJ$228+AMV4træBP!AM67*AJ$229+AVV1træ!AM68*AJ$230+AVV1kul!AM67*AJ$231+AVV2træ!AM68*AJ$232+AVV2halm!AM68*AJ$233+AVV2gasGT!AM68*AJ$234+KKV!AM68*AJ$235+HCVgas!AM68*AJ$236+SPolie!AM67*AJ$237+SPgas!AM67*AJ$238+GeoEL!AM66*AJ$239+GeoVa!AM66*AJ$240+VP!AM76*AJ$241+Sol!AM65*AJ$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AN72*AK$225+AMV1træBP!AN67*AK$226+AMV3kul!AN68*AK$227+AMV4træ!AN68*AK$228+AMV4træBP!AN67*AK$229+AVV1træ!AN68*AK$230+AVV1kul!AN67*AK$231+AVV2træ!AN68*AK$232+AVV2halm!AN68*AK$233+AVV2gasGT!AN68*AK$234+KKV!AN68*AK$235+HCVgas!AN68*AK$236+SPolie!AN67*AK$237+SPgas!AN67*AK$238+GeoEL!AN66*AK$239+GeoVa!AN66*AK$240+VP!AN76*AK$241+Sol!AN65*AK$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AO72*AL$225+AMV1træBP!AO67*AL$226+AMV3kul!AO68*AL$227+AMV4træ!AO68*AL$228+AMV4træBP!AO67*AL$229+AVV1træ!AO68*AL$230+AVV1kul!AO67*AL$231+AVV2træ!AO68*AL$232+AVV2halm!AO68*AL$233+AVV2gasGT!AO68*AL$234+KKV!AO68*AL$235+HCVgas!AO68*AL$236+SPolie!AO67*AL$237+SPgas!AO67*AL$238+GeoEL!AO66*AL$239+GeoVa!AO66*AL$240+VP!AO76*AL$241+Sol!AO65*AL$242)","v":47.776770042349916},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AP72*AM$225+AMV1træBP!AP67*AM$226+AMV3kul!AP68*AM$227+AMV4træ!AP68*AM$228+AMV4træBP!AP67*AM$229+AVV1træ!AP68*AM$230+AVV1kul!AP67*AM$231+AVV2træ!AP68*AM$232+AVV2halm!AP68*AM$233+AVV2gasGT!AP68*AM$234+KKV!AP68*AM$235+HCVgas!AP68*AM$236+SPolie!AP67*AM$237+SPgas!AP67*AM$238+GeoEL!AP66*AM$239+GeoVa!AP66*AM$240+VP!AP76*AM$241+Sol!AP65*AM$242)","v":47.776770042349916},null,{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AR72*AO$225+AMV1træBP!AR66*AO$226+AMV3kul!AR68*AO$227+AMV4træ!AR68*AO$228+AMV4træBP!AR66*AO$229+AVV1træ!AR68*AO$230+AVV1kul!AR67*AO$231+AVV2træ!AR68*AO$232+AVV2halm!AR68*AO$233+AVV2gasGT!AR68*AO$234+KKV!AR68*AO$235+HCVgas!AR68*AO$236+SPolie!AR67*AO$237+SPgas!AR67*AO$238+GeoEL!AR66*AO$239+GeoVa!AR66*AO$240+VP!AR76*AO$241+Sol!AR65*AO$242)","v":43.056143727200421},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AS72*AP$225+AMV1træBP!AS66*AP$226+AMV3kul!AS68*AP$227+AMV4træ!AS68*AP$228+AMV4træBP!AS67*AP$229+AVV1træ!AS68*AP$230+AVV1kul!AS67*AP$231+AVV2træ!AS68*AP$232+AVV2halm!AS68*AP$233+AVV2gasGT!AS68*AP$234+KKV!AS68*AP$235+HCVgas!AS68*AP$236+SPolie!AS67*AP$237+SPgas!AS67*AP$238+GeoEL!AS66*AP$239+GeoVa!AS66*AP$240+VP!AS76*AP$241+Sol!AS65*AP$242)","v":45.151537956923448},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AT72*AQ$225+AMV1træBP!AT66*AQ$226+AMV3kul!AT68*AQ$227+AMV4træ!AT68*AQ$228+AMV4træBP!AT67*AQ$229+AVV1træ!AT68*AQ$230+AVV1kul!AT67*AQ$231+AVV2træ!AT68*AQ$232+AVV2halm!AT68*AQ$233+AVV2gasGT!AT68*AQ$234+KKV!AT68*AQ$235+HCVgas!AT68*AQ$236+SPolie!AT67*AQ$237+SPgas!AT67*AQ$238+GeoEL!AT66*AQ$239+GeoVa!AT66*AQ$240+VP!AT76*AQ$241+Sol!AT65*AQ$242)","v":38.828832334907929},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AU72*AR$225+AMV1træBP!AU66*AR$226+AMV3kul!AU68*AR$227+AMV4træ!AU68*AR$228+AMV4træBP!AU67*AR$229+AVV1træ!AU68*AR$230+AVV1kul!AU67*AR$231+AVV2træ!AU68*AR$232+AVV2halm!AU68*AR$233+AVV2gasGT!AU68*AR$234+KKV!AU68*AR$235+HCVgas!AU68*AR$236+SPolie!AU67*AR$237+SPgas!AU67*AR$238+GeoEL!AU66*AR$239+GeoVa!AU66*AR$240+VP!AU76*AR$241+Sol!AU65*AR$242)","v":24.10668635319993},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AV72*AS$225+AMV1træBP!AV66*AS$226+AMV3kul!AV68*AS$227+AMV4træ!AV68*AS$228+AMV4træBP!AV67*AS$229+AVV1træ!AV68*AS$230+AVV1kul!AV67*AS$231+AVV2træ!AV68*AS$232+AVV2halm!AV68*AS$233+AVV2gasGT!AV68*AS$234+KKV!AV68*AS$235+HCVgas!AV68*AS$236+SPolie!AV67*AS$237+SPgas!AV67*AS$238+GeoEL!AV66*AS$239+GeoVa!AV66*AS$240+VP!AV76*AS$241+Sol!AV65*AS$242)","v":16.713786932190146},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AW72*AT$225+AMV1træBP!AW66*AT$226+AMV3kul!AW68*AT$227+AMV4træ!AW68*AT$228+AMV4træBP!AW67*AT$229+AVV1træ!AW68*AT$230+AVV1kul!AW67*AT$231+AVV2træ!AW68*AT$232+AVV2halm!AW68*AT$233+AVV2gasGT!AW68*AT$234+KKV!AW68*AT$235+HCVgas!AW68*AT$236+SPolie!AW67*AT$237+SPgas!AW67*AT$238+GeoEL!AW66*AT$239+GeoVa!AW66*AT$240+VP!AW76*AT$241+Sol!AW65*AT$242)","v":9.7970184363058923},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AX72*AU$225+AMV1træBP!AX66*AU$226+AMV3kul!AX68*AU$227+AMV4træ!AX68*AU$228+AMV4træBP!AX67*AU$229+AVV1træ!AX68*AU$230+AVV1kul!AX67*AU$231+AVV2træ!AX68*AU$232+AVV2halm!AX68*AU$233+AVV2gasGT!AX68*AU$234+KKV!AX68*AU$235+HCVgas!AX68*AU$236+SPolie!AX67*AU$237+SPgas!AX67*AU$238+GeoEL!AX66*AU$239+GeoVa!AX66*AU$240+VP!AX76*AU$241+Sol!AX65*AU$242)","v":4.8045270848200019},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AY72*AV$225+AMV1træBP!AY66*AV$226+AMV3kul!AY68*AV$227+AMV4træ!AY68*AV$228+AMV4træBP!AY67*AV$229+AVV1træ!AY68*AV$230+AVV1kul!AY67*AV$231+AVV2træ!AY68*AV$232+AVV2halm!AY68*AV$233+AVV2gasGT!AY68*AV$234+KKV!AY68*AV$235+HCVgas!AY68*AV$236+SPolie!AY67*AV$237+SPgas!AY67*AV$238+GeoEL!AY66*AV$239+GeoVa!AY66*AV$240+VP!AY76*AV$241+Sol!AY65*AV$242)","v":12.919968634744905},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!AZ72*AW$225+AMV1træBP!AZ66*AW$226+AMV3kul!AZ68*AW$227+AMV4træ!AZ68*AW$228+AMV4træBP!AZ67*AW$229+AVV1træ!AZ68*AW$230+AVV1kul!AZ67*AW$231+AVV2træ!AZ68*AW$232+AVV2halm!AZ68*AW$233+AVV2gasGT!AZ68*AW$234+KKV!AZ68*AW$235+HCVgas!AZ68*AW$236+SPolie!AZ67*AW$237+SPgas!AZ67*AW$238+GeoEL!AZ66*AW$239+GeoVa!AZ66*AW$240+VP!AZ76*AW$241+Sol!AZ65*AW$242)","v":10.169297607241273},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BA72*AX$225+AMV1træBP!BA66*AX$226+AMV3kul!BA68*AX$227+AMV4træ!BA68*AX$228+AMV4træBP!BA67*AX$229+AVV1træ!BA68*AX$230+AVV1kul!BA67*AX$231+AVV2træ!BA68*AX$232+AVV2halm!BA68*AX$233+AVV2gasGT!BA68*AX$234+KKV!BA68*AX$235+HCVgas!BA68*AX$236+SPolie!BA67*AX$237+SPgas!BA67*AX$238+GeoEL!BA66*AX$239+GeoVa!BA66*AX$240+VP!BA76*AX$241+Sol!BA65*AX$242)","v":19.524866628690354},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BB72*AY$225+AMV1træBP!BB66*AY$226+AMV3kul!BB68*AY$227+AMV4træ!BB68*AY$228+AMV4træBP!BB67*AY$229+AVV1træ!BB68*AY$230+AVV1kul!BB67*AY$231+AVV2træ!BB68*AY$232+AVV2halm!BB68*AY$233+AVV2gasGT!BB68*AY$234+KKV!BB68*AY$235+HCVgas!BB68*AY$236+SPolie!BB67*AY$237+SPgas!BB67*AY$238+GeoEL!BB66*AY$239+GeoVa!BB66*AY$240+VP!BB76*AY$241+Sol!BB65*AY$242)","v":40.18949279726904},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BC72*AZ$225+AMV1træBP!BC66*AZ$226+AMV3kul!BC68*AZ$227+AMV4træ!BC68*AZ$228+AMV4træBP!BC67*AZ$229+AVV1træ!BC68*AZ$230+AVV1kul!BC67*AZ$231+AVV2træ!BC68*AZ$232+AVV2halm!BC68*AZ$233+AVV2gasGT!BC68*AZ$234+KKV!BC68*AZ$235+HCVgas!BC68*AZ$236+SPolie!BC67*AZ$237+SPgas!BC67*AZ$238+GeoEL!BC66*AZ$239+GeoVa!BC66*AZ$240+VP!BC76*AZ$241+Sol!BC65*AZ$242)","v":46.724349161355363},{"$f":"AO165+(CW165-AO165)/(5)","v":44.383248881281709},{"$f":"AP165+(CX165-AP165)/(5)","v":44.451175921788177},{"$f":"AQ165+(CY165-AQ165)/(5)","v":38.795458095063076},{"$f":"AR165+(CZ165-AR165)/(5)","v":22.461377578011582},{"$f":"AS165+(DA165-AS165)/(5)","v":15.116736670673015},{"$f":"AT165+(DB165-AT165)/(5)","v":8.9206648321907647},{"$f":"AU165+(DC165-AU165)/(5)","v":3.9750014148136783},{"$f":"AV165+(DD165-AV165)/(5)","v":12.44958786027002},{"$f":"AW165+(DE165-AW165)/(5)","v":8.9860103222387071},{"$f":"AX165+(DF165-AX165)/(5)","v":18.347753434721419},{"$f":"AY165+(DG165-AY165)/(5)","v":32.484634809636631},{"$f":"AZ165+(DH165-AZ165)/(5)","v":47.534035568680373},{"$f":"BA165+(CW165-AO165)/(5)","v":45.710354035362997},{"$f":"BB165+(CX165-AP165)/(5)","v":43.750813886652907},{"$f":"BC165+(CY165-AQ165)/(5)","v":38.762083855218222},{"$f":"BD165+(CZ165-AR165)/(5)","v":20.816068802823235},{"$f":"BE165+(DA165-AS165)/(5)","v":13.519686409155884},{"$f":"BF165+(DB165-AT165)/(5)","v":8.044311228075637},{"$f":"BG165+(DC165-AU165)/(5)","v":3.1454757448073547},{"$f":"BH165+(DD165-AV165)/(5)","v":11.979207085795135},{"$f":"BI165+(DE165-AW165)/(5)","v":7.8027230372361407},{"$f":"BJ165+(DF165-AX165)/(5)","v":17.170640240752483},{"$f":"BK165+(DG165-AY165)/(5)","v":24.779776822004223},{"$f":"BL165+(DH165-AZ165)/(5)","v":48.343721976005384},{"$f":"BM165+(CW165-AO165)/(5)","v":47.037459189444284},{"$f":"BN165+(CX165-AP165)/(5)","v":43.050451851517636},{"$f":"BO165+(CY165-AQ165)/(5)","v":38.728709615373369},{"$f":"BP165+(CZ165-AR165)/(5)","v":19.170760027634888},{"$f":"BQ165+(DA165-AS165)/(5)","v":11.922636147638753},{"$f":"BR165+(DB165-AT165)/(5)","v":7.1679576239605094},{"$f":"BS165+(DC165-AU165)/(5)","v":2.3159500748010311},{"$f":"BT165+(DD165-AV165)/(5)","v":11.50882631132025},{"$f":"BU165+(DE165-AW165)/(5)","v":6.6194357522335743},{"$f":"BV165+(DF165-AX165)/(5)","v":15.993527046783548},{"$f":"BW165+(DG165-AY165)/(5)","v":17.074918834371815},{"$f":"BX165+(DH165-AZ165)/(5)","v":49.153408383330394},{"$f":"BY165+(CW165-AO165)/(5)","v":48.364564343525572},{"$f":"BZ165+(CX165-AP165)/(5)","v":42.350089816382365},{"$f":"CA165+(CY165-AQ165)/(5)","v":38.695335375528515},{"$f":"CB165+(CZ165-AR165)/(5)","v":17.52545125244654},{"$f":"CC165+(DA165-AS165)/(5)","v":10.325585886121623},{"$f":"CD165+(DB165-AT165)/(5)","v":6.2916040198453818},{"$f":"CE165+(DC165-AU165)/(5)","v":1.4864244047947077},{"$f":"CF165+(DD165-AV165)/(5)","v":11.038445536845366},{"$f":"CG165+(DE165-AW165)/(5)","v":5.4361484672310079},{"$f":"CH165+(DF165-AX165)/(5)","v":14.816413852814613},{"$f":"CI165+(DG165-AY165)/(5)","v":9.3700608467394062},{"$f":"CJ165+(DH165-AZ165)/(5)","v":49.963094790655404},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BD72*BA$225+AMV1træBP!BD66*BA$226+AMV3kul!BD68*BA$227+AMV4træ!BD68*BA$228+AMV4træBP!BD67*BA$229+AVV1træ!BD68*BA$230+AVV1kul!BD67*BA$231+AVV2træ!BD68*BA$232+AVV2halm!BD68*BA$233+AVV2gasGT!BD68*BA$234+KKV!BD68*BA$235+HCVgas!BD68*BA$236+SPolie!BD67*BA$237+SPgas!BD67*BA$238+GeoEL!BD66*BA$239+GeoVa!BD66*BA$240+VP!BD76*BA$241+Sol!BD65*BA$242)","v":49.691669497606874},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BE72*BB$225+AMV1træBP!BE66*BB$226+AMV3kul!BE68*BB$227+AMV4træ!BE68*BB$228+AMV4træBP!BE67*BB$229+AVV1træ!BE68*BB$230+AVV1kul!BE67*BB$231+AVV2træ!BE68*BB$232+AVV2halm!BE68*BB$233+AVV2gasGT!BE68*BB$234+KKV!BE68*BB$235+HCVgas!BE68*BB$236+SPolie!BE67*BB$237+SPgas!BE67*BB$238+GeoEL!BE66*BB$239+GeoVa!BE66*BB$240+VP!BE76*BB$241+Sol!BE65*BB$242)","v":41.64972778124708},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BF72*BC$225+AMV1træBP!BF66*BC$226+AMV3kul!BF68*BC$227+AMV4træ!BF68*BC$228+AMV4træBP!BF67*BC$229+AVV1træ!BF68*BC$230+AVV1kul!BF67*BC$231+AVV2træ!BF68*BC$232+AVV2halm!BF68*BC$233+AVV2gasGT!BF68*BC$234+KKV!BF68*BC$235+HCVgas!BF68*BC$236+SPolie!BF67*BC$237+SPgas!BF67*BC$238+GeoEL!BF66*BC$239+GeoVa!BF66*BC$240+VP!BF76*BC$241+Sol!BF65*BC$242)","v":38.661961135683661},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BG72*BD$225+AMV1træBP!BG66*BD$226+AMV3kul!BG68*BD$227+AMV4træ!BG68*BD$228+AMV4træBP!BG67*BD$229+AVV1træ!BG68*BD$230+AVV1kul!BG67*BD$231+AVV2træ!BG68*BD$232+AVV2halm!BG68*BD$233+AVV2gasGT!BG68*BD$234+KKV!BG68*BD$235+HCVgas!BG68*BD$236+SPolie!BG67*BD$237+SPgas!BG67*BD$238+GeoEL!BG66*BD$239+GeoVa!BG66*BD$240+VP!BG76*BD$241+Sol!BG65*BD$242)","v":15.880142477258191},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BH72*BE$225+AMV1træBP!BH66*BE$226+AMV3kul!BH68*BE$227+AMV4træ!BH68*BE$228+AMV4træBP!BH67*BE$229+AVV1træ!BH68*BE$230+AVV1kul!BH67*BE$231+AVV2træ!BH68*BE$232+AVV2halm!BH68*BE$233+AVV2gasGT!BH68*BE$234+KKV!BH68*BE$235+HCVgas!BH68*BE$236+SPolie!BH67*BE$237+SPgas!BH67*BE$238+GeoEL!BH66*BE$239+GeoVa!BH66*BE$240+VP!BH76*BE$241+Sol!BH65*BE$242)","v":8.7285356246044898},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BI72*BF$225+AMV1træBP!BI66*BF$226+AMV3kul!BI68*BF$227+AMV4træ!BI68*BF$228+AMV4træBP!BI67*BF$229+AVV1træ!BI68*BF$230+AVV1kul!BI67*BF$231+AVV2træ!BI68*BF$232+AVV2halm!BI68*BF$233+AVV2gasGT!BI68*BF$234+KKV!BI68*BF$235+HCVgas!BI68*BF$236+SPolie!BI67*BF$237+SPgas!BI67*BF$238+GeoEL!BI66*BF$239+GeoVa!BI66*BF$240+VP!BI76*BF$241+Sol!BI65*BF$242)","v":5.4152504157302559},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BJ72*BG$225+AMV1træBP!BJ66*BG$226+AMV3kul!BJ68*BG$227+AMV4træ!BJ68*BG$228+AMV4træBP!BJ67*BG$229+AVV1træ!BJ68*BG$230+AVV1kul!BJ67*BG$231+AVV2træ!BJ68*BG$232+AVV2halm!BJ68*BG$233+AVV2gasGT!BJ68*BG$234+KKV!BJ68*BG$235+HCVgas!BJ68*BG$236+SPolie!BJ67*BG$237+SPgas!BJ67*BG$238+GeoEL!BJ66*BG$239+GeoVa!BJ66*BG$240+VP!BJ76*BG$241+Sol!BJ65*BG$242)","v":0.65689873478838456},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BK72*BH$225+AMV1træBP!BK66*BH$226+AMV3kul!BK68*BH$227+AMV4træ!BK68*BH$228+AMV4træBP!BK67*BH$229+AVV1træ!BK68*BH$230+AVV1kul!BK67*BH$231+AVV2træ!BK68*BH$232+AVV2halm!BK68*BH$233+AVV2gasGT!BK68*BH$234+KKV!BK68*BH$235+HCVgas!BK68*BH$236+SPolie!BK67*BH$237+SPgas!BK67*BH$238+GeoEL!BK66*BH$239+GeoVa!BK66*BH$240+VP!BK76*BH$241+Sol!BK65*BH$242)","v":10.568064762370483},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BL72*BI$225+AMV1træBP!BL66*BI$226+AMV3kul!BL68*BI$227+AMV4træ!BL68*BI$228+AMV4træBP!BL67*BI$229+AVV1træ!BL68*BI$230+AVV1kul!BL67*BI$231+AVV2træ!BL68*BI$232+AVV2halm!BL68*BI$233+AVV2gasGT!BL68*BI$234+KKV!BL68*BI$235+HCVgas!BL68*BI$236+SPolie!BL67*BI$237+SPgas!BL67*BI$238+GeoEL!BL66*BI$239+GeoVa!BL66*BI$240+VP!BL76*BI$241+Sol!BL65*BI$242)","v":4.2528611822284415},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BM72*BJ$225+AMV1træBP!BM66*BJ$226+AMV3kul!BM68*BJ$227+AMV4træ!BM68*BJ$228+AMV4træBP!BM67*BJ$229+AVV1træ!BM68*BJ$230+AVV1kul!BM67*BJ$231+AVV2træ!BM68*BJ$232+AVV2halm!BM68*BJ$233+AVV2gasGT!BM68*BJ$234+KKV!BM68*BJ$235+HCVgas!BM68*BJ$236+SPolie!BM67*BJ$237+SPgas!BM67*BJ$238+GeoEL!BM66*BJ$239+GeoVa!BM66*BJ$240+VP!BM76*BJ$241+Sol!BM65*BJ$242)","v":13.639300658845677},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BN72*BK$225+AMV1træBP!BN66*BK$226+AMV3kul!BN68*BK$227+AMV4træ!BN68*BK$228+AMV4træBP!BN67*BK$229+AVV1træ!BN68*BK$230+AVV1kul!BN67*BK$231+AVV2træ!BN68*BK$232+AVV2halm!BN68*BK$233+AVV2gasGT!BN68*BK$234+KKV!BN68*BK$235+HCVgas!BN68*BK$236+SPolie!BN67*BK$237+SPgas!BN67*BK$238+GeoEL!BN66*BK$239+GeoVa!BN66*BK$240+VP!BN76*BK$241+Sol!BN65*BK$242)","v":1.6652028591069994},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BO72*BL$225+AMV1træBP!BO66*BL$226+AMV3kul!BO68*BL$227+AMV4træ!BO68*BL$228+AMV4træBP!BO67*BL$229+AVV1træ!BO68*BL$230+AVV1kul!BO67*BL$231+AVV2træ!BO68*BL$232+AVV2halm!BO68*BL$233+AVV2gasGT!BO68*BL$234+KKV!BO68*BL$235+HCVgas!BO68*BL$236+SPolie!BO67*BL$237+SPgas!BO67*BL$238+GeoEL!BO66*BL$239+GeoVa!BO66*BL$240+VP!BO76*BL$241+Sol!BO65*BL$242)","v":50.772781197980407},{"$f":"CW165+(FE165-CW165)/(5)","v":52.540231733962123},{"$f":"CX165+(FF165-CX165)/(5)","v":45.035791074175414},{"$f":"CY165+(FG165-CY165)/(5)","v":39.694678645151747},{"$f":"CZ165+(FH165-CZ165)/(5)","v":19.181123727921207},{"$f":"DA165+(FI165-DA165)/(5)","v":10.858071403259133},{"$f":"DB165+(FJ165-DB165)/(5)","v":6.6943024146443797},{"$f":"DC165+(FK165-DC165)/(5)","v":1.5051112096354302},{"$f":"DD165+(FL165-DD165)/(5)","v":11.933692314413426},{"$f":"DE165+(FM165-DE165)/(5)","v":5.4018244042359864},{"$f":"DF165+(FN165-DF165)/(5)","v":15.896373586386863},{"$f":"DG165+(FO165-DG165)/(5)","v":9.7627449536427076},{"$f":"DH165+(FP165-DH165)/(5)","v":52.440107943954878},{"$f":"DI165+(FE165-CW165)/(5)","v":55.388793970317373},{"$f":"DJ165+(FF165-CX165)/(5)","v":48.421854367103748},{"$f":"DK165+(FG165-CY165)/(5)","v":40.727396154619832},{"$f":"DL165+(FH165-CZ165)/(5)","v":22.482104978584225},{"$f":"DM165+(FI165-DA165)/(5)","v":12.987607181913777},{"$f":"DN165+(FJ165-DB165)/(5)","v":7.9733544135585035},{"$f":"DO165+(FK165-DC165)/(5)","v":2.3533236844824756},{"$f":"DP165+(FL165-DD165)/(5)","v":13.299319866456369},{"$f":"DQ165+(FM165-DE165)/(5)","v":6.5507876262435314},{"$f":"DR165+(FN165-DF165)/(5)","v":18.153446513928049},{"$f":"DS165+(FO165-DG165)/(5)","v":17.860287048178414},{"$f":"DT165+(FP165-DH165)/(5)","v":54.107434689929349},{"$f":"DU165+(FE165-CW165)/(5)","v":58.237356206672622},{"$f":"DV165+(FF165-CX165)/(5)","v":51.807917660032082},{"$f":"DW165+(FG165-CY165)/(5)","v":41.760113664087918},{"$f":"DX165+(FH165-CZ165)/(5)","v":25.783086229247242},{"$f":"DY165+(FI165-DA165)/(5)","v":15.117142960568421},{"$f":"DZ165+(FJ165-DB165)/(5)","v":9.2524064124726273},{"$f":"EA165+(FK165-DC165)/(5)","v":3.2015361593295211},{"$f":"EB165+(FL165-DD165)/(5)","v":14.664947418499311},{"$f":"EC165+(FM165-DE165)/(5)","v":7.6997508482510764},{"$f":"ED165+(FN165-DF165)/(5)","v":20.410519441469237},{"$f":"EE165+(FO165-DG165)/(5)","v":25.957829142714122},{"$f":"EF165+(FP165-DH165)/(5)","v":55.77476143590382},{"$f":"EG165+(FE165-CW165)/(5)","v":61.085918443027872},{"$f":"EH165+(FF165-CX165)/(5)","v":55.193980952960416},{"$f":"EI165+(FG165-CY165)/(5)","v":42.792831173556003},{"$f":"EJ165+(FH165-CZ165)/(5)","v":29.08406747991026},{"$f":"EK165+(FI165-DA165)/(5)","v":17.246678739223064},{"$f":"EL165+(FJ165-DB165)/(5)","v":10.531458411386751},{"$f":"EM165+(FK165-DC165)/(5)","v":4.0497486341765665},{"$f":"EN165+(FL165-DD165)/(5)","v":16.030574970542254},{"$f":"EO165+(FM165-DE165)/(5)","v":8.8487140702586213},{"$f":"EP165+(FN165-DF165)/(5)","v":22.667592369010425},{"$f":"EQ165+(FO165-DG165)/(5)","v":34.05537123724983},{"$f":"ER165+(FP165-DH165)/(5)","v":57.44208818187829},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BP72*BM$225+AMV1træBP!BP66*BM$226+AMV3kul!BP68*BM$227+AMV4træ!BP68*BM$228+AMV4træBP!BP67*BM$229+AVV1træ!BP68*BM$230+AVV1kul!BP67*BM$231+AVV2træ!BP68*BM$232+AVV2halm!BP68*BM$233+AVV2gasGT!BP68*BM$234+KKV!BP68*BM$235+HCVgas!BP68*BM$236+SPolie!BP67*BM$237+SPgas!BP67*BM$238+GeoEL!BP66*BM$239+GeoVa!BP66*BM$240+VP!BP76*BM$241+Sol!BP65*BM$242)","v":63.934480679383107},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BQ72*BN$225+AMV1træBP!BQ66*BN$226+AMV3kul!BQ68*BN$227+AMV4træ!BQ68*BN$228+AMV4træBP!BQ67*BN$229+AVV1træ!BQ68*BN$230+AVV1kul!BQ67*BN$231+AVV2træ!BQ68*BN$232+AVV2halm!BQ68*BN$233+AVV2gasGT!BQ68*BN$234+KKV!BQ68*BN$235+HCVgas!BQ68*BN$236+SPolie!BQ67*BN$237+SPgas!BQ67*BN$238+GeoEL!BQ66*BN$239+GeoVa!BQ66*BN$240+VP!BQ76*BN$241+Sol!BQ65*BN$242)","v":58.58004424588875},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BR72*BO$225+AMV1træBP!BR66*BO$226+AMV3kul!BR68*BO$227+AMV4træ!BR68*BO$228+AMV4træBP!BR67*BO$229+AVV1træ!BR68*BO$230+AVV1kul!BR67*BO$231+AVV2træ!BR68*BO$232+AVV2halm!BR68*BO$233+AVV2gasGT!BR68*BO$234+KKV!BR68*BO$235+HCVgas!BR68*BO$236+SPolie!BR67*BO$237+SPgas!BR67*BO$238+GeoEL!BR66*BO$239+GeoVa!BR66*BO$240+VP!BR76*BO$241+Sol!BR65*BO$242)","v":43.825548683024074},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BS72*BP$225+AMV1træBP!BS66*BP$226+AMV3kul!BS68*BP$227+AMV4træ!BS68*BP$228+AMV4træBP!BS67*BP$229+AVV1træ!BS68*BP$230+AVV1kul!BS67*BP$231+AVV2træ!BS68*BP$232+AVV2halm!BS68*BP$233+AVV2gasGT!BS68*BP$234+KKV!BS68*BP$235+HCVgas!BS68*BP$236+SPolie!BS67*BP$237+SPgas!BS67*BP$238+GeoEL!BS66*BP$239+GeoVa!BS66*BP$240+VP!BS76*BP$241+Sol!BS65*BP$242)","v":32.385048730573274},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BT72*BQ$225+AMV1træBP!BT66*BQ$226+AMV3kul!BT68*BQ$227+AMV4træ!BT68*BQ$228+AMV4træBP!BT67*BQ$229+AVV1træ!BT68*BQ$230+AVV1kul!BT67*BQ$231+AVV2træ!BT68*BQ$232+AVV2halm!BT68*BQ$233+AVV2gasGT!BT68*BQ$234+KKV!BT68*BQ$235+HCVgas!BT68*BQ$236+SPolie!BT67*BQ$237+SPgas!BT67*BQ$238+GeoEL!BT66*BQ$239+GeoVa!BT66*BQ$240+VP!BT76*BQ$241+Sol!BT65*BQ$242)","v":19.37621451787771},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BU72*BR$225+AMV1træBP!BU66*BR$226+AMV3kul!BU68*BR$227+AMV4træ!BU68*BR$228+AMV4træBP!BU67*BR$229+AVV1træ!BU68*BR$230+AVV1kul!BU67*BR$231+AVV2træ!BU68*BR$232+AVV2halm!BU68*BR$233+AVV2gasGT!BU68*BR$234+KKV!BU68*BR$235+HCVgas!BU68*BR$236+SPolie!BU67*BR$237+SPgas!BU67*BR$238+GeoEL!BU66*BR$239+GeoVa!BU66*BR$240+VP!BU76*BR$241+Sol!BU65*BR$242)","v":11.810510410300877},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BV72*BS$225+AMV1træBP!BV66*BS$226+AMV3kul!BV68*BS$227+AMV4træ!BV68*BS$228+AMV4træBP!BV67*BS$229+AVV1træ!BV68*BS$230+AVV1kul!BV67*BS$231+AVV2træ!BV68*BS$232+AVV2halm!BV68*BS$233+AVV2gasGT!BV68*BS$234+KKV!BV68*BS$235+HCVgas!BV68*BS$236+SPolie!BV67*BS$237+SPgas!BV67*BS$238+GeoEL!BV66*BS$239+GeoVa!BV66*BS$240+VP!BV76*BS$241+Sol!BV65*BS$242)","v":4.8979611090236128},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BW72*BT$225+AMV1træBP!BW66*BT$226+AMV3kul!BW68*BT$227+AMV4træ!BW68*BT$228+AMV4træBP!BW67*BT$229+AVV1træ!BW68*BT$230+AVV1kul!BW67*BT$231+AVV2træ!BW68*BT$232+AVV2halm!BW68*BT$233+AVV2gasGT!BW68*BT$234+KKV!BW68*BT$235+HCVgas!BW68*BT$236+SPolie!BW67*BT$237+SPgas!BW67*BT$238+GeoEL!BW66*BT$239+GeoVa!BW66*BT$240+VP!BW76*BT$241+Sol!BW65*BT$242)","v":17.396202522585195},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BX72*BU$225+AMV1træBP!BX66*BU$226+AMV3kul!BX68*BU$227+AMV4træ!BX68*BU$228+AMV4træBP!BX67*BU$229+AVV1træ!BX68*BU$230+AVV1kul!BX67*BU$231+AVV2træ!BX68*BU$232+AVV2halm!BX68*BU$233+AVV2gasGT!BX68*BU$234+KKV!BX68*BU$235+HCVgas!BX68*BU$236+SPolie!BX67*BU$237+SPgas!BX67*BU$238+GeoEL!BX66*BU$239+GeoVa!BX66*BU$240+VP!BX76*BU$241+Sol!BX65*BU$242)","v":9.9976772922661645},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BY72*BV$225+AMV1træBP!BY66*BV$226+AMV3kul!BY68*BV$227+AMV4træ!BY68*BV$228+AMV4træBP!BY67*BV$229+AVV1træ!BY68*BV$230+AVV1kul!BY67*BV$231+AVV2træ!BY68*BV$232+AVV2halm!BY68*BV$233+AVV2gasGT!BY68*BV$234+KKV!BY68*BV$235+HCVgas!BY68*BV$236+SPolie!BY67*BV$237+SPgas!BY67*BV$238+GeoEL!BY66*BV$239+GeoVa!BY66*BV$240+VP!BY76*BV$241+Sol!BY65*BV$242)","v":24.924665296551609},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!BZ72*BW$225+AMV1træBP!BZ66*BW$226+AMV3kul!BZ68*BW$227+AMV4træ!BZ68*BW$228+AMV4træBP!BZ67*BW$229+AVV1træ!BZ68*BW$230+AVV1kul!BZ67*BW$231+AVV2træ!BZ68*BW$232+AVV2halm!BZ68*BW$233+AVV2gasGT!BZ68*BW$234+KKV!BZ68*BW$235+HCVgas!BZ68*BW$236+SPolie!BZ67*BW$237+SPgas!BZ67*BW$238+GeoEL!BZ66*BW$239+GeoVa!BZ66*BW$240+VP!BZ76*BW$241+Sol!BZ65*BW$242)","v":42.152913331785541},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CA72*BX$225+AMV1træBP!CA66*BX$226+AMV3kul!CA68*BX$227+AMV4træ!CA68*BX$228+AMV4træBP!CA67*BX$229+AVV1træ!CA68*BX$230+AVV1kul!CA67*BX$231+AVV2træ!CA68*BX$232+AVV2halm!CA68*BX$233+AVV2gasGT!CA68*BX$234+KKV!CA68*BX$235+HCVgas!CA68*BX$236+SPolie!CA67*BX$237+SPgas!CA67*BX$238+GeoEL!CA66*BX$239+GeoVa!CA66*BX$240+VP!CA76*BX$241+Sol!CA65*BX$242)","v":59.109414927852754},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CB72*BY$225+AMV1træBP!CB66*BY$226+AMV3kul!CB68*BY$227+AMV4træ!CB68*BY$228+AMV4træBP!CB67*BY$229+AVV1træ!CB68*BY$230+AVV1kul!CB67*BY$231+AVV2træ!CB68*BY$232+AVV2halm!CB68*BY$233+AVV2gasGT!CB68*BY$234+KKV!CB68*BY$235+HCVgas!CB68*BY$236+SPolie!CB67*BY$237+SPgas!CB67*BY$238+GeoEL!CB66*BY$239+GeoVa!CB66*BY$240+VP!CB76*BY$241+Sol!CB65*BY$242)","v":63.519355654324912},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CC72*BZ$225+AMV1træBP!CC66*BZ$226+AMV3kul!CC68*BZ$227+AMV4træ!CC68*BZ$228+AMV4træBP!CC67*BZ$229+AVV1træ!CC68*BZ$230+AVV1kul!CC67*BZ$231+AVV2træ!CC68*BZ$232+AVV2halm!CC68*BZ$233+AVV2gasGT!CC68*BZ$234+KKV!CC68*BZ$235+HCVgas!CC68*BZ$236+SPolie!CC67*BZ$237+SPgas!CC67*BZ$238+GeoEL!CC66*BZ$239+GeoVa!CC66*BZ$240+VP!CC76*BZ$241+Sol!CC65*BZ$242)","v":46.532878340377813},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CD72*CA$225+AMV1træBP!CD66*CA$226+AMV3kul!CD68*CA$227+AMV4træ!CD68*CA$228+AMV4træBP!CD67*CA$229+AVV1træ!CD68*CA$230+AVV1kul!CD67*CA$231+AVV2træ!CD68*CA$232+AVV2halm!CD68*CA$233+AVV2gasGT!CD68*CA$234+KKV!CD68*CA$235+HCVgas!CD68*CA$236+SPolie!CD67*CA$237+SPgas!CD67*CA$238+GeoEL!CD66*CA$239+GeoVa!CD66*CA$240+VP!CD76*CA$241+Sol!CD65*CA$242)","v":43.936176351182759},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CE72*CB$225+AMV1træBP!CE66*CB$226+AMV3kul!CE68*CB$227+AMV4træ!CE68*CB$228+AMV4træBP!CE67*CB$229+AVV1træ!CE68*CB$230+AVV1kul!CE67*CB$231+AVV2træ!CE68*CB$232+AVV2halm!CE68*CB$233+AVV2gasGT!CE68*CB$234+KKV!CE68*CB$235+HCVgas!CE68*CB$236+SPolie!CE67*CB$237+SPgas!CE67*CB$238+GeoEL!CE66*CB$239+GeoVa!CE66*CB$240+VP!CE76*CB$241+Sol!CE65*CB$242)","v":31.789474595324801},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CF72*CC$225+AMV1træBP!CF66*CC$226+AMV3kul!CF68*CC$227+AMV4træ!CF68*CC$228+AMV4træBP!CF67*CC$229+AVV1træ!CF68*CC$230+AVV1kul!CF67*CC$231+AVV2træ!CF68*CC$232+AVV2halm!CF68*CC$233+AVV2gasGT!CF68*CC$234+KKV!CF68*CC$235+HCVgas!CF68*CC$236+SPolie!CF67*CC$237+SPgas!CF67*CC$238+GeoEL!CF66*CC$239+GeoVa!CF66*CC$240+VP!CF76*CC$241+Sol!CF65*CC$242)","v":19.334615569220581},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CG72*CD$225+AMV1træBP!CG66*CD$226+AMV3kul!CG68*CD$227+AMV4træ!CG68*CD$228+AMV4træBP!CG67*CD$229+AVV1træ!CG68*CD$230+AVV1kul!CG67*CD$231+AVV2træ!CG68*CD$232+AVV2halm!CG68*CD$233+AVV2gasGT!CG68*CD$234+KKV!CG68*CD$235+HCVgas!CG68*CD$236+SPolie!CG67*CD$237+SPgas!CG67*CD$238+GeoEL!CG66*CD$239+GeoVa!CG66*CD$240+VP!CG76*CD$241+Sol!CG65*CD$242)","v":10.4501570264307},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CH72*CE$225+AMV1træBP!CH66*CE$226+AMV3kul!CH68*CE$227+AMV4træ!CH68*CE$228+AMV4træBP!CH67*CE$229+AVV1træ!CH68*CE$230+AVV1kul!CH67*CE$231+AVV2træ!CH68*CE$232+AVV2halm!CH68*CE$233+AVV2gasGT!CH68*CE$234+KKV!CH68*CE$235+HCVgas!CH68*CE$236+SPolie!CH67*CE$237+SPgas!CH67*CE$238+GeoEL!CH66*CE$239+GeoVa!CH66*CE$240+VP!CH76*CE$241+Sol!CH65*CE$242)","v":4.6521674937499142},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CI72*CF$225+AMV1træBP!CI66*CF$226+AMV3kul!CI68*CF$227+AMV4træ!CI68*CF$228+AMV4træBP!CI67*CF$229+AVV1træ!CI68*CF$230+AVV1kul!CI67*CF$231+AVV2træ!CI68*CF$232+AVV2halm!CI68*CF$233+AVV2gasGT!CI68*CF$234+KKV!CI68*CF$235+HCVgas!CI68*CF$236+SPolie!CI67*CF$237+SPgas!CI67*CF$238+GeoEL!CI66*CF$239+GeoVa!CI66*CF$240+VP!CI76*CF$241+Sol!CI65*CF$242)","v":18.986460113661874},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CJ72*CG$225+AMV1træBP!CJ66*CG$226+AMV3kul!CJ68*CG$227+AMV4træ!CJ68*CG$228+AMV4træBP!CJ67*CG$229+AVV1træ!CJ68*CG$230+AVV1kul!CJ67*CG$231+AVV2træ!CJ68*CG$232+AVV2halm!CJ68*CG$233+AVV2gasGT!CJ68*CG$234+KKV!CJ68*CG$235+HCVgas!CJ68*CG$236+SPolie!CJ67*CG$237+SPgas!CJ67*CG$238+GeoEL!CJ66*CG$239+GeoVa!CJ66*CG$240+VP!CJ76*CG$241+Sol!CJ65*CG$242)","v":10.69347807840596},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CK72*CH$225+AMV1træBP!CK66*CH$226+AMV3kul!CK68*CH$227+AMV4træ!CK68*CH$228+AMV4træBP!CK67*CH$229+AVV1træ!CK68*CH$230+AVV1kul!CK67*CH$231+AVV2træ!CK68*CH$232+AVV2halm!CK68*CH$233+AVV2gasGT!CK68*CH$234+KKV!CK68*CH$235+HCVgas!CK68*CH$236+SPolie!CK67*CH$237+SPgas!CK67*CH$238+GeoEL!CK66*CH$239+GeoVa!CK66*CH$240+VP!CK76*CH$241+Sol!CK65*CH$242)","v":27.384724323559425},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CL72*CI$225+AMV1træBP!CL66*CI$226+AMV3kul!CL68*CI$227+AMV4træ!CL68*CI$228+AMV4træBP!CL67*CI$229+AVV1træ!CL68*CI$230+AVV1kul!CL67*CI$231+AVV2træ!CL68*CI$232+AVV2halm!CL68*CI$233+AVV2gasGT!CL68*CI$234+KKV!CL68*CI$235+HCVgas!CL68*CI$236+SPolie!CL67*CI$237+SPgas!CL67*CI$238+GeoEL!CL66*CI$239+GeoVa!CL66*CI$240+VP!CL76*CI$241+Sol!CL65*CI$242)","v":44.161461299129449},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CM72*CJ$225+AMV1træBP!CM66*CJ$226+AMV3kul!CM68*CJ$227+AMV4træ!CM68*CJ$228+AMV4træBP!CM67*CJ$229+AVV1træ!CM68*CJ$230+AVV1kul!CM67*CJ$231+AVV2træ!CM68*CJ$232+AVV2halm!CM68*CJ$233+AVV2gasGT!CM68*CJ$234+KKV!CM68*CJ$235+HCVgas!CM68*CJ$236+SPolie!CM67*CJ$237+SPgas!CM67*CJ$238+GeoEL!CM66*CJ$239+GeoVa!CM66*CJ$240+VP!CM76*CJ$241+Sol!CM65*CJ$242)","v":58.032122837533286},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CN72*CK$225+AMV1træBP!CN66*CK$226+AMV3kul!CN68*CK$227+AMV4træ!CN68*CK$228+AMV4træBP!CN67*CK$229+AVV1træ!CN68*CK$230+AVV1kul!CN67*CK$231+AVV2træ!CN68*CK$232+AVV2halm!CN68*CK$233+AVV2gasGT!CN68*CK$234+KKV!CN68*CK$235+HCVgas!CN68*CK$236+SPolie!CN67*CK$237+SPgas!CN67*CK$238+GeoEL!CN66*CK$239+GeoVa!CN66*CK$240+VP!CN76*CK$241+Sol!CN65*CK$242)","v":64.550046091407594},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CO72*CL$225+AMV1træBP!CO66*CL$226+AMV3kul!CO68*CL$227+AMV4træ!CO68*CL$228+AMV4træBP!CO67*CL$229+AVV1træ!CO68*CL$230+AVV1kul!CO67*CL$231+AVV2træ!CO68*CL$232+AVV2halm!CO68*CL$233+AVV2gasGT!CO68*CL$234+KKV!CO68*CL$235+HCVgas!CO68*CL$236+SPolie!CO67*CL$237+SPgas!CO67*CL$238+GeoEL!CO66*CL$239+GeoVa!CO66*CL$240+VP!CO76*CL$241+Sol!CO65*CL$242)","v":52.983308387167831},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CP72*CM$225+AMV1træBP!CP66*CM$226+AMV3kul!CP68*CM$227+AMV4træ!CP68*CM$228+AMV4træBP!CP67*CM$229+AVV1træ!CP68*CM$230+AVV1kul!CP67*CM$231+AVV2træ!CP68*CM$232+AVV2halm!CP68*CM$233+AVV2gasGT!CP68*CM$234+KKV!CP68*CM$235+HCVgas!CP68*CM$236+SPolie!CP67*CM$237+SPgas!CP67*CM$238+GeoEL!CP66*CM$239+GeoVa!CP66*CM$240+VP!CP76*CM$241+Sol!CP65*CM$242)","v":43.33144932860349},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CQ72*CN$225+AMV1træBP!CQ66*CN$226+AMV3kul!CQ68*CN$227+AMV4træ!CQ68*CN$228+AMV4træBP!CQ67*CN$229+AVV1træ!CQ68*CN$230+AVV1kul!CQ67*CN$231+AVV2træ!CQ68*CN$232+AVV2halm!CQ68*CN$233+AVV2gasGT!CQ68*CN$234+KKV!CQ68*CN$235+HCVgas!CQ68*CN$236+SPolie!CQ67*CN$237+SPgas!CQ67*CN$238+GeoEL!CQ66*CN$239+GeoVa!CQ66*CN$240+VP!CQ76*CN$241+Sol!CQ65*CN$242)","v":30.579172397167213},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CR72*CO$225+AMV1træBP!CR66*CO$226+AMV3kul!CR68*CO$227+AMV4træ!CR68*CO$228+AMV4træBP!CR67*CO$229+AVV1træ!CR68*CO$230+AVV1kul!CR67*CO$231+AVV2træ!CR68*CO$232+AVV2halm!CR68*CO$233+AVV2gasGT!CR68*CO$234+KKV!CR68*CO$235+HCVgas!CR68*CO$236+SPolie!CR67*CO$237+SPgas!CR67*CO$238+GeoEL!CR66*CO$239+GeoVa!CR66*CO$240+VP!CR76*CO$241+Sol!CR65*CO$242)","v":19.32204305557762},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CS72*CP$225+AMV1træBP!CS66*CP$226+AMV3kul!CS68*CP$227+AMV4træ!CS68*CP$228+AMV4træBP!CS67*CP$229+AVV1træ!CS68*CP$230+AVV1kul!CS67*CP$231+AVV2træ!CS68*CP$232+AVV2halm!CS68*CP$233+AVV2gasGT!CS68*CP$234+KKV!CS68*CP$235+HCVgas!CS68*CP$236+SPolie!CS67*CP$237+SPgas!CS67*CP$238+GeoEL!CS66*CP$239+GeoVa!CS66*CP$240+VP!CS76*CP$241+Sol!CS65*CP$242)","v":9.5203286353728718},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CT72*CQ$225+AMV1træBP!CT66*CQ$226+AMV3kul!CT68*CQ$227+AMV4træ!CT68*CQ$228+AMV4træBP!CT67*CQ$229+AVV1træ!CT68*CQ$230+AVV1kul!CT67*CQ$231+AVV2træ!CT68*CQ$232+AVV2halm!CT68*CQ$233+AVV2gasGT!CT68*CQ$234+KKV!CT68*CQ$235+HCVgas!CT68*CQ$236+SPolie!CT67*CQ$237+SPgas!CT67*CQ$238+GeoEL!CT66*CQ$239+GeoVa!CT66*CQ$240+VP!CT76*CQ$241+Sol!CT65*CQ$242)","v":4.7968914819561936},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CU72*CR$225+AMV1træBP!CU66*CR$226+AMV3kul!CU68*CR$227+AMV4træ!CU68*CR$228+AMV4træBP!CU67*CR$229+AVV1træ!CU68*CR$230+AVV1kul!CU67*CR$231+AVV2træ!CU68*CR$232+AVV2halm!CU68*CR$233+AVV2gasGT!CU68*CR$234+KKV!CU68*CR$235+HCVgas!CU68*CR$236+SPolie!CU67*CR$237+SPgas!CU67*CR$238+GeoEL!CU66*CR$239+GeoVa!CU66*CR$240+VP!CU76*CR$241+Sol!CU65*CR$242)","v":18.330926955889588},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CV72*CS$225+AMV1træBP!CV66*CS$226+AMV3kul!CV68*CS$227+AMV4træ!CV68*CS$228+AMV4træBP!CV67*CS$229+AVV1træ!CV68*CS$230+AVV1kul!CV67*CS$231+AVV2træ!CV68*CS$232+AVV2halm!CV68*CS$233+AVV2gasGT!CV68*CS$234+KKV!CV68*CS$235+HCVgas!CV68*CS$236+SPolie!CV67*CS$237+SPgas!CV67*CS$238+GeoEL!CV66*CS$239+GeoVa!CV66*CS$240+VP!CV76*CS$241+Sol!CV65*CS$242)","v":10.808333450835002},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CW72*CT$225+AMV1træBP!CW66*CT$226+AMV3kul!CW68*CT$227+AMV4træ!CW68*CT$228+AMV4træBP!CW67*CT$229+AVV1træ!CW68*CT$230+AVV1kul!CW67*CT$231+AVV2træ!CW68*CT$232+AVV2halm!CW68*CT$233+AVV2gasGT!CW68*CT$234+KKV!CW68*CT$235+HCVgas!CW68*CT$236+SPolie!CW67*CT$237+SPgas!CW67*CT$238+GeoEL!CW66*CT$239+GeoVa!CW66*CT$240+VP!CW76*CT$241+Sol!CW65*CT$242)","v":26.598316509659508},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CX72*CU$225+AMV1træBP!CX66*CU$226+AMV3kul!CX68*CU$227+AMV4træ!CX68*CU$228+AMV4træBP!CX67*CU$229+AVV1træ!CX68*CU$230+AVV1kul!CX67*CU$231+AVV2træ!CX68*CU$232+AVV2halm!CX68*CU$233+AVV2gasGT!CX68*CU$234+KKV!CX68*CU$235+HCVgas!CX68*CU$236+SPolie!CX67*CU$237+SPgas!CX67*CU$238+GeoEL!CX66*CU$239+GeoVa!CX66*CU$240+VP!CX76*CU$241+Sol!CX65*CU$242)","v":43.593262560120237},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CY72*CV$225+AMV1træBP!CY66*CV$226+AMV3kul!CY68*CV$227+AMV4træ!CY68*CV$228+AMV4træBP!CY67*CV$229+AVV1træ!CY68*CV$230+AVV1kul!CY67*CV$231+AVV2træ!CY68*CV$232+AVV2halm!CY68*CV$233+AVV2gasGT!CY68*CV$234+KKV!CY68*CV$235+HCVgas!CY68*CV$236+SPolie!CY67*CV$237+SPgas!CY67*CV$238+GeoEL!CY66*CV$239+GeoVa!CY66*CV$240+VP!CY76*CV$241+Sol!CY65*CV$242)","v":55.531096124368467},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!CZ72*CW$225+AMV1træBP!CZ66*CW$226+AMV3kul!CZ68*CW$227+AMV4træ!CZ68*CW$228+AMV4træBP!CZ67*CW$229+AVV1træ!CZ68*CW$230+AVV1kul!CZ67*CW$231+AVV2træ!CZ68*CW$232+AVV2halm!CZ68*CW$233+AVV2gasGT!CZ68*CW$234+KKV!CZ68*CW$235+HCVgas!CZ68*CW$236+SPolie!CZ67*CW$237+SPgas!CZ67*CW$238+GeoEL!CZ66*CW$239+GeoVa!CZ66*CW$240+VP!CZ76*CW$241+Sol!CZ65*CW$242)","v":66.010706189730058},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DA72*CX$225+AMV1træBP!DA66*CX$226+AMV3kul!DA68*CX$227+AMV4træ!DA68*CX$228+AMV4træBP!DA67*CX$229+AVV1træ!DA68*CX$230+AVV1kul!DA67*CX$231+AVV2træ!DA68*CX$232+AVV2halm!DA68*CX$233+AVV2gasGT!DA68*CX$234+KKV!DA68*CX$235+HCVgas!DA68*CX$236+SPolie!DA67*CX$237+SPgas!DA67*CX$238+GeoEL!DA66*CX$239+GeoVa!DA66*CX$240+VP!DA76*CX$241+Sol!DA65*CX$242)","v":52.965429781309155},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DB72*CY$225+AMV1træBP!DB66*CY$226+AMV3kul!DB68*CY$227+AMV4træ!DB68*CY$228+AMV4træBP!DB67*CY$229+AVV1træ!DB68*CY$230+AVV1kul!DB67*CY$231+AVV2træ!DB68*CY$232+AVV2halm!DB68*CY$233+AVV2gasGT!DB68*CY$234+KKV!DB68*CY$235+HCVgas!DB68*CY$236+SPolie!DB67*CY$237+SPgas!DB67*CY$238+GeoEL!DB66*CY$239+GeoVa!DB66*CY$240+VP!DB76*CY$241+Sol!DB65*CY$242)","v":41.533163636866725},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DC72*CZ$225+AMV1træBP!DC66*CZ$226+AMV3kul!DC68*CZ$227+AMV4træ!DC68*CZ$228+AMV4træBP!DC67*CZ$229+AVV1træ!DC68*CZ$230+AVV1kul!DC67*CZ$231+AVV2træ!DC68*CZ$232+AVV2halm!DC68*CZ$233+AVV2gasGT!DC68*CZ$234+KKV!DC68*CZ$235+HCVgas!DC68*CZ$236+SPolie!DC67*CZ$237+SPgas!DC67*CZ$238+GeoEL!DC66*CZ$239+GeoVa!DC66*CZ$240+VP!DC76*CZ$241+Sol!DC65*CZ$242)","v":29.439744355594641},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DD72*DA$225+AMV1træBP!DD66*DA$226+AMV3kul!DD68*DA$227+AMV4træ!DD68*DA$228+AMV4træBP!DD67*DA$229+AVV1træ!DD68*DA$230+AVV1kul!DD67*DA$231+AVV2træ!DD68*DA$232+AVV2halm!DD68*DA$233+AVV2gasGT!DD68*DA$234+KKV!DD68*DA$235+HCVgas!DD68*DA$236+SPolie!DD67*DA$237+SPgas!DD67*DA$238+GeoEL!DD66*DA$239+GeoVa!DD66*DA$240+VP!DD76*DA$241+Sol!DD65*DA$242)","v":18.089200150426628},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DE72*DB$225+AMV1træBP!DE66*DB$226+AMV3kul!DE68*DB$227+AMV4træ!DE68*DB$228+AMV4træBP!DE67*DB$229+AVV1træ!DE68*DB$230+AVV1kul!DE67*DB$231+AVV2træ!DE68*DB$232+AVV2halm!DE68*DB$233+AVV2gasGT!DE68*DB$234+KKV!DE68*DB$235+HCVgas!DE68*DB$236+SPolie!DE67*DB$237+SPgas!DE67*DB$238+GeoEL!DE66*DB$239+GeoVa!DE66*DB$240+VP!DE76*DB$241+Sol!DE65*DB$242)","v":6.9067136251687833},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DF72*DC$225+AMV1træBP!DF66*DC$226+AMV3kul!DF68*DC$227+AMV4træ!DF68*DC$228+AMV4træBP!DF67*DC$229+AVV1træ!DF68*DC$230+AVV1kul!DF67*DC$231+AVV2træ!DF68*DC$232+AVV2halm!DF68*DC$233+AVV2gasGT!DF68*DC$234+KKV!DF68*DC$235+HCVgas!DF68*DC$236+SPolie!DF67*DC$237+SPgas!DF67*DC$238+GeoEL!DF66*DC$239+GeoVa!DF66*DC$240+VP!DF76*DC$241+Sol!DF65*DC$242)","v":3.9144681425854633},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DG72*DD$225+AMV1træBP!DG66*DD$226+AMV3kul!DG68*DD$227+AMV4træ!DG68*DD$228+AMV4træBP!DG67*DD$229+AVV1træ!DG68*DD$230+AVV1kul!DG67*DD$231+AVV2træ!DG68*DD$232+AVV2halm!DG68*DD$233+AVV2gasGT!DG68*DD$234+KKV!DG68*DD$235+HCVgas!DG68*DD$236+SPolie!DG67*DD$237+SPgas!DG67*DD$238+GeoEL!DG66*DD$239+GeoVa!DG66*DD$240+VP!DG76*DD$241+Sol!DG65*DD$242)","v":19.232347240498669},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DH72*DE$225+AMV1træBP!DH66*DE$226+AMV3kul!DH68*DE$227+AMV4træ!DH68*DE$228+AMV4træBP!DH67*DE$229+AVV1træ!DH68*DE$230+AVV1kul!DH67*DE$231+AVV2træ!DH68*DE$232+AVV2halm!DH68*DE$233+AVV2gasGT!DH68*DE$234+KKV!DH68*DE$235+HCVgas!DH68*DE$236+SPolie!DH67*DE$237+SPgas!DH67*DE$238+GeoEL!DH66*DE$239+GeoVa!DH66*DE$240+VP!DH76*DE$241+Sol!DH65*DE$242)","v":9.8210304205075616},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DI72*DF$225+AMV1træBP!DI66*DF$226+AMV3kul!DI68*DF$227+AMV4træ!DI68*DF$228+AMV4træBP!DI67*DF$229+AVV1træ!DI68*DF$230+AVV1kul!DI67*DF$231+AVV2træ!DI68*DF$232+AVV2halm!DI68*DF$233+AVV2gasGT!DI68*DF$234+KKV!DI68*DF$235+HCVgas!DI68*DF$236+SPolie!DI67*DF$237+SPgas!DI67*DF$238+GeoEL!DI66*DF$239+GeoVa!DI66*DF$240+VP!DI76*DF$241+Sol!DI65*DF$242)","v":25.407175020933039},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DJ72*DG$225+AMV1træBP!DJ66*DG$226+AMV3kul!DJ68*DG$227+AMV4træ!DJ68*DG$228+AMV4træBP!DJ67*DG$229+AVV1træ!DJ68*DG$230+AVV1kul!DJ67*DG$231+AVV2træ!DJ68*DG$232+AVV2halm!DJ68*DG$233+AVV2gasGT!DJ68*DG$234+KKV!DJ68*DG$235+HCVgas!DJ68*DG$236+SPolie!DJ67*DG$237+SPgas!DJ67*DG$238+GeoEL!DJ66*DG$239+GeoVa!DJ66*DG$240+VP!DJ76*DG$241+Sol!DJ65*DG$242)","v":44.122620613107237},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DK72*DH$225+AMV1træBP!DK66*DH$226+AMV3kul!DK68*DH$227+AMV4træ!DK68*DH$228+AMV4træBP!DK67*DH$229+AVV1træ!DK68*DH$230+AVV1kul!DK67*DH$231+AVV2træ!DK68*DH$232+AVV2halm!DK68*DH$233+AVV2gasGT!DK68*DH$234+KKV!DK68*DH$235+HCVgas!DK68*DH$236+SPolie!DK67*DH$237+SPgas!DK67*DH$238+GeoEL!DK66*DH$239+GeoVa!DK66*DH$240+VP!DK76*DH$241+Sol!DK65*DH$242)","v":55.206280124300989},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DL72*DI$225+AMV1træBP!DL66*DI$226+AMV3kul!DL68*DI$227+AMV4træ!DL68*DI$228+AMV4træBP!DL67*DI$229+AVV1træ!DL68*DI$230+AVV1kul!DL67*DI$231+AVV2træ!DL68*DI$232+AVV2halm!DL68*DI$233+AVV2gasGT!DL68*DI$234+KKV!DL68*DI$235+HCVgas!DL68*DI$236+SPolie!DL67*DI$237+SPgas!DL67*DI$238+GeoEL!DL66*DI$239+GeoVa!DL66*DI$240+VP!DL76*DI$241+Sol!DL65*DI$242)","v":71.275637506785259},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DM72*DJ$225+AMV1træBP!DM66*DJ$226+AMV3kul!DM68*DJ$227+AMV4træ!DM68*DJ$228+AMV4træBP!DM67*DJ$229+AVV1træ!DM68*DJ$230+AVV1kul!DM67*DJ$231+AVV2træ!DM68*DJ$232+AVV2halm!DM68*DJ$233+AVV2gasGT!DM68*DJ$234+KKV!DM68*DJ$235+HCVgas!DM68*DJ$236+SPolie!DM67*DJ$237+SPgas!DM67*DJ$238+GeoEL!DM66*DJ$239+GeoVa!DM66*DJ$240+VP!DM76*DJ$241+Sol!DM65*DJ$242)","v":66.165746490044071},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DN72*DK$225+AMV1træBP!DN66*DK$226+AMV3kul!DN68*DK$227+AMV4træ!DN68*DK$228+AMV4træBP!DN67*DK$229+AVV1træ!DN68*DK$230+AVV1kul!DN67*DK$231+AVV2træ!DN68*DK$232+AVV2halm!DN68*DK$233+AVV2gasGT!DN68*DK$234+KKV!DN68*DK$235+HCVgas!DN68*DK$236+SPolie!DN67*DK$237+SPgas!DN67*DK$238+GeoEL!DN66*DK$239+GeoVa!DN66*DK$240+VP!DN76*DK$241+Sol!DN65*DK$242)","v":56.105649783614659},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DO72*DL$225+AMV1træBP!DO66*DL$226+AMV3kul!DO68*DL$227+AMV4træ!DO68*DL$228+AMV4træBP!DO67*DL$229+AVV1træ!DO68*DL$230+AVV1kul!DO67*DL$231+AVV2træ!DO68*DL$232+AVV2halm!DO68*DL$233+AVV2gasGT!DO68*DL$234+KKV!DO68*DL$235+HCVgas!DO68*DL$236+SPolie!DO67*DL$237+SPgas!DO67*DL$238+GeoEL!DO66*DL$239+GeoVa!DO66*DL$240+VP!DO76*DL$241+Sol!DO65*DL$242)","v":83.025201170133158},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DP72*DM$225+AMV1træBP!DP66*DM$226+AMV3kul!DP68*DM$227+AMV4træ!DP68*DM$228+AMV4træBP!DP67*DM$229+AVV1træ!DP68*DM$230+AVV1kul!DP67*DM$231+AVV2træ!DP68*DM$232+AVV2halm!DP68*DM$233+AVV2gasGT!DP68*DM$234+KKV!DP68*DM$235+HCVgas!DP68*DM$236+SPolie!DP67*DM$237+SPgas!DP67*DM$238+GeoEL!DP66*DM$239+GeoVa!DP66*DM$240+VP!DP76*DM$241+Sol!DP65*DM$242)","v":23.667010757654765},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DQ72*DN$225+AMV1træBP!DQ66*DN$226+AMV3kul!DQ68*DN$227+AMV4træ!DQ68*DN$228+AMV4træBP!DQ67*DN$229+AVV1træ!DQ68*DN$230+AVV1kul!DQ67*DN$231+AVV2træ!DQ68*DN$232+AVV2halm!DQ68*DN$233+AVV2gasGT!DQ68*DN$234+KKV!DQ68*DN$235+HCVgas!DQ68*DN$236+SPolie!DQ67*DN$237+SPgas!DQ67*DN$238+GeoEL!DQ66*DN$239+GeoVa!DQ66*DN$240+VP!DQ76*DN$241+Sol!DQ65*DN$242)","v":8.0644676939365745},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DR72*DO$225+AMV1træBP!DR66*DO$226+AMV3kul!DR68*DO$227+AMV4træ!DR68*DO$228+AMV4træBP!DR67*DO$229+AVV1træ!DR68*DO$230+AVV1kul!DR67*DO$231+AVV2træ!DR68*DO$232+AVV2halm!DR68*DO$233+AVV2gasGT!DR68*DO$234+KKV!DR68*DO$235+HCVgas!DR68*DO$236+SPolie!DR67*DO$237+SPgas!DR67*DO$238+GeoEL!DR66*DO$239+GeoVa!DR66*DO$240+VP!DR76*DO$241+Sol!DR65*DO$242)","v":4.0104801438169391},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DS72*DP$225+AMV1træBP!DS66*DP$226+AMV3kul!DS68*DP$227+AMV4træ!DS68*DP$228+AMV4træBP!DS67*DP$229+AVV1træ!DS68*DP$230+AVV1kul!DS67*DP$231+AVV2træ!DS68*DP$232+AVV2halm!DS68*DP$233+AVV2gasGT!DS68*DP$234+KKV!DS68*DP$235+HCVgas!DS68*DP$236+SPolie!DS67*DP$237+SPgas!DS67*DP$238+GeoEL!DS66*DP$239+GeoVa!DS66*DP$240+VP!DS76*DP$241+Sol!DS65*DP$242)","v":33.783387269059816},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DT72*DQ$225+AMV1træBP!DT66*DQ$226+AMV3kul!DT68*DQ$227+AMV4træ!DT68*DQ$228+AMV4træBP!DT67*DQ$229+AVV1træ!DT68*DQ$230+AVV1kul!DT67*DQ$231+AVV2træ!DT68*DQ$232+AVV2halm!DT68*DQ$233+AVV2gasGT!DT68*DQ$234+KKV!DT68*DQ$235+HCVgas!DT68*DQ$236+SPolie!DT67*DQ$237+SPgas!DT67*DQ$238+GeoEL!DT66*DQ$239+GeoVa!DT66*DQ$240+VP!DT76*DQ$241+Sol!DT65*DQ$242)","v":12.973676859874915},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DU72*DR$225+AMV1træBP!DU66*DR$226+AMV3kul!DU68*DR$227+AMV4træ!DU68*DR$228+AMV4træBP!DU67*DR$229+AVV1træ!DU68*DR$230+AVV1kul!DU67*DR$231+AVV2træ!DU68*DR$232+AVV2halm!DU68*DR$233+AVV2gasGT!DU68*DR$234+KKV!DU68*DR$235+HCVgas!DU68*DR$236+SPolie!DU67*DR$237+SPgas!DU67*DR$238+GeoEL!DU66*DR$239+GeoVa!DU66*DR$240+VP!DU76*DR$241+Sol!DU65*DR$242)","v":31.720309841401964},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DV72*DS$225+AMV1træBP!DV66*DS$226+AMV3kul!DV68*DS$227+AMV4træ!DV68*DS$228+AMV4træBP!DV67*DS$229+AVV1træ!DV68*DS$230+AVV1kul!DV67*DS$231+AVV2træ!DV68*DS$232+AVV2halm!DV68*DS$233+AVV2gasGT!DV68*DS$234+KKV!DV68*DS$235+HCVgas!DV68*DS$236+SPolie!DV67*DS$237+SPgas!DV67*DS$238+GeoEL!DV66*DS$239+GeoVa!DV66*DS$240+VP!DV76*DS$241+Sol!DV65*DS$242)","v":56.668530398332059},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DW72*DT$225+AMV1træBP!DW66*DT$226+AMV3kul!DW68*DT$227+AMV4træ!DW68*DT$228+AMV4træBP!DW67*DT$229+AVV1træ!DW68*DT$230+AVV1kul!DW67*DT$231+AVV2træ!DW68*DT$232+AVV2halm!DW68*DT$233+AVV2gasGT!DW68*DT$234+KKV!DW68*DT$235+HCVgas!DW68*DT$236+SPolie!DW67*DT$237+SPgas!DW67*DT$238+GeoEL!DW66*DT$239+GeoVa!DW66*DT$240+VP!DW76*DT$241+Sol!DW65*DT$242)","v":63.617830487242514},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DX72*DU$225+AMV1træBP!DX66*DU$226+AMV3kul!DX68*DU$227+AMV4træ!DX68*DU$228+AMV4træBP!DX67*DU$229+AVV1træ!DX68*DU$230+AVV1kul!DX67*DU$231+AVV2træ!DX68*DU$232+AVV2halm!DX68*DU$233+AVV2gasGT!DX68*DU$234+KKV!DX68*DU$235+HCVgas!DX68*DU$236+SPolie!DX67*DU$237+SPgas!DX67*DU$238+GeoEL!DX66*DU$239+GeoVa!DX66*DU$240+VP!DX76*DU$241+Sol!DX65*DU$242)","v":70.994083067343183},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DY72*DV$225+AMV1træBP!DY66*DV$226+AMV3kul!DY68*DV$227+AMV4træ!DY68*DV$228+AMV4træBP!DY67*DV$229+AVV1træ!DY68*DV$230+AVV1kul!DY67*DV$231+AVV2træ!DY68*DV$232+AVV2halm!DY68*DV$233+AVV2gasGT!DY68*DV$234+KKV!DY68*DV$235+HCVgas!DY68*DV$236+SPolie!DY67*DV$237+SPgas!DY67*DV$238+GeoEL!DY66*DV$239+GeoVa!DY66*DV$240+VP!DY76*DV$241+Sol!DY65*DV$242)","v":66.958494415009724},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!DZ72*DW$225+AMV1træBP!DZ66*DW$226+AMV3kul!DZ68*DW$227+AMV4træ!DZ68*DW$228+AMV4træBP!DZ67*DW$229+AVV1træ!DZ68*DW$230+AVV1kul!DZ67*DW$231+AVV2træ!DZ68*DW$232+AVV2halm!DZ68*DW$233+AVV2gasGT!DZ68*DW$234+KKV!DZ68*DW$235+HCVgas!DZ68*DW$236+SPolie!DZ67*DW$237+SPgas!DZ67*DW$238+GeoEL!DZ66*DW$239+GeoVa!DZ66*DW$240+VP!DZ76*DW$241+Sol!DZ65*DW$242)","v":55.764936140538509},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EA72*DX$225+AMV1træBP!EA66*DX$226+AMV3kul!EA68*DX$227+AMV4træ!EA68*DX$228+AMV4træBP!EA67*DX$229+AVV1træ!EA68*DX$230+AVV1kul!EA67*DX$231+AVV2træ!EA68*DX$232+AVV2halm!EA68*DX$233+AVV2gasGT!EA68*DX$234+KKV!EA68*DX$235+HCVgas!EA68*DX$236+SPolie!EA67*DX$237+SPgas!EA67*DX$238+GeoEL!EA66*DX$239+GeoVa!EA66*DX$240+VP!EA76*DX$241+Sol!EA65*DX$242)","v":-3.0854616919651576},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EB72*DY$225+AMV1træBP!EB66*DY$226+AMV3kul!EB68*DY$227+AMV4træ!EB68*DY$228+AMV4træBP!EB67*DY$229+AVV1træ!EB68*DY$230+AVV1kul!EB67*DY$231+AVV2træ!EB68*DY$232+AVV2halm!EB68*DY$233+AVV2gasGT!EB68*DY$234+KKV!EB68*DY$235+HCVgas!EB68*DY$236+SPolie!EB67*DY$237+SPgas!EB67*DY$238+GeoEL!EB66*DY$239+GeoVa!EB66*DY$240+VP!EB76*DY$241+Sol!EB65*DY$242)","v":25.048953492498825},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EC72*DZ$225+AMV1træBP!EC66*DZ$226+AMV3kul!EC68*DZ$227+AMV4træ!EC68*DZ$228+AMV4træBP!EC67*DZ$229+AVV1træ!EC68*DZ$230+AVV1kul!EC67*DZ$231+AVV2træ!EC68*DZ$232+AVV2halm!EC68*DZ$233+AVV2gasGT!EC68*DZ$234+KKV!EC68*DZ$235+HCVgas!EC68*DZ$236+SPolie!EC67*DZ$237+SPgas!EC67*DZ$238+GeoEL!EC66*DZ$239+GeoVa!EC66*DZ$240+VP!EC76*DZ$241+Sol!EC65*DZ$242)","v":8.6914377394671014},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!ED72*EA$225+AMV1træBP!ED66*EA$226+AMV3kul!ED68*EA$227+AMV4træ!ED68*EA$228+AMV4træBP!ED67*EA$229+AVV1træ!ED68*EA$230+AVV1kul!ED67*EA$231+AVV2træ!ED68*EA$232+AVV2halm!ED68*EA$233+AVV2gasGT!ED68*EA$234+KKV!ED68*EA$235+HCVgas!ED68*EA$236+SPolie!ED67*EA$237+SPgas!ED67*EA$238+GeoEL!ED66*EA$239+GeoVa!ED66*EA$240+VP!ED76*EA$241+Sol!ED65*EA$242)","v":3.5926841619955208},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EE72*EB$225+AMV1træBP!EE66*EB$226+AMV3kul!EE68*EB$227+AMV4træ!EE68*EB$228+AMV4træBP!EE67*EB$229+AVV1træ!EE68*EB$230+AVV1kul!EE67*EB$231+AVV2træ!EE68*EB$232+AVV2halm!EE68*EB$233+AVV2gasGT!EE68*EB$234+KKV!EE68*EB$235+HCVgas!EE68*EB$236+SPolie!EE67*EB$237+SPgas!EE67*EB$238+GeoEL!EE66*EB$239+GeoVa!EE66*EB$240+VP!EE76*EB$241+Sol!EE65*EB$242)","v":33.737488034460213},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EF72*EC$225+AMV1træBP!EF66*EC$226+AMV3kul!EF68*EC$227+AMV4træ!EF68*EC$228+AMV4træBP!EF67*EC$229+AVV1træ!EF68*EC$230+AVV1kul!EF67*EC$231+AVV2træ!EF68*EC$232+AVV2halm!EF68*EC$233+AVV2gasGT!EF68*EC$234+KKV!EF68*EC$235+HCVgas!EF68*EC$236+SPolie!EF67*EC$237+SPgas!EF67*EC$238+GeoEL!EF66*EC$239+GeoVa!EF66*EC$240+VP!EF76*EC$241+Sol!EF65*EC$242)","v":10.665239994702763},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EG72*ED$225+AMV1træBP!EG66*ED$226+AMV3kul!EG68*ED$227+AMV4træ!EG68*ED$228+AMV4træBP!EG67*ED$229+AVV1træ!EG68*ED$230+AVV1kul!EG67*ED$231+AVV2træ!EG68*ED$232+AVV2halm!EG68*ED$233+AVV2gasGT!EG68*ED$234+KKV!EG68*ED$235+HCVgas!EG68*ED$236+SPolie!EG67*ED$237+SPgas!EG67*ED$238+GeoEL!EG66*ED$239+GeoVa!EG66*ED$240+VP!EG76*ED$241+Sol!EG65*ED$242)","v":31.327817700609966},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EH72*EE$225+AMV1træBP!EH66*EE$226+AMV3kul!EH68*EE$227+AMV4træ!EH68*EE$228+AMV4træBP!EH67*EE$229+AVV1træ!EH68*EE$230+AVV1kul!EH67*EE$231+AVV2træ!EH68*EE$232+AVV2halm!EH68*EE$233+AVV2gasGT!EH68*EE$234+KKV!EH68*EE$235+HCVgas!EH68*EE$236+SPolie!EH67*EE$237+SPgas!EH67*EE$238+GeoEL!EH66*EE$239+GeoVa!EH66*EE$240+VP!EH76*EE$241+Sol!EH65*EE$242)","v":53.614750735085529},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EI72*EF$225+AMV1træBP!EI66*EF$226+AMV3kul!EI68*EF$227+AMV4træ!EI68*EF$228+AMV4træBP!EI67*EF$229+AVV1træ!EI68*EF$230+AVV1kul!EI67*EF$231+AVV2træ!EI68*EF$232+AVV2halm!EI68*EF$233+AVV2gasGT!EI68*EF$234+KKV!EI68*EF$235+HCVgas!EI68*EF$236+SPolie!EI67*EF$237+SPgas!EI67*EF$238+GeoEL!EI66*EF$239+GeoVa!EI66*EF$240+VP!EI76*EF$241+Sol!EI65*EF$242)","v":63.752060433992852},{"$f":"HM165+(JU165-HM165)/(5)","v":70.751720080610511},{"$f":"HN165+(JV165-HN165)/(5)","v":66.484329780673747},{"$f":"HO165+(JW165-HO165)/(5)","v":55.442743793085313},{"$f":"HP165+(JX165-HP165)/(5)","v":9.4172313577603433},{"$f":"HQ165+(JY165-HQ165)/(5)","v":25.064330819842517},{"$f":"HR165+(JZ165-HR165)/(5)","v":8.9623889757752409},{"$f":"HS165+(KA165-HS165)/(5)","v":3.7559437441803971},{"$f":"HT165+(KB165-HT165)/(5)","v":34.370781221052539},{"$f":"HU165+(KC165-HU165)/(5)","v":11.343894847804256},{"$f":"HV165+(KD165-HV165)/(5)","v":29.3388301133722},{"$f":"HW165+(KE165-HW165)/(5)","v":52.713710777950816},{"$f":"HX165+(KF165-HX165)/(5)","v":63.469664242339178},{"$f":"HY165+(JU165-HM165)/(5)","v":70.509357093877838},{"$f":"HZ165+(JV165-HN165)/(5)","v":66.010165146337769},{"$f":"IA165+(JW165-HO165)/(5)","v":55.120551445632117},{"$f":"IB165+(JX165-HP165)/(5)","v":21.919924407485844},{"$f":"IC165+(JY165-HQ165)/(5)","v":25.07970814718621},{"$f":"ID165+(JZ165-HR165)/(5)","v":9.2333402120833803},{"$f":"IE165+(KA165-HS165)/(5)","v":3.9192033263652735},{"$f":"IF165+(KB165-HT165)/(5)","v":35.004074407644865},{"$f":"IG165+(KC165-HU165)/(5)","v":12.022549700905749},{"$f":"IH165+(KD165-HV165)/(5)","v":27.349842526134434},{"$f":"II165+(KE165-HW165)/(5)","v":51.812670820816102},{"$f":"IJ165+(KF165-HX165)/(5)","v":63.187268050685503},{"$f":"IK165+(JU165-HM165)/(5)","v":70.266994107145166},{"$f":"IL165+(JV165-HN165)/(5)","v":65.536000512001792},{"$f":"IM165+(JW165-HO165)/(5)","v":54.798359098178921},{"$f":"IN165+(JX165-HP165)/(5)","v":34.422617457211345},{"$f":"IO165+(JY165-HQ165)/(5)","v":25.095085474529903},{"$f":"IP165+(JZ165-HR165)/(5)","v":9.5042914483915197},{"$f":"IQ165+(KA165-HS165)/(5)","v":4.0824629085501494},{"$f":"IR165+(KB165-HT165)/(5)","v":35.63736759423719},{"$f":"IS165+(KC165-HU165)/(5)","v":12.701204554007242},{"$f":"IT165+(KD165-HV165)/(5)","v":25.360854938896669},{"$f":"IU165+(KE165-HW165)/(5)","v":50.911630863681388},{"$f":"IV165+(KF165-HX165)/(5)","v":62.904871859031829},{"$f":"IW165+(JU165-HM165)/(5)","v":70.024631120412494},{"$f":"IX165+(JV165-HN165)/(5)","v":65.061835877665814},{"$f":"IY165+(JW165-HO165)/(5)","v":54.476166750725724},{"$f":"IZ165+(JX165-HP165)/(5)","v":46.925310506936846},{"$f":"JA165+(JY165-HQ165)/(5)","v":25.110462801873595},{"$f":"JB165+(JZ165-HR165)/(5)","v":9.7752426846996592},{"$f":"JC165+(KA165-HS165)/(5)","v":4.2457224907350257},{"$f":"JD165+(KB165-HT165)/(5)","v":36.270660780829516},{"$f":"JE165+(KC165-HU165)/(5)","v":13.379859407108736},{"$f":"JF165+(KD165-HV165)/(5)","v":23.371867351658903},{"$f":"JG165+(KE165-HW165)/(5)","v":50.010590906546675},{"$f":"JH165+(KF165-HX165)/(5)","v":62.622475667378154},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EJ72*EG$225+AMV1træBP!EJ66*EG$226+AMV3kul!EJ68*EG$227+AMV4træ!EJ68*EG$228+AMV4træBP!EJ67*EG$229+AVV1træ!EJ68*EG$230+AVV1kul!EJ67*EG$231+AVV2træ!EJ68*EG$232+AVV2halm!EJ68*EG$233+AVV2gasGT!EJ68*EG$234+KKV!EJ68*EG$235+HCVgas!EJ68*EG$236+SPolie!EJ67*EG$237+SPgas!EJ67*EG$238+GeoEL!EJ66*EG$239+GeoVa!EJ66*EG$240+VP!EJ76*EG$241+Sol!EJ65*EG$242)","v":69.782268133679821},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EK72*EH$225+AMV1træBP!EK66*EH$226+AMV3kul!EK68*EH$227+AMV4træ!EK68*EH$228+AMV4træBP!EK67*EH$229+AVV1træ!EK68*EH$230+AVV1kul!EK67*EH$231+AVV2træ!EK68*EH$232+AVV2halm!EK68*EH$233+AVV2gasGT!EK68*EH$234+KKV!EK68*EH$235+HCVgas!EK68*EH$236+SPolie!EK67*EH$237+SPgas!EK67*EH$238+GeoEL!EK66*EH$239+GeoVa!EK66*EH$240+VP!EK76*EH$241+Sol!EK65*EH$242)","v":64.587671243329822},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EL72*EI$225+AMV1træBP!EL66*EI$226+AMV3kul!EL68*EI$227+AMV4træ!EL68*EI$228+AMV4træBP!EL67*EI$229+AVV1træ!EL68*EI$230+AVV1kul!EL67*EI$231+AVV2træ!EL68*EI$232+AVV2halm!EL68*EI$233+AVV2gasGT!EL68*EI$234+KKV!EL68*EI$235+HCVgas!EL68*EI$236+SPolie!EL67*EI$237+SPgas!EL67*EI$238+GeoEL!EL66*EI$239+GeoVa!EL66*EI$240+VP!EL76*EI$241+Sol!EL65*EI$242)","v":54.153974403272514},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EM72*EJ$225+AMV1træBP!EM66*EJ$226+AMV3kul!EM68*EJ$227+AMV4træ!EM68*EJ$228+AMV4træBP!EM67*EJ$229+AVV1træ!EM68*EJ$230+AVV1kul!EM67*EJ$231+AVV2træ!EM68*EJ$232+AVV2halm!EM68*EJ$233+AVV2gasGT!EM68*EJ$234+KKV!EM68*EJ$235+HCVgas!EM68*EJ$236+SPolie!EM67*EJ$237+SPgas!EM67*EJ$238+GeoEL!EM66*EJ$239+GeoVa!EM66*EJ$240+VP!EM76*EJ$241+Sol!EM65*EJ$242)","v":59.428003556662347},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EN72*EK$225+AMV1træBP!EN66*EK$226+AMV3kul!EN68*EK$227+AMV4træ!EN68*EK$228+AMV4træBP!EN67*EK$229+AVV1træ!EN68*EK$230+AVV1kul!EN67*EK$231+AVV2træ!EN68*EK$232+AVV2halm!EN68*EK$233+AVV2gasGT!EN68*EK$234+KKV!EN68*EK$235+HCVgas!EN68*EK$236+SPolie!EN67*EK$237+SPgas!EN67*EK$238+GeoEL!EN66*EK$239+GeoVa!EN66*EK$240+VP!EN76*EK$241+Sol!EN65*EK$242)","v":25.125840129217281},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EO72*EL$225+AMV1træBP!EO66*EL$226+AMV3kul!EO68*EL$227+AMV4træ!EO68*EL$228+AMV4træBP!EO67*EL$229+AVV1træ!EO68*EL$230+AVV1kul!EO67*EL$231+AVV2træ!EO68*EL$232+AVV2halm!EO68*EL$233+AVV2gasGT!EO68*EL$234+KKV!EO68*EL$235+HCVgas!EO68*EL$236+SPolie!EO67*EL$237+SPgas!EO67*EL$238+GeoEL!EO66*EL$239+GeoVa!EO66*EL$240+VP!EO76*EL$241+Sol!EO65*EL$242)","v":10.0461939210078},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EP72*EM$225+AMV1træBP!EP66*EM$226+AMV3kul!EP68*EM$227+AMV4træ!EP68*EM$228+AMV4træBP!EP67*EM$229+AVV1træ!EP68*EM$230+AVV1kul!EP67*EM$231+AVV2træ!EP68*EM$232+AVV2halm!EP68*EM$233+AVV2gasGT!EP68*EM$234+KKV!EP68*EM$235+HCVgas!EP68*EM$236+SPolie!EP67*EM$237+SPgas!EP67*EM$238+GeoEL!EP66*EM$239+GeoVa!EP66*EM$240+VP!EP76*EM$241+Sol!EP65*EM$242)","v":4.4089820729199021},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EQ72*EN$225+AMV1træBP!EQ66*EN$226+AMV3kul!EQ68*EN$227+AMV4træ!EQ68*EN$228+AMV4træBP!EQ67*EN$229+AVV1træ!EQ68*EN$230+AVV1kul!EQ67*EN$231+AVV2træ!EQ68*EN$232+AVV2halm!EQ68*EN$233+AVV2gasGT!EQ68*EN$234+KKV!EQ68*EN$235+HCVgas!EQ68*EN$236+SPolie!EQ67*EN$237+SPgas!EQ67*EN$238+GeoEL!EQ66*EN$239+GeoVa!EQ66*EN$240+VP!EQ76*EN$241+Sol!EQ65*EN$242)","v":36.903953967421828},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!ER72*EO$225+AMV1træBP!ER66*EO$226+AMV3kul!ER68*EO$227+AMV4træ!ER68*EO$228+AMV4træBP!ER67*EO$229+AVV1træ!ER68*EO$230+AVV1kul!ER67*EO$231+AVV2træ!ER68*EO$232+AVV2halm!ER68*EO$233+AVV2gasGT!ER68*EO$234+KKV!ER68*EO$235+HCVgas!ER68*EO$236+SPolie!ER67*EO$237+SPgas!ER67*EO$238+GeoEL!ER66*EO$239+GeoVa!ER66*EO$240+VP!ER76*EO$241+Sol!ER65*EO$242)","v":14.058514260210233},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!ES72*EP$225+AMV1træBP!ES66*EP$226+AMV3kul!ES68*EP$227+AMV4træ!ES68*EP$228+AMV4træBP!ES67*EP$229+AVV1træ!ES68*EP$230+AVV1kul!ES67*EP$231+AVV2træ!ES68*EP$232+AVV2halm!ES68*EP$233+AVV2gasGT!ES68*EP$234+KKV!ES68*EP$235+HCVgas!ES68*EP$236+SPolie!ES67*EP$237+SPgas!ES67*EP$238+GeoEL!ES66*EP$239+GeoVa!ES66*EP$240+VP!ES76*EP$241+Sol!ES65*EP$242)","v":21.382879764421137},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!ET72*EQ$225+AMV1træBP!ET66*EQ$226+AMV3kul!ET68*EQ$227+AMV4træ!ET68*EQ$228+AMV4træBP!ET67*EQ$229+AVV1træ!ET68*EQ$230+AVV1kul!ET67*EQ$231+AVV2træ!ET68*EQ$232+AVV2halm!ET68*EQ$233+AVV2gasGT!ET68*EQ$234+KKV!ET68*EQ$235+HCVgas!ET68*EQ$236+SPolie!ET67*EQ$237+SPgas!ET67*EQ$238+GeoEL!ET66*EQ$239+GeoVa!ET66*EQ$240+VP!ET76*EQ$241+Sol!ET65*EQ$242)","v":49.109550949411975},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EU72*ER$225+AMV1træBP!EU66*ER$226+AMV3kul!EU68*ER$227+AMV4træ!EU68*ER$228+AMV4træBP!EU67*ER$229+AVV1træ!EU68*ER$230+AVV1kul!EU67*ER$231+AVV2træ!EU68*ER$232+AVV2halm!EU68*ER$233+AVV2gasGT!EU68*ER$234+KKV!EU68*ER$235+HCVgas!EU68*ER$236+SPolie!EU67*ER$237+SPgas!EU67*ER$238+GeoEL!EU66*ER$239+GeoVa!EU66*ER$240+VP!EU76*ER$241+Sol!EU65*ER$242)","v":62.34007947572448},{"$f":"JU165+(MC165-JU165)/(5)","v":69.708669637290058},{"$f":"JV165+(MD165-JV165)/(5)","v":64.597395421623276},{"$f":"JW165+(ME165-JW165)/(5)","v":54.198049837613809},{"$f":"JX165+(MF165-JX165)/(5)","v":59.495510498209455},{"$f":"JY165+(MG165-JY165)/(5)","v":25.321467371099487},{"$f":"JZ165+(MH165-JZ165)/(5)","v":10.142566243009098},{"$f":"KA165+(MI165-KA165)/(5)","v":4.4240659940084655},{"$f":"KB165+(MJ165-KB165)/(5)","v":37.051912830931506},{"$f":"KC165+(MK165-KC165)/(5)","v":14.243625694177672},{"$f":"KD165+(ML165-KD165)/(5)","v":21.48835359841155},{"$f":"KE165+(MM165-KE165)/(5)","v":49.228898808745093},{"$f":"KF165+(MN165-KF165)/(5)","v":62.327008118055218},{"$f":"KG165+(MC165-JU165)/(5)","v":69.635071140900294},{"$f":"KH165+(MD165-JV165)/(5)","v":64.607119599916729},{"$f":"KI165+(ME165-JW165)/(5)","v":54.242125271955103},{"$f":"KJ165+(MF165-JX165)/(5)","v":59.563017439756564},{"$f":"KK165+(MG165-JY165)/(5)","v":25.517094612981694},{"$f":"KL165+(MH165-JZ165)/(5)","v":10.238938565010395},{"$f":"KM165+(MI165-KA165)/(5)","v":4.4391499150970288},{"$f":"KN165+(MJ165-KB165)/(5)","v":37.199871694441185},{"$f":"KO165+(MK165-KC165)/(5)","v":14.42873712814511},{"$f":"KP165+(ML165-KD165)/(5)","v":21.593827432401962},{"$f":"KQ165+(MM165-KE165)/(5)","v":49.348246668078211},{"$f":"KR165+(MN165-KF165)/(5)","v":62.313936760385957},{"$f":"KS165+(MC165-JU165)/(5)","v":69.56147264451053},{"$f":"KT165+(MD165-JV165)/(5)","v":64.616843778210182},{"$f":"KU165+(ME165-JW165)/(5)","v":54.286200706296398},{"$f":"KV165+(MF165-JX165)/(5)","v":59.630524381303672},{"$f":"KW165+(MG165-JY165)/(5)","v":25.712721854863901},{"$f":"KX165+(MH165-JZ165)/(5)","v":10.335310887011692},{"$f":"KY165+(MI165-KA165)/(5)","v":4.4542338361855922},{"$f":"KZ165+(MJ165-KB165)/(5)","v":37.347830557950864},{"$f":"LA165+(MK165-KC165)/(5)","v":14.613848562112549},{"$f":"LB165+(ML165-KD165)/(5)","v":21.699301266392375},{"$f":"LC165+(MM165-KE165)/(5)","v":49.467594527411329},{"$f":"LD165+(MN165-KF165)/(5)","v":62.300865402716695},{"$f":"LE165+(MC165-JU165)/(5)","v":69.487874148120767},{"$f":"LF165+(MD165-JV165)/(5)","v":64.626567956503635},{"$f":"LG165+(ME165-JW165)/(5)","v":54.330276140637693},{"$f":"LH165+(MF165-JX165)/(5)","v":59.698031322850781},{"$f":"LI165+(MG165-JY165)/(5)","v":25.908349096746107},{"$f":"LJ165+(MH165-JZ165)/(5)","v":10.43168320901299},{"$f":"LK165+(MI165-KA165)/(5)","v":4.4693177572741556},{"$f":"LL165+(MJ165-KB165)/(5)","v":37.495789421460543},{"$f":"LM165+(MK165-KC165)/(5)","v":14.798959996079988},{"$f":"LN165+(ML165-KD165)/(5)","v":21.804775100382788},{"$f":"LO165+(MM165-KE165)/(5)","v":49.586942386744447},{"$f":"LP165+(MN165-KF165)/(5)","v":62.287794045047434},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EV72*ES$225+AMV1træBP!EV66*ES$226+AMV3kul!EV68*ES$227+AMV4træ!EV68*ES$228+AMV4træBP!EV67*ES$229+AVV1træ!EV68*ES$230+AVV1kul!EV67*ES$231+AVV2træ!EV68*ES$232+AVV2halm!EV68*ES$233+AVV2gasGT!EV68*ES$234+KKV!EV68*ES$235+HCVgas!EV68*ES$236+SPolie!EV67*ES$237+SPgas!EV67*ES$238+GeoEL!EV66*ES$239+GeoVa!EV66*ES$240+VP!EV76*ES$241+Sol!EV65*ES$242)","v":69.414275651730989},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EW72*ET$225+AMV1træBP!EW66*ET$226+AMV3kul!EW68*ET$227+AMV4træ!EW68*ET$228+AMV4træBP!EW67*ET$229+AVV1træ!EW68*ET$230+AVV1kul!EW67*ET$231+AVV2træ!EW68*ET$232+AVV2halm!EW68*ET$233+AVV2gasGT!EW68*ET$234+KKV!EW68*ET$235+HCVgas!EW68*ET$236+SPolie!EW67*ET$237+SPgas!EW67*ET$238+GeoEL!EW66*ET$239+GeoVa!EW66*ET$240+VP!EW76*ET$241+Sol!EW65*ET$242)","v":64.636292134797088},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EX72*EU$225+AMV1træBP!EX66*EU$226+AMV3kul!EX68*EU$227+AMV4træ!EX68*EU$228+AMV4træBP!EX67*EU$229+AVV1træ!EX68*EU$230+AVV1kul!EX67*EU$231+AVV2træ!EX68*EU$232+AVV2halm!EX68*EU$233+AVV2gasGT!EX68*EU$234+KKV!EX68*EU$235+HCVgas!EX68*EU$236+SPolie!EX67*EU$237+SPgas!EX67*EU$238+GeoEL!EX66*EU$239+GeoVa!EX66*EU$240+VP!EX76*EU$241+Sol!EX65*EU$242)","v":54.374351574979002},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EY72*EV$225+AMV1træBP!EY66*EV$226+AMV3kul!EY68*EV$227+AMV4træ!EY68*EV$228+AMV4træBP!EY67*EV$229+AVV1træ!EY68*EV$230+AVV1kul!EY67*EV$231+AVV2træ!EY68*EV$232+AVV2halm!EY68*EV$233+AVV2gasGT!EY68*EV$234+KKV!EY68*EV$235+HCVgas!EY68*EV$236+SPolie!EY67*EV$237+SPgas!EY67*EV$238+GeoEL!EY66*EV$239+GeoVa!EY66*EV$240+VP!EY76*EV$241+Sol!EY65*EV$242)","v":59.765538264397904},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!EZ72*EW$225+AMV1træBP!EZ66*EW$226+AMV3kul!EZ68*EW$227+AMV4træ!EZ68*EW$228+AMV4træBP!EZ67*EW$229+AVV1træ!EZ68*EW$230+AVV1kul!EZ67*EW$231+AVV2træ!EZ68*EW$232+AVV2halm!EZ68*EW$233+AVV2gasGT!EZ68*EW$234+KKV!EZ68*EW$235+HCVgas!EZ68*EW$236+SPolie!EZ67*EW$237+SPgas!EZ67*EW$238+GeoEL!EZ66*EW$239+GeoVa!EZ66*EW$240+VP!EZ76*EW$241+Sol!EZ65*EW$242)","v":26.103976338628318},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FA72*EX$225+AMV1træBP!FA66*EX$226+AMV3kul!FA68*EX$227+AMV4træ!FA68*EX$228+AMV4træBP!FA67*EX$229+AVV1træ!FA68*EX$230+AVV1kul!FA67*EX$231+AVV2træ!FA68*EX$232+AVV2halm!FA68*EX$233+AVV2gasGT!FA68*EX$234+KKV!FA68*EX$235+HCVgas!FA68*EX$236+SPolie!FA67*EX$237+SPgas!FA67*EX$238+GeoEL!FA66*EX$239+GeoVa!FA66*EX$240+VP!FA76*EX$241+Sol!FA65*EX$242)","v":10.528055531014285},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FB72*EY$225+AMV1træBP!FB66*EY$226+AMV3kul!FB68*EY$227+AMV4træ!FB68*EY$228+AMV4træBP!FB67*EY$229+AVV1træ!FB68*EY$230+AVV1kul!FB67*EY$231+AVV2træ!FB68*EY$232+AVV2halm!FB68*EY$233+AVV2gasGT!FB68*EY$234+KKV!FB68*EY$235+HCVgas!FB68*EY$236+SPolie!FB67*EY$237+SPgas!FB67*EY$238+GeoEL!FB66*EY$239+GeoVa!FB66*EY$240+VP!FB76*EY$241+Sol!FB65*EY$242)","v":4.4844016783627172},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FC72*EZ$225+AMV1træBP!FC66*EZ$226+AMV3kul!FC68*EZ$227+AMV4træ!FC68*EZ$228+AMV4træBP!FC67*EZ$229+AVV1træ!FC68*EZ$230+AVV1kul!FC67*EZ$231+AVV2træ!FC68*EZ$232+AVV2halm!FC68*EZ$233+AVV2gasGT!FC68*EZ$234+KKV!FC68*EZ$235+HCVgas!FC68*EZ$236+SPolie!FC67*EZ$237+SPgas!FC67*EZ$238+GeoEL!FC66*EZ$239+GeoVa!FC66*EZ$240+VP!FC76*EZ$241+Sol!FC65*EZ$242)","v":37.643748284970229},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FD72*FA$225+AMV1træBP!FD66*FA$226+AMV3kul!FD68*FA$227+AMV4træ!FD68*FA$228+AMV4træBP!FD67*FA$229+AVV1træ!FD68*FA$230+AVV1kul!FD67*FA$231+AVV2træ!FD68*FA$232+AVV2halm!FD68*FA$233+AVV2gasGT!FD68*FA$234+KKV!FD68*FA$235+HCVgas!FD68*FA$236+SPolie!FD67*FA$237+SPgas!FD67*FA$238+GeoEL!FD66*FA$239+GeoVa!FD66*FA$240+VP!FD76*FA$241+Sol!FD65*FA$242)","v":14.984071430047427},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FE72*FB$225+AMV1træBP!FE66*FB$226+AMV3kul!FE68*FB$227+AMV4træ!FE68*FB$228+AMV4træBP!FE67*FB$229+AVV1træ!FE68*FB$230+AVV1kul!FE67*FB$231+AVV2træ!FE68*FB$232+AVV2halm!FE68*FB$233+AVV2gasGT!FE68*FB$234+KKV!FE68*FB$235+HCVgas!FE68*FB$236+SPolie!FE67*FB$237+SPgas!FE67*FB$238+GeoEL!FE66*FB$239+GeoVa!FE66*FB$240+VP!FE76*FB$241+Sol!FE65*FB$242)","v":21.910248934373207},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FF72*FC$225+AMV1træBP!FF66*FC$226+AMV3kul!FF68*FC$227+AMV4træ!FF68*FC$228+AMV4træBP!FF67*FC$229+AVV1træ!FF68*FC$230+AVV1kul!FF67*FC$231+AVV2træ!FF68*FC$232+AVV2halm!FF68*FC$233+AVV2gasGT!FF68*FC$234+KKV!FF68*FC$235+HCVgas!FF68*FC$236+SPolie!FF67*FC$237+SPgas!FF67*FC$238+GeoEL!FF66*FC$239+GeoVa!FF66*FC$240+VP!FF76*FC$241+Sol!FF65*FC$242)","v":49.706290246077572},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FG72*FD$225+AMV1træBP!FG66*FD$226+AMV3kul!FG68*FD$227+AMV4træ!FG68*FD$228+AMV4træBP!FG67*FD$229+AVV1træ!FG68*FD$230+AVV1kul!FG67*FD$231+AVV2træ!FG68*FD$232+AVV2halm!FG68*FD$233+AVV2gasGT!FG68*FD$234+KKV!FG68*FD$235+HCVgas!FG68*FD$236+SPolie!FG67*FD$237+SPgas!FG67*FD$238+GeoEL!FG66*FD$239+GeoVa!FG66*FD$240+VP!FG76*FD$241+Sol!FG65*FD$242)","v":62.274722687378187},{"$f":"MC165+(OK165-MC165)/(5)","v":69.339671191556292},{"$f":"MD165+(OL165-MD165)/(5)","v":64.646107397484798},{"$f":"ME165+(OM165-ME165)/(5)","v":54.417238096245732},{"$f":"MF165+(ON165-MF165)/(5)","v":59.835731345335084},{"$f":"MG165+(OO165-MG165)/(5)","v":26.303752178610587},{"$f":"MH165+(OP165-MH165)/(5)","v":10.625873452894126},{"$f":"MI165+(OQ165-MI165)/(5)","v":4.5017275382523314},{"$f":"MJ165+(OR165-MJ165)/(5)","v":37.790940757591635},{"$f":"MK165+(OS165-MK165)/(5)","v":15.167651206590909},{"$f":"ML165+(OT165-ML165)/(5)","v":22.022229265814225},{"$f":"MM165+(OU165-MM165)/(5)","v":49.826226384936653},{"$f":"MN165+(OV165-MN165)/(5)","v":62.260801337719556},{"$f":"MO165+(OK165-MC165)/(5)","v":69.265066731381594},{"$f":"MP165+(OL165-MD165)/(5)","v":64.655922660172507},{"$f":"MQ165+(OM165-ME165)/(5)","v":54.460124617512463},{"$f":"MR165+(ON165-MF165)/(5)","v":59.905924426272264},{"$f":"MS165+(OO165-MG165)/(5)","v":26.503528018592856},{"$f":"MT165+(OP165-MH165)/(5)","v":10.723691374773967},{"$f":"MU165+(OQ165-MI165)/(5)","v":4.5190533981419456},{"$f":"MV165+(OR165-MJ165)/(5)","v":37.93813323021304},{"$f":"MW165+(OS165-MK165)/(5)","v":15.351230983134391},{"$f":"MX165+(OT165-ML165)/(5)","v":22.134209597255243},{"$f":"MY165+(OU165-MM165)/(5)","v":49.946162523795735},{"$f":"MZ165+(OV165-MN165)/(5)","v":62.246879988060925},{"$f":"NA165+(OK165-MC165)/(5)","v":69.190462271206897},{"$f":"NB165+(OL165-MD165)/(5)","v":64.665737922860217},{"$f":"NC165+(OM165-ME165)/(5)","v":54.503011138779193},{"$f":"ND165+(ON165-MF165)/(5)","v":59.976117507209445},{"$f":"NE165+(OO165-MG165)/(5)","v":26.703303858575126},{"$f":"NF165+(OP165-MH165)/(5)","v":10.821509296653808},{"$f":"NG165+(OQ165-MI165)/(5)","v":4.5363792580315598},{"$f":"NH165+(OR165-MJ165)/(5)","v":38.085325702834446},{"$f":"NI165+(OS165-MK165)/(5)","v":15.534810759677873},{"$f":"NJ165+(OT165-ML165)/(5)","v":22.246189928696261},{"$f":"NK165+(OU165-MM165)/(5)","v":50.066098662654817},{"$f":"NL165+(OV165-MN165)/(5)","v":62.232958638402295},{"$f":"NM165+(OK165-MC165)/(5)","v":69.1158578110322},{"$f":"NN165+(OL165-MD165)/(5)","v":64.675553185547926},{"$f":"NO165+(OM165-ME165)/(5)","v":54.545897660045924},{"$f":"NP165+(ON165-MF165)/(5)","v":60.046310588146625},{"$f":"NQ165+(OO165-MG165)/(5)","v":26.903079698557395},{"$f":"NR165+(OP165-MH165)/(5)","v":10.919327218533649},{"$f":"NS165+(OQ165-MI165)/(5)","v":4.5537051179211741},{"$f":"NT165+(OR165-MJ165)/(5)","v":38.232518175455851},{"$f":"NU165+(OS165-MK165)/(5)","v":15.718390536221355},{"$f":"NV165+(OT165-ML165)/(5)","v":22.358170260137278},{"$f":"NW165+(OU165-MM165)/(5)","v":50.186034801513898},{"$f":"NX165+(OV165-MN165)/(5)","v":62.219037288743664},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FH72*FE$225+AMV1træBP!FH66*FE$226+AMV3kul!FH68*FE$227+AMV4træ!FH68*FE$228+AMV4træBP!FH67*FE$229+AVV1træ!FH68*FE$230+AVV1kul!FH67*FE$231+AVV2træ!FH68*FE$232+AVV2halm!FH68*FE$233+AVV2gasGT!FH68*FE$234+KKV!FH68*FE$235+HCVgas!FH68*FE$236+SPolie!FH67*FE$237+SPgas!FH67*FE$238+GeoEL!FH66*FE$239+GeoVa!FH66*FE$240+VP!FH76*FE$241+Sol!FH65*FE$242)","v":69.041253350857488},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FI72*FF$225+AMV1træBP!FI66*FF$226+AMV3kul!FI68*FF$227+AMV4træ!FI68*FF$228+AMV4træBP!FI67*FF$229+AVV1træ!FI68*FF$230+AVV1kul!FI67*FF$231+AVV2træ!FI68*FF$232+AVV2halm!FI68*FF$233+AVV2gasGT!FI68*FF$234+KKV!FI68*FF$235+HCVgas!FI68*FF$236+SPolie!FI67*FF$237+SPgas!FI67*FF$238+GeoEL!FI66*FF$239+GeoVa!FI66*FF$240+VP!FI76*FF$241+Sol!FI65*FF$242)","v":64.685368448235636},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FJ72*FG$225+AMV1træBP!FJ66*FG$226+AMV3kul!FJ68*FG$227+AMV4træ!FJ68*FG$228+AMV4træBP!FJ67*FG$229+AVV1træ!FJ68*FG$230+AVV1kul!FJ67*FG$231+AVV2træ!FJ68*FG$232+AVV2halm!FJ68*FG$233+AVV2gasGT!FJ68*FG$234+KKV!FJ68*FG$235+HCVgas!FJ68*FG$236+SPolie!FJ67*FG$237+SPgas!FJ67*FG$238+GeoEL!FJ66*FG$239+GeoVa!FJ66*FG$240+VP!FJ76*FG$241+Sol!FJ65*FG$242)","v":54.588784181312661},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FK72*FH$225+AMV1træBP!FK66*FH$226+AMV3kul!FK68*FH$227+AMV4træ!FK68*FH$228+AMV4træBP!FK67*FH$229+AVV1træ!FK68*FH$230+AVV1kul!FK67*FH$231+AVV2træ!FK68*FH$232+AVV2halm!FK68*FH$233+AVV2gasGT!FK68*FH$234+KKV!FK68*FH$235+HCVgas!FK68*FH$236+SPolie!FK67*FH$237+SPgas!FK67*FH$238+GeoEL!FK66*FH$239+GeoVa!FK66*FH$240+VP!FK76*FH$241+Sol!FK65*FH$242)","v":60.116503669083819},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FL72*FI$225+AMV1træBP!FL66*FI$226+AMV3kul!FL68*FI$227+AMV4træ!FL68*FI$228+AMV4træBP!FL67*FI$229+AVV1træ!FL68*FI$230+AVV1kul!FL67*FI$231+AVV2træ!FL68*FI$232+AVV2halm!FL68*FI$233+AVV2gasGT!FL68*FI$234+KKV!FL68*FI$235+HCVgas!FL68*FI$236+SPolie!FL67*FI$237+SPgas!FL67*FI$238+GeoEL!FL66*FI$239+GeoVa!FL66*FI$240+VP!FL76*FI$241+Sol!FL65*FI$242)","v":27.102855538539664},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FM72*FJ$225+AMV1træBP!FM66*FJ$226+AMV3kul!FM68*FJ$227+AMV4træ!FM68*FJ$228+AMV4træBP!FM67*FJ$229+AVV1træ!FM68*FJ$230+AVV1kul!FM67*FJ$231+AVV2træ!FM68*FJ$232+AVV2halm!FM68*FJ$233+AVV2gasGT!FM68*FJ$234+KKV!FM68*FJ$235+HCVgas!FM68*FJ$236+SPolie!FM67*FJ$237+SPgas!FM67*FJ$238+GeoEL!FM66*FJ$239+GeoVa!FM66*FJ$240+VP!FM76*FJ$241+Sol!FM65*FJ$242)","v":11.017145140413493},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FN72*FK$225+AMV1træBP!FN66*FK$226+AMV3kul!FN68*FK$227+AMV4træ!FN68*FK$228+AMV4træBP!FN67*FK$229+AVV1træ!FN68*FK$230+AVV1kul!FN67*FK$231+AVV2træ!FN68*FK$232+AVV2halm!FN68*FK$233+AVV2gasGT!FN68*FK$234+KKV!FN68*FK$235+HCVgas!FN68*FK$236+SPolie!FN67*FK$237+SPgas!FN67*FK$238+GeoEL!FN66*FK$239+GeoVa!FN66*FK$240+VP!FN76*FK$241+Sol!FN65*FK$242)","v":4.5710309778107892},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FO72*FL$225+AMV1træBP!FO66*FL$226+AMV3kul!FO68*FL$227+AMV4træ!FO68*FL$228+AMV4træBP!FO67*FL$229+AVV1træ!FO68*FL$230+AVV1kul!FO67*FL$231+AVV2træ!FO68*FL$232+AVV2halm!FO68*FL$233+AVV2gasGT!FO68*FL$234+KKV!FO68*FL$235+HCVgas!FO68*FL$236+SPolie!FO67*FL$237+SPgas!FO67*FL$238+GeoEL!FO66*FL$239+GeoVa!FO66*FL$240+VP!FO76*FL$241+Sol!FO65*FL$242)","v":38.37971064807725},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FP72*FM$225+AMV1træBP!FP66*FM$226+AMV3kul!FP68*FM$227+AMV4træ!FP68*FM$228+AMV4træBP!FP67*FM$229+AVV1træ!FP68*FM$230+AVV1kul!FP67*FM$231+AVV2træ!FP68*FM$232+AVV2halm!FP68*FM$233+AVV2gasGT!FP68*FM$234+KKV!FP68*FM$235+HCVgas!FP68*FM$236+SPolie!FP67*FM$237+SPgas!FP67*FM$238+GeoEL!FP66*FM$239+GeoVa!FP66*FM$240+VP!FP76*FM$241+Sol!FP65*FM$242)","v":15.90197031276484},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FQ72*FN$225+AMV1træBP!FQ66*FN$226+AMV3kul!FQ68*FN$227+AMV4træ!FQ68*FN$228+AMV4træBP!FQ67*FN$229+AVV1træ!FQ68*FN$230+AVV1kul!FQ67*FN$231+AVV2træ!FQ68*FN$232+AVV2halm!FQ68*FN$233+AVV2gasGT!FQ68*FN$234+KKV!FQ68*FN$235+HCVgas!FQ68*FN$236+SPolie!FQ67*FN$237+SPgas!FQ67*FN$238+GeoEL!FQ66*FN$239+GeoVa!FQ66*FN$240+VP!FQ76*FN$241+Sol!FQ65*FN$242)","v":22.470150591578289},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FR72*FO$225+AMV1træBP!FR66*FO$226+AMV3kul!FR68*FO$227+AMV4træ!FR68*FO$228+AMV4træBP!FR67*FO$229+AVV1træ!FR68*FO$230+AVV1kul!FR67*FO$231+AVV2træ!FR68*FO$232+AVV2halm!FR68*FO$233+AVV2gasGT!FR68*FO$234+KKV!FR68*FO$235+HCVgas!FR68*FO$236+SPolie!FR67*FO$237+SPgas!FR67*FO$238+GeoEL!FR66*FO$239+GeoVa!FR66*FO$240+VP!FR76*FO$241+Sol!FR65*FO$242)","v":50.305970940372966},{"$f":"IF(Sammenligning!$G$9=\"GJ\",1,(1/3.6))*(AMV1træ!FS72*FP$225+AMV1træBP!FS66*FP$226+AMV3kul!FS68*FP$227+AMV4træ!FS68*FP$228+AMV4træBP!FS67*FP$229+AVV1træ!FS68*FP$230+AVV1kul!FS67*FP$231+AVV2træ!FS68*FP$232+AVV2halm!FS68*FP$233+AVV2gasGT!FS68*FP$234+KKV!FS68*FP$235+HCVgas!FS68*FP$236+SPolie!FS67*FP$237+SPgas!FS67*FP$238+GeoEL!FS66*FP$239+GeoVa!FS66*FP$240+VP!FS76*FP$241+Sol!FS65*FP$242)","v":62.205115939085026}]
[]
[]
[null,null,"Gennemsnitlig og marginal varmeproduktion baseret på opdateret lastfordelingsberegning"]
[]
[null,null,"Varmepumpers produktion til konverterede kunder",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Varmepumpers produktion til konverterede kunder"]
[null,null,"TJ",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Uden konverteringer"]
[null,null,{"$f":"C292","v":"VP"},{"$f":"D292","v":259.93394187772901},{"$f":"E292","v":259.93394187772901},259.93394187772901,259.93394187772901,259.93394187772901,259.93394187772901,405.69770137218353,551.46146086663805,697.22522036109262,842.98897985554709,988.75273935000166,989.28539364057553,989.81804793114941,990.35070222172328,990.88335651229715,991.41601080287091,992.18116875242094,1022.0743275911703,1008.6264826668978,1198.0011876935441,1180.1159925731472,1198.8012889042186,1217.48658523529,1236.1718815663614,1254.8571778974328,1273.5424742285045,{"$f":"AD292","v":1273.5424742285045},1273.5424742285045,1273.5424742285045,1273.5424742285045,1273.5424742285045,1273.5424742285045,1273.5424742285045,1273.5424742285045,1273.5424742285045,1273.5424742285045,null,{"$f":"AO292","v":29.674960266453684},24.10799198689017,23.124919945055012,22.054315479066666,20.406089389885771,14.609591890729931,11.537460574492162,22.539067985933173,14.873494702267894,20.642976098901237,28.431927692307852,27.931145865737079,64.506213878383306,48.442380570187062,35.8830482227186,30.727912840671262,23.724699445717164,14.592068659945829,11.58269388627771,27.603836306391603,15.020914629924921,27.073884398270629,44.418521212005174,62.121527321677419,99.337467490312918,72.776769153483954,48.641176500382187,39.401510202275858,27.043309501548556,14.574545429161727,11.627927198063258,32.668604626850033,15.168334557581947,33.504792697640021,60.405114731702497,96.311908777617759,134.16872110224253,97.111157736780854,61.399304778045774,48.075107563880451,30.361919557379949,14.557022198377625,11.673160509848806,37.73337294730846,15.315754485238973,39.935700997009413,76.39170825139982,130.50229023355809,168.99997471417214,121.44554632007774,74.157433055709362,56.748704925485043,33.680529613211341,14.539498967593524,11.718393821634354,42.798141267766887,15.463174412895999,46.366609296378805,92.378301771097142,164.69267168949841,203.83122832610178,145.77993490337462,86.915561333372949,65.42230228708965,{"$f":"DA292","v":36.999139669042741},14.521975736809424,11.763627133419906,47.862909588225321,15.610594340553021,52.797517595748189,108.36489529079446,198.88305314543877,204.75922976753586,144.77880659066329,86.946175722076589,64.510950159298858,37.521794499567982,15.990490949104869,12.304860971601597,47.2310938994152,15.664818897336769,56.343851031153839,107.05215581474019,196.18116533805124,205.68723120896993,143.77767827795196,86.976790110780229,63.599598031508066,38.044449330093222,17.459006161400314,12.846094809783288,46.599278210605078,15.719043454120516,59.890184466559489,105.73941633868591,193.47927753066372,206.61523265040401,142.77654996524063,87.007404499483869,62.688245903717274,38.567104160618463,18.927521373695757,13.38732864796498,45.967462521794957,15.773268010904264,63.436517901965139,104.42667686263164,190.7773897232762,207.54323409183809,141.7754216525293,87.038018888187509,61.776893775926482,39.089758991143704,20.396036585991201,13.928562486146671,45.335646832984835,15.827492567688012,66.982851337370789,103.11393738657736,188.07550191588868,208.47123553327222,140.77429333981794,87.068633276891163,60.865541648135689,39.612413821668952,21.864551798286648,14.46979632432836,44.703831144174728,{"$f":"FM292","v":15.881717124471756},70.529184772776446,101.80119791052311,185.37361410850116,208.35332703296794,139.86205149542627,87.105505425401759,61.051594471586696,42.09827029656298,22.088217263736386,15.519000054864247,44.830276730062039,15.926299267328901,70.927603923434887,100.3091626033188,184.1098601877064,208.67306437715692,141.55783922770269,89.180889271520201,67.853878528664168,45.447655553028838,22.35311100000013,15.771464939246304,49.816455292256137,18.112972855726056,78.023052571295011,102.5063436960651,182.77760027847771,219.39151359236956,138.33160346110452,81.15847547085842,58.601655909881579,36.985787488108279,19.603508241758352,16.261975084775599,48.577753041990285,16.589491518584136,82.695469827892921,112.83923984315895,177.59000918639347,238.9671556652726,184.96195796424573,106.38939039465241,68.272874727159305,37.773079413124563,19.483190604395716,16.490586541978715,60.060929070711204,23.235372773192555,82.787214606874613,146.41733026100434,213.16210567089294,238.76761865934077,180.87909259440406,100.65601594320025,67.76773955760207,35.992221167793033,19.224570857142965,17.07458901764619,57.0508695463949,23.156750016714025,82.978010433387311,144.91676194464395,211.65175283483921,{"$f":"HY292","v":238.27309090176786},179.50699989718592,101.21546913124651,71.027784429316839,40.607734070520557,22.538616302134468,19.452052480774103,59.663472846658379,25.713050966106607,84.849180666394417,144.98279786947856,210.97103934259692,237.77856314419495,178.13490719996778,101.77492231929277,74.287829301031607,45.223246973248081,25.852661747125971,21.829515943902017,62.276076146921859,28.26935191549919,86.720350899401524,145.04883379431317,210.29032585035463,237.28403538662204,176.76281450274965,102.33437550733903,77.547874172746376,49.838759875975605,29.166707192117475,24.20697940702993,64.888679447185339,30.825652864891772,88.59152113240863,145.11486971914778,209.60961235811234,236.78950762904913,175.39072180553151,102.8938286953853,80.807919044461144,54.454272778703128,32.480752637108978,26.584442870157844,67.501282747448812,33.381953814284351,90.462691365415736,145.18090564398238,208.92889886587005,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,{"$f":"KK292","v":59.069785681430666},35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,{"$f":"MW292","v":35.93825476367693},92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771,236.29497987147627,174.01862910831338,103.45328188343156,84.067963916175913,59.069785681430666,35.794798082100478,28.96190633328575,70.113886047712285,35.93825476367693,92.333861598422857,145.24694156881702,208.24818537362771]
[null,null,"Med konverteringer"]
[null,null,{"$f":"C173","v":"VP"},{"$f":"D268","v":246.26759509317893},{"$f":"E268","v":246.26759509317893},246.26759509317893,246.26759509317893,246.26759509317893,246.26759509317893,384.18992132316725,522.11224755315561,660.03457378314397,797.95690001313233,935.87922624312046,937.82772896904009,939.77623169495973,941.72473442087937,943.67323714679901,945.62173987271888,944.67225912715924,966.62641456141978,957.41089659174679,1120.0693210562024,1108.0395883831438,1125.2974889987647,1142.5553896143856,1159.8132902300065,1177.0711908456274,1194.3290914612483,{"$f":"AD268","v":1194.3290914612483},1194.3290914612483,1194.3290914612483,1194.3290914612483,1194.3290914612483,1194.3290914612483,1194.3290914612483,1194.3290914612483,1194.3290914612483,1194.3290914612483,null,{"$f":"AO268","v":29.401166002583921},23.813220247620766,22.498025694275988,19.751477637362768,18.564381087249458,13.150949778964518,8.4013423332536181,21.128879978236487,14.387529448970355,19.687092545255496,27.774952055744848,27.708578283654184,63.320858884069523,46.926087113131572,34.969386270507449,28.323227872498766,21.297341412220931,13.375534498974153,8.7762993103992049,24.314403063573387,14.566719397927999,25.308777985815112,42.343065597542861,60.66821991649644,97.240551765555125,70.038953978642382,47.440746846738911,36.894978107634763,24.030301737192403,13.600119218983787,9.1512562875447916,27.499926148910287,14.745909346885643,30.930463426374729,56.911179139340874,93.627861549338689,131.16024464704071,93.151820844153178,59.912107422970372,45.466728342770764,26.763262062163875,13.824703938993421,9.5262132646903783,30.685449234247187,14.925099295843287,36.552148866934346,71.479292681138887,126.58750318218094,165.07993752852633,116.26468770966397,72.383467999201841,54.038478577906758,29.496222387135347,14.049288659003055,9.9011702418359651,33.870972319584091,15.104289244800931,42.173834307493962,86.0474062229369,159.54714481502319,198.99963041001192,139.37755457517477,84.854828575433302,62.61022881304276,{"$f":"DA268","v":32.229182712106827},14.273873379012688,10.276127218981555,37.056495404920994,15.283479193758579,47.795519748053586,100.6155197647349,192.50678644786547,200.62301083750305,138.83468535573223,84.687358285725054,61.854846656640518,33.034352437255286,15.273975934982458,10.912839201757087,36.505182267475377,15.381856190171725,51.301884050117962,99.401633535754229,190.0161042159024,202.24639126499417,138.2918161362897,84.519887996016806,61.099464500238277,33.839522162403746,16.274078490952228,11.54955118453262,35.953869130029759,15.48023318658487,54.808248352182339,98.187747306773559,187.52542198393934,203.8697716924853,137.74894691684716,84.352417706308557,60.344082343836035,34.644691887552206,17.274181046921999,12.186263167308152,35.402555992584141,15.578610182998016,58.314612654246716,96.97386107779289,185.03473975197628,205.49315211997643,137.20607769740462,84.184947416600309,59.588700187433794,35.449861612700666,18.274283602891771,12.822975150083684,34.851242855138523,15.676987179411162,61.820976956311092,95.75997484881222,182.54405752001321,207.11653254746761,136.66320847796203,84.017477126892075,58.83331803103156,36.25503133784914,19.274386158861539,13.459687132859212,34.299929717692912,{"$f":"FM268","v":15.775364175824306},65.327341258375483,94.546088619831565,180.05337528805012,205.18927291182786,135.89567005001695,83.591371691164099,58.846232087043468,36.899252898649237,19.807853938301257,14.011061975813632,35.053760062612618,15.81633642857156,66.021502167968478,93.839433949784578,179.70051096538597,203.85726677622196,136.94557101493743,86.108240936663549,64.815838343505021,40.520895486550849,20.297241488189808,13.868945089581093,38.477604782229029,17.571825989011124,69.916558407481745,95.390504870374457,178.85592137665097,213.70380509910703,136.78317977855625,77.536076447756457,57.004524601969216,32.098014704648648,17.466564260061105,13.255248949859698,36.096006575291909,15.772564621227618,78.636708822777777,103.51561434923134,175.54258838124105,237.36131548868789,170.42494080340671,94.976332736937906,63.741758935908926,33.172194123525763,17.400196843206071,13.450605841818444,45.570236305443018,22.048256792776669,78.532688642272717,134.24607769956668,209.14471684262162,237.19637498811903,168.29980449503478,94.395479897030611,62.770121894874045,32.564649708545211,17.43856427918163,12.513991354809502,42.044848797460105,21.946844760591972,78.087334359821341,132.98367083029129,207.79790301735622,{"$f":"HY268","v":235.19423499882637},168.0150878500875,94.825188769326985,65.952005298444078,37.381239233123381,20.43010723289196,14.333890825675766,43.526215468886505,24.05996493340681,80.454563511389708,134.62221623700015,206.50277463967629,233.19209500953372,167.73037120514022,95.254897641623359,69.133888702014104,42.197828757701551,23.421650186602289,16.153790296542031,45.007582140312905,26.173085106221649,82.821792662958075,136.260761643709,205.20764626199636,231.18995502024106,167.44565456019293,95.684606513919732,72.315772105584131,47.014418282279721,26.413193140312618,17.973689767408295,46.488948811739306,28.286205279036487,85.189021814526441,137.89930705041786,203.91251788431643,229.1878150309484,167.16093791524565,96.114315386216106,75.497655509154157,51.83100780685789,29.404736094022947,19.79358923827456,47.970315483165706,30.399325451851325,87.556250966094808,139.53785245712672,202.6173895066365,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,{"$f":"KK268","v":56.647597331436046},32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,{"$f":"MW268","v":32.512445624666157},89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663,227.18567504165577,166.87622127029832,96.544024258512508,78.679538912724198,56.647597331436046,32.39627904773328,21.613488709140828,49.451682154592092,32.512445624666157,89.923480117663175,141.17639786383555,201.32226112895663]
[null,null,"Ændring",{"$f":"D175-D173","v":-13.666346784550086},{"$f":"E175-E173","v":-13.666346784550086},-13.666346784550086,-13.666346784550086,-13.666346784550086,-13.666346784550086,-21.507780049016276,-29.349213313482437,-37.190646577948655,-45.03207984241476,-52.873513106881205,-51.45766467153544,-50.041816236189675,-48.62596780084391,-47.210119365498144,-45.794270930152038,-47.508909625261708,-55.447913029750566,-51.215586075151009,-77.931866637341727,-72.076404190003359,-73.503799905453889,-74.931195620904418,-76.358591336354948,-77.785987051805478,-79.213382767256235,{"$f":"AD175-AD173","v":-79.213382767256235},-79.213382767256235,-79.213382767256235,-79.213382767256235,-79.213382767256235,-79.213382767256235,-79.213382767256235,-79.213382767256235,-79.213382767256235,-79.213382767256235,null,{"$f":"AO175-AO173","v":-0.27379426386976391},-0.29477173926940381,-0.62689425077902428,-2.3028378417038979,-1.841708302636313,-1.4586421117654123,-3.1361182412385435,-1.4101880076966857,-0.48596525329753959,-0.95588355364574085,-0.65697563656300417,-0.2225675820828954,-1.1853549943137835,-1.5162934570554896,-0.91366195221115021,-2.4046849681724964,-2.4273580334962332,-1.2165341609716762,-2.8063945758785049,-3.289433242818216,-0.45419523199692158,-1.7651064124555162,-2.0754556144623137,-1.4533074051809791,-2.0969157247577925,-2.7378151748415718,-1.2004296536432761,-2.5065320946410949,-3.0130077643561535,-0.97442621017794018,-2.4766709105184663,-5.1686784779397463,-0.42242521069630357,-2.5743292712652917,-3.4939355923616233,-2.6840472282790699,-3.0084764552018157,-3.9593368926276753,-1.4871973550754021,-2.6083792211096863,-3.5986574952160737,-0.73231825938420414,-2.1469472451584277,-7.0479237130612731,-0.39065518939568555,-3.3835521300750671,-4.9124155702609329,-3.9147870513771466,-3.9200371856458105,-5.1808586104137646,-1.7739650565075209,-2.7102263475782848,-4.1843072260759939,-0.4902103085904681,-1.8172235797983891,-8.9271689481827963,-0.35888516809506754,-4.1927749888848425,-6.3308955481602425,-5.1455268744752232,-4.8315979160898621,-6.4023803281998539,-2.0607327579396468,-2.8120734740468905,{"$f":"DA175-DA173","v":-4.7699569569359141},-0.24810235779673562,-1.4874999144383505,-10.806414183304327,-0.32711514679444242,-5.0019978476946036,-7.7493755260595663,-6.3762666975732998,-4.1362189300328112,-5.9441212349310604,-2.258817436351535,-2.6561035026583397,-4.4874420623126952,-0.71651501412241103,-1.3920217698445096,-10.725911631939823,-0.28296270716504424,-5.0419669810358769,-7.6505222789859602,-6.1650611221488418,-3.4408399439757602,-5.4858621416622668,-2.4569021147634231,-2.500133531269789,-4.2049271676894762,-1.1849276704480864,-1.2965436252506688,-10.64540908057532,-0.23881026753564605,-5.0819361143771502,-7.5516690319123541,-5.9538555467243839,-2.7454609579187093,-5.0276030483934733,-2.6549867931753113,-2.3441635598812383,-3.9224122730662572,-1.6533403267737583,-1.2010654806568279,-10.564906529210816,-0.19465782790624786,-5.1219052477184235,-7.452815784838748,-5.7426499712999259,-2.0500819718616583,-4.5693439551246797,-2.8530714715871994,-2.1881935884926875,-3.6398973784430382,-2.1217529830994302,-1.1055873360629871,-10.484403977846313,-0.15050538827684967,-5.1618743810596968,-7.3539625377651419,-5.531444395875468,-1.3547029858046074,-4.1110848618559146,-3.0511561499990876,-2.0322236171041297,-3.3573824838198121,-2.5901656394251091,-1.010109191469148,-10.403901426481816,{"$f":"FM175-FM173","v":-0.10635294864744971},-5.2018435144009629,-7.25510929069155,-5.3202388204510385,-3.164054121140083,-3.9663814454093256,-3.5141337342376602,-2.2053623845432284,-5.1990173979137424,-2.280363325435129,-1.5079380790506143,-9.776516667449421,-0.10996283875734036,-4.906101755466409,-6.4697286535342187,-4.4093492223204294,-4.8157976009349568,-4.6122682127652581,-3.0726483348566518,-3.0380401851591472,-4.9267600664779891,-2.0558695118103216,-1.9025198496652109,-11.338850510027108,-0.54114686671493217,-8.1064941638132666,-7.1158388256906449,-3.9216789018267377,-5.6877084932625337,-1.5484236825482753,-3.6223990231019627,-1.5971313079123632,-4.8877727834596314,-2.1369439816972466,-3.0067261349159011,-12.481746466698375,-0.81692689735651847,-4.0587610051151444,-9.323625493927608,-2.0474208051524272,-1.6058401765847066,-14.537017160839014,-11.413057657714504,-4.5311157912503788,-4.6008852895987999,-2.0829937611896447,-3.039980700160271,-14.490692765268186,-1.1871159804158857,-4.2545259646018962,-12.171252561437655,-4.0173888282713222,-1.5712436712217368,-12.579288099369279,-6.2605360461696336,-4.9976176627280253,-3.4275714592478224,-1.7860065779613343,-4.5605976628366882,-15.006020748934795,-1.2099052561220525,-4.8906760735659702,-11.933091114352663,-3.8538498174829954,{"$f":"HY175-HY173","v":-3.0788559029414841},-11.491912047098424,-6.3902803619195225,-5.0757791308727604,-3.2264948373971762,-2.1085090692425084,-5.1181616550983371,-16.137257377771874,-1.6530860326997967,-4.3946171550047097,-10.360581632478414,-4.468264702920635,-4.5864681346612315,-10.404535994827569,-6.5200246776694115,-5.1539405990175027,-3.0254182155465301,-2.4310115605236824,-5.675725647359986,-17.268494006608954,-2.0962668092775409,-3.8985582364434492,-8.7880721506041652,-5.0826795883582747,-6.0940803663809788,-9.3171599425567138,-6.6497689934193005,-5.2321020671622449,-2.824341593695884,-2.7535140518048564,-6.2332896396216348,-18.399730635446033,-2.5394475858552852,-3.4024993178821887,-7.2155626687299161,-5.6970944737959144,-7.6016925981007262,-8.2297838902858587,-6.7795133091691895,-5.3102635353069871,-2.6232649718452379,-3.0760165430860305,-6.7908536318832837,-19.530967264283106,-2.9826283624330259,-2.9064403993209282,-5.643053186855667,-6.3115093592335541,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,{"$f":"KK175-KK173","v":-2.4221883499946202},-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,{"$f":"MW175-MW173","v":-3.4258091390107737},-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108,-9.1093048298205019,-7.1424078380150604,-6.90925762491905,-5.3884250034517152,-2.4221883499946202,-3.3985190343671974,-7.3484176241449219,-20.662203893120193,-3.4258091390107737,-2.4103814807596819,-4.0705437049814748,-6.92592424467108]
[]
[]
[null,null,"Marginale varmeproduktion, andel af merproduktion ved konvertering ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marginale varmeproduktion, andel af merproduktion ved konvertering "]
[null,null,null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,{"$f":"C225","v":"AMV1træ"},{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(D$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(D$224,$C$275:$AM$275,0),FALSE))/D$248","v":7.6347955370958301E-2},{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(E$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(E$224,$C$275:$AM$275,0),FALSE))/E$248","v":7.6347955370958301E-2},7.6347955370958301E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":7.6347955370958301E-2},7.6347955370958301E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":7.2598862051756294E-2},{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(J$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(J$224,$C$275:$AM$275,0),FALSE))/J$248","v":7.2855948223975148E-2},{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":7.3113849944267964E-2},7.337257109951284E-2,7.3632115601330594E-2,7.3308429793249627E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":6.7698450125719817E-2},6.2088451233214888E-2,5.6478433115635669E-2,5.0868395772882859E-2,4.5258339204858972E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":4.2167768475374984E-2},3.7376022789216361E-2,6.3281943380444003E-2,4.0885879528532502E-2,4.7361686976088876E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":4.847500985319541E-2},4.9588337043974862E-2,5.0701668548452303E-2,5.1815004366653032E-2,5.2928344498601246E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":5.2928344498601246E-2},5.2928344498601246E-2,5.2928344498601246E-2,5.2928344498601246E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":5.2928344498601246E-2},5.2928344498601246E-2,5.2928344498601246E-2,5.2928344498601246E-2,5.2928344498601246E-2,{"$f":"(VLOOKUP($C181,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C225,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":5.2928344498601246E-2},null,{"$f":"(VLOOKUP($C181,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C225,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":-4.1666907487952272E-2},0.22608778535107402,0.27164133386608719,3.3750820234742691E-2,2.373877031262309E-2,2.4341477291071399E-3,2.2453046792472654E-2,4.6062659673323791E-2,3.2324596336646659E-2,2.9278049863670028E-2,0.19921264219045046,4.0611072282391671E-2,-2.3861079863515787E-2,0.22366745677376013,0.2881772370572348,2.8201732825686956E-2,1.9060669287447377E-2,1.9436524463961385E-3,1.7878373186845677E-2,3.6875757726176267E-2,2.5783942684041931E-2,2.3506750226353415E-2,0.19805232643375448,5.034836940552348E-2,-6.1688799927824868E-3,0.22121150936453776,0.30482354868888151,2.2785277834367831E-2,1.43481263521656E-2,1.4550003635530647E-3,1.3346319087129493E-2,2.7676067543120183E-2,1.9281487953752108E-2,1.7693752285232216E-2,0.19688780303939024,5.9981560027710303E-2,1.1410776336771532E-2,0.21871915101660411,0.32158137824283173,1.7496756215240862E-2,9.600759740302155E-3,9.6818111040381178E-4,8.8562916640613654E-3,1.8463562403578528E-2,1.2816898484363241E-2,1.1838602489264686E-2,0.19571904907863708,6.9512304856219537E-2,2.8878959587627828E-2,0.21618956596079894,0.33845185011625667,1.2331688309070606E-2,4.8181820222756577E-3,4.8318439442127938E-4,4.4077090324921618E-3,9.2382155124801826E-3,6.3898444891511089E-3,5.9408406857942107E-3,0.19454604145587118,7.8942229463000627E-2,4.6069039515906247E-2,0.21189420162058767,0.35880929798604294,7.4336430921938682E-3,{"$f":"(VLOOKUP($C181,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C225,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0},0,0,0,0,0,0.19266221685703822,8.7935667198599979E-2,2.6755893203052879E-3,0.19547151394716977,0.3456449150169274,6.3677939528327138E-3,0,0,0,0,0,0,0.19517779562877918,8.871697380269998E-2,-4.1021227256570821E-2,0.17922659959570075,0.33267133441364227,5.2915919668003325E-3,0,0,0,0,0,0,0.19767898445383986,8.9506036135968331E-2,-8.5024602654612799E-2,0.16315658754794762,0.31988443783507448,4.2048855584515309E-3,0,0,0,0,0,0,0.20016590645298765,9.0302970256636125E-2,-0.12933777426506973,0.14725866827679335,0.30728022461563687,3.1075201786784092E-3,0,0,0,0,0,0,0.20263868334642585,9.1107894550160967E-2,-0.17373109839871878,0.13252932896366496,0.29430432951478064,2.0065438211787682E-3,0,0,0,0,{"$f":"(VLOOKUP($C181,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C225,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0},0,0.20337065058400072,9.2453553515797288E-2,-0.18009329514558653,0.12905352017582405,0.26116626355303107,4.597498284502532E-3,0,0,0,0,0,0,0.19367432884367952,0.10177720376365013,-3.9092496575485233E-2,3.9881738055149156E-2,0.22518051502118241,7.1204455818455548E-3,0,0,0,0,0,0,0.19109603165062478,2.848932646595053E-2,1.5370964556111338E-2,0.16441825062244794,0.24788713076601351,7.2738722583175703E-3,0,0,0,0,0,0,0.16954332374425121,0.16188554134818806,-9.9329548482220531E-2,-4.086069563785439E-2,0.26995641698518386,8.9808357964532279E-2,0,0,0,0.14983485940446939,6.3280241076318369E-2,0,9.6669354849413608E-2,-6.1190849415994876E-2,-7.7759788923490947E-2,1.6093851377270183E-2,0.28016320525587457,8.3177337663881801E-2,0,0,0,0.11837325256392396,7.2182441645291293E-2,0,9.082529177997363E-2,-2.7725934612476768E-2,{"$f":"(VLOOKUP($C181,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C225,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":-8.0745277352847783E-2},8.8432923684257491E-3,0.28647202486596346,8.0552077693732294E-2,0,0,0,0.10627602490454846,7.0759365247106201E-2,0,0.10718854467751936,-7.7798257200636075E-3,-8.3729904238639505E-2,1.6642618797053435E-3,0.29295038588211741,7.7982521515687075E-2,0,0,0,9.421271581379978E-2,6.9333489241960478E-2,0,0.12365662783984309,1.2052577242051141E-2,-8.671366995374552E-2,-5.4442933627444935E-3,0.29960521569728626,7.5466914824266748E-2,0,0,0,8.2183182838539301E-2,6.7904805360252521E-2,0,0.14023055188803224,3.1772243808180202E-2,-8.9696574870827703E-2,-1.2483406054186671E-2,0.30644382431616229,7.300357621424558E-2,0,0,0,7.0187284322224264E-2,6.6473305299779517E-2,0,0.15691134047564359,5.1380132521328684E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,{"$f":"(VLOOKUP($C181,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C225,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0},0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,{"$f":"(VLOOKUP($C181,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C225,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":6.460323749122085E-2},0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2,-9.2959461496008353E-2,-1.9768278379061581E-2,0.3126284165889654,7.1043833922141877E-2,0,0,0,5.8057675888594035E-2,6.460323749122085E-2,0,0.17452574432576515,7.082849821914336E-2]
[null,null,{"$f":"C226","v":"AMV1træBP"},3.2917907248234776E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(E$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(E$224,$C$275:$AM$275,0),FALSE))/E$248","v":3.2917907248234776E-2},3.2917907248234776E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":3.2917907248234776E-2},3.2917907248234776E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":3.1301461784216333E-2},2.9652544698604899E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":2.7998396794310723E-2},2.6338993141396861E-2,2.4674308651255163E-2,2.2822488404698627E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":3.3805194568014327E-2},4.4787938368232423E-2,5.5770719805546196E-2,6.6753538880148497E-2,7.7736395592234872E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":8.0482198046484793E-2},7.3795993137197327E-2,5.8137108075775185E-2,6.5286696404264169E-2,6.4847122866195622E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":6.748227314539168E-2},7.0117433634722295E-2,7.2752604334246809E-2,7.538778524402491E-2,7.8022976364115371E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":7.8022976364115371E-2},7.8022976364115371E-2,7.8022976364115371E-2,7.8022976364115371E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":7.8022976364115371E-2},7.8022976364115371E-2,7.8022976364115371E-2,7.8022976364115371E-2,7.8022976364115371E-2,{"$f":"(VLOOKUP($C182,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C226,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":7.8022976364115371E-2},null,{"$f":"(VLOOKUP($C182,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C226,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":0.13566285525740476},1.9484145800508442E-2,2.4817614240851667E-2,1.4961731438990916E-18,6.0857849271106481E-5,0,1.1829924789470496E-18,0,-1.3888393306195603E-4,2.2769995478036691E-18,1.7038310483414637E-3,0.19295848023468856,0.11754783017715868,2.3484377821357344E-2,3.2983487938758473E-2,1.2669225934827677E-18,4.8864845281604963E-5,0,9.4196485721205333E-19,0,-1.1078175060593173E-4,1.7658330644469395E-18,5.3549731819501484E-3,0.17440266700779983,9.9548405991831068E-2,2.7543479366482371E-2,4.1203884293812526E-2,9.3883636123818007E-19,3.6783544360702182E-5,0,6.7713894068283998E-19,0,-8.2843691361673686E-5,1.2509733444438419E-18,9.019355403939602E-3,0.15604524361772229,8.1663479661590571E-2,3.1662759601523476E-2,4.9479351197965524E-2,6.184993262320333E-19,2.4612967793564863E-5,0,4.4069186035513791E-19,0,-5.5068321739447085E-5,7.8469308919729479E-19,1.2697049863662909E-2,0.13788304534908483,6.3891962135423572E-2,3.5843566800401974E-2,5.7810443908779173E-2,3.0564014594922684E-19,1.2352122347150143E-5,0,2.0642728338907789E-19,0,-2.7454224797278684E-5,3.4127100304334821E-19,1.6388129235645848E-2,0.11991297444189339,4.6065105276737565E-2,3.9763075410822003E-2,6.6825961231820122E-2,0,{"$f":"(VLOOKUP($C182,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C226,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0},0,0,0,0,0,2.0019251173799119E-2,0.10174178995682534,0.10821291169995191,8.497193036084881E-2,7.2287822754454389E-2,0,0,0,0,0,0,0,2.734523611265113E-2,0.11496317590944523,0.17079519740641785,0.12969140571078383,7.7670520969336104E-2,0,0,0,0,0,0,0,3.4629313982704621E-2,0.12831580545856788,0.23381653458699489,0.17392940488359374,8.2975764563374965E-2,0,0,0,0,0,0,0,4.1871843341966822E-2,0.14180164255871353,0.297281559811573,0.21769366202769805,8.8205213400271182E-2,0,0,0,0,0,0,0,4.9073178669636515E-2,0.15542269054615929,0.36071135794158427,0.26297450627022512,9.3186181253467962E-2,0,0,0,0,0,{"$f":"(VLOOKUP($C182,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C226,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0},0,5.5760220075067569E-2,0.17016129012613465,0.37359960278002813,0.29721798394165111,9.2038232698028299E-2,0,0,0,0,0,0,0,5.3527328684903737E-2,0.16060935390139719,0.24880497706514929,0.27912693238356745,0.10192340324125655,0,0,0,0,0,0,0,4.1566176402893625E-2,0.22867252167259813,0.13885142437938491,0.26658031162290546,0.13852312950700985,0,0,0,0,0,0,0,5.1702855707505171E-2,0.11576986712597279,0.18959064825796018,0.1524780227768541,0.14418086354382581,1.1585693900211374E-2,0,0,0,0,0,0,7.6348447602283667E-2,0.21297893975737647,0.17008070502522155,0.15134908112781292,0.17285555140065359,6.466350986096576E-3,0,0,0,0,0,0,8.2789476824797911E-2,0.19741387323414156,{"$f":"(VLOOKUP($C182,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C226,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":0.17665351241995661},0.19784277337057996,0.1651596249837276,5.5596443905177239E-3,0,0,0,0,0,0,7.9617352634920188E-2,0.19305020635961889,0.18322442305305631,0.2438777940823422,0.15725688045084718,4.6721766498612795E-3,0,0,0,0,0,0,7.6424906408781718E-2,0.18871141525430932,0.18979343774544644,0.28946089730652502,0.14913886729783518,3.8033418659052351E-3,0,0,0,0,0,0,7.3211942230837115E-2,0.18439728781043579,0.1963605573175739,0.33459870512780276,0.14079666828475224,2.9525593185587996E-3,0,0,0,0,0,0,6.9978261659113236E-2,0.18010761432482622,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,{"$f":"(VLOOKUP($C182,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C226,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0},0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,{"$f":"(VLOOKUP($C182,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C226,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":0},0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972,0.20354070445761147,0.38542348654215414,0.13186423529790275,2.1328703018655523E-3,0,0,0,0,0,0,6.70408464245483E-2,0.17572138328896972]
[null,null,{"$f":"C227","v":"AMV3kul"},0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":0},0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":0},0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":0},0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":0},0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C227,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":0},null,{"$f":"(VLOOKUP($C183,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C227,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C227,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C227,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C227,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C227,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C183,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C227,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AMV4træ",0.25156556715964068,0.25156556715964068,0.25156556715964068,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":0.25156556715964068},0.25156556715964068,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":0.23921235111610759},0.24328911869837486,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":0.24737881890910665},0.25148151338484603,0.25559726415444955,0.25767321830767353,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":0.25830887432348731},0.25894453251764726,0.25958019289016349,0.2602158554410447,0.26085152017030816,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":0.26086923038520016},0.27813409917562654,0.25790642507434874,0.22711556293316523,0.24648941149168824,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":0.22566690682554474},0.20484432148067194,0.18402165545660151,0.1631989087528653,0.14237608136899335,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":0.14237608136899335},0.14237608136899335,0.14237608136899335,0.14237608136899335,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":0.14237608136899335},0.14237608136899335,0.14237608136899335,0.14237608136899335,0.14237608136899335,{"$f":"(VLOOKUP($C184,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C228,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":0.14237608136899335},null,{"$f":"(VLOOKUP($C184,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C228,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":-8.4741582143546948E-2},-0.10912923135455158,-2.4835009994513021E-3,4.3331418383082472E-2,0.38951254684280351,0.93895435504670133,0.77700549431962163,0.10763744927199877,0.83228915719162422,0.38401869610011008,0,-0.42557596394079844,-0.11578112966582366,-9.7371225089393013E-2,-1.9934115571321551E-3,3.8709573074031556E-2,0.38441878845038335,0.94698275778184537,0.80522709737747189,0.10755307578213247,0.82473966976091129,0.37220203547618674,-7.9645302205076356E-3,-0.363809774934156,-0.14662259855141585,-8.5440181802465959E-2,-1.500049840513428E-3,3.419819755443531E-2,0.37928752792457349,0.95498099111193901,0.83318577658937598,0.10746858484374011,0.81723427307390673,0.36029999811987451,-1.5957942111509617E-2,-0.30270396033458724,-0.17726787882570072,-7.3332253422531954E-2,-1.0033829668846153E-3,2.9793377980447781E-2,0.37411834957828605,0.96294922477547851,0.86088518917628132,0.10738397621141686,0.80977258200509039,0.34831165539134523,-2.3980393058197123E-2,-0.24224798584723947,-0.20771883654466278,-6.1043476926160967E-2,-5.0337761147499038E-4,2.5491383235491046E-2,0.3689108315581543,0.97088762724004252,0.88832892484384118,0.1072992496390741,0.8023542159012601,0.33623606513404147,-3.2032041591362956E-2,-0.18243154004965087,-0.23711423959954625,-4.8176951760710955E-2,0,2.1720639168353349E-2,{"$f":"(VLOOKUP($C184,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C228,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0.36747717284332948},0.97683608374684927,0.92675909863412675,0.10744639795613027,0.80256708104973173,0.32642279750819292,-3.996648041894002E-2,-0.12277365703115704,-0.20988346474241584,-4.4831900742700402E-2,1.0967871636120188E-3,2.406356231343066E-2,0.37166027779103755,0.95308076219180549,0.90507052016485368,0.11002765240605099,0.77636204915744944,0.3329040324063024,-3.4473405528006262E-2,-0.101796315265581,-0.18246231779939484,-4.1523059439164421E-2,2.1776776774440547E-3,2.6429242829309862E-2,0.37581327480111204,0.92916162562442284,0.8834414300105885,0.11265896708823167,0.75045401127196931,0.33934137697438105,-2.9011752851190144E-2,-8.0610739522999908E-2,-0.15484879541256866,-3.824984306747467E-2,3.2430146600211066E-3,2.8818013905815267E-2,0.37993648776121192,0.90507697369690687,0.86187158375607154,0.11534181254664286,0.7248379468831132,0.34573527553991162,-2.3581253539181987E-2,-5.9213813749981165E-2,-0.1270408660156071,-3.5011679369805253E-2,4.2931314257621603E-3,3.1230215268962913E-2,0.38403023592994517,0.88082508244766711,0.84036073832316194,0.11807771749208495,0.69950894800503549,0.35208616645296409,-1.8181641800993416E-2,-3.7602359409113134E-2,-9.8903865767568114E-2,-3.204965438236667E-2,5.3184040861951427E-3,3.3787525874352554E-2,0.38648314648104753,0.85802392032053854,0.82045171963262675,0.12061711141725237,{"$f":"(VLOOKUP($C184,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C228,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0.67496995908615343},0.36141673163086296,-1.2704780772558971E-2,-1.586452925310694E-2,-6.7749396035804321E-2,-2.5567470858592043E-2,9.1600113027971268E-3,3.9414997528795646E-2,0.40043252192409617,0.87201162705521729,0.8157724931938013,0.12379139012620113,0.70221978936168361,0.35979408184842537,-1.2415936225450423E-2,-0.12520709884943107,-5.5682761674228781E-2,-8.3901319482140441E-3,-7.5697813343109906E-3,2.8956950243071957E-2,0.37214852973742801,0.9216160996138798,0.82689840885702781,0.11958689814421498,0.84537316390297279,0.44676583604972081,-1.8924085276042963E-2,-0.13118331349307094,-9.5789829189762671E-2,-2.8415227246946711E-2,7.9897144286451803E-3,2.7603134310069916E-2,0.37773372355132084,0.83323302757743711,0.8561387462195823,0.11735255609572161,0.79278868994554053,0.36798551836397975,-8.1553641001853305E-2,-8.8452513189660978E-2,-0.2109814234967867,-0.15617747388158076,-2.4784074683584087E-3,-1.6124948359027124E-2,0.39701935142502137,0.85116921397067535,0.85437741454969196,0.11882009636669102,0.80007476910244169,0.36797623140856955,-0.14644223863454739,-0.15254630996675317,-0.2743625905928993,-0.10605042282549361,1.0358543730892879E-2,1.2478690734995732E-2,0.4831201501997357,0.87542641532901178,0.75366484138129852,0.13255683419169187,0.85006332781772931,0.37633337945623663,-4.1452410059771509E-2,-0.14483797871931703,{"$f":"(VLOOKUP($C184,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C228,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":-0.24286820671392204},-0.11684207605915289,7.2939073984763323E-3,-2.2369476037579E-3,0.46512766187852778,0.83310412148293744,0.63587757707786674,0.10589659191655496,0.82642238903757492,0.33836413091903894,-3.9123698593853881E-2,-0.12612566248484824,-0.21138291139261631,-0.12752726702079237,4.1469129095462343E-3,-1.6640343776777006E-2,0.44727995177560687,0.7905590048497656,0.51656787512097235,7.9311100425868378E-2,0.80273494162524162,0.30050033633910672,-3.6780068368134092E-2,-0.10752001875161624,-0.17990670069542658,-0.13810756339177008,9.1419514329496359E-4,-3.0741331372068727E-2,0.42957527943639201,0.74778930107425523,0.39570602652917497,5.280004577702576E-2,0.77900084820149684,0.26274155700158086,-3.4421375557607527E-2,-8.9020137957119827E-2,-0.14843957069106212,-0.14858450222448966,-2.4077968824498144E-3,-4.4549335342395177E-2,0.41201193219217558,0.70479322712451586,0.27326154426849225,2.6363115782982335E-2,0.75521997084551662,0.22508735662177853,-3.204747448257466E-2,-7.0625120850287063E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,{"$f":"(VLOOKUP($C184,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C228,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0.39652699240111489},0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,{"$f":"(VLOOKUP($C184,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C228,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":0.72649204524985411},0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2,-0.11733600416154193,-0.16152683737481557,-5.8071074961596773E-3,-5.8446016021055425E-2,0.39652699240111489,0.65497887611170236,0.14579876382984552,0,0.72649204524985411,0.18784643389088657,-2.9799203163090881E-2,-5.2298124657398089E-2]
[null,null,"AMV4træBP",7.4053379334186709E-2,7.4053379334186709E-2,7.4053379334186709E-2,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":7.4053379334186709E-2},7.4053379334186709E-2,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":7.0416961981853279E-2},6.6883308624699295E-2,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":6.3338445546838207E-2},5.9782319323051544E-2,5.6214876188086356E-2,5.2220018498455895E-2,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":4.6380823469112285E-2},4.0541608429289756E-2,3.470237337888521E-2,2.8863118317795523E-2,2.3023843245918336E-2,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":3.1386483921526501E-2},3.6592584912465385E-2,4.953244495995944E-2,0.1011024639980905,8.77728865563175E-2,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":9.7514570407114101E-2},0.10725629200296977,0.1169980513441039,0.12673984843073643,0.1364816832630853,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":0.1364816832630853},0.1364816832630853,0.1364816832630853,0.1364816832630853,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":0.1364816832630853},0.1364816832630853,0.1364816832630853,0.1364816832630853,0.1364816832630853,{"$f":"(VLOOKUP($C185,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C229,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":0.1364816832630853},null,{"$f":"(VLOOKUP($C185,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C229,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":0.11651967544737356},0.15005269311251504,3.4148138742466096E-3,0,0,0,0,0,0,0,0,0.58516695041861733,0.15919905329050762,0.13388543449792159,2.7409408910575718E-3,0,0,0,0,0,0,0,1.0951229053199155E-2,0.50023844053448097,0.20160607300820049,0.11748024997839647,2.0625685307066096E-3,0,0,0,0,0,0,0,2.1942170403328038E-2,0.41621794546007085,0.24374333338534571,0.10083184845598678,1.3796515794667781E-3,0,0,0,0,0,0,0,3.2973040455024527E-2,0.33309098053996472,0.28561340024892212,8.3934780773476242E-2,6.9214421577832848E-4,0,0,0,0,0,0,0,4.4044057188128719E-2,0.25084336756827746,0.32603207944938917,6.6243308670982465E-2,0,0,{"$f":"(VLOOKUP($C185,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C229,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0},0,0,0,0,0,5.4953910576045956E-2,0.16881377841784714,0.2885897640208317,6.1643863521217333E-2,-1.0919597620423786E-4,5.9702812514046829E-4,3.7639214272337249E-3,1.6909966645573074E-3,1.7438537766467702E-3,0,0,2.4647390757511411E-3,4.8645278205939037E-2,0.13996993349017958,0.25088568697417457,5.7094206728854749E-2,-2.1680928418560421E-4,1.1998553267259723E-3,7.5007519942081047E-3,3.3936543221609471E-3,3.4829244402398854E-3,0,0,4.9127871638792731E-3,4.2372733309798703E-2,0.11083976684413009,0.21291709369228479,5.2593534217780728E-2,-3.2287408477633169E-4,1.8085665088202144E-3,1.12107831322198E-2,5.1080940102148894E-3,5.2172316428036446E-3,0,0,7.3443132370134999E-3,3.6135967122226317E-2,8.1418993906228809E-2,0.1746811907714588,4.8141059133484682E-2,-4.2742356271323302E-4,2.4232482410517747E-3,1.4894302107385392E-2,6.8344384470453347E-3,6.9467949288524915E-3,0,0,9.7594839946421093E-3,2.9934674390214171E-2,5.1703244187534747E-2,0.13599281543040595,4.4068274775754646E-2,-5.2949956500977682E-4,3.0549592965494875E-3,1.8474550693634448E-2,8.5890258122226521E-3,8.6879736754337435E-3,0,{"$f":"(VLOOKUP($C185,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C229,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0},1.2260993132538731E-2,2.3568437809303983E-2,2.1813727723021609E-2,9.3155419549230942E-2,3.5155272430564294E-2,-5.6857253401213764E-3,9.9465193773365188E-3,1.8466756663903138E-2,6.8456237476275201E-3,7.9636130754973007E-3,0,0,1.0632233467061596E-2,2.8734085920729152E-2,0.17215976091796981,7.6563797302063571E-2,1.1536431428794777E-2,1.7139626074738144E-2,5.5631919689184059E-3,3.1637399657263636E-2,6.7397716329902161E-3,7.3861929069557238E-3,0,0,7.214913087008018E-2,2.7152458177193403E-2,0.18037705605297089,0.13171101513592251,3.9070937464552653E-2,-5.8408452690733928E-3,3.3508197400147835E-2,5.5045985361995058E-2,1.8086021887664283E-2,8.0983904504052483E-3,0,0,7.8469075896603901E-2,0.11547827158780026,0.12162220563578291,0.29009945730807901,0.21474402658718147,9.1681274121608643E-3,0.11025521710629747,5.6288623034596585E-2,1.6866536315883258E-2,7.0357446463461268E-3,0,2.3808262330076752E-3,0.11121144341603599,0.20300412242193772,0.20975117620428471,0.37724856206523422,0.14581933138505881,-3.8577010865664474E-3,0.10210922322564882,6.7663085248636554E-2,8.5194082185219792E-3,3.3564294326042057E-3,0,1.2696666426303457E-3,0.10019721784071266,6.0323270562622711E-2,0.19915222073906055,{"$f":"(VLOOKUP($C185,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C229,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":0.33394378423164373},0.16065785458133919,1.9612518625379835E-3,0.1472562221744203,8.1247580315228274E-2,1.3121100882224767E-2,3.4537510859721952E-3,0,1.0157196850828379E-2,0.18754151001766767,6.2894182821387076E-2,0.17342278591666568,0.29065150316485244,0.17534999215359326,7.9365816817652361E-3,0.19144527445423618,9.4722766488186894E-2,1.7747021013097032E-2,3.5523306524979552E-3,0,1.9062211427024228E-2,0.27464321637558908,6.5481565485791066E-2,0.14784002578347141,0.24737171345622067,0.1898978996636865,1.4074677866482027E-2,0.23470654912587266,0.10808995782681877,2.239736044905279E-2,3.6521926792087924E-3,0,2.798476201730795E-2,0.36150334613221069,6.8085577339553172E-2,0.12240268969103857,0.20410440970022276,0.20430369055867481,2.0382282814788148E-2,0.27706896157326705,0.1213504474118374,2.7072313058713722E-2,3.7533623559974387E-3,0,3.6924900471376129E-2,0.44812290291487977,7.0706379213988479E-2,9.7109541169143249E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,{"$f":"(VLOOKUP($C185,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C229,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0.13516638644600995},3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,{"$f":"(VLOOKUP($C185,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C229,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":4.5575277548849116E-2},0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2,0.16133700572213239,0.22209940139037246,2.6794051079121445E-2,0.32060425274224241,0.13516638644600995,3.1455582743109653E-2,3.7678861031411074E-3,0,4.5575277548849116E-2,0.53538394816776069,7.3692788338369744E-2,7.1909921403921301E-2]
[null,null,"AVV1træ",0.11213676388106103,0.11213676388106103,0.11213676388106103,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":0.11213676388106103},0.11213676388106103,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":0.10663024847720075},0.12154204944221665,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":0.1365011547427657},0.15150778982999341,0.16656218158999092,0.18022865372615229,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":0.18756521968317622},0.1949018107820569,0.20223842702292275,0.20957506840590107,0.21691173493112748,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":0.20531375789258385},0.14124179884334659,0.15517330869133517,0,0,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":0},0,0,0,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C186,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C230,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":0},null,{"$f":"(VLOOKUP($C186,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C230,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":0.13432767361323711},0.20857202484495541,0.25536431895851286,0.15289998379189498,-6.578301241356989E-3,9.1088837998067971E-3,0,0.12084716781561053,5.9225572539599293E-2,2.7769243997595665E-2,0.17354548810489201,0.15449821078721881,0.12784845848907173,0.18408123774477597,0.22055092775467508,0.21482192342949663,5.8130721220133831E-2,9.6384462924966208E-3,4.8416926213957289E-5,0.1512256151288888,6.8665593978739975E-2,8.2842485778754443E-2,0.18271560237284659,0.16071756783241284,0.12141059042699519,0.1592300313043605,0.1855050912959898,0.27526382572768199,0.12331615543987293,1.0166018777227203E-2,9.6382780799455595E-5,0.18164634946700001,7.8050483520557046E-2,0.13831363806735375,0.19191897010476455,0.16687043050119921,0.11501367490188986,0.13401039036439324,0.15022447376665402,0.33427812705897852,0.1889832821365344,1.0691612450141327E-2,1.4390383807749501E-4,0.21210945918722096,8.7380722733265179E-2,0.19418702892254511,0.20115577250910074,0.17295785951210269,0.10865732239203588,0.10841406033128875,0.11470670794921732,0.39191481567700309,0.255137460362726,1.1215238423550359E-2,1.9098625653997216E-4,0.24261503289315986,9.6656787592800233E-2,0.25046704940008513,0.21042619211331465,0.17898089314219628,0.10196998669040901,8.1765847642017386E-2,7.9698647881546972E-2,0.45731678833081951,{"$f":"(VLOOKUP($C186,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C230,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0.3251576854704134},1.1713401664195476E-2,2.405532141982339E-4,0.27375423636908464,0.10688979299245067,0.30938600113409681,0.21892755124172336,0.18423395878069188,0.10507442541093404,8.3332919950249246E-2,9.1979664211930184E-2,0.43980761610902874,0.34024111147927594,1.4071986741262033E-2,3.535818647864058E-3,0.29133806232818121,0.13983781550085878,0.32303339554013022,0.22438100499519459,0.18460541631427743,0.10820056746079312,8.4883028917551714E-2,0.10408268154485666,0.42212837312519552,0.35521597438602864,1.644683645371154E-2,6.8220456934940847E-3,0.30926290480796925,0.17241242250413594,0.33658837103928357,0.22980326318062433,0.18498056116345893,0.1113486412323811,8.6416448499885681E-2,0.11601154186931775,0.40427656937958423,0.37008344206372229,1.8838119623293223E-2,1.0099271486447507E-2,0.32753878133664777,0.204619926373247,0.35005186324220378,0.23519459270812779,0.18535944850594391,0.11451887833398537,8.7933446785656164E-2,0.12776997739513343,0.38624966602607841,0.38484466569399017,2.1246007416289583E-2,1.3367532958927997E-2,0.34617610568208962,0.23646649800043634,0.36342479517303233,0.24055525745156831,0.18574213462586725,0.11755390537557711,9.0113720290443802E-2,0.13910143380264992,0.36937150393161999,0.39784172569834109,2.3715441705706154E-2,1.6658196807943285E-2,0.36442686376035643,{"$f":"(VLOOKUP($C186,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C230,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0.26815989278585128},0.37988476081250766,0.24381532469514075,0.1872071750597612,0.11502986640721923,9.3271473196786941E-2,0.15125906780506451,0.33194783911172487,0.35745769527494259,2.5768120794800162E-2,1.5804517424039346E-2,0.36208641470996322,0.23954152429841838,0.39305033680180529,0.21719260439065968,0.16472445616208289,0.17555368288033199,0.1275176153152689,0.15719697771159999,0.48378533343536567,4.015738351761039E-2,2.8644808096919424E-3,0,0.24046190607866108,1.7765523763877369E-2,6.0164471053517007E-2,0.20573470345030206,0.18248567210901009,0.14554653780416452,8.7781447375968852E-2,0.16527222374725342,0.475930806891455,0.16243043073193822,2.222203732673441E-2,0,0.25860562235229662,6.040650296920852E-2,0.11884626981934356,0.22153117252733834,0.13451682778597321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C186,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C230,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C186,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C230,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C186,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C230,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV1kul",0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":0},0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":0},0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":0},0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":0},0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C231,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":0},null,{"$f":"(VLOOKUP($C187,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C231,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C231,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C231,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C231,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C231,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C187,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C231,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV2træ",0.20346458753600966,0.20346458753600966,0.20346458753600966,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":0.20346458753600966},0.20346458753600966,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":0.19347338708906742},0.18515077520103609,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":0.17680176169819181},0.16842622075116906,0.1600240257297392,0.15039681859571088,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":0.15163620307098505},0.15287559179353663,0.15411498476338681,0.15535438198055593,0.156593783445069,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":0.16124027714974756},0.19929406558376705,0.1749883834147048,0.23099907853390897,0.24137411559030977,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":0.24537281634132285},0.24937153258567346,0.25337026432345167,0.25736901155474867,0.26136777427965158,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":0.26136777427965158},0.26136777427965158,0.26136777427965158,0.26136777427965158,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":0.26136777427965158},{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(AI$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(AI$224,$C$275:$AM$275,0),FALSE))/AI$248","v":0.26136777427965158},0.26136777427965158,0.26136777427965158,0.26136777427965158,{"$f":"(VLOOKUP($C188,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C232,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":0.26136777427965158},null,{"$f":"(VLOOKUP($C188,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C232,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":4.7052885644975562E-2},3.2083744749556865E-2,0.2472719428405564,0.51248942344193338,0.30970809601204868,2.18003723767498E-2,-1.1173025353525818E-3,0.31244903195200491,5.140783703152961E-2,0.2915153653174794,0.38895354322423037,9.6248737620811778E-2,6.8608086422511039E-2,7.2011906391768604E-2,0.2619843818399854,0.46168996971193721,0.25318001997394707,1.8097871707195869E-2,-3.5565814065180451E-4,0.26904536030444287,4.9474069203235736E-2,0.24792669508105655,0.37920133596747874,0.128106894289885,9.0025732850054357E-2,0.11252767192016776,0.27679505420635464,0.41210470741041111,0.19623576333117365,1.4409284420676767E-2,3.9889046742455772E-4,0.22558127042279943,4.755159502401294E-2,0.20402309168777452,0.36941376441066054,0.15962443885937513,0.11130713744275929,0.15364410872109746,0.2917049470755454,0.36369061884289255,0.13887071298874706,1.0734532237996043E-2,1.1464419899257852E-3,0.18205663606526207,4.5640315845661583E-2,0.15980112962032722,0.35959063584272988,0.19080680477468667,0.13245359607039853,0.19537467453870797,0.30671506085404299,0.31640669470004945,8.108018742125371E-2,7.0735374660752613E-3,1.8870933057989622E-3,0.13847133063806996,4.3740134165547721E-2,0.1152573335016467,0.34973175614989283,0.22165931052668908,0.15290981022003114,0.23581051453740315,0.32488063758064722,0.2756969386649698,{"$f":"(VLOOKUP($C188,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C232,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":2.3099091709520059E-2},3.4193611329707543E-3,2.6531131983115797E-3,9.5030412273493889E-2,4.2250432012286711E-2,7.0898709126865841E-2,0.33859521730894276,0.25122364933888081,0.15751720101944014,0.2236242813350118,0.32023000400155727,0.2858253845158617,3.2073773568865566E-2,1.0307408074287363E-2,4.0293027592477959E-3,0.11108544759570887,3.5003258060609561E-2,6.2683741520989059E-2,0.32620934904166765,0.25954515121633248,0.16215680238214006,0.21156996242104292,0.31564677592803353,0.29605221037480395,4.0983860070198386E-2,1.724295449870113E-2,5.4017176514925399E-3,0.12745185043816071,2.7838219755198981E-2,5.4524404924487894E-2,0.31389433205759171,0.26794925743183023,0.16682895327214767,0.19964542739525989,0.31112949845744026,0.30637885661985692,4.9830046101342881E-2,2.4226493435759482E-2,6.7703733837490331E-3,0.14413876737506176,2.0753928640938717E-2,4.6420136152120331E-2,0.30164956015122474,0.276437204092644,0.17153399742628264,0.18784859148607608,0.30667675825883967,0.31680679188500593,5.8613016618681679E-2,3.1258524762019901E-2,8.135285379877415E-3,0.16115570677003194,1.3749027382057719E-2,3.8370379595015436E-2,0.28947443401303508,0.28501025209279546,0.17603626600092848,0.17751583782919111,0.30172282817770402,0.32851723398993415,6.7053823217453082E-2,3.8412066883686181E-2,9.514363153915982E-3,0.17814161362633449,{"$f":"(VLOOKUP($C188,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C232,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":6.8273247187374117E-3},3.0630728255275214E-2,0.27503310280060378,0.29537131808681422,0.19518299057574859,0.15694501664872498,0.32096941997450495,0.34160967156826544,7.9458135814664446E-2,3.4867590604067862E-2,9.0272787544429713E-3,0.19584445401404396,5.6481768170746792E-3,2.2966524538577913E-2,0.28743592190893652,0.29023981930939985,0.14852438547187749,0.21776291761262165,0.35882883511438107,0.3102477590559452,0.32106713989198504,3.5648004667093391E-2,2.0168920632327933E-2,0.17110005426626823,1.048494146290148E-2,0.15426251140548247,0.31055898821970157,0.3309499543529732,0.22752563227229836,0.18226003087850592,0.22909128661809847,0.2812510505509051,0.19930468782012642,4.0212234650753347E-2,1.2819740569355118E-3,0.1775185381575782,0,8.6762226361110459E-2,0.32220348841202645,0.35442345968919442,0.10417418656560855,0.20713067154045725,0.19980129994213713,0.52357012656864632,0.30505667488771282,6.3830341346846314E-2,6.8626982687842496E-3,0.33547035257950958,2.7337795302993219E-2,0.16710835264270554,0.33884028562155455,0.50325279539073087,0.12022635617691867,0.24261759523452822,0.25801194163931473,0.48383458290881409,0.29244823196408654,5.2049824403047881E-2,9.1907875918766091E-3,0.40513536467244571,1.2218479361793688E-2,0.1298740813855003,0.38848530456892022,0.51887469435279254,{"$f":"(VLOOKUP($C188,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C232,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":0.13385485914433051},0.22538520593286437,0.27458412731964543,0.46088540508789672,0.29660494892916001,6.6206128493004904E-2,3.5373196205415132E-2,0.41781345938800213,3.0472060288090078E-2,0.12973301967113718,0.37687217730292388,0.50526051175346409,0.14747942923800614,0.20832281832395905,0.29160166915777153,0.43842317189144775,0.30072821848743742,8.043696415593854E-2,6.189402073316428E-2,0.43045600688251262,4.8761551340002589E-2,0.12959234973476777,0.36518465118641835,0.4917239389428984,0.16110006816010694,0.19142792909392281,0.30908276422531672,0.41643254774552396,0.30481844272766873,9.474292154769906E-2,8.8759865052853465E-2,0.4430631564492209,6.7087058590429072E-2,0.12945206994649799,0.35342200897378878,0.47826431416709719,0.17471677761180776,0.17469808383795571,0.32704661464923207,0.39489883434673628,0.30887601731936709,0.10912459707125437,0.11597750599206116,0.45563505654652808,8.5448688530443059E-2,0.12931217868545963,0.34158352417018567,0.46488098317417437,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,{"$f":"(VLOOKUP($C188,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C232,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0.31443873946563861},0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,{"$f":"(VLOOKUP($C188,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C232,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":0.10315080483816857},0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583,0.18890025052316306,0.16068473855843837,0.34458156500647891,0.3762064448755742,0.31443873946563861,0.12235154683848214,0.1402784241394231,0.46682741272740175,0.10315080483816857,0.12938559987264223,0.33123559823629628,0.45126306672854583]
[null,null,"AVV2halm",2.8282060632408852E-2,2.8282060632408852E-2,2.8282060632408852E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":2.8282060632408852E-2},2.8282060632408852E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":2.6893260054121682E-2},2.6359207602629331E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":2.5823460989820395E-2},2.528601214136866E-2,2.4746852931558212E-2,2.4014647429506784E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":2.4590734823602578E-2},2.5166824191906349E-2,2.5742915534428142E-2,2.6319008851177862E-2,2.6895104142166094E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":2.6736065272786748E-2},2.8936442660983712E-2,2.4506648803139557E-2,2.8802405827648168E-2,2.6745806797218295E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":2.9386051363141184E-2},3.2026306158936924E-2,3.4666571184664964E-2,3.7306846440384935E-2,3.994713192615594E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":3.994713192615594E-2},3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":3.994713192615594E-2},3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,{"$f":"(VLOOKUP($C189,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C233,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":3.994713192615594E-2},null,{"$f":"(VLOOKUP($C189,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C233,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":1.720240218059899E-3},0,1.4472102014533295E-2,6.8768125317732964E-2,8.5959971001645985E-2,7.2447119073863328E-3,3.677793270028624E-3,5.7430924092644303E-2,2.231940276554276E-3,5.2493513340000283E-2,2.1718069309610098E-2,3.0667907752227929E-3,3.1276739539019358E-3,3.2156559560450695E-3,1.6513371007767799E-2,7.2419057121966002E-2,7.2327481889055439E-2,6.7942584163167589E-3,4.8709158439005171E-3,5.3877729407878154E-2,3.00880491700485E-3,4.2543005620133655E-2,2.3026980209104406E-2,1.0636875947166894E-2,4.5261261620519301E-3,6.4786352011848465E-3,1.8568269333708184E-2,7.5982725584230679E-2,5.8594625349166728E-2,6.3454976547076356E-3,6.052922806261473E-3,5.0319588649656653E-2,3.7811324892011028E-3,3.2520604337293771E-2,2.4340637594864416E-2,1.8126025406752538E-2,5.915682542389277E-3,9.7899901309465576E-3,2.0636933951961523E-2,7.9462222365112772E-2,4.4760288873443917E-2,5.8984200989584132E-3,7.2239687731643232E-3,4.6756491483330158E-2,4.5489626237011083E-3,2.2425527507625095E-2,2.5659067331968113E-2,2.5535530240746503E-2,7.296427707943233E-3,1.3150804578728822E-2,2.2719503663357458E-2,8.2860494783543154E-2,3.082334345045238E-2,5.4530162967768329E-3,8.3842055063229441E-3,4.3188427545437266E-2,5.3123344908475173E-3,1.2256981765187559E-2,2.6982295473763903E-2,3.2866654220599409E-2,8.6370072699397185E-3,1.6428244755590463E-2,2.5051631476623037E-2,8.7929107284225455E-2,{"$f":"(VLOOKUP($C189,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C233,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":1.6958591014625563E-2},4.9992445498280224E-3,9.6508151618240282E-3,3.9701107157867767E-2,6.1292388430289613E-3,2.0287710580234983E-3,2.8206906553571706E-2,3.9967348501084243E-2,9.1272154372181013E-3,1.3815858932944345E-2,2.465995593780454E-2,8.0759573893888117E-2,1.7732274968174651E-2,7.7954548675555858E-3,1.9509803533822617E-2,3.9708435505870325E-2,1.0759757852488033E-2,2.5120760547016085E-3,2.6740157193214143E-2,3.9795784992649942E-2,9.6208506810969482E-3,1.1231751825399037E-2,2.4273957278762318E-2,7.3520401117306095E-2,1.8500390324111975E-2,1.0610947653282354E-2,2.9341750271591645E-2,3.9715905978103642E-2,1.5337797002359365E-2,2.9921081541399597E-3,2.5281798126703559E-2,3.9622518439469526E-2,1.0117949066007664E-2,8.6754667350327531E-3,2.38935129678533E-2,6.6210569366801253E-2,1.9262996986907439E-2,1.3445923052901531E-2,3.9146766479101876E-2,3.9723522749537041E-2,1.9864243434010505E-2,3.4689004897914236E-3,2.383175756645968E-2,3.9447523356853698E-2,1.0618547164189109E-2,6.1465567454238356E-3,2.351850397459548E-2,5.8829039053421683E-2,2.002015400486723E-2,1.6300583991857676E-2,4.8924962652510284E-2,3.9731290160278959E-2,2.4339964405372838E-2,3.9424857493739283E-3,2.2389964541529458E-2,3.9270773749084602E-2,1.1107789496929968E-2,3.6722724453895207E-3,2.3105597052812586E-2,5.1559904039550103E-2,2.0685657566388533E-2,1.9211402139892819E-2,5.8787012580286756E-2,3.9656635947999855E-2,{"$f":"(VLOOKUP($C189,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C233,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":2.8787463081490574E-2},4.4501090126116772E-3,2.0779910275183069E-2,3.931875795338468E-2,1.4381262097496695E-2,2.4720059989468491E-3,2.2257686182573771E-2,5.0371410257509394E-2,2.769366671563632E-2,2.5018528598616693E-2,4.5937338442453048E-2,4.2771790384573183E-2,2.5834393345097958E-2,2.4860095891856187E-3,2.0448641610861913E-2,4.0121892525495022E-2,9.303380641487476E-3,1.3578095761121352E-2,2.0660152217778928E-2,4.9691728199488402E-2,6.7341063566703052E-2,2.8315633070631903E-2,3.1076543271628759E-2,2.5866746990892527E-2,4.0238396753660859E-2,1.3605923540380628E-2,3.0584346567238876E-2,1.711791299775161E-2,2.3479391720810688E-2,1.6687174518266193E-2,1.2492027611483552E-2,3.7487736088804999E-2,5.6538860031023479E-2,2.1237675854921912E-2,3.5245691668974809E-2,2.0526905697036277E-2,2.6505616674920438E-2,4.7279217413475801E-3,1.9972531629999204E-2,1.8581668437487524E-2,1.4951352305751852E-2,9.0099182721668832E-3,1.2838427687778438E-2,9.300320318745374E-2,5.1417540046553613E-2,1.9971716580254054E-2,1.7381924953419784E-2,1.4158924751980174E-2,4.7524100142550325E-2,1.3752742688894357E-2,2.3705744345705392E-2,2.9367302621377479E-2,1.6024109567803459E-2,8.2301715606867935E-3,2.0715618044594954E-2,7.7716395764406046E-2,3.4055620441440088E-2,1.4654127218130768E-2,3.414806607899562E-2,2.3849344180563465E-2,2.5807673829580467E-2,1.0790996165372156E-2,2.2767015487126469E-2,3.2340888904940926E-2,{"$f":"(VLOOKUP($C189,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C233,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":1.5777787067957062E-2},1.3502363421541815E-2,1.9629239096894249E-2,7.4478769046484608E-2,3.5756940171811219E-2,1.5107908551017244E-2,5.7469301287442633E-2,3.3628544020745825E-2,2.0964673134557833E-2,1.3263744436238199E-2,2.2555738390876757E-2,3.0202832823324741E-2,1.5531535651141031E-2,1.8722543833189005E-2,1.8513665113403924E-2,7.1309839557659169E-2,3.7444570075911107E-2,1.5564078998768202E-2,8.1091970838699012E-2,4.338032464801176E-2,1.6112144842510903E-2,1.5729625015471517E-2,2.2343107759723035E-2,2.8076965066614827E-2,1.5285355286590509E-2,2.3891478676139333E-2,1.7367703196825131E-2,6.8207443784085248E-2,3.9118674726292227E-2,1.6022657478871334E-2,0.10502195694887742,5.3104801219134655E-2,1.1250060810407241E-2,1.8188666474388528E-2,2.2129110544848282E-2,2.5963181708839701E-2,1.5039245943557971E-2,2.9009918867328999E-2,1.6190094564106014E-2,6.5169508116846145E-2,4.0779416068151754E-2,1.6483663109066137E-2,0.12926529588424571,6.2802088246933646E-2,6.3783927842651078E-3,2.0640897226039626E-2,2.1913733529164901E-2,2.3861380002205064E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,{"$f":"(VLOOKUP($C189,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C233,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":4.2635413850825282E-2},1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,{"$f":"(VLOOKUP($C189,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C233,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":1.4870821584103333E-3},2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2,1.483803514714473E-2,3.4628980694334975E-2,1.4939106594657803E-2,6.2593107047467983E-2,4.2635413850825282E-2,1.6778299454217872E-2,0.15031827941246878,7.226418199162353E-2,1.4870821584103333E-3,2.3124400575088952E-2,2.1800103678423246E-2,2.1756501295108758E-2]
[null,null,"AVV2gasGT",5.789913667506837E-3,5.789913667506837E-3,5.789913667506837E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":5.789913667506837E-3},5.789913667506837E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":5.5055979115165559E-3},5.2727836048579628E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":5.0392307471615423E-3},4.8049358185134851E-3,4.5698952765968947E-3,4.2998481191359496E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":3.7228774945618922E-3},3.1459048927532192E-3,2.5689303136997473E-3,1.991953757391291E-3,1.4149752238177406E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":1.2592071376657666E-3},7.918962260749598E-4,1.741933444400081E-3,2.6972606190726982E-2,2.2518016227581632E-2,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":1.9762107266892894E-2},1.7006187628178862E-2,1.4250257311377482E-2,1.1494316316426743E-2,8.7383646432644298E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":8.7383646432644298E-3},8.7383646432644298E-3,8.7383646432644298E-3,8.7383646432644298E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":8.7383646432644298E-3},8.7383646432644298E-3,8.7383646432644298E-3,8.7383646432644298E-3,8.7383646432644298E-3,{"$f":"(VLOOKUP($C190,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C234,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":8.7383646432644298E-3},null,{"$f":"(VLOOKUP($C190,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C234,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":6.4852450217425016E-3},1.0692007792362224E-3,4.6594914601063908E-2,0,0,0,0,0,0,0,0,1.1354606821419965E-2,7.8324535746017998E-3,2.0600226460203964E-3,3.7525594175720905E-2,0,0,0,0,0,0,0,0,1.5384553147430166E-2,9.1710649263167191E-3,3.0654259699890748E-3,2.8395718876961171E-2,0,0,0,0,0,0,0,0,1.9371413224177174E-2,1.0501161109602109E-2,4.0857350198187509E-3,1.9204680195781518E-2,0,0,0,0,0,0,0,0,2.3315874363660019E-2,1.1822823116830193E-2,5.12128375095924E-3,9.9518614426601371E-3,0,0,0,0,0,0,0,0,2.7218609336527727E-2,1.308848998634342E-2,6.1224954532960851E-3,6.4267948948243424E-4,0,{"$f":"(VLOOKUP($C190,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C234,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0},0,0,0,0,0,0,3.096153057875738E-2,1.0507265482526163E-2,5.6623296426784936E-3,5.351651818794658E-4,0,0,0,0,0,0,0,0,2.748691163875383E-2,7.9079954733745558E-3,5.2071450632958588E-3,4.2920916867581643E-4,0,0,0,0,0,0,0,0,2.3977801497312913E-2,5.2904900591678444E-3,4.7568612688498203E-3,3.2477781513188744E-4,0,0,0,0,0,0,0,0,2.0433684021437894E-2,2.6545566662897727E-3,4.3113995360309553E-3,2.2183844757117828E-4,0,0,0,0,0,0,0,0,1.6854032728487497E-2,0,3.9000884767943513E-3,1.201346149177511E-4,0,0,0,0,0,{"$f":"(VLOOKUP($C190,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C234,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0},0,0,1.3315018173210298E-2,0,1.6102390683917688E-4,0,0,0,0,0,0,0,0,0,1.4992291106226709E-2,0,2.4323993410214177E-4,0,0,0,0,0,0,0,0,0,9.2862053972004917E-3,0,0,0,0,0,0,0,0,0,0,0,2.1359165579082989E-2,4.3262805569534088E-2,8.3802880852164197E-2,9.6427603928187736E-2,4.7337706222159997E-4,0,0,0,0,0,0,1.4997698873150382E-2,8.6051158094626171E-2,5.3358748260072295E-2,6.612145611831341E-2,7.5599730655091929E-2,4.1581252830773002E-4,0,0,0,0,0,0,1.2523863107670948E-2,6.3202871331346847E-2,{"$f":"(VLOOKUP($C190,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C234,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":4.5138160826240038E-2},6.4043250877746191E-2,6.2129389667121226E-2,3.2908303063411274E-4,0,0,0,0,0,0,1.0051081383691977E-2,5.7588318479089413E-2,3.6919945665612852E-2,6.1985547635051187E-2,4.8297050604650699E-2,2.4419379333950973E-4,0,0,0,0,0,0,7.562457921857794E-3,5.2005772268263986E-2,2.8704101751463526E-2,5.9948044493611061E-2,3.4087922373459256E-2,1.6108686024637656E-4,0,0,0,0,0,0,5.0578399991508581E-3,4.6454959788415413E-2,2.0490628057656481E-2,5.7930445455184172E-2,1.9486396941952082E-2,7.970668354905087E-5,0,0,0,0,0,0,2.5370729231137317E-3,4.0935611222990657E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,{"$f":"(VLOOKUP($C190,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C234,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0},0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,{"$f":"(VLOOKUP($C190,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C234,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":0},0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2,1.2316733948925032E-2,5.6835786856459007E-2,4.4639193235580287E-3,0,0,0,0,0,0,0,0,3.5423107281156101E-2]
[null,null,"KKV",3.4974829171928977E-2,3.4974829171928977E-2,3.4974829171928977E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":3.4974829171928977E-2},3.4974829171928977E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":3.3257377830218419E-2},3.7744970369540519E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":4.224679878712536E-2},4.6762930930772197E-2,5.1293435080116245E-2,5.5397024800906886E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":4.9411937257369615E-2},4.3426829203390853E-2,3.7441700638864907E-2,3.1456551563686055E-2,2.5471381977749948E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":2.7063036831594594E-2},3.9097656507225506E-2,4.7973181823429155E-2,3.8298822413360634E-2,3.6354370853565514E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":3.2015863212277576E-2},2.7677338761038742E-2,2.3338797499751304E-2,1.9000239428317658E-2,1.4661664546639801E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":1.4661664546639801E-2},1.4661664546639801E-2,1.4661664546639801E-2,1.4661664546639801E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":1.4661664546639801E-2},1.4661664546639801E-2,1.4661664546639801E-2,1.4661664546639801E-2,1.4661664546639801E-2,{"$f":"(VLOOKUP($C191,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C235,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":1.4661664546639801E-2},null,{"$f":"(VLOOKUP($C191,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C235,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":5.4191848556353036E-3},5.8708335617523614E-3,1.2356899638653322E-2,0.1038675950254519,9.3267236474414237E-3,4.2416334353612703E-3,1.7186491835038122E-3,0.15258399190450356,4.3199320540633452E-3,6.0359218657401868E-2,2.6346092480886679E-2,8.0635298282281335E-3,5.2616740989188783E-3,4.736781449557588E-3,1.0433629045358694E-2,8.4720486056238206E-2,2.1233950147033605E-2,4.1147398693592678E-3,1.7194298466082071E-3,0.18407980426903731,8.6194475572119889E-3,8.8129865899380738E-2,2.3129862518396743E-2,8.7916646826995629E-3,5.1051684958997598E-3,3.5860400283423302E-3,8.4975169819360742E-3,6.6031024834852389E-2,3.3228842052418425E-2,3.9883231483185651E-3,1.7202032367399996E-3,0.21561945903887433,1.2893852900517365E-2,0.11610115926239041,1.9901969583774062E-2,9.5120146692598551E-3,4.9496584556091364E-3,2.4182381541202453E-3,6.548434405919591E-3,4.778299731915385E-2,4.5312371078372861E-2,3.8623805894235919E-3,1.7209694550648638E-3,0.24720304782120509,1.7143367417168234E-2,0.14427528116751406,1.6662350121862242E-2,1.0224703972149167E-2,4.7951345087117511E-3,1.2329935958404806E-3,4.5862505400550719E-3,2.9960946458784148E-2,5.7485523354045595E-2,3.7369095299464622E-3,1.7217286008808712E-3,0.27883066247861193,2.1368207893315963E-2,0.17265444580183184,1.3410940114888239E-2,1.0929854148261562E-2,4.6247536170414497E-3,2.9670693667023062E-5,2.6356104215796345E-3,1.2804793026012042E-2,{"$f":"(VLOOKUP($C191,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C235,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":7.0480545214824025E-2},3.6046735887161588E-3,1.7436253088522655E-3,0.31117426758863098,2.5812647534139418E-2,0.20270051850847778,1.0110597015730076E-2,1.1583159522418011E-2,6.2376891833580764E-3,2.919780309735213E-3,6.5744609720294811E-3,1.2861442845857723E-2,5.8684351237373963E-2,3.7217977427899348E-3,1.7513993591291184E-3,0.25923619004692383,2.1480256322315813E-2,0.18901642688638456,1.5733970322216115E-2,1.0508108953293391E-2,7.8619008852153852E-3,5.7786048890623616E-3,1.0456222481128782E-2,1.2918642918902575E-2,4.6973060478233152E-2,3.8397295767218838E-3,1.7591520864247362E-3,0.20629083783496713,1.7196966146901086E-2,0.17542500268135736,2.132517606434026E-2,9.4223867720077282E-3,9.4975073856793449E-3,8.6066496813111768E-3,1.4282127177550421E-2,1.297640130138338E-2,3.5345759586745067E-2,3.9584774739723988E-3,1.7668835783472782E-3,0.15230862176337981,1.2961946983559718E-2,0.16192530776694047,2.6884489468648038E-2,8.3258332864965777E-3,1.1144629018658881E-2,1.1404409114768862E-2,1.8053372080849551E-2,1.3034726207576201E-2,2.3801548265998843E-2,4.0780499344282321E-3,1.7745939220256324E-3,9.7258782253180839E-2,8.7743874112322321E-3,0.1485164166370265,3.2412182630820782E-2,7.218285602505016E-3,1.278624489199846E-2,1.4280034853051073E-2,2.173047473879873E-2,1.3140815275198885E-2,1.2288295170254175E-2,4.2063961113431156E-3,1.7856415562147242E-3,4.1023907053653719E-2,{"$f":"(VLOOKUP($C191,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C235,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":4.6369822423950316E-3},0.13633750159269473,3.75893598311293E-2,6.134920742093322E-3,1.1407865431430835E-2,1.4612581203319696E-2,1.3525867807566981E-2,1.1862687644940461E-2,1.7421618257399164E-2,4.3559182749156964E-3,1.8015469408498676E-3,3.6832457481749646E-2,5.1527935741823641E-3,0.13573630198203282,6.7580959430459275E-2,5.8285123312496259E-3,1.0092115126473126E-2,1.2492450867461494E-2,5.7868652721079113E-3,1.3888567130181743E-2,3.8223280507360999E-2,4.3506440226449518E-3,1.8290139098839097E-3,0.16596474859284308,1.7489232222153886E-2,0.13365115189715487,4.8609484083798317E-2,5.4046893467331672E-3,7.3762431738646347E-3,5.6355726020675618E-3,1.3442700703201369E-2,1.4770398614098901E-2,2.8820760805498304E-2,4.3508607896003901E-3,1.803958898297848E-3,0.19643559453657716,4.0473048701440993E-2,0.24265596166832495,5.3891442830042583E-3,6.829758528866376E-3,6.8821420689942625E-3,3.2226689133532699E-3,1.0828647936391813E-2,1.8431461061717912E-2,4.7509894577569288E-2,4.2853306951207131E-3,1.8136662461112531E-3,0.10443868431358476,4.1844281650143889E-3,0.22532394490564892,8.6406342707449207E-3,1.629750698354672E-2,6.6216874479577805E-3,4.1865507297493658E-3,8.8006793666373061E-3,2.6622178672850782E-2,5.4424064335555064E-2,4.0068120662736986E-3,1.8320683312995092E-3,3.327869940117379E-2,4.2183288348294507E-3,0.26343396057760721,1.4096919559386701E-2,8.8214624050976295E-3,{"$f":"(VLOOKUP($C191,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C235,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":6.8425958878657539E-3},5.6391221301631492E-3,7.3998909468406078E-3,2.5529795799878862E-2,5.4398636921981866E-2,4.3924041573275641E-3,1.9535355156654029E-3,2.8686791170709401E-2,4.5362622377087391E-3,0.21659719470152708,1.5336465477418335E-2,7.6263746998378361E-3,7.0634405786588394E-3,7.0773635620159777E-3,5.9614581414117497E-3,2.4460591533652962E-2,5.4373414112439178E-2,4.7800263534774319E-3,2.0765727018157223E-3,2.4107757869842782E-2,4.8548211084609438E-3,0.16989051099713617,1.6583952477067773E-2,6.4380997799713601E-3,7.2842215479279058E-3,8.5014860373794562E-3,4.4838428160511009E-3,2.3413835899511064E-2,5.4348393447275455E-2,5.1696947295000887E-3,2.2012105269025141E-3,1.9541545425710509E-2,5.1740072946203797E-3,0.12331336829003771,1.7839457114704957E-2,5.2565795550433073E-3,7.5049388232477062E-3,9.9116964456261204E-3,2.9654218826769821E-3,2.2388829256925338E-2,5.4323572506106622E-2,5.5614255303324941E-3,2.3274804304383536E-3,1.498810006782374E-2,5.4938226510049936E-3,7.686522840357024E-2,1.9103056933933049E-2,4.0817565931523178E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,{"$f":"(VLOOKUP($C191,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C235,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":5.4565741088820716E-2},5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,{"$f":"(VLOOKUP($C191,$C$252:$OV$263,MATCH(MW$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C235,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE))/MW$248","v":5.7753150406500446E-3},3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,{"$f":"(VLOOKUP($C191,$C$252:$OV$263,MATCH(NF$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C235,$C$276:$OV$287,MATCH(NF$224,$C$275:$OV$275,0),FALSE))/NF$248","v":5.8959131285923547E-3},2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3,7.7490031376607014E-3,1.1490828552763342E-2,1.4006931282834511E-3,2.1522115144514329E-2,5.4565741088820716E-2,5.8959131285923547E-3,2.3993893886292759E-3,1.0417366775413226E-2,5.7753150406500446E-3,3.0595906793526778E-2,2.0471685842999687E-2,2.9115724764015656E-3]
[null,null,"HCVgas",5.646431295284389E-2,5.646431295284389E-2,5.646431295284389E-2,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(G$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(G$224,$C$275:$AM$275,0),FALSE))/G$248","v":5.646431295284389E-2},5.646431295284389E-2,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(I$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE))/I$248","v":5.3691612918687348E-2},4.3021312270413281E-2,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(K$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(K$224,$C$275:$AM$275,0),FALSE))/K$248","v":3.2317162492628934E-2},2.1579002261323449E-2,1.0806669225701813E-2,0,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(O$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(O$224,$C$275:$AM$275,0),FALSE))/O$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(T$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(T$224,$C$275:$AM$275,0),FALSE))/T$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(Y$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE))/Y$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(AD$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(AD$224,$C$275:$AM$275,0),FALSE))/AD$248","v":0},0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(AH$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(AH$224,$C$275:$AM$275,0),FALSE))/AH$248","v":0},0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$AM$263,MATCH(AM$180,$C$251:$AM$251,0),FALSE)-VLOOKUP($C236,$C$276:$AM$287,MATCH(AM$224,$C$275:$AM$275,0),FALSE))/AM$248","v":0},null,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(AO$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE))/AO$248","v":0.14000858253403692},0.15391579061551305,2.7559412658686517E-2,1.2739492216648968E-2,6.7407884229501022E-3,2.1824816079620925E-2,6.3097978212417003E-3,-5.6263136833353947E-19,-1.075378996016655E-4,4.4360681611617028E-4,0.11812429549157309,0.16663808932162036,0.11164833656843949,0.12403205667412254,2.2120889709220045E-2,1.0068322559421002E-2,5.4124092012543994E-3,1.7426985493958005E-2,5.0242143627262231E-3,-4.6065492777220048E-19,-8.57783655150586E-5,3.5616288221744139E-4,9.4670467317217843E-2,0.13259399560468901,8.3469071297000597E-2,9.3708537942358866E-2,1.6646054329126588E-2,7.4609982994100479E-3,4.0742499603812175E-3,1.304568122575501E-2,3.7506079186455251E-3,-3.5853653524636755E-19,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(BU$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(BU$224,$C$275:$OV$275,0),FALSE))/BU$248","v":-6.4145912114317293E-5},2.6808715583682497E-4,7.1131588836263873E-2,9.8913884975661365E-2,5.5469059839367965E-2,6.2935454298107235E-2,1.1134541618940322E-2,4.915257452446223E-3,2.7262022950928309E-3,8.6808102949762541E-3,2.4888118909951154E-3,-2.4346209944470012E-19,-4.2639429370185263E-5,1.7937276498884022E-4,4.7507196583181754E-2,6.5591951175045363E-2,2.7646597215584955E-2,3.1702733460821635E-2,5.5859817736527333E-3,2.428943640562824E-3,1.3681561920733569E-3,4.3322804177770863E-3,1.2386627573060798E-3,-1.2822725588285134E-19,-2.1257820143775789E-5,9.0012737663538669E-5,2.3796823718888544E-2,3.2622510785452113E-2,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(DA$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE))/DA$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(EG$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(EG$224,$C$275:$OV$275,0),FALSE))/EG$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(FM$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE))/FM$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(GS$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(GS$224,$C$275:$OV$275,0),FALSE))/GS$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(HY$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE))/HY$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(KK$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE))/KK$248","v":0},0,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(KQ$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(KQ$224,$C$275:$OV$275,0),FALSE))/KQ$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VLOOKUP($C192,$C$252:$OV$263,MATCH(NC$180,$C$251:$OV$251,0),FALSE)-VLOOKUP($C236,$C$276:$OV$287,MATCH(NC$224,$C$275:$OV$275,0),FALSE))/NC$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"SPolie",{"$f":"(D264-D288)/D$248","v":9.2220378830518562E-3},{"$f":"(E264-E288)/E$248","v":9.2220378830518562E-3},9.2220378830518562E-3,{"$f":"(G264-G288)/G$248","v":9.2220378830518562E-3},9.2220378830518562E-3,{"$f":"(I264-I288)/I$248","v":8.7691864550235813E-3},9.444470575486601E-3,{"$f":"(K264-K288)/K$248","v":1.0121896882979195E-2},1.0801475587105007E-2,1.1483216962449696E-2,1.2070960470282565E-2,{"$f":"(O264-O288)/O$248","v":9.7620086963046779E-3},7.4530490097239688E-3,5.1440814104997262E-3,2.8351058985912401E-3,5.2612247395792007E-4,{"$f":"(T264-T288)/T$248","v":5.2956610821020271E-4},5.3502418226663185E-4,5.4780238020249688E-4,5.8057200289509986E-4,6.3939938420488071E-4,{"$f":"(Y264-Y288)/Y$248","v":6.236806103122667E-4},6.079617755158029E-4,5.9224287981513534E-4,5.7652392320991293E-4,5.6080490569977031E-4,{"$f":"(AD264-AD288)/AD$248","v":5.6080490569977031E-4},5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,{"$f":"(AH264-AH288)/AH$248","v":5.6080490569977031E-4},5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,{"$f":"(AM264-AM288)/AM$248","v":5.6080490569977031E-4},null,{"$f":"(AO264-AO288)/AO$248","v":3.9780389040455791E-2},{"$f":"(AP264-AP288)/AP$248","v":1.6678043391593286E-2},4.5918036959637894E-3,3.2992425778410731E-4,8.6120524339054609E-4,8.3027852353060878E-4,4.4423479527180208E-4,1.136905014571849E-4,3.5603212435431802E-4,1.0224702274099721E-3,2.4740590530988111E-2,1.6154305933583434E-2,3.2828049432309499E-2,1.6543141811624536E-2,9.4679097035230437E-3,3.263264140668168E-4,8.6540533973520218E-4,8.2971407798961905E-4,4.4267745854456076E-4,1.1390665587335994E-4,3.5541714991760542E-4,1.0273870683586662E-3,2.6189630364692514E-2,2.4924099805792129E-2,2.5920076126551249E-2,1.6406254948853189E-2,1.437657294450272E-2,3.2281456479792484E-4,8.6963635874269811E-4,8.291517535412977E-4,4.411346305949005E-4,1.1412311117809161E-4,3.5480576707310683E-4,1.0323394340488329E-3,2.7643924832361527E-2,3.3600131256817711E-2,1.9056045789099602E-2,1.6267338653712101E-2,1.9318120582821258E-2,3.1938566327258837E-4,8.738986431709101E-4,8.2859153825199131E-4,4.3960610960847084E-4,1.1433986800007594E-4,3.541979444488453E-4,1.0373277108819026E-3,2.9103502568127788E-2,4.2183895985130969E-2,1.2235540454620565E-2,1.6126347457767851E-2,2.4292884180639986E-2,3.1603680502874642E-4,8.7819254086217728E-4,8.280334202774045E-4,4.3809169749657926E-4,1.1455692696976212E-4,3.5359365103715287E-4,1.0423522908835031E-3,3.0568392414550141E-2,5.0676858044949522E-2,5.4383523267808433E-3,1.5853966746009855E-2,2.9579276854437394E-2,3.1911178395630597E-4,8.9177065017779448E-4,{"$f":"(DB264-DB288)/DB$248","v":8.2582015959794717E-4},4.4195063198163709E-4,1.1502264005179065E-4,3.5636226620369151E-4,1.0550105590663992E-3,3.1921559163675159E-2,5.8854726254121491E-2,4.4075426350168798E-3,1.2634985029691459E-2,2.3583344879651358E-2,3.226280149823798E-4,8.9401962584773889E-4,8.3375891506859672E-4,4.4400445638889023E-4,1.1684215808857877E-4,3.5651257765144183E-4,1.0578986878580078E-3,2.5681769158227966E-2,4.7381185926892146E-2,3.3695264868738037E-3,9.4508483450990305E-3,1.7674316940461315E-2,3.2617839999828948E-4,8.9625241449391591E-4,8.4175241563382724E-4,4.4605264748303936E-4,1.1869696342357402E-4,3.566611855485407E-4,1.0607672585055451E-3,1.9477672825540193E-2,3.5793752192225213E-2,2.3242280460683768E-3,6.3009939490698023E-3,1.1850317271537821E-2,3.2976343905133815E-4,8.9846919024905083E-4,8.498012295303334E-4,4.4809522840926223E-4,1.2058809263853553E-4,3.5680811869251785E-4,1.0636164690075529E-3,1.3308964769587308E-2,2.4090720727183827E-2,1.2715704084995637E-3,3.1848711512051401E-3,6.1095237047803794E-3,3.3338364199826529E-4,9.006701247571392E-4,8.5790593288626721E-4,4.5013222218611814E-4,1.2251662331683516E-4,3.5695340523546429E-4,1.0664465146989508E-3,7.1753430684062371E-3,1.2270353033269208E-2,2.1119243095846091E-4,1.0271544075919064E-4,4.493253332745419E-4,3.3825421491900514E-4,8.991059923563866E-4,8.6770510173386306E-4,4.5301566262514358E-4,1.2422500311005E-4,3.5736589955501696E-4,{"$f":"(FN264-FN288)/FN$248","v":1.0782743653747465E-3},1.0674457284594939E-3,3.3279279045443926E-4,2.1345467337599401E-4,1.0372318303399987E-4,4.4963541141931614E-4,3.4524127843820395E-4,9.0754871978583336E-4,8.6405698075274571E-4,4.5571334951415943E-4,1.2605454995210936E-4,3.5705153025672318E-4,1.0945953504276492E-3,1.0672190778781554E-3,3.3426481525976478E-4,2.185884859219264E-4,1.2730057069225203E-4,4.5540208000864976E-4,3.4680047985805154E-4,9.0894267559564024E-4,8.7755387953763087E-4,4.6080142730849235E-4,1.1666409819883296E-4,3.8569559408196973E-4,1.0632577473411648E-3,1.114963295231555E-3,3.360325664503628E-4,2.6906395182191994E-4,1.9489265114541859E-4,4.5655233576951244E-4,3.4189961100674927E-4,9.2049497221748002E-4,9.0172389381998818E-4,4.6208435421259906E-4,1.2270778540999361E-4,3.7254169203310741E-4,1.080216518481226E-3,1.0882951600330701E-3,3.4521120223206519E-4,4.9580751798857469E-4,3.3577654043731071E-4,4.3968476429343949E-4,3.5190511327898657E-4,9.3749873424645621E-4,8.9261333864413075E-4,4.6543225116793568E-4,1.2223661861353869E-4,3.7927376966502996E-4,1.0837272674549404E-3,1.1082884248646825E-3,3.4436308777273009E-4,9.928460127656216E-4,5.1092242054126503E-4,4.4742279896891615E-4,3.5436550227045086E-4,9.5042959253839566E-4,8.8026603634878194E-4,4.692508866134426E-4,1.2472851009229854E-4,3.7769947351454512E-4,1.0905619341683482E-3,1.1175681709239159E-3,3.4581529090769612E-4,8.3948621865189441E-4,{"$f":"(HZ264-HZ288)/HZ$248","v":4.2871612587812741E-4},4.5632055138868121E-4,3.528587925902339E-4,9.5278216687193717E-4,8.8835036549872362E-4,4.7529317686763572E-4,1.2536814042184177E-4,3.8054368434756945E-4,1.0961691058925048E-3,1.1284701905735339E-3,3.4708238325028429E-4,6.861706806613741E-4,3.4732081621558923E-4,4.654574194511978E-4,3.5138405286489697E-4,9.5511581099891796E-4,8.9647725786037489E-4,4.8141356563486071E-4,1.2600597733674194E-4,3.8339349057410678E-4,1.1017607045287015E-3,1.1394420534024819E-3,3.4834225233372371E-4,5.3289937963987377E-4,2.66724549613638E-4,4.7484317332445062E-4,3.4994027624975167E-4,9.574307524892455E-4,9.0464705045772953E-4,4.876135769363267E-4,1.2664202836908364E-4,3.8624890872207362E-4,1.1073367948648866E-3,1.1504844327371968E-3,3.4959495974844348E-4,3.7967229644424329E-4,1.8691561745076883E-4,4.8448812279948796E-4,3.4852649773959638E-4,9.5972721527973356E-4,9.128600838823629E-4,4.9389477470604089E-4,1.272763010088328E-4,3.8910995538454714E-4,1.1128974413301043E-3,1.1615980105870228E-3,3.5084056638665095E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,{"$f":"(KL264-KL288)/KL$248","v":9.1194115769243744E-4},4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,{"$f":"(MX264-MX288)/MX$248","v":1.1202863255486671E-3},1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4,2.2717573819694962E-4,1.0962487521223163E-4,4.9306963090365859E-4,3.4936919792632852E-4,9.6673213232527637E-4,9.1194115769243744E-4,4.8884434046189479E-4,1.2754148891852961E-4,3.8935051178336341E-4,1.1202863255486671E-3,1.1783585115372698E-3,3.5183725290052417E-4]
[null,null,"SPgas",{"$f":"(D265-D289)/D$248","v":9.2844718773285151E-2},{"$f":"(E265-E289)/E$248","v":9.2844718773285151E-2},9.2844718773285151E-2,{"$f":"(G265-G289)/G$248","v":9.2844718773285151E-2},9.2844718773285151E-2,{"$f":"(I265-I289)/I$248","v":8.8285546059558254E-2},8.9862670353909546E-2,{"$f":"(K265-K289)/K$248","v":9.1444797720457008E-2},9.3031952003701943E-2,9.4624157199914363E-2,9.5460888407311095E-2,{"$f":"(O265-O289)/O$248","v":9.364903773930075E-2},9.1837180862215817E-2,9.0025317776023947E-2,8.8213448480692402E-2,8.6401572976191554E-2,{"$f":"(T265-T289)/T$248","v":8.5418914178902114E-2},8.2005329952374029E-2,8.0761001048308356E-2,0.12748743878512137,0.1190167492192314,{"$f":"(Y265-Y289)/Y$248","v":0.11618728732048177},0.11335781445871913,0.11052833063387982,0.10769883584590056,0.10486933009471701,{"$f":"(AD265-AD289)/AD$248","v":0.10486933009471701},0.10486933009471701,0.10486933009471701,0.10486933009471701,{"$f":"(AH265-AH289)/AH$248","v":0.10486933009471701},0.10486933009471701,0.10486933009471701,0.10486933009471701,0.10486933009471701,{"$f":"(AM265-AM289)/AM$248","v":0.10486933009471701},null,{"$f":"(AO265-AO289)/AO$248","v":0.49518046800057158},0.28238367146765114,6.8701950064576536E-2,2.0916514069098346E-2,1.7921976597779236E-3,1.2112064025614122E-2,1.7208539512477163E-3,9.1052968712028361E-3,-1.0671694707163679E-5,1.4900775737844055E-2,1.877639040497844E-2,0.14249156892575018,0.49504303140842737,0.28725137904428105,7.0821104036244892E-2,2.6345342445567767E-2,3.6934721582147418E-3,1.1183036810331712E-2,1.3702402807434988E-3,9.3593595948370974E-3,4.9522508385594656E-4,1.79399002936209E-2,2.2584572194056962E-2,0.13910383798470233,0.4949064718668551,0.29219072237299987,7.2954407370211929E-2,3.1644412795181341E-2,5.6087445427616739E-3,1.0257500725139403E-2,1.0228930687214942E-3,9.6137759756741992E-3,9.9816730882700379E-4,2.1000982873930988E-2,2.6406563542339691E-2,0.13575232703468032,0.4947707810072059,0.29720329452028149,7.5102002251802941E-2,3.6818322326437516E-2,7.5381699710051911E-3,9.3354361283110969E-3,6.7876687936229514E-4,9.8685467526686294E-3,1.4981807877542178E-3,2.4084262315465857E-2,3.0242439702403343E-2,0.13243645829426051,0.49463595056699977,0.302290736141751,7.7264032777817682E-2,4.187145361603381E-2,9.4819059021321664E-3,8.4168235251887921E-3,3.3781711562892589E-4,1.0123672666835035E-2,1.9952910284920275E-3,2.7189980931278758E-2,3.4092276474585154E-2,0.12915566620604849,0.49270855741207592,0.30496813228086184,8.0194560286270894E-2,4.77578045568137E-2,1.156004926929504E-2,7.4866196689639293E-3,0,1.0401613122238959E-2,2.5132864002160669E-3,3.0538286614454044E-2,3.7817464207587505E-2,0.1254283441460346,0.48227447850287319,0.29293621571468215,7.8768095556022641E-2,4.7858514739095123E-2,1.1995973601016336E-2,7.5736160774919096E-3,0,1.0587159107749837E-2,2.6841840995578373E-3,3.102582750936269E-2,3.7918130350845666E-2,0.12571511134706292,0.47176745428173156,0.28103454298068742,7.7362305767087122E-2,4.7960203143375062E-2,1.2428760363215358E-2,7.6612124070819139E-3,0,1.0776303527785396E-2,2.8531449345336433E-3,3.151006682191583E-2,3.801822065030596E-2,0.12600472517543687,0.46118671711737069,0.2692610106563133,7.5976744664720736E-2,4.8062884091765769E-2,1.2858443308454617E-2,7.7494148847240254E-3,0,1.0969152088131545E-2,3.0202016467040806E-3,3.1991037975962838E-2,3.8117740032902761E-2,0.12629722822864109,0.45053148856982128,0.25761356036984034,7.4610978745251272E-2,4.8166572187336366E-2,1.3285055706899918E-2,7.8382298238864299E-3,0,1.1165814675727944E-2,3.1853862437954735E-3,3.2468773945711418E-2,3.821669336952508E-2,0.12659266395832905,0.43921211350767786,0.24795972981609229,7.3127805758297221E-2,4.8445251408162943E-2,1.3651700896506379E-2,7.9426572084596494E-3,0,1.1342786550876002E-2,3.351250983271025E-3,3.3221109788203605E-2,3.7992497772593149E-2,0.1276263303328378,0.41468056908332412,0.24936861869952237,7.8075699084088707E-2,4.7127106834236009E-2,1.4234211060118154E-2,7.9244626979872688E-3,0,1.1531957763234671E-2,3.5376784576346704E-3,3.4166193155534957E-2,3.8182563069898194E-2,0.13440997468518689,0.38213444856350065,0.25625444535296976,8.629303935373496E-2,4.5069283001166145E-2,1.4717336108924874E-2,8.0636223143356316E-3,0,1.0693273885614822E-2,4.0236683127902037E-3,3.3615466843491745E-2,4.0094490800287305E-2,0.11246436755667216,0.33856653845235973,0.2412051308918178,9.8116007970975264E-2,4.3663682159050629E-2,1.5377274033398176E-2,8.3016349465786631E-3,0,1.1268840893179838E-2,4.0847906825445188E-3,3.4579961502145082E-2,4.7473963427135599E-2,0.13577282264130075,0.62582110411946257,0.36637186080753725,0.11407695241683723,4.4581773815829541E-2,1.6132682385205845E-2,8.2332938088238768E-3,0,1.1246791491170272E-2,4.3561049350201251E-3,3.5122262999947744E-2,0.21366942708111741,0.10696028596013833,0.57071175398935414,0.34137841225990767,8.7075785250771087E-2,4.4931974817121752E-2,1.6841164265552957E-2,8.1349845589943452E-3,0,1.1498087164817853E-2,4.540621783033872E-3,3.576516020011971E-2,0.21550909530078441,0.10962787529986168,0.55557161130730015,0.31905121658096541,8.5572789457169687E-2,4.4979742841547196E-2,1.6864595766587973E-2,8.2096852253775131E-3,0,1.1557036346867873E-2,4.5595588688638802E-3,3.5934123567502883E-2,0.20813022427601502,0.11943681419465302,0.54043583772357318,0.29694428409324553,8.4029402586331528E-2,4.5026497305361034E-2,1.6887838723886731E-2,8.2847791835501585E-3,0,1.1615820245438672E-2,4.5785332094733112E-3,3.6102617664189235E-2,0.20070408092659722,0.12918983569080431,0.52530443134721738,0.27505437137077426,8.244397427525256E-2,4.5072270129099382E-2,1.6910895404032077E-2,8.3602695476750599E-3,0,1.1674439554697179E-2,4.5975449149069456E-3,3.6270644442462467E-2,0.19323020952146411,0.13888741657819201,0.51017739028835329,0.25337829835678205,8.0814763008566007E-2,4.5117091906839484E-2,1.6933768037421439E-2,8.4361594648800966E-3,0,1.1732894964928622E-2,4.6165940956434202E-3,3.6438205843791212E-2,0.18570814845267181,0.14853002824147818,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785,0.49655486687656353,0.23565841283841379,7.8926470321559056E-2,4.5450763654650221E-2,1.7039772598252987E-2,8.4276567968658844E-3,0,1.1757326587670812E-2,4.6046230792499967E-3,3.6665643215564307E-2,0.17898423793093152,0.15800950904316785]
[null,null,"GeoEl",{"$f":"(D266-D290)/D$248","v":0},{"$f":"(E266-E290)/E$248","v":0},0,{"$f":"(G266-G290)/G$248","v":0},0,{"$f":"(I266-I290)/I$248","v":0},0,{"$f":"(K266-K290)/K$248","v":0},0,0,7.9041539090503512E-3,{"$f":"(O266-O290)/O$248","v":7.7134929227906787E-3},7.5228312831502825E-3,7.3321689901257661E-3,7.141506043713706E-3,6.9508424439110135E-3,{"$f":"(T266-T290)/T$248","v":6.632852373338099E-3},7.9211006856982416E-3,7.8923449137535146E-3,1.1383030050386315E-2,1.0431370899265978E-2,{"$f":"(Y266-Y290)/Y$248","v":1.0600848457580993E-2},1.0770326672552554E-2,1.0939805544184474E-2,1.1109285072480622E-2,1.1278765257444669E-2,{"$f":"(AD266-AD290)/AD$248","v":1.1278765257444669E-2},1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,{"$f":"(AH266-AH290)/AH$248","v":1.1278765257444669E-2},1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,{"$f":"(AM266-AM290)/AM$248","v":1.1278765257444669E-2},null,{"$f":"(AO266-AO290)/AO$248","v":0},{"$f":"(AP266-AP290)/AP$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.2598885004589519E-3,9.3605734007128332E-3,6.4905396961625079E-3,7.5392293424806061E-3,5.0346068325871924E-3,{"$f":"(DB266-DB290)/DB$248","v":5.3371891866722913E-3},2.6511600747885218E-3,2.6824174812426407E-2,2.7083126266467467E-3,1.1210826302309776E-2,7.7174997635053874E-3,5.6194245836920682E-3,4.2747272075488729E-3,9.3096342400258558E-3,6.443159940424702E-3,7.5756675415863542E-3,5.0164230784425796E-3,5.3555283927565296E-3,2.647519226823361E-3,2.7081787591703023E-2,2.6928778686849866E-3,1.1172737991781912E-2,7.6953631171560281E-3,5.6471777658410396E-3,4.2896696529876087E-3,9.2592464887057031E-3,6.3964668989452437E-3,7.61245967360283E-3,4.9983702020413101E-3,5.373994064705007E-3,2.6438883651240586E-3,2.73443964516892E-2,2.6776180401272363E-3,1.1134907611809689E-2,7.6733530997814036E-3,5.6752064431197739E-3,4.3047169284532857E-3,9.2094012415560398E-3,6.3504457494573639E-3,7.6496109204487132E-3,4.9804467954594556E-3,5.3925875151932343E-3,2.6402674486607756E-3,2.7612148154715709E-2,2.6625301838941245E-3,1.1097332551211361E-2,7.6514686279404659E-3,5.7035147380907359E-3,4.3198701409954202E-3,9.1600897841108767E-3,6.3050820932187149E-3,7.6871265656964427E-3,4.962651470895355E-3,5.41131007512666E-3,2.6366564366281401E-3,2.7885195268243613E-2,2.6476114091830748E-3,1.1060010233932632E-2,7.629708630517245E-3,5.7321068559828148E-3,5.6682626936352832E-3,1.5835014800371541E-3,8.1156204306380361E-3,4.1488655692256049E-3,9.0772660818161793E-3,3.5491341372187275E-3,7.5371907097379382E-4,3.0183140300653815E-2,1.882029240420227E-3,{"$f":"(FN266-FN290)/FN$248","v":2.6831462844566899E-3},1.5963356364156588E-2,0,2.1736105181426502E-3,-4.1501610202367573E-4,1.2020315077460325E-2,4.1059017973608392E-3,9.4389073241212713E-3,2.0216573750135871E-3,1.0533841685828396E-3,2.651667208770651E-2,1.8683805495217194E-3,2.4064643985179149E-3,1.8058941865584176E-2,3.8552520729160858E-4,2.3024033042314297E-3,1.2447113005405542E-3,4.9893646869379176E-3,7.6368404026254102E-3,9.5543320831336515E-3,2.2178233369508486E-3,7.5713265409050646E-4,2.8183968969073589E-2,1.3235891258685434E-2,3.3748530224559483E-3,2.0111217269426745E-2,7.2147547914554416E-4,5.6132126337042169E-3,1.645898184719076E-3,1.5069897831475831E-2,4.1491221245946201E-3,1.0468775072866037E-2,9.0611611025147344E-3,3.2334373369823349E-3,1.8199979160048587E-2,9.6462565897494114E-3,3.3650580071506574E-3,1.362670438771801E-2,0,4.8951525135624277E-3,3.576099682553633E-2,1.842882257966023E-2,1.2277354443684331E-2,1.2089217958495968E-2,9.0960857353091056E-3,1.8447295365948526E-3,2.0354758572224251E-2,4.6199734821651961E-3,5.952772802381487E-3,8.0867095363309459E-3,5.065796208368274E-3,4.534957482768334E-3,2.4855689669252293E-2,1.2364422018915227E-2,1.6878254052918956E-2,1.1014630948715715E-2,6.4925708362663344E-3,1.5136446946607878E-3,2.2526970574880154E-2,4.1868835343720151E-3,3.0031710749463393E-3,1.2577178678125843E-2,6.8165270871068115E-3,4.5343030459222989E-3,{"$f":"(HZ266-HZ290)/HZ$248","v":2.4732478215523566E-2},1.2528358194956891E-2,1.6697269254224063E-2,1.0970136813248316E-2,6.5096173411731753E-3,1.5233640500513835E-3,2.2495345342158909E-2,4.1909978987513599E-3,2.9989948443590185E-3,1.2617337536375735E-2,6.7970422065089936E-3,4.5336487979317453E-3,2.4610482272617768E-2,1.2696699944704768E-2,1.6520124661724124E-2,1.092600070394948E-2,6.526753594280987E-3,1.5332090311851504E-3,2.2463808781210837E-2,4.1951203572872658E-3,2.9948302126328614E-3,1.2657753670105666E-2,6.7776684025370989E-3,4.5329947387149671E-3,2.448968394185962E-2,1.2869627278109958E-2,1.6346699334016019E-2,1.0882218316799704E-2,6.5439803062339119E-3,1.5431820895338193E-3,2.2432360519627079E-2,4.1992509338885922E-3,2.9906771315137116E-3,1.2698429559591846E-2,6.7584047280759632E-3,4.5323408681901796E-3,2.4370065674272762E-2,1.3047330147380701E-2,1.6176877355422958E-2,1.0838785416491924E-2,6.5612981951986516E-3,1.5532857407710473E-3,2.240100018708141E-2,4.2033896525584752E-3,2.9865355530146482E-3,1.2739367717095161E-2,6.739250246747759E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,{"$f":"(KL266-KL290)/KL$248","v":1.6474502294353256E-2},2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,{"$f":"(MX266-MX290)/MX$248","v":1.338942493414169E-3},8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3,1.5151398219027802E-3,8.4929711572157372E-3,1.5891565027875101E-2,9.696862591547931E-3,5.9353464043492721E-3,1.6474502294353256E-2,2.4344886438716812E-2,2.5177173570299544E-2,1.0879071422090153E-2,1.338942493414169E-3,8.0876484694513973E-3,7.4025906032109453E-3]
[null,null,"GeoVa",{"$f":"(D267-D291)/D$248","v":1.2818727979262418E-2},{"$f":"(E267-E291)/E$248","v":1.2818727979262418E-2},1.2818727979262418E-2,{"$f":"(G267-G291)/G$248","v":1.2818727979262418E-2},1.2818727979262418E-2,{"$f":"(I267-I291)/I$248","v":1.2189259813491454E-2},9.7668504311014814E-3,{"$f":"(K267-K291)/K$248","v":7.3367564996426196E-3},4.8989413947675029E-3,2.4533682590245852E-3,0,{"$f":"(O267-O291)/O$248","v":0},0,0,0,0,{"$f":"(T267-T291)/T$248","v":0},0,0,0,0,{"$f":"(Y267-Y291)/Y$248","v":0},0,0,0,0,{"$f":"(AD267-AD291)/AD$248","v":0},0,0,0,{"$f":"(AH267-AH291)/AH$248","v":0},0,0,0,0,{"$f":"(AM267-AM291)/AM$248","v":0},null,{"$f":"(AO267-AO291)/AO$248","v":6.4568721616521652E-4},{"$f":"(AP267-AP291)/AP$248","v":1.2367136972913123E-3},1.5568104037078685E-2,2.8947360868325077E-2,1.507690877210081E-2,3.3726400974720752E-3,1.5092450466593247E-2,2.8824888044506374E-2,1.2315977678857582E-2,1.800222924570646E-2,4.0417127383450173E-3,1.8544811296168277E-3,6.4362039743909435E-4,1.2457472912516048E-3,1.5619904379445035E-2,2.8597231497712955E-2,1.5132206101952974E-2,3.3662912576539698E-3,1.5021817764849907E-2,2.8844936320214003E-2,1.2279908280308123E-2,1.8067029240627277E-2,4.0490276800039379E-3,1.8445142385394688E-3,6.415667681009742E-4,1.2549138283452302E-3,1.5672050587105239E-2,2.8255470801356822E-2,1.5187910551201127E-2,3.3599662757222348E-3,1.4951843105867408E-2,2.8865012503270681E-2,1.224404953534565E-2,1.8132297422965734E-2,4.0563691477389242E-3,1.8346539086712668E-3,6.395262023004267E-4,1.2642162650184216E-3,1.5724546135620219E-2,2.7921782284763587E-2,1.5244026632502541E-2,3.3536650174480903E-3,1.4882517336395472E-2,2.8885116651987799E-2,1.2208399603945137E-2,1.819803888518088E-2,4.0637372860988716E-3,1.8248984401474408E-3,6.3749857578311152E-4,1.2736576460343368E-3,1.5777394547274649E-2,2.7595883296002485E-2,1.5300558925455189E-2,3.3473873496078182E-3,1.4813831472160307E-2,2.8905248824839413E-2,1.2172956667449025E-2,1.8264258793854002E-2,4.0711322406847307E-3,1.8152461690669763E-3,0,0,0,0,0,{"$f":"(DB267-DB291)/DB$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(FN267-FN291)/FN$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(HZ267-HZ291)/HZ$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(KL267-KL291)/KL$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(MX267-MX291)/MX$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C241","v":"VP"},{"$f":"(D268-D292)/D$248","v":9.1172384096216089E-3},{"$f":"(E268-E292)/E$248","v":9.1172384096216089E-3},9.1172384096216089E-3,{"$f":"(G268-G292)/G$248","v":9.1172384096216089E-3},9.1172384096216089E-3,{"$f":"(I268-I292)/I$248","v":8.6695331967576329E-3},1.366551740136147E-2,{"$f":"(K268-K292)/K$248","v":1.8677350242470393E-2},2.3705107254245093E-2,2.8748864451602577E-2,3.3541469178947972E-2,{"$f":"(O268-O292)/O$248","v":3.264335069780093E-2},3.1745229138870019E-2,3.0847104502139275E-2,2.9948976787592591E-2,2.9050845995214764E-2,{"$f":"(T268-T292)/T$248","v":3.0138623339404678E-2},3.5175030701960486E-2,3.2490188404138011E-2,4.9438558028295609E-2,4.5724053097163438E-2,{"$f":"(Y268-Y292)/Y$248","v":4.6629659158513324E-2},4.7535268728718022E-2,4.8440881807797924E-2,4.9346498395773659E-2,5.0252118492665199E-2,{"$f":"(AD268-AD292)/AD$248","v":5.0252118492665199E-2},5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,{"$f":"(AH268-AH292)/AH$248","v":5.0252118492665199E-2},5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,{"$f":"(AM268-AM292)/AM$248","v":5.0252118492665199E-2},null,{"$f":"(AO268-AO292)/AO$248","v":2.040522133390006E-3},{"$f":"(AP268-AP292)/AP$248","v":2.4111888985187428E-3},4.7172666158817695E-3,1.7733601046640162E-2,1.3711440241777723E-2,1.112905179275195E-2,2.376302072764893E-2,1.0394845206343711E-2,3.7392971315402465E-3,7.1289408315519014E-3,5.0824825802348482E-3,1.7009080824084317E-3,8.8058850052950624E-3,1.2493652811105762E-2,6.8980179721035359E-3,1.8293920223309664E-2,1.8137858489503719E-2,9.2643598268854332E-3,2.1165117336797021E-2,2.4264091876991332E-2,3.484605028086364E-3,1.3211477000026742E-2,1.6085160067365809E-2,1.1046787939186077E-2,1.5528074765434009E-2,2.2724495580462332E-2,9.0933299697113276E-3,1.8840846839792598E-2,2.2596865665634486E-2,7.4066750639551482E-3,1.8591417062597156E-2,3.8152644642263471E-2,3.2314003851204968E-3,1.9337960192047757E-2,2.7127736418201286E-2,2.0292746140309459E-2,2.2207503362709248E-2,3.3107016919017525E-2,1.1303348926926658E-2,1.9374855382276811E-2,2.7088822997532278E-2,5.5559580801765292E-3,1.6041583244276438E-2,5.2060543841577579E-2,2.9796702099156437E-3,2.5508868417905981E-2,3.8210429054039548E-2,2.9440376636379093E-2,2.8844577521665724E-2,4.3644615110442604E-2,1.352822312900658E-2,1.9896398184414483E-2,3.1614097070989298E-2,3.7121697469518836E-3,1.3515285436095495E-2,6.5987829926813346E-2,2.729401660624639E-3,3.1724686645520347E-2,4.9333456978781158E-2,3.8491239655037923E-2,3.5311169334428065E-2,5.3901298119422784E-2,1.5917746837256941E-2,2.0819978958676575E-2,3.6552295108883755E-2,{"$f":"(DB268-DB292)/DB$248","v":1.8715155333624877E-3},1.1147380951801251E-2,8.010750772672158E-2,2.5042598546641307E-3,3.8261422214633911E-2,6.0275993800493213E-2,4.7265585776029587E-2,3.0334371808425808E-2,4.9770909746958122E-2,1.732044921940331E-2,1.9760256137622438E-2,3.4263177967366228E-2,5.4234740732328314E-3,1.0417537986010084E-2,8.0274347246140243E-2,2.1539013162085729E-3,3.843612494359383E-2,5.9336407630579374E-2,4.5925677242278543E-2,2.5322781173117957E-2,4.5685232257176842E-2,1.870282106773755E-2,1.869023997628658E-2,3.1990536768239375E-2,8.9999266672325644E-3,9.689696863185087E-3,8.044442241134829E-2,1.8075135565935579E-3,3.8609644601649229E-2,5.8402196205849286E-2,4.4572467953554101E-2,2.0276031287373108E-2,4.1643543574584212E-2,2.0065301203198008E-2,1.7609779770254703E-2,2.9734194270721295E-2,1.2601127555863546E-2,8.9638493585014953E-3,8.0617828271034059E-2,1.4650294521225285E-3,3.8781993165719168E-2,5.7473313539837576E-2,4.3205758874792131E-2,1.5193750854585348E-2,3.7645137089009774E-2,2.1408315908061665E-2,1.6518721858740665E-2,2.7493975767182169E-2,1.6227334510424747E-2,8.2399872921299199E-3,8.0794663633501476E-2,1.1263833835375345E-3,3.8953182451600475E-2,5.6549714169204381E-2,4.1825346979819031E-2,1.0062072789635956E-2,3.3945259720389823E-2,2.2689839426887768E-2,1.5472471897545453E-2,2.5164768514288508E-2,1.991640566627725E-2,7.5322688720630398E-3,8.0806767805168905E-2,7.9210705299006059E-4,{"$f":"(FN268-FN292)/FN$248","v":3.9453140307430454E-2},5.5162973910945448E-2,4.0665297404039701E-2,2.3601291552153431E-2,3.2571473616389367E-2,2.598400292575315E-2,1.7028204281865068E-2,3.9083516116239905E-2,1.7349177367251226E-2,1.1240774975683586E-2,7.6560778895473178E-2,8.1305375292459897E-4,3.7532400752989359E-2,4.8867344151489946E-2,3.3636070849972013E-2,3.5959981946479813E-2,3.7865170346112968E-2,2.2864687524957121E-2,2.3413671181222773E-2,3.685788866725126E-2,1.5784540035972999E-2,1.4251125374489837E-2,8.1658249970199034E-2,4.294695543407747E-3,5.9857415751372281E-2,5.5795079626725905E-2,2.9882961546969237E-2,4.2611318585619826E-2,1.2606971258626047E-2,2.6852946831379027E-2,1.2058220826588773E-2,3.6797021672702886E-2,1.675239875815002E-2,2.2445190948192379E-2,9.3948311148706692E-2,6.2226922923289667E-3,3.0255080881896157E-2,7.0906890259490443E-2,1.5926117661975863E-2,1.1964737559799264E-2,0.12245700005508395,8.0964818618317252E-2,3.4988277736828062E-2,3.5054207957048916E-2,1.6062363586977144E-2,2.2716283506425017E-2,0.10796420790987254,9.1477446125233994E-3,3.1616444460978256E-2,9.3668338477361529E-2,3.0976062547638138E-2,1.1749340711919371E-2,0.10488736094237688,4.4911364639194366E-2,3.861712991805949E-2,2.6309235761154619E-2,1.3496737834978114E-2,3.4147875928027795E-2,0.11336899729496902,9.2265537558379237E-3,3.6344172431692939E-2,9.2024915499656842E-2,2.9653668775230756E-2,2.3019540091657107E-2,{"$f":"(HZ268-HZ292)/HZ$248","v":9.5345720578484811E-2},4.6449921592369402E-2,3.8800525902784794E-2,2.4665775980542141E-2,1.5975703609553683E-2,3.8568761446144628E-2,0.12174422280648273,1.2618570896780897E-2,3.2612386362430607E-2,8.0153242926930518E-2,3.428304121753966E-2,3.428648715004682E-2,8.5898210806999789E-2,4.8029825283170798E-2,3.8980030519827992E-2,2.3035540450773512E-2,1.8467720899366574E-2,4.3046788308143055E-2,0.13009596561028272,1.6017261126260049E-2,2.8890964775580574E-2,6.8205515147642282E-2,3.8886023194265283E-2,4.5550183294703867E-2,7.6543445533374152E-2,4.9652765122495071E-2,3.915576632184415E-2,2.1418370196222065E-2,2.0972893048915836E-2,4.7583071575202043E-2,0.13842432433038307,1.9422644155535806E-2,2.5179864552301586E-2,5.6180998948002221E-2,4.3462839728515813E-2,5.681062993243019E-2,6.7280065744212386E-2,5.1320523830286846E-2,3.932785076880712E-2,1.981410877926287E-2,2.3491324496657723E-2,5.2178755510988932E-2,0.14672939703929488,2.2834739773577133E-2,2.1479042812600924E-2,4.4078951659061658E-2,4.8013713292383756E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,{"$f":"(KL268-KL292)/KL$248","v":2.5763895974589252E-2},5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,{"$f":"(MX268-MX292)/MX$248","v":1.781777903376075E-2},3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2,6.8274093024228114E-2,5.9045180702272139E-2,5.2891935866383244E-2,3.9749821772896023E-2,1.8312137091842335E-2,2.5763895974589252E-2,5.5538207810365767E-2,0.15456613769609037,2.6077676183098558E-2,1.781777903376075E-2,3.205025674231176E-2,5.2502769466302251E-2]
[null,null,{"$f":"C242","v":"Sol"},{"$f":"(D269-D293)/D$248","v":0},{"$f":"(E269-E293)/E$248","v":0},0,{"$f":"(G269-G293)/G$248","v":0},0,{"$f":"(I269-I293)/I$248","v":0},{"$f":"(J269-J293)/J$248","v":0},{"$f":"(K269-K293)/K$248","v":0},0,0,0,{"$f":"(O269-O293)/O$248","v":0},0,0,0,0,{"$f":"(T269-T293)/T$248","v":0},0,0,0,0,{"$f":"(Y269-Y293)/Y$248","v":0},0,0,0,0,{"$f":"(AD269-AD293)/AD$248","v":0},0,0,0,{"$f":"(AH269-AH293)/AH$248","v":0},0,0,0,0,{"$f":"(AM269-AM293)/AM$248","v":0},null,{"$f":"(AO269-AO293)/AO$248","v":0},{"$f":"(AP269-AP293)/AP$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(DB269-DB293)/DB$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(FN269-FN293)/FN$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(HZ269-HZ293)/HZ$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(KL269-KL293)/KL$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(MX269-MX293)/MX$248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Affald",null,null,null,null,null,{"$f":"(I271-I295)/I$248","v":4.9105353260421827E-2},{"$f":"(J271-J295)/J$248","v":4.5488472501791402E-2},4.1860118002236872E-2,3.8220235078227187E-2,3.4568768698186821E-2,3.0661380358917328E-2,3.3111795127771952E-2,3.5562218294012557E-2,3.8012649857682164E-2,4.0463089818823565E-2,4.2913538177481059E-2,4.0762018887182082E-2,3.9102954641798644E-2,4.5067285586061601E-2,5.1646885303605998E-2,5.0725010041170152E-2,6.0282926038232279E-2,6.9840879068327866E-2,7.9398869131672142E-2,8.8956896228480756E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,9.8514960358969075E-2,null,{"$f":"(AO271-AO295)/AO$248","v":1.5650806484519828E-3},{"$f":"(AP271-AP295)/AP$248","v":9.283395084379328E-3},5.4110238927529116E-3,4.2257413466591709E-3,0.15008879523552499,-3.3052954814102267E-2,0.14893196120772165,0.15455005466640401,2.0467511626017522E-3,0.11306788986511358,1.7754861895474334E-2,4.7682317792229019E-3,1.2480567107575741E-3,8.6623741757990199E-3,6.1560160460380729E-3,1.5806114640565149E-2,0.14835815289605761,-2.9642113980430193E-2,0.12758735775595037,0.13476036293352889,3.2898764728074609E-3,9.2247205433288307E-2,2.1953362860443491E-2,5.6695065138513447E-3,9.3305585891292865E-4,8.0322139959805722E-3,6.9059824315062766E-3,2.7109697753484128E-2,0.14661476892754843,-2.6244090520534759E-2,0.10644160924584245,0.11494312380242387,4.5257416451623773E-3,7.1276089161250736E-2,2.6167088793876851E-2,6.5611452521837123E-3,6.2005878905129353E-4,7.3927113019045263E-3,7.6609730346483751E-3,3.8146297108981014E-2,0.14485850209721432,-2.2858812321564725E-2,8.5491949642786794E-2,9.5098279713752149E-2,5.7544100957974869E-3,5.0152904806957284E-2,3.0396122661355721E-2,7.44330170766664E-3,3.0904644211865982E-4,6.7436567791381141E-3,8.4210385129373875E-3,4.8925261294012132E-2,0.14308920907723319,-1.948620781061625E-2,6.4735663975436161E-2,7.5225772947707867E-2,6.975944504415057E-3,2.8875992312213706E-2,3.4640548032364625E-2,8.3161263416559675E-3,0,6.0356224293340735E-3,9.2734102581271804E-3,6.0661965791496138E-2,0.14278819188634281,{"$f":"(DB271-DB295)/DB$248","v":-1.6093909231157558E-2},4.4712302824115709E-2,5.5445260353353856E-2,8.2685864206322058E-3,7.4976569738774215E-3,3.8758312756828131E-2,9.1446939761739218E-3,6.5028301398410932E-4,8.7376780114911245E-3,1.0985371140507653E-2,7.4200531810674403E-2,0.12367469525536465,-9.854783740807279E-3,5.0850240089213336E-2,7.0544076013582965E-2,8.6693872441761573E-3,5.6929993831498016E-3,3.960894377153918E-2,1.1535706665880953E-2,1.3051121980438365E-3,1.1410484215806498E-2,1.2672519148077842E-2,8.7870601147693961E-2,0.10469876819811638,-3.5726336836538089E-3,5.6971341970376663E-2,8.5935714498320839E-2,9.0656456026315668E-3,3.9005627685932136E-3,4.0454708894120735E-2,1.3950454015918379E-2,1.9645353932571494E-3,1.4054513416291211E-2,1.4335389850100652E-2,0.10167409913776793,8.5858930802964695E-2,2.7529875216404649E-3,6.3075677637907557E-2,0.10162877762221208,9.4574382837170692E-3,2.1202234101178872E-3,4.129564975727603E-2,1.6389291196326129E-2,2.6286011143314288E-3,1.667022786970743E-2,1.5974503512736864E-2,0.11561298888545088,6.7153724309397048E-2,9.122532658367875E-3,6.9163315883699686E-2,0.11763220744154303,9.8448403541136053E-3,3.5185925200613291E-4,4.213180752011407E-2,1.8852580499112131E-2,3.2929436069583074E-3,1.9404384020566563E-2,1.7557525374580735E-2,0.13015667068176459,4.8379959687914496E-2,1.5565844912920544E-2,7.537608898791677E-2,0.13367694853459361,1.0235624909133798E-2,{"$f":"(FN271-FN295)/FN$248","v":-1.4164951819527988E-3},4.2601500925978732E-2,2.1464347345553945E-2,4.4167585132443999E-3,1.504979395901174E-2,1.8779523517831194E-2,0.14164292203502726,3.5405422129093235E-2,2.9732365037493957E-3,9.0943339675135668E-2,0.12393802998710374,1.5027158313204607E-2,1.3485811543959789E-4,3.7645997270364447E-2,5.9879732742426067E-3,5.3174974622038334E-3,1.0759083019804881E-2,6.2509130356255029E-3,2.4279429320308979E-2,6.7386703586743077E-2,-2.6478173383730562E-2,9.7171860966286702E-2,0.15636748900403349,4.6708791185469202E-2,2.1489981819006888E-2,4.6506145732620727E-2,4.9951379486502055E-3,1.8868486523685977E-2,1.0328609175935347E-2,5.0647226917765041E-2,6.1961879164958177E-2,5.6561985946914195E-2,2.5641223211825295E-2,7.1290526066416796E-2,0.10602094417344601,5.9499860452231483E-2,3.1272709239617488E-2,4.2636999875554589E-2,1.4198675535974899E-3,1.8173578192259125E-2,1.7243463486707601E-3,4.5366741653581996E-2,7.6798200398327895E-2,7.849430899354698E-2,9.5925046214672457E-3,8.7502106041459235E-2,0.13758908799188424,3.671474317829939E-2,4.0852077407385938E-2,6.7703187130084649E-2,1.2691772526883359E-2,2.0573312776375679E-2,0,3.2553436285658439E-2,0.10639770322462704,1.3173387242584583E-2,1.6338853498427439E-2,0.16167703567462402,0.1392877214454421,1.5908323321387637E-2,4.3167298933650206E-2,4.8412510519781286E-2,6.3140159113064549E-3,2.7437843825242603E-2,{"$f":"(HZ271-HZ295)/HZ$248","v":1.3700818756434128E-3},3.0363154062903568E-2,0.10681555358904302,1.3410941056040512E-2,3.6484979891885566E-2,0.2253052201545741,0.15177661596350703,1.4938381855389971E-2,4.1858726374206706E-2,6.2578880975221157E-2,5.8904781709553508E-3,3.4300393927710789E-2,2.7266475618600542E-3,2.811401082482972E-2,0.10722453784111485,1.3646583370806173E-2,5.6737173693895249E-2,0.28975581904788772,0.16423049374569629,1.3966532231205461E-2,4.0553788180995955E-2,7.683600749090673E-2,5.4693548740951392E-3,4.1160963941140417E-2,4.0698960876372221E-3,2.5803601534269541E-2,0.10762493520544843,1.3880337166005847E-2,7.7096274767338532E-2,0.35504488102131099,0.17664950185729283,1.2992768812433034E-2,3.9252469234144771E-2,9.1184765004896431E-2,5.05062543353381E-3,4.8019554722395899E-2,5.4000225933855473E-3,2.3429388319749469E-2,0.10801701330345856,1.4112225053908425E-2,9.756313186549849E-2,0.42118887504229874,0.18903378654119424,1.2017085940451082E-2,3.7954754497533001E-2,0.10562603973801619,4.634269495470078E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,{"$f":"(KL271-KL295)/KL$248","v":0.1169617855003931},0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,{"$f":"(MX271-MX295)/MX$248","v":3.6721059631806933E-2},0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3,5.5042457260029543E-2,6.825703586241039E-3,2.0932079630467715E-2,0.10909657477022582,1.4412738520818901E-2,0.1169617855003931,0.47706531853694778,0.20080518327398875,1.0965516476624628E-2,3.6721059631806933E-2,0.12073193466246335,4.2173675985737779E-3]
[null,null,"Total",{"$f":"SUM(D181:D198)","v":1.0000000000000009},{"$f":"SUM(E181:E198)","v":1.0000000000000009},1.0000000000000009,{"$f":"SUM(G181:G198)","v":1.0000000000000009},1.0000000000000009,{"$f":"SUM(I181:I199)","v":0.99999999999999845},{"$f":"SUM(J181:J199)","v":0.99999999999999856},1.0000000000000033,0.99999999999999434,1.0000000000000031,0.99999999999999978,0.99999999999999811,1.0000000000000009,1.0000000000000038,0.99999999999999711,1.0000000000000069,1.000000000000002,1.0000000000000016,1.0000000000000002,1.0000000000000016,1.0000000000000013,1.0000000000000011,1.0000000000000002,0.99999999999999956,1.0000000000000031,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,1.0000000000000024,null,{"$f":"SUM(AO181:AO199)","v":1.0000000000000011},{"$f":"SUM(AP181:AP199)","v":0.99999999999999378},0.99999999999999423,0.99999999999999434,0.99999999999999889,1,0.99999999999999922,0.99999999999999989,1.0000000000000004,0.99999999999999967,1.0000000000000049,1.0000000000000027,1.0000000000000004,0.99999999999999833,1.0000000000000011,1,1.0000000000000009,0.99999999999999845,1,1.0000000000000007,1.0000000000000002,1.0000000000000051,1.0000000000000033,1.0000000000000031,1.0000000000000062,0.99999999999999512,1.0000000000000011,1.000000000000002,1.0000000000000011,1.0000000000000004,1,1.0000000000000011,1,1.0000000000000002,0.99999999999999412,1.0000000000000038,0.99999999999999112,0.99999999999999989,1.0000000000000011,1.0000000000000042,0.999999999999998,1.0000000000000011,0.99999999999999967,0.99999999999999978,1.0000000000000013,1.0000000000000022,0.99999999999999545,1.0000000000000047,1.0000000000000031,0.99999999999999711,1.0000000000000013,0.99999999999999589,1,0.99999999999999944,0.99999999999999967,0.99999999999999856,0.99999999999999956,1.0000000000000004,0.99999999999999656,1.0000000000000058,0.99999999999999523,0.99999999999999667,0.99999999999999745,0.99999999999999734,0.99999999999999922,{"$f":"SUM(DB181:DB199)","v":0.99999999999999845},1,1.0000000000000002,1.0000000000000004,0.99999999999999833,1.0000000000000004,0.99999999999999956,0.99999999999999833,1.0000000000000033,1,1.0000000000000007,0.999999999999999,1.0000000000000004,0.99999999999999978,0.99999999999999978,1.0000000000000007,1.0000000000000051,1.0000000000000038,1.0000000000000064,1.0000000000000016,1.0000000000000022,1.0000000000000029,1.0000000000000009,0.99999999999999856,1.0000000000000002,1.0000000000000002,0.99999999999999956,0.99999999999999922,1.0000000000000027,1.0000000000000104,1.0000000000000002,1.0000000000000044,1.0000000000000011,1.0000000000000024,1.0000000000000011,0.99999999999999867,0.99999999999999978,1,1.0000000000000009,0.99999999999999956,1,1.0000000000000033,1.0000000000000071,0.99999999999999367,1.0000000000000002,0.99999999999999512,0.99999999999999789,1.0000000000000002,0.99999999999999978,0.99999999999999978,0.99999999999999933,0.99999999999999989,1.0000000000000042,1.0000000000000038,0.99999999999999378,1.0000000000000031,0.99999999999999289,0.99999999999999545,1.0000000000000013,1.0000000000000009,0.99999999999999944,1,0.99999999999999911,0.99999999999999789,{"$f":"SUM(FN181:FN199)","v":1.0000000000000036},1.0000000000000038,0.99999999999999611,1.000000000000004,0.99999999999999878,0.99999999999999811,1.0000000000000022,1.0000000000000002,0.99999999999999944,1,1.0000000000000013,0.99999999999999922,0.999999999999998,0.99999999999999434,0.99999999999999289,1.0000000000000067,0.99999999999999323,0.99999999999999811,0.99999999999999822,0.99999999999999967,0.99999999999999856,0.99999999999999967,0.99999999999999967,1.0000000000000009,1.000000000000004,1.0000000000000018,1.0000000000000047,0.99999999999998601,1.0000000000000115,0.99999999999999667,0.99999999999999822,1.0000000000000013,1.0000000000000002,1,1.0000000000000009,0.99999999999999789,1.0000000000000007,1.0000000000000036,0.99999999999999345,0.99999999999999267,1.0000000000000075,0.99999999999999756,1.0000000000000024,0.99999999999999778,1.0000000000000011,1.0000000000000004,0.99999999999999956,0.999999999999999,1.0000000000000027,1.0000000000000022,0.99999999999999512,1.0000000000000009,1.0000000000000042,1.0000000000000016,0.99999999999999911,1.0000000000000002,1.0000000000000009,1.0000000000000004,1,1.0000000000000004,1.0000000000000064,0.99999999999999933,0.99999999999999967,0.99999999999999789,{"$f":"SUM(HZ181:HZ199)","v":1.0000000000000029},0.99999999999999523,0.99999999999999623,0.99999999999999978,1.0000000000000004,0.99999999999999989,0.99999999999999911,0.99999999999999989,1.0000000000000009,0.99999999999999944,0.99999999999999611,0.99999999999999567,1.0000000000000024,1.000000000000002,0.99999999999999989,0.99999999999999623,1,1,1.0000000000000004,1.0000000000000009,0.99999999999999856,1.0000000000000031,0.99999999999999978,1.0000000000000002,1.0000000000000084,1.0000000000000022,1.0000000000000004,0.99999999999999623,0.99999999999999956,1.0000000000000002,1.0000000000000002,1.0000000000000004,1.0000000000000031,0.99999999999999967,0.99999999999999645,0.99999999999999056,0.99999999999999989,1.0000000000000027,1.0000000000000007,1.0000000000000029,0.99999999999999978,0.99999999999999978,1,1,0.99999999999999778,1,1,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,{"$f":"SUM(KL181:KL199)","v":0.99999999999999822},1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,{"$f":"SUM(MX181:MX199)","v":0.99999999999999989},1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038,1.000000000000008,1,0.99999999999999711,0.99999999999999711,0.99999999999999811,0.99999999999999822,1,1.0000000000000007,0.99999999999999967,0.99999999999999989,1.0000000000000067,1.0000000000000038]
[]
[null,null,"Fastsættelse af produktionsandel i konverteringsscenarie -med konverteringer "]
[null,null,null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,{"$f":"C181","v":"AMV1træ"},{"$f":"VLOOKUP($C204,$C$252:$AM$263,MATCH(D$203,$C$251:$AM$251,0),FALSE)/D$294","v":9.2370232066413677E-2},9.2370232066413677E-2,9.2370232066413677E-2,9.2370232066413677E-2,9.2485600103885207E-2,9.2370232066413677E-2,8.6263191517977414E-2,8.0080891176289901E-2,7.3821931225914794E-2,6.7484876919834222E-2,{"$f":"VLOOKUP($C204,$C$252:$AM$263,MATCH(N$203,$C$251:$AM$251,0),FALSE)/N$294","v":6.0509083244373159E-2},5.6139295024749132E-2,5.1752614419356704E-2,4.7348943286604828E-2,4.2928182723181732E-2,3.8490233056650426E-2,3.7993784562479968E-2,3.8726257974098774E-2,3.193868362936346E-2,5.3007158204959937E-2,{"$f":"VLOOKUP($C204,$C$252:$AM$263,MATCH(X$203,$C$251:$AM$251,0),FALSE)/X$294","v":5.1949056041208502E-2},5.1771862031000863E-2,5.1591036361032884E-2,5.1406466226913035E-2,5.121803410355813E-2,5.1025617495640274E-2,5.1025617495640274E-2,5.1025617495640274E-2,5.1025617495640274E-2,5.1025617495640274E-2,{"$f":"VLOOKUP($C204,$C$252:$AM$263,MATCH(AH$203,$C$251:$AM$251,0),FALSE)/AH$294","v":5.1025617495640274E-2},5.1025617495640274E-2,5.1025617495640274E-2,5.1025617495640274E-2,5.1025617495640274E-2,5.1025617495640274E-2]
[null,null,"AMV1træBP",1.8523449997290928E-2,1.8523449997290928E-2,1.8523449997290928E-2,1.8523449997290928E-2,1.8546585308587459E-2,1.8523449997290928E-2,2.1276082232101142E-2,2.4062636385596088E-2,2.6883743397927966E-2,2.9740049953994117E-2,3.233342060099087E-2,3.5325739926203047E-2,3.832962672559094E-2,4.1345148204008537E-2,4.4372372087916799E-2,4.7411366630453991E-2,4.612493844176549E-2,4.7831774227917623E-2,5.5281789022703115E-2,6.8351917304422874E-2,6.7664049313462066E-2,6.6392006805116088E-2,6.509389329366129E-2,6.3768898977564298E-2,6.2416180166333282E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2,6.1034857489023583E-2]
[null,null,"AMV3kul",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AMV4træ",0.28531856490172591,0.28531856490172591,0.28531856490172591,0.28531856490172591,0.28567492043045556,0.28531856490172591,0.28638097074338587,0.28745646908760208,0.2885453034520139,0.2896477234311019,0.28810159141826824,0.28416064838797062,0.28020447076812016,0.27623297004861053,0.2722460570323692,0.26824364182867938,0.26810938841312482,0.27075793120346825,0.25760036774972395,0.25471518474926991,0.2493665656687418,0.2379909189588757,0.22638212397071567,0.21453293879521512,0.20243581846048445,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053,0.19008289891078053]
[null,null,"AMV4træBP",5.7640195195644062E-2,5.7640195195644062E-2,5.7640195195644062E-2,5.7640195195644062E-2,5.7712186312808472E-2,5.7640195195644062E-2,5.9976311926521149E-2,6.2341217669159663E-2,6.4735447892783252E-2,6.7159551428939118E-2,6.8976666345423543E-2,7.2886315039724051E-2,7.6811077348379289E-2,8.0751041078652136E-2,8.4706294719316969E-2,8.8676927447284407E-2,9.1142152618676725E-2,9.5051082683096241E-2,0.11344439095165305,0.12362155960436104,0.12577221962043034,0.13800928302874424,0.15049714978369744,0.16324361018525813,0.17625678054556063,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109,0.18954512042310109]
[null,null,"AVV1træ",9.9464787651584396E-2,9.9464787651584396E-2,9.9464787651584396E-2,9.9464787651584396E-2,9.9589016606001599E-2,9.9464787651584396E-2,0.11589038393248552,0.13251840018592881,0.14935260137843845,0.16639684642909205,0.18197344507928026,0.18298831982504873,0.18400711779428958,0.18502986178019468,0.18605657475286441,0.18708727986102688,0.18641914217649649,0.12493994244280265,0.12519113726468487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV1kul",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV2træ",0.22872633795617706,0.22872633795617706,0.22872633795617706,0.22872633795617706,0.22901201125305781,0.22872633795617706,0.21099297265508138,0.19304107115865118,0.17486656874219852,0.15646529924819086,0.13657091793009332,0.13747409736939725,0.13838076824918763,0.13929095085407825,0.14020466562612113,0.14112193316633667,0.14077090889193283,0.18184213019117171,0.17723898143452352,0.21559822340704124,0.21175284469611452,0.21171212144775611,0.21167056356067482,0.21162814510983377,0.2115848390852729,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585,0.21154061733475585]
[null,null,"AVV2halm",3.434842756154579E-2,3.434842756154579E-2,3.434842756154579E-2,3.434842756154579E-2,3.4391327861668007E-2,3.434842756154579E-2,3.2596428094542586E-2,3.0822837954181781E-2,2.9027255558735043E-2,2.7209269305235165E-2,2.51361698382663E-2,2.5434838666686801E-2,2.5734662065721062E-2,2.603564674320764E-2,2.6337799459047663E-2,2.6641127025710885E-2,2.6499064740521605E-2,3.1133809737984419E-2,3.1758858680084434E-2,3.4147934775566095E-2,3.3622823156976289E-2,3.3638511930233692E-2,3.3654522250965851E-2,3.3670864106883552E-2,3.3687547903667993E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2,3.3704584487066279E-2]
[null,null,"AVV2gasGT",1.9188686715382822E-3,1.9188686715382822E-3,1.9188686715382822E-3,1.9188686715382822E-3,1.9212652890182708E-3,1.9188686715382822E-3,1.9502439090511748E-3,1.982005797654673E-3,2.014161528973173E-3,2.0467184740938808E-3,2.0606414676456789E-3,1.8047760955292522E-3,1.547921619055054E-3,1.2900722917123962E-3,1.0312223223893531E-3,7.7136587493920473E-4,6.2155264157880521E-4,6.330633923107632E-4,5.6677981943562797E-4,7.6838991919984554E-3,7.2078745097986577E-3,6.5581560729808461E-3,5.8951214055536121E-3,5.2183568869162674E-3,4.5274315870771431E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3,3.8218963516158579E-3]
[null,null,"KKV",4.0046645792232202E-2,4.0046645792232202E-2,4.0046645792232202E-2,4.0046645792232202E-2,4.0096663019958179E-2,4.0046645792232202E-2,3.9294492431181362E-2,3.8533069947714021E-2,3.7762205938212286E-2,3.6981723696826049E-2,3.5860053517800083E-2,3.5449511627877267E-2,3.5037382697203259E-2,3.4623657505369117E-2,3.4208326760402225E-2,3.3791381098070596E-2,3.3941137413687601E-2,3.667268174925746E-2,3.5312014247357609E-2,3.8875822194228471E-2,3.8701226966304805E-2,3.9404285191379507E-2,4.0121752866650498E-2,4.0854077569635827E-2,4.1601725608289696E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2,4.2365183011161836E-2]
[null,null,"HCVgas",2.219492028299103E-2,2.219492028299103E-2,2.219492028299103E-2,2.219492028299103E-2,2.2222641165981175E-2,2.219492028299103E-2,1.7864673391496121E-2,1.348106293000427E-2,9.0430963479676187E-3,4.5497563263156831E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"SPolie",{"$f":"D264/D$270","v":4.7488522480321144E-3},4.7488522480321144E-3,4.7488522480321144E-3,4.7488522480321144E-3,4.7551726777972699E-3,4.7488522480321144E-3,4.7806772617672083E-3,4.8129300044017255E-3,4.845619157303584E-3,4.8787536383752784E-3,4.8670254150276551E-3,4.0625058552176919E-3,3.2549433163978057E-3,2.4443205014132484E-3,1.6306199817645074E-3,8.1382419635822492E-4,{"$f":"T264/T$270","v":8.2180629484503956E-4},8.3267130587512828E-4,8.3971039323614712E-4,8.5087361937571579E-4,8.5820101518046654E-4,8.6658458539580171E-4,8.7513994433284221E-4,8.8387242686464558E-4,8.9278759107308807E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4,9.0189123004596398E-4]
[null,null,"SPgas",3.7159397317644831E-2,3.7159397317644831E-2,3.7159397317644831E-2,3.7159397317644831E-2,3.7208854186082677E-2,3.7159397317644831E-2,3.9907461329726897E-2,4.2692459383855852E-2,4.5515141109079393E-2,4.8376276559014254E-2,5.0803621040819126E-2,5.007948522764722E-2,4.9352610475374398E-2,4.8622981215094861E-2,4.7890581759681465E-2,4.7155396302661259E-2,4.6484875742817081E-2,4.7614597656495943E-2,4.7222330691798931E-2,7.1252956584708677E-2,6.9548163495746829E-2,6.813944923309101E-2,6.6701868841063869E-2,6.5234525886335312E-2,6.3736486429186237E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2,6.2206777041209589E-2]
[null,null,"GeoEl",0,0,0,0,0,0,0,0,0,0,9.225169890140248E-3,9.1172109226335899E-3,9.0088436159286508E-3,8.9000656489097423E-3,8.7908746828359568E-3,8.6812683611735171E-3,8.7908887042135141E-3,9.331230821414304E-3,8.7104597371452323E-3,1.0435920168424987E-2,1.0340276584148459E-2,1.072795849814283E-2,1.112358444775958E-2,1.152740113383675E-2,1.1939665579070476E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2,1.2360645673548897E-2]
[null,null,"GeoVa",7.7331226565691413E-3,7.7331226565691413E-3,7.7331226565691413E-3,7.7331226565691413E-3,7.7434149663870412E-3,7.7331226565691413E-3,6.2277939537038318E-3,4.7022335992606855E-3,3.1560309630225881E-3,1.5887642266450511E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"VP",1.0767407407446514E-2,1.0767407407446514E-2,1.0767407407446514E-2,1.0767407407446514E-2,1.0781738163325427E-2,1.0767407407446514E-2,1.6909828146389052E-2,2.3134803158028457E-2,2.9444007999043398E-2,3.58391638787234E-2,4.1931611222516776E-2,4.2098228169360437E-2,4.2265475320735192E-2,4.24333562589021E-2,4.260187459332395E-2,4.2771033960923806E-2,4.315992243805495E-2,4.4760101064676684E-2,4.4721411718728038E-2,5.3028879122794276E-2,5.2913308554923384E-2,5.4282428551504856E-2,5.5679603346702279E-2,5.7105704178090425E-2,5.8561638735453489E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2,6.0048353087368118E-2]
[null,null,"Sol",1.3291693474490778E-3,1.3291693474490778E-3,1.3291693474490778E-3,1.3291693474490778E-3,0,1.3291693474490778E-3,1.9982606684398009E-3,2.6763445918131603E-3,3.363603635257081E-3,4.0602252893792851E-3,4.7224313182843373E-3,6.0780125654769541E-3,7.4387211029027988E-3,8.804586075532075E-3,1.0175636849645352E-2,1.1551903014938162E-2,1.1668653034067708E-2,1.1826429106145911E-2,1.1929943076588904E-2,1.2091739394277989E-2,2.4134884339289973E-2,2.4379651933029448E-2,2.4629435088273557E-2,2.4884389562534623E-2,2.5144677630153024E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2,2.5410468426726521E-2]
[null,null,"Total",{"$f":"SUM(D204:D221)","v":0.94229037905428492},0.94229037905428492,0.94229037905428492,{"$f":"SUM(G204:G221)","v":0.94229037905428492},0.94214139734501412,0.94229037905428492,0.94230977219385059,0.94233843303014231,0.9423767183268712,0.94242499880576036,0.94307184832892965,0.94309898470352216,0.94312623551824248,0.94315360149229022,0.94318108335086071,0.94320868182520745,0.94254821611426276,0.9419537035567157,0.94175685841702694,0.94366206832142963,{"$f":"SUM(X204:X221)","v":0.94383149396232613},{"$f":"SUM(Y204:Y221)","v":0.94387321826725101},0.94391579516108426,0.94395925104588174,0.94400361342518069,0.94404891096204435,{"$f":"SUM(AD204:AD221)","v":0.94404891096204435},0.94404891096204435,0.94404891096204435,0.94404891096204435,0.94404891096204435,0.94404891096204435,0.94404891096204435,0.94404891096204435,0.94404891096204435,0.94404891096204435]
[null,null,"Fastsættelse af varmeproduktionsandel i grundscenarie -uden konverteringer ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fastsættelse af varmeproduktionsandel i grundscenarie -uden konverteringer "]
[null,null,null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,{"$f":"C257","v":"AMV1træ"},{"$f":"VLOOKUP($C225,$C$276:$AM$287,MATCH(D$224,$C$275:$AM$275,0),FALSE)/D$294","v":9.7066160628839368E-2},9.7066160628839368E-2,9.7066160628839368E-2,9.7066160628839368E-2,9.7187393759969681E-2,{"$f":"VLOOKUP($C225,$C$276:$AM$287,MATCH(I$224,$C$275:$AM$275,0),FALSE)/I$296","v":6.5216682527021688E-2},{"$f":"VLOOKUP($C225,$C$276:$AM$287,MATCH(J$224,$C$275:$AM$275,0),FALSE)/J$296","v":6.1083097075086058E-2},5.690626645531939E-2,5.2685508459029355E-2,4.8420126452205753E-2,4.383848972505313E-2,4.083686852223508E-2,3.7797922678509892E-2,3.4720951650118584E-2,3.160523725165016E-2,2.8450043097190545E-2,2.7911488427288141E-2,2.8047517056027028E-2,2.4611384288896955E-2,3.7632391170290262E-2,3.7185504107921867E-2,3.7010587022547003E-2,3.6833357921780191E-2,3.665377066109432E-2,3.6471777859766186E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,3.6287330859200773E-2,null,{"$f":"VLOOKUP($C225,$C$276:$OV$287,MATCH(AO$224,$C$275:$OV$275,0),FALSE)/AO$296","v":9.2134748517269202E-2},{"$f":"VLOOKUP($C225,$C$276:$OV$287,MATCH(AP$224,$C$275:$OV$275,0),FALSE)/AP$296","v":9.7067287862224849E-2},5.8669518354003025E-2,3.0431301217054379E-2,2.5206406529473591E-2,2.9034579767910095E-3,2.8823254167489883E-2,4.1394448145431417E-2,3.3657224861030254E-2,3.0400580286572398E-2,7.3857010154306402E-2,9.3962172989541626E-2,8.8435716980911849E-2,9.3870252684676581E-2,5.5865794944576268E-2,2.514767277411056E-2,2.0260263289833155E-2,2.3305026282025919E-3,2.3128270141859159E-2,3.3330148571449343E-2,2.7016649545766897E-2,2.4424600173647226E-2,7.0054025922276164E-2,8.9526795344653715E-2,8.4705122986509201E-2,9.0649815660161739E-2,5.3035362400256164E-2,1.9819617768681914E-2,1.5267227493705522E-2,1.7537179351072676E-3,1.7398769394894254E-2,2.5160653401660037E-2,2.0331100962802193E-2,1.8397223802347075E-2,6.6224445633973533E-2,8.5055300842931517E-2,8.0942560837186969E-2,8.740571889748372E-2,5.0177837235241843E-2,1.4446573504404384E-2,1.022662910842227E-2,1.1730653786745215E-3,1.1634437169211151E-2,1.6883890770368806E-2,1.3600120687905563E-2,1.2317785260859153E-2,6.23679893123089E-2,8.0547246536757849E-2,7.7147617853167857E-2,8.4137700702152027E-2,4.7292828587051604E-2,9.0279677419851222E-3,5.137785275049594E-3,5.8850592172861814E-4,5.834954868734663E-3,8.4977340441214997E-3,6.82324404515463E-3,6.1856070836897982E-3,5.8484373036590431E-2,7.6002182205531912E-2,7.3204781831041454E-2,8.0770705666504378E-2,4.4312976276195806E-2,3.560081425457942E-3,0,{"$f":"VLOOKUP($C225,$C$276:$OV$287,MATCH(DB$224,$C$275:$OV$275,0),FALSE)/DB$296","v":0},0,0,0,0,5.4608841570059324E-2,7.142128509372643E-2,6.6851062193002853E-2,7.5695466504594619E-2,4.1105049846681431E-2,3.4907756667865897E-3,0,0,0,0,0,0,5.1864191138699528E-2,6.6896844685050832E-2,6.0417390402244031E-2,7.0558651474950787E-2,3.7860386387958536E-2,3.4205754521669514E-3,0,0,0,0,0,0,4.9089860141814878E-2,6.2315258860232446E-2,5.3902247784464508E-2,6.5359133124660018E-2,3.4578351199536762E-2,3.34946335344375E-3,0,0,0,0,0,0,4.628536451498954E-2,5.7675438085903037E-2,4.7304076957751552E-2,6.0095756306930835E-2,3.1258294875395741E-2,3.2774214867265731E-3,0,0,0,0,0,0,4.3450209610039724E-2,5.2976264954180577E-2,4.0617933058789073E-2,5.4805347886467792E-2,2.7916210575750864E-2,3.2091529027942402E-3,0,0,0,0,0,{"$f":"VLOOKUP($C225,$C$276:$OV$287,MATCH(FN$224,$C$275:$OV$275,0),FALSE)/FN$296","v":0},4.0595268651292614E-2,4.8251508532517605E-2,4.1179716449474345E-2,5.4354458661408089E-2,2.5167838567260511E-2,3.2313461713904088E-3,0,0,0,0,0,0,3.8748054127180652E-2,4.782710855162671E-2,4.4499097366195568E-2,5.2977576620461896E-2,2.3955702706226281E-2,3.2544650871664453E-3,0,0,0,0,0,0,3.9189967102039577E-2,4.7086882678694465E-2,3.6523793896401036E-2,4.7195878306997355E-2,2.4164714957460878E-2,3.2717069708657347E-3,0,0,0,0,0,0,3.5642836368527775E-2,3.9763623092073049E-2,2.8711906802402407E-2,7.4463743209873284E-2,6.0033878138736431E-2,1.1873071919975203E-2,0,0,0,2.2441259091807109E-2,1.48050554896276E-2,0,5.772474586754768E-2,5.4530087435468041E-2,2.9390708677672798E-2,7.5466335879174756E-2,5.6315585423770007E-2,1.0029043616762065E-2,0,0,0,1.701920736921202E-2,1.2915855809692513E-2,0,5.7060276106511716E-2,5.6068406816513212E-2,3.0092541391208535E-2,{"$f":"VLOOKUP($C225,$C$276:$OV$287,MATCH(HZ$224,$C$275:$OV$275,0),FALSE)/HZ$296","v":7.5530729198977256E-2},5.4006322510027835E-2,9.2486911673358603E-3,0,0,0,1.5433276276968557E-2,1.2498266287983279E-2,0,5.7007430826708318E-2,5.6867134294823353E-2,3.0803641328492105E-2,7.5595952449416484E-2,5.1665532015648025E-2,8.4581203224960086E-3,0,0,0,1.382411330790754E-2,1.2074761479447993E-2,0,5.6953894360279401E-2,5.7676293702955059E-2,3.1524193260493077E-2,7.56620217793494E-2,4.9292563849904061E-2,7.6571290509356883E-3,0,0,0,1.2191204219281115E-2,1.1645214799687095E-2,0,5.6899653057459115E-2,5.8496090756562022E-2,3.2254386903024325E-2,7.5728953759335749E-2,4.6886749925432659E-2,6.845509960110607E-3,0,0,0,1.0534019478355921E-2,1.1209496026555609E-2,0,5.6844692906687005E-2,5.9326736615984949E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,{"$f":"VLOOKUP($C225,$C$276:$OV$287,MATCH(KL$224,$C$275:$OV$275,0),FALSE)/KL$296","v":0},0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,{"$f":"VLOOKUP($C225,$C$276:$OV$287,MATCH(MX$224,$C$275:$OV$275,0),FALSE)/MX$296","v":0},5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2,3.2998293133418267E-2,7.5832770937785329E-2,4.4444579215334047E-2,6.0132287274155677E-3,0,0,0,8.8121620972285968E-3,1.0740057342669713E-2,0,5.6788712252174807E-2,6.0185179556102295E-2]
[null,null,{"$f":"C258","v":"AMV1træBP"},2.0548129507189962E-2,2.0548129507189962E-2,2.0548129507189962E-2,2.0548129507189962E-2,2.0573793590974561E-2,1.3805849844197735E-2,1.5575206768623723E-2,1.7363074532619746E-2,1.916974515160141E-2,2.0995516815656735E-2,2.2700406885055813E-2,2.5304322194771234E-2,2.7940616741345913E-2,3.0609898248571667E-2,3.3312789744425912E-2,3.6049930045876581E-2,3.5233600871920998E-2,3.5922914316948142E-2,4.0201398526789701E-2,4.9116409696803136E-2,4.8583670372876968E-2,4.7715210798535308E-2,4.6835272117399337E-2,4.594362522288245E-2,4.5040034870710954E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,4.4124259472005101E-2,null,2.2230949710349297E-2,2.6208597527397404E-2,1.0386269322020187E-2,2.6052313783570783E-5,2.5357970347897145E-4,0,2.7649579592275482E-5,9.5386691632513747E-6,3.0749425058299094E-4,5.7076611886254556E-5,4.4752377594771235E-4,3.801985421691953E-2,2.6596621812804505E-2,2.7862596059671185E-2,1.09471958031888E-2,2.0929106908682433E-5,2.0382086401068115E-4,0,2.2186493669416029E-5,7.680384076340423E-6,2.4682559063143753E-4,4.5856803108589189E-5,1.2251707030658595E-3,4.2888394318711262E-2,3.0999544568902155E-2,2.9528701628116192E-2,1.1513465843212185E-2,1.5762822350946442E-5,1.5359027937096031E-4,0,1.6690296536134319E-5,5.7978583960457621E-6,1.8574605244184769E-4,3.4540498663274665E-5,2.0082560806670511E-3,4.7796578477881289E-2,3.5440196790328102E-2,3.120704765374184E-2,1.2085156164116536E-2,1.0552914498590144E-5,1.0288120894467284E-4,0,1.1160686251876002E-5,3.8906146950239288E-6,1.2425144782533153E-4,2.3126448311344152E-5,2.7968371594023836E-3,5.2744892900658265E-2,3.9919065530132185E-2,3.2897769525206462E-2,1.2662344963742545E-2,5.2988284866545839E-6,5.168678308279712E-5,0,5.5973571937059478E-6,1.9581629256028446E-6,6.2337531477200177E-5,1.1613380121976461E-5,3.5909719963239193E-3,5.7733831776539658E-2,4.4366892733963624E-2,3.4568995386382126E-2,1.3225127335049592E-2,0,0,0,0,0,0,0,4.3935782678511818E-3,6.2765334189415448E-2,5.1827426917462144E-2,3.8695570247418196E-2,1.4871022565688431E-2,0,0,0,0,0,0,0,4.240401638152559E-3,6.7492987574358274E-2,5.9381840875705909E-2,4.2872211207751608E-2,1.6535766514491703E-2,0,0,0,0,0,0,0,4.0855685610817326E-3,7.2280353033206013E-2,6.7031917835242177E-2,4.7099834976664173E-2,1.8219684828113997E-2,0,0,0,0,0,0,0,3.9290520214112137E-3,7.7128569035172845E-2,7.4779486473075668E-2,5.1379380780773323E-2,1.9923110698196442E-2,0,0,0,0,0,0,0,3.7708244132423387E-3,8.2038803175956437E-2,8.2619613266937467E-2,5.575047712037836E-2,2.1659309266479024E-2,0,0,0,0,0,0,0,3.6118699214210451E-3,8.7075261596371356E-2,8.0491861982907739E-2,5.4238885059019679E-2,2.1089667410485392E-2,0,0,0,0,0,0,0,3.2192504360855708E-3,8.5910115135780007E-2,7.9786436947299366E-2,5.5145078683943055E-2,2.1436698562410716E-2,0,0,0,0,0,0,0,5.9737476414210419E-3,8.8457472108132151E-2,9.6444825078694243E-2,6.1343196510699291E-2,2.3520840050083362E-2,0,0,0,0,0,0,0,6.2728076832872827E-3,9.190206395801051E-2,0.11409946044750663,7.9772543146827704E-2,2.873117489191436E-2,5.196403131500297E-4,0,0,0,0,0,0,2.2439917141321028E-2,0.10098053756103104,0.11359710342676826,7.9366254173597869E-2,2.7776976729749207E-2,2.9168754893393813E-4,0,0,0,0,0,0,2.2010466731448772E-2,9.9417134883722891E-2,0.11270206025560479,7.8303300724632013E-2,2.7055817664527193E-2,2.5515466344014663E-4,0,0,0,0,0,0,1.9887909609586196E-2,9.7433356831686052E-2,0.11179519864798031,7.7226647444139582E-2,2.6324812860023587E-2,2.1814339478775594E-4,0,0,0,0,0,0,1.7737590630846199E-2,9.5423669274865244E-2,0.11087628296655372,7.6136027759699534E-2,2.5583759299588425E-2,1.8064428470364406E-4,0,0,0,0,0,0,1.5558961545549898E-2,9.3387561282799333E-2,0.10994507126785404,7.5031168137757218E-2,2.4832448346407108E-2,1.4264762392364626E-4,0,0,0,0,0,0,1.3351459572355694E-2,9.1324508402203922E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2,0.10901412012179873,7.3946897981171295E-2,2.4069136028374578E-2,1.039736239797606E-4,0,0,0,0,0,0,1.1114450690223491E-2,8.9258786161917E-2]
[null,null,"AMV3kul",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AMV4træ",0.30079159134242012,0.30079159134242012,0.30079159134242012,0.30079159134242012,0.30116727228209944,0.20209545316607433,0.20284865764141174,0.20360974206850671,0.20437883075654464,0.20515605064323139,0.20467664185398277,0.20294058872635437,0.20118294807811432,0.19940331473449133,0.19760127331727997,0.19577639792161652,0.19527235562054018,0.19687603575257831,0.18672278617897242,0.18227393960098687,0.17940311694197433,0.17026926695784653,0.16101468776247072,0.1516369697731165,0.14213363885515631,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,0.13250215414583627,null,8.7687721735481505E-2,0.13015174573480059,0.22314193356849163,0.32846848967237652,0.36746317910866783,0.25684243334718537,0.15411013436885343,1.5874662138617227E-2,0.28227669229442698,0.41486961260914568,0.23054128825798617,0.13188203723433514,8.9425045775574266E-2,0.13033687419196538,0.22228577849856337,0.32926998527371426,0.36808824296414439,0.26203146352261314,0.16792704429338284,1.6932209306885319E-2,0.28907110854802825,0.41378456915696871,0.2286391204372889,0.12921751455632113,9.1177193754470365E-2,0.13052335776334792,0.22142146743108715,0.33007822012532267,0.36871923281907759,0.26725517455798475,0.18182769710944946,1.8003551759348851E-2,0.29591153995642272,0.41269019381737526,0.22672364986293497,0.12653129492445145,9.2944356215809557E-2,0.13071121138247149,0.22054888326345881,0.33089327958495646,0.36935623334816914,0.27251391530312652,0.19581285646703078,1.9088961199170418E-2,0.30279845556406743,0.41158636568245777,0.22479473649663403,0.12382311224098526,9.4726726982891571E-2,0.1309004502030941,0.2196679066405044,0.33171525045797684,0.36999933084702707,0.27780803930231257,0.20988329532936134,2.0188716511722125E-2,0.3097323308119429,0.41047296174653608,0.22285223832759377,0.12109269603898669,9.6372985842571604E-2,0.13096981776877051,0.21844831656045668,0.33225144788107264,{"$f":"VLOOKUP($C228,$C$276:$OV$287,MATCH(DA$224,$C$275:$OV$275,0),FALSE)/DA$296","v":0.37119333804417876},0.28302982861766446,0.22456763267282895,2.1079793288137871E-2,0.31774358035087152,0.40933027064671079,0.22103983679463488,0.1183424803423411,9.4705534645717293E-2,0.13120202859329222,0.2170749831634981,0.33069484782523884,0.36640013478937067,0.27993767652897483,0.21112894284556005,2.1249752510048237E-2,0.31520567265589161,0.40823507783463248,0.22069316095685557,0.1163145599533979,9.3017101044800612E-2,0.13143705673982795,0.21568592241423717,0.3291181583828125,0.36154626534733797,0.27681017666810054,0.19752264498173208,2.1422548357012884E-2,0.3126453318427927,0.40712486809472304,0.2203427361772069,0.11426102615283623,9.1307286483475913E-2,0.13167495379348768,0.21428086259341853,0.32752098811925767,0.35663057063139103,0.27364671943647761,0.18374558378061975,2.1598252441690082E-2,0.31006225915436941,0.40599933043401559,0.21998850131368133,0.11218139059585934,8.9575682247087535E-2,0.13191577260647805,0.21285952568625732,0.32590293536427528,0.35165186183827629,0.27044668113719028,0.16979452424132455,2.1776938807747E-2,0.30745615050475522,0.40485814521250951,0.21963039388743955,0.11007515244390551,8.781463188170778E-2,0.13225129097278834,0.21154785854351246,0.32474135744373156,0.34640328497694228,0.26719106754766098,0.15559869268690374,2.2040990932490984E-2,{"$f":"VLOOKUP($C228,$C$276:$OV$287,MATCH(FM$224,$C$275:$OV$275,0),FALSE)/FM$296","v":0.30500063034892028},0.40339508875616559,0.21932982762040815,0.10801996222677195,8.4751365241202872E-2,0.1328721048594533,0.21291825794010413,0.32677232091732833,0.3462583391055758,0.26374964182050575,0.15317653776906423,2.164483771973838E-2,0.30640246161975809,0.40325551151632477,0.22079209869792316,0.10512325158886221,8.5201839026973258E-2,0.13289383900656651,0.20906737177730039,0.33300031187030743,0.35701553948885778,0.26920683214412872,0.15288898707759338,2.1566011479062144E-2,0.31805751873147836,0.4093849727525502,0.22091551283126351,0.10374393845967836,6.4976434789716264E-2,0.12837585960449227,0.20438796568328135,0.31407443294461157,0.31914026656274069,0.27178271564203527,0.16460168367839034,2.0789275055213448E-2,0.32043955405456798,0.39658892632565851,0.20845506716263326,0.10076022048508085,4.582199683589553E-2,0.11663031688596039,0.20588633965646291,0.31224675101765142,0.33206785132790101,0.27144482517515944,0.16244515401896689,2.0314452363174657E-2,0.32008909770609445,0.39761377350539046,0.20962370414879875,9.6462511979021351E-2,4.3326713191691714E-2,0.11602660009857359,0.20706307955129313,0.314459324890911,0.32705426286434031,0.23954284665067838,0.12978993599178187,1.7004895141839102E-2,0.30398237573506337,0.39469837552701104,0.21283691907674285,9.7845520015227228E-2,{"$f":"VLOOKUP($C228,$C$276:$OV$287,MATCH(HY$224,$C$275:$OV$275,0),FALSE)/HY$296","v":3.9754795326166242E-2},0.1110380170840173,0.20472528362510106,0.3026128729678168,0.30855370136376925,0.21395042355816868,0.10890942112196725,1.3702831668794702E-2,0.29006895840608715,0.36309969856965257,0.20553239544524698,9.4349106245477737E-2,3.6135712714070331E-2,0.10598513892377789,0.20235557056676323,0.29061129661333529,0.28980479300602369,0.18783167916309698,8.7719388735697901E-2,1.0352397158556631E-2,0.2759584531475705,0.33107215355120473,0.19813233274084391,9.0807026908856434E-2,3.246852497927951E-2,0.10086671455775176,0.19995328225309963,0.27845152881054996,0.27080250338271833,0.16117020867786794,6.6212905351815649E-2,6.9525209074844324E-3,0.26164664236906421,0.29860694969977042,0.19063484422856941,8.7218381489149954E-2,2.8752266579310057E-2,9.5681460256302531E-2,0.19751774234192895,0.26613042115413837,0.25154166108516124,0.133948918401289,4.4382828842607067E-2,3.502100376694075E-3,0.24712918727623959,0.26569505433749058,0.18303799316449951,8.3582245636135075E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,{"$f":"VLOOKUP($C228,$C$276:$OV$287,MATCH(KK$224,$C$275:$OV$275,0),FALSE)/KK$296","v":0.23082353395466032},0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,{"$f":"VLOOKUP($C228,$C$276:$OV$287,MATCH(MW$224,$C$275:$OV$275,0),FALSE)/MW$296","v":0.23180993231315808},0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2,2.4988881205245707E-2,9.0471014354661872E-2,0.19503586171031462,0.25323113941510961,0.23082353395466032,0.10539855482529775,2.2114159567073785E-2,0,0.23180993231315808,0.23227897509746806,0.17533890416155287,7.9919888112125997E-2]
[null,null,"AMV4træBP",6.2194991423911238E-2,6.2194991423911238E-2,6.2194991423911238E-2,6.2194991423911238E-2,6.2272671364089108E-2,4.1787487876170627E-2,4.3177152999307619E-2,4.4581356663422604E-2,4.6000328219435616E-2,4.7434301867896961E-2,4.8583275028846462E-2,5.116694170939616E-2,5.3782735838600881E-2,5.6431260414455994E-2,5.91131336201337E-2,6.182898930501797E-2,6.3743445824154588E-2,6.6284899889629448E-2,7.9242707580444036E-2,8.8035024461207756E-2,8.8757621453291774E-2,9.7151509276346304E-2,0.10565634565427555,0.11427434496186942,0.12300778089626098,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,0.1318589884768524,null,0.10338848020709845,{"$f":"VLOOKUP($C229,$C$276:$OV$287,MATCH(AP$224,$C$275:$OV$275,0),FALSE)/AP$296","v":6.4579612995693467E-2},3.0125494117379758E-2,0,0,0,0,0,0,0,5.981023987825203E-3,8.6963571180566121E-2,0.10195108036522078,6.5213143931488679E-2,3.2900023239181807E-2,7.6735595788704578E-4,1.3714895898890464E-4,0,0,0,0,5.0924545570569222E-4,9.7219284578662774E-3,9.1715236573544329E-2,0.10050141572598803,6.5851312224455394E-2,3.5700983382079055E-2,1.5411641081981629E-3,2.7559817658233263E-4,0,0,0,0,1.0228706634391935E-3,1.3488994831224467E-2,9.6505594324301891E-2,9.9039328640400062E-2,6.6494168978832952E-2,3.8528754038755698E-2,2.3215061728810832E-3,4.15366231757582E-4,0,0,0,0,1.5409323691330803E-3,1.72824985146546E-2,0.10133511896714731,9.7564658745983454E-2,6.7141766052529223E-2,4.138372200176571E-2,3.1084652598294504E-3,5.5647205914459994E-4,0,0,0,0,2.0634883032713113E-3,2.1102718794138539E-2,0.10620429282801064,9.5926427599031139E-2,6.7731439972657265E-2,4.4199491266089908E-2,3.8986904464972001E-3,6.9996214929591628E-4,0,0,0,0,2.5904732497068566E-3,2.4966183815874385E-2,0.11111614971883622,9.9647471530338594E-2,6.8906405764152981E-2,4.8026863658237995E-2,7.5857953979303928E-3,2.1328406726691231E-3,3.4010975105423238E-4,2.7277426532519518E-4,0,0,3.9600624009050404E-3,2.7211634776692157E-2,0.11562302121981848,0.10341533928920267,7.0095626950490431E-2,5.1898066946901862E-2,1.1320485903854136E-2,3.5838547250712288E-3,6.8410744864317685E-4,5.4895058543568873E-4,0,0,5.3484309133399934E-3,2.9481367975281992E-2,0.12018681623490683,0.10723092028436521,7.1299364547665445E-2,5.5813858392320274E-2,1.5103689151833331E-2,5.0533508034764051E-3,1.0320601432901996E-3,8.2859300562520156E-4,0,0,6.7559676980678751E-3,3.1775779433991604E-2,0.1248086200666898,0.11109512659360823,7.2517885983068353E-2,5.9775012799878673E-2,1.8936356574795837E-2,6.5416842883181635E-3,1.384036436214348E-3,1.111767188916303E-3,0,0,8.1830724796602174E-3,3.4095273833951577E-2,0.12948954578402963,0.1149994159975599,7.3802651542568834E-2,6.3820404889223747E-2,2.2853086819694928E-2,8.044444326719637E-3,1.7399869873726405E-3,1.3979344232687419E-3,0,0,9.6228591465356908E-3,3.6450481727269536E-2,0.1343279360781795,0.1207845593117207,7.4622637490526028E-2,6.4236417006997185E-2,2.3011129988532237E-2,7.8143608936794614E-3,1.5185599138868623E-3,1.1526727267950876E-3,0,0,9.5922223982351472E-3,3.6624540743180493E-2,0.14014327424458126,0.1217214999522008,7.630774610616356E-2,7.19069822771468E-2,2.3857405039424382E-2,9.3850461600905564E-3,1.4602585007098413E-3,1.0715653421153493E-3,0,0,1.4163872325692654E-2,3.9253624422117273E-2,0.14391047778826871,0.15110124745161188,8.4398066348442283E-2,8.0199698400290897E-2,5.0683419442472899E-2,1.3463738951860427E-2,2.1441883314803384E-3,1.1863990686110024E-3,0,0,2.5370698824509454E-2,5.9435124038629772E-2,0.14964424828404546,0.1790825935258285,0.10253394719162777,8.0586008933960618E-2,5.5698035859067824E-2,1.3449224918616226E-2,2.1172359118099039E-3,1.0372147853651638E-3,0,4.0584244145868987E-4,2.7603357121134719E-2,6.1474348966742913E-2,0.15660491384701938,0.18409877078421608,0.10501117058285307,8.1304796828190723E-2,5.3845312392398148E-2,1.2627726536023639E-2,1.8007617070788132E-3,4.975115097591243E-4,0,3.7711976068718407E-4,2.6943349967409685E-2,5.9319407008534872E-2,0.15657262885146833,0.19060837431361896,0.11356436274390039,8.6847019359027597E-2,6.8220204972106402E-2,1.9478350968668255E-2,2.2460574101011528E-3,5.1241323853597773E-4,0,2.5595512239602455E-3,5.2070925180360321E-2,7.0800982412607016E-2,0.16326891358896503,0.19720393273120709,0.12222779236806,9.2464907967864149E-2,8.2783330877046382E-2,2.6420936450574934E-2,2.7005108475667218E-3,5.2753585966681038E-4,0,4.7728975148626602E-3,7.7539540446222022E-2,8.2432730384386269E-2,0.17005265640740133,0.20388715981539571,0.13100360446473455,9.8160022870061606E-2,9.7538411731126998E-2,3.3457347186842963E-2,3.1644074547935749E-3,5.4288432134645106E-4,0,{"$f":"VLOOKUP($C229,$C$276:$OV$287,MATCH(JE$224,$C$275:$OV$275,0),FALSE)/JE$296","v":7.017820196393478E-3},0.10335618627229749,9.4217616577877222E-2,0.17692558196334601,0.21065981520876242,0.1398940000569861,0.10393396747284378,0.11248926791775113,4.05894981127966E-2,3.6380446538609853E-3,5.5846372067383336E-4,0,9.2949998433555607E-3,0.12952804553186262,0.10615868525339354,0.18388946055994385,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,{"$f":"VLOOKUP($C229,$C$276:$OV$287,MATCH(LQ$224,$C$275:$OV$275,0),FALSE)/LQ$296","v":0.21754925976437092},0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783,0.21754925976437092,0.14897197019362227,0.10978141361040369,0.12743168805503996,4.7573389555401392E-2,4.0925548006322358E-3,5.714975376105737E-4,0,1.1575590219964507E-2,0.15603011614141121,0.11825846367915702,0.19099920747411783]
[null,null,{"$f":"C253","v":"AVV1træ"},0.10636197605497373,0.10636197605497373,0.10636197605497373,0.10636197605497373,0.10649481941981699,7.1462342595870379E-2,8.3094278941525046E-2,9.4847907470713089E-2,0.10672514792313165,0.11872796063141619,0.13005461777332517,0.13163268906340753,0.13323038339725471,0.1348480690784995,0.1364861236856908,0.13814493436610381,0.13687665754083103,9.1445318869125172E-2,9.2137177413549834E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0.12709899389348425,0.12050739307418956,6.3847543478022004E-2,1.3495391684606898E-2,7.0375315921283287E-3,9.4084284788083943E-4,0,3.1392120210607076E-2,1.1550418270182279E-2,1.5094487594915318E-3,9.7411080761710997E-2,0.10098906933698706,0.13233245945309946,0.12928012722938573,8.0020295049306994E-2,4.5573853891604503E-2,1.6698681823722434E-2,1.8028903194622619E-3,6.5757220707904158E-6,5.6530598809117559E-2,1.5186999560571368E-2,1.363028023108202E-2,0.11480191436167062,0.10640518095568205,0.13761058022463529,0.13811707656232541,9.6347113245659713E-2,7.7922042825423629E-2,2.6451425850929959E-2,2.6706992814602174E-3,1.319129892699673E-5,8.1996998910245533E-2,1.8848209582075743E-2,2.585535659209006E-2,0.13231437023530496,0.11186539545435531,0.14293393019633643,0.14701894873206847,0.11283021013285242,0.11054337478118105,3.6297072428058248E-2,3.5443276878854941E-3,1.9847094003716874E-5,0.10779777904779753,2.2534299381765995E-2,3.8186028483700084E-2,0.14994972870214202,0.11737025372353031,0.14830309323600208,0.1559864618339965,0.12947184032765438,0.14344132399192075,4.6236955362566362E-2,4.4238342726319688E-3,2.6543475168399426E-5,0.13393956848065511,2.6245523430329543E-2,5.0623669980946029E-2,0.1677092881155817,0.12292030553488872,0.15347736654132743,0.16486768494242726,0.14605359903607912,0.17646392747605291,5.6355135057904918E-2,5.3072519638042047E-3,3.3359224209682169E-5,0.1587474670810938,3.0079639698138223E-2,6.3166656615622319E-2,0.18571520572646583,0.12851905162387786,0.15391787903337653,0.16600949543993365,0.14536759533830934,0.17629606410239407,6.2774628718663558E-2,7.5460650965793064E-3,5.7208112364682954E-4,0.16429484477658052,3.7011969612096449E-2,6.7078594380112877E-2,0.18777980080193615,0.12892466098332106,0.15436393472280382,0.16716515907222423,0.14467373555704272,0.17612603429414239,6.9275372053931542E-2,9.8104711026385742E-3,1.1175219905560005E-3,0.16993480838991099,4.4005575897968031E-2,7.1044171363599043E-2,0.18986672234518537,0.12933539334440494,0.15481563890147598,0.16833492948992115,0.14397188396382876,0.17595379583909215,7.5858917418003338E-2,1.2100911350075124E-2,1.6698083126842789E-3,0.17566969531977836,5.1061274615185108E-2,7.5064498407128491E-2,0.19197633448163984,0.12975134638217697,0.15527309954491383,0.1695190665741238,0.14326190168549155,0.17577930542121545,8.2526856964297998E-2,1.4417837414621935E-2,2.2290697727500803E-3,0.18150192231170051,5.817989637849099E-2,7.9140717238237138E-2,0.19410900929810268,0.13017262027059323,0.15572359341647318,0.17083632113169905,0.1426287536869271,0.17586125111770426,8.9227855820913873E-2,1.6760559926557336E-2,2.7942279729385924E-3,0.1881365405317271,6.5399582378075596E-2,8.321090260309566E-2,0.19632015508512488,0.13069388909468879,0.15564173013280444,0.17133895357867152,0.14235690324503095,0.17244600497694101,8.5383827733081216E-2,1.7005982415554146E-2,2.6901327305772237E-3,0.18591056384117857,6.0314442763521457E-2,7.9938776803502393E-2,0.19502289618547522,0.1295804522397713,0.13120666821036778,0.14009823121083953,9.7291381856763851E-2,6.9117473157659551E-2,1.9121381377254169E-2,3.2758263433838269E-3,0,0.1100435587977262,2.8947430897045174E-2,3.7530038596542518E-2,0.14510851065871835,7.7972966230603041E-2,0.12182764774836498,0.13976176314106373,9.9066488079918497E-2,7.6974073786570021E-2,3.6924750253827722E-2,5.2423362523801231E-3,1.4280357955584468E-3,0.13113137231577951,3.3428762087497954E-2,4.3928694522968832E-2,0.14415512796283933,7.1690052206045143E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C230,$C$276:$OV$287,MATCH(OC$224,$C$275:$OV$275,0),FALSE)/OC$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C252","v":"AVV1kul"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C256","v":"AVV2træ"},0.24124082067428204,0.24124082067428204,0.24124082067428204,0.24124082067428204,0.24154212423730873,0.16208456080417386,0.14970761610560651,0.13720118501878162,0.12456322484750819,0.11179164970273914,9.8276983424488762E-2,9.9370444635959829E-2,0.10047750284862009,0.10159841326370089,0.10273343750911487,0.10388284384303963,0.1036453880658956,0.13280202525313167,0.12835765233607099,0.15610204019601662,0.15385792099609938,0.15359112569907435,0.1533208039607534,0.15304688539840186,0.15276929774375564,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,0.15248796677945467,null,0.17317902345932565,0.19127477404914608,0.23744531817943296,0.20306852937261952,6.1646044827748069E-2,1.6842066689537413E-2,7.5170004802994888E-3,0.12104760855040372,1.6492539139351413E-2,7.3621943454202116E-2,0.19113332391165297,0.21196109264843496,0.16777119448213579,0.18225041516773074,0.21922288012630078,0.17373577674989127,5.2971846170056826E-2,1.5059479152174794E-2,6.5365189930292108E-3,0.10586576658308605,1.4153037055888554E-2,6.2581074911426782E-2,0.17246103993624146,0.1978624128307177,0.16231722251494141,0.17315999925103548,0.20082684950180074,0.14415638426947469,4.4215410639952137E-2,1.3264977698987681E-2,5.5500949067775985E-3,9.0485883496815425E-2,1.1797690704648834E-2,5.1445249671743888E-2,0.15365817190235245,0.18364892880887237,0.15681651444592623,0.1640027983425065,0.18225473388951716,0.11432722804909327,3.5375563181194926E-2,1.1458442489595135E-2,4.5576740310874662E-3,7.4904058799395878E-2,9.4263385808843018E-3,4.0213237435746944E-2,0.13472334514961284,0.16931923259081103,0.15126846695456275,0.15477807374992786,0.1635039929292503,8.4245131227656325E-2,2.6451106243742681E-2,9.6397520709325668E-3,3.5592015146102872E-3,5.911628889290458E-2,7.0388169773501911E-3,2.8883786558129825E-2,0.11565516565494459,0.15487189306590324,0.14544379988293091,0.14535048819406157,0.14435390259635711,5.3859403038390236E-2,1.746645119178868E-2,7.8058026679958198E-3,2.5606405103358871E-3,4.2666472471440522E-2,4.6500325425417157E-3,1.7454788381323572E-2,9.651501975862381E-2,0.14030866730143937,0.14658886310483732,0.14692660914982461,0.14647601737921018,5.6298251543990263E-2,1.9305200759179759E-2,8.5464143415175751E-3,2.8345310548351481E-3,4.7636416844055118E-2,4.0327774043677576E-3,1.574362825411953E-2,9.8351764736054365E-2,0.13954127278290709,0.14774833525172118,0.1485218525572414,0.1486224345251238,5.8768575681552526E-2,2.1167222848010956E-2,9.2954922780050641E-3,3.1118375764114651E-3,5.2689309753190881E-2,3.4100662137725168E-3,1.4009005255488238E-2,0.10020837221729681,0.13876418577753752,0.14892249001807742,0.15013656854802118,0.15079357390260889,6.127098874254467E-2,2.3052962102507849E-2,1.005318248444623E-2,3.3926243824523002E-3,5.7827245294854883E-2,2.7818263087673431E-3,1.225043348125051E-2,0.10208516614265122,0.13797722148856928,0.1501116080742618,0.15177111585423692,0.15298986510821203,6.3806120055614757E-2,2.4962874566646052E-2,1.0819634344572318E-2,3.6769574046942241E-3,6.3052388652570901E-2,2.1479837313576619E-3,1.0467413516857057E-2,0.10398247753517133,0.1371801903914189,0.15130350759029215,0.15353234530591367,0.15530441843763304,6.6472411790522351E-2,2.6881470471983707E-2,1.1594204195605183E-2,{"$f":"VLOOKUP($C232,$C$276:$OV$287,MATCH(FK$224,$C$275:$OV$275,0),FALSE)/FK$296","v":3.9631860973336677E-3},6.8623236482349442E-2,1.5093239270058607E-3,8.6528704802287231E-3,0.10593033669031782,0.1364716502557646,0.15159055221789691,0.15326299657339307,0.15492080818801188,6.5654717278486194E-2,2.6488081482169266E-2,1.1622118683496356E-2,4.4160745597832873E-3,6.875821984913412E-2,1.411063486228298E-3,8.2790586200581912E-3,0.10664207259719545,0.13525301250394656,0.1700452891945618,0.1798228452191088,0.18779104282611717,0.130895146313428,6.4086175671898157E-2,1.5104193881713272E-2,6.8151744510105009E-3,9.535936242402164E-2,1.8300288674300952E-3,2.4155501622991203E-2,0.14111632734250887,0.17365834822153503,0.1593155356241307,0.17607589771341364,0.18220224032895752,0.12217893009236387,7.4206195341890949E-2,1.3136158804110551E-2,4.10184234119991E-3,9.0931231805863114E-2,0,1.538445112359745E-2,0.13006896417613242,0.17856657955863831,0.17818988904782623,0.1983846175679955,0.2158193512729282,0.16928609212184303,8.9620420013043475E-2,1.7944722088577194E-2,4.8885887674785591E-3,0.14419260276405146,2.5798870121436441E-3,4.6925073413105201E-2,0.18249832090768839,0.20296076281850867,0.17870135100120504,0.1977588606234644,0.21516171502428655,0.16096071527999845,8.1069046437500458E-2,1.771527315733757E-2,5.7888950705795783E-3,0.13499732920876026,1.1725090699471084E-3,4.4044570145614963E-2,{"$f":"VLOOKUP($C232,$C$276:$OV$287,MATCH(HW$224,$C$275:$OV$275,0),FALSE)/HW$296","v":0.18114670581761844},0.20083640747626871,0.17945429112493411,0.19683852312230415,0.21308615364915343,0.15631624394584173,8.5487609455536961E-2,2.6916248582465711E-2,1.1168087454273572E-2,0.13324969561519645,5.3657371442153773E-3,4.5655604155620672E-2,0.17894019247741189,0.198468858420976,0.18021717331101036,0.19590632388935714,0.21098225534095247,0.1516109551636016,8.9965486145686738E-2,3.6306446784706022E-2,1.6627017060804921E-2,0.13147646140848721,9.6183636121139112E-3,4.7288503670728149E-2,0.1767048191800725,0.19607038754783609,0.18099019578541281,0.19496203211809449,0.20884943579930174,0.14684364649120993,9.4503878895818377E-2,4.5891765605266185E-2,2.2167470078362513E-2,0.12967705991338044,1.393165957176753E-2,4.8943716881617028E-2,0.17444001599030021,0.19364038508453635,0.18177356207904688,0.19400541097482571,0.2066870945484745,0.14201308357779413,9.9104022814130957E-2,5.5678350563233177E-2,2.7791286446202601E-2,0.12785090760566239,1.8306932649746883E-2,5.0621704312354528E-2,0.17214519786634269,0.19117822511988833,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345,0.18258892849277666,0.19312791489795789,0.20448162019806521,0.13689440983834028,0.10323344249736759,6.5207712485899724E-2,3.3338088314109837E-2,0.12543016563286252,2.2687618536587618E-2,5.2312081896790631E-2,0.16981890511326836,0.18873573362726345]
[null,null,{"$f":"C255","v":"AVV2halm"},3.6087970365052263E-2,3.6087970365052263E-2,3.6087970365052263E-2,3.6087970365052263E-2,3.6133043309270405E-2,2.4246737391227562E-2,2.3030505487171817E-2,2.180154948356039E-2,2.0559668652965116E-2,1.9304658023571949E-2,1.7925529556608453E-2,1.8230515904127269E-2,1.8539294704168759E-2,1.8851937137027788E-2,1.9168516175518232E-2,1.9489106641756251E-2,1.9343951545980367E-2,2.2497148016155467E-2,2.2680454229055538E-2,2.4358963745601869E-2,2.3882757011214225E-2,{"$f":"VLOOKUP($C233,$C$276:$AM$287,MATCH(Y$224,$C$275:$AM$275,0),FALSE)/Y$296","v":2.3947051523445315E-2},2.4012195866335184E-2,2.407820700129076E-2,2.414510234410925E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,2.4212899780296948E-2,null,2.057546383914843E-2,2.2876713421879601E-2,2.948202050657903E-2,3.9274192464768605E-2,{"$f":"VLOOKUP($C233,$C$276:$OV$287,MATCH(AS$224,$C$275:$OV$275,0),FALSE)/AS$296","v":2.1890970833784662E-2},8.5129177595699938E-3,9.7623081058159887E-3,3.7996060032006257E-2,7.5494219726553648E-3,1.784524116136299E-2,2.8474612790180171E-2,2.5646778915553444E-2,2.0461680951444072E-2,2.2577413467965803E-2,2.8562029771986908E-2,3.4736718789651858E-2,1.9270906806587003E-2,8.9908768056935137E-3,8.9869889626016126E-3,3.4623840594841034E-2,7.4195984283868966E-3,1.5972024675331691E-2,2.6675436683141526E-2,2.4862535468646783E-2,2.0346927196748146E-2,2.2275922680567353E-2,2.7633274921594973E-2,3.016109247758729E-2,1.6626002920444138E-2,9.4720302889617601E-3,8.206970688592323E-3,3.1207631889961871E-2,7.2888956547244171E-3,1.4082697640622347E-2,2.4863678091909622E-2,2.4071906002202915E-2,2.0231190095750463E-2,2.1972216916433081E-2,2.66956301215273E-2,2.5546830296272211E-2,1.3955904246595112E-2,9.9564103417625963E-3,7.4222104324957903E-3,2.7746567532668798E-2,7.1573046894537274E-3,1.2177051322104915E-2,2.3039204560481641E-2,2.3274812196224327E-2,2.0114456954345487E-2,2.1666271676255171E-2,2.5748967117384593E-2,2.0893440818128932E-2,1.1260249061967735E-2,1.0444049528887195E-2,6.6326648204175567E-3,2.4239758236222899E-2,7.024816448139768E-3,1.0254873363060088E-2,2.1201881767152868E-2,2.2471174444737389E-2,1.9965325420225877E-2,2.1338303841588489E-2,2.4755746530505777E-2,1.6186161333140468E-2,8.5512175641788025E-3,1.0930806875406585E-2,5.8520449276596191E-3,2.0469446103368562E-2,{"$f":"VLOOKUP($C233,$C$276:$OV$287,MATCH(DE$224,$C$275:$OV$275,0),FALSE)/DE$296","v":6.913832188590493E-3},8.3155498121040856E-3,1.9364173306657295E-2,2.1661407675510513E-2,1.996189134231947E-2,2.1262192112200689E-2,2.4649747141071956E-2,1.6145445921406456E-2,9.7608614578300282E-3,1.1809615713826471E-2,9.0080657924684667E-3,2.2477786614021888E-2,7.2987002882292269E-3,8.5094015812286934E-3,1.9886850717719853E-2,2.1677262896142021E-2,1.9958414051627973E-2,2.1185156949328814E-2,2.4542533851397198E-2,1.6104205039020211E-2,1.0985815464369466E-2,1.2698470608754345E-2,1.2203448713198626E-2,2.4519646394450714E-2,7.6869703207107067E-3,8.7059113827972594E-3,2.0415180346263433E-2,2.1693318374285873E-2,1.995489272733364E-2,2.1107181444924138E-2,2.4434085689097638E-2,1.6062428447373406E-2,1.2226372098439594E-2,1.3597544811890204E-2,1.5438934699208271E-2,2.659587166294821E-2,8.0786875919056488E-3,8.9051342633149344E-3,2.0949254375078497E-2,2.1709577928047834E-2,1.9951326527697905E-2,2.1028248275621771E-2,2.4324381195875162E-2,1.6020105640124644E-2,1.3482831374147896E-2,1.4507015581773206E-2,1.8715283477112477E-2,2.8707337364072671E-2,8.473898215764452E-3,9.1071267998327956E-3,2.1489167002475024E-2,2.1726045473215678E-2,1.9946070731164063E-2,2.0962878613679223E-2,2.422785525903275E-2,1.6000766659143652E-2,1.4746746972557588E-2,1.5426004534295804E-2,2.202372617599764E-2,3.0970600825332914E-2,8.8777118623965708E-3,9.3048912409114219E-3,2.2041192586033157E-2,2.1758469660423066E-2,2.0031962052465459E-2,2.1062136389372842E-2,2.4213266929711701E-2,1.5677466582533123E-2,1.4415861098713796E-2,1.5610347334063487E-2,1.8922993761358007E-2,3.0779552032997957E-2,8.5459031948652547E-3,9.1109099746317229E-3,2.2064439904630966E-2,2.1636575313434037E-2,2.1144103865371584E-2,2.3104890005886072E-2,2.6831831228364786E-2,2.6614446024417253E-2,2.163603826799828E-2,1.6128292264355956E-2,1.722531428012267E-2,3.4174153924299365E-2,9.0523023525327113E-3,1.0652933133134762E-2,2.5579938837156178E-2,2.5069288962967121E-2,2.0774732580101055E-2,2.3338929665778916E-2,2.5948999910031415E-2,2.4649689576725933E-2,3.0258636137345776E-2,1.6661177255010706E-2,2.2096807100403234E-2,3.0710780147479789E-2,7.4318131898509334E-3,1.1463903283985652E-2,2.443013847541237E-2,2.5703804404716476E-2,2.2057587851210987E-2,2.4538125140748983E-2,2.7880976938888941E-2,2.9687098649739077E-2,3.0308649930153184E-2,1.8130924262736291E-2,1.9853172684271607E-2,3.6179315818747497E-2,1.0441533823024117E-2,1.1764573103441305E-2,2.5528790916907355E-2,2.7337649757558351E-2,2.2126260530565014E-2,2.4634299578129404E-2,2.7923476978497227E-2,2.7895729709951189E-2,2.8408684983368734E-2,1.723969538929607E-2,1.7357391047886341E-2,3.5109775595718082E-2,8.3270071532313365E-3,1.1464502322451598E-2,2.5512666250184012E-2,2.731375937455904E-2,2.2181807366104398E-2,2.4709209401347108E-2,2.782104783802003E-2,2.7300746030145182E-2,2.8356842632251324E-2,1.9008296982387794E-2,1.9916670805059822E-2,3.4555483890849503E-2,8.8443212087928654E-3,1.1449029602628835E-2,2.5410262704598743E-2,2.7247399572979857E-2,2.2238087659836162E-2,2.4785084696720493E-2,2.7717220267348162E-2,2.6697971282970329E-2,2.8304304362527972E-2,2.0813270774033148E-2,2.2513887457912937E-2,3.3993072516298253E-2,9.3689631805465214E-3,1.143334688175574E-2,2.5306519778062548E-2,2.7180173066783848E-2,2.229511603553384E-2,2.4861944250484245E-2,2.7611965431205227E-2,2.6087251428632864E-2,2.825105606675837E-2,2.2655750440921153E-2,2.5149890828305224E-2,3.3422361741374376E-2,9.9010898825063094E-3,1.1417449855311883E-2,2.5201411020068908E-2,2.7112062764722319E-2,2.23529075083326E-2,2.4939807339446982E-2,2.7505253696060123E-2,2.5468428339636359E-2,2.8197083253599372E-2,2.4536917268116205E-2,2.7825556311455345E-2,3.2843166491453267E-2,1.0440862635161467E-2,1.1401334100324298E-2,2.5094909279025916E-2,2.7043051123191612E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2,2.2414110307283738E-2,2.5030578312778134E-2,2.7395313714698267E-2,2.4800832533307674E-2,2.799761591447273E-2,2.6270706829478196E-2,3.039384341770493E-2,3.2110083434908183E-2,1.0960471000295799E-2,1.1382632610612899E-2,2.4986860280787573E-2,2.6980620747592415E-2]
[null,null,{"$f":"C254","v":"AVV2gasGT"},2.2749885025556112E-3,2.2749885025556112E-3,2.2749885025556112E-3,2.2749885025556112E-3,2.277829904519627E-3,1.5285162404961993E-3,{"$f":"VLOOKUP($C234,$C$276:$AM$287,MATCH(J$224,$C$275:$AM$275,0),FALSE)/J$296","v":1.5391083913174877E-3},1.5498113561875685E-3,1.5606268832394959E-3,1.5715567575706362E-3,1.572882481749434E-3,1.3818261282089151E-3,1.1883940219310977E-3,9.9254157256728633E-4,7.9422306685903886E-4,5.9339163306670526E-4,4.8283056751927345E-4,4.668814055318402E-4,4.6562588883526239E-4,6.4434340680353556E-3,5.9131246697652446E-3,5.3362987296875115E-3,4.7518484317657182E-3,4.1596216047001281E-3,3.5594620005739369E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,2.9512091574188468E-3,null,2.3019023135304731E-3,{"$f":"VLOOKUP($C234,$C$276:$OV$287,MATCH(AP$224,$C$275:$OV$275,0),FALSE)/AP$296","v":1.855826165950464E-4},1.6013456467458759E-3,0,0,0,0,0,0,0,0,6.664388315615109E-3,2.8958065846781821E-3,2.6840959165474483E-4,1.2910632207111953E-3,0,0,0,0,0,0,0,0,6.2367109831284982E-3,3.4947784197157327E-3,3.5184284849972523E-4,9.7782494848137002E-4,0,0,0,0,0,0,0,0,5.8055511149424791E-3,4.0988829559916538E-3,4.3588906842891533E-4,6.6158839045474499E-4,0,0,0,0,0,0,0,0,5.3708660002282273E-3,4.7081864520063079E-3,5.2055503127482845E-4,3.4231029066724621E-4,0,0,0,0,0,0,0,0,4.9326122268659673E-3,5.3144010225574575E-3,6.0528715005690747E-4,1.9916461113434047E-5,0,0,0,0,0,0,0,0,4.4908484659547977E-3,4.5171797055638388E-3,5.9178304566907727E-4,1.6801694022385796E-5,0,0,0,0,0,0,0,0,4.0603520026942933E-3,3.7099265388633963E-3,5.7811510132826655E-4,1.3651256758683708E-5,0,0,0,0,0,0,0,0,3.6244182041350777E-3,2.8924509695839738E-3,5.6428031712819654E-4,1.0464533053768183E-5,0,0,0,0,0,0,0,0,3.1829434021504251E-3,2.0645575880867679E-3,5.5027561947521844E-4,7.2408923606034888E-6,0,0,0,0,0,0,0,0,2.7358212763785297E-3,1.2259449358144638E-3,5.3646993058542158E-4,3.9820655501334468E-6,0,0,0,0,0,0,0,0,2.2845959240328194E-3,1.2165767437042159E-3,4.4151181659989063E-4,0,0,0,0,0,0,0,0,0,1.6093495825248258E-3,1.2422192772458857E-3,4.4445439573155971E-4,0,0,0,0,0,0,0,0,0,1.4650877479831814E-3,1.1400723154531506E-3,9.217324205151974E-4,0,0,0,0,0,0,0,0,0,1.1145547169207756E-3,1.4454562892463982E-2,1.5547394905973115E-2,5.5551980327382252E-3,2.1231857752290992E-5,0,0,0,0,0,0,1.3483573605942278E-3,8.6652257521631984E-3,1.4360882201755652E-2,1.4328571063145041E-2,3.8820809127310847E-3,1.8756689431007958E-5,0,0,0,0,0,0,1.2601490953756038E-3,7.6517379630514108E-3,1.3181275850584807E-2,1.2960184159128536E-2,3.2653025337200112E-3,1.5102956956837185E-5,0,0,0,0,0,0,1.1317464808080317E-3,6.8283381881816679E-3,1.1986093599659147E-2,1.1574160857143339E-2,2.6401034894117464E-3,1.1401380353793335E-5,0,0,0,0,0,0,1.0016644320468661E-3,5.9941842463403635E-3,1.0775024894903612E-2,1.0170157986742654E-2,2.0063101478209069E-3,7.6510136796331862E-6,0,0,0,0,0,0,8.6986978310967975E-4,5.1490640674190426E-3,9.5477508711905631E-3,8.7478234161051712E-3,1.3637440702610516E-3,3.8508858899593561E-6,0,0,0,0,0,0,7.3632848893123151E-4,4.2927599684385647E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3,8.3049195860728144E-3,7.3102666859710154E-3,7.121765872304764E-4,0,0,0,0,0,0,0,6.0100255582265624E-4,3.4260008953556883E-3]
[null,null,{"$f":"C263","v":"KKV"},4.2197840260720806E-2,4.2197840260720806E-2,4.2197840260720806E-2,4.2197840260720806E-2,4.2250544274855105E-2,2.8351828626790809E-2,2.8023281300261195E-2,2.7691296743646121E-2,2.7355820733355775E-2,2.7016797899241343E-2,2.6510339368722109E-2,2.6083974757399538E-2,2.565230837582089E-2,2.521524071540485E-2,2.4772669761665603E-2,2.4324490914830965E-2,2.4445872307744608E-2,2.673187298266828E-2,2.6184796196032215E-2,2.799020880355968E-2,2.7753215821920391E-2,2.793715952056619E-2,2.812353454638401E-2,2.831238942519378E-2,2.8503773982805548E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,2.8697739388845879E-2,null,2.8624979681546429E-2,3.2039686990262918E-2,3.6168729284529057E-2,3.608633189717883E-2,6.6543439104203538E-3,8.6642331882047438E-3,6.1373911518115241E-3,4.4041869974087558E-2,1.3362940489087391E-2,1.063963954953911E-2,3.8503786306914305E-2,3.3148131884177014E-2,2.7909734395579953E-2,3.06841048271509E-2,3.4946219832376058E-2,3.5033348164782208E-2,9.3227676685946771E-3,8.7132056711800524E-3,6.1629024241469741E-3,4.6237954823151378E-2,1.3191317122238717E-2,1.3630739288008096E-2,3.7568566522955912E-2,3.2106785037349858E-2,2.7188386188049137E-2,2.9318599993636455E-2,3.3712064377712195E-2,3.3971510583541371E-2,1.2016489766454986E-2,8.7625054615260538E-3,6.188568317720012E-3,4.8462686729783079E-2,1.3018531436877766E-2,1.6647563900402142E-2,3.6626806307461748E-2,3.1056958602538803E-2,2.646085661334625E-2,2.7943063140686279E-2,3.2466095708959204E-2,3.2900707012694715E-2,1.4735871683846187E-2,8.812135851580933E-3,6.2143902425190242E-3,5.0716629908248212E-2,1.2844571585189231E-2,1.9690446689143853E-2,3.5678436809209388E-2,2.9998548583615118E-2,2.5727065875648415E-2,2.6557383306623748E-2,3.120814339807957E-2,3.182082340965333E-2,1.7481281820330166E-2,8.8621001779876363E-3,6.2403696257282149E-3,5.3000363487269046E-2,1.2669425557784985E-2,2.2759726739508393E-2,3.4723388207176208E-2,2.893144927688443E-2,2.4947710067279357E-2,2.5138171134053235E-2,2.9892862332806008E-2,3.0704687450005857E-2,2.028286068034758E-2,8.9089998794207089E-3,6.2812717710060816E-3,5.4734645539855978E-2,1.2533707888934818E-2,2.585451192233118E-2,3.3783571874232775E-2,2.7856190885451063E-2,2.5323458203187613E-2,2.5262994908545441E-2,2.9881931165870696E-2,3.0229394594420162E-2,1.8235203357842934E-2,8.9555184512158156E-3,6.3128026699487251E-3,4.686914824340202E-2,1.1759623229166986E-2,2.4520866936439123E-2,3.3614825175527552E-2,2.8102429102701169E-2,2.5703934572958533E-2,2.5389333120482468E-2,2.9870874815703229E-2,2.9747967637859217E-2,1.6161629428865534E-2,9.0025687975908916E-3,6.3447268238984158E-3,3.8872375536030596E-2,1.0978696266725584E-2,2.3168935444020811E-2,3.3444253655201782E-2,2.8351777402994476E-2,2.6089228988398428E-2,2.5517213499183782E-2,2.9859691119530483E-2,2.9260287059552338E-2,1.4061643731365835E-2,9.0501600893932166E-3,6.3770516360670418E-3,3.0741013274715685E-2,1.0190835877977472E-2,2.1798338740791415E-2,3.3271827551989236E-2,2.8604295083112474E-2,2.6479433550415734E-2,2.5646664455090364E-2,2.984837786446954E-2,2.876623021333698E-2,1.193473840837265E-2,9.0983017095667505E-3,6.4097846966652359E-3,2.2471634812421429E-2,9.3959493140000003E-3,2.0408687592745927E-2,3.3097516453912103E-2,2.8860042956879609E-2,2.6872428027480896E-2,2.5795605790014178E-2,2.9854747217780336E-2,2.830731782979717E-2,9.7745900331778109E-3,9.1463749036705209E-3,6.4401418048380772E-3,1.4113399355022885E-2,8.598845864082539E-3,1.8985185373860312E-2,3.2930519618514405E-2,2.9140169505692658E-2,2.7000987193142142E-2,2.5933563073269186E-2,2.9985442723838164E-2,2.8381269657296253E-2,9.8579492876805525E-3,9.2154756160167262E-3,6.4838860145531654E-3,1.3716112767912993E-2,8.7156356641322867E-3,1.939706307230946E-2,3.2988969408552095E-2,2.9320995443341182E-2,2.7148970308822712E-2,2.6170233591613221E-2,3.082027818895211E-2,3.151413560110148E-2,1.218694634331772E-2,9.2981712614833446E-3,6.5304744723833422E-3,4.253387934180522E-2,1.3376007057934687E-2,2.7382451156564448E-2,3.3736021211835256E-2,2.9510299737805938E-2,2.7697961617323602E-2,2.6306062701027408E-2,3.0881752323093897E-2,3.0134008483554506E-2,1.1409159158055569E-2,9.3228308212001364E-3,6.5516284812490626E-3,3.4716503611095691E-2,1.2286718189125311E-2,2.5044589680938367E-2,3.3222067435410813E-2,2.9507781499513469E-2,2.8718960847659541E-2,2.8134488799245044E-2,3.2521053952194137E-2,3.1750263398047027E-2,1.2677846065077301E-2,9.3537628427303975E-3,6.5995272858785535E-3,3.8883732682579525E-2,1.3513258345038675E-2,2.84748026524409E-2,3.7614266278598256E-2,3.0460779863442516E-2,2.8899858618431026E-2,2.8292199589851994E-2,3.2551208010911797E-2,3.1740336587553812E-2,1.2591569523899263E-2,9.3599954490515523E-3,6.6489840495030372E-3,2.9525662748028904E-2,1.3603401344444793E-2,2.8164159238618595E-2,3.7880411748335452E-2,3.0426870403610921E-2,2.9055609531513354E-2,2.8483729075354403E-2,3.2735438453828848E-2,3.2033530715057712E-2,1.3500529459419123E-2,9.5534810181127066E-3,6.7184312429302137E-3,2.9082940228300741E-2,1.3762447997027529E-2,2.8313358804928145E-2,3.7917415813491562E-2,3.0582771156084834E-2,2.9213417029494933E-2,2.8677727080702427E-2,3.2922184132282942E-2,3.2330564099464061E-2,1.4421691043157976E-2,9.7509457171049002E-3,6.7889078708789222E-3,2.8633732385790919E-2,1.3923747595433477E-2,2.8464583358828312E-2,3.7954903871068965E-2,3.0740708079534586E-2,2.9373322116801277E-2,2.8874241638553313E-2,3.3111496909793682E-2,3.2631512648002674E-2,1.5355301623042062E-2,9.9525135706135248E-3,6.860436993642938E-3,2.8177895666440744E-2,1.4087348351660232E-2,2.8617874407732738E-2,3.7992885479098695E-2,3.0900721326860978E-2,2.9535366895218917E-2,2.9073322035864105E-2,3.3303430085632524E-2,3.2936454282228265E-2,1.6301615278025205E-2,1.015831381159517E-2,6.9330423654605025E-3,2.7715282247897068E-2,1.4253299863207673E-2,2.8773274601263121E-2,3.8031370448952717E-2,3.1062852113693751E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2,2.9703083588630153E-2,2.9288925291927882E-2,3.3495909883185342E-2,3.3191257815969474E-2,1.7172108679859219E-2,1.0295082818967627E-2,6.9728082262346886E-3,2.7123080091150765E-2,1.4384935842825703E-2,2.8924824435560586E-2,3.8070176272679376E-2,3.1235826317966352E-2]
[null,null,{"$f":"C262","v":"HCVgas"},2.5667866986863897E-2,2.5667866986863897E-2,2.5667866986863897E-2,2.5667866986863897E-2,2.56999254907142E-2,1.7245692232837409E-2,1.3868347337739489E-2,1.0455668989756636E-2,7.0070997904580585E-3,3.5220705552108408E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,4.2861366544690957E-2,3.3992036790763798E-2,1.0418921147102455E-2,4.7128821689688388E-3,6.3907161332825112E-3,2.5212361093604203E-2,8.4151290480321671E-3,2.8224996558042406E-5,1.1952418906141571E-5,4.5739213084752144E-4,8.308905443697067E-3,1.2787703245507105E-2,3.4434759805647072E-2,2.7292793267593238E-2,8.374650253506602E-3,3.7860903865120214E-3,5.1366937734457045E-3,2.0237067063315281E-2,6.7524428980339354E-3,2.2726316471307441E-5,9.5942049335537812E-6,3.6748048271491806E-4,6.6702865952404768E-3,1.0271645320284951E-2,2.5936251970586244E-2,2.0544512225904851E-2,6.3109050041765154E-3,2.8515058204637077E-3,3.8707824909684102E-3,1.5228520677651602E-2,5.0796793756941122E-3,1.7155908279413328E-5,7.2200199670006789E-6,2.767955518385604E-4,5.0202081149675068E-3,7.7350993755191328E-3,1.7364918838678852E-2,1.3746653266287238E-2,4.2274057891983899E-3,1.909029769264567E-3,2.5928124088561077E-3,1.0186387455910623E-2,3.3967465856288553E-3,1.1512359271121693E-5,4.8297012099812734E-6,1.8532731923788512E-4,3.3585493671594237E-3,5.1778141401901409E-3,8.7198203016401847E-3,6.8986680196973663E-3,2.1238676201200545E-3,9.5856185744726252E-4,1.3026103982020669E-3,5.1103284163062975E-3,1.7035515117244627E-3,5.7942193915432252E-6,2.4230836458816626E-6,9.3065592101347055E-5,1.6851880168895679E-3,2.5995342175310419E-3,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C236,$C$276:$OV$287,MATCH(DD$224,$C$275:$OV$275,0),FALSE)/DD$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C236,$C$276:$OV$287,MATCH(HT$224,$C$275:$OV$275,0),FALSE)/HT$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C236,$C$276:$OV$287,MATCH(JC$224,$C$275:$OV$275,0),FALSE)/JC$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C236,$C$276:$OV$287,MATCH(KJ$224,$C$275:$OV$275,0),FALSE)/KJ$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C236,$C$276:$OV$287,MATCH(LO$224,$C$275:$OV$275,0),FALSE)/LO$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C236,$C$276:$OV$287,MATCH(MV$224,$C$275:$OV$275,0),FALSE)/MV$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C264","v":"SPolie"},{"$f":"D288/D$294","v":5.023984176404774E-3},{"$f":"E288/E$294","v":5.023984176404774E-3},5.023984176404774E-3,5.023984176404774E-3,5.0302590030643314E-3,{"$f":"I288/I$296","v":3.3755077869642566E-3},{"$f":"J288/J$296","v":3.4219998896559151E-3},3.4689783881913503E-3,3.5164509556468667E-3,3.5644254273461363E-3,3.5907193723566933E-3,2.9968653402084595E-3,2.3956268358022387E-3,1.7868652604582347E-3,1.1704385251940842E-3,5.4620094015928489E-4,5.4981347465653946E-4,5.5352797057635599E-4,5.5759347025485242E-4,5.626297243074012E-4,5.6904378276131733E-4,5.7183179121110973E-4,5.7465665094066703E-4,5.7751909744893268E-4,5.8041988593861532E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,5.8335979198045863E-4,null,{"$f":"AO288/AO$296","v":8.469826485241784E-3},{"$f":"AP288/AP$296","v":4.4075881179535138E-3},1.2481557984844356E-3,4.2576017991994398E-4,1.2360115735977051E-3,1.9539579814234656E-3,1.2254550943376098E-3,1.7881806840670133E-4,7.3027621234167904E-4,1.31685495385753E-3,1.771506585538211E-3,5.391326708485431E-3,8.1776712778013402E-3,4.3671846268831917E-3,1.3203903417813507E-3,4.2754265499364818E-4,1.2418430152414447E-3,1.9604658684167138E-3,1.2291575538218456E-3,1.7997681616371358E-4,7.3274076301255652E-4,1.3224934948389442E-3,1.8438636045605757E-3,5.9384701128649079E-3,7.8830232188166708E-3,4.3264853879519819E-3,1.3933130136413005E-3,4.2934011772992076E-4,1.2477297426287284E-3,1.9670172508435431E-3,1.232882453537993E-3,1.8115067932654268E-4,7.3522200484223024E-4,1.3281805299424374E-3,1.9167266502273361E-3,6.490068853764957E-3,7.5858502657238491E-3,4.2854871419825274E-3,1.4669336941122218E-3,4.3115275795896157E-4,1.2536725457197773E-3,1.9736125662183188E-3,1.236629998118138E-3,1.8233995559862882E-4,7.3772010796802881E-4,1.3339166874785087E-3,1.9901010494886872E-3,7.0461775727260817E-3,7.2861198244385155E-3,4.2441865817322037E-3,1.5412624532933144E-3,4.3298076873035494E-4,1.2596722295968202E-3,1.9802522579430073E-3,1.2404003946900014E-3,1.8354495055291392E-4,7.4023524484750306E-4,1.3397026066589487E-3,2.0639922043272948E-3,7.6068518084761961E-3,6.9728360606007541E-3,4.1986925609915314E-3,1.6138708203011277E-3,4.3444152543848356E-4,1.2675897979026508E-3,{"$f":"DB288/DB$296","v":1.9861783439723687E-3},1.2471251669564157E-3,1.8282916048482817E-4,7.4518302341358841E-4,1.3454745576645995E-3,2.1397979095851166E-3,8.1723350864333303E-3,5.6460493494750802E-3,3.3964144672847122E-3,1.362236543563122E-3,4.3722698900999947E-4,1.2755611113176174E-3,1.9974662713660605E-3,1.2548540741744356E-3,1.8434224613805153E-4,7.4846194925605838E-4,1.3546361024868582E-3,1.9120406002489129E-3,6.6065177197067509E-3,4.3025669923659089E-3,2.5844026510461952E-3,1.1077205624040495E-3,4.4004840160664753E-4,1.2836333153408784E-3,2.0088832361015462E-3,1.2626793767241589E-3,1.8588058524104343E-4,7.5176985823722673E-4,1.3639232674336288E-3,1.6818203303599621E-3,5.0209234796117922E-3,2.9420718589944139E-3,1.7624788880101251E-3,8.502730900216424E-4,4.4290646368236645E-4,1.2918083375859292E-3,2.0204314635235486E-3,1.2706028892933909E-3,1.8744481533547176E-4,7.5510713634541118E-4,1.3733386540340413E-3,1.44909693115665E-3,3.4151753006739245E-3,1.5642387361400455E-3,9.3046057614805139E-4,5.8984318609110341E-4,4.4580189400751847E-4,1.3000881550862525E-3,2.0321132304429424E-3,1.2786264724073853E-3,1.8903559560539985E-4,7.5847417645345263E-4,1.3828849361516965E-3,1.2138293556123235E-3,1.78888647061289E-3,1.6872016337295546E-4,8.8221787146028474E-5,3.2657359076242393E-4,4.4939659649863707E-4,1.3076985101044692E-3,2.0437904582973833E-3,1.2861944321442122E-3,1.9136822745646686E-4,7.6230610197125428E-4,{"$f":"FN288/FN$296","v":1.3915096786967017E-3},9.7624929441183139E-4,1.417629008262819E-4,1.6984605335055683E-4,8.8823276865156208E-5,3.2871468906105065E-4,4.5250445071263052E-4,1.3168892727109531E-3,2.0548654142619424E-3,1.2947859669279976E-3,1.9259215563940683E-4,7.6749963303938365E-4,1.4012258752782597E-3,9.8255879462605042E-4,1.426812528565202E-4,1.7104701189445709E-4,9.0021058129051361E-5,3.3094277193876077E-4,4.5574192875720825E-4,1.3228154724090474E-3,2.0733657415449259E-3,1.3040893509301125E-3,1.919396098968792E-4,7.77297734729766E-4,1.4068835717271971E-3,9.9064184430559094E-4,1.4361879373608937E-4,1.7336504879001197E-4,9.2496723127429278E-5,3.3270244692069662E-4,4.5815641135943624E-4,1.3344929878519008E-3,2.0868211515953747E-3,1.312353666408415E-3,1.9422810778506563E-4,7.8008599136415962E-4,1.4135979865143697E-3,9.9944577985794738E-4,1.444363059439006E-4,1.8021806795121405E-4,9.6819944659418515E-5,3.3508472588264032E-4,4.5974677137647471E-4,1.3455203361636557E-3,2.0941421080118059E-3,1.3219482537773417E-3,1.9528242726759808E-4,7.855937463027748E-4,1.4228039573389189E-3,1.0099759514514397E-3,1.4496321003075528E-4,1.9392997439469868E-4,1.0298161116700125E-4,3.3745365008260855E-4,4.6269635697816764E-4,1.3545208398375909E-3,2.1022387993924704E-3,1.3318549151909191E-3,1.9677263651709151E-4,7.9054599509564795E-4,1.4320480711848579E-3,1.0165122998917584E-3,1.4590010090492528E-4,1.9126921105529842E-4,{"$f":"HZ288/HZ$296","v":1.0128829736190417E-4},3.3974160168890027E-4,4.6570606111160019E-4,1.3635515990626354E-3,2.1236355907810677E-3,1.3416535142706657E-3,1.9820339178279529E-4,7.9610578326925194E-4,1.441700690193251E-3,1.0231168136476689E-3,1.4684669710297358E-4,1.8857331414527542E-4,9.957315935192398E-5,3.4206078991980219E-4,4.6875517608680839E-4,1.372703584914848E-3,2.1454724181550655E-3,1.3515973606333842E-3,1.9965510579648726E-4,8.0174432758981201E-4,1.4514843178512833E-3,1.0298077107398617E-3,1.4780565649795145E-4,1.8584158316747071E-4,9.7835772479930975E-5,3.4441185886660097E-4,4.7184448110870086E-4,1.3819792548618026E-3,2.1677629968948589E-3,1.3616897079537337E-3,2.0112824248470423E-4,8.0746331340241211E-4,1.4614016395236627E-3,1.0365866970930013E-3,1.4877722288972924E-4,1.8307329887801025E-4,9.6075700999520019E-5,3.4679547045113627E-4,4.7497477605968773E-4,1.3913811332456252E-3,2.1905216183536799E-3,1.3719339078179407E-3,2.0262327956791613E-4,8.1326447448509006E-4,1.4714554144714207E-3,1.0434555238482347E-3,1.4976164653084131E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,{"$f":"KL288/KL$296","v":2.1980919806220424E-3},1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,{"$f":"MX288/MX$296","v":1.481341026699001E-3},1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4,1.8028889977503369E-4,9.4337289233044878E-5,3.491901150932955E-4,4.7736719966721204E-4,1.3937059829882026E-3,2.1980919806220424E-3,1.3756374801379772E-3,2.0322167159382614E-4,8.1706405177970286E-4,1.481341026699001E-3,1.0504106752825995E-3,1.5080110707070887E-4]
[null,null,"SPgas",{"$f":"D289/D$294","v":4.0584430643826955E-2},{"$f":"E289/E$294","v":4.0584430643826955E-2},4.0584430643826955E-2,4.0584430643826955E-2,4.0635119550962218E-2,2.7267813125514784E-2,{"$f":"J289/J$296","v":2.904648952802143E-2},3.0843774269568823E-2,3.2659960903663167E-2,3.449534919100606E-2,3.6126982653727137E-2,3.5752352526414136E-2,3.5373063938212809E-2,3.4989029454773515E-2,3.4600159439905111E-2,3.4206361985825065E-2,3.3653734731941901E-2,3.4035228212026536E-2,3.3687604183812392E-2,5.0818660645997174E-2,4.9291055035085934E-2,4.8157447062879694E-2,4.7008855310932511E-2,4.5844980724388279E-2,4.466551623681355E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,4.3470146500104417E-2,null,8.5853261215447785E-2,{"$f":"AP289/AP$296","v":4.5394551314063461E-2},1.4727147159531249E-2,5.1699665860078375E-3,6.0134722730002951E-4,1.3205124360144111E-2,2.3856219401287358E-3,8.3117978081039181E-3,0,3.1888098686469082E-3,3.4683421839475839E-3,2.6878215837841401E-2,8.7033502921962574E-2,4.8939747874324611E-2,1.7069059306103095E-2,7.0623137573408686E-3,8.7193977189893677E-4,1.2221886219679071E-2,1.9142636833101409E-3,8.5817101887363054E-3,6.1438422451105148E-5,3.9756197006146927E-3,5.5598589664640503E-3,2.9672629106373367E-2,8.8223815191266319E-2,5.2510894773810164E-2,1.9433281230886588E-2,8.9705724335721066E-3,1.1450977044309967E-3,1.1232076611504644E-2,1.4400485718408663E-3,8.8551434695331617E-3,1.2329293635345722E-4,4.7691964696625249E-3,7.6660027089279137E-3,3.2489797015442357E-2,8.9424327468151876E-2,5.6108277988410935E-2,2.1820133254371304E-2,1.0894944146070449E-2,1.4208576808998725E-3,1.0235629434163911E-2,9.6295055411283229E-4,9.1321669959096574E-3,1.8556778303558619E-4,5.5696278511092028E-3,9.7869273895693967E-3,3.5329998634565755E-2,9.0635171425431496E-2,5.9732187711495563E-2,2.4229941858688289E-2,1.2835633844032987E-2,1.6992570590058072E-3,9.2324776966772569E-3,4.8294326079998778E-4,9.41285194635973E-3,2.4826726166650459E-4,6.3770030414549098E-3,1.1922789155470806E-2,3.8193517615446135E-2,9.1712291158584647E-2,6.3324283151559385E-2,2.6622809853987604E-2,1.4779826288093618E-2,1.983244318303907E-3,{"$f":"DB289/DB$296","v":8.2194148817452649E-3},0,9.5956193237862666E-3,3.1240836941871672E-4,7.1910687030894167E-3,1.4082909781220223E-2,4.1081582675313658E-2,8.9259018073599178E-2,6.1991060087788423E-2,2.6738118216657739E-2,1.4966903487846881E-2,2.0838932045048105E-3,8.2821588765600706E-3,0,9.6937957038616424E-3,3.3839093198192224E-4,7.0988534922887276E-3,1.4336682211275464E-2,4.2046320574048029E-2,8.6774874179775849E-2,6.0641661556336858E-2,2.6854747085511697E-2,1.515639509467563E-2,2.1858159745469802E-3,8.345620126015349E-3,0,9.7936106509787478E-3,3.6460316006691422E-4,7.0053738564934071E-3,1.4593198928600446E-2,4.3023243482134307E-2,8.4259273092603171E-2,5.9275791384713346E-2,2.6972719274749205E-2,1.534834815244099E-2,2.2890369672239385E-3,8.4098109996996757E-3,0,9.8951055319517964E-3,3.9104811228681604E-4,6.910603610102469E-3,1.4852504690152805E-2,4.4012583718718593E-2,8.1711613481939546E-2,5.7893146125475262E-2,2.7092058127157759E-2,1.5542810935171023E-2,2.3935811453250819E-3,8.474744153276462E-3,0,9.9983231178592171E-3,4.1772890180845644E-4,6.8145158394348378E-3,1.5114645231473286E-2,4.5014579546576984E-2,7.9124757514769731E-2,5.6532623354151601E-2,2.7229035189704792E-2,1.576302403796203E-2,2.4979912394914039E-3,8.5398458496790744E-3,0,1.0141177487180677E-2,4.4490241393989555E-4,{"$f":"FN289/FN$296","v":6.711993163038759E-3},1.5383979382573344E-2,4.6062806845225963E-2,7.6048896264794275E-2,5.5218097079518143E-2,2.7369840316273982E-2,1.594269825517889E-2,2.6157264635033404E-3,8.6026065271613966E-3,0,1.0225631924793812E-2,4.773339837890521E-4,6.8949798097150952E-3,1.568284181553322E-2,4.6274948804534352E-2,7.5121674875539959E-2,5.4218944161166939E-2,2.7573549397003034E-2,1.6129713131215473E-2,2.7306822431288611E-3,8.6966993801634654E-3,0,1.0210524051908873E-2,5.1415835892954886E-4,7.0611383115503374E-3,1.601304136903112E-2,5.0298737591872394E-2,7.2025607457197216E-2,5.2480299931373139E-2,2.7865357372594924E-2,1.6381883950469245E-2,2.860863631092705E-3,8.7698879037204826E-3,0,1.0352036073249171E-2,5.4835605161418087E-4,7.2351500090017942E-3,1.6709856664558043E-2,5.190735658110425E-2,0.13325878012819181,8.5776974733704145E-2,2.8205213454944911E-2,1.659448353707825E-2,2.9943145414958274E-3,8.8174540810855365E-3,0,1.0428098073265956E-2,5.8541423121122056E-4,7.4247227556329233E-3,4.277069900623845E-2,5.2710646561620694E-2,0.12720901640821733,8.2180962989352055E-2,2.7678690439783566E-2,1.6890992027437251E-2,3.1265332135141607E-3,8.8684192384740606E-3,0,1.0527706239160226E-2,6.2393315851419148E-4,7.6173072620274382E-3,4.1831049340507666E-2,5.2927214432485728E-2,0.12298630350802242,{"$f":"HZ289/HZ$296","v":8.0213747659599738E-2},2.7853416548635476E-2,1.7012120018248061E-2,3.1473782000436675E-3,8.9586828738170542E-3,0,1.0604254337534426E-2,6.2832118428036705E-4,7.6686511843088888E-3,4.0118158559840494E-2,5.2496011370057681E-2,0.11870783255535387,7.8221177956501825E-2,2.8030528133586093E-2,1.7134834130441173E-2,3.1685030043988268E-3,9.0508028271005549E-3,0,1.0681923768355382E-2,6.3277136781070503E-4,7.7206919638805127E-3,3.8382864128308172E-2,5.2059176499274169E-2,0.11437249183976891,7.6202760532627409E-2,2.821007438254829E-2,1.7259165723751912E-2,3.1899132989574737E-3,9.144836957471392E-3,0,1.0760739352565591E-2,6.3728503925258189E-4,7.7734438846539375E-3,3.6624723611730352E-2,5.1616598761955429E-2,0.10997913989921408,7.415798915752736E-2,2.8392105845117206E-2,1.7385146990098455E-2,3.2116149104586792E-3,9.2408455538520139E-3,0,1.0840726649108921E-2,6.4186356697876049E-4,7.8269216236078968E-3,3.4843282848962619E-2,5.1168164160539029E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,{"$f":"KL289/KL$296","v":9.2727815767255188E-3},0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,{"$f":"MX289/MX$296","v":7.8795048764511016E-3},3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2,0.1055390013550615,7.2120587284955656E-2,2.8574858635966705E-2,1.7484253997819318E-2,3.2169811770548207E-3,9.2727815767255188E-3,0,1.0872741748241313E-2,6.4486235803855178E-4,7.8795048764511016E-3,3.3037908435793642E-2,5.0727858011964846E-2]
[null,null,"GeoEl",0,{"$f":"E290/E$294","v":0},0,0,0,0,{"$f":"J290/J$296","v":0},0,0,0,6.1419836119171855E-3,6.0923828590216467E-3,6.0421653293360172E-3,5.9913194466168105E-3,5.9398333430983469E-3,5.8876948502579254E-3,5.9259486154788618E-3,6.2922863772200263E-3,5.8871108209278232E-3,7.1007725091599269E-3,6.9851872215992965E-3,7.2160472973220192E-3,7.4499588305242375E-3,7.6869827239416611E-3,7.9271815118734604E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,8.1706194151869339E-3,null,0,{"$f":"AP290/AP$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.1886103835094323E-3,5.6583537961330593E-3,6.1531653791762229E-3,7.3420530597196705E-3,5.090633813061211E-3,{"$f":"DB290/DB$296","v":4.3723018489939727E-3},1.7857538946772305E-3,1.7475700764872655E-2,1.7779322474265626E-3,7.2428585405944915E-3,6.4832873541191801E-3,5.488186848940077E-3,6.2273041800717278E-3,5.6924721075332727E-3,6.1881976716626451E-3,7.3891273381679499E-3,5.1226465648771995E-3,4.3971506879537407E-3,1.79682088821715E-3,1.7620328853943532E-2,1.7857554369103254E-3,7.292176287097339E-3,6.5181538666509529E-3,5.5226282960993585E-3,6.2664848807639367E-3,5.7270043629000797E-3,6.2236311523872004E-3,7.4368091544193852E-3,5.1550644928336515E-3,4.4222835850948033E-3,1.8080259098745186E-3,1.7767370790620914E-2,1.7936477772675036E-3,7.342170262508798E-3,6.5533974245791105E-3,5.5575047519343416E-3,6.306161734227449E-3,5.7619581415392692E-3,6.2594727526226919E-3,7.4851103461314851E-3,5.187895338216E-3,4.4477054392113068E-3,1.8193715580940649E-3,1.791688751423955E-2,1.8016101894276619E-3,7.3928544711869349E-3,6.5890241771887539E-3,5.5928245103117943E-3,6.3463442248308461E-3,5.7973412089288223E-3,6.2957295642342677E-3,7.5340430605089406E-3,5.2211470407800796E-3,4.4734212623931411E-3,1.8308604969549888E-3,1.8068942032819665E-2,1.8096436107461493E-3,7.4442433068753616E-3,6.6250404082152953E-3,5.6285960772879404E-3,6.468924083680154E-3,5.143172907976429E-3,5.7391299180562906E-3,6.121394699174768E-3,5.8449854915566006E-3,4.5678223405026122E-3,2.2750375081342033E-3,1.4543644441848776E-2,1.2481866093588545E-3,{"$f":"FN290/FN$296","v":8.2483982529235021E-3},6.3829442898142887E-3,4.9447968408171637E-3,6.4260048093980849E-3,5.135555219844116E-3,5.7951665150727111E-3,6.2782446187600481E-3,6.0239623269148007E-3,4.6290502682116231E-3,2.3336449363321396E-3,1.4717528310709303E-2,1.2925958459893559E-3,8.3277930821041065E-3,6.3367698590464268E-3,4.9768296518799462E-3,6.3829285368167702E-3,5.1807354948038417E-3,6.1303486439679075E-3,7.1578775971774498E-3,6.5073682044104117E-3,4.7755401486306902E-3,2.3066902741744576E-3,1.7931808879343755E-2,3.2727436592698508E-3,8.4708606586836668E-3,6.5319782184498458E-3,5.0200119764895494E-3,6.6623468803873121E-3,5.1079740524329117E-3,5.3966300700029005E-3,5.6175317610565132E-3,5.5005178458688384E-3,4.2110322100325902E-3,3.181885548514932E-3,1.4733752546915616E-2,2.361386568902933E-3,8.861688264244074E-3,6.2500218716801644E-3,4.8167104236773563E-3,6.9995473500311213E-3,6.9810400620451607E-3,7.0736514701644337E-3,7.0618942651926118E-3,5.9354811260384187E-3,4.1404354896959683E-3,3.0556172951347427E-3,1.9881281877341991E-2,3.5710473953287358E-3,9.0758505459001704E-3,7.9425329382043358E-3,6.0296293761468479E-3,7.0359099536429423E-3,6.7163152555489289E-3,6.8006025349717451E-3,7.0992616240147617E-3,5.5957907506153579E-3,3.7279445041284425E-3,2.8606171597252926E-3,1.9249309941660527E-2,3.6019561134022979E-3,8.956495838594182E-3,8.039184003840967E-3,6.0260119496994002E-3,7.0820574835852119E-3,{"$f":"HZ290/HZ$296","v":6.7593196012603772E-3},6.846710939755132E-3,7.1454402392812843E-3,5.6330985848370872E-3,3.7658878866243589E-3,2.8816630261699668E-3,1.9389273770207403E-2,3.627288115746718E-3,9.0168664670107809E-3,8.091416427733247E-3,6.0651085642020605E-3,7.1288143602808258E-3,6.8028782067013826E-3,6.8934488468967124E-3,7.1922235445834393E-3,5.6709072299869949E-3,3.8046115942355122E-3,2.903020861182189E-3,1.9531287891128027E-2,3.6529789538663569E-3,9.0780564662634022E-3,8.1443320224394104E-3,6.1047158073607123E-3,7.1761927329552153E-3,6.8470018567022371E-3,6.940829236575647E-3,7.2396234954497738E-3,5.7092268383447022E-3,3.8441399487359001E-3,2.9246976531489485E-3,1.9675397688098995E-2,3.6790363066806779E-3,9.1400826314990257E-3,8.1979442794265812E-3,6.1448437486744372E-3,7.2242050759715529E-3,6.8917016177226786E-3,6.988865448304904E-3,7.2876523646687218E-3,5.7480678384616976E-3,3.8844982932843262E-3,2.9467006007560495E-3,1.9821649894190271E-2,3.7054680737836853E-3,9.2029622200363384E-3,8.2522670477607248E-3,6.1855027241522779E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,{"$f":"KL290/KL$296","v":1.097690953217543E-2},7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,{"$f":"MX290/MX$296","v":9.4722965791779086E-3},8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3,7.1562426468520894E-3,6.4652566820225495E-3,7.1006668808513964E-3,8.9549938122026902E-3,1.0901344044586906E-2,1.097690953217543E-2,7.798590365752844E-3,2.4382168134825164E-2,6.2687655841122854E-3,9.4722965791779086E-3,8.3123310795758711E-3,5.9503574024505537E-3]
[null,null,"GeoVa",8.0459226415330303E-3,{"$f":"E291/E$294","v":8.0459226415330303E-3},8.0459226415330303E-3,8.0459226415330303E-3,8.0559717913947955E-3,5.405883771959278E-3,{"$f":"J291/J$296","v":4.3472116285497306E-3},3.2774637604328707E-3,2.1964654439101164E-3,1.1040382607464215E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,4.5282944257327342E-3,{"$f":"AP291/AP$296","v":4.6515734751486938E-3},4.5416236659873285E-3,6.3325277459453638E-3,6.3968566138004552E-3,3.9258563982520357E-3,4.0697814209845863E-3,6.839734224750209E-3,4.9292502087370004E-3,7.0419662503225944E-3,7.0059570220388969E-3,5.3996702528693796E-3,4.5475314790993189E-3,4.6685358253064869E-3,4.5631535703998865E-3,6.3590393207544746E-3,6.4270366678093084E-3,3.9389319249698278E-3,4.0820774250491295E-3,6.8840559577949007E-3,4.945885540278078E-3,7.0721187095405718E-3,7.0303696328597801E-3,5.4215656067338009E-3,4.5669326750756205E-3,4.6856223374770658E-3,4.5848885753295857E-3,6.3857738139893499E-3,6.4575028477588852E-3,3.9520948419118932E-3,4.0944479539488446E-3,6.928955850303049E-3,4.9626335345303177E-3,7.1025304941838866E-3,7.0549529725429305E-3,5.4436392523749709E-3,4.5865001235145383E-3,4.7028343799408916E-3,4.606831625579259E-3,6.4127340490822042E-3,6.4882592420107904E-3,3.9653460281240402E-3,4.1068936872744139E-3,6.9744452893365271E-3,4.9794953398940777E-3,7.1332049641831983E-3,7.0797088383536813E-3,5.4658933764149984E-3,4.6062359705840161E-3,4.7201733411573795E-3,4.6289857225975664E-3,6.439922897348644E-3,6.519310017189103E-3,3.9786863744813352E-3,4.1194153129046115E-3,7.0205359629631437E-3,4.9964721204308511E-3,7.1641455377645172E-3,7.1046390528726501E-3,5.4883302013792601E-3,0,0,0,0,0,{"$f":"DB291/DB$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FN291/FN$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HZ291/HZ$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KL291/KL$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MX291/MX$296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"VP",1.0665910573745279E-2,{"$f":"E292/E$294","v":1.0665910573745279E-2},1.0665910573745279E-2,1.0665910573745279E-2,1.0679232020960602E-2,7.1661977690593952E-3,{"$f":"J292/J$296","v":1.1243005817888922E-2},1.5362465034895948E-2,1.952524825820617E-2,2.373204255312231E-2,2.7811675087178932E-2,2.7998598419541623E-2,2.8187846111237563E-2,2.8379461788015956E-2,2.857349017424449E-2,2.8769977127711236E-2,2.8982439505631782E-2,3.0052125933069742E-2,2.985105621959544E-2,3.5687145177601881E-2,3.538281756456909E-2,3.6179033350641217E-2,3.6985773341074342E-2,3.7803247583965513E-2,3.8631671754528432E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,3.9471267344799693E-2,null,5.1104704798726908E-3,{"$f":"AP292/AP$296","v":4.9121891438879501E-3},5.4130921184053051E-3,7.0735613714715201E-3,1.0021285427058262E-2,1.1513289528172998E-2,1.1781979421498546E-2,1.9851039150487432E-2,1.0054494453041431E-2,8.3684812768406551E-3,7.7863244051223314E-3,5.423076568514363E-3,1.1156124378889732E-2,9.9065019697903677E-3,8.439339328155028E-3,9.8967366645763069E-3,1.1706000223318606E-2,1.1537780477217765E-2,1.1863907761269462E-2,2.4469320033511249E-2,1.0188418872080485E-2,1.1022510264014098E-2,1.2206775978560345E-2,1.2110346983287796E-2,1.7253363590351033E-2,1.493737246176911E-2,1.1494415503227797E-2,1.2743650185097941E-2,1.3406687178071109E-2,1.1562435111410816E-2,1.1946332660409205E-2,2.9147844562574989E-2,1.0323250293670259E-2,1.3699365157061024E-2,1.6658141847620832E-2,1.8852071202792114E-2,2.3402851180485018E-2,2.0005203489745538E-2,1.4578734565635677E-2,1.5614602595827099E-2,1.5123574512355024E-2,1.1587255077237723E-2,1.2029258647034059E-2,3.388779925829858E-2,1.0458997963123974E-2,1.6399341698139315E-2,2.1140747447564827E-2,2.5648917064296884E-2,2.9605261628295309E-2,2.5110403865033281E-2,1.7692718399538399E-2,1.8509899658580818E-2,1.685689481598707E-2,1.1612242043340699E-2,1.211269030448392E-2,3.8690402005823389E-2,1.0595671251836422E-2,1.9122740760582551E-2,2.5654922797554228E-2,3.2501563370633473E-2,3.5804988551413376E-2,3.022540116350159E-2,2.0805357868435254E-2,2.1410985422463984E-2,1.8634230813502611E-2,{"$f":"DB292/DB$296","v":1.1632955602715295E-2},1.2225367472354719E-2,4.3100315964690342E-2,1.0768183604450714E-2,2.1868822050339208E-2,3.0220666463173833E-2,3.9411602277961415E-2,3.6192888342612764E-2,3.0198830648940304E-2,2.0931180644804894E-2,2.1248090285921038E-2,1.9016298265723906E-2,1.2882120999048263E-2,1.286709669016755E-2,4.288335666503925E-2,1.0853134022256608E-2,2.3496629571139838E-2,3.0015126410043193E-2,3.9120153298975072E-2,3.6585669278261852E-2,3.0171937764843698E-2,2.1058444337951204E-2,2.1083092834554316E-2,1.9403201435179932E-2,1.4145566163188241E-2,1.3516829588069934E-2,4.2662776307476558E-2,1.0938835335282475E-2,2.5146757059523673E-2,2.9807363653086526E-2,3.8825023207699864E-2,3.6983424074671326E-2,3.0144716608631991E-2,2.1187173842390803E-2,2.0915952105508957E-2,1.9795032712965937E-2,1.5423537360328555E-2,1.4174716839132864E-2,4.2438483475767175E-2,1.1025297543714481E-2,2.681966675071035E-2,2.9597341941922116E-2,3.8526141820122088E-2,3.7386247811283337E-2,3.0117161132739032E-2,2.1317394629427441E-2,2.0746626064777594E-2,2.0191886858892037E-2,1.6716286551104603E-2,1.4840912922299075E-2,4.2210383650402285E-2,1.1112530826103041E-2,2.8515833732183773E-2,2.9385024233576185E-2,3.8223437156647132E-2,3.7791123445685464E-2,3.0110148204787461E-2,2.1461939177858925E-2,2.0605386856924895E-2,2.0581643248652574E-2,1.8022833389152709E-2,1.5508852716091301E-2,4.2135725034424927E-2,1.1206936570083993E-2,{"$f":"FN292/FN$296","v":3.0212835955922227E-2},2.9178551341968711E-2,3.7944292232314922E-2,3.802179138694866E-2,3.0110868457036404E-2,2.1611797399477672E-2,2.0811307604937074E-2,2.2026962983491306E-2,1.8305861384549035E-2,1.6744506284495253E-2,4.252515515878165E-2,1.1314962268481518E-2,3.0595660589102673E-2,2.8936716998846462E-2,3.7929743884696852E-2,3.832987091575802E-2,3.0679069733045961E-2,2.2276700692874803E-2,2.3295560565883656E-2,2.3886463794885945E-2,1.8692182585833775E-2,1.7139178886821711E-2,4.7094839671413986E-2,1.3032784066182267E-2,3.3792279858159281E-2,2.9813812521516578E-2,3.7902703983170756E-2,4.0563509086848949E-2,3.0197228499330837E-2,2.0380556870459841E-2,2.0225681263408301E-2,1.9610662967274265E-2,1.6499286014850009E-2,1.7784219442782179E-2,4.6471361333610239E-2,1.1979415131969122E-2,3.5986866607171993E-2,3.3110786362099617E-2,3.7036577737337456E-2,4.4484961325014123E-2,4.0683741239700297E-2,2.6907857761361356E-2,2.3645384489419982E-2,2.0193600844570482E-2,1.6455548020561504E-2,1.8166078512634624E-2,5.7768501667981011E-2,1.6896926828670132E-2,3.6261413778385501E-2,4.3416381172814413E-2,4.4617347392584772E-2,4.4738855480225562E-2,4.0034948433985772E-2,2.5637757635726056E-2,2.3621016459566296E-2,1.9370259987407011E-2,1.6299895598671812E-2,1.8950374859246284E-2,5.5292072123723141E-2,1.6945906725137599E-2,3.6581121123099927E-2,4.3249527212154991E-2,4.4587529494405087E-2,4.4939021829827563E-2,{"$f":"HZ292/HZ$296","v":3.9985653655772301E-2},2.595504542298456E-2,2.4918371749486804E-2,2.1999937303301614E-2,1.9304269274747172E-2,2.1747855236832297E-2,5.8244578132414723E-2,1.8948919502935993E-2,3.7658165224648425E-2,4.3550365386636807E-2,4.4732479650247264E-2,4.5141831239966304E-2,3.9935723543850346E-2,2.6276665032418291E-2,2.6232715375067887E-2,2.4664914742209516E-2,2.237042943586379E-2,2.4586803422286061E-2,6.1240334605286315E-2,2.0980305586291562E-2,3.8749827337456147E-2,4.3855138355738378E-2,4.4879322954747072E-2,4.5347336408285803E-2,3.9885145735845659E-2,2.6602705785103181E-2,2.7564383218364893E-2,2.7365907896980693E-2,2.5500301890759473E-2,2.7468148333194584E-2,6.4280298900958571E-2,2.3040672150807618E-2,3.9856407095872737E-2,4.4163923824992735E-2,4.5028096740432642E-2,4.5555591442725175E-2,3.9833907546559327E-2,2.6933259474814619E-2,2.8913720074623426E-2,3.0103651833744235E-2,2.8695893321869247E-2,3.0392846840701E-2,6.7365456843206994E-2,2.5130643820922231E-2,4.0978212379637009E-2,4.447680155956131E-2,4.5178839327914111E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,{"$f":"KL292/KL$296","v":3.1733056151996744E-2},3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,{"$f":"MX292/MX$296","v":4.2106820346459489E-2},4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2,4.5772028389444344E-2,3.9800893496463291E-2,2.7266687740359442E-2,3.0231702593931709E-2,3.2709783479164242E-2,3.1733056151996744E-2,3.3200282025117767E-2,7.0179448463698724E-2,2.7181482997389816E-2,4.2106820346459489E-2,4.4793626860687233E-2,4.5344195751691616E-2]
[null,null,"Sol",1.2474162176807711E-3,{"$f":"E293/E$294","v":1.2474162176807711E-3},1.2474162176807711E-3,1.2474162176807711E-3,0,8.3811234441031745E-4,{"$f":"J293/J$296","v":1.2581684839908596E-3},1.682619209933736E-3,2.1115338484819918E-3,2.5449831917836135E-3,2.9647177568941823E-3,3.8320885857839686E-3,4.710245021029168E-3,5.5993894969743599E-3,6.4997295458273582E-3,7.4114779591489708E-3,7.4604528682334931E-3,7.5095506917001106E-3,7.5587602147203971E-3,7.6080926374841795E-3,1.5153163132099318E-2,1.5252651207725131E-2,1.5353454294755747E-2,1.5455598638941788E-2,1.555911118914856E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,1.5664019621060055E-2,null,7.2318333586158813E-5,{"$f":"AP293/AP$296","v":2.4468071370739667E-4},6.4989471000364099E-4,1.0831481842845342E-3,2.1677013060174112E-3,3.7917437958391097E-3,3.9846280245867767E-3,3.6004454964818906E-3,2.1938164126862904E-3,5.9730461218608882E-4,1.2898088840790017E-4,4.2884869056384342E-5,1.0846058458542559E-4,3.6674400406300548E-4,9.7516794208894915E-4,1.624369245385173E-3,3.2525656714980605E-3,5.6815328672513198E-3,5.9687090749968152E-3,5.4118266824174002E-3,3.2873500537914289E-3,8.9584720699575318E-4,1.9329406866627942E-4,6.4304895963919944E-5,1.4491122394786663E-4,4.897007805025965E-4,1.3035398274164945E-3,2.1701410790370499E-3,4.347715235177488E-3,7.5839523354608619E-3,7.9648154396857376E-3,7.2468366189146179E-3,4.3882896467677584E-3,1.1969574094695705E-3,2.580570212236871E-4,8.5899344106160868E-5,1.8167421562948364E-4,6.1356088935136032E-4,1.6350548559903525E-3,2.7205213242521673E-3,5.4532969589471013E-3,9.4991292478286311E-3,9.9730567772861756E-3,9.1059406828490775E-3,5.4967106824115163E-3,1.5006684866259625E-3,3.2327448083996785E-4,1.0767035263576536E-4,2.1875359181436279E-4,7.383343221448324E-4,1.9697583736182816E-3,3.2755685975590352E-3,6.5694606179525156E-3,1.142719236138302E-2,1.1993544083796128E-2,1.0989616552882504E-2,6.6126896810133704E-3,1.8070142826716628E-3,3.8895124896617147E-4,1.2962009582923351E-4,2.5575136268400823E-4,8.6323190654523797E-4,2.3042146817540904E-3,3.8319658642523313E-3,7.7076698436097041E-3,{"$f":"DB293/DB$296","v":1.3363169383322604E-2},1.4059435811929416E-2,1.2763147054709574E-2,7.7614621808113253E-3,2.1159279856590813E-3,4.5538850558285855E-4,1.5175425758201947E-4,3.3059922625985183E-4,1.115617286273277E-3,2.9769083754837278E-3,4.9542076093908108E-3,9.963744370454759E-3,1.726424632572271E-2,1.81730580238515E-2,1.6531570791020252E-2,1.0014453580998601E-2,2.7366860401488681E-3,5.8815032298001433E-4,1.96170973628353E-4,4.0638893936011756E-4,1.3710647579076019E-3,3.6573057271425393E-3,6.0909329389182013E-3,1.2248373380045939E-2,2.1209918221760091E-2,2.2337985545364626E-2,2.0362889644556185E-2,1.2287359662204952E-2,3.3659557272955713E-3,7.2234782259572702E-4,2.4114868981899064E-4,4.8313839221813865E-4,1.6296303882900804E-3,4.3455398317458387E-3,7.2424240603128943E-3,1.4562102433632373E-2,2.5200954144505631E-2,2.6555184223237757E-2,2.4258691448199896E-2,1.4580445641883308E-2,4.003913318698875E-3,8.580044191682974E-4,2.8669810217153268E-4,5.6086593104929432E-4,1.8913716214449881E-3,5.0417468680197192E-3,8.4089705605986959E-3,1.6905491079515125E-2,2.9238140953592187E-2,3.0825644300695711E-2,2.8220617936420181E-2,1.689398146792951E-2,4.6507399871193403E-3,9.9514403938474731E-4,3.3283018034943308E-4,6.3953766508494862E-4,2.1578439060473773E-3,5.7494969330881178E-3,9.6050008246057524E-3,1.926767548234349E-2,3.3319994729878975E-2,3.5135149109627346E-2,3.2371249873939266E-2,1.9239213551633872E-2,{"$f":"FN293/FN$296","v":5.3026010079333516E-3},1.1341090237287014E-3,3.7983102578489577E-4,6.4380537697559007E-4,2.171970267083375E-3,5.7871920757745022E-3,9.671425320297836E-3,1.9403092499315426E-2,3.3500550164451352E-2,3.5369845239671703E-2,3.2578285731272062E-2,1.9370288789059366E-2,5.3396263442104961E-3,1.1414387715391469E-3,3.8229160321131639E-4,6.4802748711185066E-4,2.1864459711126447E-3,5.8264186269544466E-3,9.7406202797837103E-3,1.9490409332472418E-2,3.3802161714239859E-2,3.562398705211408E-2,3.2467903137639358E-2,1.9617574978077697E-2,5.3611860267279874E-3,1.1508288521602419E-3,3.8480359409134504E-4,6.5228615164666937E-4,2.2022983960961673E-3,5.8573986149205648E-3,9.7922252709342524E-3,1.9662466252515082E-2,3.4021525783657629E-2,3.5849744487663766E-2,3.2855018271426742E-2,1.9687945482376616E-2,5.3867725268890868E-3,1.1610563860610667E-3,3.8699398733721359E-4,6.5674604724127279E-4,2.2190595532436421E-3,5.8993398678965896E-3,9.8262162032067453E-3,1.9824943587359402E-2,3.414087961869626E-2,3.6111841142281213E-2,3.3033363652317016E-2,1.9826951156317919E-2,5.4218535550131456E-3,1.1732892887570798E-3,3.8840574258935473E-4,1.3081159905586723E-3,4.4187124385578029E-3,1.1756478759718601E-2,1.9569424583555501E-2,3.9493146261650257E-2,6.7821119200854693E-2,7.1995680641750728E-2,6.586712185640102E-2,3.9482024191047516E-2,1.0798779255101315E-2,2.3367973921390355E-3,7.735667343427826E-4,1.316695736780554E-3,{"$f":"HZ293/HZ$296","v":4.4470053089900275E-3},1.1836188238208605E-2,1.9696717952456616E-2,3.9756451988988632E-2,6.8511409162062359E-2,7.2525360565619063E-2,6.6346048871360308E-2,3.9759695183664179E-2,1.0871567664933806E-2,2.3519801012147653E-3,7.7858561592767392E-4,1.3253887727172127E-3,4.4756628309116468E-3,1.1916985963080488E-2,1.9825678175838583E-2,4.0023292265797761E-2,6.9215895290245508E-2,7.3062892078184977E-2,6.6831991558986933E-2,4.0041299473165023E-2,1.0945343983982773E-2,2.3673613916111256E-3,7.8367004755547506E-4,1.3341973571519704E-3,4.5046920997406023E-3,1.1998894373698976E-2,1.9956338209637759E-2,4.0293738743338699E-2,6.9935020062466643E-2,7.360845106236108E-2,6.7325105212751979E-2,4.0326921230282406E-2,1.1020128462029833E-2,2.3829451849730452E-3,7.8882132186044974E-4,1.3431238093177405E-3,4.5341003961808868E-3,1.2081936530623782E-2,2.0088731884331232E-2,4.0567865022703341E-2,7.0669244537465342E-2,7.4162218693836157E-2,6.7825549743469035E-2,4.0616647044622589E-2,1.1095941906093537E-2,2.3987355068908352E-3,7.9404076568908091E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,{"$f":"KL293/KL$296","v":7.0913474851331038E-2},7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,{"$f":"MX293/MX$296","v":1.1170487269754998E-2},2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4,1.3523293584339529E-3,4.5660631676916865E-3,1.2165363065988645E-2,2.018991779741067E-2,4.0635649606166065E-2,7.0913474851331038E-2,7.4362421589020691E-2,6.8025853816160012E-2,4.0806408302781275E-2,1.1170487269754998E-2,2.4147242752859512E-3,7.9955201681444863E-4]
[null,null,"Affald",null,null,null,null,null,{"$f":"I295/I$296","v":0.32812133389723125},{"$f":"J295/J$296","v":0.32873587260384235},0.32935684055446335,0.32998433917282238,0.33061847202725475,0.32922475542009377,0.32637954062717006,0.32349894608001578,0.32058230773832319,0.31762894483939214,0.31463815936839867,0.31647202003218278,0.3204826672736118,0.3218538924520421,0.32627028756294807,0.32728180188882094,0.32966477976217246,0.33207925531060845,0.33452585718276467,0.33700523086855866,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,0.33951803926695762,null,{"$f":"AO295/AO$296","v":0.19588219915819421},{"$f":"AP295/AP$296","v":0.22150598617228556},0.27213299294328208,0.3243518651410135,0.48303402521324179,0.64569171503339473,0.76175966719656896,0.6694336325348953,0.61688347901697083,0.43008564847509861,0.30518033352472412,0.21484002579559588,0.19676260875056564,0.22211515528034925,0.27321695877177304,0.32655826726188703,0.48441024233084995,0.64549391747982365,0.75541895457275865,0.66092218493229815,0.61448903629194063,0.43076553944600238,0.30534834812914169,0.21569947190573593,0.1976505305499969,0.22272878342043861,0.27431125079343821,0.32878322156952927,0.48579950685444684,0.64529479794718902,0.7490398115319864,0.65229970886485755,0.61207837721387548,0.43145127780115883,0.30551753773866086,0.21656591640352232,0.19854606111674059,0.22334691973162812,0.27541601727022907,0.33102696304156287,0.48720200521422313,0.6450943431378916,0.74262188762794568,0.64356401758639181,0.60965133648526537,0.43214293930176884,0.30568791472257817,0.21743944511921279,0.19944929867305602,0.22396961407767935,0.27653140931604381,0.33328973064066336,0.48861792740915566,0.64489253957538784,0.73616482814038664,0.63471286654620584,0.60720774655438015,0.43284060102350258,0.30585949162441728,0.21832014529235597,0.2000458315422789,0.22438914336476737,0.27723864300169215,0.33527632878941466,0.49076766672592514,{"$f":"DB295/DB$296","v":0.6444432899349587},0.73138736854804198,0.61918456324755966,0.60671403790540224,0.43352359753485453,0.3062315388719194,0.21921312355721664,0.19900337415217573,0.22305305963654853,0.27433334659523728,0.33026386923749651,0.48392898672756568,0.63804145695618097,0.73577897257180491,0.61055865675188936,0.60095106088884442,0.42997338711940075,0.30298721664716377,0.21787481793715138,0.19794779897954423,0.22170076573333972,0.27139477886498853,0.32518671918441788,0.47700375153446589,0.63156644176410737,0.74022534890873448,0.60178878359053045,0.59513714366497128,0.42637449737277672,0.29970781042144568,0.21651960900426132,0.19687885685486831,0.22033196484715942,0.26842236498696087,0.32004361815882598,0.46999030742519171,0.62501698227715863,0.74472752867358505,0.59287130922051889,0.58927160782813726,0.42272592017069849,0.29639274800497917,0.21514717448032022,0.19579629225785797,0.21894635287946526,0.26541551681893255,0.3148332727288467,0.46288695828034238,0.6183917872252519,0.74928656902617996,0.58380247571838062,0.583353762872591,0.41902661935839247,0.29304144469740395,0.21375718384196743,0.19468379822118775,0.21769460154579606,0.26253028524864003,0.31001045242144587,0.45542161342555659,0.61164751513732674,0.75357685707272248,0.57673206680822642,0.57771236037253115,{"$f":"FN295/FN$296","v":0.4149608643406883},0.28973451476712159,0.21250306728058824,0.19600034478321413,0.21914743819793917,0.26421868699290013,0.31166956417760588,0.45839494685316412,0.61418494045784133,0.75741492001044197,0.57895152050784182,0.58138781275113582,0.41786717191452766,0.29081735166018496,0.21388937019895274,0.19735032702384042,0.22067988874142741,0.2687607504439789,0.32496710340367801,0.46263113364327657,0.61748647603381224,0.75909453881273437,0.58842601868288247,0.59152215329638991,0.42063788198567581,0.29462604714747664,0.21537536212497208,0.20012063427333271,0.22220231598520965,0.26979465489198318,0.32555826004560756,0.465628249909676,0.61612203982992686,0.74190540038921871,0.5871144407315817,0.59105596325273058,0.42333466084452043,0.30008669963287021,0.21705499675955561,0.20328278883077666,0.22423718761839562,0.27456487090192622,0.33133008959650001,0.47158214730958103,0.61536007040093588,0.74652085725421136,0.61668210958146619,0.59649939182478195,0.42801177561221693,0.30543467005433578,0.21810653870281504,0.20501252376065499,0.22566178768259842,0.2758100975202879,0.33311570223250836,0.46930845860184317,0.61552181030503628,0.74477875475457678,0.6152101471389797,0.59817736494373641,0.42929929124888666,0.30649992791671399,0.21940731150374049,0.20645389707099382,{"$f":"HZ295/HZ$296","v":0.22706492996735464},0.27762651161532126,0.33475909656071484,0.47272254844412143,0.62566160766073198,0.75427844379434117,0.61919341381659032,0.60314038796203695,0.43275443245571438,0.30823662694046838,0.22073508980328779,0.20791430273578607,0.22848615659336549,0.27946772459380442,0.33642401046392689,0.47618246816472054,0.63600993514789184,0.76391894929275195,0.62323503029340632,0.60817371376130158,0.43625646802182688,0.30999604101355649,0.22208020979999168,0.20939412022429693,0.22992581944719426,0.28133424780243216,0.33811086941284546,0.47968914681233638,0.64657329239420935,0.77370342566986894,0.62733628815517906,0.61327884678849542,0.43980635916969141,0.31177861871975121,0.22344301346879136,0.21089373916115345,0.23138427960438676,0.28322660674364775,0.33982011016874603,0.48324353871767317,0.65735845197708087,0.78363512227048948,0.6314985173903942,0.6184573347249408,0.44340509357285868,0.31358482053278802,0.22482385183569473,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,{"$f":"KL295/KL$296","v":0.66364107414687357},0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,{"$f":"MX295/MX$296","v":0.44696091971961416},0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701,0.21243851315083626,0.23297252342375802,0.28512722261413442,0.34099523458980607,0.48434244510827845,0.66364107414687357,0.78987267147723694,0.63286107490933097,0.62212281145039694,0.44696091971961416,0.31541352366770881,0.22628599281756701]
[null,null,"Total",{"$f":"SUM(D225:D242)","v":0.99999999999999989},{"$f":"SUM(E225:E242)","v":0.99999999999999989},0.99999999999999989,0.99999999999999989,0.99999999999999967,{"$f":"SUM(I225:I243)","v":0.99999999999999978},{"$f":"SUM(J225:J243)","v":1},1,1,1.0000000000000002,1.0000000000000002,1,1,1,0.99999999999999978,1.0000000000000002,1.0000000000000002,1,0.99999999999999978,1.0000000000000004,1,1.0000000000000002,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$f":"SUM(AO225:AO243)","v":1},{"$f":"SUM(AP225:AP243)","v":0.99999999999999989},1,0.99999999999999978,0.99999999999999989,1,1,1,1,1,1,1,0.99999999999999989,1,1.0000000000000002,1,1,1,1,1,1,1,1,0.99999999999999989,0.99999999999999989,1,1.0000000000000002,0.99999999999999978,1,1.0000000000000002,1,1,0.99999999999999989,1,0.99999999999999978,1,1.0000000000000002,0.99999999999999978,1,1,1,1,1,1,1.0000000000000002,1,0.99999999999999989,1.0000000000000002,1,0.99999999999999989,1,0.99999999999999978,1,1,0.99999999999999978,1,1,1.0000000000000002,1,0.99999999999999989,1,0.99999999999999989,1,1,0.99999999999999978,{"$f":"SUM(DB225:DB243)","v":1},1,1,0.99999999999999978,1.0000000000000002,1,1,1,1,1,1,1,1.0000000000000002,1,0.99999999999999978,1,1,1.0000000000000002,1.0000000000000002,1,1,1.0000000000000002,0.99999999999999989,1,1,1,1,0.99999999999999989,1,1.0000000000000004,1,1.0000000000000002,1,1,1,0.99999999999999978,1,1,1,1,1,1,1.0000000000000002,1,1,1,1.0000000000000002,1,1.0000000000000002,1,0.99999999999999978,1,1,1,0.99999999999999989,1,0.99999999999999978,0.99999999999999978,1,1,1,1,0.99999999999999978,0.99999999999999989,{"$f":"SUM(FN225:FN243)","v":1.0000000000000002},1.0000000000000002,0.99999999999999967,1.0000000000000002,0.99999999999999989,1,1,1,1,1,1,1,1,1,0.99999999999999978,1.0000000000000002,0.99999999999999989,0.99999999999999978,1,0.99999999999999978,0.99999999999999989,1,0.99999999999999978,1,1,1.0000000000000002,1.0000000000000002,0.99999999999999989,1.0000000000000002,0.99999999999999978,1,1,1,1,1,0.99999999999999978,1,1.0000000000000002,0.99999999999999989,1,1,1,1,1,1,1,1,0.99999999999999978,1.0000000000000002,1,1,0.99999999999999978,1.0000000000000002,1.0000000000000002,0.99999999999999978,1,1,1,1,0.99999999999999989,1.0000000000000004,1,1,1,{"$f":"SUM(HZ225:HZ243)","v":1.0000000000000002},1,1,0.99999999999999989,1,1,1,0.99999999999999989,1,1,1,1,0.99999999999999989,1,1,0.99999999999999967,1,1,1,1,0.99999999999999978,1,1.0000000000000002,0.99999999999999989,1.0000000000000002,1,0.99999999999999978,0.99999999999999978,1,1,1,1,1,1,1,0.99999999999999978,1,1.0000000000000002,1,1.0000000000000002,1,1,1,1,1,1,1.0000000000000002,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,{"$f":"SUM(KL225:KL243)","v":0.99999999999999978},1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,{"$f":"SUM(MX225:MX243)","v":1},1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004,1.0000000000000002,0.99999999999999978,1.0000000000000002,0.99999999999999978,1,0.99999999999999978,1,1,1,1,1.0000000000000002,1.0000000000000004]
[]
[null,null,"Mervarmeproduktion (fra scenarie uden konverteringer til scenarie med konverteringer)"]
[null,null,null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Merproduktion",{"$f":"D270-D294","v":-1498.9568299681305},{"$f":"E270-E294","v":-1498.9568299681305},-1498.9568299681305,-1498.9568299681305,-1498.9568299681305,{"$f":"I272-I296","v":-1576.3647793241325},{"$f":"J272-J296","v":-1573.8723545786488},-1571.3799298331578,-1568.8875050876886,-1566.3950803421903,-1576.3624671535508,-1576.3597661254171,-1576.3570650972761,-1576.354364069135,-1576.3516630410086,-1576.348962012853,-1576.3463742269305,-1576.342988853743,-1576.3400765207043,-1576.3377765334153,-1576.3345396533696,-1576.3314858378944,-1576.3284320224193,-1576.3253782069442,-1576.3223243914617,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,-1576.3192705759902,null,{"$f":"AO272-AO296","v":-134.17853175397704},{"$f":"AP272-AP296","v":-122.25161597686929},-132.89353810709781,-129.85731638189736,-134.31909924566253,-131.06616259216139,-131.97472986208288,-135.66224216942487,-129.9616575528371,-134.08493298402846,{"$f":"AY272-AY296","v":-129.26274240818884},-130.85221028978049,-134.60941104738686,-121.36510274302145,-132.45282281172877,-131.44722065140013,-133.82825954348095,-131.31335393960626,-132.59527604883124,-135.56795199648309,-130.34338994980772,-133.6040181163653,-129.02921735128257,-131.55927435030117,-135.04029034079576,-120.47858950917453,-132.01210751636063,-133.03712492090335,-133.33741984129961,-131.56054528705067,-133.21582223557971,-135.47366182354131,-130.72512234677833,-133.1231032487035,-128.7956922943772,-132.26633841082185,-135.4711696342074,-119.59207627532669,-131.57139222099249,-134.62702919040657,-132.84658013911871,-131.80773663449531,-133.83636842232818,-135.37937165059975,-131.10685474374873,-132.6421883810408,-128.56216723747048,-132.97340247134252,-135.9020489276154,-118.70556304147976,-131.13067692562436,-136.21693345991116,-132.35574043693714,-132.05492798194018,-134.45691460907665,-135.2850814776582,-131.48858714071957,-132.16127351337855,-128.32864218056375,-133.6804665318632,-136.82916785706948,-118.77970571348487,-129.46133513798031,-135.0661054762968,-130.49678392907845,{"$f":"DB272-DB296","v":-132.56761879554301},-133.43940795330877,-134.89889387358403,-130.62348389493104,-130.73214632835789,-128.56487363292808,-134.90294456071206,-136.35419767894837,-119.42962797247947,-130.41332864629658,-134.41645109049296,-130.9698144925942,-132.11366080990774,-133.62291279512328,-133.61568172023408,-131.37217802676878,-131.17781744218792,-128.93470610181021,-134.23996100537352,-135.87922750082726,-120.07955023147497,-131.36532215461284,-133.76679670468957,-131.44284505610995,-131.6597028242727,-133.80641763693768,-132.33246956688413,-132.12087215860674,-131.62348855601931,-129.30453857069188,-133.57697745003679,-135.40425732270614,-120.72947249047047,-132.31731566292956,-133.11714231888618,-131.91587561962569,-131.20574483863766,-133.98992247875219,-131.04925741353395,-132.86956629044448,-132.06915966985071,-129.67437103957536,-132.91399389469825,-134.92928714458685,-121.37939474946597,-133.26930917124719,-132.46748793308325,-132.38890618314122,-130.75178685300261,-134.1734273205667,-129.76604526018423,-133.61826042228222,-132.51483078368119,-130.04420350845794,-132.25101033936244,-134.63458415844161,-121.10924752732171,-134.4723553390786,-131.34446974995126,-133.41598918001159,-130.05186190853783,-134.10423985468879,-128.75037214167992,-134.26587763104317,{"$f":"FN272-FN296","v":-131.84865574366631},-131.52135891738044,-130.82994986094764,-134.0627530551983,-121.77470052854824,-135.24220052926285,-129.51232837228326,-133.0232771905969,-131.43927675438977,-134.14894278309418,-127.6961494970825,-135.24670215443689,-130.71643851814224,-132.393703113431,-131.08990173042457,-133.92102387877821,-121.80767102342452,-134.38400728209444,-129.75496929313613,-133.66907993445329,-130.24576624500878,-133.49962193658109,-138.85737833183043,-126.00354582656723,-135.43007264939297,-127.53523918768906,-131.23461326491179,-133.47881929150117,-122.82281372608031,-134.89763510308694,-132.45165525503035,-132.83066295241838,-127.56047731120452,-133.9585901432506,-132.85759279846513,-131.28190483781214,-134.15138505029745,-131.491106996893,-128.5574330548061,-134.2144086787348,-118.71119784332404,-140.96317206017238,-129.50382483333851,-131.25058467263489,-129.68164678319636,-133.82385808402375,-134.21756196613671,-129.77143882992823,-134.56686977730624,-129.93987893122812,-129.69333407346312,-133.7303691966099,-119.93140056484117,-139.39759115460129,-129.41452856108981,-130.28016056280148,-132.32875971945782,-133.55435847456192,-132.36441273174,-131.1329547455905,-134.56561936463822,-129.67239415065978,-129.96199042669741,-133.74967052696866,{"$f":"HZ272-HZ296","v":-120.5288709065735},-137.57354464446053,-130.81727664182154,-130.80856811244985,-131.98223507236276,-132.70225600179219,-132.55049813265214,-131.00421959205482,-134.75300783469493,-129.25966878125382,-130.33454863492716,-133.76897185732741,-121.12634124830583,-135.74949813431795,-132.22002472255235,-131.33697566209867,-131.63571042526769,-131.85015352902235,-132.73658353356393,-130.87548443851892,-134.94039630475118,-128.84694341184741,-130.707106843156,-133.78827318768526,-121.72381159003726,-133.92545162417628,-133.62277280328362,-131.86538321174703,-131.28918577817262,-130.99805105625251,-132.92266893447595,-130.74674928498325,-135.12778477480651,-128.4342180424419,-131.07966505138575,-133.80757451804493,-122.3212819317705,-132.10140511403461,-135.0255208840149,-132.39379076139448,-130.94266113107744,-130.14594858348278,-133.10875433538797,-130.61801413144758,-135.31517324486322,-128.02149267303594,-131.45222325961458,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,{"$f":"KL272-KL296","v":-131.91013648398257},-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,{"$f":"MX272-MX296","v":-135.27956970352716},-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925,-133.42256815609289,-120.96512794210503,-130.62969830360089,-135.55846952566435,-132.27229229698446,-131.91013648398257,-132.31283316227928,-133.67872291501806,-131.36941784832447,-135.27956970352716,-127.00502644047992,-131.91540779798925]
[]
[null,null,"Varmeproduktion i grundscenarie -med konverteringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Varmeproduktion i grundscenarie -med konverteringer"]
[null,null,"TJ",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"AVV1kul",{"$f":"E252","v":0},{"$f":"F252","v":0},{"$f":"G252","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"G252","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"I252+(N252-I252)/(5)","v":0},{"$f":"J252+(N252-I252)/(5)","v":0},{"$f":"K252+(N252-I252)/(5)","v":0},{"$f":"L252+(N252-I252)/(5)","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"N252+(S252-N252)/(5)","v":0},{"$f":"O252+(S252-N252)/(5)","v":0},{"$f":"P252+(S252-N252)/(5)","v":0},{"$f":"Q252+(S252-N252)/(5)","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"X252+(AC252-X252)/(5)","v":0},{"$f":"Y252+(AC252-X252)/(5)","v":0},{"$f":"Z252+(AC252-X252)/(5)","v":0},{"$f":"AA252+(AC252-X252)/(5)","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"AC252+(AH252-AC252)/(5)","v":0},{"$f":"AD252+(AH252-AC252)/(5)","v":0},{"$f":"AE252+(AH252-AC252)/(5)","v":0},{"$f":"AF252+(AH252-AC252)/(5)","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"AH252+(AM252-AH252)/(5)","v":0},{"$f":"AI252+(AM252-AH252)/(5)","v":0},{"$f":"AJ252+(AM252-AH252)/(5)","v":0},{"$f":"AK252+(AM252-AH252)/(5)","v":0},{"$f":"VLOOKUP($C252,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J37*1000","v":0},{"$f":"VPHgrunddataM!K37*1000","v":0},{"$f":"VPHgrunddataM!L37*1000","v":0},{"$f":"VPHgrunddataM!M37*1000","v":0},{"$f":"VPHgrunddataM!N37*1000","v":0},{"$f":"VPHgrunddataM!O37*1000","v":0},{"$f":"VPHgrunddataM!P37*1000","v":0},{"$f":"VPHgrunddataM!Q37*1000","v":0},{"$f":"VPHgrunddataM!R37*1000","v":0},{"$f":"VPHgrunddataM!S37*1000","v":0},{"$f":"VPHgrunddataM!T37*1000","v":0},{"$f":"VPHgrunddataM!U37*1000","v":0},{"$f":"AO252+(CW252-AO252)/(5)","v":0},{"$f":"AP252+(CX252-AP252)/(5)","v":0},{"$f":"AQ252+(CY252-AQ252)/(5)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"BA252+(CW252-AO252)/(5)","v":0},{"$f":"BB252+(CX252-AP252)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BM252+(CW252-AO252)/(5)","v":0},{"$f":"BN252+(CX252-AP252)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BY252+(CW252-AO252)/(5)","v":0},{"$f":"BZ252+(CX252-AP252)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!V37*1000","v":0},{"$f":"VPHgrunddataM!W37*1000","v":0},{"$f":"VPHgrunddataM!X37*1000","v":0},{"$f":"VPHgrunddataM!Y37*1000","v":0},{"$f":"VPHgrunddataM!Z37*1000","v":0},{"$f":"VPHgrunddataM!AA37*1000","v":0},{"$f":"VPHgrunddataM!AB37*1000","v":0},{"$f":"VPHgrunddataM!AC37*1000","v":0},{"$f":"VPHgrunddataM!AD37*1000","v":0},{"$f":"VPHgrunddataM!AE37*1000","v":0},{"$f":"VPHgrunddataM!AF37*1000","v":0},{"$f":"VPHgrunddataM!AG37*1000","v":0},{"$f":"CW252+(FE252-CW252)/(5)","v":0},{"$f":"CX252+(FF252-CX252)/(5)","v":0},{"$f":"CY252+(FG252-CY252)/(5)","v":0},{"$f":"CZ252+(FH252-CZ252)/(5)","v":0},{"$f":"DA252+(FI252-DA252)/(5)","v":0},{"$f":"DB252+(FJ252-DB252)/(5)","v":0},{"$f":"DC252+(FK252-DC252)/(5)","v":0},{"$f":"DD252+(FL252-DD252)/(5)","v":0},{"$f":"DE252+(FM252-DE252)/(5)","v":0},{"$f":"DF252+(FN252-DF252)/(5)","v":0},{"$f":"DG252+(FO252-DG252)/(5)","v":0},{"$f":"DH252+(FP252-DH252)/(5)","v":0},{"$f":"DI252+(FE252-CW252)/(5)","v":0},{"$f":"DJ252+(FF252-CX252)/(5)","v":0},{"$f":"DK252+(FG252-CY252)/(5)","v":0},{"$f":"DL252+(FH252-CZ252)/(5)","v":0},{"$f":"DM252+(FI252-DA252)/(5)","v":0},{"$f":"DN252+(FJ252-DB252)/(5)","v":0},{"$f":"DO252+(FK252-DC252)/(5)","v":0},{"$f":"DP252+(FL252-DD252)/(5)","v":0},{"$f":"DQ252+(FM252-DE252)/(5)","v":0},{"$f":"DR252+(FN252-DF252)/(5)","v":0},{"$f":"DS252+(FO252-DG252)/(5)","v":0},{"$f":"DT252+(FP252-DH252)/(5)","v":0},{"$f":"DU252+(FE252-CW252)/(5)","v":0},{"$f":"DV252+(FF252-CX252)/(5)","v":0},{"$f":"DW252+(FG252-CY252)/(5)","v":0},{"$f":"DX252+(FH252-CZ252)/(5)","v":0},{"$f":"DY252+(FI252-DA252)/(5)","v":0},{"$f":"DZ252+(FJ252-DB252)/(5)","v":0},{"$f":"EA252+(FK252-DC252)/(5)","v":0},{"$f":"EB252+(FL252-DD252)/(5)","v":0},{"$f":"EC252+(FM252-DE252)/(5)","v":0},{"$f":"ED252+(FN252-DF252)/(5)","v":0},{"$f":"EE252+(FO252-DG252)/(5)","v":0},{"$f":"EF252+(FP252-DH252)/(5)","v":0},{"$f":"EG252+(FE252-CW252)/(5)","v":0},{"$f":"EH252+(FF252-CX252)/(5)","v":0},{"$f":"EI252+(FG252-CY252)/(5)","v":0},{"$f":"EJ252+(FH252-CZ252)/(5)","v":0},{"$f":"EK252+(FI252-DA252)/(5)","v":0},{"$f":"EL252+(FJ252-DB252)/(5)","v":0},{"$f":"EM252+(FK252-DC252)/(5)","v":0},{"$f":"EN252+(FL252-DD252)/(5)","v":0},{"$f":"EO252+(FM252-DE252)/(5)","v":0},{"$f":"EP252+(FN252-DF252)/(5)","v":0},{"$f":"EQ252+(FO252-DG252)/(5)","v":0},{"$f":"ER252+(FP252-DH252)/(5)","v":0},{"$f":"VPHgrunddataM!AH37*1000","v":0},{"$f":"VPHgrunddataM!AI37*1000","v":0},{"$f":"VPHgrunddataM!AJ37*1000","v":0},{"$f":"VPHgrunddataM!AK37*1000","v":0},{"$f":"VPHgrunddataM!AL37*1000","v":0},{"$f":"VPHgrunddataM!AM37*1000","v":0},{"$f":"VPHgrunddataM!AN37*1000","v":0},{"$f":"VPHgrunddataM!AO37*1000","v":0},{"$f":"VPHgrunddataM!AP37*1000","v":0},{"$f":"VPHgrunddataM!AQ37*1000","v":0},{"$f":"VPHgrunddataM!AR37*1000","v":0},{"$f":"VPHgrunddataM!AS37*1000","v":0},{"$f":"VPHgrunddataM!AT37*1000","v":0},{"$f":"VPHgrunddataM!AU37*1000","v":0},{"$f":"VPHgrunddataM!AV37*1000","v":0},{"$f":"VPHgrunddataM!AW37*1000","v":0},{"$f":"VPHgrunddataM!AX37*1000","v":0},{"$f":"VPHgrunddataM!AY37*1000","v":0},{"$f":"VPHgrunddataM!AZ37*1000","v":0},{"$f":"VPHgrunddataM!BA37*1000","v":0},{"$f":"VPHgrunddataM!BB37*1000","v":0},{"$f":"VPHgrunddataM!BC37*1000","v":0},{"$f":"VPHgrunddataM!BD37*1000","v":0},{"$f":"VPHgrunddataM!BE37*1000","v":0},{"$f":"VPHgrunddataM!BF37*1000","v":0},{"$f":"VPHgrunddataM!BG37*1000","v":0},{"$f":"VPHgrunddataM!BH37*1000","v":0},{"$f":"VPHgrunddataM!BI37*1000","v":0},{"$f":"VPHgrunddataM!BJ37*1000","v":0},{"$f":"VPHgrunddataM!BK37*1000","v":0},{"$f":"VPHgrunddataM!BL37*1000","v":0},{"$f":"VPHgrunddataM!BM37*1000","v":0},{"$f":"VPHgrunddataM!BN37*1000","v":0},{"$f":"VPHgrunddataM!BO37*1000","v":0},{"$f":"VPHgrunddataM!BP37*1000","v":0},{"$f":"VPHgrunddataM!BQ37*1000","v":0},{"$f":"VPHgrunddataM!BR37*1000","v":0},{"$f":"VPHgrunddataM!BS37*1000","v":0},{"$f":"VPHgrunddataM!BT37*1000","v":0},{"$f":"VPHgrunddataM!BU37*1000","v":0},{"$f":"VPHgrunddataM!BV37*1000","v":0},{"$f":"VPHgrunddataM!BW37*1000","v":0},{"$f":"VPHgrunddataM!BX37*1000","v":0},{"$f":"VPHgrunddataM!BY37*1000","v":0},{"$f":"VPHgrunddataM!BZ37*1000","v":0},{"$f":"VPHgrunddataM!CA37*1000","v":0},{"$f":"VPHgrunddataM!CB37*1000","v":0},{"$f":"VPHgrunddataM!CC37*1000","v":0},{"$f":"VPHgrunddataM!CD37*1000","v":0},{"$f":"VPHgrunddataM!CE37*1000","v":0},{"$f":"VPHgrunddataM!CF37*1000","v":0},{"$f":"VPHgrunddataM!CG37*1000","v":0},{"$f":"VPHgrunddataM!CH37*1000","v":0},{"$f":"VPHgrunddataM!CI37*1000","v":0},{"$f":"VPHgrunddataM!CJ37*1000","v":0},{"$f":"VPHgrunddataM!CK37*1000","v":0},{"$f":"VPHgrunddataM!CL37*1000","v":0},{"$f":"VPHgrunddataM!CM37*1000","v":0},{"$f":"VPHgrunddataM!CN37*1000","v":0},{"$f":"VPHgrunddataM!CO37*1000","v":0},{"$f":"VPHgrunddataM!CP37*1000","v":0},{"$f":"VPHgrunddataM!CQ37*1000","v":0},{"$f":"VPHgrunddataM!CR37*1000","v":0},{"$f":"VPHgrunddataM!CS37*1000","v":0},{"$f":"VPHgrunddataM!CT37*1000","v":0},{"$f":"VPHgrunddataM!CU37*1000","v":0},{"$f":"VPHgrunddataM!CV37*1000","v":0},{"$f":"VPHgrunddataM!CW37*1000","v":0},{"$f":"VPHgrunddataM!CX37*1000","v":0},{"$f":"VPHgrunddataM!CY37*1000","v":0},{"$f":"VPHgrunddataM!CZ37*1000","v":0},{"$f":"VPHgrunddataM!DA37*1000","v":0},{"$f":"HM252+(JU252-HM252)/(5)","v":0},{"$f":"HN252+(JV252-HN252)/(5)","v":0},{"$f":"HO252+(JW252-HO252)/(5)","v":0},{"$f":"HP252+(JX252-HP252)/(5)","v":0},{"$f":"HQ252+(JY252-HQ252)/(5)","v":0},{"$f":"HR252+(JZ252-HR252)/(5)","v":0},{"$f":"HS252+(KA252-HS252)/(5)","v":0},{"$f":"HT252+(KB252-HT252)/(5)","v":0},{"$f":"HU252+(KC252-HU252)/(5)","v":0},{"$f":"HV252+(KD252-HV252)/(5)","v":0},{"$f":"HW252+(KE252-HW252)/(5)","v":0},{"$f":"HX252+(KF252-HX252)/(5)","v":0},{"$f":"HY252+(JU252-HM252)/(5)","v":0},{"$f":"HZ252+(JV252-HN252)/(5)","v":0},{"$f":"IA252+(JW252-HO252)/(5)","v":0},{"$f":"IB252+(JX252-HP252)/(5)","v":0},{"$f":"IC252+(JY252-HQ252)/(5)","v":0},{"$f":"ID252+(JZ252-HR252)/(5)","v":0},{"$f":"IE252+(KA252-HS252)/(5)","v":0},{"$f":"IF252+(KB252-HT252)/(5)","v":0},{"$f":"IG252+(KC252-HU252)/(5)","v":0},{"$f":"IH252+(KD252-HV252)/(5)","v":0},{"$f":"II252+(KE252-HW252)/(5)","v":0},{"$f":"IJ252+(KF252-HX252)/(5)","v":0},{"$f":"IK252+(JU252-HM252)/(5)","v":0},{"$f":"IL252+(JV252-HN252)/(5)","v":0},{"$f":"IM252+(JW252-HO252)/(5)","v":0},{"$f":"IN252+(JX252-HP252)/(5)","v":0},{"$f":"IO252+(JY252-HQ252)/(5)","v":0},{"$f":"IP252+(JZ252-HR252)/(5)","v":0},{"$f":"IQ252+(KA252-HS252)/(5)","v":0},{"$f":"IR252+(KB252-HT252)/(5)","v":0},{"$f":"IS252+(KC252-HU252)/(5)","v":0},{"$f":"IT252+(KD252-HV252)/(5)","v":0},{"$f":"IU252+(KE252-HW252)/(5)","v":0},{"$f":"IV252+(KF252-HX252)/(5)","v":0},{"$f":"IW252+(JU252-HM252)/(5)","v":0},{"$f":"IX252+(JV252-HN252)/(5)","v":0},{"$f":"IY252+(JW252-HO252)/(5)","v":0},{"$f":"IZ252+(JX252-HP252)/(5)","v":0},{"$f":"JA252+(JY252-HQ252)/(5)","v":0},{"$f":"JB252+(JZ252-HR252)/(5)","v":0},{"$f":"JC252+(KA252-HS252)/(5)","v":0},{"$f":"JD252+(KB252-HT252)/(5)","v":0},{"$f":"JE252+(KC252-HU252)/(5)","v":0},{"$f":"JF252+(KD252-HV252)/(5)","v":0},{"$f":"JG252+(KE252-HW252)/(5)","v":0},{"$f":"JH252+(KF252-HX252)/(5)","v":0},{"$f":"VPHgrunddataM!DB37*1000","v":0},{"$f":"VPHgrunddataM!DC37*1000","v":0},{"$f":"VPHgrunddataM!DD37*1000","v":0},{"$f":"VPHgrunddataM!DE37*1000","v":0},{"$f":"VPHgrunddataM!DF37*1000","v":0},{"$f":"VPHgrunddataM!DG37*1000","v":0},{"$f":"VPHgrunddataM!DH37*1000","v":0},{"$f":"VPHgrunddataM!DI37*1000","v":0},{"$f":"VPHgrunddataM!DJ37*1000","v":0},{"$f":"VPHgrunddataM!DK37*1000","v":0},{"$f":"VPHgrunddataM!DL37*1000","v":0},{"$f":"VPHgrunddataM!DM37*1000","v":0},{"$f":"JU252+(MC252-JU252)/(5)","v":0},{"$f":"JV252+(MD252-JV252)/(5)","v":0},{"$f":"JW252+(ME252-JW252)/(5)","v":0},{"$f":"JX252+(MF252-JX252)/(5)","v":0},{"$f":"JY252+(MG252-JY252)/(5)","v":0},{"$f":"JZ252+(MH252-JZ252)/(5)","v":0},{"$f":"KA252+(MI252-KA252)/(5)","v":0},{"$f":"KB252+(MJ252-KB252)/(5)","v":0},{"$f":"KC252+(MK252-KC252)/(5)","v":0},{"$f":"KD252+(ML252-KD252)/(5)","v":0},{"$f":"KE252+(MM252-KE252)/(5)","v":0},{"$f":"KF252+(MN252-KF252)/(5)","v":0},{"$f":"KG252+(MC252-JU252)/(5)","v":0},{"$f":"KH252+(MD252-JV252)/(5)","v":0},{"$f":"KI252+(ME252-JW252)/(5)","v":0},{"$f":"KJ252+(MF252-JX252)/(5)","v":0},{"$f":"KK252+(MG252-JY252)/(5)","v":0},{"$f":"KL252+(MH252-JZ252)/(5)","v":0},{"$f":"KM252+(MI252-KA252)/(5)","v":0},{"$f":"KN252+(MJ252-KB252)/(5)","v":0},{"$f":"KO252+(MK252-KC252)/(5)","v":0},{"$f":"KP252+(ML252-KD252)/(5)","v":0},{"$f":"KQ252+(MM252-KE252)/(5)","v":0},{"$f":"KR252+(MN252-KF252)/(5)","v":0},{"$f":"KS252+(MC252-JU252)/(5)","v":0},{"$f":"KT252+(MD252-JV252)/(5)","v":0},{"$f":"KU252+(ME252-JW252)/(5)","v":0},{"$f":"KV252+(MF252-JX252)/(5)","v":0},{"$f":"KW252+(MG252-JY252)/(5)","v":0},{"$f":"KX252+(MH252-JZ252)/(5)","v":0},{"$f":"KY252+(MI252-KA252)/(5)","v":0},{"$f":"KZ252+(MJ252-KB252)/(5)","v":0},{"$f":"LA252+(MK252-KC252)/(5)","v":0},{"$f":"LB252+(ML252-KD252)/(5)","v":0},{"$f":"LC252+(MM252-KE252)/(5)","v":0},{"$f":"LD252+(MN252-KF252)/(5)","v":0},{"$f":"LE252+(MC252-JU252)/(5)","v":0},{"$f":"LF252+(MD252-JV252)/(5)","v":0},{"$f":"LG252+(ME252-JW252)/(5)","v":0},{"$f":"LH252+(MF252-JX252)/(5)","v":0},{"$f":"LI252+(MG252-JY252)/(5)","v":0},{"$f":"LJ252+(MH252-JZ252)/(5)","v":0},{"$f":"LK252+(MI252-KA252)/(5)","v":0},{"$f":"LL252+(MJ252-KB252)/(5)","v":0},{"$f":"LM252+(MK252-KC252)/(5)","v":0},{"$f":"LN252+(ML252-KD252)/(5)","v":0},{"$f":"LO252+(MM252-KE252)/(5)","v":0},{"$f":"LP252+(MN252-KF252)/(5)","v":0},{"$f":"VPHgrunddataM!DN37*1000","v":0},{"$f":"VPHgrunddataM!DO37*1000","v":0},{"$f":"VPHgrunddataM!DP37*1000","v":0},{"$f":"VPHgrunddataM!DQ37*1000","v":0},{"$f":"VPHgrunddataM!DR37*1000","v":0},{"$f":"VPHgrunddataM!DS37*1000","v":0},{"$f":"VPHgrunddataM!DT37*1000","v":0},{"$f":"VPHgrunddataM!DU37*1000","v":0},{"$f":"VPHgrunddataM!DV37*1000","v":0},{"$f":"VPHgrunddataM!DW37*1000","v":0},{"$f":"VPHgrunddataM!DX37*1000","v":0},{"$f":"VPHgrunddataM!DY37*1000","v":0},{"$f":"MC252+(OK252-MC252)/(5)","v":0},{"$f":"MD252+(OL252-MD252)/(5)","v":0},{"$f":"ME252+(OM252-ME252)/(5)","v":0},{"$f":"MF252+(ON252-MF252)/(5)","v":0},{"$f":"MG252+(OO252-MG252)/(5)","v":0},{"$f":"MH252+(OP252-MH252)/(5)","v":0},{"$f":"MI252+(OQ252-MI252)/(5)","v":0},{"$f":"MJ252+(OR252-MJ252)/(5)","v":0},{"$f":"MK252+(OS252-MK252)/(5)","v":0},{"$f":"ML252+(OT252-ML252)/(5)","v":0},{"$f":"MM252+(OU252-MM252)/(5)","v":0},{"$f":"MN252+(OV252-MN252)/(5)","v":0},{"$f":"MO252+(OK252-MC252)/(5)","v":0},{"$f":"MP252+(OL252-MD252)/(5)","v":0},{"$f":"MQ252+(OM252-ME252)/(5)","v":0},{"$f":"MR252+(ON252-MF252)/(5)","v":0},{"$f":"MS252+(OO252-MG252)/(5)","v":0},{"$f":"MT252+(OP252-MH252)/(5)","v":0},{"$f":"MU252+(OQ252-MI252)/(5)","v":0},{"$f":"MV252+(OR252-MJ252)/(5)","v":0},{"$f":"MW252+(OS252-MK252)/(5)","v":0},{"$f":"MX252+(OT252-ML252)/(5)","v":0},{"$f":"MY252+(OU252-MM252)/(5)","v":0},{"$f":"MZ252+(OV252-MN252)/(5)","v":0},{"$f":"NA252+(OK252-MC252)/(5)","v":0},{"$f":"NB252+(OL252-MD252)/(5)","v":0},{"$f":"NC252+(OM252-ME252)/(5)","v":0},{"$f":"ND252+(ON252-MF252)/(5)","v":0},{"$f":"NE252+(OO252-MG252)/(5)","v":0},{"$f":"NF252+(OP252-MH252)/(5)","v":0},{"$f":"NG252+(OQ252-MI252)/(5)","v":0},{"$f":"NH252+(OR252-MJ252)/(5)","v":0},{"$f":"NI252+(OS252-MK252)/(5)","v":0},{"$f":"NJ252+(OT252-ML252)/(5)","v":0},{"$f":"NK252+(OU252-MM252)/(5)","v":0},{"$f":"NL252+(OV252-MN252)/(5)","v":0},{"$f":"NM252+(OK252-MC252)/(5)","v":0},{"$f":"NN252+(OL252-MD252)/(5)","v":0},{"$f":"NO252+(OM252-ME252)/(5)","v":0},{"$f":"NP252+(ON252-MF252)/(5)","v":0},{"$f":"NQ252+(OO252-MG252)/(5)","v":0},{"$f":"NR252+(OP252-MH252)/(5)","v":0},{"$f":"NS252+(OQ252-MI252)/(5)","v":0},{"$f":"NT252+(OR252-MJ252)/(5)","v":0},{"$f":"NU252+(OS252-MK252)/(5)","v":0},{"$f":"NV252+(OT252-ML252)/(5)","v":0},{"$f":"NW252+(OU252-MM252)/(5)","v":0},{"$f":"NX252+(OV252-MN252)/(5)","v":0},{"$f":"VPHgrunddataM!DZ37*1000","v":0},{"$f":"VPHgrunddataM!EA37*1000","v":0},{"$f":"VPHgrunddataM!EB37*1000","v":0},{"$f":"VPHgrunddataM!EC37*1000","v":0},{"$f":"VPHgrunddataM!ED37*1000","v":0},{"$f":"VPHgrunddataM!EE37*1000","v":0},{"$f":"VPHgrunddataM!EF37*1000","v":0},{"$f":"VPHgrunddataM!EG37*1000","v":0},{"$f":"VPHgrunddataM!EH37*1000","v":0},{"$f":"VPHgrunddataM!EI37*1000","v":0},{"$f":"VPHgrunddataM!EJ37*1000","v":0},{"$f":"VPHgrunddataM!EK37*1000","v":0}]
[null,null,"AVV1træ",{"$f":"E253","v":2424.0100414819999},{"$f":"F253","v":2424.0100414819999},{"$f":"G253","v":2424.0100414819999},{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2424.0100414819999},{"$f":"G253","v":2424.0100414819999},{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2424.0100414819999},2807.1198306726101,3190.2296198632203,3573.3394090538304,3956.4491982444406,{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4339.5589874350499},4355.3588558665697,4371.1587242980895,4386.9585927296093,4402.7584611611292,{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4418.5583295926499},{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4362.1725862229196},{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2887.4144146122399},{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2868.5836747921699},{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C253,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J38*1000","v":720.00162222063739},{"$f":"VPHgrunddataM!K38*1000","v":565.92669264177994},{"$f":"VPHgrunddataM!L38*1000","v":238.82268383730226},{"$f":"VPHgrunddataM!M38*1000","v":22.221448587746906},{"$f":"VPHgrunddataM!N38*1000","v":15.213938616784153},{"$f":"VPHgrunddataM!O38*1000","v":0},{"$f":"VPHgrunddataM!P38*1000","v":0},{"$f":"VPHgrunddataM!Q38*1000","v":19.248528868158147},{"$f":"VPHgrunddataM!R38*1000","v":9.3893435318033305},{"$f":"VPHgrunddataM!S38*1000","v":0},{"$f":"VPHgrunddataM!T38*1000","v":333.26564899293726},{"$f":"VPHgrunddataM!U38*1000","v":499.92013418481594},{"$f":"AO253+(CW253-AO253)/(5)","v":747.95449991727196},{"$f":"AP253+(CX253-AP253)/(5)","v":609.83338029793481},311.02400548017943,113.26237366895913,26.063897459543945,1.0144958190255475,0,43.270813213092957,13.440278982411696,22.411093398142125,394.17030215822831,524.67469027775599,775.90737761390653,653.74006795408968,383.22532712305662,204.30329875017134,36.913856302303742,2.0289916380510951,0,67.293097558027767,17.491214433020062,44.82218679628425,455.07495532351936,549.42924637069598,{"$f":"BM253+(CW253-AO253)/(5)","v":803.86025531054111},697.64675561024455,455.42664876593381,295.34422383138354,47.763815145063532,3.0434874570766426,0,91.315381902962571,21.542149883628426,67.233280194426371,515.97960848881041,574.18380246363597,{"$f":"BY253+(CW253-AO253)/(5)","v":831.81313300717568},741.55344326639943,527.62797040881094,386.38514891259575,58.613773987823322,4.0579832761021901,0,115.33766624789737,25.59308533423679,89.644373592568499,576.88426165410146,598.93835855657596,{"$f":"VPHgrunddataM!V38*1000","v":859.76601070381003},{"$f":"VPHgrunddataM!W38*1000","v":785.46013092255407},{"$f":"VPHgrunddataM!X38*1000","v":599.82929205168818},{"$f":"VPHgrunddataM!Y38*1000","v":477.42607399380802},{"$f":"VPHgrunddataM!Z38*1000","v":69.463732830583126},{"$f":"VPHgrunddataM!AA38*1000","v":5.0724790951277372},{"$f":"VPHgrunddataM!AB38*1000","v":0},{"$f":"VPHgrunddataM!AC38*1000","v":139.35995059283221},{"$f":"VPHgrunddataM!AD38*1000","v":29.644020784845157},{"$f":"VPHgrunddataM!AE38*1000","v":112.05546699071063},{"$f":"VPHgrunddataM!AF38*1000","v":637.78891481939252},{"$f":"VPHgrunddataM!AG38*1000","v":623.69291464951596},{"$f":"CW253+(FE253-CW253)/(5)","v":856.45440300814448},785.927954414552,591.84808324898449,476.13197533029762,79.301735570630015,7.5077786338217916,7.4617299590490002E-2,142.02457491034153,35.050250293936315,118.47660835740078,640.80622713179207,621.75464766688515,853.14279531247894,786.39577790654994,583.8668744462808,474.83787666678722,89.139738310676904,9.9430781725158468,0.14923459918098,144.68919922785085,40.456479803027477,124.89774972409093,643.82353944419162,619.81638068425434,{"$f":"DU253+(FE253-CW253)/(5)","v":849.83118761681339},786.86360139854787,575.88566564357711,473.54377800327683,98.977741050723793,12.3783777112099,0.22385189877146999,147.35382354536017,45.862709312118639,131.31889109078108,646.84085175659118,617.87811370162353,{"$f":"EG253+(FE253-CW253)/(5)","v":846.51957992114785},787.3314248905458,567.90445684087342,472.24967933976643,108.81574379077068,14.813677249903954,0.29846919836196001,150.01844786286949,51.268938821209801,137.74003245747124,649.85816406899073,615.93984671899273,{"$f":"VPHgrunddataM!AH38*1000","v":843.20797222548219},{"$f":"VPHgrunddataM!AI38*1000","v":787.79924838254396},{"$f":"VPHgrunddataM!AJ38*1000","v":559.9232480381695},{"$f":"VPHgrunddataM!AK38*1000","v":470.95558067625603},{"$f":"VPHgrunddataM!AL38*1000","v":118.6537465308176},{"$f":"VPHgrunddataM!AM38*1000","v":17.248976788598007},{"$f":"VPHgrunddataM!AN38*1000","v":0.37308649795245002},{"$f":"VPHgrunddataM!AO38*1000","v":152.68307218037876},{"$f":"VPHgrunddataM!AP38*1000","v":56.675168330300949},{"$f":"VPHgrunddataM!AQ38*1000","v":144.16117382416141},{"$f":"VPHgrunddataM!AR38*1000","v":652.87547638139006},{"$f":"VPHgrunddataM!AS38*1000","v":614.00157973636192},{"$f":"VPHgrunddataM!AT38*1000","v":837.47053216608333},{"$f":"VPHgrunddataM!AU38*1000","v":784.49464701258375},{"$f":"VPHgrunddataM!AV38*1000","v":553.30732996621623},{"$f":"VPHgrunddataM!AW38*1000","v":462.89247158540377},{"$f":"VPHgrunddataM!AX38*1000","v":115.63669017190553},{"$f":"VPHgrunddataM!AY38*1000","v":17.132814226796423},{"$f":"VPHgrunddataM!AZ38*1000","v":0.37308649795245002},{"$f":"VPHgrunddataM!BA38*1000","v":149.75100408339136},{"$f":"VPHgrunddataM!BB38*1000","v":52.497988276532624},{"$f":"VPHgrunddataM!BC38*1000","v":133.93787489915968},{"$f":"VPHgrunddataM!BD38*1000","v":647.29215970546227},{"$f":"VPHgrunddataM!BE38*1000","v":607.38598763118989},{"$f":"VPHgrunddataM!BF38*1000","v":690.79673412568161},{"$f":"VPHgrunddataM!BG38*1000","v":630.90167373121017},{"$f":"VPHgrunddataM!BH38*1000","v":368.36433340632493},{"$f":"VPHgrunddataM!BI38*1000","v":138.54758109376053},{"$f":"VPHgrunddataM!BJ38*1000","v":31.01355597945788},{"$f":"VPHgrunddataM!BK38*1000","v":3.5443217305482766},{"$f":"VPHgrunddataM!BL38*1000","v":0},{"$f":"VPHgrunddataM!BM38*1000","v":83.013077494407128},{"$f":"VPHgrunddataM!BN38*1000","v":37.992641708157777},{"$f":"VPHgrunddataM!BO38*1000","v":78.505091408536018},{"$f":"VPHgrunddataM!BP38*1000","v":472.67605860009587},{"$f":"VPHgrunddataM!BQ38*1000","v":352.05934533396345},{"$f":"VPHgrunddataM!BR38*1000","v":639.48878967735311},{"$f":"VPHgrunddataM!BS38*1000","v":629.45827746167583},{"$f":"VPHgrunddataM!BT38*1000","v":372.20298232552},{"$f":"VPHgrunddataM!BU38*1000","v":159.9859715534372},{"$f":"VPHgrunddataM!BV38*1000","v":48.064482411812683},{"$f":"VPHgrunddataM!BW38*1000","v":3.3939904989899059},{"$f":"VPHgrunddataM!BX38*1000","v":1.305802742833575},{"$f":"VPHgrunddataM!BY38*1000","v":102.71739929439339},{"$f":"VPHgrunddataM!BZ38*1000","v":38.362978038168855},{"$f":"VPHgrunddataM!CA38*1000","v":85.001880140455967},{"$f":"VPHgrunddataM!CB38*1000","v":462.1411960111468},{"$f":"VPHgrunddataM!CC38*1000","v":326.45992463628147},{"$f":"VPHgrunddataM!CD38*1000","v":0},{"$f":"VPHgrunddataM!CE38*1000","v":0},{"$f":"VPHgrunddataM!CF38*1000","v":0},{"$f":"VPHgrunddataM!CG38*1000","v":0},{"$f":"VPHgrunddataM!CH38*1000","v":0},{"$f":"VPHgrunddataM!CI38*1000","v":0},{"$f":"VPHgrunddataM!CJ38*1000","v":0},{"$f":"VPHgrunddataM!CK38*1000","v":0},{"$f":"VPHgrunddataM!CL38*1000","v":0},{"$f":"VPHgrunddataM!CM38*1000","v":0},{"$f":"VPHgrunddataM!CN38*1000","v":0},{"$f":"VPHgrunddataM!CO38*1000","v":0},{"$f":"VPHgrunddataM!CP38*1000","v":0},{"$f":"VPHgrunddataM!CQ38*1000","v":0},{"$f":"VPHgrunddataM!CR38*1000","v":0},{"$f":"VPHgrunddataM!CS38*1000","v":0},{"$f":"VPHgrunddataM!CT38*1000","v":0},{"$f":"VPHgrunddataM!CU38*1000","v":0},{"$f":"VPHgrunddataM!CV38*1000","v":0},{"$f":"VPHgrunddataM!CW38*1000","v":0},{"$f":"VPHgrunddataM!CX38*1000","v":0},{"$f":"VPHgrunddataM!CY38*1000","v":0},{"$f":"VPHgrunddataM!CZ38*1000","v":0},{"$f":"VPHgrunddataM!DA38*1000","v":0},{"$f":"HM253+(JU253-HM253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IK253+(JU253-HM253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IW253+(JU253-HM253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB38*1000","v":0},{"$f":"VPHgrunddataM!DC38*1000","v":0},{"$f":"VPHgrunddataM!DD38*1000","v":0},{"$f":"VPHgrunddataM!DE38*1000","v":0},{"$f":"VPHgrunddataM!DF38*1000","v":0},{"$f":"VPHgrunddataM!DG38*1000","v":0},{"$f":"VPHgrunddataM!DH38*1000","v":0},{"$f":"VPHgrunddataM!DI38*1000","v":0},{"$f":"VPHgrunddataM!DJ38*1000","v":0},{"$f":"VPHgrunddataM!DK38*1000","v":0},{"$f":"VPHgrunddataM!DL38*1000","v":0},{"$f":"VPHgrunddataM!DM38*1000","v":0},{"$f":"JU253+(MC253-JU253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KS253+(MC253-JU253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"LE253+(MC253-JU253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN38*1000","v":0},{"$f":"VPHgrunddataM!DO38*1000","v":0},{"$f":"VPHgrunddataM!DP38*1000","v":0},{"$f":"VPHgrunddataM!DQ38*1000","v":0},{"$f":"VPHgrunddataM!DR38*1000","v":0},{"$f":"VPHgrunddataM!DS38*1000","v":0},{"$f":"VPHgrunddataM!DT38*1000","v":0},{"$f":"VPHgrunddataM!DU38*1000","v":0},{"$f":"VPHgrunddataM!DV38*1000","v":0},{"$f":"VPHgrunddataM!DW38*1000","v":0},{"$f":"VPHgrunddataM!DX38*1000","v":0},{"$f":"VPHgrunddataM!DY38*1000","v":0},{"$f":"MC253+(OK253-MC253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NA253+(OK253-MC253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"NM253+(OK253-MC253)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ38*1000","v":0},{"$f":"VPHgrunddataM!EA38*1000","v":0},{"$f":"VPHgrunddataM!EB38*1000","v":0},{"$f":"VPHgrunddataM!EC38*1000","v":0},{"$f":"VPHgrunddataM!ED38*1000","v":0},{"$f":"VPHgrunddataM!EE38*1000","v":0},{"$f":"VPHgrunddataM!EF38*1000","v":0},{"$f":"VPHgrunddataM!EG38*1000","v":0},{"$f":"VPHgrunddataM!EH38*1000","v":0},{"$f":"VPHgrunddataM!EI38*1000","v":0},{"$f":"VPHgrunddataM!EJ38*1000","v":0},{"$f":"VPHgrunddataM!EK38*1000","v":0}]
[null,null,"AVV2gasGT",{"$f":"E254","v":46.763855208611901},{"$f":"F254","v":46.763855208611901},{"$f":"G254","v":46.763855208611901},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":46.763855208611901},46.763855208611901,{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":46.763855208611901},{"$f":"I254+(N254-I254)/(5)","v":47.23919419350058},{"$f":"J254+(N254-I254)/(5)","v":47.71453317838926},{"$f":"K254+(N254-I254)/(5)","v":48.18987216327794},{"$f":"L254+(N254-I254)/(5)","v":48.66521114816662},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":49.140550133055299},42.956007017468799,36.771463901882299,30.586920786295799,24.402377670709299,{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":18.217834555122799},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":14.544213981107699},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":14.630360224139199},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":12.986984324595101},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":173.78520492211899},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":161.72333020562201},{"$f":"X254+(AC254-X254)/(5)","v":145.66795674732356},{"$f":"Y254+(AC254-X254)/(5)","v":129.61258328902511},{"$f":"Z254+(AC254-X254)/(5)","v":113.55720983072666},{"$f":"AA254+(AC254-X254)/(5)","v":97.501836372428215},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":81.446462914129796},{"$f":"AC254+(AH254-AC254)/(5)","v":81.446462914129796},{"$f":"AD254+(AH254-AC254)/(5)","v":81.446462914129796},{"$f":"AE254+(AH254-AC254)/(5)","v":81.446462914129796},{"$f":"AF254+(AH254-AC254)/(5)","v":81.446462914129796},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":81.446462914129796},{"$f":"AH254+(AM254-AH254)/(5)","v":81.446462914129796},{"$f":"AI254+(AM254-AH254)/(5)","v":81.446462914129796},{"$f":"AJ254+(AM254-AH254)/(5)","v":81.446462914129796},{"$f":"AK254+(AM254-AH254)/(5)","v":81.446462914129796},{"$f":"VLOOKUP($C254,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":81.446462914129796},null,{"$f":"VPHgrunddataM!J39*1000","v":12.496271604118853},{"$f":"VPHgrunddataM!K39*1000","v":0.78008895768289599},{"$f":"VPHgrunddataM!L39*1000","v":0.64884187397122006},{"$f":"VPHgrunddataM!M39*1000","v":0},{"$f":"VPHgrunddataM!N39*1000","v":0},{"$f":"VPHgrunddataM!O39*1000","v":0},{"$f":"VPHgrunddataM!P39*1000","v":0},{"$f":"VPHgrunddataM!Q39*1000","v":0},{"$f":"VPHgrunddataM!R39*1000","v":0},{"$f":"VPHgrunddataM!S39*1000","v":0},{"$f":"VPHgrunddataM!T39*1000","v":0},{"$f":"VPHgrunddataM!U39*1000","v":32.838652772838905},15.68962177234663,1.0624968243881061,0.51907349917697609,0,0,0,0,0,0,0,0,29.968002097588851,18.882971940574407,1.344904691093316,0.38930512438273207,0,0,0,0,0,0,0,0,27.097351422338797,22.076322108802184,1.6273125577985259,0.25953674958848805,0,0,0,0,0,0,0,0,24.226700747088742,25.269672277029962,1.9097204245037358,0.12976837479424402,0,0,0,0,0,0,0,0,21.356050071838688,{"$f":"VPHgrunddataM!V39*1000","v":28.463022445257739},{"$f":"VPHgrunddataM!W39*1000","v":2.1921282912089461},{"$f":"VPHgrunddataM!X39*1000","v":0},{"$f":"VPHgrunddataM!Y39*1000","v":0},{"$f":"VPHgrunddataM!Z39*1000","v":0},{"$f":"VPHgrunddataM!AA39*1000","v":0},{"$f":"VPHgrunddataM!AB39*1000","v":0},{"$f":"VPHgrunddataM!AC39*1000","v":0},{"$f":"VPHgrunddataM!AD39*1000","v":0},{"$f":"VPHgrunddataM!AE39*1000","v":0},{"$f":"VPHgrunddataM!AF39*1000","v":0},{"$f":"VPHgrunddataM!AG39*1000","v":18.485399396588626},24.12298031563072,2.1608679812704934,0,0,0,0,0,0,0,0,0,16.672158720567605,19.782938186003697,2.1296076713320407,0,0,0,0,0,0,0,0,0,14.858918044546584,15.442896056376677,2.0983473613935879,0,0,0,0,0,0,0,0,0,13.045677368525563,11.102853926749656,2.0670870514551352,0,0,0,0,0,0,0,0,0,11.232436692504542,{"$f":"VPHgrunddataM!AH39*1000","v":6.762811797122632},{"$f":"VPHgrunddataM!AI39*1000","v":2.0358267415166824},{"$f":"VPHgrunddataM!AJ39*1000","v":0},{"$f":"VPHgrunddataM!AK39*1000","v":0},{"$f":"VPHgrunddataM!AL39*1000","v":0},{"$f":"VPHgrunddataM!AM39*1000","v":0},{"$f":"VPHgrunddataM!AN39*1000","v":0},{"$f":"VPHgrunddataM!AO39*1000","v":0},{"$f":"VPHgrunddataM!AP39*1000","v":0},{"$f":"VPHgrunddataM!AQ39*1000","v":0},{"$f":"VPHgrunddataM!AR39*1000","v":0},{"$f":"VPHgrunddataM!AS39*1000","v":9.4191960164835233},{"$f":"VPHgrunddataM!AT39*1000","v":6.6666457022515875},{"$f":"VPHgrunddataM!AU39*1000","v":2.0311707513836024},{"$f":"VPHgrunddataM!AV39*1000","v":0},{"$f":"VPHgrunddataM!AW39*1000","v":0},{"$f":"VPHgrunddataM!AX39*1000","v":0},{"$f":"VPHgrunddataM!AY39*1000","v":0},{"$f":"VPHgrunddataM!AZ39*1000","v":0},{"$f":"VPHgrunddataM!BA39*1000","v":0},{"$f":"VPHgrunddataM!BB39*1000","v":0},{"$f":"VPHgrunddataM!BC39*1000","v":0},{"$f":"VPHgrunddataM!BD39*1000","v":0},{"$f":"VPHgrunddataM!BE39*1000","v":5.8463975274725319},{"$f":"VPHgrunddataM!BF39*1000","v":6.7628117971226338},{"$f":"VPHgrunddataM!BG39*1000","v":2.0211508995440068},{"$f":"VPHgrunddataM!BH39*1000","v":0},{"$f":"VPHgrunddataM!BI39*1000","v":0},{"$f":"VPHgrunddataM!BJ39*1000","v":0},{"$f":"VPHgrunddataM!BK39*1000","v":0},{"$f":"VPHgrunddataM!BL39*1000","v":0},{"$f":"VPHgrunddataM!BM39*1000","v":0},{"$f":"VPHgrunddataM!BN39*1000","v":0},{"$f":"VPHgrunddataM!BO39*1000","v":0},{"$f":"VPHgrunddataM!BP39*1000","v":0},{"$f":"VPHgrunddataM!BQ39*1000","v":5.8463975274725319},{"$f":"VPHgrunddataM!BR39*1000","v":6.1661872092105554},{"$f":"VPHgrunddataM!BS39*1000","v":4.2223982142857182},{"$f":"VPHgrunddataM!BT39*1000","v":0},{"$f":"VPHgrunddataM!BU39*1000","v":0},{"$f":"VPHgrunddataM!BV39*1000","v":0},{"$f":"VPHgrunddataM!BW39*1000","v":0},{"$f":"VPHgrunddataM!BX39*1000","v":0},{"$f":"VPHgrunddataM!BY39*1000","v":0},{"$f":"VPHgrunddataM!BZ39*1000","v":0},{"$f":"VPHgrunddataM!CA39*1000","v":0},{"$f":"VPHgrunddataM!CB39*1000","v":0},{"$f":"VPHgrunddataM!CC39*1000","v":2.5983989010989039},{"$f":"VPHgrunddataM!CD39*1000","v":71.841452020080723},{"$f":"VPHgrunddataM!CE39*1000","v":60.735341009321978},{"$f":"VPHgrunddataM!CF39*1000","v":8.3716286467546741},{"$f":"VPHgrunddataM!CG39*1000","v":0},{"$f":"VPHgrunddataM!CH39*1000","v":0},{"$f":"VPHgrunddataM!CI39*1000","v":0},{"$f":"VPHgrunddataM!CJ39*1000","v":0},{"$f":"VPHgrunddataM!CK39*1000","v":0},{"$f":"VPHgrunddataM!CL39*1000","v":0},{"$f":"VPHgrunddataM!CM39*1000","v":0},{"$f":"VPHgrunddataM!CN39*1000","v":2.5983989010989039},{"$f":"VPHgrunddataM!CO39*1000","v":30.23838434486499},{"$f":"VPHgrunddataM!CP39*1000","v":69.507170604395967},{"$f":"VPHgrunddataM!CQ39*1000","v":56.806873119895222},{"$f":"VPHgrunddataM!CR39*1000","v":4.702959333757998},{"$f":"VPHgrunddataM!CS39*1000","v":0},{"$f":"VPHgrunddataM!CT39*1000","v":0},{"$f":"VPHgrunddataM!CU39*1000","v":0},{"$f":"VPHgrunddataM!CV39*1000","v":0},{"$f":"VPHgrunddataM!CW39*1000","v":0},{"$f":"VPHgrunddataM!CX39*1000","v":0},{"$f":"VPHgrunddataM!CY39*1000","v":0},{"$f":"VPHgrunddataM!CZ39*1000","v":2.5983989010989039},{"$f":"VPHgrunddataM!DA39*1000","v":28.107928246476245},63.851786802190993,50.462901156846051,4.1861610937020775,0,0,0,0,0,0,0,2.4684789560439588,24.698628738542617,58.19640299998602,44.11892919379688,3.6693628536461573,0,0,0,0,0,0,0,2.3385590109890138,21.289329230608988,52.541019197781047,37.77495723074771,3.1525646135902372,0,0,0,0,0,0,0,2.2086390659340687,17.88002972267536,46.885635395576074,31.430985267698542,2.6357663735343171,0,0,0,0,0,0,0,2.0787191208791236,14.470730214741732,{"$f":"VPHgrunddataM!DB39*1000","v":41.230251593371101},{"$f":"VPHgrunddataM!DC39*1000","v":25.087013304649382},{"$f":"VPHgrunddataM!DD39*1000","v":2.1189681334783974},{"$f":"VPHgrunddataM!DE39*1000","v":0},{"$f":"VPHgrunddataM!DF39*1000","v":0},{"$f":"VPHgrunddataM!DG39*1000","v":0},{"$f":"VPHgrunddataM!DH39*1000","v":0},{"$f":"VPHgrunddataM!DI39*1000","v":0},{"$f":"VPHgrunddataM!DJ39*1000","v":0},{"$f":"VPHgrunddataM!DK39*1000","v":0},{"$f":"VPHgrunddataM!DL39*1000","v":1.9487991758241781},{"$f":"VPHgrunddataM!DM39*1000","v":11.061430706808103},41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,{"$f":"VPHgrunddataM!DN39*1000","v":41.230251593371101},{"$f":"VPHgrunddataM!DO39*1000","v":25.087013304649382},{"$f":"VPHgrunddataM!DP39*1000","v":2.1189681334783974},{"$f":"VPHgrunddataM!DQ39*1000","v":0},{"$f":"VPHgrunddataM!DR39*1000","v":0},{"$f":"VPHgrunddataM!DS39*1000","v":0},{"$f":"VPHgrunddataM!DT39*1000","v":0},{"$f":"VPHgrunddataM!DU39*1000","v":0},{"$f":"VPHgrunddataM!DV39*1000","v":0},{"$f":"VPHgrunddataM!DW39*1000","v":0},{"$f":"VPHgrunddataM!DX39*1000","v":1.9487991758241781},{"$f":"VPHgrunddataM!DY39*1000","v":11.061430706808103},41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,{"$f":"VPHgrunddataM!DZ39*1000","v":41.230251593371101},{"$f":"VPHgrunddataM!EA39*1000","v":25.087013304649382},{"$f":"VPHgrunddataM!EB39*1000","v":2.1189681334783974},{"$f":"VPHgrunddataM!EC39*1000","v":0},{"$f":"VPHgrunddataM!ED39*1000","v":0},{"$f":"VPHgrunddataM!EE39*1000","v":0},{"$f":"VPHgrunddataM!EF39*1000","v":0},{"$f":"VPHgrunddataM!EG39*1000","v":0},{"$f":"VPHgrunddataM!EH39*1000","v":0},{"$f":"VPHgrunddataM!EI39*1000","v":0},{"$f":"VPHgrunddataM!EJ39*1000","v":1.9487991758241781},{"$f":"VPHgrunddataM!EK39*1000","v":11.061430706808103}]
[null,null,"AVV2halm",837.08953976716998,837.08953976716998,837.08953976716998,{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":837.08953976716998},837.08953976716998,{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":837.08953976716998},789.5571367387206,742.02473371027122,694.49233068182184,646.95992765337246,{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":599.42752462492297},605.38208089130592,611.33663715768887,617.29119342407182,623.24574969045477,{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":629.20030595683795},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":620.07309132561602},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":719.51538684600803},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":727.71080709258001},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":772.31698312995002},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":754.39644856036796},{"$f":"X255+(AC255-X255)/(5)","v":747.16936382247638},{"$f":"Y255+(AC255-X255)/(5)","v":739.94227908458481},{"$f":"Z255+(AC255-X255)/(5)","v":732.71519434669324},{"$f":"AA255+(AC255-X255)/(5)","v":725.48810960880166},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":718.26102487090998},{"$f":"AC255+(AH255-AC255)/(5)","v":718.26102487090998},{"$f":"AD255+(AH255-AC255)/(5)","v":718.26102487090998},{"$f":"AE255+(AH255-AC255)/(5)","v":718.26102487090998},{"$f":"AF255+(AH255-AC255)/(5)","v":718.26102487090998},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":718.26102487090998},{"$f":"AH255+(AM255-AH255)/(5)","v":718.26102487090998},{"$f":"AI255+(AM255-AH255)/(5)","v":718.26102487090998},{"$f":"AJ255+(AM255-AH255)/(5)","v":718.26102487090998},{"$f":"AK255+(AM255-AH255)/(5)","v":718.26102487090998},{"$f":"VLOOKUP($C255,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":718.26102487090998},null,{"$f":"VPHgrunddataM!J40*1000","v":119.24469166536903},{"$f":"VPHgrunddataM!K40*1000","v":112.2741017713622},{"$f":"VPHgrunddataM!L40*1000","v":124.024979846516},{"$f":"VPHgrunddataM!M40*1000","v":113.52106426876102},{"$f":"VPHgrunddataM!N40*1000","v":33.029962909508491},{"$f":"VPHgrunddataM!O40*1000","v":9.8527848470052959},{"$f":"VPHgrunddataM!P40*1000","v":9.0743289976462318},{"$f":"VPHgrunddataM!Q40*1000","v":35.349897869133621},{"$f":"VPHgrunddataM!R40*1000","v":10.877703958504199},{"$f":"VPHgrunddataM!S40*1000","v":36.981212533864635},{"$f":"VPHgrunddataM!T40*1000","v":101.16831161753913},{"$f":"VPHgrunddataM!U40*1000","v":131.69049948188075},117.89118108187924,110.01233977465346,119.25504710542532,98.333122877557855,29.377130755983359,10.478770257496739,8.1281071527493349,31.755056013901456,10.546629845079412,33.547142431158242,94.096528865394532,126.13608057736884,116.53767049838945,107.75057777794471,114.48511436433463,83.145181486354687,25.724298602458227,11.104755667988183,7.1818853078524389,28.160214158669291,10.215555731654625,30.11307232845185,87.024746113249932,120.58166167285694,115.18415991489965,105.48881578123597,109.71518162324395,67.957240095151519,22.071466448933094,11.730741078479626,6.235663462955543,24.565372303437126,9.8844816182298381,26.679002225745457,79.952963361105333,115.02724276834503,113.83064933140986,103.22705378452723,104.94524888215327,52.769298703948351,18.418634295407962,12.35672648897107,5.289441618058647,20.970530448204961,9.5534075048050511,23.244932123039064,72.881180608960733,109.47282386383313,{"$f":"VPHgrunddataM!V40*1000","v":112.47713874792005},{"$f":"VPHgrunddataM!W40*1000","v":100.96529178781847},{"$f":"VPHgrunddataM!X40*1000","v":100.17531614106257},{"$f":"VPHgrunddataM!Y40*1000","v":37.581357312745183},{"$f":"VPHgrunddataM!Z40*1000","v":14.765802141882832},{"$f":"VPHgrunddataM!AA40*1000","v":12.982711899462515},{"$f":"VPHgrunddataM!AB40*1000","v":4.3432197731617501},{"$f":"VPHgrunddataM!AC40*1000","v":17.375688592972789},{"$f":"VPHgrunddataM!AD40*1000","v":9.2223333913802659},{"$f":"VPHgrunddataM!AE40*1000","v":19.810862020332678},{"$f":"VPHgrunddataM!AF40*1000","v":65.809397856816162},{"$f":"VPHgrunddataM!AG40*1000","v":103.91840495932119},111.68874317506618,100.2848776767179,99.17676781383598,38.163486766682965,16.937140961154661,13.629311205549669,6.0074960306575793,19.451031585330348,9.121011204044196,20.075630034948915,67.480843922500583,103.36574051476977,110.90034760221231,99.604463565617323,98.178219486609393,38.745616220620747,19.108479780426492,14.275910511636823,7.6717722881534094,21.526374577687907,9.0196890167081261,20.340398049565152,69.152289988185004,102.81307607021834,110.11195202935843,98.924049454516748,97.179671159382806,39.327745674558528,21.279818599698324,14.922509817723977,9.3360485456492395,23.601717570045466,8.9183668293720562,20.60516606418139,70.823736053869425,102.26041162566692,109.32355645650456,98.243635343416173,96.18112283215622,39.90987512849631,23.451157418970155,15.569109123811131,11.00032480314507,25.677060562403025,8.8170446420359863,20.869934078797627,72.495182119553846,101.70774718111549,{"$f":"VPHgrunddataM!AH40*1000","v":108.5351608836507},{"$f":"VPHgrunddataM!AI40*1000","v":97.563221232315598},{"$f":"VPHgrunddataM!AJ40*1000","v":95.182574504929619},{"$f":"VPHgrunddataM!AK40*1000","v":40.492004582434092},{"$f":"VPHgrunddataM!AL40*1000","v":25.622496238241979},{"$f":"VPHgrunddataM!AM40*1000","v":16.215708429898285},{"$f":"VPHgrunddataM!AN40*1000","v":12.6646010606409},{"$f":"VPHgrunddataM!AO40*1000","v":27.75240355476058},{"$f":"VPHgrunddataM!AP40*1000","v":8.7157224546999164},{"$f":"VPHgrunddataM!AQ40*1000","v":21.134702093413871},{"$f":"VPHgrunddataM!AR40*1000","v":74.166628185238253},{"$f":"VPHgrunddataM!AS40*1000","v":101.1550827365641},{"$f":"VPHgrunddataM!AT40*1000","v":107.84395203526732},{"$f":"VPHgrunddataM!AU40*1000","v":97.530544503922087},{"$f":"VPHgrunddataM!AV40*1000","v":94.580448315283704},{"$f":"VPHgrunddataM!AW40*1000","v":39.467352685387347},{"$f":"VPHgrunddataM!AX40*1000","v":23.867913057362745},{"$f":"VPHgrunddataM!AY40*1000","v":15.547338972389728},{"$f":"VPHgrunddataM!AZ40*1000","v":11.375601793522039},{"$f":"VPHgrunddataM!BA40*1000","v":26.986197670457443},{"$f":"VPHgrunddataM!BB40*1000","v":8.5347122343928188},{"$f":"VPHgrunddataM!BC40*1000","v":20.796170599892971},{"$f":"VPHgrunddataM!BD40*1000","v":73.77913480232138},{"$f":"VPHgrunddataM!BE40*1000","v":99.763724655373167},{"$f":"VPHgrunddataM!BF40*1000","v":113.86547767329833},{"$f":"VPHgrunddataM!BG40*1000","v":104.95551924326061},{"$f":"VPHgrunddataM!BH40*1000","v":104.64016654425065},{"$f":"VPHgrunddataM!BI40*1000","v":71.073175654582528},{"$f":"VPHgrunddataM!BJ40*1000","v":32.164458329388154},{"$f":"VPHgrunddataM!BK40*1000","v":15.599082592209738},{"$f":"VPHgrunddataM!BL40*1000","v":11.702019912749952},{"$f":"VPHgrunddataM!BM40*1000","v":32.557293115845418},{"$f":"VPHgrunddataM!BN40*1000","v":7.5107157807700027},{"$f":"VPHgrunddataM!BO40*1000","v":22.753924257958243},{"$f":"VPHgrunddataM!BP40*1000","v":84.048787159664499},{"$f":"VPHgrunddataM!BQ40*1000","v":118.64476658196452},{"$f":"VPHgrunddataM!BR40*1000","v":109.22807289775953},{"$f":"VPHgrunddataM!BS40*1000","v":104.86460236595725},{"$f":"VPHgrunddataM!BT40*1000","v":101.64771712125612},{"$f":"VPHgrunddataM!BU40*1000","v":66.45441393933335},{"$f":"VPHgrunddataM!BV40*1000","v":49.557812506525408},{"$f":"VPHgrunddataM!BW40*1000","v":17.086770087617296},{"$f":"VPHgrunddataM!BX40*1000","v":15.483962644273303},{"$f":"VPHgrunddataM!BY40*1000","v":29.375642034039981},{"$f":"VPHgrunddataM!BZ40*1000","v":6.8121136263104285},{"$f":"VPHgrunddataM!CA40*1000","v":25.709044001501049},{"$f":"VPHgrunddataM!CB40*1000","v":80.629989806360157},{"$f":"VPHgrunddataM!CC40*1000","v":120.86066606158799},{"$f":"VPHgrunddataM!CD40*1000","v":116.48367191461844},{"$f":"VPHgrunddataM!CE40*1000","v":110.48898384197332},{"$f":"VPHgrunddataM!CF40*1000","v":108.42720337497573},{"$f":"VPHgrunddataM!CG40*1000","v":73.673243089890462},{"$f":"VPHgrunddataM!CH40*1000","v":49.945171908473604},{"$f":"VPHgrunddataM!CI40*1000","v":18.876852831685419},{"$f":"VPHgrunddataM!CJ40*1000","v":15.695960551346037},{"$f":"VPHgrunddataM!CK40*1000","v":35.714643217447183},{"$f":"VPHgrunddataM!CL40*1000","v":8.1911348579860306},{"$f":"VPHgrunddataM!CM40*1000","v":25.008637766474379},{"$f":"VPHgrunddataM!CN40*1000","v":83.012929657549975},{"$f":"VPHgrunddataM!CO40*1000","v":126.79855011745536},{"$f":"VPHgrunddataM!CP40*1000","v":115.94313569897103},{"$f":"VPHgrunddataM!CQ40*1000","v":110.3114451496014},{"$f":"VPHgrunddataM!CR40*1000","v":106.74223713718692},{"$f":"VPHgrunddataM!CS40*1000","v":69.974088025267818},{"$f":"VPHgrunddataM!CT40*1000","v":48.349906108571439},{"$f":"VPHgrunddataM!CU40*1000","v":18.39383557929327},{"$f":"VPHgrunddataM!CV40*1000","v":11.078662220329173},{"$f":"VPHgrunddataM!CW40*1000","v":33.069785567806342},{"$f":"VPHgrunddataM!CX40*1000","v":7.9947015379115767},{"$f":"VPHgrunddataM!CY40*1000","v":24.553163667238469},{"$f":"VPHgrunddataM!CZ40*1000","v":82.533374296240993},{"$f":"VPHgrunddataM!DA40*1000","v":125.4521135718838},115.50082645793459,109.29926142946216,105.79175255079018,68.075438093918649,47.664067961584159,20.199079591350959,10.187870295038818,30.939808910069701,9.2549878811315232,24.008956033227467,81.677336134102617,124.56997848380038,115.05851721689815,108.28707770932293,104.84126796439344,66.17678816256948,46.97822981459688,22.004323603408647,9.2970783697484638,28.809832252333059,10.515274224351469,23.464748399216464,80.821297971964242,123.68784339571697,114.61620797586171,107.2748939891837,103.8907833779967,64.278138231220311,46.2923916676096,23.809567615466335,8.4062864444581091,26.679855594596418,11.775560567571414,22.920540765205462,79.965259809825866,122.80570830763355,114.17389873482527,106.26271026904446,102.94029879159996,62.379488299871142,45.60655352062232,25.614811627524023,7.5154945191677545,24.549878936859777,13.03584691079136,22.37633313119446,79.109221647687491,121.92357321955014,{"$f":"VPHgrunddataM!DB40*1000","v":113.73158949378886},{"$f":"VPHgrunddataM!DC40*1000","v":105.25052654890524},{"$f":"VPHgrunddataM!DD40*1000","v":101.98981420520325},{"$f":"VPHgrunddataM!DE40*1000","v":60.480838368521965},{"$f":"VPHgrunddataM!DF40*1000","v":44.920715373635026},{"$f":"VPHgrunddataM!DG40*1000","v":27.420055639581712},{"$f":"VPHgrunddataM!DH40*1000","v":6.6247025938773989},{"$f":"VPHgrunddataM!DI40*1000","v":22.419902279123143},{"$f":"VPHgrunddataM!DJ40*1000","v":14.296133254011307},{"$f":"VPHgrunddataM!DK40*1000","v":21.832125497183455},{"$f":"VPHgrunddataM!DL40*1000","v":78.25318348554913},{"$f":"VPHgrunddataM!DM40*1000","v":121.04143813146673},113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,{"$f":"VPHgrunddataM!DN40*1000","v":113.73158949378886},{"$f":"VPHgrunddataM!DO40*1000","v":105.25052654890524},{"$f":"VPHgrunddataM!DP40*1000","v":101.98981420520325},{"$f":"VPHgrunddataM!DQ40*1000","v":60.480838368521965},{"$f":"VPHgrunddataM!DR40*1000","v":44.920715373635026},{"$f":"VPHgrunddataM!DS40*1000","v":27.420055639581712},{"$f":"VPHgrunddataM!DT40*1000","v":6.6247025938773989},{"$f":"VPHgrunddataM!DU40*1000","v":22.419902279123143},{"$f":"VPHgrunddataM!DV40*1000","v":14.296133254011307},{"$f":"VPHgrunddataM!DW40*1000","v":21.832125497183455},{"$f":"VPHgrunddataM!DX40*1000","v":78.25318348554913},{"$f":"VPHgrunddataM!DY40*1000","v":121.04143813146673},113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,113.73158949378886,105.25052654890524,101.98981420520325,60.480838368521965,44.920715373635026,27.420055639581712,6.6247025938773989,22.419902279123143,14.296133254011307,21.832125497183455,78.25318348554913,121.04143813146673,{"$f":"VPHgrunddataM!DZ40*1000","v":113.73158949378886},{"$f":"VPHgrunddataM!EA40*1000","v":105.25052654890524},{"$f":"VPHgrunddataM!EB40*1000","v":101.98981420520325},{"$f":"VPHgrunddataM!EC40*1000","v":60.480838368521965},{"$f":"VPHgrunddataM!ED40*1000","v":44.920715373635026},{"$f":"VPHgrunddataM!EE40*1000","v":27.420055639581712},{"$f":"VPHgrunddataM!EF40*1000","v":6.6247025938773989},{"$f":"VPHgrunddataM!EG40*1000","v":22.419902279123143},{"$f":"VPHgrunddataM!EH40*1000","v":14.296133254011307},{"$f":"VPHgrunddataM!EI40*1000","v":21.832125497183455},{"$f":"VPHgrunddataM!EJ40*1000","v":78.25318348554913},{"$f":"VPHgrunddataM!EK40*1000","v":121.04143813146673}]
[null,null,"AVV2træ",5574.1831159315498,5574.1831159315498,5574.1831159315498,{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":5574.1831159315498},5574.1831159315498,{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":5574.1831159315498},5110.7135689332936,{"$f":"J256+(N256-I256)/(5)","v":4647.2440219350374},4183.7744749367812,3720.3049279385255,{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":3256.8353809402702},3272.061451804786,3287.2875226693018,3302.5135935338176,3317.7396643983334,{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":3332.9657352628501},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":3294.0125812009801},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4202.4478131815504},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4061.1888332393},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4876.1417217256203},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4751.1059159277902},{"$f":"X256+(AC256-X256)/(5)","v":4702.491341582002},{"$f":"Y256+(AC256-X256)/(5)","v":4653.8767672362137},{"$f":"Z256+(AC256-X256)/(5)","v":4605.2621928904255},{"$f":"AA256+(AC256-X256)/(5)","v":4556.6476185446372},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4508.0330441988499},{"$f":"AC256+(AH256-AC256)/(5)","v":4508.0330441988499},{"$f":"AD256+(AH256-AC256)/(5)","v":4508.0330441988499},{"$f":"AE256+(AH256-AC256)/(5)","v":4508.0330441988499},{"$f":"AF256+(AH256-AC256)/(5)","v":4508.0330441988499},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4508.0330441988499},{"$f":"AH256+(AM256-AH256)/(5)","v":4508.0330441988499},{"$f":"AI256+(AM256-AH256)/(5)","v":4508.0330441988499},{"$f":"AJ256+(AM256-AH256)/(5)","v":4508.0330441988499},{"$f":"AK256+(AM256-AH256)/(5)","v":4508.0330441988499},{"$f":"VLOOKUP($C256,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4508.0330441988499},null,{"$f":"VPHgrunddataM!J41*1000","v":999.28485464258529},{"$f":"VPHgrunddataM!K41*1000","v":934.81410364357851},{"$f":"VPHgrunddataM!L41*1000","v":981.51390846893639},{"$f":"VPHgrunddataM!M41*1000","v":566.58706210725063},{"$f":"VPHgrunddataM!N41*1000","v":83.928565343218622},{"$f":"VPHgrunddataM!O41*1000","v":18.514161406867892},{"$f":"VPHgrunddataM!P41*1000","v":7.5084511304377193},{"$f":"VPHgrunddataM!Q41*1000","v":95.051126693643994},{"$f":"VPHgrunddataM!R41*1000","v":17.716170334468682},{"$f":"VPHgrunddataM!S41*1000","v":142.51932993309407},{"$f":"VPHgrunddataM!T41*1000","v":647.65015947339793},{"$f":"VPHgrunddataM!U41*1000","v":1079.0952227540365},960.84035101412223,882.45718023118275,897.40855200138787,478.73618990078234,73.476072525315402,16.669541291818767,6.428740451030186,82.953227115166811,14.417383399637185,120.58987440396149,578.63031222399695,998.10614437487152,922.39584738565918,830.10025681878699,813.30319553383936,390.88531769431404,63.023579707412182,14.824921176769644,5.3490297716226527,70.855327536689629,11.118596464805687,98.660418874828906,509.61046497459603,917.11706599570653,883.95134375719613,777.74333340639123,729.19783906629084,303.03444548784574,52.571086889508962,12.980301061720521,4.2693190922151194,58.757427958212446,7.8198095299741892,76.730963345696324,440.5906177251951,836.12798761654153,845.50684012873307,725.38640999399547,645.09248259874232,215.18357328137745,42.118594071605742,11.135680946671398,3.1896084128075861,46.659528379735264,4.521022595142691,54.801507816563742,371.57077047579418,755.13890923737654,{"$f":"VPHgrunddataM!V41*1000","v":807.06233650027025},{"$f":"VPHgrunddataM!W41*1000","v":673.02948658159971},{"$f":"VPHgrunddataM!X41*1000","v":560.98712613119369},{"$f":"VPHgrunddataM!Y41*1000","v":127.33270107490921},{"$f":"VPHgrunddataM!Z41*1000","v":31.666101253702532},{"$f":"VPHgrunddataM!AA41*1000","v":9.2910608316222731},{"$f":"VPHgrunddataM!AB41*1000","v":2.1098977334000533},{"$f":"VPHgrunddataM!AC41*1000","v":34.561628801258088},{"$f":"VPHgrunddataM!AD41*1000","v":1.2222356603111919},{"$f":"VPHgrunddataM!AE41*1000","v":32.872052287431146},{"$f":"VPHgrunddataM!AF41*1000","v":302.55092322639331},{"$f":"VPHgrunddataM!AG41*1000","v":674.14983085821154},807.84011509404206,677.68610588301453,566.68547863705351,132.50648944928903,33.891143022539929,9.246857754293762,2.1722673025354751,37.623286174855672,1.2222356603111919,29.529789435408642,308.7223724408563,664.93531095061496,808.61789368781388,682.34272518442936,572.38383114291332,137.68027782366886,36.116184791377329,9.2026546769652509,2.2346368716708969,40.684943548453255,1.2222356603111919,26.187526583386138,314.8938216553193,655.72079104301838,809.39567228158569,686.99934448584418,578.08218364877314,142.85406619804868,38.341226560214729,9.1584515996367397,2.2970064408063187,43.746600922050838,1.2222356603111919,22.845263731363634,321.0652708697823,646.5062711354218,810.1734508753575,691.655963787259,583.78053615463296,148.02785457242851,40.566268329052129,9.1142485223082286,2.3593760099417405,46.808258295648422,1.2222356603111919,19.50300087934113,327.23672008424529,637.29175122782522,{"$f":"VPHgrunddataM!AH41*1000","v":810.95122946912954},{"$f":"VPHgrunddataM!AI41*1000","v":696.31258308867359},{"$f":"VPHgrunddataM!AJ41*1000","v":589.47888866049277},{"$f":"VPHgrunddataM!AK41*1000","v":153.20164294680833},{"$f":"VPHgrunddataM!AL41*1000","v":42.791310097889529},{"$f":"VPHgrunddataM!AM41*1000","v":9.0700454449797157},{"$f":"VPHgrunddataM!AN41*1000","v":2.4217455790771631},{"$f":"VPHgrunddataM!AO41*1000","v":49.869915669246005},{"$f":"VPHgrunddataM!AP41*1000","v":1.2222356603111919},{"$f":"VPHgrunddataM!AQ41*1000","v":16.160738027318629},{"$f":"VPHgrunddataM!AR41*1000","v":333.40816929870823},{"$f":"VPHgrunddataM!AS41*1000","v":628.07723132022875},{"$f":"VPHgrunddataM!AT41*1000","v":804.5251775580698},{"$f":"VPHgrunddataM!AU41*1000","v":692.7797604490811},{"$f":"VPHgrunddataM!AV41*1000","v":580.99365670789825},{"$f":"VPHgrunddataM!AW41*1000","v":148.36057128777216},{"$f":"VPHgrunddataM!AX41*1000","v":40.054646930946951},{"$f":"VPHgrunddataM!AY41*1000","v":9.440509192795437},{"$f":"VPHgrunddataM!AZ41*1000","v":2.881868540099656},{"$f":"VPHgrunddataM!BA41*1000","v":47.476750104345747},{"$f":"VPHgrunddataM!BB41*1000","v":1.2222356603111919},{"$f":"VPHgrunddataM!BC41*1000","v":16.190612600594065},{"$f":"VPHgrunddataM!BD41*1000","v":331.62016063291122},{"$f":"VPHgrunddataM!BE41*1000","v":618.46663153612906},{"$f":"VPHgrunddataM!BF41*1000","v":905.85929470366693},{"$f":"VPHgrunddataM!BG41*1000","v":803.20444381888569},{"$f":"VPHgrunddataM!BH41*1000","v":703.56785857361831},{"$f":"VPHgrunddataM!BI41*1000","v":341.00715710608119},{"$f":"VPHgrunddataM!BJ41*1000","v":79.017014750117198},{"$f":"VPHgrunddataM!BK41*1000","v":13.419400653037176},{"$f":"VPHgrunddataM!BL41*1000","v":3.5787772792284471},{"$f":"VPHgrunddataM!BM41*1000","v":77.111684803236486},{"$f":"VPHgrunddataM!BN41*1000","v":1.2222356603111919},{"$f":"VPHgrunddataM!BO41*1000","v":34.880895749265981},{"$f":"VPHgrunddataM!BP41*1000","v":445.5812776120905},{"$f":"VPHgrunddataM!BQ41*1000","v":793.99777247196664},{"$f":"VPHgrunddataM!BR41*1000","v":831.30304700699537},{"$f":"VPHgrunddataM!BS41*1000","v":784.20691724724168},{"$f":"VPHgrunddataM!BT41*1000","v":694.65314444523904},{"$f":"VPHgrunddataM!BU41*1000","v":316.74765746413857},{"$f":"VPHgrunddataM!BV41*1000","v":113.47940246679882},{"$f":"VPHgrunddataM!BW41*1000","v":10.478140942046094},{"$f":"VPHgrunddataM!BX41*1000","v":3.5790127642918339},{"$f":"VPHgrunddataM!BY41*1000","v":71.468155398627346},{"$f":"VPHgrunddataM!BZ41*1000","v":0},{"$f":"VPHgrunddataM!CA41*1000","v":23.713191372221715},{"$f":"VPHgrunddataM!CB41*1000","v":400.89902258651261},{"$f":"VPHgrunddataM!CC41*1000","v":810.66114154520028},{"$f":"VPHgrunddataM!CD41*1000","v":943.23014678146978},{"$f":"VPHgrunddataM!CE41*1000","v":877.33440125626635},{"$f":"VPHgrunddataM!CF41*1000","v":825.15076786216241},{"$f":"VPHgrunddataM!CG41*1000","v":420.98654045683537},{"$f":"VPHgrunddataM!CH41*1000","v":127.60034056443808},{"$f":"VPHgrunddataM!CI41*1000","v":12.968732789106738},{"$f":"VPHgrunddataM!CJ41*1000","v":3.5193121688210707},{"$f":"VPHgrunddataM!CK41*1000","v":104.8885848621883},{"$f":"VPHgrunddataM!CL41*1000","v":0},{"$f":"VPHgrunddataM!CM41*1000","v":84.645809453831916},{"$f":"VPHgrunddataM!CN41*1000","v":571.42816233889232},{"$f":"VPHgrunddataM!CO41*1000","v":904.38892319161198},{"$f":"VPHgrunddataM!CP41*1000","v":937.63660388575795},{"$f":"VPHgrunddataM!CQ41*1000","v":864.38297000111095},{"$f":"VPHgrunddataM!CR41*1000","v":808.77694092543493},{"$f":"VPHgrunddataM!CS41*1000","v":399.17454868711093},{"$f":"VPHgrunddataM!CT41*1000","v":112.5356200898467},{"$f":"VPHgrunddataM!CU41*1000","v":14.00621960102219},{"$f":"VPHgrunddataM!CV41*1000","v":3.9884167486390369},{"$f":"VPHgrunddataM!CW41*1000","v":85.665983687249621},{"$f":"VPHgrunddataM!CX41*1000","v":0},{"$f":"VPHgrunddataM!CY41*1000","v":82.430980567561704},{"$f":"VPHgrunddataM!CZ41*1000","v":556.59483970993927},{"$f":"VPHgrunddataM!DA41*1000","v":885.9127920241541},933.58915391420658,856.49882814552313,793.18489139420547,385.27491875702697,118.99553152904669,22.687917086458519,5.2950302843252111,81.11440595609028,3.2891576384453765,85.386628827851737,546.99244908025196,870.18242896860988,929.5417039426552,848.61468628993532,777.592841862976,371.37528882694301,125.45544296824667,31.369614571894846,6.6016438200113852,76.562828224930939,6.5783152768907529,88.34227708814177,537.39005845056465,854.45206591306567,925.49425397110383,840.73054443434751,762.00079233174654,357.47565889685904,131.91535440744664,40.051312057331174,7.9082573556975593,72.011250493771598,9.8674729153361298,91.297925348431804,527.78766782087735,838.72170285752145,921.44680399955246,832.84640257875969,746.40874280051708,343.57602896677508,138.37526584664661,48.733009542767505,9.2148708913837325,67.459672762612257,13.156630553781506,94.253573608721837,518.18527719119004,822.99133980197723,{"$f":"VPHgrunddataM!DB41*1000","v":917.39935402800131},{"$f":"VPHgrunddataM!DC41*1000","v":824.96226072317211},{"$f":"VPHgrunddataM!DD41*1000","v":730.81669326928784},{"$f":"VPHgrunddataM!DE41*1000","v":329.67639903669118},{"$f":"VPHgrunddataM!DF41*1000","v":144.83517728584661},{"$f":"VPHgrunddataM!DG41*1000","v":57.414707028203829},{"$f":"VPHgrunddataM!DH41*1000","v":10.521484427069907},{"$f":"VPHgrunddataM!DI41*1000","v":62.908095031452895},{"$f":"VPHgrunddataM!DJ41*1000","v":16.445788192226882},{"$f":"VPHgrunddataM!DK41*1000","v":97.209221869011841},{"$f":"VPHgrunddataM!DL41*1000","v":508.58288656150285},{"$f":"VPHgrunddataM!DM41*1000","v":807.26097674643324},917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,{"$f":"VPHgrunddataM!DN41*1000","v":917.39935402800131},{"$f":"VPHgrunddataM!DO41*1000","v":824.96226072317211},{"$f":"VPHgrunddataM!DP41*1000","v":730.81669326928784},{"$f":"VPHgrunddataM!DQ41*1000","v":329.67639903669118},{"$f":"VPHgrunddataM!DR41*1000","v":144.83517728584661},{"$f":"VPHgrunddataM!DS41*1000","v":57.414707028203829},{"$f":"VPHgrunddataM!DT41*1000","v":10.521484427069907},{"$f":"VPHgrunddataM!DU41*1000","v":62.908095031452895},{"$f":"VPHgrunddataM!DV41*1000","v":16.445788192226882},{"$f":"VPHgrunddataM!DW41*1000","v":97.209221869011841},{"$f":"VPHgrunddataM!DX41*1000","v":508.58288656150285},{"$f":"VPHgrunddataM!DY41*1000","v":807.26097674643324},917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,917.39935402800131,824.96226072317211,730.81669326928784,329.67639903669118,144.83517728584661,57.414707028203829,10.521484427069907,62.908095031452895,16.445788192226882,97.209221869011841,508.58288656150285,807.26097674643324,{"$f":"VPHgrunddataM!DZ41*1000","v":917.39935402800131},{"$f":"VPHgrunddataM!EA41*1000","v":824.96226072317211},{"$f":"VPHgrunddataM!EB41*1000","v":730.81669326928784},{"$f":"VPHgrunddataM!EC41*1000","v":329.67639903669118},{"$f":"VPHgrunddataM!ED41*1000","v":144.83517728584661},{"$f":"VPHgrunddataM!EE41*1000","v":57.414707028203829},{"$f":"VPHgrunddataM!EF41*1000","v":10.521484427069907},{"$f":"VPHgrunddataM!EG41*1000","v":62.908095031452895},{"$f":"VPHgrunddataM!EH41*1000","v":16.445788192226882},{"$f":"VPHgrunddataM!EI41*1000","v":97.209221869011841},{"$f":"VPHgrunddataM!EJ41*1000","v":508.58288656150285},{"$f":"VPHgrunddataM!EK41*1000","v":807.26097674643324}]
[null,null,"AMV1træ",2251.1119296542602,2251.1119296542602,2251.1119296542602,{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2251.1119296542602},2251.1119296542602,{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2251.1119296542602},2089.4841086064062,{"$f":"J257+(N257-I257)/(5)","v":1927.8562875585521},{"$f":"K257+(N257-I257)/(5)","v":1766.2284665106981},1604.6006454628441,{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1442.9728244149901},1336.1878833682661,1229.402942321542,1122.618001274818,1015.8330602280939,{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":909.04811918137},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":889.04735602954304},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":894.98004650991004},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":731.83124984190601},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1198.8522520676499},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1165.5827709821499},{"$f":"X257+(AC257-X257)/(5)","v":1149.9423428074099},{"$f":"Y257+(AC257-X257)/(5)","v":1134.3019146326699},{"$f":"Z257+(AC257-X257)/(5)","v":1118.6614864579299},{"$f":"AA257+(AC257-X257)/(5)","v":1103.0210582831899},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1087.3806301084501},{"$f":"AC257+(AH257-AC257)/(5)","v":1087.3806301084501},{"$f":"AD257+(AH257-AC257)/(5)","v":1087.3806301084501},{"$f":"AE257+(AH257-AC257)/(5)","v":1087.3806301084501},{"$f":"AF257+(AH257-AC257)/(5)","v":1087.3806301084501},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1087.3806301084501},{"$f":"AH257+(AM257-AH257)/(5)","v":1087.3806301084501},{"$f":"AI257+(AM257-AH257)/(5)","v":1087.3806301084501},{"$f":"AJ257+(AM257-AH257)/(5)","v":1087.3806301084501},{"$f":"AK257+(AM257-AH257)/(5)","v":1087.3806301084501},{"$f":"VLOOKUP($C257,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1087.3806301084501},null,{"$f":"VPHgrunddataM!J42*1000","v":540.58949239413573},{"$f":"VPHgrunddataM!K42*1000","v":448.74625233851498},{"$f":"VPHgrunddataM!L42*1000","v":214.53886826027937},{"$f":"VPHgrunddataM!M42*1000","v":90.497493859183535},{"$f":"VPHgrunddataM!N42*1000","v":48.138596172542599},{"$f":"VPHgrunddataM!O42*1000","v":3.3652589538287816},{"$f":"VPHgrunddataM!P42*1000","v":25.261832216812941},{"$f":"VPHgrunddataM!Q42*1000","v":40.750705893341873},{"$f":"VPHgrunddataM!R42*1000","v":45.587776460861384},{"$f":"VPHgrunddataM!S42*1000","v":71.064976557063943},{"$f":"VPHgrunddataM!T42*1000","v":243.93965694964092},{"$f":"VPHgrunddataM!U42*1000","v":478.63101959807955},514.55915370035609,431.87618826126243,199.36470228892296,74.37278866487199,38.51087693803408,2.6922071630630251,20.209465773450354,32.600564714673496,36.470221168689108,56.851981245651153,229.36094976369947,452.61500892375983,488.52881500657651,415.00612418400988,184.19053631756654,58.248083470560452,28.883157703525562,2.019155372297269,15.157099330087766,24.450423536005122,27.352665876516831,42.638985934238363,214.78224257775801,426.59899824944011,462.49847631279692,398.13606010675733,169.01637034621012,42.123378276248914,19.255438469017044,1.3461035815315128,10.104732886725177,16.300282357336748,18.235110584344554,28.425990622825573,200.20353539181656,400.5829875751204,436.46813761901734,381.26599602950478,153.84220437485371,25.998673081937376,9.6277192345085236,0.6730517907657565,5.0523664433625886,8.150141178668374,9.1175552921722769,14.212995311412785,185.6248282058751,374.56697690080068,{"$f":"VPHgrunddataM!V42*1000","v":410.43779892523781},{"$f":"VPHgrunddataM!W42*1000","v":364.39593195225223},{"$f":"VPHgrunddataM!X42*1000","v":138.66803840349723},{"$f":"VPHgrunddataM!Y42*1000","v":9.8739678876258488},{"$f":"VPHgrunddataM!Z42*1000","v":0},{"$f":"VPHgrunddataM!AA42*1000","v":0},{"$f":"VPHgrunddataM!AB42*1000","v":0},{"$f":"VPHgrunddataM!AC42*1000","v":0},{"$f":"VPHgrunddataM!AD42*1000","v":0},{"$f":"VPHgrunddataM!AE42*1000","v":0},{"$f":"VPHgrunddataM!AF42*1000","v":171.04612101993359},{"$f":"VPHgrunddataM!AG42*1000","v":348.55096622648085},377.84129581557602,339.5530442530129,125.66984631830422,9.7423458412747479,0,0,0,0,0,0,159.81398828498303,323.56736285514847,345.24479270591422,314.71015655377357,112.67165423311121,9.610723794923647,0,0,0,0,0,0,148.58185555003246,298.5837594838161,312.64828959625243,289.86726885453425,99.673462147918201,9.4791017485725462,0,0,0,0,0,0,137.34972281508189,273.60015611248372,280.05178648659063,265.02438115529492,86.67527006272519,9.3474797022214453,0,0,0,0,0,0,126.11759008013132,248.61655274115134,{"$f":"VPHgrunddataM!AH42*1000","v":247.45528337692895},{"$f":"VPHgrunddataM!AI42*1000","v":240.18149345605545},{"$f":"VPHgrunddataM!AJ42*1000","v":73.677077977532207},{"$f":"VPHgrunddataM!AK42*1000","v":9.2158576558703427},{"$f":"VPHgrunddataM!AL42*1000","v":0},{"$f":"VPHgrunddataM!AM42*1000","v":0},{"$f":"VPHgrunddataM!AN42*1000","v":0},{"$f":"VPHgrunddataM!AO42*1000","v":0},{"$f":"VPHgrunddataM!AP42*1000","v":0},{"$f":"VPHgrunddataM!AQ42*1000","v":0},{"$f":"VPHgrunddataM!AR42*1000","v":114.88545734518077},{"$f":"VPHgrunddataM!AS42*1000","v":223.63294936981902},{"$f":"VPHgrunddataM!AT42*1000","v":249.802053539935},{"$f":"VPHgrunddataM!AU42*1000","v":236.75571314794507},{"$f":"VPHgrunddataM!AV42*1000","v":66.117290293186372},{"$f":"VPHgrunddataM!AW42*1000","v":8.8839733825796081},{"$f":"VPHgrunddataM!AX42*1000","v":0},{"$f":"VPHgrunddataM!AY42*1000","v":0},{"$f":"VPHgrunddataM!AZ42*1000","v":0},{"$f":"VPHgrunddataM!BA42*1000","v":0},{"$f":"VPHgrunddataM!BB42*1000","v":0},{"$f":"VPHgrunddataM!BC42*1000","v":0},{"$f":"VPHgrunddataM!BD42*1000","v":108.67891239710656},{"$f":"VPHgrunddataM!BE42*1000","v":218.80941326880796},{"$f":"VPHgrunddataM!BF42*1000","v":247.49448486796194},{"$f":"VPHgrunddataM!BG42*1000","v":239.58860014477602},{"$f":"VPHgrunddataM!BH42*1000","v":65.641821277593664},{"$f":"VPHgrunddataM!BI42*1000","v":8.5554928922672921},{"$f":"VPHgrunddataM!BJ42*1000","v":0},{"$f":"VPHgrunddataM!BK42*1000","v":0},{"$f":"VPHgrunddataM!BL42*1000","v":0},{"$f":"VPHgrunddataM!BM42*1000","v":0},{"$f":"VPHgrunddataM!BN42*1000","v":0},{"$f":"VPHgrunddataM!BO42*1000","v":0},{"$f":"VPHgrunddataM!BP42*1000","v":110.37211546655004},{"$f":"VPHgrunddataM!BQ42*1000","v":223.32753186076636},{"$f":"VPHgrunddataM!BR42*1000","v":195.49063986295695},{"$f":"VPHgrunddataM!BS42*1000","v":196.0070363453392},{"$f":"VPHgrunddataM!BT42*1000","v":62.788180483702256},{"$f":"VPHgrunddataM!BU42*1000","v":8.5159696693653011},{"$f":"VPHgrunddataM!BV42*1000","v":0},{"$f":"VPHgrunddataM!BW42*1000","v":0},{"$f":"VPHgrunddataM!BX42*1000","v":0},{"$f":"VPHgrunddataM!BY42*1000","v":0},{"$f":"VPHgrunddataM!BZ42*1000","v":0},{"$f":"VPHgrunddataM!CA42*1000","v":0},{"$f":"VPHgrunddataM!CB42*1000","v":99.174849520793302},{"$f":"VPHgrunddataM!CC42*1000","v":169.85457395975379},{"$f":"VPHgrunddataM!CD42*1000","v":167.5679108656189},{"$f":"VPHgrunddataM!CE42*1000","v":343.38781958311932},{"$f":"VPHgrunddataM!CF42*1000","v":199.31049403380695},{"$f":"VPHgrunddataM!CG42*1000","v":22.651376057025427},{"$f":"VPHgrunddataM!CH42*1000","v":0},{"$f":"VPHgrunddataM!CI42*1000","v":0},{"$f":"VPHgrunddataM!CJ42*1000","v":0},{"$f":"VPHgrunddataM!CK42*1000","v":3.2213260305209914},{"$f":"VPHgrunddataM!CL42*1000","v":12.146821964170782},{"$f":"VPHgrunddataM!CM42*1000","v":0},{"$f":"VPHgrunddataM!CN42*1000","v":182.10963083426716},{"$f":"VPHgrunddataM!CO42*1000","v":268.45687269914498},{"$f":"VPHgrunddataM!CP42*1000","v":167.25465766979681},{"$f":"VPHgrunddataM!CQ42*1000","v":339.02900102843506},{"$f":"VPHgrunddataM!CR42*1000","v":182.04569981785727},{"$f":"VPHgrunddataM!CS42*1000","v":18.008564013657807},{"$f":"VPHgrunddataM!CT42*1000","v":0},{"$f":"VPHgrunddataM!CU42*1000","v":0},{"$f":"VPHgrunddataM!CV42*1000","v":0},{"$f":"VPHgrunddataM!CW42*1000","v":1.8921689406860356},{"$f":"VPHgrunddataM!CX42*1000","v":8.18414852014911},{"$f":"VPHgrunddataM!CY42*1000","v":0},{"$f":"VPHgrunddataM!CZ42*1000","v":179.41508760291768},{"$f":"VPHgrunddataM!DA42*1000","v":269.75344338867785},170.35459243245074,338.01310651328572,171.19452617421416,15.825035712229147,0,0,0,1.7223058945194756,7.6899545500253117,0,175.92733507021296,269.21548646049916,173.45452719510467,336.99721199813638,160.34335253057105,13.641507410800486,0,0,0,1.5524428483529156,7.1957605799015134,0,172.43958253750824,268.67752953232048,176.5544619577586,335.98131748298704,149.49217888692795,11.457979109371825,0,0,0,1.3825798021863556,6.7015666097777151,0,168.95183000480353,268.13957260414179,179.65439672041254,334.9654229678377,138.64100524328484,9.2744508079431647,0,0,0,1.2127167560197956,6.2073726396539168,0,165.46407747209881,267.6016156759631,{"$f":"VPHgrunddataM!DB42*1000","v":182.75433148306649},{"$f":"VPHgrunddataM!DC42*1000","v":333.9495284526883},{"$f":"VPHgrunddataM!DD42*1000","v":127.78983159964177},{"$f":"VPHgrunddataM!DE42*1000","v":7.090922506514505},{"$f":"VPHgrunddataM!DF42*1000","v":0},{"$f":"VPHgrunddataM!DG42*1000","v":0},{"$f":"VPHgrunddataM!DH42*1000","v":0},{"$f":"VPHgrunddataM!DI42*1000","v":1.042853709853236},{"$f":"VPHgrunddataM!DJ42*1000","v":5.7131786695301203},{"$f":"VPHgrunddataM!DK42*1000","v":0},{"$f":"VPHgrunddataM!DL42*1000","v":161.97632493939403},{"$f":"VPHgrunddataM!DM42*1000","v":267.0636587477843},182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,{"$f":"VPHgrunddataM!DN42*1000","v":182.75433148306649},{"$f":"VPHgrunddataM!DO42*1000","v":333.9495284526883},{"$f":"VPHgrunddataM!DP42*1000","v":127.78983159964177},{"$f":"VPHgrunddataM!DQ42*1000","v":7.090922506514505},{"$f":"VPHgrunddataM!DR42*1000","v":0},{"$f":"VPHgrunddataM!DS42*1000","v":0},{"$f":"VPHgrunddataM!DT42*1000","v":0},{"$f":"VPHgrunddataM!DU42*1000","v":1.042853709853236},{"$f":"VPHgrunddataM!DV42*1000","v":5.7131786695301203},{"$f":"VPHgrunddataM!DW42*1000","v":0},{"$f":"VPHgrunddataM!DX42*1000","v":161.97632493939403},{"$f":"VPHgrunddataM!DY42*1000","v":267.0636587477843},182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,182.75433148306649,333.9495284526883,127.78983159964177,7.090922506514505,0,0,0,1.042853709853236,5.7131786695301203,0,161.97632493939403,267.0636587477843,{"$f":"VPHgrunddataM!DZ42*1000","v":182.75433148306649},{"$f":"VPHgrunddataM!EA42*1000","v":333.9495284526883},{"$f":"VPHgrunddataM!EB42*1000","v":127.78983159964177},{"$f":"VPHgrunddataM!EC42*1000","v":7.090922506514505},{"$f":"VPHgrunddataM!ED42*1000","v":0},{"$f":"VPHgrunddataM!EE42*1000","v":0},{"$f":"VPHgrunddataM!EF42*1000","v":0},{"$f":"VPHgrunddataM!EG42*1000","v":1.042853709853236},{"$f":"VPHgrunddataM!EH42*1000","v":5.7131786695301203},{"$f":"VPHgrunddataM!EI42*1000","v":0},{"$f":"VPHgrunddataM!EJ42*1000","v":161.97632493939403},{"$f":"VPHgrunddataM!EK42*1000","v":267.0636587477843}]
[null,null,"AMV1træBP",451.42637768058103,451.42637768058103,451.42637768058103,{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":451.42637768058103},451.42637768058103,{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":451.42637768058103},515.35347736483561,579.2805770490902,{"$f":"K258+(N258-I258)/(5)","v":643.20767673334478},707.13477641759937,{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":771.06187610185395},840.79833278280512,910.53478946375628,980.27124614470745,1050.0077028256587,{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1119.74415950661},{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1079.31481532832},{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1105.4123419769801},{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1266.70658138166},{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1545.9015870404},{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1518.18061972283},1474.680972522184,1431.181325321538,1387.681678120892,1344.182030920246,{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1300.6823837196},1300.6823837196,1300.6823837196,1300.6823837196,1300.6823837196,{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1300.6823837196},1300.6823837196,1300.6823837196,1300.6823837196,1300.6823837196,{"$f":"VLOOKUP($C258,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1300.6823837196},null,{"$f":"VPHgrunddataM!J43*1000","v":110.88537524016022},{"$f":"VPHgrunddataM!K43*1000","v":126.24432043217814},{"$f":"VPHgrunddataM!L43*1000","v":41.072407335485032},{"$f":"VPHgrunddataM!M43*1000","v":8.1227251305091605E-2},{"$f":"VPHgrunddataM!N43*1000","v":0.50818354828539214},{"$f":"VPHgrunddataM!O43*1000","v":0},{"$f":"VPHgrunddataM!P43*1000","v":2.7075750435030493E-2},{"$f":"VPHgrunddataM!Q43*1000","v":1.08303001740122E-2},{"$f":"VPHgrunddataM!R43*1000","v":0.47292219345670361},{"$f":"VPHgrunddataM!S43*1000","v":0.14079390226215921},{"$f":"VPHgrunddataM!T43*1000","v":1.4139006272645431},{"$f":"VPHgrunddataM!U43*1000","v":170.56934109957638},137.96220567196653,133.3967462316493,42.177393992189494,6.4981801044073279E-2,0.4065468386283137,0,2.1660600348024396E-2,8.6642401392097602E-3,0.37833775476536291,0.11263512180972737,3.7672538196352168,197.05705129266107,{"$f":"BA258+(CW258-AO258)/(5)","v":165.03903610377284},140.54917203112046,43.282380648893955,4.8736350783054959E-2,0.30491012897123526,0,1.6245450261018299E-2,6.4981801044073206E-3,0.28375331607402221,8.4476341357295537E-2,6.1206070120058902,223.54476148574577,192.11586653557916,147.70159783059162,44.387367305598417,3.2490900522036639E-2,0.20327341931415682,0,1.08303001740122E-2,4.332120069604881E-3,0.18916887738268148,5.6317560904863694E-2,8.4739602043765636,250.03247167883046,219.19269696738547,154.85402363006278,45.492353962302879,1.624545026101832E-2,0.1016367096570784,0,5.4151500870061008E-3,2.1660600348024409E-3,9.4584438691340755E-2,2.815878045243185E-2,10.827313396747236,276.52018187191516,{"$f":"VPHgrunddataM!V43*1000","v":246.26952739919182},{"$f":"VPHgrunddataM!W43*1000","v":162.00644942953392},{"$f":"VPHgrunddataM!X43*1000","v":46.597340619007348},{"$f":"VPHgrunddataM!Y43*1000","v":0},{"$f":"VPHgrunddataM!Z43*1000","v":0},{"$f":"VPHgrunddataM!AA43*1000","v":0},{"$f":"VPHgrunddataM!AB43*1000","v":0},{"$f":"VPHgrunddataM!AC43*1000","v":0},{"$f":"VPHgrunddataM!AD43*1000","v":0},{"$f":"VPHgrunddataM!AE43*1000","v":0},{"$f":"VPHgrunddataM!AF43*1000","v":13.180666589117909},{"$f":"VPHgrunddataM!AG43*1000","v":303.00789206499979},278.45546748048838,175.36558931568143,52.345547671372074,0,0,0,0,0,0,0,11.598095598361281,323.03363271689994,{"$f":"DI258+(FE258-CW258)/(5)","v":310.64140756178494},188.72472920182895,58.093754723736801,0,0,0,0,0,0,0,10.015524607604654,343.0593733688001,342.82734764308151,202.08386908797647,63.841961776101527,0,0,0,0,0,0,0,8.4329536168480264,363.08511402070025,375.01328772437807,215.44300897412398,69.590168828466247,0,0,0,0,0,0,0,6.8503826260913989,383.1108546726004,{"$f":"VPHgrunddataM!AH43*1000","v":407.19922780567458},{"$f":"VPHgrunddataM!AI43*1000","v":228.80214886027147},{"$f":"VPHgrunddataM!AJ43*1000","v":75.338375880830966},{"$f":"VPHgrunddataM!AK43*1000","v":0},{"$f":"VPHgrunddataM!AL43*1000","v":0},{"$f":"VPHgrunddataM!AM43*1000","v":0},{"$f":"VPHgrunddataM!AN43*1000","v":0},{"$f":"VPHgrunddataM!AO43*1000","v":0},{"$f":"VPHgrunddataM!AP43*1000","v":0},{"$f":"VPHgrunddataM!AQ43*1000","v":0},{"$f":"VPHgrunddataM!AR43*1000","v":5.2678116353347688},{"$f":"VPHgrunddataM!AS43*1000","v":403.13659532450049},{"$f":"VPHgrunddataM!AT43*1000","v":390.99672038280107},{"$f":"VPHgrunddataM!AU43*1000","v":215.74070780589827},{"$f":"VPHgrunddataM!AV43*1000","v":72.553627772307237},{"$f":"VPHgrunddataM!AW43*1000","v":0},{"$f":"VPHgrunddataM!AX43*1000","v":0},{"$f":"VPHgrunddataM!AY43*1000","v":0},{"$f":"VPHgrunddataM!AZ43*1000","v":0},{"$f":"VPHgrunddataM!BA43*1000","v":0},{"$f":"VPHgrunddataM!BB43*1000","v":0},{"$f":"VPHgrunddataM!BC43*1000","v":0},{"$f":"VPHgrunddataM!BD43*1000","v":4.0728540597314566},{"$f":"VPHgrunddataM!BE43*1000","v":395.95090530756835},{"$f":"VPHgrunddataM!BF43*1000","v":401.04806771430475},{"$f":"VPHgrunddataM!BG43*1000","v":220.4478805458846},{"$f":"VPHgrunddataM!BH43*1000","v":72.121211758137932},{"$f":"VPHgrunddataM!BI43*1000","v":0},{"$f":"VPHgrunddataM!BJ43*1000","v":0},{"$f":"VPHgrunddataM!BK43*1000","v":0},{"$f":"VPHgrunddataM!BL43*1000","v":0},{"$f":"VPHgrunddataM!BM43*1000","v":0},{"$f":"VPHgrunddataM!BN43*1000","v":0},{"$f":"VPHgrunddataM!BO43*1000","v":0},{"$f":"VPHgrunddataM!BP43*1000","v":15.237885769818805},{"$f":"VPHgrunddataM!BQ43*1000","v":396.55729618883453},{"$f":"VPHgrunddataM!BR43*1000","v":503.09708706803769},{"$f":"VPHgrunddataM!BS43*1000","v":248.26717896571756},{"$f":"VPHgrunddataM!BT43*1000","v":74.977117863480771},{"$f":"VPHgrunddataM!BU43*1000","v":0},{"$f":"VPHgrunddataM!BV43*1000","v":0},{"$f":"VPHgrunddataM!BW43*1000","v":0},{"$f":"VPHgrunddataM!BX43*1000","v":0},{"$f":"VPHgrunddataM!BY43*1000","v":0},{"$f":"VPHgrunddataM!BZ43*1000","v":0},{"$f":"VPHgrunddataM!CA43*1000","v":0},{"$f":"VPHgrunddataM!CB43*1000","v":14.578823315977088},{"$f":"VPHgrunddataM!CC43*1000","v":425.7863741684381},{"$f":"VPHgrunddataM!CD43*1000","v":587.48097027601364},{"$f":"VPHgrunddataM!CE43*1000","v":344.57193707275621},{"$f":"VPHgrunddataM!CF43*1000","v":93.274304488705781},{"$f":"VPHgrunddataM!CG43*1000","v":0},{"$f":"VPHgrunddataM!CH43*1000","v":0},{"$f":"VPHgrunddataM!CI43*1000","v":0},{"$f":"VPHgrunddataM!CJ43*1000","v":0},{"$f":"VPHgrunddataM!CK43*1000","v":0},{"$f":"VPHgrunddataM!CL43*1000","v":0},{"$f":"VPHgrunddataM!CM43*1000","v":0},{"$f":"VPHgrunddataM!CN43*1000","v":65.755630485729043},{"$f":"VPHgrunddataM!CO43*1000","v":454.81874471720647},{"$f":"VPHgrunddataM!CP43*1000","v":583.51351002689751},{"$f":"VPHgrunddataM!CQ43*1000","v":340.42759920878041},{"$f":"VPHgrunddataM!CR43*1000","v":84.959124478362398},{"$f":"VPHgrunddataM!CS43*1000","v":0},{"$f":"VPHgrunddataM!CT43*1000","v":0},{"$f":"VPHgrunddataM!CU43*1000","v":0},{"$f":"VPHgrunddataM!CV43*1000","v":0},{"$f":"VPHgrunddataM!CW43*1000","v":0},{"$f":"VPHgrunddataM!CX43*1000","v":0},{"$f":"VPHgrunddataM!CY43*1000","v":0},{"$f":"VPHgrunddataM!CZ43*1000","v":63.0152518574046},{"$f":"VPHgrunddataM!DA43*1000","v":446.2651341513855},573.93501775626669,327.68007655535337,82.786495313384222,0,0,0,0,0,0,0,55.91719683572547,434.36218606145519,{"$f":"HY258+(JU258-HM258)/(5)","v":564.35652548563587},314.93255390192633,80.613866148406046,0,0,0,0,0,0,0,48.81914181404634,422.45923797152489,554.77803321500505,302.18503124849929,78.441236983427871,0,0,0,0,0,0,0,41.72108679236721,410.55628988159458,545.19954094437423,289.43750859507225,76.268607818449695,0,0,0,0,0,0,0,34.62303177068808,398.65334179166427,{"$f":"VPHgrunddataM!DB43*1000","v":535.6210486737433},{"$f":"VPHgrunddataM!DC43*1000","v":276.68998594164526},{"$f":"VPHgrunddataM!DD43*1000","v":74.095978653471548},{"$f":"VPHgrunddataM!DE43*1000","v":0},{"$f":"VPHgrunddataM!DF43*1000","v":0},{"$f":"VPHgrunddataM!DG43*1000","v":0},{"$f":"VPHgrunddataM!DH43*1000","v":0},{"$f":"VPHgrunddataM!DI43*1000","v":0},{"$f":"VPHgrunddataM!DJ43*1000","v":0},{"$f":"VPHgrunddataM!DK43*1000","v":0},{"$f":"VPHgrunddataM!DL43*1000","v":27.524976749008943},{"$f":"VPHgrunddataM!DM43*1000","v":386.75039370173408},535.6210486737433,276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,{"$f":"KG258+(MC258-JU258)/(5)","v":535.6210486737433},276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,535.6210486737433,276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,535.6210486737433,276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,{"$f":"VPHgrunddataM!DN43*1000","v":535.6210486737433},{"$f":"VPHgrunddataM!DO43*1000","v":276.68998594164526},{"$f":"VPHgrunddataM!DP43*1000","v":74.095978653471548},{"$f":"VPHgrunddataM!DQ43*1000","v":0},{"$f":"VPHgrunddataM!DR43*1000","v":0},{"$f":"VPHgrunddataM!DS43*1000","v":0},{"$f":"VPHgrunddataM!DT43*1000","v":0},{"$f":"VPHgrunddataM!DU43*1000","v":0},{"$f":"VPHgrunddataM!DV43*1000","v":0},{"$f":"VPHgrunddataM!DW43*1000","v":0},{"$f":"VPHgrunddataM!DX43*1000","v":27.524976749008943},{"$f":"VPHgrunddataM!DY43*1000","v":386.75039370173408},535.6210486737433,276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,{"$f":"MO258+(OK258-MC258)/(5)","v":535.6210486737433},276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,535.6210486737433,276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,535.6210486737433,276.68998594164526,74.095978653471548,0,0,0,0,0,0,0,27.524976749008943,386.75039370173408,{"$f":"VPHgrunddataM!DZ43*1000","v":535.6210486737433},{"$f":"VPHgrunddataM!EA43*1000","v":276.68998594164526},{"$f":"VPHgrunddataM!EB43*1000","v":74.095978653471548},{"$f":"VPHgrunddataM!EC43*1000","v":0},{"$f":"VPHgrunddataM!ED43*1000","v":0},{"$f":"VPHgrunddataM!EE43*1000","v":0},{"$f":"VPHgrunddataM!EF43*1000","v":0},{"$f":"VPHgrunddataM!EG43*1000","v":0},{"$f":"VPHgrunddataM!EH43*1000","v":0},{"$f":"VPHgrunddataM!EI43*1000","v":0},{"$f":"VPHgrunddataM!EJ43*1000","v":27.524976749008943},{"$f":"VPHgrunddataM!EK43*1000","v":386.75039370173408}]
[null,null,"AMV3kul",0,0,0,{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},0,{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"I259+(N259-I259)/(5)","v":0},{"$f":"J259+(N259-I259)/(5)","v":0},{"$f":"K259+(N259-I259)/(5)","v":0},{"$f":"L259+(N259-I259)/(5)","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"N259+(S259-N259)/(5)","v":0},{"$f":"O259+(S259-N259)/(5)","v":0},{"$f":"P259+(S259-N259)/(5)","v":0},{"$f":"Q259+(S259-N259)/(5)","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"X259+(AC259-X259)/(5)","v":0},{"$f":"Y259+(AC259-X259)/(5)","v":0},{"$f":"Z259+(AC259-X259)/(5)","v":0},{"$f":"AA259+(AC259-X259)/(5)","v":0},{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C259,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J44*1000","v":0},{"$f":"VPHgrunddataM!K44*1000","v":0},{"$f":"VPHgrunddataM!L44*1000","v":0},{"$f":"VPHgrunddataM!M44*1000","v":0},{"$f":"VPHgrunddataM!N44*1000","v":0},{"$f":"VPHgrunddataM!O44*1000","v":0},{"$f":"VPHgrunddataM!P44*1000","v":0},{"$f":"VPHgrunddataM!Q44*1000","v":0},{"$f":"VPHgrunddataM!R44*1000","v":0},{"$f":"VPHgrunddataM!S44*1000","v":0},{"$f":"VPHgrunddataM!T44*1000","v":0},{"$f":"VPHgrunddataM!U44*1000","v":0},0,0,{"$f":"AQ259+(CY259-AQ259)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!V44*1000","v":0},{"$f":"VPHgrunddataM!W44*1000","v":0},{"$f":"VPHgrunddataM!X44*1000","v":0},{"$f":"VPHgrunddataM!Y44*1000","v":0},{"$f":"VPHgrunddataM!Z44*1000","v":0},{"$f":"VPHgrunddataM!AA44*1000","v":0},{"$f":"VPHgrunddataM!AB44*1000","v":0},{"$f":"VPHgrunddataM!AC44*1000","v":0},{"$f":"VPHgrunddataM!AD44*1000","v":0},{"$f":"VPHgrunddataM!AE44*1000","v":0},{"$f":"VPHgrunddataM!AF44*1000","v":0},{"$f":"VPHgrunddataM!AG44*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!AH44*1000","v":0},{"$f":"VPHgrunddataM!AI44*1000","v":0},{"$f":"VPHgrunddataM!AJ44*1000","v":0},{"$f":"VPHgrunddataM!AK44*1000","v":0},{"$f":"VPHgrunddataM!AL44*1000","v":0},{"$f":"VPHgrunddataM!AM44*1000","v":0},{"$f":"VPHgrunddataM!AN44*1000","v":0},{"$f":"VPHgrunddataM!AO44*1000","v":0},{"$f":"VPHgrunddataM!AP44*1000","v":0},{"$f":"VPHgrunddataM!AQ44*1000","v":0},{"$f":"VPHgrunddataM!AR44*1000","v":0},{"$f":"VPHgrunddataM!AS44*1000","v":0},{"$f":"VPHgrunddataM!AT44*1000","v":0},{"$f":"VPHgrunddataM!AU44*1000","v":0},{"$f":"VPHgrunddataM!AV44*1000","v":0},{"$f":"VPHgrunddataM!AW44*1000","v":0},{"$f":"VPHgrunddataM!AX44*1000","v":0},{"$f":"VPHgrunddataM!AY44*1000","v":0},{"$f":"VPHgrunddataM!AZ44*1000","v":0},{"$f":"VPHgrunddataM!BA44*1000","v":0},{"$f":"VPHgrunddataM!BB44*1000","v":0},{"$f":"VPHgrunddataM!BC44*1000","v":0},{"$f":"VPHgrunddataM!BD44*1000","v":0},{"$f":"VPHgrunddataM!BE44*1000","v":0},{"$f":"VPHgrunddataM!BF44*1000","v":0},{"$f":"VPHgrunddataM!BG44*1000","v":0},{"$f":"VPHgrunddataM!BH44*1000","v":0},{"$f":"VPHgrunddataM!BI44*1000","v":0},{"$f":"VPHgrunddataM!BJ44*1000","v":0},{"$f":"VPHgrunddataM!BK44*1000","v":0},{"$f":"VPHgrunddataM!BL44*1000","v":0},{"$f":"VPHgrunddataM!BM44*1000","v":0},{"$f":"VPHgrunddataM!BN44*1000","v":0},{"$f":"VPHgrunddataM!BO44*1000","v":0},{"$f":"VPHgrunddataM!BP44*1000","v":0},{"$f":"VPHgrunddataM!BQ44*1000","v":0},{"$f":"VPHgrunddataM!BR44*1000","v":0},{"$f":"VPHgrunddataM!BS44*1000","v":0},{"$f":"VPHgrunddataM!BT44*1000","v":0},{"$f":"VPHgrunddataM!BU44*1000","v":0},{"$f":"VPHgrunddataM!BV44*1000","v":0},{"$f":"VPHgrunddataM!BW44*1000","v":0},{"$f":"VPHgrunddataM!BX44*1000","v":0},{"$f":"VPHgrunddataM!BY44*1000","v":0},{"$f":"VPHgrunddataM!BZ44*1000","v":0},{"$f":"VPHgrunddataM!CA44*1000","v":0},{"$f":"VPHgrunddataM!CB44*1000","v":0},{"$f":"VPHgrunddataM!CC44*1000","v":0},{"$f":"VPHgrunddataM!CD44*1000","v":0},{"$f":"VPHgrunddataM!CE44*1000","v":0},{"$f":"VPHgrunddataM!CF44*1000","v":0},{"$f":"VPHgrunddataM!CG44*1000","v":0},{"$f":"VPHgrunddataM!CH44*1000","v":0},{"$f":"VPHgrunddataM!CI44*1000","v":0},{"$f":"VPHgrunddataM!CJ44*1000","v":0},{"$f":"VPHgrunddataM!CK44*1000","v":0},{"$f":"VPHgrunddataM!CL44*1000","v":0},{"$f":"VPHgrunddataM!CM44*1000","v":0},{"$f":"VPHgrunddataM!CN44*1000","v":0},{"$f":"VPHgrunddataM!CO44*1000","v":0},{"$f":"VPHgrunddataM!CP44*1000","v":0},{"$f":"VPHgrunddataM!CQ44*1000","v":0},{"$f":"VPHgrunddataM!CR44*1000","v":0},{"$f":"VPHgrunddataM!CS44*1000","v":0},{"$f":"VPHgrunddataM!CT44*1000","v":0},{"$f":"VPHgrunddataM!CU44*1000","v":0},{"$f":"VPHgrunddataM!CV44*1000","v":0},{"$f":"VPHgrunddataM!CW44*1000","v":0},{"$f":"VPHgrunddataM!CX44*1000","v":0},{"$f":"VPHgrunddataM!CY44*1000","v":0},{"$f":"VPHgrunddataM!CZ44*1000","v":0},{"$f":"VPHgrunddataM!DA44*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB44*1000","v":0},{"$f":"VPHgrunddataM!DC44*1000","v":0},{"$f":"VPHgrunddataM!DD44*1000","v":0},{"$f":"VPHgrunddataM!DE44*1000","v":0},{"$f":"VPHgrunddataM!DF44*1000","v":0},{"$f":"VPHgrunddataM!DG44*1000","v":0},{"$f":"VPHgrunddataM!DH44*1000","v":0},{"$f":"VPHgrunddataM!DI44*1000","v":0},{"$f":"VPHgrunddataM!DJ44*1000","v":0},{"$f":"VPHgrunddataM!DK44*1000","v":0},{"$f":"VPHgrunddataM!DL44*1000","v":0},{"$f":"VPHgrunddataM!DM44*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN44*1000","v":0},{"$f":"VPHgrunddataM!DO44*1000","v":0},{"$f":"VPHgrunddataM!DP44*1000","v":0},{"$f":"VPHgrunddataM!DQ44*1000","v":0},{"$f":"VPHgrunddataM!DR44*1000","v":0},{"$f":"VPHgrunddataM!DS44*1000","v":0},{"$f":"VPHgrunddataM!DT44*1000","v":0},{"$f":"VPHgrunddataM!DU44*1000","v":0},{"$f":"VPHgrunddataM!DV44*1000","v":0},{"$f":"VPHgrunddataM!DW44*1000","v":0},{"$f":"VPHgrunddataM!DX44*1000","v":0},{"$f":"VPHgrunddataM!DY44*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ44*1000","v":0},{"$f":"VPHgrunddataM!EA44*1000","v":0},{"$f":"VPHgrunddataM!EB44*1000","v":0},{"$f":"VPHgrunddataM!EC44*1000","v":0},{"$f":"VPHgrunddataM!ED44*1000","v":0},{"$f":"VPHgrunddataM!EE44*1000","v":0},{"$f":"VPHgrunddataM!EF44*1000","v":0},{"$f":"VPHgrunddataM!EG44*1000","v":0},{"$f":"VPHgrunddataM!EH44*1000","v":0},{"$f":"VPHgrunddataM!EI44*1000","v":0},{"$f":"VPHgrunddataM!EJ44*1000","v":0},{"$f":"VPHgrunddataM!EK44*1000","v":0}]
[null,null,"AMV4træ",{"$f":"E260","v":6953.3659365531303},{"$f":"F260","v":6953.3659365531303},{"$f":"G260","v":6953.3659365531303},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":6953.3659365531303},6953.3659365531303,{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":6953.3659365531303},{"$f":"I260+(N260-I260)/(5)","v":6936.7765885508143},{"$f":"J260+(N260-I260)/(5)","v":6920.1872405484983},{"$f":"K260+(N260-I260)/(5)","v":6903.5978925461823},{"$f":"L260+(N260-I260)/(5)","v":6887.0085445438663},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":6870.4191965415503},{"$f":"N260+(S260-N260)/(5)","v":6763.3912242518982},{"$f":"O260+(S260-N260)/(5)","v":6656.3632519622461},{"$f":"P260+(S260-N260)/(5)","v":6549.335279672594},{"$f":"Q260+(S260-N260)/(5)","v":6442.3073073829419},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":6335.2793350932898},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":6273.7088616009096},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":6257.3292266833396},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":5902.5600828675197},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":5760.8421808191997},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":5595.0462771048396},{"$f":"X260+(AC260-X260)/(5)","v":5286.1887554011773},{"$f":"Y260+(AC260-X260)/(5)","v":4977.3312336975159},{"$f":"Z260+(AC260-X260)/(5)","v":4668.4737119938545},{"$f":"AA260+(AC260-X260)/(5)","v":4359.6161902901931},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4050.7586685865303},{"$f":"AC260+(AH260-AC260)/(5)","v":4050.7586685865303},{"$f":"AD260+(AH260-AC260)/(5)","v":4050.7586685865303},{"$f":"AE260+(AH260-AC260)/(5)","v":4050.7586685865303},{"$f":"AF260+(AH260-AC260)/(5)","v":4050.7586685865303},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4050.7586685865303},{"$f":"AH260+(AM260-AH260)/(5)","v":4050.7586685865303},{"$f":"AI260+(AM260-AH260)/(5)","v":4050.7586685865303},{"$f":"AJ260+(AM260-AH260)/(5)","v":4050.7586685865303},{"$f":"AK260+(AM260-AH260)/(5)","v":4050.7586685865303},{"$f":"VLOOKUP($C260,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4050.7586685865303},null,{"$f":"VPHgrunddataM!J45*1000","v":520.54664612500346},{"$f":"VPHgrunddataM!K45*1000","v":652.09864063936573},{"$f":"VPHgrunddataM!L45*1000","v":953.60023085718512},{"$f":"VPHgrunddataM!M45*1000","v":1018.4891433433667},{"$f":"VPHgrunddataM!N45*1000","v":695.93697885003917},{"$f":"VPHgrunddataM!O45*1000","v":202.85067009819653},{"$f":"VPHgrunddataM!P45*1000","v":48.36669937576599},{"$f":"VPHgrunddataM!Q45*1000","v":3.4219121285497192},{"$f":"VPHgrunddataM!R45*1000","v":309.4028932176758},{"$f":"VPHgrunddataM!S45*1000","v":971.88973065511664},{"$f":"VPHgrunddataM!T45*1000","v":841.82637362636092},{"$f":"VPHgrunddataM!U45*1000","v":734.93601763686661},532.65288982010361,649.15933584523918,945.39622864178898,{"$f":"AR260+(CZ260-AR260)/(5)","v":1017.2466463556543},694.56302333274016,207.04510799338243,57.177308366448869,4.5204725970726285,318.68182211879332,966.62478783592815,833.00914335702498,710.6998222869903,544.75913351520376,646.22003105111264,937.19222642639284,1016.004149367942,693.18906781544115,211.23954588856833,65.987917357131749,5.6190330655955378,327.96075101991084,961.35984501673965,824.19191308768904,686.46362693711399,556.8653772103039,643.2807262569861,928.98822421099669,1014.7616523802296,691.81511229814214,215.43398378375423,74.798526347814629,6.7175935341184472,337.23967992102837,956.09490219755116,815.37468281835311,662.22743158723767,568.97162090540405,640.34142146285956,920.78422199560055,1013.5191553925173,690.44115678084313,219.62842167894013,83.609135338497509,7.8161540026413565,346.51860882214589,950.82995937836267,806.55745254901717,637.99123623736136,{"$f":"VPHgrunddataM!V45*1000","v":581.07786460050443},{"$f":"VPHgrunddataM!W45*1000","v":637.40211666873324},{"$f":"VPHgrunddataM!X45*1000","v":912.58021978020417},{"$f":"VPHgrunddataM!Y45*1000","v":1012.2766584048048},{"$f":"VPHgrunddataM!Z45*1000","v":689.06720126354412},{"$f":"VPHgrunddataM!AA45*1000","v":223.82285957412608},{"$f":"VPHgrunddataM!AB45*1000","v":92.419744329180375},{"$f":"VPHgrunddataM!AC45*1000","v":8.9147144711642667},{"$f":"VPHgrunddataM!AD45*1000","v":355.79753772326342},{"$f":"VPHgrunddataM!AE45*1000","v":945.56501655917441},{"$f":"VPHgrunddataM!AF45*1000","v":797.74022227968135},{"$f":"VPHgrunddataM!AG45*1000","v":613.75504088748517},564.40972603968476,634.36116623052737,901.56623488627679,1000.7822251621874,674.2820168786767,221.56978381792729,80.965374401104498,8.7027429070771394,352.95822134489504,935.25955954228471,791.57056065235292,596.9636123892177,547.74158747886509,631.32021579232151,890.5522499923494,989.28779191956994,659.49683249380928,219.31670806172849,69.511004473028621,8.490771342990012,350.11890496652666,924.954102525395,785.4008990250245,580.17218389095024,531.07344891804541,628.27926535411564,879.53826509842202,977.79335867695249,644.71164810894186,217.06363230552969,58.056634544952743,8.2787997789028847,347.27958858815828,914.6486455085053,779.23123739769608,563.38075539268277,514.40531035722574,625.23831491590977,868.52428020449463,966.29892543433505,629.92646372407444,214.8105565493309,46.602264616876866,8.0668282148157573,344.4402722097899,904.34318849161559,773.06157577036765,546.58932689441531,{"$f":"VPHgrunddataM!AH45*1000","v":497.73717179640579},{"$f":"VPHgrunddataM!AI45*1000","v":622.1973644777039},{"$f":"VPHgrunddataM!AJ45*1000","v":857.51029531056736},{"$f":"VPHgrunddataM!AK45*1000","v":954.80449219171783},{"$f":"VPHgrunddataM!AL45*1000","v":615.14127933920724},{"$f":"VPHgrunddataM!AM45*1000","v":212.55748079313213},{"$f":"VPHgrunddataM!AN45*1000","v":35.147894688800974},{"$f":"VPHgrunddataM!AO45*1000","v":7.8548566507286273},{"$f":"VPHgrunddataM!AP45*1000","v":341.60095583142146},{"$f":"VPHgrunddataM!AQ45*1000","v":894.03773147472612},{"$f":"VPHgrunddataM!AR45*1000","v":766.89191414303934},{"$f":"VPHgrunddataM!AS45*1000","v":529.79789839614784},{"$f":"VPHgrunddataM!AT45*1000","v":473.50657785350796},{"$f":"VPHgrunddataM!AU45*1000","v":620.29145780894635},{"$f":"VPHgrunddataM!AV45*1000","v":856.919903566882},{"$f":"VPHgrunddataM!AW45*1000","v":953.50736873884125},{"$f":"VPHgrunddataM!AX45*1000","v":608.50741471401489},{"$f":"VPHgrunddataM!AY45*1000","v":203.62899794111118},{"$f":"VPHgrunddataM!AZ45*1000","v":32.530750700493023},{"$f":"VPHgrunddataM!BA45*1000","v":7.0104354656028969},{"$f":"VPHgrunddataM!BB45*1000","v":336.30181954013358},{"$f":"VPHgrunddataM!BC45*1000","v":887.8057258656961},{"$f":"VPHgrunddataM!BD45*1000","v":767.01985467414045},{"$f":"VPHgrunddataM!BE45*1000","v":526.67855473181157},{"$f":"VPHgrunddataM!BF45*1000","v":471.3075677001296},{"$f":"VPHgrunddataM!BG45*1000","v":614.21413135123817},{"$f":"VPHgrunddataM!BH45*1000","v":837.98204824369941},{"$f":"VPHgrunddataM!BI45*1000","v":966.18555486155719},{"$f":"VPHgrunddataM!BJ45*1000","v":629.5319888099234},{"$f":"VPHgrunddataM!BK45*1000","v":201.89532342560369},{"$f":"VPHgrunddataM!BL45*1000","v":30.297754289282143},{"$f":"VPHgrunddataM!BM45*1000","v":6.206790337937945},{"$f":"VPHgrunddataM!BN45*1000","v":335.51655665417604},{"$f":"VPHgrunddataM!BO45*1000","v":884.72413184666982},{"$f":"VPHgrunddataM!BP45*1000","v":761.96886059924793},{"$f":"VPHgrunddataM!BQ45*1000","v":517.49851856408191},{"$f":"VPHgrunddataM!BR45*1000","v":364.21700733690665},{"$f":"VPHgrunddataM!BS45*1000","v":591.57177239184421},{"$f":"VPHgrunddataM!BT45*1000","v":812.82615442526924},{"$f":"VPHgrunddataM!BU45*1000","v":906.33956331266563},{"$f":"VPHgrunddataM!BV45*1000","v":551.72517704750135},{"$f":"VPHgrunddataM!BW45*1000","v":216.62907994362288},{"$f":"VPHgrunddataM!BX45*1000","v":35.825425253953178},{"$f":"VPHgrunddataM!BY45*1000","v":6.1404053964266785},{"$f":"VPHgrunddataM!BZ45*1000","v":339.67651640222124},{"$f":"VPHgrunddataM!CA45*1000","v":861.96969185576359},{"$f":"VPHgrunddataM!CB45*1000","v":721.12384094040544},{"$f":"VPHgrunddataM!CC45*1000","v":494.51544856113389},{"$f":"VPHgrunddataM!CD45*1000","v":274.46627539080816},{"$f":"VPHgrunddataM!CE45*1000","v":548.78062493172524},{"$f":"VPHgrunddataM!CF45*1000","v":814.39120879119719},{"$f":"VPHgrunddataM!CG45*1000","v":903.65883550258866},{"$f":"VPHgrunddataM!CH45*1000","v":569.03950001355281},{"$f":"VPHgrunddataM!CI45*1000","v":211.00670726821664},{"$f":"VPHgrunddataM!CJ45*1000","v":33.126446640091629},{"$f":"VPHgrunddataM!CK45*1000","v":5.1728471121668065},{"$f":"VPHgrunddataM!CL45*1000","v":336.33540638968361},{"$f":"VPHgrunddataM!CM45*1000","v":858.26122800475105},{"$f":"VPHgrunddataM!CN45*1000","v":725.96331124332744},{"$f":"VPHgrunddataM!CO45*1000","v":480.63978953125405},{"$f":"VPHgrunddataM!CP45*1000","v":267.92174110408615},{"$f":"VPHgrunddataM!CQ45*1000","v":536.93041990503275},{"$f":"VPHgrunddataM!CR45*1000","v":811.50329670328517},{"$f":"VPHgrunddataM!CS45*1000","v":900.55614344809294},{"$f":"VPHgrunddataM!CT45*1000","v":544.76431409108727},{"$f":"VPHgrunddataM!CU45*1000","v":166.67970729015317},{"$f":"VPHgrunddataM!CV45*1000","v":16.287571308869477},{"$f":"VPHgrunddataM!CW45*1000","v":0},{"$f":"VPHgrunddataM!CX45*1000","v":303.92362274805686},{"$f":"VPHgrunddataM!CY45*1000","v":844.66415664710155},{"$f":"VPHgrunddataM!CZ45*1000","v":718.53070854168709},{"$f":"VPHgrunddataM!DA45*1000","v":483.28459531752929},243.26912662376247,512.56416114825106,797.3525274725165,862.86592160606585,508.68924197954664,139.84194992021702,13.030057047095582,0,285.34906957169937,772.51947087784549,689.29159931442462,461.41562983989348,218.6165121434388,488.19790239146937,783.20175824174783,825.17569976403877,472.614169868006,113.00419255028086,9.7725427853216864,0,266.77451639534189,700.37478510858944,660.05249008716214,439.54666436225767,193.96389766311512,463.83164363468768,769.05098901097915,787.48547792201168,436.53909775646537,86.166435180344706,6.5150285235477909,0,248.19996321898438,628.23009933933338,630.81338085989967,417.67769888462186,169.31128318279144,439.46538487790599,754.90021978021048,749.7952560799846,400.46402564492473,59.328677810408557,3.2575142617738955,0,229.62541004262687,556.08541357007732,601.57427163263719,395.80873340698605,{"$f":"VPHgrunddataM!DB45*1000","v":144.65866870246782},{"$f":"VPHgrunddataM!DC45*1000","v":415.09912612112419},{"$f":"VPHgrunddataM!DD45*1000","v":740.7494505494418},{"$f":"VPHgrunddataM!DE45*1000","v":712.10503423795774},{"$f":"VPHgrunddataM!DF45*1000","v":364.3889535333841},{"$f":"VPHgrunddataM!DG45*1000","v":32.490920440472436},{"$f":"VPHgrunddataM!DH45*1000","v":0},{"$f":"VPHgrunddataM!DI45*1000","v":0},{"$f":"VPHgrunddataM!DJ45*1000","v":211.05085686626936},{"$f":"VPHgrunddataM!DK45*1000","v":483.94072780082126},{"$f":"VPHgrunddataM!DL45*1000","v":572.3351624053746},{"$f":"VPHgrunddataM!DM45*1000","v":373.93976792935013},144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,{"$f":"VPHgrunddataM!DN45*1000","v":144.65866870246782},{"$f":"VPHgrunddataM!DO45*1000","v":415.09912612112419},{"$f":"VPHgrunddataM!DP45*1000","v":740.7494505494418},{"$f":"VPHgrunddataM!DQ45*1000","v":712.10503423795774},{"$f":"VPHgrunddataM!DR45*1000","v":364.3889535333841},{"$f":"VPHgrunddataM!DS45*1000","v":32.490920440472436},{"$f":"VPHgrunddataM!DT45*1000","v":0},{"$f":"VPHgrunddataM!DU45*1000","v":0},{"$f":"VPHgrunddataM!DV45*1000","v":211.05085686626936},{"$f":"VPHgrunddataM!DW45*1000","v":483.94072780082126},{"$f":"VPHgrunddataM!DX45*1000","v":572.3351624053746},{"$f":"VPHgrunddataM!DY45*1000","v":373.93976792935013},144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,144.65866870246782,415.09912612112419,740.7494505494418,712.10503423795774,364.3889535333841,32.490920440472436,0,0,211.05085686626936,483.94072780082126,572.3351624053746,373.93976792935013,{"$f":"VPHgrunddataM!DZ45*1000","v":144.65866870246782},{"$f":"VPHgrunddataM!EA45*1000","v":415.09912612112419},{"$f":"VPHgrunddataM!EB45*1000","v":740.7494505494418},{"$f":"VPHgrunddataM!EC45*1000","v":712.10503423795774},{"$f":"VPHgrunddataM!ED45*1000","v":364.3889535333841},{"$f":"VPHgrunddataM!EE45*1000","v":32.490920440472436},{"$f":"VPHgrunddataM!EF45*1000","v":0},{"$f":"VPHgrunddataM!EG45*1000","v":0},{"$f":"VPHgrunddataM!EH45*1000","v":211.05085686626936},{"$f":"VPHgrunddataM!EI45*1000","v":483.94072780082126},{"$f":"VPHgrunddataM!EJ45*1000","v":572.3351624053746},{"$f":"VPHgrunddataM!EK45*1000","v":373.93976792935013}]
[null,null,"AMV4træBP",1404.7223670415999,1404.7223670415999,1404.7223670415999,{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1404.7223670415999},1404.7223670415999,{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1404.7223670415999},{"$f":"I261+(N261-I261)/(5)","v":1452.7581052594139},{"$f":"J261+(N261-I261)/(5)","v":1500.7938434772279},{"$f":"K261+(N261-I261)/(5)","v":1548.829581695042},{"$f":"L261+(N261-I261)/(5)","v":1596.865319912856},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1644.90105813067},{"$f":"N261+(S261-N261)/(5)","v":1734.788635598416},{"$f":"O261+(S261-N261)/(5)","v":1824.6762130661621},{"$f":"P261+(S261-N261)/(5)","v":1914.5637905339081},{"$f":"Q261+(S261-N261)/(5)","v":2004.4513680016541},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2094.3389454694002},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2132.7090928576499},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2196.67034334769},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2599.4230501526999},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2795.9239875254402},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":2821.9556509644399},{"$f":"X261+(AC261-X261)/(5)","v":3065.4241904649721},{"$f":"Y261+(AC261-X261)/(5)","v":3308.8927299655043},{"$f":"Z261+(AC261-X261)/(5)","v":3552.3612694660364},{"$f":"AA261+(AC261-X261)/(5)","v":3795.8298089665686},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4039.2983484670999},{"$f":"AC261+(AH261-AC261)/(5)","v":4039.2983484670999},{"$f":"AD261+(AH261-AC261)/(5)","v":4039.2983484670999},{"$f":"AE261+(AH261-AC261)/(5)","v":4039.2983484670999},{"$f":"AF261+(AH261-AC261)/(5)","v":4039.2983484670999},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4039.2983484670999},{"$f":"AH261+(AM261-AH261)/(5)","v":4039.2983484670999},{"$f":"AI261+(AM261-AH261)/(5)","v":4039.2983484670999},{"$f":"AJ261+(AM261-AH261)/(5)","v":4039.2983484670999},{"$f":"AK261+(AM261-AH261)/(5)","v":4039.2983484670999},{"$f":"VLOOKUP($C261,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":4039.2983484670999},null,{"$f":"VPHgrunddataM!J46*1000","v":584.71127366603082},{"$f":"VPHgrunddataM!K46*1000","v":298.59898450547979},{"$f":"VPHgrunddataM!L46*1000","v":128.24336389002787},{"$f":"VPHgrunddataM!M46*1000","v":0},{"$f":"VPHgrunddataM!N46*1000","v":0},{"$f":"VPHgrunddataM!O46*1000","v":0},{"$f":"VPHgrunddataM!P46*1000","v":0},{"$f":"VPHgrunddataM!Q46*1000","v":0},{"$f":"VPHgrunddataM!R46*1000","v":0},{"$f":"VPHgrunddataM!S46*1000","v":0},{"$f":"VPHgrunddataM!T46*1000","v":21.839835164835161},{"$f":"VPHgrunddataM!U46*1000","v":371.32890981523053},568.06518858526749,302.64052859740383,139.52386693619803,2.3825274725274719,0.27796153846153843,0,0,0,0,1.2508269230769229,33.963526785172519,404.65367842131155,551.41910350450416,306.68207268932787,150.8043699823682,4.7650549450549438,0.55592307692307685,0,0,0,0,2.5016538461538458,46.087218405509873,437.97844702739258,534.77301842374084,310.72361678125191,{"$f":"BO261+(CY261-AQ261)/(5)","v":162.08487302853837},7.1475824175824156,0.83388461538461534,0,0,0,0,3.7524807692307687,58.210910025847227,471.3032156334736,518.12693334297751,314.76516087317594,173.36537607470854,9.5301098901098875,1.1118461538461537,0,0,0,0,5.0033076923076916,70.334601646184581,504.62798423955462,{"$f":"VPHgrunddataM!V46*1000","v":501.48084826221395},{"$f":"VPHgrunddataM!W46*1000","v":318.80670496510004},{"$f":"VPHgrunddataM!X46*1000","v":184.64587912087876},{"$f":"VPHgrunddataM!Y46*1000","v":11.91263736263736},{"$f":"VPHgrunddataM!Z46*1000","v":1.3898076923076921},{"$f":"VPHgrunddataM!AA46*1000","v":0},{"$f":"VPHgrunddataM!AB46*1000","v":0},{"$f":"VPHgrunddataM!AC46*1000","v":0},{"$f":"VPHgrunddataM!AD46*1000","v":0},{"$f":"VPHgrunddataM!AE46*1000","v":6.254134615384614},{"$f":"VPHgrunddataM!AF46*1000","v":82.458293266521935},{"$f":"VPHgrunddataM!AG46*1000","v":537.95275284563559},524.39953878334165,322.98801181763326,199.51336098384795,22.950848499316308,3.7154304327622603,0.198772207705459,2.7836404594327801E-2,0,0,9.1727307692307694,90.781138669238416,561.04096703075413,547.31822930446936,327.16931867016649,214.38084284681713,33.989059635995254,6.0410531732168282,0.39754441541091801,5.5672809188655602E-2,0,0,12.091326923076924,99.103984071954898,584.12918121587268,570.23691982559706,331.35062552269972,229.24832470978632,45.0272707726742,8.3666759136713971,0.59631662311637701,8.3509213782983399E-2,0,0,15.009923076923078,107.42682947467138,607.21739540099122,593.15561034672476,335.53193237523294,244.1158065727555,56.065481909353146,10.692298654125965,0.79508883082183601,0.1113456183773112,0,0,17.928519230769233,115.74967487738786,630.30560958610977,{"$f":"VPHgrunddataM!AH46*1000","v":616.07430086785246},{"$f":"VPHgrunddataM!AI46*1000","v":339.71323922776628},{"$f":"VPHgrunddataM!AJ46*1000","v":258.98328843572466},{"$f":"VPHgrunddataM!AK46*1000","v":67.103693046032092},{"$f":"VPHgrunddataM!AL46*1000","v":13.017921394580531},{"$f":"VPHgrunddataM!AM46*1000","v":0.99386103852729502},{"$f":"VPHgrunddataM!AN46*1000","v":0.13918202297163901},{"$f":"VPHgrunddataM!AO46*1000","v":0},{"$f":"VPHgrunddataM!AP46*1000","v":0},{"$f":"VPHgrunddataM!AQ46*1000","v":20.847115384615389},{"$f":"VPHgrunddataM!AR46*1000","v":124.07252028010434},{"$f":"VPHgrunddataM!AS46*1000","v":653.39382377122854},{"$f":"VPHgrunddataM!AT46*1000","v":649.39136753933678},{"$f":"VPHgrunddataM!AU46*1000","v":342.333860897308},{"$f":"VPHgrunddataM!AV46*1000","v":259.67132016516257},{"$f":"VPHgrunddataM!AW46*1000","v":66.216748171186183},{"$f":"VPHgrunddataM!AX46*1000","v":12.47841818746573},{"$f":"VPHgrunddataM!AY46*1000","v":0.9325408294202},{"$f":"VPHgrunddataM!AZ46*1000","v":0},{"$f":"VPHgrunddataM!BA46*1000","v":0},{"$f":"VPHgrunddataM!BB46*1000","v":0},{"$f":"VPHgrunddataM!BC46*1000","v":20.847115384615389},{"$f":"VPHgrunddataM!BD46*1000","v":123.15480037346549},{"$f":"VPHgrunddataM!BE46*1000","v":657.6829213096911},{"$f":"VPHgrunddataM!BF46*1000","v":652.41500650023204},{"$f":"VPHgrunddataM!BG46*1000","v":350.69018477665713},{"$f":"VPHgrunddataM!BH46*1000","v":285.56378135364764},{"$f":"VPHgrunddataM!BI46*1000","v":68.768532812285798},{"$f":"VPHgrunddataM!BJ46*1000","v":13.627545524421445},{"$f":"VPHgrunddataM!BK46*1000","v":0.868428442709135},{"$f":"VPHgrunddataM!BL46*1000","v":0},{"$f":"VPHgrunddataM!BM46*1000","v":0},{"$f":"VPHgrunddataM!BN46*1000","v":0},{"$f":"VPHgrunddataM!BO46*1000","v":22.93182692307693},{"$f":"VPHgrunddataM!BP46*1000","v":131.49956597432924},{"$f":"VPHgrunddataM!BQ46*1000","v":670.30547104031962},{"$f":"VPHgrunddataM!BR46*1000","v":799.66452699966305},{"$f":"VPHgrunddataM!BS46*1000","v":381.82342834582494},{"$f":"VPHgrunddataM!BT46*1000","v":320.15530625918376},{"$f":"VPHgrunddataM!BU46*1000","v":142.41133945229438},{"$f":"VPHgrunddataM!BV46*1000","v":18.080869889713661},{"$f":"VPHgrunddataM!BW46*1000","v":0.240540389774999},{"$f":"VPHgrunddataM!BX46*1000","v":0},{"$f":"VPHgrunddataM!BY46*1000","v":0},{"$f":"VPHgrunddataM!BZ46*1000","v":0},{"$f":"VPHgrunddataM!CA46*1000","v":47.773474193378597},{"$f":"VPHgrunddataM!CB46*1000","v":187.36637232843424},{"$f":"VPHgrunddataM!CC46*1000","v":701.90719229437298},{"$f":"VPHgrunddataM!CD46*1000","v":923.07178342554823},{"$f":"VPHgrunddataM!CE46*1000","v":440.66125610349064},{"$f":"VPHgrunddataM!CF46*1000","v":317.33189529874761},{"$f":"VPHgrunddataM!CG46*1000","v":146.54213207250845},{"$f":"VPHgrunddataM!CH46*1000","v":17.769492596254654},{"$f":"VPHgrunddataM!CI46*1000","v":0.31950418000960501},{"$f":"VPHgrunddataM!CJ46*1000","v":0},{"$f":"VPHgrunddataM!CK46*1000","v":0},{"$f":"VPHgrunddataM!CL46*1000","v":0.24912051162248502},{"$f":"VPHgrunddataM!CM46*1000","v":48.054920732195619},{"$f":"VPHgrunddataM!CN46*1000","v":180.93765914452933},{"$f":"VPHgrunddataM!CO46*1000","v":720.98622346045772},{"$f":"VPHgrunddataM!CP46*1000","v":932.07051806979086},{"$f":"VPHgrunddataM!CQ46*1000","v":456.9552880151935},{"$f":"VPHgrunddataM!CR46*1000","v":319.74729830573159},{"$f":"VPHgrunddataM!CS46*1000","v":141.26560350186054},{"$f":"VPHgrunddataM!CT46*1000","v":14.648643424128833},{"$f":"VPHgrunddataM!CU46*1000","v":0.99650799895387188},{"$f":"VPHgrunddataM!CV46*1000","v":0},{"$f":"VPHgrunddataM!CW46*1000","v":0},{"$f":"VPHgrunddataM!CX46*1000","v":0.34884276392721603},{"$f":"VPHgrunddataM!CY46*1000","v":47.633275914355295},{"$f":"VPHgrunddataM!CZ46*1000","v":190.9400574660927},{"$f":"VPHgrunddataM!DA46*1000","v":717.34961550432911},965.9678629802363,490.45889380576835,338.40274859005967,175.19246707739626,25.325481739318342,0.89062241734855541,0,0,2.1425898879868148,92.051387897430743,227.57269303325219,747.41944303607829,999.86520789068175,523.96249959634315,357.05819887438776,209.11933065293198,36.002320054507848,0.78473683574323894,0,0,3.9363370120464136,136.46949988050619,264.20532860041169,777.48927056782748,1033.7625528011272,557.466105386918,375.71364915871584,243.0461942284677,46.679158369697362,0.67885125413792247,0,0,5.7300841361060124,180.88761186358164,300.83796416757116,807.55909809957666,1067.6598977115727,590.96971117749285,394.36909944304392,276.97305780400342,57.355996684886875,0.572965672532606,0,0,7.5238312601656112,225.30572384665709,337.47059973473063,837.62892563132584,{"$f":"VPHgrunddataM!DB46*1000","v":1101.5572426220183},{"$f":"VPHgrunddataM!DC46*1000","v":624.47331696806771},{"$f":"VPHgrunddataM!DD46*1000","v":413.024549727372},{"$f":"VPHgrunddataM!DE46*1000","v":310.89992137953919},{"$f":"VPHgrunddataM!DF46*1000","v":68.032835000076389},{"$f":"VPHgrunddataM!DG46*1000","v":0.46708009092728942},{"$f":"VPHgrunddataM!DH46*1000","v":0},{"$f":"VPHgrunddataM!DI46*1000","v":0},{"$f":"VPHgrunddataM!DJ46*1000","v":9.3175783842252091},{"$f":"VPHgrunddataM!DK46*1000","v":269.72383582973254},{"$f":"VPHgrunddataM!DL46*1000","v":374.10323530189015},{"$f":"VPHgrunddataM!DM46*1000","v":867.69875316307503},1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,{"$f":"VPHgrunddataM!DN46*1000","v":1101.5572426220183},{"$f":"VPHgrunddataM!DO46*1000","v":624.47331696806771},{"$f":"VPHgrunddataM!DP46*1000","v":413.024549727372},{"$f":"VPHgrunddataM!DQ46*1000","v":310.89992137953919},{"$f":"VPHgrunddataM!DR46*1000","v":68.032835000076389},{"$f":"VPHgrunddataM!DS46*1000","v":0.46708009092728942},{"$f":"VPHgrunddataM!DT46*1000","v":0},{"$f":"VPHgrunddataM!DU46*1000","v":0},{"$f":"VPHgrunddataM!DV46*1000","v":9.3175783842252091},{"$f":"VPHgrunddataM!DW46*1000","v":269.72383582973254},{"$f":"VPHgrunddataM!DX46*1000","v":374.10323530189015},{"$f":"VPHgrunddataM!DY46*1000","v":867.69875316307503},1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,1101.5572426220183,624.47331696806771,413.024549727372,310.89992137953919,68.032835000076389,0.46708009092728942,0,0,9.3175783842252091,269.72383582973254,374.10323530189015,867.69875316307503,{"$f":"VPHgrunddataM!DZ46*1000","v":1101.5572426220183},{"$f":"VPHgrunddataM!EA46*1000","v":624.47331696806771},{"$f":"VPHgrunddataM!EB46*1000","v":413.024549727372},{"$f":"VPHgrunddataM!EC46*1000","v":310.89992137953919},{"$f":"VPHgrunddataM!ED46*1000","v":68.032835000076389},{"$f":"VPHgrunddataM!EE46*1000","v":0.46708009092728942},{"$f":"VPHgrunddataM!EF46*1000","v":0},{"$f":"VPHgrunddataM!EG46*1000","v":0},{"$f":"VPHgrunddataM!EH46*1000","v":9.3175783842252091},{"$f":"VPHgrunddataM!EI46*1000","v":269.72383582973254},{"$f":"VPHgrunddataM!EJ46*1000","v":374.10323530189015},{"$f":"VPHgrunddataM!EK46*1000","v":867.69875316307503}]
[null,null,"HCVgas",{"$f":"E262","v":540.90207103564614},{"$f":"F262","v":540.90207103564614},{"$f":"G262","v":540.90207103564614},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":540.90207103564614},{"$f":"G262","v":540.90207103564614},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":540.90207103564614},{"$f":"I262+(N262-I262)/(5)","v":432.72165682851693},{"$f":"J262+(N262-I262)/(5)","v":324.54124262138771},{"$f":"K262+(N262-I262)/(5)","v":216.36082841425849},{"$f":"L262+(N262-I262)/(5)","v":108.18041420712926},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,null,null,null,{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"X262+(AC262-X262)/(5)","v":0},{"$f":"Y262+(AC262-X262)/(5)","v":0},{"$f":"Z262+(AC262-X262)/(5)","v":0},{"$f":"AA262+(AC262-X262)/(5)","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"AC262+(AH262-AC262)/(5)","v":0},{"$f":"AD262+(AH262-AC262)/(5)","v":0},{"$f":"AE262+(AH262-AC262)/(5)","v":0},{"$f":"AF262+(AH262-AC262)/(5)","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"AH262+(AM262-AH262)/(5)","v":0},{"$f":"AI262+(AM262-AH262)/(5)","v":0},{"$f":"AJ262+(AM262-AH262)/(5)","v":0},{"$f":"AK262+(AM262-AH262)/(5)","v":0},{"$f":"VLOOKUP($C262,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J47*1000","v":230.09687837084132},{"$f":"VPHgrunddataM!K47*1000","v":148.00931877487338},{"$f":"VPHgrunddataM!L47*1000","v":40.847529788300491},{"$f":"VPHgrunddataM!M47*1000","v":13.03975149902427},{"$f":"VPHgrunddataM!N47*1000","v":12.107836573754392},{"$f":"VPHgrunddataM!O47*1000","v":29.132299631956094},{"$f":"VPHgrunddataM!P47*1000","v":7.4077507065495931},{"$f":"VPHgrunddataM!Q47*1000","v":3.2046942807466498E-2},{"$f":"VPHgrunddataM!R47*1000","v":3.1656875575757609E-2},{"$f":"VPHgrunddataM!S47*1000","v":1.0687924100112962},{"$f":"VPHgrunddataM!T47*1000","v":15.071072989810901},{"$f":"VPHgrunddataM!U47*1000","v":44.057136472144599},184.07750269667306,118.40745501989871,32.678023830640392,10.431801199219416,9.6862692590035131,23.305839705564875,5.9262005652396743,2.56375542459732E-2,2.5325500460606089E-2,0.85503392800903699,12.056858391848721,35.245709177715682,138.05812702250481,88.805591264924033,24.508517872980292,7.8238508994145626,7.2647019442526348,17.479379779173655,4.4446504239297555,1.9228165684479902E-2,1.8994125345454568E-2,0.64127544600677777,9.0426437938865405,26.434281883286761,92.038751348336547,59.20372750994936,16.339011915320192,5.215900599609709,4.8431346295017565,11.652919852782436,2.9631002826198367,1.2818777122986602E-2,1.2662750230303046E-2,0.42751696400451855,6.0284291959243603,17.622854588857841,46.01937567416828,29.601863754974683,8.1695059576600944,2.6079502998048549,2.4215673147508783,5.8264599263912169,1.4815501413099181,6.4093885614933017E-3,6.3313751151515239E-3,0.2137584820022593,3.0142145979621802,8.8114272944289205,{"$f":"VPHgrunddataM!V47*1000","v":0},{"$f":"VPHgrunddataM!W47*1000","v":0},{"$f":"VPHgrunddataM!X47*1000","v":0},{"$f":"VPHgrunddataM!Y47*1000","v":0},{"$f":"VPHgrunddataM!Z47*1000","v":0},{"$f":"VPHgrunddataM!AA47*1000","v":0},{"$f":"VPHgrunddataM!AB47*1000","v":0},{"$f":"VPHgrunddataM!AC47*1000","v":0},{"$f":"VPHgrunddataM!AD47*1000","v":0},{"$f":"VPHgrunddataM!AE47*1000","v":0},{"$f":"VPHgrunddataM!AF47*1000","v":0},{"$f":"VPHgrunddataM!AG47*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!AH47*1000","v":0},{"$f":"VPHgrunddataM!AI47*1000","v":0},{"$f":"VPHgrunddataM!AJ47*1000","v":0},{"$f":"VPHgrunddataM!AK47*1000","v":0},{"$f":"VPHgrunddataM!AL47*1000","v":0},{"$f":"VPHgrunddataM!AM47*1000","v":0},{"$f":"VPHgrunddataM!AN47*1000","v":0},{"$f":"VPHgrunddataM!AO47*1000","v":0},{"$f":"VPHgrunddataM!AP47*1000","v":0},{"$f":"VPHgrunddataM!AQ47*1000","v":0},{"$f":"VPHgrunddataM!AR47*1000","v":0},{"$f":"VPHgrunddataM!AS47*1000","v":0},{"$f":"VPHgrunddataM!AT47*1000","v":0},{"$f":"VPHgrunddataM!AU47*1000","v":0},{"$f":"VPHgrunddataM!AV47*1000","v":0},{"$f":"VPHgrunddataM!AW47*1000","v":0},{"$f":"VPHgrunddataM!AX47*1000","v":0},{"$f":"VPHgrunddataM!AY47*1000","v":0},{"$f":"VPHgrunddataM!AZ47*1000","v":0},{"$f":"VPHgrunddataM!BA47*1000","v":0},{"$f":"VPHgrunddataM!BB47*1000","v":0},{"$f":"VPHgrunddataM!BC47*1000","v":0},{"$f":"VPHgrunddataM!BD47*1000","v":0},{"$f":"VPHgrunddataM!BE47*1000","v":0},{"$f":"VPHgrunddataM!BF47*1000","v":0},{"$f":"VPHgrunddataM!BG47*1000","v":0},{"$f":"VPHgrunddataM!BH47*1000","v":0},{"$f":"VPHgrunddataM!BI47*1000","v":0},{"$f":"VPHgrunddataM!BJ47*1000","v":0},{"$f":"VPHgrunddataM!BK47*1000","v":0},{"$f":"VPHgrunddataM!BL47*1000","v":0},{"$f":"VPHgrunddataM!BM47*1000","v":0},{"$f":"VPHgrunddataM!BN47*1000","v":0},{"$f":"VPHgrunddataM!BO47*1000","v":0},{"$f":"VPHgrunddataM!BP47*1000","v":0},{"$f":"VPHgrunddataM!BQ47*1000","v":0},{"$f":"VPHgrunddataM!BR47*1000","v":0},{"$f":"VPHgrunddataM!BS47*1000","v":0},{"$f":"VPHgrunddataM!BT47*1000","v":0},{"$f":"VPHgrunddataM!BU47*1000","v":0},{"$f":"VPHgrunddataM!BV47*1000","v":0},{"$f":"VPHgrunddataM!BW47*1000","v":0},{"$f":"VPHgrunddataM!BX47*1000","v":0},{"$f":"VPHgrunddataM!BY47*1000","v":0},{"$f":"VPHgrunddataM!BZ47*1000","v":0},{"$f":"VPHgrunddataM!CA47*1000","v":0},{"$f":"VPHgrunddataM!CB47*1000","v":0},{"$f":"VPHgrunddataM!CC47*1000","v":0},{"$f":"VPHgrunddataM!CD47*1000","v":0},{"$f":"VPHgrunddataM!CE47*1000","v":0},{"$f":"VPHgrunddataM!CF47*1000","v":0},{"$f":"VPHgrunddataM!CG47*1000","v":0},{"$f":"VPHgrunddataM!CH47*1000","v":0},{"$f":"VPHgrunddataM!CI47*1000","v":0},{"$f":"VPHgrunddataM!CJ47*1000","v":0},{"$f":"VPHgrunddataM!CK47*1000","v":0},{"$f":"VPHgrunddataM!CL47*1000","v":0},{"$f":"VPHgrunddataM!CM47*1000","v":0},{"$f":"VPHgrunddataM!CN47*1000","v":0},{"$f":"VPHgrunddataM!CO47*1000","v":0},{"$f":"VPHgrunddataM!CP47*1000","v":0},{"$f":"VPHgrunddataM!CQ47*1000","v":0},{"$f":"VPHgrunddataM!CR47*1000","v":0},{"$f":"VPHgrunddataM!CS47*1000","v":0},{"$f":"VPHgrunddataM!CT47*1000","v":0},{"$f":"VPHgrunddataM!CU47*1000","v":0},{"$f":"VPHgrunddataM!CV47*1000","v":0},{"$f":"VPHgrunddataM!CW47*1000","v":0},{"$f":"VPHgrunddataM!CX47*1000","v":0},{"$f":"VPHgrunddataM!CY47*1000","v":0},{"$f":"VPHgrunddataM!CZ47*1000","v":0},{"$f":"VPHgrunddataM!DA47*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB47*1000","v":0},{"$f":"VPHgrunddataM!DC47*1000","v":0},{"$f":"VPHgrunddataM!DD47*1000","v":0},{"$f":"VPHgrunddataM!DE47*1000","v":0},{"$f":"VPHgrunddataM!DF47*1000","v":0},{"$f":"VPHgrunddataM!DG47*1000","v":0},{"$f":"VPHgrunddataM!DH47*1000","v":0},{"$f":"VPHgrunddataM!DI47*1000","v":0},{"$f":"VPHgrunddataM!DJ47*1000","v":0},{"$f":"VPHgrunddataM!DK47*1000","v":0},{"$f":"VPHgrunddataM!DL47*1000","v":0},{"$f":"VPHgrunddataM!DM47*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN47*1000","v":0},{"$f":"VPHgrunddataM!DO47*1000","v":0},{"$f":"VPHgrunddataM!DP47*1000","v":0},{"$f":"VPHgrunddataM!DQ47*1000","v":0},{"$f":"VPHgrunddataM!DR47*1000","v":0},{"$f":"VPHgrunddataM!DS47*1000","v":0},{"$f":"VPHgrunddataM!DT47*1000","v":0},{"$f":"VPHgrunddataM!DU47*1000","v":0},{"$f":"VPHgrunddataM!DV47*1000","v":0},{"$f":"VPHgrunddataM!DW47*1000","v":0},{"$f":"VPHgrunddataM!DX47*1000","v":0},{"$f":"VPHgrunddataM!DY47*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ47*1000","v":0},{"$f":"VPHgrunddataM!EA47*1000","v":0},{"$f":"VPHgrunddataM!EB47*1000","v":0},{"$f":"VPHgrunddataM!EC47*1000","v":0},{"$f":"VPHgrunddataM!ED47*1000","v":0},{"$f":"VPHgrunddataM!EE47*1000","v":0},{"$f":"VPHgrunddataM!EF47*1000","v":0},{"$f":"VPHgrunddataM!EG47*1000","v":0},{"$f":"VPHgrunddataM!EH47*1000","v":0},{"$f":"VPHgrunddataM!EI47*1000","v":0},{"$f":"VPHgrunddataM!EJ47*1000","v":0},{"$f":"VPHgrunddataM!EK47*1000","v":0}]
[null,null,"KKV",975.95816388894116,975.95816388894116,975.95816388894116,{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":975.95816388894116},975.95816388894116,{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":975.95816388894116},{"$f":"I263+(N263-I263)/(5)","v":951.79897759286212},{"$f":"J263+(N263-I263)/(5)","v":927.63979129678307},{"$f":"K263+(N263-I263)/(5)","v":903.48060500070403},{"$f":"L263+(N263-I263)/(5)","v":879.32141870462499},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":855.16223240854595},{"$f":"N263+(S263-N263)/(5)","v":843.74425948188559},{"$f":"O263+(S263-N263)/(5)","v":832.32628655522524},{"$f":"P263+(S263-N263)/(5)","v":820.90831362856488},{"$f":"Q263+(S263-N263)/(5)","v":809.49034070190453},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":798.07236777524395},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":794.21618103486799},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":847.52103958883401},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":809.12650693343403},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":879.24666340953399},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":868.34077085080492},{"$f":"X263+(AC263-X263)/(5)","v":875.23713175495152},{"$f":"Y263+(AC263-X263)/(5)","v":882.13349265909812},{"$f":"Z263+(AC263-X263)/(5)","v":889.02985356324473},{"$f":"AA263+(AC263-X263)/(5)","v":895.92621446739133},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":902.82257537153805},{"$f":"AC263+(AH263-AC263)/(5)","v":902.82257537153805},{"$f":"AD263+(AH263-AC263)/(5)","v":902.82257537153805},{"$f":"AE263+(AH263-AC263)/(5)","v":902.82257537153805},{"$f":"AF263+(AH263-AC263)/(5)","v":902.82257537153805},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":902.82257537153805},{"$f":"AH263+(AM263-AH263)/(5)","v":902.82257537153805},{"$f":"AI263+(AM263-AH263)/(5)","v":902.82257537153805},{"$f":"AJ263+(AM263-AH263)/(5)","v":902.82257537153805},{"$f":"AK263+(AM263-AH263)/(5)","v":902.82257537153805},{"$f":"VLOOKUP($C263,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":902.82257537153805},null,{"$f":"VPHgrunddataM!J48*1000","v":165.48948269231076},{"$f":"VPHgrunddataM!K48*1000","v":156.52633149119077},{"$f":"VPHgrunddataM!L48*1000","v":152.87193169044045},{"$f":"VPHgrunddataM!M48*1000","v":99.023864776590983},{"$f":"VPHgrunddataM!N48*1000","v":12.29731464106162},{"$f":"VPHgrunddataM!O48*1000","v":10.43839594424769},{"$f":"VPHgrunddataM!P48*1000","v":5.7831997421349985},{"$f":"VPHgrunddataM!Q48*1000","v":29.305692292325691},{"$f":"VPHgrunddataM!R48*1000","v":19.206214255052469},{"$f":"VPHgrunddataM!S48*1000","v":18.15210073966426},{"$f":"VPHgrunddataM!T48*1000","v":137.1918191505986},{"$f":"VPHgrunddataM!U48*1000","v":169.67181647329951},160.66957283909224,149.46911013386421,147.20512865035283,97.637124848883445,16.052869142755572,10.479450420704621,5.7888329667377372,27.20570792042232,18.324637434725094,21.705805720777338,133.72162536127612,163.53911215325158,155.84966298587372,142.41188877653764,141.53832561026522,96.250384921175907,19.808423644449523,10.520504897161553,5.7944661913404758,25.105723548518949,17.443060614397719,25.259510701890417,130.25143157195365,157.40640783320364,151.0297531326552,135.35466741921107,135.8715225701776,94.86364499346837,23.563978146143473,10.561559373618485,5.8000994159432144,23.005739176615577,16.561483794070345,28.813215683003495,126.78123778263117,151.27370351315571,146.20984327943668,128.2974460618845,130.20471953008999,93.476905065760832,27.319532647837423,10.602613850075416,5.8057326405459531,20.905754804712206,15.679906973742968,32.36692066411657,123.31104399330869,145.14099919310777,{"$f":"VPHgrunddataM!V48*1000","v":141.38993342621811},{"$f":"VPHgrunddataM!W48*1000","v":121.24022470455792},{"$f":"VPHgrunddataM!X48*1000","v":124.53791649000232},{"$f":"VPHgrunddataM!Y48*1000","v":92.090165138053308},{"$f":"VPHgrunddataM!Z48*1000","v":31.075087149531381},{"$f":"VPHgrunddataM!AA48*1000","v":10.643668326532346},{"$f":"VPHgrunddataM!AB48*1000","v":5.8113658651486926},{"$f":"VPHgrunddataM!AC48*1000","v":18.805770432808842},{"$f":"VPHgrunddataM!AD48*1000","v":14.798330153415588},{"$f":"VPHgrunddataM!AE48*1000","v":35.920625645229649},{"$f":"VPHgrunddataM!AF48*1000","v":119.84085020398622},{"$f":"VPHgrunddataM!AG48*1000","v":139.0082948730599},142.41550510952169,120.76678444884615,123.26936273933809,90.050139416244932,28.294707294353692,10.624725048936313,5.8029337835097659,16.982965451884333,14.15128768546003,34.005163395988987,117.86221129316624,139.5184738146381,143.44107679282527,120.29334419313439,122.00080898867387,88.010113694436555,25.514327439176004,10.605781771340279,5.7945017018708391,15.160160470959823,13.504245217504472,32.089701146748325,115.88357238234626,140.0286527562163,144.46664847612885,119.81990393742262,120.73225523800964,85.970087972628178,22.733947583998315,10.586838493744246,5.7860696202319124,13.337355490035314,12.857202749548915,30.17423889750766,113.90493347152628,140.53883169779451,145.49222015943243,119.34646368171086,119.46370148734542,83.930062250819802,19.953567728820627,10.567895216148212,5.7776375385929857,11.514550509110805,12.210160281593357,28.258776648266995,111.9262945607063,141.04901063937271,{"$f":"VPHgrunddataM!AH48*1000","v":146.51779184273607},{"$f":"VPHgrunddataM!AI48*1000","v":118.87302342599907},{"$f":"VPHgrunddataM!AJ48*1000","v":118.19514773668116},{"$f":"VPHgrunddataM!AK48*1000","v":81.890036529011397},{"$f":"VPHgrunddataM!AL48*1000","v":17.173187873642931},{"$f":"VPHgrunddataM!AM48*1000","v":10.548951938552181},{"$f":"VPHgrunddataM!AN48*1000","v":5.7692054569540598},{"$f":"VPHgrunddataM!AO48*1000","v":9.6917455281862956},{"$f":"VPHgrunddataM!AP48*1000","v":11.563117813637799},{"$f":"VPHgrunddataM!AQ48*1000","v":26.343314399026326},{"$f":"VPHgrunddataM!AR48*1000","v":109.94765564988631},{"$f":"VPHgrunddataM!AS48*1000","v":141.55918958095094},{"$f":"VPHgrunddataM!AT48*1000","v":146.43171535390505},{"$f":"VPHgrunddataM!AU48*1000","v":118.67943211423221},{"$f":"VPHgrunddataM!AV48*1000","v":119.02588776768027},{"$f":"VPHgrunddataM!AW48*1000","v":81.722304431793916},{"$f":"VPHgrunddataM!AX48*1000","v":16.523183480158153},{"$f":"VPHgrunddataM!AY48*1000","v":10.547037835997575},{"$f":"VPHgrunddataM!AZ48*1000","v":5.7676641448159209},{"$f":"VPHgrunddataM!BA48*1000","v":9.7562463507647319},{"$f":"VPHgrunddataM!BB48*1000","v":11.570736197644955},{"$f":"VPHgrunddataM!BC48*1000","v":27.223777035301197},{"$f":"VPHgrunddataM!BD48*1000","v":105.40900674163382},{"$f":"VPHgrunddataM!BE48*1000","v":141.55918958095094},{"$f":"VPHgrunddataM!BF48*1000","v":146.45116448908144},{"$f":"VPHgrunddataM!BG48*1000","v":119.23171518649187},{"$f":"VPHgrunddataM!BH48*1000","v":122.60595082280689},{"$f":"VPHgrunddataM!BI48*1000","v":89.990328690326166},{"$f":"VPHgrunddataM!BJ48*1000","v":18.078261096870506},{"$f":"VPHgrunddataM!BK48*1000","v":10.552597200782863},{"$f":"VPHgrunddataM!BL48*1000","v":5.7651670968187982},{"$f":"VPHgrunddataM!BM48*1000","v":21.94648671172472},{"$f":"VPHgrunddataM!BN48*1000","v":16.386279147668294},{"$f":"VPHgrunddataM!BO48*1000","v":45.123002944033914},{"$f":"VPHgrunddataM!BP48*1000","v":109.7923243569366},{"$f":"VPHgrunddataM!BQ48*1000","v":141.59776184530185},{"$f":"VPHgrunddataM!BR48*1000","v":148.82243065161504},{"$f":"VPHgrunddataM!BS48*1000","v":119.81424092397263},{"$f":"VPHgrunddataM!BT48*1000","v":121.16244349728066},{"$f":"VPHgrunddataM!BU48*1000","v":85.353565316781655},{"$f":"VPHgrunddataM!BV48*1000","v":17.689438281526975},{"$f":"VPHgrunddataM!BW48*1000","v":10.521856639118528},{"$f":"VPHgrunddataM!BX48*1000","v":5.7491845421972245},{"$f":"VPHgrunddataM!BY48*1000","v":10.192126621370818},{"$f":"VPHgrunddataM!BZ48*1000","v":11.701676059480089},{"$f":"VPHgrunddataM!CA48*1000","v":24.99819854022595},{"$f":"VPHgrunddataM!CB48*1000","v":112.50985339598006},{"$f":"VPHgrunddataM!CC48*1000","v":140.61149246389789},{"$f":"VPHgrunddataM!CD48*1000","v":153.35066499424059},{"$f":"VPHgrunddataM!CE48*1000","v":127.526272764041},{"$f":"VPHgrunddataM!CF48*1000","v":127.05663489662844},{"$f":"VPHgrunddataM!CG48*1000","v":89.287680273282277},{"$f":"VPHgrunddataM!CH48*1000","v":17.478805441087832},{"$f":"VPHgrunddataM!CI48*1000","v":10.519025141180247},{"$f":"VPHgrunddataM!CJ48*1000","v":5.7481285185581994},{"$f":"VPHgrunddataM!CK48*1000","v":26.409250230147009},{"$f":"VPHgrunddataM!CL48*1000","v":18.039389135881823},{"$f":"VPHgrunddataM!CM48*1000","v":34.688726596840127},{"$f":"VPHgrunddataM!CN48*1000","v":125.7275248573668},{"$f":"VPHgrunddataM!CO48*1000","v":143.41456056029355},{"$f":"VPHgrunddataM!CP48*1000","v":153.35066499424059},{"$f":"VPHgrunddataM!CQ48*1000","v":127.32290374858701},{"$f":"VPHgrunddataM!CR48*1000","v":126.57201632424483},{"$f":"VPHgrunddataM!CS48*1000","v":87.616443465398561},{"$f":"VPHgrunddataM!CT48*1000","v":16.306241213472916},{"$f":"VPHgrunddataM!CU48*1000","v":10.509234342715564},{"$f":"VPHgrunddataM!CV48*1000","v":5.7461596222213087},{"$f":"VPHgrunddataM!CW48*1000","v":26.059935406463822},{"$f":"VPHgrunddataM!CX48*1000","v":18.036021258489011},{"$f":"VPHgrunddataM!CY48*1000","v":28.436419349202435},{"$f":"VPHgrunddataM!CZ48*1000","v":125.09841455083468},{"$f":"VPHgrunddataM!DA48*1000","v":143.28631657494714},153.14178291491055,127.19190402474139,126.63856725782853,87.969225845970229,17.803622763572989,10.574406225521786,5.7499644387757893,25.988980549859477,18.0809128405465,34.606884602560221,124.24785258260549,143.24302770807014,152.93290083558051,127.06090430089577,126.70511819141223,88.322008226541897,19.301004313673062,10.639578108328008,5.7537692553302699,25.918025693255132,18.125804422603988,40.777349855918004,123.3972906143763,143.19973884119315,152.72401875625047,126.92990457705015,126.77166912499592,88.674790607113565,20.798385863773134,10.70474999113423,5.7575740718847506,25.847070836650786,18.170696004661476,46.947815109275787,122.54672864614712,143.15644997431616,152.51513667692043,126.79890485320453,126.83822005857962,89.027572987685232,22.295767413873207,10.769921873940453,5.7613788884392312,25.776115980046441,18.215587586718964,53.11828036263357,121.69616667791793,143.11316110743917,{"$f":"VPHgrunddataM!DB48*1000","v":152.30625459759042},{"$f":"VPHgrunddataM!DC48*1000","v":126.66790512935891},{"$f":"VPHgrunddataM!DD48*1000","v":126.90477099216332},{"$f":"VPHgrunddataM!DE48*1000","v":89.3803553682569},{"$f":"VPHgrunddataM!DF48*1000","v":23.793148963973273},{"$f":"VPHgrunddataM!DG48*1000","v":10.835093756746673},{"$f":"VPHgrunddataM!DH48*1000","v":5.7651837049937136},{"$f":"VPHgrunddataM!DI48*1000","v":25.7051611234421},{"$f":"VPHgrunddataM!DJ48*1000","v":18.260479168776456},{"$f":"VPHgrunddataM!DK48*1000","v":59.288745615991353},{"$f":"VPHgrunddataM!DL48*1000","v":120.84560470968873},{"$f":"VPHgrunddataM!DM48*1000","v":143.06987224056212},152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,143.06987224056212,152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,143.06987224056212,152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,143.06987224056212,152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,{"$f":"LP263+(MN263-KF263)/(5)","v":143.06987224056212},{"$f":"VPHgrunddataM!DN48*1000","v":152.30625459759042},{"$f":"VPHgrunddataM!DO48*1000","v":126.66790512935891},{"$f":"VPHgrunddataM!DP48*1000","v":126.90477099216332},{"$f":"VPHgrunddataM!DQ48*1000","v":89.3803553682569},{"$f":"VPHgrunddataM!DR48*1000","v":23.793148963973273},{"$f":"VPHgrunddataM!DS48*1000","v":10.835093756746673},{"$f":"VPHgrunddataM!DT48*1000","v":5.7651837049937136},{"$f":"VPHgrunddataM!DU48*1000","v":25.7051611234421},{"$f":"VPHgrunddataM!DV48*1000","v":18.260479168776456},{"$f":"VPHgrunddataM!DW48*1000","v":59.288745615991353},{"$f":"VPHgrunddataM!DX48*1000","v":120.84560470968873},{"$f":"VPHgrunddataM!DY48*1000","v":143.06987224056212},152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,143.06987224056212,152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,143.06987224056212,152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,143.06987224056212,152.30625459759042,126.66790512935891,126.90477099216332,89.3803553682569,23.793148963973273,10.835093756746673,5.7651837049937136,25.7051611234421,18.260479168776456,59.288745615991353,120.84560470968873,143.06987224056212,{"$f":"VPHgrunddataM!DZ48*1000","v":152.30625459759042},{"$f":"VPHgrunddataM!EA48*1000","v":126.66790512935891},{"$f":"VPHgrunddataM!EB48*1000","v":126.90477099216332},{"$f":"VPHgrunddataM!EC48*1000","v":89.3803553682569},{"$f":"VPHgrunddataM!ED48*1000","v":23.793148963973273},{"$f":"VPHgrunddataM!EE48*1000","v":10.835093756746673},{"$f":"VPHgrunddataM!EF48*1000","v":5.7651837049937136},{"$f":"VPHgrunddataM!EG48*1000","v":25.7051611234421},{"$f":"VPHgrunddataM!EH48*1000","v":18.260479168776456},{"$f":"VPHgrunddataM!EI48*1000","v":59.288745615991353},{"$f":"VPHgrunddataM!EJ48*1000","v":120.84560470968873},{"$f":"VPHgrunddataM!EK48*1000","v":143.06987224056212}]
[null,null,"SPolie",108.61374315296285,108.61374315296285,108.61374315296285,{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":108.61374315296285},108.61374315296285,{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":108.61374315296285},{"$f":"I264+(N264-I264)/(5)","v":108.61659888968222},{"$f":"J264+(N264-I264)/(5)","v":108.61945462640159},{"$f":"K264+(N264-I264)/(5)","v":108.62231036312096},{"$f":"L264+(N264-I264)/(5)","v":108.62516609984033},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":108.6280218365597},{"$f":"N264+(S264-N264)/(5)","v":90.500973694069785},{"$f":"O264+(S264-N264)/(5)","v":72.373925551579873},{"$f":"P264+(S264-N264)/(5)","v":54.246877409089954},{"$f":"Q264+(S264-N264)/(5)","v":36.119829266600036},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.992781124110099},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.9874653442767},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.982132742355201},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.976800140433799},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.972045665003161},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.971295418496009},{"$f":"X264+(AC264-X264)/(5)","v":17.964661566784248},{"$f":"Y264+(AC264-X264)/(5)","v":17.958027715072486},{"$f":"Z264+(AC264-X264)/(5)","v":17.951393863360725},{"$f":"AA264+(AC264-X264)/(5)","v":17.944760011648963},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.938126159937202},{"$f":"AC264+(AH264-AC264)/(5)","v":17.938126159937202},{"$f":"AD264+(AH264-AC264)/(5)","v":17.938126159937202},{"$f":"AE264+(AH264-AC264)/(5)","v":17.938126159937202},{"$f":"AF264+(AH264-AC264)/(5)","v":17.938126159937202},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.938126159937202},{"$f":"AH264+(AM264-AH264)/(5)","v":17.938126159937202},{"$f":"AI264+(AM264-AH264)/(5)","v":17.938126159937202},{"$f":"AJ264+(AM264-AH264)/(5)","v":17.938126159937202},{"$f":"AK264+(AM264-AH264)/(5)","v":17.938126159937202},{"$f":"VLOOKUP($C264,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":17.938126159937202},null,{"$f":"(VPHgrunddataM!J49+VPHgrunddataM!J52)*1000","v":43.844052890217682},{"$f":"(VPHgrunddataM!K49+VPHgrunddataM!K52)*1000","v":19.592598441125968},{"$f":"(VPHgrunddataM!L49+VPHgrunddataM!L52)*1000","v":4.7219444377953117},{"$f":"(VPHgrunddataM!M49+VPHgrunddataM!M52)*1000","v":1.2846140299738824},{"$f":"(VPHgrunddataM!N49+VPHgrunddataM!N52)*1000","v":2.4011827113021251},{"$f":"(VPHgrunddataM!O49+VPHgrunddataM!O52)*1000","v":2.3706201514828766},{"$f":"(VPHgrunddataM!P49+VPHgrunddataM!P52)*1000","v":1.1413946850625198},{"$f":"(VPHgrunddataM!Q49+VPHgrunddataM!Q52)*1000","v":0.18760831132230329},{"$f":"(VPHgrunddataM!R49+VPHgrunddataM!R52)*1000","v":1.034018436911744},{"$f":"(VPHgrunddataM!S49+VPHgrunddataM!S52)*1000","v":3.1112580252003652},{"$f":"(VPHgrunddataM!T49+VPHgrunddataM!T52)*1000","v":3.2706570576352592},{"$f":"(VPHgrunddataM!U49+VPHgrunddataM!U52)*1000","v":25.653793974933322},42.865432453092637,19.34759018457175,4.3600883742831043,1.2845624085447949,2.4010433334435879,2.3704890330529942,1.1413255123475425,0.18758972760783169,1.0339626857683293,3.111092836627285,3.3302996240470346,27.183122716295912,{"$f":"BA264+(CW264-AO264)/(5)","v":41.886812015967593},19.102581928017532,3.9982323107708964,1.2845107871157073,2.4009039555850507,2.3703579146231117,1.1412563396325652,0.18757114389336008,1.0339069346249146,3.1109276480542047,3.3899421904588101,28.712451457658503,40.908191578842548,18.857573671463314,3.6363762472586885,1.2844591656866198,2.4007645777265134,2.3702267961932293,1.1411871669175879,0.18755256017888847,1.0338511834814998,3.1107624594811245,3.4495847568705855,30.241780199021093,39.929571141717503,18.612565414909096,3.2745201837464806,1.2844075442575322,2.4006251998679762,2.3700956777633468,1.1411179942026106,0.18753397646441686,1.0337954323380851,3.1105972709080443,3.509227323282361,31.771108940383684,{"$f":"(VPHgrunddataM!V49+VPHgrunddataM!V52)*1000","v":38.950950704592451},{"$f":"(VPHgrunddataM!W49+VPHgrunddataM!W52)*1000","v":18.367557158354877},{"$f":"(VPHgrunddataM!X49+VPHgrunddataM!X52)*1000","v":2.9126641202342727},{"$f":"(VPHgrunddataM!Y49+VPHgrunddataM!Y52)*1000","v":1.2843559228284442},{"$f":"(VPHgrunddataM!Z49+VPHgrunddataM!Z52)*1000","v":2.4004858220094394},{"$f":"(VPHgrunddataM!AA49+VPHgrunddataM!AA52)*1000","v":2.3699645593334639},{"$f":"(VPHgrunddataM!AB49+VPHgrunddataM!AB52)*1000","v":1.1410488214876333},{"$f":"(VPHgrunddataM!AC49+VPHgrunddataM!AC52)*1000","v":0.1875153927499453},{"$f":"(VPHgrunddataM!AD49+VPHgrunddataM!AD52)*1000","v":1.03373968119467},{"$f":"(VPHgrunddataM!AE49+VPHgrunddataM!AE52)*1000","v":3.1104320823349645},{"$f":"(VPHgrunddataM!AF49+VPHgrunddataM!AF52)*1000","v":3.5688698896941355},{"$f":"(VPHgrunddataM!AG49+VPHgrunddataM!AG52)*1000","v":33.300437681746281},31.341219636437128,14.774050619041367,2.5830212724423021,1.284090595902714,2.399769439309968,2.3692906289421098,1.1406932834071548,0.18741987505668245,1.0334531281148815,3.1095830361726278,3.5082257664811358,26.770156412762411,{"$f":"DI264+(FE264-CW264)/(5)","v":23.731488568281804},11.180544079727856,2.2533784246503314,1.2838252689769838,2.3990530566104966,2.3686166985507557,1.1403377453266763,0.1873243573634196,1.0331665750350931,3.108733990010291,3.4475816432681361,20.239875143778541,16.121757500126481,7.5870375404143449,1.9237355768583611,1.2835599420512536,2.3983366739110252,2.3679427681594016,1.1399822072461978,0.18722883967015674,1.0328800219553047,3.1078849438479543,3.3869375200551364,13.709593874794669,8.512026431971158,3.9935310011008345,1.5940927290663907,1.2832946151255233,2.3976202912115538,2.3672688377680475,1.1396266691657193,0.18713332197689389,1.0325934688755163,3.1070358976856176,3.3262933968421367,7.1793126058107966,{"$f":"(VPHgrunddataM!AH49+VPHgrunddataM!AH52)*1000","v":0.90229536381583431},{"$f":"(VPHgrunddataM!AI49+VPHgrunddataM!AI52)*1000","v":0.40002446178732648},{"$f":"(VPHgrunddataM!AJ49+VPHgrunddataM!AJ52)*1000","v":1.2644498812744205},{"$f":"(VPHgrunddataM!AK49+VPHgrunddataM!AK52)*1000","v":1.2830292881997931},{"$f":"(VPHgrunddataM!AL49+VPHgrunddataM!AL52)*1000","v":2.3969039085120816},{"$f":"(VPHgrunddataM!AM49+VPHgrunddataM!AM52)*1000","v":2.366594907376693},{"$f":"(VPHgrunddataM!AN49+VPHgrunddataM!AN52)*1000","v":1.1392711310852406},{"$f":"(VPHgrunddataM!AO49+VPHgrunddataM!AO52)*1000","v":0.18703780428363098},{"$f":"(VPHgrunddataM!AP49+VPHgrunddataM!AP52)*1000","v":1.0323069157957274},{"$f":"(VPHgrunddataM!AQ49+VPHgrunddataM!AQ52)*1000","v":3.1061868515232804},{"$f":"(VPHgrunddataM!AR49+VPHgrunddataM!AR52)*1000","v":3.2656492736291365},{"$f":"(VPHgrunddataM!AS49+VPHgrunddataM!AS52)*1000","v":0.64903133682692549},{"$f":"(VPHgrunddataM!AT49+VPHgrunddataM!AT52)*1000","v":0.90211284777005318},{"$f":"(VPHgrunddataM!AU49+VPHgrunddataM!AU52)*1000","v":0.39994461101729739},{"$f":"(VPHgrunddataM!AV49+VPHgrunddataM!AV52)*1000","v":1.2640620346771358},{"$f":"(VPHgrunddataM!AW49+VPHgrunddataM!AW52)*1000","v":1.2827441068782603},{"$f":"(VPHgrunddataM!AX49+VPHgrunddataM!AX52)*1000","v":2.3961339189439426},{"$f":"(VPHgrunddataM!AY49+VPHgrunddataM!AY52)*1000","v":2.3658705468199965},{"$f":"(VPHgrunddataM!AZ49+VPHgrunddataM!AZ52)*1000","v":1.1388889881143864},{"$f":"(VPHgrunddataM!BA49+VPHgrunddataM!BA52)*1000","v":0.18693513900787925},{"$f":"(VPHgrunddataM!BB49+VPHgrunddataM!BB52)*1000","v":1.031998919968472},{"$f":"(VPHgrunddataM!BC49+VPHgrunddataM!BC52)*1000","v":3.1052742712943755},{"$f":"(VPHgrunddataM!BD49+VPHgrunddataM!BD52)*1000","v":3.2647481006530921},{"$f":"(VPHgrunddataM!BE49+VPHgrunddataM!BE52)*1000","v":0.64875185913182354},{"$f":"(VPHgrunddataM!BF49+VPHgrunddataM!BF52)*1000","v":0.90192975414184873},{"$f":"(VPHgrunddataM!BG49+VPHgrunddataM!BG52)*1000","v":0.39986450755495795},{"$f":"(VPHgrunddataM!BH49+VPHgrunddataM!BH52)*1000","v":1.2636729607172013},{"$f":"(VPHgrunddataM!BI49+VPHgrunddataM!BI52)*1000","v":1.2824580230841895},{"$f":"(VPHgrunddataM!BJ49+VPHgrunddataM!BJ52)*1000","v":2.3953614926999554},{"$f":"(VPHgrunddataM!BK49+VPHgrunddataM!BK52)*1000","v":2.3651438939830602},{"$f":"(VPHgrunddataM!BL49+VPHgrunddataM!BL52)*1000","v":1.1385056358303329},{"$f":"(VPHgrunddataM!BM49+VPHgrunddataM!BM52)*1000","v":0.1868321488420141},{"$f":"(VPHgrunddataM!BN49+VPHgrunddataM!BN52)*1000","v":1.0316899494708764},{"$f":"(VPHgrunddataM!BO49+VPHgrunddataM!BO52)*1000","v":3.1043588031533518},{"$f":"(VPHgrunddataM!BP49+VPHgrunddataM!BP52)*1000","v":3.2638440758638319},{"$f":"(VPHgrunddataM!BQ49+VPHgrunddataM!BQ52)*1000","v":0.64847149701363549},{"$f":"(VPHgrunddataM!BR49+VPHgrunddataM!BR52)*1000","v":0.90174666051364416},{"$f":"(VPHgrunddataM!BS49+VPHgrunddataM!BS52)*1000","v":0.39978440409261851},{"$f":"(VPHgrunddataM!BT49+VPHgrunddataM!BT52)*1000","v":1.2632838867572669},{"$f":"(VPHgrunddataM!BU49+VPHgrunddataM!BU52)*1000","v":1.282171939290121},{"$f":"(VPHgrunddataM!BV49+VPHgrunddataM!BV52)*1000","v":2.394589066455969},{"$f":"(VPHgrunddataM!BW49+VPHgrunddataM!BW52)*1000","v":2.3644172411461235},{"$f":"(VPHgrunddataM!BX49+VPHgrunddataM!BX52)*1000","v":1.1381222835462794},{"$f":"(VPHgrunddataM!BY49+VPHgrunddataM!BY52)*1000","v":0.18672915867614889},{"$f":"(VPHgrunddataM!BZ49+VPHgrunddataM!BZ52)*1000","v":1.0313809789732811},{"$f":"(VPHgrunddataM!CA49+VPHgrunddataM!CA52)*1000","v":3.1034433350123289},{"$f":"(VPHgrunddataM!CB49+VPHgrunddataM!CB52)*1000","v":3.262940051074573},{"$f":"(VPHgrunddataM!CC49+VPHgrunddataM!CC52)*1000","v":0.64819113489544677},{"$f":"(VPHgrunddataM!CD49+VPHgrunddataM!CD52)*1000","v":0.90156241172059259},{"$f":"(VPHgrunddataM!CE49+VPHgrunddataM!CE52)*1000","v":0.40031556591261958},{"$f":"(VPHgrunddataM!CF49+VPHgrunddataM!CF52)*1000","v":1.2628923580720322},{"$f":"(VPHgrunddataM!CG49+VPHgrunddataM!CG52)*1000","v":1.2818840505509779},{"$f":"(VPHgrunddataM!CH49+VPHgrunddataM!CH52)*1000","v":2.3938117668602823},{"$f":"(VPHgrunddataM!CI49+VPHgrunddataM!CI52)*1000","v":2.3636860037487013},{"$f":"(VPHgrunddataM!CJ49+VPHgrunddataM!CJ52)*1000","v":1.1377365126358281},{"$f":"(VPHgrunddataM!CK49+VPHgrunddataM!CK52)*1000","v":0.18662551873005762},{"$f":"(VPHgrunddataM!CL49+VPHgrunddataM!CL52)*1000","v":1.0310700591350073},{"$f":"(VPHgrunddataM!CM49+VPHgrunddataM!CM52)*1000","v":3.1025220910470708},{"$f":"(VPHgrunddataM!CN49+VPHgrunddataM!CN52)*1000","v":3.2620303226588838},{"$f":"(VPHgrunddataM!CO49+VPHgrunddataM!CO52)*1000","v":0.64790900393108664},{"$f":"(VPHgrunddataM!CP49+VPHgrunddataM!CP52)*1000","v":0.90221477463809918},{"$f":"(VPHgrunddataM!CQ49+VPHgrunddataM!CQ52)*1000","v":0.40399835313228455},{"$f":"(VPHgrunddataM!CR49+VPHgrunddataM!CR52)*1000","v":1.2625020567494483},{"$f":"(VPHgrunddataM!CS49+VPHgrunddataM!CS52)*1000","v":1.2815970642843717},{"$f":"(VPHgrunddataM!CT49+VPHgrunddataM!CT52)*1000","v":2.3930369039404447},{"$f":"(VPHgrunddataM!CU49+VPHgrunddataM!CU52)*1000","v":2.3629570586315216},{"$f":"(VPHgrunddataM!CV49+VPHgrunddataM!CV52)*1000","v":1.1373519510385759},{"$f":"(VPHgrunddataM!CW49+VPHgrunddataM!CW52)*1000","v":0.18652220367407926},{"$f":"(VPHgrunddataM!CX49+VPHgrunddataM!CX52)*1000","v":1.0307601139670728},{"$f":"(VPHgrunddataM!CY49+VPHgrunddataM!CY52)*1000","v":3.101603734993934},{"$f":"(VPHgrunddataM!CZ49+VPHgrunddataM!CZ52)*1000","v":3.2611234460564043},{"$f":"(VPHgrunddataM!DA49+VPHgrunddataM!DA52)*1000","v":0.64762775738981304},0.90185557941494809,0.40303937540011253,1.262094081404709,1.2812970824132401,2.3922269528883895,2.3621951046788472,1.1369499753312595,0.18641421020047186,1.0304361335462504,3.1006437930063124,3.2601755033436288,0.64733377515610402,{"$f":"HY264+(JU264-HM264)/(5)","v":0.90149638419179701},0.40208039766794051,1.2616861060599698,1.2809971005421086,2.3914170018363343,2.3614331507261728,1.1365479996239432,0.18630621672686445,1.030112153125428,3.0996838510186908,3.2592275606308534,0.647039792922395,0.90113718896864592,0.4011214199357685,1.2612781307152305,1.280697118670977,2.3906070507842792,2.3606711967734983,1.1361460239166268,0.18619822325325705,1.0297881727046057,3.0987239090310692,3.258279617918078,0.64674581068868597,0.90077799374549483,0.40016244220359648,1.2608701553704913,1.2803971367998455,2.389797099732224,2.3599092428208239,1.1357440482093104,0.18609022977964965,1.0294641922837833,3.0977639670434476,3.2573316752053025,0.64645182845497695,{"$f":"(VPHgrunddataM!DB49+VPHgrunddataM!DB52)*1000","v":0.90041879852234386},{"$f":"(VPHgrunddataM!DC49+VPHgrunddataM!DC52)*1000","v":0.39920346447142435},{"$f":"(VPHgrunddataM!DD49+VPHgrunddataM!DD52)*1000","v":1.2604621800257518},{"$f":"(VPHgrunddataM!DE49+VPHgrunddataM!DE52)*1000","v":1.2800971549287139},{"$f":"(VPHgrunddataM!DF49+VPHgrunddataM!DF52)*1000","v":2.3889871486801688},{"$f":"(VPHgrunddataM!DG49+VPHgrunddataM!DG52)*1000","v":2.3591472888681486},{"$f":"(VPHgrunddataM!DH49+VPHgrunddataM!DH52)*1000","v":1.1353420725019945},{"$f":"(VPHgrunddataM!DI49+VPHgrunddataM!DI52)*1000","v":0.1859822363060423},{"$f":"(VPHgrunddataM!DJ49+VPHgrunddataM!DJ52)*1000","v":1.0291402118629613},{"$f":"(VPHgrunddataM!DK49+VPHgrunddataM!DK52)*1000","v":3.0968040250558264},{"$f":"(VPHgrunddataM!DL49+VPHgrunddataM!DL52)*1000","v":3.2563837324925267},{"$f":"(VPHgrunddataM!DM49+VPHgrunddataM!DM52)*1000","v":0.64615784622126771},0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,{"$f":"KG264+(MC264-JU264)/(5)","v":0.90041879852234386},0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,{"$f":"(VPHgrunddataM!DN49+VPHgrunddataM!DN52)*1000","v":0.90041879852234386},{"$f":"(VPHgrunddataM!DO49+VPHgrunddataM!DO52)*1000","v":0.39920346447142435},{"$f":"(VPHgrunddataM!DP49+VPHgrunddataM!DP52)*1000","v":1.2604621800257518},{"$f":"(VPHgrunddataM!DQ49+VPHgrunddataM!DQ52)*1000","v":1.2800971549287139},{"$f":"(VPHgrunddataM!DR49+VPHgrunddataM!DR52)*1000","v":2.3889871486801688},{"$f":"(VPHgrunddataM!DS49+VPHgrunddataM!DS52)*1000","v":2.3591472888681486},{"$f":"(VPHgrunddataM!DT49+VPHgrunddataM!DT52)*1000","v":1.1353420725019945},{"$f":"(VPHgrunddataM!DU49+VPHgrunddataM!DU52)*1000","v":0.1859822363060423},{"$f":"(VPHgrunddataM!DV49+VPHgrunddataM!DV52)*1000","v":1.0291402118629613},{"$f":"(VPHgrunddataM!DW49+VPHgrunddataM!DW52)*1000","v":3.0968040250558264},{"$f":"(VPHgrunddataM!DX49+VPHgrunddataM!DX52)*1000","v":3.2563837324925267},{"$f":"(VPHgrunddataM!DY49+VPHgrunddataM!DY52)*1000","v":0.64615784622126771},0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,{"$f":"MO264+(OK264-MC264)/(5)","v":0.90041879852234386},0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,{"$f":"(VPHgrunddataM!DZ49+VPHgrunddataM!DZ52)*1000","v":0.90041879852234386},{"$f":"(VPHgrunddataM!EA49+VPHgrunddataM!EA52)*1000","v":0.39920346447142435},{"$f":"(VPHgrunddataM!EB49+VPHgrunddataM!EB52)*1000","v":1.2604621800257518},{"$f":"(VPHgrunddataM!EC49+VPHgrunddataM!EC52)*1000","v":1.2800971549287139},{"$f":"(VPHgrunddataM!ED49+VPHgrunddataM!ED52)*1000","v":2.3889871486801688},{"$f":"(VPHgrunddataM!EE49+VPHgrunddataM!EE52)*1000","v":2.3591472888681486},{"$f":"(VPHgrunddataM!EF49+VPHgrunddataM!EF52)*1000","v":1.1353420725019945},{"$f":"(VPHgrunddataM!EG49+VPHgrunddataM!EG52)*1000","v":0.1859822363060423},{"$f":"(VPHgrunddataM!EH49+VPHgrunddataM!EH52)*1000","v":1.0291402118629613},{"$f":"(VPHgrunddataM!EI49+VPHgrunddataM!EI52)*1000","v":3.0968040250558264},{"$f":"(VPHgrunddataM!EJ49+VPHgrunddataM!EJ52)*1000","v":3.2563837324925267},{"$f":"(VPHgrunddataM!EK49+VPHgrunddataM!EK52)*1000","v":0.64615784622126771}]
[null,null,"SPgas",849.89404285005219,849.89404285005219,849.89404285005219,{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":849.89404285005219},849.89404285005219,{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":849.89404285005219},906.69427836551608,963.49451388097998,1020.2947493964439,1077.0949849119079,{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1133.8952204273719},1115.6272351900386,1097.3592499527053,1079.0912647153721,1060.8232794780388,{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1042.5552942407053},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1017.4479031151679},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1028.2713112505728},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1010.9514040196105},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1504.995995111962},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1456.3844249626036},{"$f":"X265+(AC265-X265)/(5)","v":1412.5593340209982},{"$f":"Y265+(AC265-X265)/(5)","v":1368.7342430793929},{"$f":"Z265+(AC265-X265)/(5)","v":1324.9091521377875},{"$f":"AA265+(AC265-X265)/(5)","v":1281.0840611961821},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1237.2589702545763},{"$f":"AC265+(AH265-AC265)/(5)","v":1237.2589702545763},{"$f":"AD265+(AH265-AC265)/(5)","v":1237.2589702545763},{"$f":"AE265+(AH265-AC265)/(5)","v":1237.2589702545763},{"$f":"AF265+(AH265-AC265)/(5)","v":1237.2589702545763},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1237.2589702545763},{"$f":"AH265+(AM265-AH265)/(5)","v":1237.2589702545763},{"$f":"AI265+(AM265-AH265)/(5)","v":1237.2589702545763},{"$f":"AJ265+(AM265-AH265)/(5)","v":1237.2589702545763},{"$f":"AK265+(AM265-AH265)/(5)","v":1237.2589702545763},{"$f":"VLOOKUP($C265,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1237.2589702545763},null,{"$f":"(VPHgrunddataM!J50+VPHgrunddataM!J51)*1000","v":432.08139811507237},{"$f":"(VPHgrunddataM!K50+VPHgrunddataM!K51)*1000","v":188.26505770080831},{"$f":"(VPHgrunddataM!L50+VPHgrunddataM!L51)*1000","v":53.784845500403854},{"$f":"(VPHgrunddataM!M50+VPHgrunddataM!M51)*1000","v":13.403026820505335},{"$f":"(VPHgrunddataM!N50+VPHgrunddataM!N51)*1000","v":0.98378173432784044},{"$f":"(VPHgrunddataM!O50+VPHgrunddataM!O51)*1000","v":15.168935020592343},{"$f":"(VPHgrunddataM!P50+VPHgrunddataM!P51)*1000","v":2.1090023886169513},{"$f":"(VPHgrunddataM!Q50+VPHgrunddataM!Q51)*1000","v":8.2020532027320261},{"$f":"(VPHgrunddataM!R50+VPHgrunddataM!R51)*1000","v":1.3869111330408303E-3},{"$f":"(VPHgrunddataM!S50+VPHgrunddataM!S51)*1000","v":5.8680367189375824},{"$f":"(VPHgrunddataM!T50+VPHgrunddataM!T51)*1000","v":10.2376368771816},{"$f":"(VPHgrunddataM!U50+VPHgrunddataM!U51)*1000","v":119.78888185974526},436.60198632618966,204.45102843989815,63.195116755558132,18.464424241375312,1.2728804681899211,13.988789214939468,1.687201910893561,8.4121967808646509,2.6030126011710012E-2,7.3682167015516722,17.317375047059677,133.90903235298836,{"$f":"BA265+(CW265-AO265)/(5)","v":441.12257453730695},220.63699917898799,72.605388010712403,23.525821662245288,1.5619792020520018,12.808643409286592,1.2654014331701706,8.6223403589972758,5.0673340890379198E-2,8.8683966841657629,24.397113216937754,148.02918284623146,445.64316274842423,236.82296991807783,82.015659265866674,28.587219083115265,1.8510779359140825,11.628497603633717,0.84360095544678038,8.8324839371299007,7.5316555769048388E-2,10.368576666779854,31.476851386815831,162.14933333947457,450.16375095954152,253.00894065716767,91.425930521020945,33.648616503985238,2.1401766697761633,10.448351797980841,0.42180047772339013,9.0426275152625255,9.9959770647717577E-2,11.868756649393944,38.556589556693908,176.26948383271767,{"$f":"(VPHgrunddataM!V50+VPHgrunddataM!V51)*1000","v":454.68433917065886},{"$f":"(VPHgrunddataM!W50+VPHgrunddataM!W51)*1000","v":269.19491139625757},{"$f":"(VPHgrunddataM!X50+VPHgrunddataM!X51)*1000","v":100.83620177617523},{"$f":"(VPHgrunddataM!Y50+VPHgrunddataM!Y51)*1000","v":38.710013924855218},{"$f":"(VPHgrunddataM!Z50+VPHgrunddataM!Z51)*1000","v":2.4292754036382438},{"$f":"(VPHgrunddataM!AA50+VPHgrunddataM!AA51)*1000","v":9.2682059923279692},{"$f":"(VPHgrunddataM!AB50+VPHgrunddataM!AB51)*1000","v":0},{"$f":"(VPHgrunddataM!AC50+VPHgrunddataM!AC51)*1000","v":9.2527710933951521},{"$f":"(VPHgrunddataM!AD50+VPHgrunddataM!AD51)*1000","v":0.12460298552638674},{"$f":"(VPHgrunddataM!AE50+VPHgrunddataM!AE51)*1000","v":13.368936632008033},{"$f":"(VPHgrunddataM!AF50+VPHgrunddataM!AF51)*1000","v":45.636327726571992},{"$f":"(VPHgrunddataM!AG50+VPHgrunddataM!AG51)*1000","v":190.38963432596083},439.21772390837305,262.21139985120692,100.79524424164558,39.007778590032302,2.540699941780677,9.2800104752413812,0,9.2619925349128209,0.13578781605817861,12.952828069647957,46.244346158843015,193.97942360229945,{"$f":"DI265+(FE265-CW265)/(5)","v":423.75110864608723},255.22788830615627,100.75428670711592,39.305543255209386,2.6521244799231103,9.2918149581547933,0,9.2712139764304897,0.14697264658997047,12.536719507287881,46.852364591114039,197.56921287863807,408.28449338380142,248.24437676110563,100.71332917258627,39.60330792038647,2.7635490180655435,9.3036194410682054,0,9.2804354179481585,0.15815747712176234,12.120610944927805,47.460383023385063,201.15900215497669,392.81787812151561,241.26086521605498,100.67237163805662,39.901072585563554,2.8749735562079768,9.3154239239816174,0,9.2896568594658273,0.16934230765355421,11.704502382567728,48.068401455656087,204.74879143131531,{"$f":"(VPHgrunddataM!AH50+VPHgrunddataM!AH51)*1000","v":377.35126285922979},{"$f":"(VPHgrunddataM!AI50+VPHgrunddataM!AI51)*1000","v":234.27735367100428},{"$f":"(VPHgrunddataM!AJ50+VPHgrunddataM!AJ51)*1000","v":100.63141410352694},{"$f":"(VPHgrunddataM!AK50+VPHgrunddataM!AK51)*1000","v":40.198837250740624},{"$f":"(VPHgrunddataM!AL50+VPHgrunddataM!AL51)*1000","v":2.9863980943504105},{"$f":"(VPHgrunddataM!AM50+VPHgrunddataM!AM51)*1000","v":9.3272284068950331},{"$f":"(VPHgrunddataM!AN50+VPHgrunddataM!AN51)*1000","v":0},{"$f":"(VPHgrunddataM!AO50+VPHgrunddataM!AO51)*1000","v":9.2988783009834943},{"$f":"(VPHgrunddataM!AP50+VPHgrunddataM!AP51)*1000","v":0.18052713818534602},{"$f":"(VPHgrunddataM!AQ50+VPHgrunddataM!AQ51)*1000","v":11.288393820207652},{"$f":"(VPHgrunddataM!AR50+VPHgrunddataM!AR51)*1000","v":48.676419887927111},{"$f":"(VPHgrunddataM!AS50+VPHgrunddataM!AS51)*1000","v":208.33858070765396},{"$f":"(VPHgrunddataM!AT50+VPHgrunddataM!AT51)*1000","v":361.14255241520812},{"$f":"(VPHgrunddataM!AU50+VPHgrunddataM!AU51)*1000","v":226.11589439882059},{"$f":"(VPHgrunddataM!AV50+VPHgrunddataM!AV51)*1000","v":99.753943183991865},{"$f":"(VPHgrunddataM!AW50+VPHgrunddataM!AW51)*1000","v":40.665607779670694},{"$f":"(VPHgrunddataM!AX50+VPHgrunddataM!AX51)*1000","v":3.1057352277849533},{"$f":"(VPHgrunddataM!AY50+VPHgrunddataM!AY51)*1000","v":9.3384908781467395},{"$f":"(VPHgrunddataM!AZ50+VPHgrunddataM!AZ51)*1000","v":0},{"$f":"(VPHgrunddataM!BA50+VPHgrunddataM!BA51)*1000","v":9.3073366503468495},{"$f":"(VPHgrunddataM!BB50+VPHgrunddataM!BB51)*1000","v":0.1934089033910498},{"$f":"(VPHgrunddataM!BC50+VPHgrunddataM!BC51)*1000","v":11.518026671927528},{"$f":"(VPHgrunddataM!BD50+VPHgrunddataM!BD51)*1000","v":49.309458188111897},{"$f":"(VPHgrunddataM!BE50+VPHgrunddataM!BE51)*1000","v":206.99744881776573},{"$f":"(VPHgrunddataM!BF50+VPHgrunddataM!BF51)*1000","v":357.79684508357127},{"$f":"(VPHgrunddataM!BG50+VPHgrunddataM!BG51)*1000","v":218.96060102295198},{"$f":"(VPHgrunddataM!BH50+VPHgrunddataM!BH51)*1000","v":98.789495597278446},{"$f":"(VPHgrunddataM!BI50+VPHgrunddataM!BI51)*1000","v":41.133674653727446},{"$f":"(VPHgrunddataM!BJ50+VPHgrunddataM!BJ51)*1000","v":3.2282883914943539},{"$f":"(VPHgrunddataM!BK50+VPHgrunddataM!BK51)*1000","v":9.349725274847648},{"$f":"(VPHgrunddataM!BL50+VPHgrunddataM!BL51)*1000","v":0},{"$f":"(VPHgrunddataM!BM50+VPHgrunddataM!BM51)*1000","v":9.3157513078601557},{"$f":"(VPHgrunddataM!BN50+VPHgrunddataM!BN51)*1000","v":0.20758118977328122},{"$f":"(VPHgrunddataM!BO50+VPHgrunddataM!BO51)*1000","v":11.750929168131798},{"$f":"(VPHgrunddataM!BP50+VPHgrunddataM!BP51)*1000","v":49.942843411957305},{"$f":"(VPHgrunddataM!BQ50+VPHgrunddataM!BQ51)*1000","v":227.79557614897649},{"$f":"(VPHgrunddataM!BR50+VPHgrunddataM!BR51)*1000","v":344.36573857534415},{"$f":"(VPHgrunddataM!BS50+VPHgrunddataM!BS51)*1000","v":210.78345856904056},{"$f":"(VPHgrunddataM!BT50+VPHgrunddataM!BT51)*1000","v":97.728471380710587},{"$f":"(VPHgrunddataM!BU50+VPHgrunddataM!BU51)*1000","v":41.681354876165628},{"$f":"(VPHgrunddataM!BV50+VPHgrunddataM!BV51)*1000","v":3.3530265562112209},{"$f":"(VPHgrunddataM!BW50+VPHgrunddataM!BW51)*1000","v":9.3609188436909925},{"$f":"(VPHgrunddataM!BX50+VPHgrunddataM!BX51)*1000","v":0},{"$f":"(VPHgrunddataM!BY50+VPHgrunddataM!BY51)*1000","v":9.3241082432300235},{"$f":"(VPHgrunddataM!BZ50+VPHgrunddataM!BZ51)*1000","v":0.22312255154298877},{"$f":"(VPHgrunddataM!CA50+VPHgrunddataM!CA51)*1000","v":11.986952596614305},{"$f":"(VPHgrunddataM!CB50+VPHgrunddataM!CB51)*1000","v":50.703616645526829},{"$f":"(VPHgrunddataM!CC50+VPHgrunddataM!CC51)*1000","v":231.44063518153203},{"$f":"(VPHgrunddataM!CD50+VPHgrunddataM!CD51)*1000","v":631.85381440176729},{"$f":"(VPHgrunddataM!CE50+VPHgrunddataM!CE51)*1000","v":346.47850691317791},{"$f":"(VPHgrunddataM!CF50+VPHgrunddataM!CF51)*1000","v":95.438279415179906},{"$f":"(VPHgrunddataM!CG50+VPHgrunddataM!CG51)*1000","v":42.140834164214027},{"$f":"(VPHgrunddataM!CH50+VPHgrunddataM!CH51)*1000","v":3.4835820774858743},{"$f":"(VPHgrunddataM!CI50+VPHgrunddataM!CI51)*1000","v":9.3720630188426153},{"$f":"(VPHgrunddataM!CJ50+VPHgrunddataM!CJ51)*1000","v":0},{"$f":"(VPHgrunddataM!CK50+VPHgrunddataM!CK51)*1000","v":9.3323993463829211},{"$f":"(VPHgrunddataM!CL50+VPHgrunddataM!CL51)*1000","v":0.2397192638182026},{"$f":"(VPHgrunddataM!CM50+VPHgrunddataM!CM51)*1000","v":12.224841896053873},{"$f":"(VPHgrunddataM!CN50+VPHgrunddataM!CN51)*1000","v":116.47565333087901},{"$f":"(VPHgrunddataM!CO50+VPHgrunddataM!CO51)*1000","v":237.95630128416144},{"$f":"(VPHgrunddataM!CP50+VPHgrunddataM!CP51)*1000","v":602.58264007280343},{"$f":"(VPHgrunddataM!CQ50+VPHgrunddataM!CQ51)*1000","v":330.35405386335628},{"$f":"(VPHgrunddataM!CR50+VPHgrunddataM!CR51)*1000","v":96.530736919740079},{"$f":"(VPHgrunddataM!CS50+VPHgrunddataM!CS51)*1000","v":42.644721693447828},{"$f":"(VPHgrunddataM!CT50+VPHgrunddataM!CT51)*1000","v":3.6153968336506428},{"$f":"(VPHgrunddataM!CU50+VPHgrunddataM!CU51)*1000","v":9.3831791194434384},{"$f":"(VPHgrunddataM!CV50+VPHgrunddataM!CV51)*1000","v":0},{"$f":"(VPHgrunddataM!CW50+VPHgrunddataM!CW51)*1000","v":9.3406467576857626},{"$f":"(VPHgrunddataM!CX50+VPHgrunddataM!CX51)*1000","v":0.25718571348409808},{"$f":"(VPHgrunddataM!CY50+VPHgrunddataM!CY51)*1000","v":12.465796476410459},{"$f":"(VPHgrunddataM!CZ50+VPHgrunddataM!CZ51)*1000","v":112.21826906005984},{"$f":"(VPHgrunddataM!DA50+VPHgrunddataM!DA51)*1000","v":236.9917984525222},577.78336858038142,321.64750074506748,96.845891069305551,42.607531843636821,3.6034327942087403,9.3761389311862224,0,9.3306933880807321,0.25528941297597646,12.436326175790464,106.65385129126953,232.01930978909533,{"$f":"HY265+(JU265-HM265)/(5)","v":552.98409708795941},312.94094762677867,97.161045218871024,42.570341993825814,3.5914687547668378,9.3690987429290065,0,9.3207400184757017,0.25339311246785484,12.40685587517047,101.08943352247923,227.04682112566846,528.1848255955374,304.23439450848986,97.476199368436497,42.533152144014807,3.5795047153249353,9.3620585546717905,0,9.3107866488706712,0.25149681195973322,12.377385574550475,95.525015753688919,222.07433246224159,503.3855541031154,295.52784139020105,97.791353518001969,42.4959622942038,3.5675406758830328,9.3550183664145745,0,9.3008332792656407,0.24960051145161161,12.34791527393048,89.960597984898612,217.10184379881471,{"$f":"(VPHgrunddataM!DB50+VPHgrunddataM!DB51)*1000","v":478.58628261069344},{"$f":"(VPHgrunddataM!DC50+VPHgrunddataM!DC51)*1000","v":286.82128827191218},{"$f":"(VPHgrunddataM!DD50+VPHgrunddataM!DD51)*1000","v":98.106507667567442},{"$f":"(VPHgrunddataM!DE50+VPHgrunddataM!DE51)*1000","v":42.458772444392807},{"$f":"(VPHgrunddataM!DF50+VPHgrunddataM!DF51)*1000","v":3.5555766364411312},{"$f":"(VPHgrunddataM!DG50+VPHgrunddataM!DG51)*1000","v":9.3479781781573585},{"$f":"(VPHgrunddataM!DH50+VPHgrunddataM!DH51)*1000","v":0},{"$f":"(VPHgrunddataM!DI50+VPHgrunddataM!DI51)*1000","v":9.2908799096606138},{"$f":"(VPHgrunddataM!DJ50+VPHgrunddataM!DJ51)*1000","v":0.24770421094349002},{"$f":"(VPHgrunddataM!DK50+VPHgrunddataM!DK51)*1000","v":12.318444973310489},{"$f":"(VPHgrunddataM!DL50+VPHgrunddataM!DL51)*1000","v":84.396180216108334},{"$f":"(VPHgrunddataM!DM50+VPHgrunddataM!DM51)*1000","v":212.12935513538787},478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,{"$f":"KG265+(MC265-JU265)/(5)","v":478.58628261069344},286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,{"$f":"(VPHgrunddataM!DN50+VPHgrunddataM!DN51)*1000","v":478.58628261069344},{"$f":"(VPHgrunddataM!DO50+VPHgrunddataM!DO51)*1000","v":286.82128827191218},{"$f":"(VPHgrunddataM!DP50+VPHgrunddataM!DP51)*1000","v":98.106507667567442},{"$f":"(VPHgrunddataM!DQ50+VPHgrunddataM!DQ51)*1000","v":42.458772444392807},{"$f":"(VPHgrunddataM!DR50+VPHgrunddataM!DR51)*1000","v":3.5555766364411312},{"$f":"(VPHgrunddataM!DS50+VPHgrunddataM!DS51)*1000","v":9.3479781781573585},{"$f":"(VPHgrunddataM!DT50+VPHgrunddataM!DT51)*1000","v":0},{"$f":"(VPHgrunddataM!DU50+VPHgrunddataM!DU51)*1000","v":9.2908799096606138},{"$f":"(VPHgrunddataM!DV50+VPHgrunddataM!DV51)*1000","v":0.24770421094349002},{"$f":"(VPHgrunddataM!DW50+VPHgrunddataM!DW51)*1000","v":12.318444973310489},{"$f":"(VPHgrunddataM!DX50+VPHgrunddataM!DX51)*1000","v":84.396180216108334},{"$f":"(VPHgrunddataM!DY50+VPHgrunddataM!DY51)*1000","v":212.12935513538787},478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,{"$f":"MO265+(OK265-MC265)/(5)","v":478.58628261069344},286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,{"$f":"(VPHgrunddataM!DZ50+VPHgrunddataM!DZ51)*1000","v":478.58628261069344},{"$f":"(VPHgrunddataM!EA50+VPHgrunddataM!EA51)*1000","v":286.82128827191218},{"$f":"(VPHgrunddataM!EB50+VPHgrunddataM!EB51)*1000","v":98.106507667567442},{"$f":"(VPHgrunddataM!EC50+VPHgrunddataM!EC51)*1000","v":42.458772444392807},{"$f":"(VPHgrunddataM!ED50+VPHgrunddataM!ED51)*1000","v":3.5555766364411312},{"$f":"(VPHgrunddataM!EE50+VPHgrunddataM!EE51)*1000","v":9.3479781781573585},{"$f":"(VPHgrunddataM!EF50+VPHgrunddataM!EF51)*1000","v":0},{"$f":"(VPHgrunddataM!EG50+VPHgrunddataM!EG51)*1000","v":9.2908799096606138},{"$f":"(VPHgrunddataM!EH50+VPHgrunddataM!EH51)*1000","v":0.24770421094349002},{"$f":"(VPHgrunddataM!EI50+VPHgrunddataM!EI51)*1000","v":12.318444973310489},{"$f":"(VPHgrunddataM!EJ50+VPHgrunddataM!EJ51)*1000","v":84.396180216108334},{"$f":"(VPHgrunddataM!EK50+VPHgrunddataM!EK51)*1000","v":212.12935513538787}]
[null,null,"GeoEl",null,null,null,{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,null,null,null,{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":205.89823779797001},{"$f":"N266+(S266-N266)/(5)","v":203.10529886690682},{"$f":"O266+(S266-N266)/(5)","v":200.31235993584363},{"$f":"P266+(S266-N266)/(5)","v":197.51942100478044},{"$f":"Q266+(S266-N266)/(5)","v":194.72648207371725},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":191.933543142654},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":192.412502683799},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":201.51460738025199},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":186.47642697679399},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":220.42619438697599},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":216.53221321768299},{"$f":"X266+(AC266-X266)/(5)","v":222.39507483694578},{"$f":"Y266+(AC266-X266)/(5)","v":228.25793645620857},{"$f":"Z266+(AC266-X266)/(5)","v":234.12079807547136},{"$f":"AA266+(AC266-X266)/(5)","v":239.98365969473414},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":245.84652131399699},{"$f":"AC266+(AH266-AC266)/(5)","v":245.84652131399699},{"$f":"AD266+(AH266-AC266)/(5)","v":245.84652131399699},{"$f":"AE266+(AH266-AC266)/(5)","v":245.84652131399699},{"$f":"AF266+(AH266-AC266)/(5)","v":245.84652131399699},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":245.84652131399699},{"$f":"AH266+(AM266-AH266)/(5)","v":245.84652131399699},{"$f":"AI266+(AM266-AH266)/(5)","v":245.84652131399699},{"$f":"AJ266+(AM266-AH266)/(5)","v":245.84652131399699},{"$f":"AK266+(AM266-AH266)/(5)","v":245.84652131399699},{"$f":"VLOOKUP($C266,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":245.84652131399699},null,{"$f":"VPHgrunddataM!J53*1000","v":0},{"$f":"VPHgrunddataM!K53*1000","v":0},{"$f":"VPHgrunddataM!L53*1000","v":0},{"$f":"VPHgrunddataM!M53*1000","v":0},{"$f":"VPHgrunddataM!N53*1000","v":0},{"$f":"VPHgrunddataM!O53*1000","v":0},{"$f":"VPHgrunddataM!P53*1000","v":0},{"$f":"VPHgrunddataM!Q53*1000","v":0},{"$f":"VPHgrunddataM!R53*1000","v":0},{"$f":"VPHgrunddataM!S53*1000","v":0},{"$f":"VPHgrunddataM!T53*1000","v":0},{"$f":"VPHgrunddataM!U53*1000","v":0},{"$f":"AO266","v":0},{"$f":"AP266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BA266","v":0},{"$f":"BB266","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN266","v":0},{"$f":"BO266","v":0},{"$f":"BP266","v":0},{"$f":"BQ266","v":0},{"$f":"BR266","v":0},{"$f":"BS266","v":0},{"$f":"BT266","v":0},{"$f":"BU266","v":0},{"$f":"BV266","v":0},{"$f":"BW266","v":0},{"$f":"BX266","v":0},0,{"$f":"BZ266","v":0},{"$f":"CA266","v":0},{"$f":"CB266","v":0},{"$f":"CC266","v":0},{"$f":"CD266","v":0},{"$f":"CE266","v":0},{"$f":"CF266","v":0},{"$f":"CG266","v":0},{"$f":"CH266","v":0},{"$f":"CI266","v":0},{"$f":"CJ266","v":0},{"$f":"VPHgrunddataM!V53*1000","v":34.647746083101168},{"$f":"VPHgrunddataM!W53*1000","v":26.178923076922899},{"$f":"VPHgrunddataM!X53*1000","v":24.864923076922913},{"$f":"VPHgrunddataM!Y53*1000","v":21.415704146467132},{"$f":"VPHgrunddataM!Z53*1000","v":9.4506923076923162},{"$f":"VPHgrunddataM!AA53*1000","v":4.750615384615382},{"$f":"VPHgrunddataM!AB53*1000","v":1.3645384615384604},{"$f":"VPHgrunddataM!AC53*1000","v":15.788217719501153},{"$f":"VPHgrunddataM!AD53*1000","v":2.2236923076923052},{"$f":"VPHgrunddataM!AE53*1000","v":16.020692307692244},{"$f":"VPHgrunddataM!AF53*1000","v":22.25549292583494},{"$f":"VPHgrunddataM!AG53*1000","v":26.936999999999816},{"$f":"CW266","v":34.647746083101168},{"$f":"CX266","v":26.178923076922899},{"$f":"CY266","v":24.864923076922913},{"$f":"CZ266","v":21.415704146467132},{"$f":"DA266","v":9.4506923076923162},{"$f":"DB266","v":4.750615384615382},{"$f":"DC266","v":1.3645384615384604},{"$f":"DD266","v":15.788217719501153},{"$f":"DE266","v":2.2236923076923052},{"$f":"DF266","v":16.020692307692244},{"$f":"DG266","v":22.25549292583494},{"$f":"DH266","v":26.936999999999816},{"$f":"DI266","v":34.647746083101168},{"$f":"DJ266","v":26.178923076922899},{"$f":"DK266","v":24.864923076922913},{"$f":"DL266","v":21.415704146467132},{"$f":"DM266","v":9.4506923076923162},{"$f":"DN266","v":4.750615384615382},{"$f":"DO266","v":1.3645384615384604},{"$f":"DP266","v":15.788217719501153},{"$f":"DQ266","v":2.2236923076923052},{"$f":"DR266","v":16.020692307692244},{"$f":"DS266","v":22.25549292583494},{"$f":"DT266","v":26.936999999999816},{"$f":"DU266","v":34.647746083101168},{"$f":"DV266","v":26.178923076922899},{"$f":"DW266","v":24.864923076922913},{"$f":"DX266","v":21.415704146467132},{"$f":"DY266","v":9.4506923076923162},{"$f":"DZ266","v":4.750615384615382},{"$f":"EA266","v":1.3645384615384604},{"$f":"EB266","v":15.788217719501153},{"$f":"EC266","v":2.2236923076923052},{"$f":"ED266","v":16.020692307692244},{"$f":"EE266","v":22.25549292583494},{"$f":"EF266","v":26.936999999999816},{"$f":"EG266","v":34.647746083101168},{"$f":"EH266","v":26.178923076922899},{"$f":"EI266","v":24.864923076922913},{"$f":"EJ266","v":21.415704146467132},{"$f":"EK266","v":9.4506923076923162},{"$f":"EL266","v":4.750615384615382},{"$f":"EM266","v":1.3645384615384604},{"$f":"EN266","v":15.788217719501153},{"$f":"EO266","v":2.2236923076923052},{"$f":"EP266","v":16.020692307692244},{"$f":"EQ266","v":22.25549292583494},{"$f":"ER266","v":26.936999999999816},{"$f":"VPHgrunddataM!AH53*1000","v":34.922076923076652},{"$f":"VPHgrunddataM!AI53*1000","v":23.854153846153697},{"$f":"VPHgrunddataM!AJ53*1000","v":22.19166726853809},{"$f":"VPHgrunddataM!AK53*1000","v":17.536846153846074},{"$f":"VPHgrunddataM!AL53*1000","v":10.038485870071536},{"$f":"VPHgrunddataM!AM53*1000","v":5.0799205597660633},{"$f":"VPHgrunddataM!AN53*1000","v":2.0215384615384591},{"$f":"VPHgrunddataM!AO53*1000","v":11.543966129501678},{"$f":"VPHgrunddataM!AP53*1000","v":1.5161538461538449},{"$f":"VPHgrunddataM!AQ53*1000","v":18.901384615384519},{"$f":"VPHgrunddataM!AR53*1000","v":20.169964853246849},{"$f":"VPHgrunddataM!AS53*1000","v":24.157384615384458},{"$f":"VPHgrunddataM!AT53*1000","v":34.922076923076652},{"$f":"VPHgrunddataM!AU53*1000","v":23.904692307692155},{"$f":"VPHgrunddataM!AV53*1000","v":21.731538461538335},{"$f":"VPHgrunddataM!AW53*1000","v":17.885955490075403},{"$f":"VPHgrunddataM!AX53*1000","v":10.257495026239473},{"$f":"VPHgrunddataM!AY53*1000","v":5.3197791479431613},{"$f":"VPHgrunddataM!AZ53*1000","v":2.0215384615384591},{"$f":"VPHgrunddataM!BA53*1000","v":12.129230769230748},{"$f":"VPHgrunddataM!BB53*1000","v":1.5666923076923063},{"$f":"VPHgrunddataM!BC53*1000","v":18.991127852097243},{"$f":"VPHgrunddataM!BD53*1000","v":19.575529782837709},{"$f":"VPHgrunddataM!BE53*1000","v":24.106846153846},{"$f":"VPHgrunddataM!BF53*1000","v":34.441196528237718},{"$f":"VPHgrunddataM!BG53*1000","v":23.753076923076772},{"$f":"VPHgrunddataM!BH53*1000","v":23.871291697146685},{"$f":"VPHgrunddataM!BI53*1000","v":19.858108397802063},{"$f":"VPHgrunddataM!BJ53*1000","v":11.104145825579561},{"$f":"VPHgrunddataM!BK53*1000","v":5.4219840539289317},{"$f":"VPHgrunddataM!BL53*1000","v":2.0215384615384591},{"$f":"VPHgrunddataM!BM53*1000","v":15.05453791389089},{"$f":"VPHgrunddataM!BN53*1000","v":2.8806923076923039},{"$f":"VPHgrunddataM!BO53*1000","v":19.101328025372279},{"$f":"VPHgrunddataM!BP53*1000","v":19.893466724559662},{"$f":"VPHgrunddataM!BQ53*1000","v":24.113240521437138},{"$f":"VPHgrunddataM!BR53*1000","v":35.28467808214382},{"$f":"VPHgrunddataM!BS53*1000","v":23.1971538461537},{"$f":"VPHgrunddataM!BT53*1000","v":19.457307692307591},{"$f":"VPHgrunddataM!BU53*1000","v":15.726613722019302},{"$f":"VPHgrunddataM!BV53*1000","v":8.9834239584839093},{"$f":"VPHgrunddataM!BW53*1000","v":3.8474616570771918},{"$f":"VPHgrunddataM!BX53*1000","v":2.4763846153846121},{"$f":"VPHgrunddataM!BY53*1000","v":12.983578954924567},{"$f":"VPHgrunddataM!BZ53*1000","v":2.0037475252298722},{"$f":"VPHgrunddataM!CA53*1000","v":19.912153846153739},{"$f":"VPHgrunddataM!CB53*1000","v":19.507846153846049},{"$f":"VPHgrunddataM!CC53*1000","v":23.096076923076783},{"$f":"VPHgrunddataM!CD53*1000","v":36.943615384615086},{"$f":"VPHgrunddataM!CE53*1000","v":27.492923076922885},{"$f":"VPHgrunddataM!CF53*1000","v":25.370307692307527},{"$f":"VPHgrunddataM!CG53*1000","v":18.800307692307594},{"$f":"VPHgrunddataM!CH53*1000","v":9.5158794692150028},{"$f":"VPHgrunddataM!CI53*1000","v":3.7226353917947419},{"$f":"VPHgrunddataM!CJ53*1000","v":2.5269230769230733},{"$f":"VPHgrunddataM!CK53*1000","v":17.938264699257392},{"$f":"VPHgrunddataM!CL53*1000","v":4.3110930411850799},{"$f":"VPHgrunddataM!CM53*1000","v":19.919723228257155},{"$f":"VPHgrunddataM!CN53*1000","v":25.734598557281579},{"$f":"VPHgrunddataM!CO53*1000","v":28.149923076922878},{"$f":"VPHgrunddataM!CP53*1000","v":36.943615384615086},{"$f":"VPHgrunddataM!CQ53*1000","v":27.363535220859156},{"$f":"VPHgrunddataM!CR53*1000","v":24.976173025948995},{"$f":"VPHgrunddataM!CS53*1000","v":18.183202783884134},{"$f":"VPHgrunddataM!CT53*1000","v":8.9626494398077519},{"$f":"VPHgrunddataM!CU53*1000","v":3.5376923076923021},{"$f":"VPHgrunddataM!CV53*1000","v":2.3753076923076892},{"$f":"VPHgrunddataM!CW53*1000","v":16.879846153846078},{"$f":"VPHgrunddataM!CX53*1000","v":4.3730704307034678},{"$f":"VPHgrunddataM!CY53*1000","v":19.912153846153739},{"$f":"VPHgrunddataM!CZ53*1000","v":25.306087129146608},{"$f":"VPHgrunddataM!DA53*1000","v":27.718879802731127},{"$f":"HM266","v":36.943615384615086},{"$f":"HN266","v":27.363535220859156},{"$f":"HO266","v":24.976173025948995},{"$f":"HP266","v":18.183202783884134},{"$f":"HQ266","v":8.9626494398077519},{"$f":"HR266","v":3.5376923076923021},{"$f":"HS266","v":2.3753076923076892},{"$f":"HT266","v":16.879846153846078},{"$f":"HU266","v":4.3730704307034678},{"$f":"HV266","v":19.912153846153739},{"$f":"HW266","v":25.306087129146608},{"$f":"HX266","v":27.718879802731127},{"$f":"HY266","v":36.943615384615086},{"$f":"HZ266","v":27.363535220859156},{"$f":"IA266","v":24.976173025948995},{"$f":"IB266","v":18.183202783884134},{"$f":"IC266","v":8.9626494398077519},{"$f":"ID266","v":3.5376923076923021},{"$f":"IE266","v":2.3753076923076892},{"$f":"IF266","v":16.879846153846078},{"$f":"IG266","v":4.3730704307034678},{"$f":"IH266","v":19.912153846153739},{"$f":"II266","v":25.306087129146608},{"$f":"IJ266","v":27.718879802731127},{"$f":"IK266","v":36.943615384615086},{"$f":"IL266","v":27.363535220859156},{"$f":"IM266","v":24.976173025948995},{"$f":"IN266","v":18.183202783884134},{"$f":"IO266","v":8.9626494398077519},{"$f":"IP266","v":3.5376923076923021},{"$f":"IQ266","v":2.3753076923076892},{"$f":"IR266","v":16.879846153846078},{"$f":"IS266","v":4.3730704307034678},{"$f":"IT266","v":19.912153846153739},{"$f":"IU266","v":25.306087129146608},{"$f":"IV266","v":27.718879802731127},{"$f":"IW266","v":36.943615384615086},{"$f":"IX266","v":27.363535220859156},{"$f":"IY266","v":24.976173025948995},{"$f":"IZ266","v":18.183202783884134},{"$f":"JA266","v":8.9626494398077519},{"$f":"JB266","v":3.5376923076923021},{"$f":"JC266","v":2.3753076923076892},{"$f":"JD266","v":16.879846153846078},{"$f":"JE266","v":4.3730704307034678},{"$f":"JF266","v":19.912153846153739},{"$f":"JG266","v":25.306087129146608},{"$f":"JH266","v":27.718879802731127},{"$f":"VPHgrunddataM!DB53*1000","v":36.741461538461252},{"$f":"VPHgrunddataM!DC53*1000","v":27.240230769230578},{"$f":"VPHgrunddataM!DD53*1000","v":24.864923076922913},{"$f":"VPHgrunddataM!DE53*1000","v":23.587449887185862},{"$f":"VPHgrunddataM!DF53*1000","v":18.901384615384519},{"$f":"VPHgrunddataM!DG53*1000","v":10.208769230769231},{"$f":"VPHgrunddataM!DH53*1000","v":3.5818749180403278},{"$f":"VPHgrunddataM!DI53*1000","v":20.993737634530554},{"$f":"VPHgrunddataM!DJ53*1000","v":6.859130412857386},{"$f":"VPHgrunddataM!DK53*1000","v":20.59017612794074},{"$f":"VPHgrunddataM!DL53*1000","v":25.926230769230592},{"$f":"VPHgrunddataM!DM53*1000","v":26.351152333462032},{"$f":"JU266","v":36.741461538461252},{"$f":"JV266","v":27.240230769230578},{"$f":"JW266","v":24.864923076922913},{"$f":"JX266","v":23.587449887185862},{"$f":"JY266","v":18.901384615384519},{"$f":"JZ266","v":10.208769230769231},{"$f":"KA266","v":3.5818749180403278},{"$f":"KB266","v":20.993737634530554},{"$f":"KC266","v":6.859130412857386},{"$f":"KD266","v":20.59017612794074},{"$f":"KE266","v":25.926230769230592},{"$f":"KF266","v":26.351152333462032},{"$f":"KG266","v":36.741461538461252},{"$f":"KH266","v":27.240230769230578},{"$f":"KI266","v":24.864923076922913},{"$f":"KJ266","v":23.587449887185862},{"$f":"KK266","v":18.901384615384519},{"$f":"KL266","v":10.208769230769231},{"$f":"KM266","v":3.5818749180403278},{"$f":"KN266","v":20.993737634530554},{"$f":"KO266","v":6.859130412857386},{"$f":"KP266","v":20.59017612794074},{"$f":"KQ266","v":25.926230769230592},{"$f":"KR266","v":26.351152333462032},{"$f":"KS266","v":36.741461538461252},{"$f":"KT266","v":27.240230769230578},{"$f":"KU266","v":24.864923076922913},{"$f":"KV266","v":23.587449887185862},{"$f":"KW266","v":18.901384615384519},{"$f":"KX266","v":10.208769230769231},{"$f":"KY266","v":3.5818749180403278},{"$f":"KZ266","v":20.993737634530554},{"$f":"LA266","v":6.859130412857386},{"$f":"LB266","v":20.59017612794074},{"$f":"LC266","v":25.926230769230592},{"$f":"LD266","v":26.351152333462032},{"$f":"LE266","v":36.741461538461252},{"$f":"LF266","v":27.240230769230578},{"$f":"LG266","v":24.864923076922913},{"$f":"LH266","v":23.587449887185862},{"$f":"LI266","v":18.901384615384519},{"$f":"LJ266","v":10.208769230769231},{"$f":"LK266","v":3.5818749180403278},{"$f":"LL266","v":20.993737634530554},{"$f":"LM266","v":6.859130412857386},{"$f":"LN266","v":20.59017612794074},{"$f":"LO266","v":25.926230769230592},{"$f":"LP266","v":26.351152333462032},{"$f":"VPHgrunddataM!DN53*1000","v":36.741461538461252},{"$f":"VPHgrunddataM!DO53*1000","v":27.240230769230578},{"$f":"VPHgrunddataM!DP53*1000","v":24.864923076922913},{"$f":"VPHgrunddataM!DQ53*1000","v":23.587449887185862},{"$f":"VPHgrunddataM!DR53*1000","v":18.901384615384519},{"$f":"VPHgrunddataM!DS53*1000","v":10.208769230769231},{"$f":"VPHgrunddataM!DT53*1000","v":3.5818749180403278},{"$f":"VPHgrunddataM!DU53*1000","v":20.993737634530554},{"$f":"VPHgrunddataM!DV53*1000","v":6.859130412857386},{"$f":"VPHgrunddataM!DW53*1000","v":20.59017612794074},{"$f":"VPHgrunddataM!DX53*1000","v":25.926230769230592},{"$f":"VPHgrunddataM!DY53*1000","v":26.351152333462032},{"$f":"MC266","v":36.741461538461252},{"$f":"MD266","v":27.240230769230578},{"$f":"ME266","v":24.864923076922913},{"$f":"MF266","v":23.587449887185862},{"$f":"MG266","v":18.901384615384519},{"$f":"MH266","v":10.208769230769231},{"$f":"MI266","v":3.5818749180403278},{"$f":"MJ266","v":20.993737634530554},{"$f":"MK266","v":6.859130412857386},{"$f":"ML266","v":20.59017612794074},{"$f":"MM266","v":25.926230769230592},{"$f":"MN266","v":26.351152333462032},{"$f":"MO266","v":36.741461538461252},{"$f":"MP266","v":27.240230769230578},{"$f":"MQ266","v":24.864923076922913},{"$f":"MR266","v":23.587449887185862},{"$f":"MS266","v":18.901384615384519},{"$f":"MT266","v":10.208769230769231},{"$f":"MU266","v":3.5818749180403278},{"$f":"MV266","v":20.993737634530554},{"$f":"MW266","v":6.859130412857386},{"$f":"MX266","v":20.59017612794074},{"$f":"MY266","v":25.926230769230592},{"$f":"MZ266","v":26.351152333462032},{"$f":"NA266","v":36.741461538461252},{"$f":"NB266","v":27.240230769230578},{"$f":"NC266","v":24.864923076922913},{"$f":"ND266","v":23.587449887185862},{"$f":"NE266","v":18.901384615384519},{"$f":"NF266","v":10.208769230769231},{"$f":"NG266","v":3.5818749180403278},{"$f":"NH266","v":20.993737634530554},{"$f":"NI266","v":6.859130412857386},{"$f":"NJ266","v":20.59017612794074},{"$f":"NK266","v":25.926230769230592},{"$f":"NL266","v":26.351152333462032},{"$f":"NM266","v":36.741461538461252},{"$f":"NN266","v":27.240230769230578},{"$f":"NO266","v":24.864923076922913},{"$f":"NP266","v":23.587449887185862},{"$f":"NQ266","v":18.901384615384519},{"$f":"NR266","v":10.208769230769231},{"$f":"NS266","v":3.5818749180403278},{"$f":"NT266","v":20.993737634530554},{"$f":"NU266","v":6.859130412857386},{"$f":"NV266","v":20.59017612794074},{"$f":"NW266","v":25.926230769230592},{"$f":"NX266","v":26.351152333462032},{"$f":"VPHgrunddataM!DZ53*1000","v":36.741461538461252},{"$f":"VPHgrunddataM!EA53*1000","v":27.240230769230578},{"$f":"VPHgrunddataM!EB53*1000","v":24.864923076922913},{"$f":"VPHgrunddataM!EC53*1000","v":23.587449887185862},{"$f":"VPHgrunddataM!ED53*1000","v":18.901384615384519},{"$f":"VPHgrunddataM!EE53*1000","v":10.208769230769231},{"$f":"VPHgrunddataM!EF53*1000","v":3.5818749180403278},{"$f":"VPHgrunddataM!EG53*1000","v":20.993737634530554},{"$f":"VPHgrunddataM!EH53*1000","v":6.859130412857386},{"$f":"VPHgrunddataM!EI53*1000","v":20.59017612794074},{"$f":"VPHgrunddataM!EJ53*1000","v":25.926230769230592},{"$f":"VPHgrunddataM!EK53*1000","v":26.351152333462032}]
[null,null,"GeoVa",{"$f":"E267","v":176.86871566472001},{"$f":"F267","v":176.86871566472001},{"$f":"G267","v":176.86871566472001},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":176.86871566472001},{"$f":"G267","v":176.86871566472001},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":176.86871566472001},{"$f":"I267+(N267-I267)/(5)","v":141.494972531776},{"$f":"J267+(N267-I267)/(5)","v":106.121229398832},{"$f":"K267+(N267-I267)/(5)","v":70.747486265888},{"$f":"L267+(N267-I267)/(5)","v":35.373743132944},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"N267+(S267-N267)/(5)","v":0},{"$f":"O267+(S267-N267)/(5)","v":0},{"$f":"P267+(S267-N267)/(5)","v":0},0,{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"X267+(AC267-X267)/(5)","v":0},{"$f":"Y267+(AC267-X267)/(5)","v":0},{"$f":"Z267+(AC267-X267)/(5)","v":0},{"$f":"AA267+(AC267-X267)/(5)","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"AC267+(AH267-AC267)/(5)","v":0},{"$f":"AD267+(AH267-AC267)/(5)","v":0},{"$f":"AE267+(AH267-AC267)/(5)","v":0},{"$f":"AF267+(AH267-AC267)/(5)","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},{"$f":"AH267+(AM267-AH267)/(5)","v":0},{"$f":"AI267+(AM267-AH267)/(5)","v":0},{"$f":"AJ267+(AM267-AH267)/(5)","v":0},{"$f":"AK267+(AM267-AH267)/(5)","v":0},{"$f":"VLOOKUP($C267,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J54*1000","v":26.207802197802113},{"$f":"VPHgrunddataM!K54*1000","v":22.677754806950457},{"$f":"VPHgrunddataM!L54*1000","v":17.333075633752216},{"$f":"VPHgrunddataM!M54*1000","v":15.984855917438434},{"$f":"VPHgrunddataM!N54*1000","v":11.00064010201806},{"$f":"VPHgrunddataM!O54*1000","v":4.539609356268226},{"$f":"VPHgrunddataM!P54*1000","v":1.9934966080331642},{"$f":"VPHgrunddataM!Q54*1000","v":3.8554535641982963},{"$f":"VPHgrunddataM!R54*1000","v":5.69117664847826},{"$f":"VPHgrunddataM!S54*1000","v":14.95696350681766},{"$f":"VPHgrunddataM!T54*1000","v":25.059956871123088},{"$f":"VPHgrunddataM!U54*1000","v":27.567930451842233},{"$f":"AO267","v":26.207802197802113},22.677754806950457,17.333075633752216,15.984855917438434,11.00064010201806,4.539609356268226,1.9934966080331642,3.8554535641982963,5.69117664847826,14.95696350681766,25.059956871123088,27.567930451842233,{"$f":"BA267","v":26.207802197802113},22.677754806950457,17.333075633752216,15.984855917438434,11.00064010201806,4.539609356268226,1.9934966080331642,3.8554535641982963,5.69117664847826,14.95696350681766,25.059956871123088,27.567930451842233,26.207802197802113,22.677754806950457,17.333075633752216,15.984855917438434,11.00064010201806,4.539609356268226,1.9934966080331642,3.8554535641982963,5.69117664847826,14.95696350681766,25.059956871123088,27.567930451842233,26.207802197802113,22.677754806950457,17.333075633752216,15.984855917438434,11.00064010201806,4.539609356268226,1.9934966080331642,3.8554535641982963,5.69117664847826,14.95696350681766,25.059956871123088,27.567930451842233,{"$f":"VPHgrunddataM!V54*1000","v":0},{"$f":"VPHgrunddataM!W54*1000","v":0},{"$f":"VPHgrunddataM!X54*1000","v":0},{"$f":"VPHgrunddataM!Y54*1000","v":0},{"$f":"VPHgrunddataM!Z54*1000","v":0},{"$f":"VPHgrunddataM!AA54*1000","v":0},{"$f":"VPHgrunddataM!AB54*1000","v":0},{"$f":"VPHgrunddataM!AC54*1000","v":0},{"$f":"VPHgrunddataM!AD54*1000","v":0},{"$f":"VPHgrunddataM!AE54*1000","v":0},{"$f":"VPHgrunddataM!AF54*1000","v":0},{"$f":"VPHgrunddataM!AG54*1000","v":0},{"$f":"CW267","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DI267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!AH54*1000","v":0},{"$f":"VPHgrunddataM!AI54*1000","v":0},{"$f":"VPHgrunddataM!AJ54*1000","v":0},{"$f":"VPHgrunddataM!AK54*1000","v":0},{"$f":"VPHgrunddataM!AL54*1000","v":0},{"$f":"VPHgrunddataM!AM54*1000","v":0},{"$f":"VPHgrunddataM!AN54*1000","v":0},{"$f":"VPHgrunddataM!AO54*1000","v":0},{"$f":"VPHgrunddataM!AP54*1000","v":0},{"$f":"VPHgrunddataM!AQ54*1000","v":0},{"$f":"VPHgrunddataM!AR54*1000","v":0},{"$f":"VPHgrunddataM!AS54*1000","v":0},{"$f":"VPHgrunddataM!AT54*1000","v":0},{"$f":"VPHgrunddataM!AU54*1000","v":0},{"$f":"VPHgrunddataM!AV54*1000","v":0},{"$f":"VPHgrunddataM!AW54*1000","v":0},{"$f":"VPHgrunddataM!AX54*1000","v":0},{"$f":"VPHgrunddataM!AY54*1000","v":0},{"$f":"VPHgrunddataM!AZ54*1000","v":0},{"$f":"VPHgrunddataM!BA54*1000","v":0},{"$f":"VPHgrunddataM!BB54*1000","v":0},{"$f":"VPHgrunddataM!BC54*1000","v":0},{"$f":"VPHgrunddataM!BD54*1000","v":0},{"$f":"VPHgrunddataM!BE54*1000","v":0},{"$f":"VPHgrunddataM!BF54*1000","v":0},{"$f":"VPHgrunddataM!BG54*1000","v":0},{"$f":"VPHgrunddataM!BH54*1000","v":0},{"$f":"VPHgrunddataM!BI54*1000","v":0},{"$f":"VPHgrunddataM!BJ54*1000","v":0},{"$f":"VPHgrunddataM!BK54*1000","v":0},{"$f":"VPHgrunddataM!BL54*1000","v":0},{"$f":"VPHgrunddataM!BM54*1000","v":0},{"$f":"VPHgrunddataM!BN54*1000","v":0},{"$f":"VPHgrunddataM!BO54*1000","v":0},{"$f":"VPHgrunddataM!BP54*1000","v":0},{"$f":"VPHgrunddataM!BQ54*1000","v":0},{"$f":"VPHgrunddataM!BR54*1000","v":0},{"$f":"VPHgrunddataM!BS54*1000","v":0},{"$f":"VPHgrunddataM!BT54*1000","v":0},{"$f":"VPHgrunddataM!BU54*1000","v":0},{"$f":"VPHgrunddataM!BV54*1000","v":0},{"$f":"VPHgrunddataM!BW54*1000","v":0},{"$f":"VPHgrunddataM!BX54*1000","v":0},{"$f":"VPHgrunddataM!BY54*1000","v":0},{"$f":"VPHgrunddataM!BZ54*1000","v":0},{"$f":"VPHgrunddataM!CA54*1000","v":0},{"$f":"VPHgrunddataM!CB54*1000","v":0},{"$f":"VPHgrunddataM!CC54*1000","v":0},{"$f":"VPHgrunddataM!CD54*1000","v":0},{"$f":"VPHgrunddataM!CE54*1000","v":0},{"$f":"VPHgrunddataM!CF54*1000","v":0},{"$f":"VPHgrunddataM!CG54*1000","v":0},{"$f":"VPHgrunddataM!CH54*1000","v":0},{"$f":"VPHgrunddataM!CI54*1000","v":0},{"$f":"VPHgrunddataM!CJ54*1000","v":0},{"$f":"VPHgrunddataM!CK54*1000","v":0},{"$f":"VPHgrunddataM!CL54*1000","v":0},{"$f":"VPHgrunddataM!CM54*1000","v":0},{"$f":"VPHgrunddataM!CN54*1000","v":0},{"$f":"VPHgrunddataM!CO54*1000","v":0},{"$f":"VPHgrunddataM!CP54*1000","v":0},{"$f":"VPHgrunddataM!CQ54*1000","v":0},{"$f":"VPHgrunddataM!CR54*1000","v":0},{"$f":"VPHgrunddataM!CS54*1000","v":0},{"$f":"VPHgrunddataM!CT54*1000","v":0},{"$f":"VPHgrunddataM!CU54*1000","v":0},{"$f":"VPHgrunddataM!CV54*1000","v":0},{"$f":"VPHgrunddataM!CW54*1000","v":0},{"$f":"VPHgrunddataM!CX54*1000","v":0},{"$f":"VPHgrunddataM!CY54*1000","v":0},{"$f":"VPHgrunddataM!CZ54*1000","v":0},{"$f":"VPHgrunddataM!DA54*1000","v":0},{"$f":"HM267","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB54*1000","v":0},{"$f":"VPHgrunddataM!DC54*1000","v":0},{"$f":"VPHgrunddataM!DD54*1000","v":0},{"$f":"VPHgrunddataM!DE54*1000","v":0},{"$f":"VPHgrunddataM!DF54*1000","v":0},{"$f":"VPHgrunddataM!DG54*1000","v":0},{"$f":"VPHgrunddataM!DH54*1000","v":0},{"$f":"VPHgrunddataM!DI54*1000","v":0},{"$f":"VPHgrunddataM!DJ54*1000","v":0},{"$f":"VPHgrunddataM!DK54*1000","v":0},{"$f":"VPHgrunddataM!DL54*1000","v":0},{"$f":"VPHgrunddataM!DM54*1000","v":0},{"$f":"JU267","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"KG267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN54*1000","v":0},{"$f":"VPHgrunddataM!DO54*1000","v":0},{"$f":"VPHgrunddataM!DP54*1000","v":0},{"$f":"VPHgrunddataM!DQ54*1000","v":0},{"$f":"VPHgrunddataM!DR54*1000","v":0},{"$f":"VPHgrunddataM!DS54*1000","v":0},{"$f":"VPHgrunddataM!DT54*1000","v":0},{"$f":"VPHgrunddataM!DU54*1000","v":0},{"$f":"VPHgrunddataM!DV54*1000","v":0},{"$f":"VPHgrunddataM!DW54*1000","v":0},{"$f":"VPHgrunddataM!DX54*1000","v":0},{"$f":"VPHgrunddataM!DY54*1000","v":0},{"$f":"MC267","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"MO267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ54*1000","v":0},{"$f":"VPHgrunddataM!EA54*1000","v":0},{"$f":"VPHgrunddataM!EB54*1000","v":0},{"$f":"VPHgrunddataM!EC54*1000","v":0},{"$f":"VPHgrunddataM!ED54*1000","v":0},{"$f":"VPHgrunddataM!EE54*1000","v":0},{"$f":"VPHgrunddataM!EF54*1000","v":0},{"$f":"VPHgrunddataM!EG54*1000","v":0},{"$f":"VPHgrunddataM!EH54*1000","v":0},{"$f":"VPHgrunddataM!EI54*1000","v":0},{"$f":"VPHgrunddataM!EJ54*1000","v":0},{"$f":"VPHgrunddataM!EK54*1000","v":0}]
[null,null,"VP",246.26759509317893,246.26759509317893,246.26759509317893,{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":246.26759509317893},246.26759509317893,{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":246.26759509317893},{"$f":"I268+(N268-I268)/(5)","v":384.18992132316725},{"$f":"J268+(N268-I268)/(5)","v":522.11224755315561},{"$f":"K268+(N268-I268)/(5)","v":660.03457378314397},{"$f":"L268+(N268-I268)/(5)","v":797.95690001313233},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":935.87922624312046},{"$f":"N268+(S268-N268)/(5)","v":937.82772896904009},{"$f":"O268+(S268-N268)/(5)","v":939.77623169495973},{"$f":"P268+(S268-N268)/(5)","v":941.72473442087937},943.67323714679901,{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":945.62173987271888},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":944.67225912715924},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":966.62641456141978},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":957.41089659174679},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1120.0693210562024},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1108.0395883831438},{"$f":"X268+(AC268-X268)/(5)","v":1125.2974889987647},{"$f":"Y268+(AC268-X268)/(5)","v":1142.5553896143856},{"$f":"Z268+(AC268-X268)/(5)","v":1159.8132902300065},{"$f":"AA268+(AC268-X268)/(5)","v":1177.0711908456274},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1194.3290914612483},{"$f":"AC268+(AH268-AC268)/(5)","v":1194.3290914612483},{"$f":"AD268+(AH268-AC268)/(5)","v":1194.3290914612483},{"$f":"AE268+(AH268-AC268)/(5)","v":1194.3290914612483},{"$f":"AF268+(AH268-AC268)/(5)","v":1194.3290914612483},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1194.3290914612483},{"$f":"AH268+(AM268-AH268)/(5)","v":1194.3290914612483},{"$f":"AI268+(AM268-AH268)/(5)","v":1194.3290914612483},{"$f":"AJ268+(AM268-AH268)/(5)","v":1194.3290914612483},{"$f":"AK268+(AM268-AH268)/(5)","v":1194.3290914612483},{"$f":"VLOOKUP($C268,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":1194.3290914612483},null,{"$f":"VPHgrunddataM!J55*1000","v":29.401166002583921},{"$f":"VPHgrunddataM!K55*1000","v":23.813220247620766},{"$f":"VPHgrunddataM!L55*1000","v":22.498025694275988},{"$f":"VPHgrunddataM!M55*1000","v":19.751477637362768},{"$f":"VPHgrunddataM!N55*1000","v":18.564381087249458},{"$f":"VPHgrunddataM!O55*1000","v":13.150949778964518},{"$f":"VPHgrunddataM!P55*1000","v":8.4013423332536181},{"$f":"VPHgrunddataM!Q55*1000","v":21.128879978236487},{"$f":"VPHgrunddataM!R55*1000","v":14.387529448970355},{"$f":"VPHgrunddataM!S55*1000","v":19.687092545255496},{"$f":"VPHgrunddataM!T55*1000","v":27.774952055744848},{"$f":"VPHgrunddataM!U55*1000","v":27.708578283654184},63.320858884069523,{"$f":"AP268+(CX268-AP268)/(5)","v":46.926087113131572},{"$f":"AQ268+(CY268-AQ268)/(5)","v":34.969386270507449},{"$f":"AR268+(CZ268-AR268)/(5)","v":28.323227872498766},{"$f":"AS268+(DA268-AS268)/(5)","v":21.297341412220931},{"$f":"AT268+(DB268-AT268)/(5)","v":13.375534498974153},{"$f":"AU268+(DC268-AU268)/(5)","v":8.7762993103992049},{"$f":"AV268+(DD268-AV268)/(5)","v":24.314403063573387},{"$f":"AW268+(DE268-AW268)/(5)","v":14.566719397927999},{"$f":"AX268+(DF268-AX268)/(5)","v":25.308777985815112},{"$f":"AY268+(DG268-AY268)/(5)","v":42.343065597542861},{"$f":"AZ268+(DH268-AZ268)/(5)","v":60.66821991649644},{"$f":"BA268+(CW268-AO268)/(5)","v":97.240551765555125},{"$f":"BB268+(CX268-AP268)/(5)","v":70.038953978642382},47.440746846738911,36.894978107634763,24.030301737192403,13.600119218983787,9.1512562875447916,27.499926148910287,14.745909346885643,30.930463426374729,56.911179139340874,93.627861549338689,{"$f":"BM268+(CW268-AO268)/(5)","v":131.16024464704071},{"$f":"BN268+(CX268-AP268)/(5)","v":93.151820844153178},59.912107422970372,45.466728342770764,26.763262062163875,13.824703938993421,9.5262132646903783,30.685449234247187,14.925099295843287,36.552148866934346,71.479292681138887,126.58750318218094,{"$f":"BY268+(CW268-AO268)/(5)","v":165.07993752852633},{"$f":"BZ268+(CX268-AP268)/(5)","v":116.26468770966397},{"$f":"CA268+(CY268-AQ268)/(5)","v":72.383467999201841},{"$f":"CB268+(CZ268-AR268)/(5)","v":54.038478577906758},{"$f":"CC268+(DA268-AS268)/(5)","v":29.496222387135347},{"$f":"CD268+(DB268-AT268)/(5)","v":14.049288659003055},{"$f":"CE268+(DC268-AU268)/(5)","v":9.9011702418359651},{"$f":"CF268+(DD268-AV268)/(5)","v":33.870972319584091},{"$f":"CG268+(DE268-AW268)/(5)","v":15.104289244800931},{"$f":"CH268+(DF268-AX268)/(5)","v":42.173834307493962},{"$f":"CI268+(DG268-AY268)/(5)","v":86.0474062229369},{"$f":"CJ268+(DH268-AZ268)/(5)","v":159.54714481502319},{"$f":"VPHgrunddataM!V55*1000","v":198.99963041001192},{"$f":"VPHgrunddataM!W55*1000","v":139.37755457517477},{"$f":"VPHgrunddataM!X55*1000","v":84.854828575433302},{"$f":"VPHgrunddataM!Y55*1000","v":62.61022881304276},{"$f":"VPHgrunddataM!Z55*1000","v":32.229182712106827},{"$f":"VPHgrunddataM!AA55*1000","v":14.273873379012688},{"$f":"VPHgrunddataM!AB55*1000","v":10.276127218981555},{"$f":"VPHgrunddataM!AC55*1000","v":37.056495404920994},{"$f":"VPHgrunddataM!AD55*1000","v":15.283479193758579},{"$f":"VPHgrunddataM!AE55*1000","v":47.795519748053586},{"$f":"VPHgrunddataM!AF55*1000","v":100.6155197647349},{"$f":"VPHgrunddataM!AG55*1000","v":192.50678644786547},{"$f":"CW268+(FE268-CW268)/(5)","v":200.62301083750305},{"$f":"CX268+(FF268-CX268)/(5)","v":138.83468535573223},{"$f":"CY268+(FG268-CY268)/(5)","v":84.687358285725054},{"$f":"CZ268+(FH268-CZ268)/(5)","v":61.854846656640518},{"$f":"DA268+(FI268-DA268)/(5)","v":33.034352437255286},{"$f":"DB268+(FJ268-DB268)/(5)","v":15.273975934982458},{"$f":"DC268+(FK268-DC268)/(5)","v":10.912839201757087},{"$f":"DD268+(FL268-DD268)/(5)","v":36.505182267475377},{"$f":"DE268+(FM268-DE268)/(5)","v":15.381856190171725},{"$f":"DF268+(FN268-DF268)/(5)","v":51.301884050117962},{"$f":"DG268+(FO268-DG268)/(5)","v":99.401633535754229},{"$f":"DH268+(FP268-DH268)/(5)","v":190.0161042159024},{"$f":"DI268+(FE268-CW268)/(5)","v":202.24639126499417},{"$f":"DJ268+(FF268-CX268)/(5)","v":138.2918161362897},{"$f":"DK268+(FG268-CY268)/(5)","v":84.519887996016806},{"$f":"DL268+(FH268-CZ268)/(5)","v":61.099464500238277},{"$f":"DM268+(FI268-DA268)/(5)","v":33.839522162403746},{"$f":"DN268+(FJ268-DB268)/(5)","v":16.274078490952228},{"$f":"DO268+(FK268-DC268)/(5)","v":11.54955118453262},{"$f":"DP268+(FL268-DD268)/(5)","v":35.953869130029759},{"$f":"DQ268+(FM268-DE268)/(5)","v":15.48023318658487},{"$f":"DR268+(FN268-DF268)/(5)","v":54.808248352182339},{"$f":"DS268+(FO268-DG268)/(5)","v":98.187747306773559},{"$f":"DT268+(FP268-DH268)/(5)","v":187.52542198393934},{"$f":"DU268+(FE268-CW268)/(5)","v":203.8697716924853},{"$f":"DV268+(FF268-CX268)/(5)","v":137.74894691684716},{"$f":"DW268+(FG268-CY268)/(5)","v":84.352417706308557},{"$f":"DX268+(FH268-CZ268)/(5)","v":60.344082343836035},{"$f":"DY268+(FI268-DA268)/(5)","v":34.644691887552206},{"$f":"DZ268+(FJ268-DB268)/(5)","v":17.274181046921999},{"$f":"EA268+(FK268-DC268)/(5)","v":12.186263167308152},{"$f":"EB268+(FL268-DD268)/(5)","v":35.402555992584141},{"$f":"EC268+(FM268-DE268)/(5)","v":15.578610182998016},{"$f":"ED268+(FN268-DF268)/(5)","v":58.314612654246716},{"$f":"EE268+(FO268-DG268)/(5)","v":96.97386107779289},{"$f":"EF268+(FP268-DH268)/(5)","v":185.03473975197628},{"$f":"EG268+(FE268-CW268)/(5)","v":205.49315211997643},{"$f":"EH268+(FF268-CX268)/(5)","v":137.20607769740462},{"$f":"EI268+(FG268-CY268)/(5)","v":84.184947416600309},{"$f":"EJ268+(FH268-CZ268)/(5)","v":59.588700187433794},{"$f":"EK268+(FI268-DA268)/(5)","v":35.449861612700666},{"$f":"EL268+(FJ268-DB268)/(5)","v":18.274283602891771},{"$f":"EM268+(FK268-DC268)/(5)","v":12.822975150083684},{"$f":"EN268+(FL268-DD268)/(5)","v":34.851242855138523},{"$f":"EO268+(FM268-DE268)/(5)","v":15.676987179411162},{"$f":"EP268+(FN268-DF268)/(5)","v":61.820976956311092},{"$f":"EQ268+(FO268-DG268)/(5)","v":95.75997484881222},{"$f":"ER268+(FP268-DH268)/(5)","v":182.54405752001321},{"$f":"VPHgrunddataM!AH55*1000","v":207.11653254746761},{"$f":"VPHgrunddataM!AI55*1000","v":136.66320847796203},{"$f":"VPHgrunddataM!AJ55*1000","v":84.017477126892075},{"$f":"VPHgrunddataM!AK55*1000","v":58.83331803103156},{"$f":"VPHgrunddataM!AL55*1000","v":36.25503133784914},{"$f":"VPHgrunddataM!AM55*1000","v":19.274386158861539},{"$f":"VPHgrunddataM!AN55*1000","v":13.459687132859212},{"$f":"VPHgrunddataM!AO55*1000","v":34.299929717692912},{"$f":"VPHgrunddataM!AP55*1000","v":15.775364175824306},{"$f":"VPHgrunddataM!AQ55*1000","v":65.327341258375483},{"$f":"VPHgrunddataM!AR55*1000","v":94.546088619831565},{"$f":"VPHgrunddataM!AS55*1000","v":180.05337528805012},{"$f":"VPHgrunddataM!AT55*1000","v":205.18927291182786},{"$f":"VPHgrunddataM!AU55*1000","v":135.89567005001695},{"$f":"VPHgrunddataM!AV55*1000","v":83.591371691164099},{"$f":"VPHgrunddataM!AW55*1000","v":58.846232087043468},{"$f":"VPHgrunddataM!AX55*1000","v":36.899252898649237},{"$f":"VPHgrunddataM!AY55*1000","v":19.807853938301257},{"$f":"VPHgrunddataM!AZ55*1000","v":14.011061975813632},{"$f":"VPHgrunddataM!BA55*1000","v":35.053760062612618},{"$f":"VPHgrunddataM!BB55*1000","v":15.81633642857156},{"$f":"VPHgrunddataM!BC55*1000","v":66.021502167968478},{"$f":"VPHgrunddataM!BD55*1000","v":93.839433949784578},{"$f":"VPHgrunddataM!BE55*1000","v":179.70051096538597},{"$f":"VPHgrunddataM!BF55*1000","v":203.85726677622196},{"$f":"VPHgrunddataM!BG55*1000","v":136.94557101493743},{"$f":"VPHgrunddataM!BH55*1000","v":86.108240936663549},{"$f":"VPHgrunddataM!BI55*1000","v":64.815838343505021},{"$f":"VPHgrunddataM!BJ55*1000","v":40.520895486550849},{"$f":"VPHgrunddataM!BK55*1000","v":20.297241488189808},{"$f":"VPHgrunddataM!BL55*1000","v":13.868945089581093},{"$f":"VPHgrunddataM!BM55*1000","v":38.477604782229029},{"$f":"VPHgrunddataM!BN55*1000","v":17.571825989011124},{"$f":"VPHgrunddataM!BO55*1000","v":69.916558407481745},{"$f":"VPHgrunddataM!BP55*1000","v":95.390504870374457},{"$f":"VPHgrunddataM!BQ55*1000","v":178.85592137665097},{"$f":"VPHgrunddataM!BR55*1000","v":213.70380509910703},{"$f":"VPHgrunddataM!BS55*1000","v":136.78317977855625},{"$f":"VPHgrunddataM!BT55*1000","v":77.536076447756457},{"$f":"VPHgrunddataM!BU55*1000","v":57.004524601969216},{"$f":"VPHgrunddataM!BV55*1000","v":32.098014704648648},{"$f":"VPHgrunddataM!BW55*1000","v":17.466564260061105},{"$f":"VPHgrunddataM!BX55*1000","v":13.255248949859698},{"$f":"VPHgrunddataM!BY55*1000","v":36.096006575291909},{"$f":"VPHgrunddataM!BZ55*1000","v":15.772564621227618},{"$f":"VPHgrunddataM!CA55*1000","v":78.636708822777777},{"$f":"VPHgrunddataM!CB55*1000","v":103.51561434923134},{"$f":"VPHgrunddataM!CC55*1000","v":175.54258838124105},{"$f":"VPHgrunddataM!CD55*1000","v":237.36131548868789},{"$f":"VPHgrunddataM!CE55*1000","v":170.42494080340671},{"$f":"VPHgrunddataM!CF55*1000","v":94.976332736937906},{"$f":"VPHgrunddataM!CG55*1000","v":63.741758935908926},{"$f":"VPHgrunddataM!CH55*1000","v":33.172194123525763},{"$f":"VPHgrunddataM!CI55*1000","v":17.400196843206071},{"$f":"VPHgrunddataM!CJ55*1000","v":13.450605841818444},{"$f":"VPHgrunddataM!CK55*1000","v":45.570236305443018},{"$f":"VPHgrunddataM!CL55*1000","v":22.048256792776669},{"$f":"VPHgrunddataM!CM55*1000","v":78.532688642272717},{"$f":"VPHgrunddataM!CN55*1000","v":134.24607769956668},{"$f":"VPHgrunddataM!CO55*1000","v":209.14471684262162},{"$f":"VPHgrunddataM!CP55*1000","v":237.19637498811903},{"$f":"VPHgrunddataM!CQ55*1000","v":168.29980449503478},{"$f":"VPHgrunddataM!CR55*1000","v":94.395479897030611},{"$f":"VPHgrunddataM!CS55*1000","v":62.770121894874045},{"$f":"VPHgrunddataM!CT55*1000","v":32.564649708545211},{"$f":"VPHgrunddataM!CU55*1000","v":17.43856427918163},{"$f":"VPHgrunddataM!CV55*1000","v":12.513991354809502},{"$f":"VPHgrunddataM!CW55*1000","v":42.044848797460105},{"$f":"VPHgrunddataM!CX55*1000","v":21.946844760591972},{"$f":"VPHgrunddataM!CY55*1000","v":78.087334359821341},{"$f":"VPHgrunddataM!CZ55*1000","v":132.98367083029129},{"$f":"VPHgrunddataM!DA55*1000","v":207.79790301735622},{"$f":"HM268+(JU268-HM268)/(5)","v":235.19423499882637},{"$f":"HN268+(JV268-HN268)/(5)","v":168.0150878500875},{"$f":"HO268+(JW268-HO268)/(5)","v":94.825188769326985},{"$f":"HP268+(JX268-HP268)/(5)","v":65.952005298444078},{"$f":"HQ268+(JY268-HQ268)/(5)","v":37.381239233123381},{"$f":"HR268+(JZ268-HR268)/(5)","v":20.43010723289196},{"$f":"HS268+(KA268-HS268)/(5)","v":14.333890825675766},{"$f":"HT268+(KB268-HT268)/(5)","v":43.526215468886505},{"$f":"HU268+(KC268-HU268)/(5)","v":24.05996493340681},{"$f":"HV268+(KD268-HV268)/(5)","v":80.454563511389708},{"$f":"HW268+(KE268-HW268)/(5)","v":134.62221623700015},{"$f":"HX268+(KF268-HX268)/(5)","v":206.50277463967629},{"$f":"HY268+(JU268-HM268)/(5)","v":233.19209500953372},{"$f":"HZ268+(JV268-HN268)/(5)","v":167.73037120514022},{"$f":"IA268+(JW268-HO268)/(5)","v":95.254897641623359},{"$f":"IB268+(JX268-HP268)/(5)","v":69.133888702014104},{"$f":"IC268+(JY268-HQ268)/(5)","v":42.197828757701551},{"$f":"ID268+(JZ268-HR268)/(5)","v":23.421650186602289},{"$f":"IE268+(KA268-HS268)/(5)","v":16.153790296542031},{"$f":"IF268+(KB268-HT268)/(5)","v":45.007582140312905},{"$f":"IG268+(KC268-HU268)/(5)","v":26.173085106221649},{"$f":"IH268+(KD268-HV268)/(5)","v":82.821792662958075},{"$f":"II268+(KE268-HW268)/(5)","v":136.260761643709},{"$f":"IJ268+(KF268-HX268)/(5)","v":205.20764626199636},{"$f":"IK268+(JU268-HM268)/(5)","v":231.18995502024106},{"$f":"IL268+(JV268-HN268)/(5)","v":167.44565456019293},{"$f":"IM268+(JW268-HO268)/(5)","v":95.684606513919732},{"$f":"IN268+(JX268-HP268)/(5)","v":72.315772105584131},{"$f":"IO268+(JY268-HQ268)/(5)","v":47.014418282279721},{"$f":"IP268+(JZ268-HR268)/(5)","v":26.413193140312618},{"$f":"IQ268+(KA268-HS268)/(5)","v":17.973689767408295},{"$f":"IR268+(KB268-HT268)/(5)","v":46.488948811739306},{"$f":"IS268+(KC268-HU268)/(5)","v":28.286205279036487},{"$f":"IT268+(KD268-HV268)/(5)","v":85.189021814526441},{"$f":"IU268+(KE268-HW268)/(5)","v":137.89930705041786},{"$f":"IV268+(KF268-HX268)/(5)","v":203.91251788431643},{"$f":"IW268+(JU268-HM268)/(5)","v":229.1878150309484},{"$f":"IX268+(JV268-HN268)/(5)","v":167.16093791524565},{"$f":"IY268+(JW268-HO268)/(5)","v":96.114315386216106},{"$f":"IZ268+(JX268-HP268)/(5)","v":75.497655509154157},{"$f":"JA268+(JY268-HQ268)/(5)","v":51.83100780685789},{"$f":"JB268+(JZ268-HR268)/(5)","v":29.404736094022947},{"$f":"JC268+(KA268-HS268)/(5)","v":19.79358923827456},{"$f":"JD268+(KB268-HT268)/(5)","v":47.970315483165706},{"$f":"JE268+(KC268-HU268)/(5)","v":30.399325451851325},{"$f":"JF268+(KD268-HV268)/(5)","v":87.556250966094808},{"$f":"JG268+(KE268-HW268)/(5)","v":139.53785245712672},{"$f":"JH268+(KF268-HX268)/(5)","v":202.6173895066365},{"$f":"VPHgrunddataM!DB55*1000","v":227.18567504165577},{"$f":"VPHgrunddataM!DC55*1000","v":166.87622127029832},{"$f":"VPHgrunddataM!DD55*1000","v":96.544024258512508},{"$f":"VPHgrunddataM!DE55*1000","v":78.679538912724198},{"$f":"VPHgrunddataM!DF55*1000","v":56.647597331436046},{"$f":"VPHgrunddataM!DG55*1000","v":32.39627904773328},{"$f":"VPHgrunddataM!DH55*1000","v":21.613488709140828},{"$f":"VPHgrunddataM!DI55*1000","v":49.451682154592092},{"$f":"VPHgrunddataM!DJ55*1000","v":32.512445624666157},{"$f":"VPHgrunddataM!DK55*1000","v":89.923480117663175},{"$f":"VPHgrunddataM!DL55*1000","v":141.17639786383555},{"$f":"VPHgrunddataM!DM55*1000","v":201.32226112895663},{"$f":"JU268+(MC268-JU268)/(5)","v":227.18567504165577},{"$f":"JV268+(MD268-JV268)/(5)","v":166.87622127029832},{"$f":"JW268+(ME268-JW268)/(5)","v":96.544024258512508},{"$f":"JX268+(MF268-JX268)/(5)","v":78.679538912724198},{"$f":"JY268+(MG268-JY268)/(5)","v":56.647597331436046},{"$f":"JZ268+(MH268-JZ268)/(5)","v":32.39627904773328},{"$f":"KA268+(MI268-KA268)/(5)","v":21.613488709140828},{"$f":"KB268+(MJ268-KB268)/(5)","v":49.451682154592092},{"$f":"KC268+(MK268-KC268)/(5)","v":32.512445624666157},{"$f":"KD268+(ML268-KD268)/(5)","v":89.923480117663175},{"$f":"KE268+(MM268-KE268)/(5)","v":141.17639786383555},{"$f":"KF268+(MN268-KF268)/(5)","v":201.32226112895663},{"$f":"KG268+(MC268-JU268)/(5)","v":227.18567504165577},{"$f":"KH268+(MD268-JV268)/(5)","v":166.87622127029832},{"$f":"KI268+(ME268-JW268)/(5)","v":96.544024258512508},{"$f":"KJ268+(MF268-JX268)/(5)","v":78.679538912724198},{"$f":"KK268+(MG268-JY268)/(5)","v":56.647597331436046},{"$f":"KL268+(MH268-JZ268)/(5)","v":32.39627904773328},{"$f":"KM268+(MI268-KA268)/(5)","v":21.613488709140828},{"$f":"KN268+(MJ268-KB268)/(5)","v":49.451682154592092},{"$f":"KO268+(MK268-KC268)/(5)","v":32.512445624666157},{"$f":"KP268+(ML268-KD268)/(5)","v":89.923480117663175},{"$f":"KQ268+(MM268-KE268)/(5)","v":141.17639786383555},{"$f":"KR268+(MN268-KF268)/(5)","v":201.32226112895663},{"$f":"KS268+(MC268-JU268)/(5)","v":227.18567504165577},{"$f":"KT268+(MD268-JV268)/(5)","v":166.87622127029832},{"$f":"KU268+(ME268-JW268)/(5)","v":96.544024258512508},{"$f":"KV268+(MF268-JX268)/(5)","v":78.679538912724198},{"$f":"KW268+(MG268-JY268)/(5)","v":56.647597331436046},{"$f":"KX268+(MH268-JZ268)/(5)","v":32.39627904773328},{"$f":"KY268+(MI268-KA268)/(5)","v":21.613488709140828},{"$f":"KZ268+(MJ268-KB268)/(5)","v":49.451682154592092},{"$f":"LA268+(MK268-KC268)/(5)","v":32.512445624666157},{"$f":"LB268+(ML268-KD268)/(5)","v":89.923480117663175},{"$f":"LC268+(MM268-KE268)/(5)","v":141.17639786383555},{"$f":"LD268+(MN268-KF268)/(5)","v":201.32226112895663},{"$f":"LE268+(MC268-JU268)/(5)","v":227.18567504165577},{"$f":"LF268+(MD268-JV268)/(5)","v":166.87622127029832},{"$f":"LG268+(ME268-JW268)/(5)","v":96.544024258512508},{"$f":"LH268+(MF268-JX268)/(5)","v":78.679538912724198},{"$f":"LI268+(MG268-JY268)/(5)","v":56.647597331436046},{"$f":"LJ268+(MH268-JZ268)/(5)","v":32.39627904773328},{"$f":"LK268+(MI268-KA268)/(5)","v":21.613488709140828},{"$f":"LL268+(MJ268-KB268)/(5)","v":49.451682154592092},{"$f":"LM268+(MK268-KC268)/(5)","v":32.512445624666157},{"$f":"LN268+(ML268-KD268)/(5)","v":89.923480117663175},{"$f":"LO268+(MM268-KE268)/(5)","v":141.17639786383555},{"$f":"LP268+(MN268-KF268)/(5)","v":201.32226112895663},{"$f":"VPHgrunddataM!DN55*1000","v":227.18567504165577},{"$f":"VPHgrunddataM!DO55*1000","v":166.87622127029832},{"$f":"VPHgrunddataM!DP55*1000","v":96.544024258512508},{"$f":"VPHgrunddataM!DQ55*1000","v":78.679538912724198},{"$f":"VPHgrunddataM!DR55*1000","v":56.647597331436046},{"$f":"VPHgrunddataM!DS55*1000","v":32.39627904773328},{"$f":"VPHgrunddataM!DT55*1000","v":21.613488709140828},{"$f":"VPHgrunddataM!DU55*1000","v":49.451682154592092},{"$f":"VPHgrunddataM!DV55*1000","v":32.512445624666157},{"$f":"VPHgrunddataM!DW55*1000","v":89.923480117663175},{"$f":"VPHgrunddataM!DX55*1000","v":141.17639786383555},{"$f":"VPHgrunddataM!DY55*1000","v":201.32226112895663},{"$f":"MC268+(OK268-MC268)/(5)","v":227.18567504165577},{"$f":"MD268+(OL268-MD268)/(5)","v":166.87622127029832},{"$f":"ME268+(OM268-ME268)/(5)","v":96.544024258512508},{"$f":"MF268+(ON268-MF268)/(5)","v":78.679538912724198},{"$f":"MG268+(OO268-MG268)/(5)","v":56.647597331436046},{"$f":"MH268+(OP268-MH268)/(5)","v":32.39627904773328},{"$f":"MI268+(OQ268-MI268)/(5)","v":21.613488709140828},{"$f":"MJ268+(OR268-MJ268)/(5)","v":49.451682154592092},{"$f":"MK268+(OS268-MK268)/(5)","v":32.512445624666157},{"$f":"ML268+(OT268-ML268)/(5)","v":89.923480117663175},{"$f":"MM268+(OU268-MM268)/(5)","v":141.17639786383555},{"$f":"MN268+(OV268-MN268)/(5)","v":201.32226112895663},{"$f":"MO268+(OK268-MC268)/(5)","v":227.18567504165577},{"$f":"MP268+(OL268-MD268)/(5)","v":166.87622127029832},{"$f":"MQ268+(OM268-ME268)/(5)","v":96.544024258512508},{"$f":"MR268+(ON268-MF268)/(5)","v":78.679538912724198},{"$f":"MS268+(OO268-MG268)/(5)","v":56.647597331436046},{"$f":"MT268+(OP268-MH268)/(5)","v":32.39627904773328},{"$f":"MU268+(OQ268-MI268)/(5)","v":21.613488709140828},{"$f":"MV268+(OR268-MJ268)/(5)","v":49.451682154592092},{"$f":"MW268+(OS268-MK268)/(5)","v":32.512445624666157},{"$f":"MX268+(OT268-ML268)/(5)","v":89.923480117663175},{"$f":"MY268+(OU268-MM268)/(5)","v":141.17639786383555},{"$f":"MZ268+(OV268-MN268)/(5)","v":201.32226112895663},{"$f":"NA268+(OK268-MC268)/(5)","v":227.18567504165577},{"$f":"NB268+(OL268-MD268)/(5)","v":166.87622127029832},{"$f":"NC268+(OM268-ME268)/(5)","v":96.544024258512508},{"$f":"ND268+(ON268-MF268)/(5)","v":78.679538912724198},{"$f":"NE268+(OO268-MG268)/(5)","v":56.647597331436046},{"$f":"NF268+(OP268-MH268)/(5)","v":32.39627904773328},{"$f":"NG268+(OQ268-MI268)/(5)","v":21.613488709140828},{"$f":"NH268+(OR268-MJ268)/(5)","v":49.451682154592092},{"$f":"NI268+(OS268-MK268)/(5)","v":32.512445624666157},{"$f":"NJ268+(OT268-ML268)/(5)","v":89.923480117663175},{"$f":"NK268+(OU268-MM268)/(5)","v":141.17639786383555},{"$f":"NL268+(OV268-MN268)/(5)","v":201.32226112895663},{"$f":"NM268+(OK268-MC268)/(5)","v":227.18567504165577},{"$f":"NN268+(OL268-MD268)/(5)","v":166.87622127029832},{"$f":"NO268+(OM268-ME268)/(5)","v":96.544024258512508},{"$f":"NP268+(ON268-MF268)/(5)","v":78.679538912724198},{"$f":"NQ268+(OO268-MG268)/(5)","v":56.647597331436046},{"$f":"NR268+(OP268-MH268)/(5)","v":32.39627904773328},{"$f":"NS268+(OQ268-MI268)/(5)","v":21.613488709140828},{"$f":"NT268+(OR268-MJ268)/(5)","v":49.451682154592092},{"$f":"NU268+(OS268-MK268)/(5)","v":32.512445624666157},{"$f":"NV268+(OT268-ML268)/(5)","v":89.923480117663175},{"$f":"NW268+(OU268-MM268)/(5)","v":141.17639786383555},{"$f":"NX268+(OV268-MN268)/(5)","v":201.32226112895663},{"$f":"VPHgrunddataM!DZ55*1000","v":227.18567504165577},{"$f":"VPHgrunddataM!EA55*1000","v":166.87622127029832},{"$f":"VPHgrunddataM!EB55*1000","v":96.544024258512508},{"$f":"VPHgrunddataM!EC55*1000","v":78.679538912724198},{"$f":"VPHgrunddataM!ED55*1000","v":56.647597331436046},{"$f":"VPHgrunddataM!EE55*1000","v":32.39627904773328},{"$f":"VPHgrunddataM!EF55*1000","v":21.613488709140828},{"$f":"VPHgrunddataM!EG55*1000","v":49.451682154592092},{"$f":"VPHgrunddataM!EH55*1000","v":32.512445624666157},{"$f":"VPHgrunddataM!EI55*1000","v":89.923480117663175},{"$f":"VPHgrunddataM!EJ55*1000","v":141.17639786383555},{"$f":"VPHgrunddataM!EK55*1000","v":201.32226112895663}]
[null,null,"Sol",30.400199999999892,30.400199999999892,{"$f":"G269","v":30.400199999999892},{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":30.400199999999892},null,{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":30.400199999999892},45.400319999999809,60.400439999999726,75.400559999999643,90.400679999999568,{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":105.40079999999949},135.4006799999996,165.4005599999997,195.4004399999998,225.40031999999991,{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":505.40039999999897},505.40039999999897,505.40039999999897,505.40039999999897,505.40039999999897,{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":505.40039999999897},505.40039999999897,505.40039999999897,505.40039999999897,505.40039999999897,{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":505.40039999999897},505.40039999999897,505.40039999999897,505.40039999999897,505.40039999999897,{"$f":"VLOOKUP($C269,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":505.40039999999897},null,{"$f":"VPHgrunddataM!J56*1000","v":0.41993074495929128},{"$f":"VPHgrunddataM!K56*1000","v":1.2008415214923249},{"$f":"VPHgrunddataM!L56*1000","v":2.7763730623480334},{"$f":"VPHgrunddataM!M56*1000","v":3.3770954279315024},{"$f":"VPHgrunddataM!N56*1000","v":4.4140351996887848},{"$f":"VPHgrunddataM!O56*1000","v":4.8114684578949474},{"$f":"VPHgrunddataM!P56*1000","v":3.901932527042157},{"$f":"VPHgrunddataM!Q56*1000","v":4.0879817529783891},{"$f":"VPHgrunddataM!R56*1000","v":3.2452866669957321},{"$f":"VPHgrunddataM!S56*1000","v":1.4734029300207614},{"$f":"VPHgrunddataM!T56*1000","v":0.47097643279421397},{"$f":"VPHgrunddataM!U56*1000","v":0.22087527585380304},0.62713370961343051,1.7933628510680333,4.146295927986678,5.0434277767457818,6.5920161892729237,7.1855516627633094,5.8272309177611508,6.1050808790527631,4.8465817058223193,2.2004119878119277,0.70336645026400513,0.32985994183758427,{"$f":"BA269+(CW269-AO269)/(5)","v":0.83433667426756974},2.3858841806437416,5.5162187936253222,6.7097601255600612,8.7699971788570625,9.5596348676316705,7.7525293084801454,8.122180005127138,6.4478767446489069,2.927421045603094,0.93575646773379628,0.43884460782136547,{"$f":"BM269+(CW269-AO269)/(5)","v":1.0415396389217091},2.9784055102194502,6.8861416592639664,8.3760924743743406,10.947978168441201,11.933718072500032,9.6778276991991401,10.139279131201512,8.0491717834754937,3.6544301033942603,1.1681464852035874,0.54782927380514668,1.2487426035758484,3.5709268397951588,8.2560645249026106,10.04242482318862,13.12595915802534,14.307801277368393,11.603126089918135,12.156378257275886,9.6504668223020804,4.3814391611854271,1.4005365026733785,0.65681393978892788,{"$f":"VPHgrunddataM!V56*1000","v":1.4559455682299876},{"$f":"VPHgrunddataM!W56*1000","v":4.1634481693708665},{"$f":"VPHgrunddataM!X56*1000","v":9.6259873905412565},{"$f":"VPHgrunddataM!Y56*1000","v":11.708757172002901},{"$f":"VPHgrunddataM!Z56*1000","v":15.303940147609479},{"$f":"VPHgrunddataM!AA56*1000","v":16.681884482236754},{"$f":"VPHgrunddataM!AB56*1000","v":13.528424480637128},{"$f":"VPHgrunddataM!AC56*1000","v":14.17347738335026},{"$f":"VPHgrunddataM!AD56*1000","v":11.251761861128669},{"$f":"VPHgrunddataM!AE56*1000","v":5.1084482189765934},{"$f":"VPHgrunddataM!AF56*1000","v":1.6329265201431697},{"$f":"VPHgrunddataM!AG56*1000","v":0.7657986057727092},1.8703465247068976,5.3484766081241357,12.365800243932794,15.041381877975018,19.659849855652173,21.429993914432387,17.378975055283409,18.207627225507267,14.454313508008358,6.5624488864811248,2.0977009777669515,0.98376532212921319,{"$f":"DI269+(FE269-CW269)/(5)","v":2.2847474811838073},6.533505046877405,15.105613097324332,18.374006583947136,24.015759563694864,26.178103346628021,21.22952562992969,22.241777067664273,17.656865154888049,8.0164495539856553,2.5624754353907333,1.2017320384857171,{"$f":"DU269+(FE269-CW269)/(5)","v":2.6991484376607171},7.7185334856306742,17.845425950715867,21.706631289919255,28.371669271737556,30.926212778823654,25.08007620457597,26.27592690982128,20.85941680176774,9.4704502214901858,3.0272498930145151,1.4196987548422211,3.1135493941376269,8.9035619243839434,20.585238804107405,25.039255995891374,32.727578979780247,35.674322211019287,28.930626779222251,30.310076751978286,24.061968448647431,10.924450888994716,3.4920243506382969,1.6376654711987251,{"$f":"VPHgrunddataM!AH56*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!AI56*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!AJ56*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!AK56*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!AL56*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!AM56*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!AN56*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!AO56*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!AP56*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!AQ56*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!AR56*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!AS56*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!AT56*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!AU56*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!AV56*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!AW56*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!AX56*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!AY56*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!AZ56*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!BA56*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!BB56*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!BC56*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!BD56*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!BE56*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!BF56*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!BG56*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!BH56*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!BI56*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!BJ56*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!BK56*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!BL56*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!BM56*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!BN56*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!BO56*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!BP56*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!BQ56*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!BR56*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!BS56*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!BT56*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!BU56*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!BV56*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!BW56*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!BX56*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!BY56*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!BZ56*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!CA56*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!CB56*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!CC56*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!CD56*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!CE56*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!CF56*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!CG56*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!CH56*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!CI56*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!CJ56*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!CK56*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!CL56*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!CM56*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!CN56*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!CO56*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!CP56*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!CQ56*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!CR56*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!CS56*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!CT56*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!CU56*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!CV56*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!CW56*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!CX56*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!CY56*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!CZ56*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!DA56*1000","v":3.6720302092296242},6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"HY269+(JU269-HM269)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"IK269+(JU269-HM269)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"VPHgrunddataM!DB56*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!DC56*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!DD56*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!DE56*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!DF56*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!DG56*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!DH56*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!DI56*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!DJ56*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!DK56*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!DL56*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!DM56*1000","v":3.6720302092296242},6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"KG269+(MC269-JU269)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"KS269+(MC269-JU269)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"VPHgrunddataM!DN56*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!DO56*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!DP56*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!DQ56*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!DR56*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!DS56*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!DT56*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!DU56*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!DV56*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!DW56*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!DX56*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!DY56*1000","v":3.6720302092296242},6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"MO269+(OK269-MC269)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"NA269+(OK269-MC269)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"VPHgrunddataM!DZ56*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!EA56*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!EB56*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!EC56*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!ED56*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!EE56*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!EF56*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!EG56*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!EH56*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!EI56*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!EJ56*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!EK56*1000","v":3.6720302092296242}]
[null,null,"Total uden affald",{"$f":"SUM(D252:D269)","v":22871.577695004409},22871.577695004409,22871.577695004409,22871.577695004409,22841.177495004409,{"$f":"SUM(I252:I269)","v":22871.577695004409},22719.918735851119,22568.259776697832,22416.600817544531,22264.941858391248,{"$f":"SUM(N252:N269)","v":22319.181137035928},22277.130647783455,22235.080158530978,22193.029669278512,22150.979180026035,{"$f":"SUM(S252:S269)","v":22108.928690773566},21887.719109852318,21595.715638905294,21408.333498354452,21121.874336860055,20940.659706300768,20730.419014525989,20520.178322751206,20309.937630976427,20099.696939201651,19889.456247426868,{"$f":"SUM(AD252:AD269)","v":19889.456247426868},19889.456247426868,19889.456247426868,19889.456247426868,{"$f":"SUM(AH252:AH269)","v":19889.456247426868},19889.456247426868,19889.456247426868,19889.456247426868,19889.456247426868,{"$f":"SUM(AM252:AM269)","v":19889.456247426868},null,{"$f":"SUM(AO252:AO269)","v":4535.3009385718287},{"$f":"SUM(AP252:AP269)","v":3699.5683079140044},2977.2990101770188,1977.262125526441,938.52539748978074,314.19515364730518,120.97650646179093,260.63271779760197,437.04407893988753,1286.9136904573088,2410.1809578868647,3913.6788101347984,{"$f":"SUM(BA252:BA269)","v":4509.9853806698466},{"$f":"SUM(BB252:BB269)","v":3683.5105846130969},2958.5559853883497,1961.5680550061034,930.97856929561135,313.14538641705417,123.10587013543883,265.21486738401177,438.4491067685704,1276.8946440271379,2401.5305643163142,3892.3534649627363,{"$f":"SUM(BM252:BM269)","v":4484.6698227678653},{"$f":"SUM(BN252:BN269)","v":3667.4528613121888},2939.8129605996801,1945.8739844857655,923.43174110144184,312.09561918680311,125.23523380908671,269.79701697042151,439.85413459725333,1266.8755975969668,2392.8801707457624,3871.0281197906734,{"$f":"SUM(BY252:BY269)","v":4459.3542648658822},{"$f":"SUM(BZ252:BZ269)","v":3651.3951380112821},2921.0699358110105,1930.1799139654277,915.88491290727234,311.04585195655204,127.36459748273458,274.37916655683125,441.25916242593627,1256.8565511667957,2384.2297771752114,3849.7027746186109,4434.0387069639009,{"$f":"SUM(CL252:CL269)","v":3635.3374147103741},{"$f":"SUM(CM252:CM269)","v":2902.3269110223405},{"$f":"SUM(CN252:CN269)","v":1914.4858434450894},{"$f":"SUM(CO252:CO269)","v":908.33808471310306},{"$f":"SUM(CP252:CP269)","v":309.99608472630104},{"$f":"SUM(CQ252:CQ269)","v":129.49396115638251},{"$f":"SUM(CR252:CR269)","v":278.96131614324099},{"$f":"SUM(CS252:CS269)","v":442.6641902546192},{"$f":"SUM(CT252:CT269)","v":1246.8375047366249},{"$f":"SUM(CU252:CU269)","v":2375.5793836046605},{"$f":"SUM(CV252:CV269)","v":3828.3774294465493},{"$f":"SUM(CW252:CW269)","v":4417.1630929472185},{"$f":"SUM(CX252:CX269)","v":3622.7808596794389},2891.115733676841,1904.2226211537802,899.24130872460796,309.15732352439721,130.99436668353565,295.47622988495368,440.60173374251622,1237.8821871073283,2364.1245260888218,3806.4211538226436,{"$f":"SUM(DI252:DI269)","v":4395.3278218116175},{"$f":"SUM(DJ252:DJ269)","v":3606.4419375322836},{"$f":"SUM(DK252:DK269)","v":2885.3710294196821},{"$f":"SUM(DL252:DL269)","v":1908.9313123323107},{"$f":"SUM(DM252:DM269)","v":903.50753814180746},{"$f":"SUM(DN252:DN269)","v":315.881115006448},{"$f":"SUM(DO252:DO269)","v":125.84757122397826},{"$f":"SUM(DP252:DP269)","v":304.73504065194237},{"$f":"SUM(DQ252:DQ269)","v":445.73210913869224},{"$f":"SUM(DR252:DR269)","v":1236.4669178853749},{"$f":"SUM(DS252:DS269)","v":2362.1428373579315},{"$f":"SUM(DT252:DT269)","v":3789.5383562125894},{"$f":"SUM(DU252:DU269)","v":4373.4925506760155},{"$f":"SUM(DV252:DV269)","v":3590.1030153851275},{"$f":"SUM(DW252:DW269)","v":2879.6263251625219},{"$f":"SUM(DX252:DX269)","v":1913.6400035108413},{"$f":"SUM(DY252:DY269)","v":907.7737675590073},{"$f":"SUM(DZ252:DZ269)","v":322.60490648849878},{"$f":"SUM(EA252:EA269)","v":120.70077576442085},{"$f":"SUM(EB252:EB269)","v":313.99385141893089},{"$f":"SUM(EC252:EC269)","v":450.86248453486826},{"$f":"SUM(ED252:ED269)","v":1235.051648663421},{"$f":"SUM(EE252:EE269)","v":2360.1611486270403},{"$f":"SUM(EF252:EF269)","v":3772.6555586025347},{"$f":"SUM(EG252:EG269)","v":4351.6572795404145},{"$f":"SUM(EH252:EH269)","v":3573.7640932379718},{"$f":"SUM(EI252:EI269)","v":2873.8816209053625},{"$f":"SUM(EJ252:EJ269)","v":1918.3486946893715},{"$f":"SUM(EK252:EK269)","v":912.03999697620702},{"$f":"SUM(EL252:EL269)","v":329.32869797054963},{"$f":"SUM(EM252:EM269)","v":115.55398030486346},{"$f":"SUM(EN252:EN269)","v":323.25266218591963},{"$f":"SUM(EO252:EO269)","v":455.99285993104422},{"$f":"SUM(EP252:EP269)","v":1233.6363794414672},{"$f":"SUM(EQ252:EQ269)","v":2358.1794598961487},{"$f":"SUM(ER252:ER269)","v":3755.7727609924805},{"$f":"SUM(ES252:ES269)","v":4329.8220084048125},{"$f":"SUM(ET252:ET269)","v":3557.4251710908152},{"$f":"SUM(EU252:EU269)","v":2868.1369166482032},{"$f":"SUM(EV252:EV269)","v":1923.057385867902},{"$f":"SUM(EW252:EW269)","v":916.30622639340675},{"$f":"SUM(EX252:EX269)","v":336.05248945260035},{"$f":"SUM(EY252:EY269)","v":110.40718484530605},{"$f":"SUM(EZ252:EZ269)","v":332.51147295290821},{"$f":"SUM(FA252:FA269)","v":461.12323532722019},{"$f":"SUM(FB252:FB269)","v":1232.2211102195133},{"$f":"SUM(FC252:FC269)","v":2356.197771165258},{"$f":"SUM(FD252:FD269)","v":3738.8899633824253},{"$f":"SUM(FE252:FE269)","v":4308.2610681091874},{"$f":"SUM(FF252:FF269)","v":3538.7614797128908},2859.7189565826579,1923.8872190538116,921.16024937298596,343.10558610980183,105.91738938574863,337.52603212989726,465.54607226185766,1233.6865333052519,2352.1305543617791,3719.2275503877563,4272.318707579655,3507.0420862219848,2832.8354315834868,1908.1032104484957,906.81037230129471,334.48366515293662,102.88163845621811,332.00212288989565,456.00044856416571,1218.8156589050461,2330.9728522164219,3685.4529155326795,4236.5257980642664,3475.4030035296059,2793.8449248293841,1839.5897832308428,897.76500437432628,323.73568039905524,101.15388511889776,318.2142852101091,447.58473848255807,1205.1704990901794,2303.624333429751,3653.1037031463047,4195.2617074782202,3441.4880192228402,2779.7232374859623,1829.875026549324,882.50972557750174,331.81217214635996,111.59432115020824,312.82837827111621,442.84861989868148,1195.1831902606045,2259.3707639135505,3625.8383364000661,4148.081133705803,3408.3719132852516,2733.6870012529748,1811.1364729969757,867.48226664871675,326.97183511100565,107.98629066406281,282.77840391641894,429.85653211178681,1176.8175499682231,2221.2084061814094,3607.4965310174812,4111.8041555048067,3378.5517668630937,2708.3713999540437,1797.6189211350315,857.52336830498189,{"$f":"SUM(HR252:HR269)","v":323.29809774706916},117.99671373010796,283.10204082695464,420.04777643604984,1165.7800665088021,2200.3252212712828,3576.2401780186115,{"$f":"SUM(HY252:HY269)","v":4077.4145326558896},{"$f":"SUM(HZ252:HZ269)","v":3349.5621707247205},{"$f":"SUM(IA252:IA269)","v":2683.6039518214006},{"$f":"SUM(IB252:IB269)","v":1779.3709306581377},{"$f":"SUM(IC252:IC269)","v":844.20040488502764},{"$f":"SUM(ID252:ID269)","v":309.89030898732841},{"$f":"SUM(IE252:IE269)","v":116.97832339044331},{"$f":"SUM(IF252:IF269)","v":277.65097384363548},{"$f":"SUM(IG252:IG269)","v":409.47801186923687},{"$f":"SUM(IH252:IH269)","v":1148.9721975112191},{"$f":"SUM(II252:II269)","v":2181.7672090468918},{"$f":"SUM(IJ252:IJ269)","v":3545.6671375128371},{"$f":"SUM(IK252:IK269)","v":4043.0249098069739},{"$f":"SUM(IL252:IL269)","v":3320.5725745863474},{"$f":"SUM(IM252:IM269)","v":2658.8365036887581},{"$f":"SUM(IN252:IN269)","v":1761.1229401812443},{"$f":"SUM(IO252:IO269)","v":830.87744146507362},{"$f":"SUM(IP252:IP269)","v":296.4825202275876},{"$f":"SUM(IQ252:IQ269)","v":115.95993305077866},{"$f":"SUM(IR252:IR269)","v":272.19990686031645},{"$f":"SUM(IS252:IS269)","v":398.90824730242389},{"$f":"SUM(IT252:IT269)","v":1132.1643285136358},{"$f":"SUM(IU252:IU269)","v":2163.2091968225013},{"$f":"SUM(IV252:IV269)","v":3515.0940970070628},{"$f":"SUM(IW252:IW269)","v":4008.6352869580587},{"$f":"SUM(IX252:IX269)","v":3291.5829784479743},{"$f":"SUM(IY252:IY269)","v":2634.069055556115},{"$f":"SUM(IZ252:IZ269)","v":1742.8749497043509},{"$f":"SUM(JA252:JA269)","v":817.55447804511937},{"$f":"SUM(JB252:JB269)","v":283.07473146784679},{"$f":"SUM(JC252:JC269)","v":114.94154271111401},{"$f":"SUM(JD252:JD269)","v":266.74883987699729},{"$f":"SUM(JE252:JE269)","v":388.33848273561091},{"$f":"SUM(JF252:JF269)","v":1115.3564595160526},{"$f":"SUM(JG252:JG269)","v":2144.6511845981099},{"$f":"SUM(JH252:JH269)","v":3484.5210565012885},{"$f":"SUM(JI252:JI269)","v":3974.245664109143},{"$f":"SUM(JJ252:JJ269)","v":3262.5933823096002},{"$f":"SUM(JK252:JK269)","v":2609.3016074234715},{"$f":"SUM(JL252:JL269)","v":1724.6269592274573},{"$f":"SUM(JM252:JM269)","v":804.23151462516535},{"$f":"SUM(JN252:JN269)","v":269.66694270810603},{"$f":"SUM(JO252:JO269)","v":113.92315237144936},{"$f":"SUM(JP252:JP269)","v":261.29777289367814},{"$f":"SUM(JQ252:JQ269)","v":377.76871816879793},{"$f":"SUM(JR252:JR269)","v":1098.5485905184696},{"$f":"SUM(JS252:JS269)","v":2126.093172373719},{"$f":"SUM(JT252:JT269)","v":3453.9480159955137},{"$f":"SUM(JU252:JU269)","v":3939.6538874140742},{"$f":"SUM(JV252:JV269)","v":3233.4804817195986},2584.4229093418016,1711.7832158538654,800.84728638078786,262.93023087144212,114.11132925751735,259.96059739104351,369.6850135841388,1082.4187438026736,2108.1553037894128,3422.0072480204708,{"$f":"SUM(KG252:KG269)","v":3939.6538874140742},{"$f":"SUM(KH252:KH269)","v":3233.4804817195986},{"$f":"SUM(KI252:KI269)","v":2584.4229093418016},{"$f":"SUM(KJ252:KJ269)","v":1711.7832158538654},{"$f":"SUM(KK252:KK269)","v":800.84728638078786},{"$f":"SUM(KL252:KL269)","v":262.93023087144212},{"$f":"SUM(KM252:KM269)","v":114.11132925751735},{"$f":"SUM(KN252:KN269)","v":259.96059739104351},{"$f":"SUM(KO252:KO269)","v":369.6850135841388},{"$f":"SUM(KP252:KP269)","v":1082.4187438026736},{"$f":"SUM(KQ252:KQ269)","v":2108.1553037894128},{"$f":"SUM(KR252:KR269)","v":3422.0072480204708},{"$f":"SUM(KS252:KS269)","v":3939.6538874140742},{"$f":"SUM(KT252:KT269)","v":3233.4804817195986},{"$f":"SUM(KU252:KU269)","v":2584.4229093418016},{"$f":"SUM(KV252:KV269)","v":1711.7832158538654},{"$f":"SUM(KW252:KW269)","v":800.84728638078786},{"$f":"SUM(KX252:KX269)","v":262.93023087144212},{"$f":"SUM(KY252:KY269)","v":114.11132925751735},{"$f":"SUM(KZ252:KZ269)","v":259.96059739104351},{"$f":"SUM(LA252:LA269)","v":369.6850135841388},{"$f":"SUM(LB252:LB269)","v":1082.4187438026736},{"$f":"SUM(LC252:LC269)","v":2108.1553037894128},{"$f":"SUM(LD252:LD269)","v":3422.0072480204708},{"$f":"SUM(LE252:LE269)","v":3939.6538874140742},{"$f":"SUM(LF252:LF269)","v":3233.4804817195986},{"$f":"SUM(LG252:LG269)","v":2584.4229093418016},{"$f":"SUM(LH252:LH269)","v":1711.7832158538654},{"$f":"SUM(LI252:LI269)","v":800.84728638078786},{"$f":"SUM(LJ252:LJ269)","v":262.93023087144212},{"$f":"SUM(LK252:LK269)","v":114.11132925751735},{"$f":"SUM(LL252:LL269)","v":259.96059739104351},{"$f":"SUM(LM252:LM269)","v":369.6850135841388},{"$f":"SUM(LN252:LN269)","v":1082.4187438026736},{"$f":"SUM(LO252:LO269)","v":2108.1553037894128},{"$f":"SUM(LP252:LP269)","v":3422.0072480204708},{"$f":"SUM(LQ252:LQ269)","v":3939.6538874140742},{"$f":"SUM(LR252:LR269)","v":3233.4804817195986},{"$f":"SUM(LS252:LS269)","v":2584.4229093418016},{"$f":"SUM(LT252:LT269)","v":1711.7832158538654},{"$f":"SUM(LU252:LU269)","v":800.84728638078786},{"$f":"SUM(LV252:LV269)","v":262.93023087144212},{"$f":"SUM(LW252:LW269)","v":114.11132925751735},{"$f":"SUM(LX252:LX269)","v":259.96059739104351},{"$f":"SUM(LY252:LY269)","v":369.6850135841388},{"$f":"SUM(LZ252:LZ269)","v":1082.4187438026736},{"$f":"SUM(MA252:MA269)","v":2108.1553037894128},{"$f":"SUM(MB252:MB269)","v":3422.0072480204708},{"$f":"SUM(MC252:MC269)","v":3939.6538874140742},{"$f":"SUM(MD252:MD269)","v":3233.4804817195986},2584.4229093418016,1711.7832158538654,800.84728638078786,262.93023087144212,114.11132925751735,259.96059739104351,369.6850135841388,1082.4187438026736,2108.1553037894128,3422.0072480204708,{"$f":"SUM(MO252:MO269)","v":3939.6538874140742},{"$f":"SUM(MP252:MP269)","v":3233.4804817195986},{"$f":"SUM(MQ252:MQ269)","v":2584.4229093418016},{"$f":"SUM(MR252:MR269)","v":1711.7832158538654},{"$f":"SUM(MS252:MS269)","v":800.84728638078786},{"$f":"SUM(MT252:MT269)","v":262.93023087144212},{"$f":"SUM(MU252:MU269)","v":114.11132925751735},{"$f":"SUM(MV252:MV269)","v":259.96059739104351},{"$f":"SUM(MW252:MW269)","v":369.6850135841388},{"$f":"SUM(MX252:MX269)","v":1082.4187438026736},{"$f":"SUM(MY252:MY269)","v":2108.1553037894128},{"$f":"SUM(MZ252:MZ269)","v":3422.0072480204708},{"$f":"SUM(NA252:NA269)","v":3939.6538874140742},{"$f":"SUM(NB252:NB269)","v":3233.4804817195986},{"$f":"SUM(NC252:NC269)","v":2584.4229093418016},{"$f":"SUM(ND252:ND269)","v":1711.7832158538654},{"$f":"SUM(NE252:NE269)","v":800.84728638078786},{"$f":"SUM(NF252:NF269)","v":262.93023087144212},{"$f":"SUM(NG252:NG269)","v":114.11132925751735},{"$f":"SUM(NH252:NH269)","v":259.96059739104351},{"$f":"SUM(NI252:NI269)","v":369.6850135841388},{"$f":"SUM(NJ252:NJ269)","v":1082.4187438026736},{"$f":"SUM(NK252:NK269)","v":2108.1553037894128},{"$f":"SUM(NL252:NL269)","v":3422.0072480204708},{"$f":"SUM(NM252:NM269)","v":3939.6538874140742},{"$f":"SUM(NN252:NN269)","v":3233.4804817195986},{"$f":"SUM(NO252:NO269)","v":2584.4229093418016},{"$f":"SUM(NP252:NP269)","v":1711.7832158538654},{"$f":"SUM(NQ252:NQ269)","v":800.84728638078786},{"$f":"SUM(NR252:NR269)","v":262.93023087144212},{"$f":"SUM(NS252:NS269)","v":114.11132925751735},{"$f":"SUM(NT252:NT269)","v":259.96059739104351},{"$f":"SUM(NU252:NU269)","v":369.6850135841388},{"$f":"SUM(NV252:NV269)","v":1082.4187438026736},{"$f":"SUM(NW252:NW269)","v":2108.1553037894128},{"$f":"SUM(NX252:NX269)","v":3422.0072480204708},{"$f":"SUM(NY252:NY269)","v":3939.6538874140742},{"$f":"SUM(NZ252:NZ269)","v":3233.4804817195986},{"$f":"SUM(OA252:OA269)","v":2584.4229093418016},{"$f":"SUM(OB252:OB269)","v":1711.7832158538654},{"$f":"SUM(OC252:OC269)","v":800.84728638078786},{"$f":"SUM(OD252:OD269)","v":262.93023087144212},{"$f":"SUM(OE252:OE269)","v":114.11132925751735},{"$f":"SUM(OF252:OF269)","v":259.96059739104351},{"$f":"SUM(OG252:OG269)","v":369.6850135841388},{"$f":"SUM(OH252:OH269)","v":1082.4187438026736},{"$f":"SUM(OI252:OI269)","v":2108.1553037894128},{"$f":"SUM(OJ252:OJ269)","v":3422.0072480204708},{"$f":"SUM(OK252:OK269)","v":3939.6538874140742},{"$f":"SUM(OL252:OL269)","v":3233.4804817195986},2584.4229093418016,1711.7832158538654,800.84728638078786,262.93023087144212,114.11132925751735,259.96059739104351,369.6850135841388,1082.4187438026736,2108.1553037894128,3422.0072480204708]
[null,null,"Affald",{"$f":"E271","v":11824.283084392935},{"$f":"F271","v":11824.283084392935},{"$f":"G271","v":11824.283084392935},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":11824.283084392935},{"$f":"G271","v":11824.283084392935},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":11824.283084392935},{"$f":"I271+(N271-I271)/(5)","v":11790.66069617979},{"$f":"J271+(N271-I271)/(5)","v":11757.038307966644},{"$f":"K271+(N271-I271)/(5)","v":11723.415919753499},{"$f":"L271+(N271-I271)/(5)","v":11689.793531540354},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":11656.171143327205},{"$f":"N271+(S271-N271)/(5)","v":11479.899451424659},{"$f":"O271+(S271-N271)/(5)","v":11303.627759522113},{"$f":"P271+(S271-N271)/(5)","v":11127.356067619567},{"$f":"Q271+(S271-N271)/(5)","v":10951.084375717021},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10774.812683814478},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10769.808050259477},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10837.992104341307},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10803.962755011042},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10871.331814301784},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10835.804479573791},{"$f":"X271+(AC271-X271)/(5)","v":10828.498782988563},{"$f":"Y271+(AC271-X271)/(5)","v":10821.193086403335},{"$f":"Z271+(AC271-X271)/(5)","v":10813.887389818106},{"$f":"AA271+(AC271-X271)/(5)","v":10806.581693232878},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10799.275996647648},{"$f":"AC271+(AH271-AC271)/(5)","v":10799.275996647648},{"$f":"AD271+(AH271-AC271)/(5)","v":10799.275996647648},{"$f":"AE271+(AH271-AC271)/(5)","v":10799.275996647648},{"$f":"AF271+(AH271-AC271)/(5)","v":10799.275996647648},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10799.275996647648},{"$f":"AH271+(AM271-AH271)/(5)","v":10799.275996647648},{"$f":"AI271+(AM271-AH271)/(5)","v":10799.275996647648},{"$f":"AJ271+(AM271-AH271)/(5)","v":10799.275996647648},{"$f":"AK271+(AM271-AH271)/(5)","v":10799.275996647648},{"$f":"VLOOKUP($C271,VPHgrunddata!$Q$10:$AD$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$Q$9:$AD$9,0),FALSE)*1000","v":10799.275996647648},null,{"$f":"VPHgrunddataM!J58*1000","v":1137.2188333483668},{"$f":"VPHgrunddataM!K58*1000","v":1085.9699190321803},{"$f":"VPHgrunddataM!L58*1000","v":1161.8426285101045},{"$f":"VPHgrunddataM!M58*1000","v":1010.7322767484388},{"$f":"VPHgrunddataM!N58*1000","v":963.4301447180095},{"$f":"VPHgrunddataM!O58*1000","v":823.67158560238204},{"$f":"VPHgrunddataM!P58*1000","v":726.29513321567811},{"$f":"VPHgrunddataM!Q58*1000","v":739.11502109584035},{"$f":"VPHgrunddataM!R58*1000","v":912.2824337612002},{"$f":"VPHgrunddataM!S58*1000","v":1045.7543531148294},{"$f":"VPHgrunddataM!T58*1000","v":1112.0773785857018},{"$f":"VPHgrunddataM!U58*1000","v":1105.8933766605503},1137.539907358524,{"$f":"AP271+(CX271-AP271)/(5)","v":1085.0825156413578},{"$f":"AQ271+(CY271-AQ271)/(5)","v":1160.8700211067173},{"$f":"AR271+(CZ271-AR271)/(5)","v":1011.8377564188804},{"$f":"AS271+(DA271-AS271)/(5)","v":961.90588200274146},{"$f":"AT271+(DB271-AT271)/(5)","v":820.2618606947284},{"$f":"AU271+(DC271-AU271)/(5)","v":720.59554453092619},{"$f":"AV271+(DD271-AV271)/(5)","v":727.31703253968794},{"$f":"AW271+(DE271-AW271)/(5)","v":905.52013397714757},{"$f":"AX271+(DF271-AX271)/(5)","v":1045.7371452896261},{"$f":"AY271+(DG271-AY271)/(5)","v":1108.2815708746862},{"$f":"AZ271+(DH271-AZ271)/(5)","v":1105.7113257451103},{"$f":"BA271+(CW271-AO271)/(5)","v":1137.8609813686812},{"$f":"BB271+(CX271-AP271)/(5)","v":1084.1951122505352},{"$f":"BC271+(CY271-AQ271)/(5)","v":1159.8974137033301},{"$f":"BD271+(CZ271-AR271)/(5)","v":1012.943236089322},{"$f":"BE271+(DA271-AS271)/(5)","v":960.38161928747343},{"$f":"BF271+(DB271-AT271)/(5)","v":816.85213578707476},{"$f":"BG271+(DC271-AU271)/(5)","v":714.89595584617427},{"$f":"BH271+(DD271-AV271)/(5)","v":715.51904398353554},{"$f":"BI271+(DE271-AW271)/(5)","v":898.75783419309494},{"$f":"BJ271+(DF271-AX271)/(5)","v":1045.7199374644229},{"$f":"BK271+(DG271-AY271)/(5)","v":1104.4857631636705},{"$f":"BL271+(DH271-AZ271)/(5)","v":1105.5292748296704},1138.1820553788384,{"$f":"BN271+(CX271-AP271)/(5)","v":1083.3077088597126},{"$f":"BO271+(CY271-AQ271)/(5)","v":1158.9248062999429},{"$f":"BP271+(CZ271-AR271)/(5)","v":1014.0487157597636},{"$f":"BQ271+(DA271-AS271)/(5)","v":958.85735657220539},{"$f":"BR271+(DB271-AT271)/(5)","v":813.44241087942112},{"$f":"BS271+(DC271-AU271)/(5)","v":709.19636716142236},{"$f":"BT271+(DD271-AV271)/(5)","v":703.72105542738313},{"$f":"BU271+(DE271-AW271)/(5)","v":891.99553440904231},{"$f":"BV271+(DF271-AX271)/(5)","v":1045.7027296392196},{"$f":"BW271+(DG271-AY271)/(5)","v":1100.6899554526549},{"$f":"BX271+(DH271-AZ271)/(5)","v":1105.3472239142304},{"$f":"BY271+(CW271-AO271)/(5)","v":1138.5031293889956},{"$f":"BZ271+(CX271-AP271)/(5)","v":1082.4203054688901},{"$f":"CA271+(CY271-AQ271)/(5)","v":1157.9521988965557},{"$f":"CB271+(CZ271-AR271)/(5)","v":1015.1541954302052},{"$f":"CC271+(DA271-AS271)/(5)","v":957.33309385693735},{"$f":"CD271+(DB271-AT271)/(5)","v":810.03268597176748},{"$f":"CE271+(DC271-AU271)/(5)","v":703.49677847667044},{"$f":"CF271+(DD271-AV271)/(5)","v":691.92306687123073},{"$f":"CG271+(DE271-AW271)/(5)","v":885.23323462498968},{"$f":"CH271+(DF271-AX271)/(5)","v":1045.6855218140163},{"$f":"CI271+(DG271-AY271)/(5)","v":1096.8941477416392},{"$f":"CJ271+(DH271-AZ271)/(5)","v":1105.1651729987905},{"$f":"VPHgrunddataM!V58*1000","v":1138.8242033991532},{"$f":"VPHgrunddataM!W58*1000","v":1081.5329020780673},{"$f":"VPHgrunddataM!X58*1000","v":1156.979591493169},{"$f":"VPHgrunddataM!Y58*1000","v":1016.2596751006467},{"$f":"VPHgrunddataM!Z58*1000","v":955.8088311416692},{"$f":"VPHgrunddataM!AA58*1000","v":806.62296106411384},{"$f":"VPHgrunddataM!AB58*1000","v":697.7971897919183},{"$f":"VPHgrunddataM!AC58*1000","v":680.12507831507833},{"$f":"VPHgrunddataM!AD58*1000","v":878.47093484093705},{"$f":"VPHgrunddataM!AE58*1000","v":1045.6683139888125},{"$f":"VPHgrunddataM!AF58*1000","v":1093.0983400306241},{"$f":"VPHgrunddataM!AG58*1000","v":1104.9831220833501},{"$f":"CW271+(FE271-CW271)/(5)","v":1125.7617255132432},{"$f":"CX271+(FF271-CX271)/(5)","v":1068.3142847259535},{"$f":"CY271+(FG271-CY271)/(5)","v":1138.1225427211289},{"$f":"CZ271+(FH271-CZ271)/(5)","v":992.73450520553251},{"$f":"DA271+(FI271-DA271)/(5)","v":938.66137159351331},{"$f":"DB271+(FJ271-DB271)/(5)","v":793.29856014021948},{"$f":"DC271+(FK271-DC271)/(5)","v":696.83389978213415},{"$f":"DD271+(FL271-DD271)/(5)","v":663.03446695281059},{"$f":"DE271+(FM271-DE271)/(5)","v":866.24091295947983},{"$f":"DF271+(FN271-DF271)/(5)","v":1030.3098675044616},{"$f":"DG271+(FO271-DG271)/(5)","v":1075.5293184364009},{"$f":"DH271+(FP271-DH271)/(5)","v":1091.05799589002},{"$f":"DI271+(FE271-CW271)/(5)","v":1112.6992476273331},{"$f":"DJ271+(FF271-CX271)/(5)","v":1055.0956673738397},{"$f":"DK271+(FG271-CY271)/(5)","v":1119.2654939490888},{"$f":"DL271+(FH271-CZ271)/(5)","v":969.20933531041828},{"$f":"DM271+(FI271-DA271)/(5)","v":921.51391204535742},{"$f":"DN271+(FJ271-DB271)/(5)","v":779.97415921632512},{"$f":"DO271+(FK271-DC271)/(5)","v":695.87060977235001},{"$f":"DP271+(FL271-DD271)/(5)","v":645.94385559054285},{"$f":"DQ271+(FM271-DE271)/(5)","v":854.01089107802261},{"$f":"DR271+(FN271-DF271)/(5)","v":1014.9514210201106},{"$f":"DS271+(FO271-DG271)/(5)","v":1057.9602968421777},{"$f":"DT271+(FP271-DH271)/(5)","v":1077.13286969669},{"$f":"DU271+(FE271-CW271)/(5)","v":1099.636769741423},{"$f":"DV271+(FF271-CX271)/(5)","v":1041.8770500217258},{"$f":"DW271+(FG271-CY271)/(5)","v":1100.4084451770486},{"$f":"DX271+(FH271-CZ271)/(5)","v":945.68416541530405},{"$f":"DY271+(FI271-DA271)/(5)","v":904.36645249720152},{"$f":"DZ271+(FJ271-DB271)/(5)","v":766.64975829243076},{"$f":"EA271+(FK271-DC271)/(5)","v":694.90731976256586},{"$f":"EB271+(FL271-DD271)/(5)","v":628.85324422827512},{"$f":"EC271+(FM271-DE271)/(5)","v":841.78086919656539},{"$f":"ED271+(FN271-DF271)/(5)","v":999.59297453575959},{"$f":"EE271+(FO271-DG271)/(5)","v":1040.3912752479546},{"$f":"EF271+(FP271-DH271)/(5)","v":1063.20774350336},{"$f":"EG271+(FE271-CW271)/(5)","v":1086.5742918555129},{"$f":"EH271+(FF271-CX271)/(5)","v":1028.658432669612},{"$f":"EI271+(FG271-CY271)/(5)","v":1081.5513964050085},{"$f":"EJ271+(FH271-CZ271)/(5)","v":922.15899552018982},{"$f":"EK271+(FI271-DA271)/(5)","v":887.21899294904563},{"$f":"EL271+(FJ271-DB271)/(5)","v":753.3253573685364},{"$f":"EM271+(FK271-DC271)/(5)","v":693.94402975278172},{"$f":"EN271+(FL271-DD271)/(5)","v":611.76263286600738},{"$f":"EO271+(FM271-DE271)/(5)","v":829.55084731510817},{"$f":"EP271+(FN271-DF271)/(5)","v":984.23452805140857},{"$f":"EQ271+(FO271-DG271)/(5)","v":1022.8222536537313},{"$f":"ER271+(FP271-DH271)/(5)","v":1049.28261731003},{"$f":"VPHgrunddataM!AH58*1000","v":1073.5118139696028},{"$f":"VPHgrunddataM!AI58*1000","v":1015.4398153174984},{"$f":"VPHgrunddataM!AJ58*1000","v":1062.6943476329684},{"$f":"VPHgrunddataM!AK58*1000","v":898.63382562507581},{"$f":"VPHgrunddataM!AL58*1000","v":870.07153340088996},{"$f":"VPHgrunddataM!AM58*1000","v":740.00095644464182},{"$f":"VPHgrunddataM!AN58*1000","v":692.98073974299734},{"$f":"VPHgrunddataM!AO58*1000","v":594.67202150373953},{"$f":"VPHgrunddataM!AP58*1000","v":817.32082543365107},{"$f":"VPHgrunddataM!AQ58*1000","v":968.87608156705755},{"$f":"VPHgrunddataM!AR58*1000","v":1005.2532320595078},{"$f":"VPHgrunddataM!AS58*1000","v":1035.3574911167},{"$f":"VPHgrunddataM!AT58*1000","v":1073.4583741733295},{"$f":"VPHgrunddataM!AU58*1000","v":1016.085823580617},{"$f":"VPHgrunddataM!AV58*1000","v":1062.3833154578112},{"$f":"VPHgrunddataM!AW58*1000","v":895.96247706052031},{"$f":"VPHgrunddataM!AX58*1000","v":871.38172450744969},{"$f":"VPHgrunddataM!AY58*1000","v":740.69699253508293},{"$f":"VPHgrunddataM!AZ58*1000","v":689.78086313478809},{"$f":"VPHgrunddataM!BA58*1000","v":594.50779841213978},{"$f":"VPHgrunddataM!BB58*1000","v":816.29614367598219},{"$f":"VPHgrunddataM!BC58*1000","v":968.69220490474834},{"$f":"VPHgrunddataM!BD58*1000","v":1003.134589472356},{"$f":"VPHgrunddataM!BE58*1000","v":1037.427743344542},{"$f":"VPHgrunddataM!BF58*1000","v":1073.6900715983347},{"$f":"VPHgrunddataM!BG58*1000","v":1016.9396389821832},{"$f":"VPHgrunddataM!BH58*1000","v":1075.0968072357618},{"$f":"VPHgrunddataM!BI58*1000","v":943.39385004204655},{"$f":"VPHgrunddataM!BJ58*1000","v":871.21906449088124},{"$f":"VPHgrunddataM!BK58*1000","v":741.87200157449013},{"$f":"VPHgrunddataM!BL58*1000","v":685.54605696056387},{"$f":"VPHgrunddataM!BM58*1000","v":600.71843914937801},{"$f":"VPHgrunddataM!BN58*1000","v":816.21244926751444},{"$f":"VPHgrunddataM!BO58*1000","v":968.30113299272966},{"$f":"VPHgrunddataM!BP58*1000","v":1007.0569795959492},{"$f":"VPHgrunddataM!BQ58*1000","v":1037.9456124513019},{"$f":"VPHgrunddataM!BR58*1000","v":1079.8525296800779},{"$f":"VPHgrunddataM!BS58*1000","v":1016.6262376226363},{"$f":"VPHgrunddataM!BT58*1000","v":1067.5311356562122},{"$f":"VPHgrunddataM!BU58*1000","v":935.06179904261444},{"$f":"VPHgrunddataM!BV58*1000","v":870.66354462772676},{"$f":"VPHgrunddataM!BW58*1000","v":728.77017224480608},{"$f":"VPHgrunddataM!BX58*1000","v":668.85185845737828},{"$f":"VPHgrunddataM!BY58*1000","v":599.64069137223112},{"$f":"VPHgrunddataM!BZ58*1000","v":810.7026524953593},{"$f":"VPHgrunddataM!CA58*1000","v":968.60013322001953},{"$f":"VPHgrunddataM!CB58*1000","v":1017.0680589060465},{"$f":"VPHgrunddataM!CC58*1000","v":1040.5939416857652},{"$f":"VPHgrunddataM!CD58*1000","v":1089.5683088469152},{"$f":"VPHgrunddataM!CE58*1000","v":1019.2529024274937},{"$f":"VPHgrunddataM!CF58*1000","v":1079.1907953061927},{"$f":"VPHgrunddataM!CG58*1000","v":946.72551166657422},{"$f":"VPHgrunddataM!CH58*1000","v":871.81414541601998},{"$f":"VPHgrunddataM!CI58*1000","v":727.33568577442361},{"$f":"VPHgrunddataM!CJ58*1000","v":665.9579493865441},{"$f":"VPHgrunddataM!CK58*1000","v":622.68703326991852},{"$f":"VPHgrunddataM!CL58*1000","v":815.49621636124255},{"$f":"VPHgrunddataM!CM58*1000","v":971.68195799790942},{"$f":"VPHgrunddataM!CN58*1000","v":1021.2500195319923},{"$f":"VPHgrunddataM!CO58*1000","v":1040.3712883163885},{"$f":"VPHgrunddataM!CP58*1000","v":1091.3838228158843},{"$f":"VPHgrunddataM!CQ58*1000","v":1019.5466957217157},{"$f":"VPHgrunddataM!CR58*1000","v":1078.3160188743152},{"$f":"VPHgrunddataM!CS58*1000","v":941.92604972274273},{"$f":"VPHgrunddataM!CT58*1000","v":870.31407983712222},{"$f":"VPHgrunddataM!CU58*1000","v":723.80222174238941},{"$f":"VPHgrunddataM!CV58*1000","v":649.46482560566506},{"$f":"VPHgrunddataM!CW58*1000","v":616.34276167086341},{"$f":"VPHgrunddataM!CX58*1000","v":815.32921085428779},{"$f":"VPHgrunddataM!CY58*1000","v":967.98311012371346},{"$f":"VPHgrunddataM!CZ58*1000","v":1020.7155896906459},{"$f":"VPHgrunddataM!DA58*1000","v":1040.6800929142853},{"$f":"HM271+(JU271-HM271)/(5)","v":1090.9781488257445},{"$f":"HN271+(JV271-HN271)/(5)","v":1019.1940765393937},{"$f":"HO271+(JW271-HO271)/(5)","v":1078.4677355788829},{"$f":"HP271+(JX271-HP271)/(5)","v":940.23015644323596},{"$f":"HQ271+(JY271-HQ271)/(5)","v":870.80238140244626},{"$f":"HR271+(JZ271-HR271)/(5)","v":725.67314137157769},{"$f":"HS271+(KA271-HS271)/(5)","v":644.75486120376377},{"$f":"HT271+(KB271-HT271)/(5)","v":614.15950306619447},{"$f":"HU271+(KC271-HU271)/(5)","v":816.48437352758708},{"$f":"HV271+(KD271-HV271)/(5)","v":969.4164482697015},{"$f":"HW271+(KE271-HW271)/(5)","v":1018.0565083233229},{"$f":"HX271+(KF271-HX271)/(5)","v":1040.2814484365435},{"$f":"HY271+(JU271-HM271)/(5)","v":1090.5724748356047},{"$f":"HZ271+(JV271-HN271)/(5)","v":1018.8414573570717},{"$f":"IA271+(JW271-HO271)/(5)","v":1078.6194522834505},{"$f":"IB271+(JX271-HP271)/(5)","v":938.53426316372918},{"$f":"IC271+(JY271-HQ271)/(5)","v":871.29068296777029},{"$f":"ID271+(JZ271-HR271)/(5)","v":727.54406100076596},{"$f":"IE271+(KA271-HS271)/(5)","v":640.04489680186248},{"$f":"IF271+(KB271-HT271)/(5)","v":611.97624446152554},{"$f":"IG271+(KC271-HU271)/(5)","v":817.63953620088637},{"$f":"IH271+(KD271-HV271)/(5)","v":970.84978641568955},{"$f":"II271+(KE271-HW271)/(5)","v":1015.3974269559999},{"$f":"IJ271+(KF271-HX271)/(5)","v":1039.8828039588018},{"$f":"IK271+(JU271-HM271)/(5)","v":1090.1668008454649},{"$f":"IL271+(JV271-HN271)/(5)","v":1018.4888381747497},{"$f":"IM271+(JW271-HO271)/(5)","v":1078.7711689880182},{"$f":"IN271+(JX271-HP271)/(5)","v":936.8383698842224},{"$f":"IO271+(JY271-HQ271)/(5)","v":871.77898453309433},{"$f":"IP271+(JZ271-HR271)/(5)","v":729.41498062995424},{"$f":"IQ271+(KA271-HS271)/(5)","v":635.33493239996119},{"$f":"IR271+(KB271-HT271)/(5)","v":609.7929858568566},{"$f":"IS271+(KC271-HU271)/(5)","v":818.79469887418566},{"$f":"IT271+(KD271-HV271)/(5)","v":972.2831245616776},{"$f":"IU271+(KE271-HW271)/(5)","v":1012.7383455886769},{"$f":"IV271+(KF271-HX271)/(5)","v":1039.48415948106},{"$f":"IW271+(JU271-HM271)/(5)","v":1089.7611268553251},{"$f":"IX271+(JV271-HN271)/(5)","v":1018.1362189924278},{"$f":"IY271+(JW271-HO271)/(5)","v":1078.9228856925859},{"$f":"IZ271+(JX271-HP271)/(5)","v":935.14247660471563},{"$f":"JA271+(JY271-HQ271)/(5)","v":872.26728609841837},{"$f":"JB271+(JZ271-HR271)/(5)","v":731.28590025914252},{"$f":"JC271+(KA271-HS271)/(5)","v":630.6249679980599},{"$f":"JD271+(KB271-HT271)/(5)","v":607.60972725218767},{"$f":"JE271+(KC271-HU271)/(5)","v":819.94986154748494},{"$f":"JF271+(KD271-HV271)/(5)","v":973.71646270766564},{"$f":"JG271+(KE271-HW271)/(5)","v":1010.0792642213539},{"$f":"JH271+(KF271-HX271)/(5)","v":1039.0855150033183},{"$f":"VPHgrunddataM!DB58*1000","v":1089.355452865185},{"$f":"VPHgrunddataM!DC58*1000","v":1017.7835998101057},{"$f":"VPHgrunddataM!DD58*1000","v":1079.074602397154},{"$f":"VPHgrunddataM!DE58*1000","v":933.44658332520896},{"$f":"VPHgrunddataM!DF58*1000","v":872.75558766374263},{"$f":"VPHgrunddataM!DG58*1000","v":733.1568198883308},{"$f":"VPHgrunddataM!DH58*1000","v":625.91500359615884},{"$f":"VPHgrunddataM!DI58*1000","v":605.4264686475185},{"$f":"VPHgrunddataM!DJ58*1000","v":821.10502422078446},{"$f":"VPHgrunddataM!DK58*1000","v":975.14980085365391},{"$f":"VPHgrunddataM!DL58*1000","v":1007.4201828540311},{"$f":"VPHgrunddataM!DM58*1000","v":1038.6868705255765},{"$f":"JU271+(MC271-JU271)/(5)","v":1089.355452865185},{"$f":"JV271+(MD271-JV271)/(5)","v":1017.7835998101057},{"$f":"JW271+(ME271-JW271)/(5)","v":1079.074602397154},{"$f":"JX271+(MF271-JX271)/(5)","v":933.44658332520896},{"$f":"JY271+(MG271-JY271)/(5)","v":872.75558766374263},{"$f":"JZ271+(MH271-JZ271)/(5)","v":733.1568198883308},{"$f":"KA271+(MI271-KA271)/(5)","v":625.91500359615884},{"$f":"KB271+(MJ271-KB271)/(5)","v":605.4264686475185},{"$f":"KC271+(MK271-KC271)/(5)","v":821.10502422078446},{"$f":"KD271+(ML271-KD271)/(5)","v":975.14980085365391},{"$f":"KE271+(MM271-KE271)/(5)","v":1007.4201828540311},{"$f":"KF271+(MN271-KF271)/(5)","v":1038.6868705255765},{"$f":"KG271+(MC271-JU271)/(5)","v":1089.355452865185},{"$f":"KH271+(MD271-JV271)/(5)","v":1017.7835998101057},{"$f":"KI271+(ME271-JW271)/(5)","v":1079.074602397154},{"$f":"KJ271+(MF271-JX271)/(5)","v":933.44658332520896},{"$f":"KK271+(MG271-JY271)/(5)","v":872.75558766374263},{"$f":"KL271+(MH271-JZ271)/(5)","v":733.1568198883308},{"$f":"KM271+(MI271-KA271)/(5)","v":625.91500359615884},{"$f":"KN271+(MJ271-KB271)/(5)","v":605.4264686475185},{"$f":"KO271+(MK271-KC271)/(5)","v":821.10502422078446},{"$f":"KP271+(ML271-KD271)/(5)","v":975.14980085365391},{"$f":"KQ271+(MM271-KE271)/(5)","v":1007.4201828540311},{"$f":"KR271+(MN271-KF271)/(5)","v":1038.6868705255765},{"$f":"KS271+(MC271-JU271)/(5)","v":1089.355452865185},{"$f":"KT271+(MD271-JV271)/(5)","v":1017.7835998101057},{"$f":"KU271+(ME271-JW271)/(5)","v":1079.074602397154},{"$f":"KV271+(MF271-JX271)/(5)","v":933.44658332520896},{"$f":"KW271+(MG271-JY271)/(5)","v":872.75558766374263},{"$f":"KX271+(MH271-JZ271)/(5)","v":733.1568198883308},{"$f":"KY271+(MI271-KA271)/(5)","v":625.91500359615884},{"$f":"KZ271+(MJ271-KB271)/(5)","v":605.4264686475185},{"$f":"LA271+(MK271-KC271)/(5)","v":821.10502422078446},{"$f":"LB271+(ML271-KD271)/(5)","v":975.14980085365391},{"$f":"LC271+(MM271-KE271)/(5)","v":1007.4201828540311},{"$f":"LD271+(MN271-KF271)/(5)","v":1038.6868705255765},{"$f":"LE271+(MC271-JU271)/(5)","v":1089.355452865185},{"$f":"LF271+(MD271-JV271)/(5)","v":1017.7835998101057},{"$f":"LG271+(ME271-JW271)/(5)","v":1079.074602397154},{"$f":"LH271+(MF271-JX271)/(5)","v":933.44658332520896},{"$f":"LI271+(MG271-JY271)/(5)","v":872.75558766374263},{"$f":"LJ271+(MH271-JZ271)/(5)","v":733.1568198883308},{"$f":"LK271+(MI271-KA271)/(5)","v":625.91500359615884},{"$f":"LL271+(MJ271-KB271)/(5)","v":605.4264686475185},{"$f":"LM271+(MK271-KC271)/(5)","v":821.10502422078446},{"$f":"LN271+(ML271-KD271)/(5)","v":975.14980085365391},{"$f":"LO271+(MM271-KE271)/(5)","v":1007.4201828540311},{"$f":"LP271+(MN271-KF271)/(5)","v":1038.6868705255765},{"$f":"VPHgrunddataM!DN58*1000","v":1089.355452865185},{"$f":"VPHgrunddataM!DO58*1000","v":1017.7835998101057},{"$f":"VPHgrunddataM!DP58*1000","v":1079.074602397154},{"$f":"VPHgrunddataM!DQ58*1000","v":933.44658332520896},{"$f":"VPHgrunddataM!DR58*1000","v":872.75558766374263},{"$f":"VPHgrunddataM!DS58*1000","v":733.1568198883308},{"$f":"VPHgrunddataM!DT58*1000","v":625.91500359615884},{"$f":"VPHgrunddataM!DU58*1000","v":605.4264686475185},{"$f":"VPHgrunddataM!DV58*1000","v":821.10502422078446},{"$f":"VPHgrunddataM!DW58*1000","v":975.14980085365391},{"$f":"VPHgrunddataM!DX58*1000","v":1007.4201828540311},{"$f":"VPHgrunddataM!DY58*1000","v":1038.6868705255765},{"$f":"MC271+(OK271-MC271)/(5)","v":1089.355452865185},{"$f":"MD271+(OL271-MD271)/(5)","v":1017.7835998101057},{"$f":"ME271+(OM271-ME271)/(5)","v":1079.074602397154},{"$f":"MF271+(ON271-MF271)/(5)","v":933.44658332520896},{"$f":"MG271+(OO271-MG271)/(5)","v":872.75558766374263},{"$f":"MH271+(OP271-MH271)/(5)","v":733.1568198883308},{"$f":"MI271+(OQ271-MI271)/(5)","v":625.91500359615884},{"$f":"MJ271+(OR271-MJ271)/(5)","v":605.4264686475185},{"$f":"MK271+(OS271-MK271)/(5)","v":821.10502422078446},{"$f":"ML271+(OT271-ML271)/(5)","v":975.14980085365391},{"$f":"MM271+(OU271-MM271)/(5)","v":1007.4201828540311},{"$f":"MN271+(OV271-MN271)/(5)","v":1038.6868705255765},{"$f":"MO271+(OK271-MC271)/(5)","v":1089.355452865185},{"$f":"MP271+(OL271-MD271)/(5)","v":1017.7835998101057},{"$f":"MQ271+(OM271-ME271)/(5)","v":1079.074602397154},{"$f":"MR271+(ON271-MF271)/(5)","v":933.44658332520896},{"$f":"MS271+(OO271-MG271)/(5)","v":872.75558766374263},{"$f":"MT271+(OP271-MH271)/(5)","v":733.1568198883308},{"$f":"MU271+(OQ271-MI271)/(5)","v":625.91500359615884},{"$f":"MV271+(OR271-MJ271)/(5)","v":605.4264686475185},{"$f":"MW271+(OS271-MK271)/(5)","v":821.10502422078446},{"$f":"MX271+(OT271-ML271)/(5)","v":975.14980085365391},{"$f":"MY271+(OU271-MM271)/(5)","v":1007.4201828540311},{"$f":"MZ271+(OV271-MN271)/(5)","v":1038.6868705255765},{"$f":"NA271+(OK271-MC271)/(5)","v":1089.355452865185},{"$f":"NB271+(OL271-MD271)/(5)","v":1017.7835998101057},{"$f":"NC271+(OM271-ME271)/(5)","v":1079.074602397154},{"$f":"ND271+(ON271-MF271)/(5)","v":933.44658332520896},{"$f":"NE271+(OO271-MG271)/(5)","v":872.75558766374263},{"$f":"NF271+(OP271-MH271)/(5)","v":733.1568198883308},{"$f":"NG271+(OQ271-MI271)/(5)","v":625.91500359615884},{"$f":"NH271+(OR271-MJ271)/(5)","v":605.4264686475185},{"$f":"NI271+(OS271-MK271)/(5)","v":821.10502422078446},{"$f":"NJ271+(OT271-ML271)/(5)","v":975.14980085365391},{"$f":"NK271+(OU271-MM271)/(5)","v":1007.4201828540311},{"$f":"NL271+(OV271-MN271)/(5)","v":1038.6868705255765},{"$f":"NM271+(OK271-MC271)/(5)","v":1089.355452865185},{"$f":"NN271+(OL271-MD271)/(5)","v":1017.7835998101057},{"$f":"NO271+(OM271-ME271)/(5)","v":1079.074602397154},{"$f":"NP271+(ON271-MF271)/(5)","v":933.44658332520896},{"$f":"NQ271+(OO271-MG271)/(5)","v":872.75558766374263},{"$f":"NR271+(OP271-MH271)/(5)","v":733.1568198883308},{"$f":"NS271+(OQ271-MI271)/(5)","v":625.91500359615884},{"$f":"NT271+(OR271-MJ271)/(5)","v":605.4264686475185},{"$f":"NU271+(OS271-MK271)/(5)","v":821.10502422078446},{"$f":"NV271+(OT271-ML271)/(5)","v":975.14980085365391},{"$f":"NW271+(OU271-MM271)/(5)","v":1007.4201828540311},{"$f":"NX271+(OV271-MN271)/(5)","v":1038.6868705255765},{"$f":"VPHgrunddataM!DZ58*1000","v":1089.355452865185},{"$f":"VPHgrunddataM!EA58*1000","v":1017.7835998101057},{"$f":"VPHgrunddataM!EB58*1000","v":1079.074602397154},{"$f":"VPHgrunddataM!EC58*1000","v":933.44658332520896},{"$f":"VPHgrunddataM!ED58*1000","v":872.75558766374263},{"$f":"VPHgrunddataM!EE58*1000","v":733.1568198883308},{"$f":"VPHgrunddataM!EF58*1000","v":625.91500359615884},{"$f":"VPHgrunddataM!EG58*1000","v":605.4264686475185},{"$f":"VPHgrunddataM!EH58*1000","v":821.10502422078446},{"$f":"VPHgrunddataM!EI58*1000","v":975.14980085365391},{"$f":"VPHgrunddataM!EJ58*1000","v":1007.4201828540311},{"$f":"VPHgrunddataM!EK58*1000","v":1038.6868705255765}]
[null,null,"Total med affald",{"$f":"SUM(D270:D271)","v":34695.860779397342},{"$f":"SUM(E270:E271)","v":34695.860779397342},34695.860779397342,34695.860779397342,34665.460579397346,{"$f":"SUM(I270:I271)","v":34695.860779397342},34510.579432030907,34325.298084664479,34140.016737298029,33954.7353899316,{"$f":"SUM(N270:N271)","v":33975.352280363135},33757.030099208117,33538.707918053093,33320.385736898083,33102.063555743058,{"$f":"SUM(S270:S271)","v":32883.741374588048},32657.527160111793,32433.707743246603,32212.296253365494,31993.206151161838,31776.46418587456,31558.91779751455,31341.371409154541,31123.825020794531,30906.278632434529,30688.732244074516,{"$f":"SUM(AD270:AD271)","v":30688.732244074516},30688.732244074516,30688.732244074516,30688.732244074516,{"$f":"SUM(AH270:AH271)","v":30688.732244074516},30688.732244074516,30688.732244074516,30688.732244074516,30688.732244074516,{"$f":"SUM(AM270:AM271)","v":30688.732244074516},null,{"$f":"SUM(AO270:AO271)","v":5672.5197719201951},{"$f":"SUM(AP270:AP271)","v":4785.5382269461843},4139.1416386871233,2987.9944022748796,1901.9555422077901,1137.8667392496873,847.27163967746901,999.74773889344237,1349.3265127010877,2332.6680435721382,3522.2583364725665,5019.5721867953489,{"$f":"SUM(BA270:BA271)","v":5647.5252880283706},{"$f":"SUM(BB270:BB271)","v":4768.5931002544548},4119.4260064950668,2973.4058114249838,1892.8844512983528,1133.4072471117825,843.70141466636505,992.53189992369971,1343.969240745718,2322.6317893167643,3509.8121351910004,4998.0647907078464,{"$f":"SUM(BM270:BM271)","v":5622.5308041365461},{"$f":"SUM(BN270:BN271)","v":4751.6479735627236},4099.7103743030102,2958.8172205750875,1883.8133603889153,1128.9477549738779,840.13118965526098,985.31606095395705,1338.6119687903483,2312.5955350613895,3497.3659339094329,4976.557394620344,{"$f":"SUM(BY270:BY271)","v":5597.5363202447206},{"$f":"SUM(BZ270:BZ271)","v":4734.702846870995},4079.9947421109537,2944.2286297251912,1874.7422694794777,1124.4882628359733,836.56096464415691,978.10022198421439,1333.2546968349786,2302.5592808060155,3484.9197326278663,4955.0499985328415,5572.541836352897,{"$f":"SUM(CL270:CL271)","v":4717.7577201792647},{"$f":"SUM(CM270:CM271)","v":4060.2791099188962},{"$f":"SUM(CN270:CN271)","v":2929.6400388752945},{"$f":"SUM(CO270:CO271)","v":1865.6711785700404},{"$f":"SUM(CP270:CP271)","v":1120.0287706980685},{"$f":"SUM(CQ270:CQ271)","v":832.99073963305295},{"$f":"SUM(CR270:CR271)","v":970.88438301447172},{"$f":"SUM(CS270:CS271)","v":1327.8974248796089},{"$f":"SUM(CT270:CT271)","v":2292.5230265506411},{"$f":"SUM(CU270:CU271)","v":3472.4735313462998},{"$f":"SUM(CV270:CV271)","v":4933.54260244534},{"$f":"SUM(CW270:CW271)","v":5555.9872963463713},{"$f":"SUM(CX270:CX271)","v":4704.3137617575067},4048.0953251700103,2920.4822962544267,1855.0501398662773,1115.780284588511,828.79155647545394,975.60130820003201,1319.0726685834534,2283.5505010961406,3457.2228661194458,4911.4042759059939,{"$f":"SUM(DI270:DI271)","v":5521.0895473248602},{"$f":"SUM(DJ270:DJ271)","v":4674.7562222582374},{"$f":"SUM(DK270:DK271)","v":4023.493572140811},{"$f":"SUM(DL270:DL271)","v":2901.6658175378434},{"$f":"SUM(DM270:DM271)","v":1842.1689097353208},{"$f":"SUM(DN270:DN271)","v":1109.1796751466675},{"$f":"SUM(DO270:DO271)","v":822.68147100611236},{"$f":"SUM(DP270:DP271)","v":967.76950760475302},{"$f":"SUM(DQ270:DQ271)","v":1311.9730220981721},{"$f":"SUM(DR270:DR271)","v":2266.7767853898367},{"$f":"SUM(DS270:DS271)","v":3437.6721557943324},{"$f":"SUM(DT270:DT271)","v":4880.5963521026097},{"$f":"SUM(DU270:DU271)","v":5486.1917983033491},{"$f":"SUM(DV270:DV271)","v":4645.1986827589672},{"$f":"SUM(DW270:DW271)","v":3998.8918191116109},{"$f":"SUM(DX270:DX271)","v":2882.8493388212596},{"$f":"SUM(DY270:DY271)","v":1829.2876796043647},{"$f":"SUM(DZ270:DZ271)","v":1102.579065704824},{"$f":"SUM(EA270:EA271)","v":816.57138553677089},{"$f":"SUM(EB270:EB271)","v":959.9377070094738},{"$f":"SUM(EC270:EC271)","v":1304.8733756128909},{"$f":"SUM(ED270:ED271)","v":2250.0030696835315},{"$f":"SUM(EE270:EE271)","v":3418.1214454692181},{"$f":"SUM(EF270:EF271)","v":4849.7884282992245},{"$f":"SUM(EG270:EG271)","v":5451.2940492818379},{"$f":"SUM(EH270:EH271)","v":4615.6411432596979},{"$f":"SUM(EI270:EI271)","v":3974.2900660824112},{"$f":"SUM(EJ270:EJ271)","v":2864.0328601046758},{"$f":"SUM(EK270:EK271)","v":1816.4064494734084},{"$f":"SUM(EL270:EL271)","v":1095.9784562629804},{"$f":"SUM(EM270:EM271)","v":810.46130006742931},{"$f":"SUM(EN270:EN271)","v":952.10590641419481},{"$f":"SUM(EO270:EO271)","v":1297.7737291276096},{"$f":"SUM(EP270:EP271)","v":2233.2293539772268},{"$f":"SUM(EQ270:EQ271)","v":3398.5707351441033},{"$f":"SUM(ER270:ER271)","v":4818.9805044958403},{"$f":"SUM(ES270:ES271)","v":5416.396300260325},{"$f":"SUM(ET270:ET271)","v":4586.0836037604276},{"$f":"SUM(EU270:EU271)","v":3949.6883130532115},{"$f":"SUM(EV270:EV271)","v":2845.2163813880916},{"$f":"SUM(EW270:EW271)","v":1803.5252193424524},{"$f":"SUM(EX270:EX271)","v":1089.3778468211367},{"$f":"SUM(EY270:EY271)","v":804.35121459808772},{"$f":"SUM(EZ270:EZ271)","v":944.27410581891559},{"$f":"SUM(FA270:FA271)","v":1290.6740826423284},{"$f":"SUM(FB270:FB271)","v":2216.455638270922},{"$f":"SUM(FC270:FC271)","v":3379.0200248189894},{"$f":"SUM(FD270:FD271)","v":4788.1725806924551},{"$f":"SUM(FE270:FE271)","v":5381.7728820787906},{"$f":"SUM(FF270:FF271)","v":4554.2012950303888},3922.4133042156263,2822.5210446788874,1791.2317827738759,1083.1065425544436,798.89812912874595,932.19805363363685,1282.8668976955087,2202.5626148723095,3357.3837864212869,4754.5850415044561,5345.7770817529845,4523.1279098026016,3895.2187470412982,2804.0656875090162,1778.1920968087443,1075.1806576880194,792.66250159100616,926.50992130203542,1272.2965922401479,2187.5078638097943,3334.1074416887777,4722.8806588772213,5310.2158696626011,4492.3426425117887,3868.941732065146,2782.9836332728892,1768.9840688652075,1065.6076819735454,786.69994207946161,918.93272435948711,1263.7971877500725,2173.4716320829093,3310.6813130257001,4691.0493155976064,5275.1142371582982,4458.1142568454761,3847.2543731421747,2764.9368255919385,1753.1732702052286,1060.5823443911661,780.44617960758649,912.46906964334732,1253.5512723940408,2163.7833234806239,3276.4388228195971,4666.4322780858311,5237.649442552718,4427.6248157127457,3812.8777965591676,2757.8619846635502,1739.2964120647366,1054.3075208854293,773.94424005060694,905.46543718633745,1245.3527484730294,2148.4995079661326,3242.4584257134015,4647.8678193338692,5203.1879783206914,4398.0984625848096,3786.6874188283591,2739.5449708577744,1727.8374481421042,{"$f":"SUM(HR270:HR271)","v":1047.1003194894586},767.46153933577307,899.44480249781805,1235.3769872903376,2133.7631766325158,3221.0408109619284,4616.9202709328965,{"$f":"SUM(HY270:HY271)","v":5168.3926814816341},{"$f":"SUM(HZ270:HZ271)","v":4368.7562472641139},{"$f":"SUM(IA270:IA271)","v":3762.0716874002837},{"$f":"SUM(IB270:IB271)","v":2719.6010871013737},{"$f":"SUM(IC270:IC271)","v":1715.002786287474},{"$f":"SUM(ID270:ID271)","v":1035.563450358906},{"$f":"SUM(IE270:IE271)","v":761.73318459420705},{"$f":"SUM(IF270:IF271)","v":891.81047690982996},{"$f":"SUM(IG270:IG271)","v":1225.9623853968239},{"$f":"SUM(IH270:IH271)","v":2118.3886457809203},{"$f":"SUM(II270:II271)","v":3199.8237173702146},{"$f":"SUM(IJ270:IJ271)","v":4585.9485859493807},{"$f":"SUM(IK270:IK271)","v":5133.5973846425786},{"$f":"SUM(IL270:IL271)","v":4339.4140319434191},{"$f":"SUM(IM270:IM271)","v":3737.4559559722084},{"$f":"SUM(IN270:IN271)","v":2699.6572033449734},{"$f":"SUM(IO270:IO271)","v":1702.1681244328438},{"$f":"SUM(IP270:IP271)","v":1024.0265812283535},{"$f":"SUM(IQ270:IQ271)","v":756.00482985264114},{"$f":"SUM(IR270:IR271)","v":884.17615132184199},{"$f":"SUM(IS270:IS271)","v":1216.5477835033103},{"$f":"SUM(IT270:IT271)","v":2103.0141149293254},{"$f":"SUM(IU270:IU271)","v":3178.6066237785012},{"$f":"SUM(IV270:IV271)","v":4554.9769009658648},{"$f":"SUM(IW270:IW271)","v":5098.802087803524},{"$f":"SUM(IX270:IX271)","v":4310.0718166227243},{"$f":"SUM(IY270:IY271)","v":3712.840224544133},{"$f":"SUM(IZ270:IZ271)","v":2679.7133195885735},{"$f":"SUM(JA270:JA271)","v":1689.3334625782136},{"$f":"SUM(JB270:JB271)","v":1012.489712097801},{"$f":"SUM(JC270:JC271)","v":750.27647511107523},{"$f":"SUM(JD270:JD271)","v":876.5418257338539},{"$f":"SUM(JE270:JE271)","v":1207.1331816097966},{"$f":"SUM(JF270:JF271)","v":2087.6395840777304},{"$f":"SUM(JG270:JG271)","v":3157.3895301867869},{"$f":"SUM(JH270:JH271)","v":4524.0052159823481},{"$f":"SUM(JI270:JI271)","v":5064.0067909644677},{"$f":"SUM(JJ270:JJ271)","v":4280.7296013020277},{"$f":"SUM(JK270:JK271)","v":3688.2244931160576},{"$f":"SUM(JL270:JL271)","v":2659.7694358321728},{"$f":"SUM(JM270:JM271)","v":1676.4988007235838},{"$f":"SUM(JN270:JN271)","v":1000.9528429672486},{"$f":"SUM(JO270:JO271)","v":744.54812036950921},{"$f":"SUM(JP270:JP271)","v":868.90750014586581},{"$f":"SUM(JQ270:JQ271)","v":1197.7185797162829},{"$f":"SUM(JR270:JR271)","v":2072.265053226135},{"$f":"SUM(JS270:JS271)","v":3136.1724365950731},{"$f":"SUM(JT270:JT271)","v":4493.0335309988322},{"$f":"SUM(JU270:JU271)","v":5029.009340279259},{"$f":"SUM(JV270:JV271)","v":4251.2640815297045},3663.4975117389558,2645.2297991790742,1673.6028740445304,996.08705075977286,740.02633285367619,865.38706603856201,1190.7900378049233,2057.5685446563275,3115.5754866434436,4460.6941185460473,{"$f":"SUM(KG270:KG271)","v":5029.009340279259},{"$f":"SUM(KH270:KH271)","v":4251.2640815297045},{"$f":"SUM(KI270:KI271)","v":3663.4975117389558},{"$f":"SUM(KJ270:KJ271)","v":2645.2297991790742},{"$f":"SUM(KK270:KK271)","v":1673.6028740445304},{"$f":"SUM(KL270:KL271)","v":996.08705075977286},{"$f":"SUM(KM270:KM271)","v":740.02633285367619},{"$f":"SUM(KN270:KN271)","v":865.38706603856201},{"$f":"SUM(KO270:KO271)","v":1190.7900378049233},{"$f":"SUM(KP270:KP271)","v":2057.5685446563275},{"$f":"SUM(KQ270:KQ271)","v":3115.5754866434436},{"$f":"SUM(KR270:KR271)","v":4460.6941185460473},{"$f":"SUM(KS270:KS271)","v":5029.009340279259},{"$f":"SUM(KT270:KT271)","v":4251.2640815297045},{"$f":"SUM(KU270:KU271)","v":3663.4975117389558},{"$f":"SUM(KV270:KV271)","v":2645.2297991790742},{"$f":"SUM(KW270:KW271)","v":1673.6028740445304},{"$f":"SUM(KX270:KX271)","v":996.08705075977286},{"$f":"SUM(KY270:KY271)","v":740.02633285367619},{"$f":"SUM(KZ270:KZ271)","v":865.38706603856201},{"$f":"SUM(LA270:LA271)","v":1190.7900378049233},{"$f":"SUM(LB270:LB271)","v":2057.5685446563275},{"$f":"SUM(LC270:LC271)","v":3115.5754866434436},{"$f":"SUM(LD270:LD271)","v":4460.6941185460473},{"$f":"SUM(LE270:LE271)","v":5029.009340279259},{"$f":"SUM(LF270:LF271)","v":4251.2640815297045},{"$f":"SUM(LG270:LG271)","v":3663.4975117389558},{"$f":"SUM(LH270:LH271)","v":2645.2297991790742},{"$f":"SUM(LI270:LI271)","v":1673.6028740445304},{"$f":"SUM(LJ270:LJ271)","v":996.08705075977286},{"$f":"SUM(LK270:LK271)","v":740.02633285367619},{"$f":"SUM(LL270:LL271)","v":865.38706603856201},{"$f":"SUM(LM270:LM271)","v":1190.7900378049233},{"$f":"SUM(LN270:LN271)","v":2057.5685446563275},{"$f":"SUM(LO270:LO271)","v":3115.5754866434436},{"$f":"SUM(LP270:LP271)","v":4460.6941185460473},{"$f":"SUM(LQ270:LQ271)","v":5029.009340279259},{"$f":"SUM(LR270:LR271)","v":4251.2640815297045},{"$f":"SUM(LS270:LS271)","v":3663.4975117389558},{"$f":"SUM(LT270:LT271)","v":2645.2297991790742},{"$f":"SUM(LU270:LU271)","v":1673.6028740445304},{"$f":"SUM(LV270:LV271)","v":996.08705075977286},{"$f":"SUM(LW270:LW271)","v":740.02633285367619},{"$f":"SUM(LX270:LX271)","v":865.38706603856201},{"$f":"SUM(LY270:LY271)","v":1190.7900378049233},{"$f":"SUM(LZ270:LZ271)","v":2057.5685446563275},{"$f":"SUM(MA270:MA271)","v":3115.5754866434436},{"$f":"SUM(MB270:MB271)","v":4460.6941185460473},{"$f":"SUM(MC270:MC271)","v":5029.009340279259},{"$f":"SUM(MD270:MD271)","v":4251.2640815297045},3663.4975117389558,2645.2297991790742,1673.6028740445304,996.08705075977286,740.02633285367619,865.38706603856201,1190.7900378049233,2057.5685446563275,3115.5754866434436,4460.6941185460473,{"$f":"SUM(MO270:MO271)","v":5029.009340279259},{"$f":"SUM(MP270:MP271)","v":4251.2640815297045},{"$f":"SUM(MQ270:MQ271)","v":3663.4975117389558},{"$f":"SUM(MR270:MR271)","v":2645.2297991790742},{"$f":"SUM(MS270:MS271)","v":1673.6028740445304},{"$f":"SUM(MT270:MT271)","v":996.08705075977286},{"$f":"SUM(MU270:MU271)","v":740.02633285367619},{"$f":"SUM(MV270:MV271)","v":865.38706603856201},{"$f":"SUM(MW270:MW271)","v":1190.7900378049233},{"$f":"SUM(MX270:MX271)","v":2057.5685446563275},{"$f":"SUM(MY270:MY271)","v":3115.5754866434436},{"$f":"SUM(MZ270:MZ271)","v":4460.6941185460473},{"$f":"SUM(NA270:NA271)","v":5029.009340279259},{"$f":"SUM(NB270:NB271)","v":4251.2640815297045},{"$f":"SUM(NC270:NC271)","v":3663.4975117389558},{"$f":"SUM(ND270:ND271)","v":2645.2297991790742},{"$f":"SUM(NE270:NE271)","v":1673.6028740445304},{"$f":"SUM(NF270:NF271)","v":996.08705075977286},{"$f":"SUM(NG270:NG271)","v":740.02633285367619},{"$f":"SUM(NH270:NH271)","v":865.38706603856201},{"$f":"SUM(NI270:NI271)","v":1190.7900378049233},{"$f":"SUM(NJ270:NJ271)","v":2057.5685446563275},{"$f":"SUM(NK270:NK271)","v":3115.5754866434436},{"$f":"SUM(NL270:NL271)","v":4460.6941185460473},{"$f":"SUM(NM270:NM271)","v":5029.009340279259},{"$f":"SUM(NN270:NN271)","v":4251.2640815297045},{"$f":"SUM(NO270:NO271)","v":3663.4975117389558},{"$f":"SUM(NP270:NP271)","v":2645.2297991790742},{"$f":"SUM(NQ270:NQ271)","v":1673.6028740445304},{"$f":"SUM(NR270:NR271)","v":996.08705075977286},{"$f":"SUM(NS270:NS271)","v":740.02633285367619},{"$f":"SUM(NT270:NT271)","v":865.38706603856201},{"$f":"SUM(NU270:NU271)","v":1190.7900378049233},{"$f":"SUM(NV270:NV271)","v":2057.5685446563275},{"$f":"SUM(NW270:NW271)","v":3115.5754866434436},{"$f":"SUM(NX270:NX271)","v":4460.6941185460473},{"$f":"SUM(NY270:NY271)","v":5029.009340279259},{"$f":"SUM(NZ270:NZ271)","v":4251.2640815297045},{"$f":"SUM(OA270:OA271)","v":3663.4975117389558},{"$f":"SUM(OB270:OB271)","v":2645.2297991790742},{"$f":"SUM(OC270:OC271)","v":1673.6028740445304},{"$f":"SUM(OD270:OD271)","v":996.08705075977286},{"$f":"SUM(OE270:OE271)","v":740.02633285367619},{"$f":"SUM(OF270:OF271)","v":865.38706603856201},{"$f":"SUM(OG270:OG271)","v":1190.7900378049233},{"$f":"SUM(OH270:OH271)","v":2057.5685446563275},{"$f":"SUM(OI270:OI271)","v":3115.5754866434436},{"$f":"SUM(OJ270:OJ271)","v":4460.6941185460473},{"$f":"SUM(OK270:OK271)","v":5029.009340279259},{"$f":"SUM(OL270:OL271)","v":4251.2640815297045},3663.4975117389558,2645.2297991790742,1673.6028740445304,996.08705075977286,740.02633285367619,865.38706603856201,1190.7900378049233,2057.5685446563275,3115.5754866434436,4460.6941185460473]
[]
[null,null,"Varmeproduktion i grundscenarie -uden konverteringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Varmeproduktion i grundscenarie -uden konverteringer"]
[null,null,"TJ",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"AVV1kul",{"$f":"E276","v":0},{"$f":"F276","v":0},{"$f":"G276","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"G276","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"I276+(N276-I276)/(5)","v":0},{"$f":"J276+(N276-I276)/(5)","v":0},{"$f":"K276+(N276-I276)/(5)","v":0},{"$f":"L276+(N276-I276)/(5)","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"N276+(S276-N276)/(5)","v":0},{"$f":"O276+(S276-N276)/(5)","v":0},{"$f":"P276+(S276-N276)/(5)","v":0},{"$f":"Q276+(S276-N276)/(5)","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"X276+(AC276-X276)/(5)","v":0},{"$f":"Y276+(AC276-X276)/(5)","v":0},{"$f":"Z276+(AC276-X276)/(5)","v":0},{"$f":"AA276+(AC276-X276)/(5)","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"AC276+(AH276-AC276)/(5)","v":0},{"$f":"AD276+(AH276-AC276)/(5)","v":0},{"$f":"AE276+(AH276-AC276)/(5)","v":0},{"$f":"AF276+(AH276-AC276)/(5)","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"AH276+(AM276-AH276)/(5)","v":0},{"$f":"AI276+(AM276-AH276)/(5)","v":0},{"$f":"AJ276+(AM276-AH276)/(5)","v":0},{"$f":"AK276+(AM276-AH276)/(5)","v":0},{"$f":"VLOOKUP($C276,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J10*1000","v":0},{"$f":"VPHgrunddataM!K10*1000","v":0},{"$f":"VPHgrunddataM!L10*1000","v":0},{"$f":"VPHgrunddataM!M10*1000","v":0},{"$f":"VPHgrunddataM!N10*1000","v":0},{"$f":"VPHgrunddataM!O10*1000","v":0},{"$f":"VPHgrunddataM!P10*1000","v":0},{"$f":"VPHgrunddataM!Q10*1000","v":0},{"$f":"VPHgrunddataM!R10*1000","v":0},{"$f":"VPHgrunddataM!S10*1000","v":0},{"$f":"VPHgrunddataM!T10*1000","v":0},{"$f":"VPHgrunddataM!U10*1000","v":0},{"$f":"AO276+(CW276-AO276)/(5)","v":0},{"$f":"AP276+(CX276-AP276)/(5)","v":0},{"$f":"AQ276+(CY276-AQ276)/(5)","v":0},{"$f":"AR276+(CZ276-AR276)/(5)","v":0},{"$f":"AS276+(DA276-AS276)/(5)","v":0},{"$f":"AT276+(DB276-AT276)/(5)","v":0},{"$f":"AU276+(DC276-AU276)/(5)","v":0},{"$f":"AV276+(DD276-AV276)/(5)","v":0},{"$f":"AW276+(DE276-AW276)/(5)","v":0},{"$f":"AX276+(DF276-AX276)/(5)","v":0},{"$f":"AY276+(DG276-AY276)/(5)","v":0},{"$f":"AZ276+(DH276-AZ276)/(5)","v":0},{"$f":"BA276+(CW276-AO276)/(5)","v":0},{"$f":"BB276+(CX276-AP276)/(5)","v":0},{"$f":"BC276+(CY276-AQ276)/(5)","v":0},{"$f":"BD276+(CZ276-AR276)/(5)","v":0},{"$f":"BE276+(DA276-AS276)/(5)","v":0},{"$f":"BF276+(DB276-AT276)/(5)","v":0},{"$f":"BG276+(DC276-AU276)/(5)","v":0},{"$f":"BH276+(DD276-AV276)/(5)","v":0},{"$f":"BI276+(DE276-AW276)/(5)","v":0},{"$f":"BJ276+(DF276-AX276)/(5)","v":0},{"$f":"BK276+(DG276-AY276)/(5)","v":0},{"$f":"BL276+(DH276-AZ276)/(5)","v":0},{"$f":"BM276+(CW276-AO276)/(5)","v":0},{"$f":"BN276+(CX276-AP276)/(5)","v":0},{"$f":"BO276+(CY276-AQ276)/(5)","v":0},{"$f":"BP276+(CZ276-AR276)/(5)","v":0},{"$f":"BQ276+(DA276-AS276)/(5)","v":0},{"$f":"BR276+(DB276-AT276)/(5)","v":0},{"$f":"BS276+(DC276-AU276)/(5)","v":0},{"$f":"BT276+(DD276-AV276)/(5)","v":0},{"$f":"BU276+(DE276-AW276)/(5)","v":0},{"$f":"BV276+(DF276-AX276)/(5)","v":0},{"$f":"BW276+(DG276-AY276)/(5)","v":0},{"$f":"BX276+(DH276-AZ276)/(5)","v":0},{"$f":"BY276+(CW276-AO276)/(5)","v":0},{"$f":"BZ276+(CX276-AP276)/(5)","v":0},{"$f":"CA276+(CY276-AQ276)/(5)","v":0},{"$f":"CB276+(CZ276-AR276)/(5)","v":0},{"$f":"CC276+(DA276-AS276)/(5)","v":0},{"$f":"CD276+(DB276-AT276)/(5)","v":0},{"$f":"CE276+(DC276-AU276)/(5)","v":0},{"$f":"CF276+(DD276-AV276)/(5)","v":0},{"$f":"CG276+(DE276-AW276)/(5)","v":0},{"$f":"CH276+(DF276-AX276)/(5)","v":0},{"$f":"CI276+(DG276-AY276)/(5)","v":0},{"$f":"CJ276+(DH276-AZ276)/(5)","v":0},{"$f":"VPHgrunddataM!V10*1000","v":0},{"$f":"VPHgrunddataM!W10*1000","v":0},{"$f":"VPHgrunddataM!X10*1000","v":0},{"$f":"VPHgrunddataM!Y10*1000","v":0},{"$f":"VPHgrunddataM!Z10*1000","v":0},{"$f":"VPHgrunddataM!AA10*1000","v":0},{"$f":"VPHgrunddataM!AB10*1000","v":0},{"$f":"VPHgrunddataM!AC10*1000","v":0},{"$f":"VPHgrunddataM!AD10*1000","v":0},{"$f":"VPHgrunddataM!AE10*1000","v":0},{"$f":"VPHgrunddataM!AF10*1000","v":0},{"$f":"VPHgrunddataM!AG10*1000","v":0},{"$f":"CW276+(FE276-CW276)/(5)","v":0},{"$f":"CX276+(FF276-CX276)/(5)","v":0},{"$f":"CY276+(FG276-CY276)/(5)","v":0},{"$f":"CZ276+(FH276-CZ276)/(5)","v":0},{"$f":"DA276+(FI276-DA276)/(5)","v":0},{"$f":"DB276+(FJ276-DB276)/(5)","v":0},{"$f":"DC276+(FK276-DC276)/(5)","v":0},{"$f":"DD276+(FL276-DD276)/(5)","v":0},{"$f":"DE276+(FM276-DE276)/(5)","v":0},{"$f":"DF276+(FN276-DF276)/(5)","v":0},{"$f":"DG276+(FO276-DG276)/(5)","v":0},{"$f":"DH276+(FP276-DH276)/(5)","v":0},{"$f":"DI276+(FE276-CW276)/(5)","v":0},{"$f":"DJ276+(FF276-CX276)/(5)","v":0},{"$f":"DK276+(FG276-CY276)/(5)","v":0},{"$f":"DL276+(FH276-CZ276)/(5)","v":0},{"$f":"DM276+(FI276-DA276)/(5)","v":0},{"$f":"DN276+(FJ276-DB276)/(5)","v":0},{"$f":"DO276+(FK276-DC276)/(5)","v":0},{"$f":"DP276+(FL276-DD276)/(5)","v":0},{"$f":"DQ276+(FM276-DE276)/(5)","v":0},{"$f":"DR276+(FN276-DF276)/(5)","v":0},{"$f":"DS276+(FO276-DG276)/(5)","v":0},{"$f":"DT276+(FP276-DH276)/(5)","v":0},{"$f":"DU276+(FE276-CW276)/(5)","v":0},{"$f":"DV276+(FF276-CX276)/(5)","v":0},{"$f":"DW276+(FG276-CY276)/(5)","v":0},{"$f":"DX276+(FH276-CZ276)/(5)","v":0},{"$f":"DY276+(FI276-DA276)/(5)","v":0},{"$f":"DZ276+(FJ276-DB276)/(5)","v":0},{"$f":"EA276+(FK276-DC276)/(5)","v":0},{"$f":"EB276+(FL276-DD276)/(5)","v":0},{"$f":"EC276+(FM276-DE276)/(5)","v":0},{"$f":"ED276+(FN276-DF276)/(5)","v":0},{"$f":"EE276+(FO276-DG276)/(5)","v":0},{"$f":"EF276+(FP276-DH276)/(5)","v":0},{"$f":"EG276+(FE276-CW276)/(5)","v":0},{"$f":"EH276+(FF276-CX276)/(5)","v":0},{"$f":"EI276+(FG276-CY276)/(5)","v":0},{"$f":"EJ276+(FH276-CZ276)/(5)","v":0},{"$f":"EK276+(FI276-DA276)/(5)","v":0},{"$f":"EL276+(FJ276-DB276)/(5)","v":0},{"$f":"EM276+(FK276-DC276)/(5)","v":0},{"$f":"EN276+(FL276-DD276)/(5)","v":0},{"$f":"EO276+(FM276-DE276)/(5)","v":0},{"$f":"EP276+(FN276-DF276)/(5)","v":0},{"$f":"EQ276+(FO276-DG276)/(5)","v":0},{"$f":"ER276+(FP276-DH276)/(5)","v":0},{"$f":"VPHgrunddataM!AH10*1000","v":0},{"$f":"VPHgrunddataM!AI10*1000","v":0},{"$f":"VPHgrunddataM!AJ10*1000","v":0},{"$f":"VPHgrunddataM!AK10*1000","v":0},{"$f":"VPHgrunddataM!AL10*1000","v":0},{"$f":"VPHgrunddataM!AM10*1000","v":0},{"$f":"VPHgrunddataM!AN10*1000","v":0},{"$f":"VPHgrunddataM!AO10*1000","v":0},{"$f":"VPHgrunddataM!AP10*1000","v":0},{"$f":"VPHgrunddataM!AQ10*1000","v":0},{"$f":"VPHgrunddataM!AR10*1000","v":0},{"$f":"VPHgrunddataM!AS10*1000","v":0},{"$f":"VPHgrunddataM!AT10*1000","v":0},{"$f":"VPHgrunddataM!AU10*1000","v":0},{"$f":"VPHgrunddataM!AV10*1000","v":0},{"$f":"VPHgrunddataM!AW10*1000","v":0},{"$f":"VPHgrunddataM!AX10*1000","v":0},{"$f":"VPHgrunddataM!AY10*1000","v":0},{"$f":"VPHgrunddataM!AZ10*1000","v":0},{"$f":"VPHgrunddataM!BA10*1000","v":0},{"$f":"VPHgrunddataM!BB10*1000","v":0},{"$f":"VPHgrunddataM!BC10*1000","v":0},{"$f":"VPHgrunddataM!BD10*1000","v":0},{"$f":"VPHgrunddataM!BE10*1000","v":0},{"$f":"VPHgrunddataM!BF10*1000","v":0},{"$f":"VPHgrunddataM!BG10*1000","v":0},{"$f":"VPHgrunddataM!BH10*1000","v":0},{"$f":"VPHgrunddataM!BI10*1000","v":0},{"$f":"VPHgrunddataM!BJ10*1000","v":0},{"$f":"VPHgrunddataM!BK10*1000","v":0},{"$f":"VPHgrunddataM!BL10*1000","v":0},{"$f":"VPHgrunddataM!BM10*1000","v":0},{"$f":"VPHgrunddataM!BN10*1000","v":0},{"$f":"VPHgrunddataM!BO10*1000","v":0},{"$f":"VPHgrunddataM!BP10*1000","v":0},{"$f":"VPHgrunddataM!BQ10*1000","v":0},{"$f":"VPHgrunddataM!BR10*1000","v":0},{"$f":"VPHgrunddataM!BS10*1000","v":0},{"$f":"VPHgrunddataM!BT10*1000","v":0},{"$f":"VPHgrunddataM!BU10*1000","v":0},{"$f":"VPHgrunddataM!BV10*1000","v":0},{"$f":"VPHgrunddataM!BW10*1000","v":0},{"$f":"VPHgrunddataM!BX10*1000","v":0},{"$f":"VPHgrunddataM!BY10*1000","v":0},{"$f":"VPHgrunddataM!BZ10*1000","v":0},{"$f":"VPHgrunddataM!CA10*1000","v":0},{"$f":"VPHgrunddataM!CB10*1000","v":0},{"$f":"VPHgrunddataM!CC10*1000","v":0},{"$f":"VPHgrunddataM!CD10*1000","v":0},{"$f":"VPHgrunddataM!CE10*1000","v":0},{"$f":"VPHgrunddataM!CF10*1000","v":0},{"$f":"VPHgrunddataM!CG10*1000","v":0},{"$f":"VPHgrunddataM!CH10*1000","v":0},{"$f":"VPHgrunddataM!CI10*1000","v":0},{"$f":"VPHgrunddataM!CJ10*1000","v":0},{"$f":"VPHgrunddataM!CK10*1000","v":0},{"$f":"VPHgrunddataM!CL10*1000","v":0},{"$f":"VPHgrunddataM!CM10*1000","v":0},{"$f":"VPHgrunddataM!CN10*1000","v":0},{"$f":"VPHgrunddataM!CO10*1000","v":0},{"$f":"VPHgrunddataM!CP10*1000","v":0},{"$f":"VPHgrunddataM!CQ10*1000","v":0},{"$f":"VPHgrunddataM!CR10*1000","v":0},{"$f":"VPHgrunddataM!CS10*1000","v":0},{"$f":"VPHgrunddataM!CT10*1000","v":0},{"$f":"VPHgrunddataM!CU10*1000","v":0},{"$f":"VPHgrunddataM!CV10*1000","v":0},{"$f":"VPHgrunddataM!CW10*1000","v":0},{"$f":"VPHgrunddataM!CX10*1000","v":0},{"$f":"VPHgrunddataM!CY10*1000","v":0},{"$f":"VPHgrunddataM!CZ10*1000","v":0},{"$f":"VPHgrunddataM!DA10*1000","v":0},{"$f":"HM276+(JU276-HM276)/(5)","v":0},{"$f":"HN276+(JV276-HN276)/(5)","v":0},{"$f":"HO276+(JW276-HO276)/(5)","v":0},{"$f":"HP276+(JX276-HP276)/(5)","v":0},{"$f":"HQ276+(JY276-HQ276)/(5)","v":0},{"$f":"HR276+(JZ276-HR276)/(5)","v":0},{"$f":"HS276+(KA276-HS276)/(5)","v":0},{"$f":"HT276+(KB276-HT276)/(5)","v":0},{"$f":"HU276+(KC276-HU276)/(5)","v":0},{"$f":"HV276+(KD276-HV276)/(5)","v":0},{"$f":"HW276+(KE276-HW276)/(5)","v":0},{"$f":"HX276+(KF276-HX276)/(5)","v":0},{"$f":"HY276+(JU276-HM276)/(5)","v":0},{"$f":"HZ276+(JV276-HN276)/(5)","v":0},{"$f":"IA276+(JW276-HO276)/(5)","v":0},{"$f":"IB276+(JX276-HP276)/(5)","v":0},{"$f":"IC276+(JY276-HQ276)/(5)","v":0},{"$f":"ID276+(JZ276-HR276)/(5)","v":0},{"$f":"IE276+(KA276-HS276)/(5)","v":0},{"$f":"IF276+(KB276-HT276)/(5)","v":0},{"$f":"IG276+(KC276-HU276)/(5)","v":0},{"$f":"IH276+(KD276-HV276)/(5)","v":0},{"$f":"II276+(KE276-HW276)/(5)","v":0},{"$f":"IJ276+(KF276-HX276)/(5)","v":0},{"$f":"IK276+(JU276-HM276)/(5)","v":0},{"$f":"IL276+(JV276-HN276)/(5)","v":0},{"$f":"IM276+(JW276-HO276)/(5)","v":0},{"$f":"IN276+(JX276-HP276)/(5)","v":0},{"$f":"IO276+(JY276-HQ276)/(5)","v":0},{"$f":"IP276+(JZ276-HR276)/(5)","v":0},{"$f":"IQ276+(KA276-HS276)/(5)","v":0},{"$f":"IR276+(KB276-HT276)/(5)","v":0},{"$f":"IS276+(KC276-HU276)/(5)","v":0},{"$f":"IT276+(KD276-HV276)/(5)","v":0},{"$f":"IU276+(KE276-HW276)/(5)","v":0},{"$f":"IV276+(KF276-HX276)/(5)","v":0},{"$f":"IW276+(JU276-HM276)/(5)","v":0},{"$f":"IX276+(JV276-HN276)/(5)","v":0},{"$f":"IY276+(JW276-HO276)/(5)","v":0},{"$f":"IZ276+(JX276-HP276)/(5)","v":0},{"$f":"JA276+(JY276-HQ276)/(5)","v":0},{"$f":"JB276+(JZ276-HR276)/(5)","v":0},{"$f":"JC276+(KA276-HS276)/(5)","v":0},{"$f":"JD276+(KB276-HT276)/(5)","v":0},{"$f":"JE276+(KC276-HU276)/(5)","v":0},{"$f":"JF276+(KD276-HV276)/(5)","v":0},{"$f":"JG276+(KE276-HW276)/(5)","v":0},{"$f":"JH276+(KF276-HX276)/(5)","v":0},{"$f":"VPHgrunddataM!DB10*1000","v":0},{"$f":"VPHgrunddataM!DC10*1000","v":0},{"$f":"VPHgrunddataM!DD10*1000","v":0},{"$f":"VPHgrunddataM!DE10*1000","v":0},{"$f":"VPHgrunddataM!DF10*1000","v":0},{"$f":"VPHgrunddataM!DG10*1000","v":0},{"$f":"VPHgrunddataM!DH10*1000","v":0},{"$f":"VPHgrunddataM!DI10*1000","v":0},{"$f":"VPHgrunddataM!DJ10*1000","v":0},{"$f":"VPHgrunddataM!DK10*1000","v":0},{"$f":"VPHgrunddataM!DL10*1000","v":0},{"$f":"VPHgrunddataM!DM10*1000","v":0},{"$f":"JU276+(MC276-JU276)/(5)","v":0},{"$f":"JV276+(MD276-JV276)/(5)","v":0},{"$f":"JW276+(ME276-JW276)/(5)","v":0},{"$f":"JX276+(MF276-JX276)/(5)","v":0},{"$f":"JY276+(MG276-JY276)/(5)","v":0},{"$f":"JZ276+(MH276-JZ276)/(5)","v":0},{"$f":"KA276+(MI276-KA276)/(5)","v":0},{"$f":"KB276+(MJ276-KB276)/(5)","v":0},{"$f":"KC276+(MK276-KC276)/(5)","v":0},{"$f":"KD276+(ML276-KD276)/(5)","v":0},{"$f":"KE276+(MM276-KE276)/(5)","v":0},{"$f":"KF276+(MN276-KF276)/(5)","v":0},{"$f":"KG276+(MC276-JU276)/(5)","v":0},{"$f":"KH276+(MD276-JV276)/(5)","v":0},{"$f":"KI276+(ME276-JW276)/(5)","v":0},{"$f":"KJ276+(MF276-JX276)/(5)","v":0},{"$f":"KK276+(MG276-JY276)/(5)","v":0},{"$f":"KL276+(MH276-JZ276)/(5)","v":0},{"$f":"KM276+(MI276-KA276)/(5)","v":0},{"$f":"KN276+(MJ276-KB276)/(5)","v":0},{"$f":"KO276+(MK276-KC276)/(5)","v":0},{"$f":"KP276+(ML276-KD276)/(5)","v":0},{"$f":"KQ276+(MM276-KE276)/(5)","v":0},{"$f":"KR276+(MN276-KF276)/(5)","v":0},{"$f":"KS276+(MC276-JU276)/(5)","v":0},{"$f":"KT276+(MD276-JV276)/(5)","v":0},{"$f":"KU276+(ME276-JW276)/(5)","v":0},{"$f":"KV276+(MF276-JX276)/(5)","v":0},{"$f":"KW276+(MG276-JY276)/(5)","v":0},{"$f":"KX276+(MH276-JZ276)/(5)","v":0},{"$f":"KY276+(MI276-KA276)/(5)","v":0},{"$f":"KZ276+(MJ276-KB276)/(5)","v":0},{"$f":"LA276+(MK276-KC276)/(5)","v":0},{"$f":"LB276+(ML276-KD276)/(5)","v":0},{"$f":"LC276+(MM276-KE276)/(5)","v":0},{"$f":"LD276+(MN276-KF276)/(5)","v":0},{"$f":"LE276+(MC276-JU276)/(5)","v":0},{"$f":"LF276+(MD276-JV276)/(5)","v":0},{"$f":"LG276+(ME276-JW276)/(5)","v":0},{"$f":"LH276+(MF276-JX276)/(5)","v":0},{"$f":"LI276+(MG276-JY276)/(5)","v":0},{"$f":"LJ276+(MH276-JZ276)/(5)","v":0},{"$f":"LK276+(MI276-KA276)/(5)","v":0},{"$f":"LL276+(MJ276-KB276)/(5)","v":0},{"$f":"LM276+(MK276-KC276)/(5)","v":0},{"$f":"LN276+(ML276-KD276)/(5)","v":0},{"$f":"LO276+(MM276-KE276)/(5)","v":0},{"$f":"LP276+(MN276-KF276)/(5)","v":0},{"$f":"VPHgrunddataM!DN10*1000","v":0},{"$f":"VPHgrunddataM!DO10*1000","v":0},{"$f":"VPHgrunddataM!DP10*1000","v":0},{"$f":"VPHgrunddataM!DQ10*1000","v":0},{"$f":"VPHgrunddataM!DR10*1000","v":0},{"$f":"VPHgrunddataM!DS10*1000","v":0},{"$f":"VPHgrunddataM!DT10*1000","v":0},{"$f":"VPHgrunddataM!DU10*1000","v":0},{"$f":"VPHgrunddataM!DV10*1000","v":0},{"$f":"VPHgrunddataM!DW10*1000","v":0},{"$f":"VPHgrunddataM!DX10*1000","v":0},{"$f":"VPHgrunddataM!DY10*1000","v":0},{"$f":"MC276+(OK276-MC276)/(5)","v":0},{"$f":"MD276+(OL276-MD276)/(5)","v":0},{"$f":"ME276+(OM276-ME276)/(5)","v":0},{"$f":"MF276+(ON276-MF276)/(5)","v":0},{"$f":"MG276+(OO276-MG276)/(5)","v":0},{"$f":"MH276+(OP276-MH276)/(5)","v":0},{"$f":"MI276+(OQ276-MI276)/(5)","v":0},{"$f":"MJ276+(OR276-MJ276)/(5)","v":0},{"$f":"MK276+(OS276-MK276)/(5)","v":0},{"$f":"ML276+(OT276-ML276)/(5)","v":0},{"$f":"MM276+(OU276-MM276)/(5)","v":0},{"$f":"MN276+(OV276-MN276)/(5)","v":0},{"$f":"MO276+(OK276-MC276)/(5)","v":0},{"$f":"MP276+(OL276-MD276)/(5)","v":0},{"$f":"MQ276+(OM276-ME276)/(5)","v":0},{"$f":"MR276+(ON276-MF276)/(5)","v":0},{"$f":"MS276+(OO276-MG276)/(5)","v":0},{"$f":"MT276+(OP276-MH276)/(5)","v":0},{"$f":"MU276+(OQ276-MI276)/(5)","v":0},{"$f":"MV276+(OR276-MJ276)/(5)","v":0},{"$f":"MW276+(OS276-MK276)/(5)","v":0},{"$f":"MX276+(OT276-ML276)/(5)","v":0},{"$f":"MY276+(OU276-MM276)/(5)","v":0},{"$f":"MZ276+(OV276-MN276)/(5)","v":0},{"$f":"NA276+(OK276-MC276)/(5)","v":0},{"$f":"NB276+(OL276-MD276)/(5)","v":0},{"$f":"NC276+(OM276-ME276)/(5)","v":0},{"$f":"ND276+(ON276-MF276)/(5)","v":0},{"$f":"NE276+(OO276-MG276)/(5)","v":0},{"$f":"NF276+(OP276-MH276)/(5)","v":0},{"$f":"NG276+(OQ276-MI276)/(5)","v":0},{"$f":"NH276+(OR276-MJ276)/(5)","v":0},{"$f":"NI276+(OS276-MK276)/(5)","v":0},{"$f":"NJ276+(OT276-ML276)/(5)","v":0},{"$f":"NK276+(OU276-MM276)/(5)","v":0},{"$f":"NL276+(OV276-MN276)/(5)","v":0},{"$f":"NM276+(OK276-MC276)/(5)","v":0},{"$f":"NN276+(OL276-MD276)/(5)","v":0},{"$f":"NO276+(OM276-ME276)/(5)","v":0},{"$f":"NP276+(ON276-MF276)/(5)","v":0},{"$f":"NQ276+(OO276-MG276)/(5)","v":0},{"$f":"NR276+(OP276-MH276)/(5)","v":0},{"$f":"NS276+(OQ276-MI276)/(5)","v":0},{"$f":"NT276+(OR276-MJ276)/(5)","v":0},{"$f":"NU276+(OS276-MK276)/(5)","v":0},{"$f":"NV276+(OT276-ML276)/(5)","v":0},{"$f":"NW276+(OU276-MM276)/(5)","v":0},{"$f":"NX276+(OV276-MN276)/(5)","v":0},{"$f":"VPHgrunddataM!DZ10*1000","v":0},{"$f":"VPHgrunddataM!EA10*1000","v":0},{"$f":"VPHgrunddataM!EB10*1000","v":0},{"$f":"VPHgrunddataM!EC10*1000","v":0},{"$f":"VPHgrunddataM!ED10*1000","v":0},{"$f":"VPHgrunddataM!EE10*1000","v":0},{"$f":"VPHgrunddataM!EF10*1000","v":0},{"$f":"VPHgrunddataM!EG10*1000","v":0},{"$f":"VPHgrunddataM!EH10*1000","v":0},{"$f":"VPHgrunddataM!EI10*1000","v":0},{"$f":"VPHgrunddataM!EJ10*1000","v":0},{"$f":"VPHgrunddataM!EK10*1000","v":0}]
[null,null,"AVV1træ",{"$f":"E277","v":2592.0982095920399},{"$f":"F277","v":2592.0982095920399},{"$f":"G277","v":2592.0982095920399},{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2592.0982095920399},{"$f":"G277","v":2592.0982095920399},{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2592.0982095920399},2998.4115022085462,3404.7247948250524,3811.0380874415587,4217.3513800580649,{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4623.6646726745703},4651.0291216996038,4678.3935707246374,4705.7580197496709,4733.1224687747044,{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4760.4869177997398},{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4685.8181840558},{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":3110.05993395204},{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":3113.18958008864},{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C277,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J11*1000","v":738.02551223998898},{"$f":"VPHgrunddataM!K11*1000","v":591.42495972664346},{"$f":"VPHgrunddataM!L11*1000","v":272.75895169000847},{"$f":"VPHgrunddataM!M11*1000","v":42.076630157797993},{"$f":"VPHgrunddataM!N11*1000","v":14.330347119478459},{"$f":"VPHgrunddataM!O11*1000","v":1.1938664451385825},{"$f":"VPHgrunddataM!P11*1000","v":0},{"$f":"VPHgrunddataM!Q11*1000","v":35.64292661384863},{"$f":"VPHgrunddataM!R11*1000","v":17.086397108565446},{"$f":"VPHgrunddataM!S11*1000","v":3.7234372204347492},{"$f":"VPHgrunddataM!T11*1000","v":355.69861471794331},{"$f":"VPHgrunddataM!U11*1000","v":520.13656655213993},{"$f":"AO277+(CW277-AO277)/(5)","v":765.16410561780219},632.1744186298921,340.23659843503179,141.50011843875436,33.843430706441751,2.2801525284600421,6.4198556967755603E-3,63.772160145524779,22.390385274517769,33.479182368931568,417.74595333026485,545.81857687713352,792.3026989956154,672.92387753314074,407.71424518005512,240.92360671971073,53.356514293405041,3.3664386117815019,1.2839711393551121E-2,91.901393677200929,27.694373440470088,63.234927517428389,479.79329194258639,571.50058720212712,{"$f":"BM277+(CW277-AO277)/(5)","v":819.44129237342861},713.67333643638938,475.19189192507844,340.34709500066708,72.869597880368332,4.4527246951029618,1.9259567090326682E-2,120.03062720887708,32.998361606422407,92.990672665925217,541.84063055490799,597.18259752712072,{"$f":"BY277+(CW277-AO277)/(5)","v":846.57988575124182},754.42279533963801,542.6695386701017,439.77058328162343,92.382681467331622,5.5390107784244211,2.5679422787102241E-2,148.15986074055323,38.302349772374725,122.74641781442205,603.88796916722958,622.86460785211432,{"$f":"VPHgrunddataM!V11*1000","v":873.71847912905514},{"$f":"VPHgrunddataM!W11*1000","v":795.17225424288654},{"$f":"VPHgrunddataM!X11*1000","v":610.14718541512502},{"$f":"VPHgrunddataM!Y11*1000","v":539.19407156257978},{"$f":"VPHgrunddataM!Z11*1000","v":111.89576505429491},{"$f":"VPHgrunddataM!AA11*1000","v":6.6252968617458823},{"$f":"VPHgrunddataM!AB11*1000","v":3.2099278483877801E-2},{"$f":"VPHgrunddataM!AC11*1000","v":176.28909427222939},{"$f":"VPHgrunddataM!AD11*1000","v":43.606337938327052},{"$f":"VPHgrunddataM!AE11*1000","v":152.50216296291887},{"$f":"VPHgrunddataM!AF11*1000","v":665.93530777955107},{"$f":"VPHgrunddataM!AG11*1000","v":648.54661817710814},{"$f":"CW277+(FE277-CW277)/(5)","v":870.7817419816289},795.88037404207068,603.84345742663095,535.24935425024319,123.86305082382485,9.3668803170784027,0.54708368643339977,180.95190871937351,53.421048686789582,160.85142414529406,669.73672606567629,646.53607155429449,867.84500483420265,796.58849384125483,597.53972943813687,531.30463693790659,135.83033659335479,12.108463772410923,1.0620680943829217,185.61472316651762,63.235759435252113,169.20068532766925,673.53814435180152,644.52552493148085,{"$f":"DU277+(FE277-CW277)/(5)","v":864.90826768677641},797.29661364043898,591.2360014496428,527.35991962557,147.79762236288474,14.850047227743444,1.5770525023324438,190.27753761366174,73.050470183714651,177.54994651004444,677.33956263792675,642.5149783086672,{"$f":"EG277+(FE277-CW277)/(5)","v":861.97153053935017},798.00473343962312,584.93227346114872,523.41520231323341,159.76490813241469,17.591630683075962,2.0920369102819656,194.94035206080585,82.865180932177182,185.89920769241962,681.14098092405197,640.50443168585355,{"$f":"VPHgrunddataM!AH11*1000","v":859.03479339192381},{"$f":"VPHgrunddataM!AI11*1000","v":798.71285323880716},{"$f":"VPHgrunddataM!AJ11*1000","v":578.62854547265476},{"$f":"VPHgrunddataM!AK11*1000","v":519.4704850008967},{"$f":"VPHgrunddataM!AL11*1000","v":171.73219390194461},{"$f":"VPHgrunddataM!AM11*1000","v":20.333214138408483},{"$f":"VPHgrunddataM!AN11*1000","v":2.6070213182314874},{"$f":"VPHgrunddataM!AO11*1000","v":199.60316650794994},{"$f":"VPHgrunddataM!AP11*1000","v":92.679891680639713},{"$f":"VPHgrunddataM!AQ11*1000","v":194.24846887479475},{"$f":"VPHgrunddataM!AR11*1000","v":684.94239921017731},{"$f":"VPHgrunddataM!AS11*1000","v":638.49388506304012},{"$f":"VPHgrunddataM!AT11*1000","v":852.89175274020681},{"$f":"VPHgrunddataM!AU11*1000","v":795.852752728979},{"$f":"VPHgrunddataM!AV11*1000","v":573.76393914617813},{"$f":"VPHgrunddataM!AW11*1000","v":505.88380912691133},{"$f":"VPHgrunddataM!AX11*1000","v":163.18688425437614},{"$f":"VPHgrunddataM!AY11*1000","v":20.519757387384708},{"$f":"VPHgrunddataM!AZ11*1000","v":2.4932458015843193},{"$f":"VPHgrunddataM!BA11*1000","v":195.98804502705744},{"$f":"VPHgrunddataM!BB11*1000","v":84.895189466940622},{"$f":"VPHgrunddataM!BC11*1000","v":185.31601508424797},{"$f":"VPHgrunddataM!BD11*1000","v":676.04709288959214},{"$f":"VPHgrunddataM!BE11*1000","v":628.97970040207497},{"$f":"VPHgrunddataM!BF11*1000","v":714.30706308270601},{"$f":"VPHgrunddataM!BG11*1000","v":646.43429746722404},{"$f":"VPHgrunddataM!BH11*1000","v":389.48909320384382},{"$f":"VPHgrunddataM!BI11*1000","v":201.32113217813603},{"$f":"VPHgrunddataM!BJ11*1000","v":36.381356486831841},{"$f":"VPHgrunddataM!BK11*1000","v":3.9174082285007268},{"$f":"VPHgrunddataM!BL11*1000","v":0},{"$f":"VPHgrunddataM!BM11*1000","v":116.40298736116485},{"$f":"VPHgrunddataM!BN11*1000","v":40.231160695872468},{"$f":"VPHgrunddataM!BO11*1000","v":86.653170094226127},{"$f":"VPHgrunddataM!BP11*1000","v":498.91448321383842},{"$f":"VPHgrunddataM!BQ11*1000","v":376.00778193957689},{"$f":"VPHgrunddataM!BR11*1000","v":658.91616969541883},{"$f":"VPHgrunddataM!BS11*1000","v":640.23984182134018},{"$f":"VPHgrunddataM!BT11*1000","v":394.49781445725273},{"$f":"VPHgrunddataM!BU11*1000","v":223.02379471307262},{"$f":"VPHgrunddataM!BV11*1000","v":69.640224209582911},{"$f":"VPHgrunddataM!BW11*1000","v":6.2286441872155507},{"$f":"VPHgrunddataM!BX11*1000","v":1.305802742833575},{"$f":"VPHgrunddataM!BY11*1000","v":137.07511976426846},{"$f":"VPHgrunddataM!BZ11*1000","v":46.293258812557504},{"$f":"VPHgrunddataM!CA11*1000","v":100.94527184478227},{"$f":"VPHgrunddataM!CB11*1000","v":491.27057512108621},{"$f":"VPHgrunddataM!CC11*1000","v":343.7530627191216},{"$f":"VPHgrunddataM!CD11*1000","v":0},{"$f":"VPHgrunddataM!CE11*1000","v":0},{"$f":"VPHgrunddataM!CF11*1000","v":0},{"$f":"VPHgrunddataM!CG11*1000","v":0},{"$f":"VPHgrunddataM!CH11*1000","v":0},{"$f":"VPHgrunddataM!CI11*1000","v":0},{"$f":"VPHgrunddataM!CJ11*1000","v":0},{"$f":"VPHgrunddataM!CK11*1000","v":0},{"$f":"VPHgrunddataM!CL11*1000","v":0},{"$f":"VPHgrunddataM!CM11*1000","v":0},{"$f":"VPHgrunddataM!CN11*1000","v":0},{"$f":"VPHgrunddataM!CO11*1000","v":0},{"$f":"VPHgrunddataM!CP11*1000","v":0},{"$f":"VPHgrunddataM!CQ11*1000","v":0},{"$f":"VPHgrunddataM!CR11*1000","v":0},{"$f":"VPHgrunddataM!CS11*1000","v":0},{"$f":"VPHgrunddataM!CT11*1000","v":0},{"$f":"VPHgrunddataM!CU11*1000","v":0},{"$f":"VPHgrunddataM!CV11*1000","v":0},{"$f":"VPHgrunddataM!CW11*1000","v":0},{"$f":"VPHgrunddataM!CX11*1000","v":0},{"$f":"VPHgrunddataM!CY11*1000","v":0},{"$f":"VPHgrunddataM!CZ11*1000","v":0},{"$f":"VPHgrunddataM!DA11*1000","v":0},{"$f":"HM277+(JU277-HM277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IK277+(JU277-HM277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IW277+(JU277-HM277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB11*1000","v":0},{"$f":"VPHgrunddataM!DC11*1000","v":0},{"$f":"VPHgrunddataM!DD11*1000","v":0},{"$f":"VPHgrunddataM!DE11*1000","v":0},{"$f":"VPHgrunddataM!DF11*1000","v":0},{"$f":"VPHgrunddataM!DG11*1000","v":0},{"$f":"VPHgrunddataM!DH11*1000","v":0},{"$f":"VPHgrunddataM!DI11*1000","v":0},{"$f":"VPHgrunddataM!DJ11*1000","v":0},{"$f":"VPHgrunddataM!DK11*1000","v":0},{"$f":"VPHgrunddataM!DL11*1000","v":0},{"$f":"VPHgrunddataM!DM11*1000","v":0},{"$f":"JU277+(MC277-JU277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KS277+(MC277-JU277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"LE277+(MC277-JU277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN11*1000","v":0},{"$f":"VPHgrunddataM!DO11*1000","v":0},{"$f":"VPHgrunddataM!DP11*1000","v":0},{"$f":"VPHgrunddataM!DQ11*1000","v":0},{"$f":"VPHgrunddataM!DR11*1000","v":0},{"$f":"VPHgrunddataM!DS11*1000","v":0},{"$f":"VPHgrunddataM!DT11*1000","v":0},{"$f":"VPHgrunddataM!DU11*1000","v":0},{"$f":"VPHgrunddataM!DV11*1000","v":0},{"$f":"VPHgrunddataM!DW11*1000","v":0},{"$f":"VPHgrunddataM!DX11*1000","v":0},{"$f":"VPHgrunddataM!DY11*1000","v":0},{"$f":"MC277+(OK277-MC277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NA277+(OK277-MC277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"NM277+(OK277-MC277)/(5)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ11*1000","v":0},{"$f":"VPHgrunddataM!EA11*1000","v":0},{"$f":"VPHgrunddataM!EB11*1000","v":0},{"$f":"VPHgrunddataM!EC11*1000","v":0},{"$f":"VPHgrunddataM!ED11*1000","v":0},{"$f":"VPHgrunddataM!EE11*1000","v":0},{"$f":"VPHgrunddataM!EF11*1000","v":0},{"$f":"VPHgrunddataM!EG11*1000","v":0},{"$f":"VPHgrunddataM!EH11*1000","v":0},{"$f":"VPHgrunddataM!EI11*1000","v":0},{"$f":"VPHgrunddataM!EJ11*1000","v":0},{"$f":"VPHgrunddataM!EK11*1000","v":0}]
[null,null,"AVV2gasGT",55.442685845447102,55.442685845447102,55.442685845447102,{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":55.442685845447102},55.442685845447102,{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":55.442685845447102},55.537882540862078,55.633079236277055,55.728275931692032,55.823472627107009,{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":55.918669322522},48.824601314109962,41.730533305697925,34.636465297285888,27.542397288873847,{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":20.448329280461799},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":16.529160586967802},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":15.878660288012201},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":15.732863823634698},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":216.303142992121},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":197.219256949634},{"$f":"X278+(AC278-X278)/(5)","v":176.81958865863268},{"$f":"Y278+(AC278-X278)/(5)","v":156.41992036763136},{"$f":"Z278+(AC278-X278)/(5)","v":136.02025207663004},{"$f":"AA278+(AC278-X278)/(5)","v":115.62058378562872},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":95.220915494627405},{"$f":"AC278+(AH278-AC278)/(5)","v":95.220915494627405},{"$f":"AD278+(AH278-AC278)/(5)","v":95.220915494627405},{"$f":"AE278+(AH278-AC278)/(5)","v":95.220915494627405},{"$f":"AF278+(AH278-AC278)/(5)","v":95.220915494627405},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":95.220915494627405},{"$f":"AH278+(AM278-AH278)/(5)","v":95.220915494627405},{"$f":"AI278+(AM278-AH278)/(5)","v":95.220915494627405},{"$f":"AJ278+(AM278-AH278)/(5)","v":95.220915494627405},{"$f":"AK278+(AM278-AH278)/(5)","v":95.220915494627405},{"$f":"VLOOKUP($C278,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":95.220915494627405},null,{"$f":"VPHgrunddataM!J12*1000","v":13.366452259201051},{"$f":"VPHgrunddataM!K12*1000","v":0.91080048074825204},{"$f":"VPHgrunddataM!L12*1000","v":6.8410049331046743},{"$f":"VPHgrunddataM!M12*1000","v":0},{"$f":"VPHgrunddataM!N12*1000","v":0},{"$f":"VPHgrunddataM!O12*1000","v":0},{"$f":"VPHgrunddataM!P12*1000","v":0},{"$f":"VPHgrunddataM!Q12*1000","v":0},{"$f":"VPHgrunddataM!R12*1000","v":0},{"$f":"VPHgrunddataM!S12*1000","v":0},{"$f":"VPHgrunddataM!T12*1000","v":0},{"$f":"VPHgrunddataM!U12*1000","v":34.324428172393127},16.743943735079778,1.3125116844753224,5.4894443754385778,0,0,0,0,0,0,0,0,31.991982745868405,20.121435210958506,1.7142228882023929,4.1378838177724813,0,0,0,0,0,0,0,0,29.659537319343684,23.498926686837233,2.1159340919294634,2.7863232601063848,0,0,0,0,0,0,0,0,27.327091892818963,26.876418162715961,2.5176452956565338,1.4347627024402883,0,0,0,0,0,0,0,0,24.994646466294242,{"$f":"VPHgrunddataM!V12*1000","v":30.253909638594696},{"$f":"VPHgrunddataM!W12*1000","v":2.9193564993836043},{"$f":"VPHgrunddataM!X12*1000","v":8.3202144774191508E-2},{"$f":"VPHgrunddataM!Y12*1000","v":0},{"$f":"VPHgrunddataM!Z12*1000","v":0},{"$f":"VPHgrunddataM!AA12*1000","v":0},{"$f":"VPHgrunddataM!AB12*1000","v":0},{"$f":"VPHgrunddataM!AC12*1000","v":0},{"$f":"VPHgrunddataM!AD12*1000","v":0},{"$f":"VPHgrunddataM!AE12*1000","v":0},{"$f":"VPHgrunddataM!AF12*1000","v":0},{"$f":"VPHgrunddataM!AG12*1000","v":22.662201039769524},{"$f":"CW278+(FE278-CW278)/(5)","v":25.555690070300283},2.8371179039531285,6.9792672744501849E-2,0,0,0,0,0,0,0,0,20.362000667112067,20.857470502005871,2.7548793085226526,5.638320071481219E-2,0,0,0,0,0,0,0,0,18.06180029445461,16.159250933711458,2.6726407130921768,4.2973728685122531E-2,0,0,0,0,0,0,0,0,15.761599921797153,11.461031365417046,2.5904021176617009,2.9564256655432868E-2,0,0,0,0,0,0,0,0,13.461399549139696,{"$f":"VPHgrunddataM!AH12*1000","v":6.762811797122632},{"$f":"VPHgrunddataM!AI12*1000","v":2.5081635222312246},{"$f":"VPHgrunddataM!AJ12*1000","v":1.6154784625743199E-2},{"$f":"VPHgrunddataM!AK12*1000","v":0},{"$f":"VPHgrunddataM!AL12*1000","v":0},{"$f":"VPHgrunddataM!AM12*1000","v":0},{"$f":"VPHgrunddataM!AN12*1000","v":0},{"$f":"VPHgrunddataM!AO12*1000","v":0},{"$f":"VPHgrunddataM!AP12*1000","v":0},{"$f":"VPHgrunddataM!AQ12*1000","v":0},{"$f":"VPHgrunddataM!AR12*1000","v":0},{"$f":"VPHgrunddataM!AS12*1000","v":11.161199176482233},{"$f":"VPHgrunddataM!AT12*1000","v":6.6666457022515875},{"$f":"VPHgrunddataM!AU12*1000","v":2.05077938941688},{"$f":"VPHgrunddataM!AV12*1000","v":0},{"$f":"VPHgrunddataM!AW12*1000","v":0},{"$f":"VPHgrunddataM!AX12*1000","v":0},{"$f":"VPHgrunddataM!AY12*1000","v":0},{"$f":"VPHgrunddataM!AZ12*1000","v":0},{"$f":"VPHgrunddataM!BA12*1000","v":0},{"$f":"VPHgrunddataM!BB12*1000","v":0},{"$f":"VPHgrunddataM!BC12*1000","v":0},{"$f":"VPHgrunddataM!BD12*1000","v":0},{"$f":"VPHgrunddataM!BE12*1000","v":7.8117354953017095},{"$f":"VPHgrunddataM!BF12*1000","v":6.7628117971226338},{"$f":"VPHgrunddataM!BG12*1000","v":2.05077938941688},{"$f":"VPHgrunddataM!BH12*1000","v":0},{"$f":"VPHgrunddataM!BI12*1000","v":0},{"$f":"VPHgrunddataM!BJ12*1000","v":0},{"$f":"VPHgrunddataM!BK12*1000","v":0},{"$f":"VPHgrunddataM!BL12*1000","v":0},{"$f":"VPHgrunddataM!BM12*1000","v":0},{"$f":"VPHgrunddataM!BN12*1000","v":0},{"$f":"VPHgrunddataM!BO12*1000","v":0},{"$f":"VPHgrunddataM!BP12*1000","v":0},{"$f":"VPHgrunddataM!BQ12*1000","v":7.065069101472675},{"$f":"VPHgrunddataM!BR12*1000","v":6.1661872092105554},{"$f":"VPHgrunddataM!BS12*1000","v":4.2223982142857182},{"$f":"VPHgrunddataM!BT12*1000","v":0},{"$f":"VPHgrunddataM!BU12*1000","v":0},{"$f":"VPHgrunddataM!BV12*1000","v":0},{"$f":"VPHgrunddataM!BW12*1000","v":0},{"$f":"VPHgrunddataM!BX12*1000","v":0},{"$f":"VPHgrunddataM!BY12*1000","v":0},{"$f":"VPHgrunddataM!BZ12*1000","v":0},{"$f":"VPHgrunddataM!CA12*1000","v":0},{"$f":"VPHgrunddataM!CB12*1000","v":0},{"$f":"VPHgrunddataM!CC12*1000","v":5.3442784001383838},{"$f":"VPHgrunddataM!CD12*1000","v":77.647943887378815},{"$f":"VPHgrunddataM!CE12*1000","v":70.683681378003755},{"$f":"VPHgrunddataM!CF12*1000","v":21.964369570633956},{"$f":"VPHgrunddataM!CG12*1000","v":6.1304140146066471E-2},{"$f":"VPHgrunddataM!CH12*1000","v":0},{"$f":"VPHgrunddataM!CI12*1000","v":0},{"$f":"VPHgrunddataM!CJ12*1000","v":0},{"$f":"VPHgrunddataM!CK12*1000","v":0},{"$f":"VPHgrunddataM!CL12*1000","v":0},{"$f":"VPHgrunddataM!CM12*1000","v":0},{"$f":"VPHgrunddataM!CN12*1000","v":4.5471980769230811},{"$f":"VPHgrunddataM!CO12*1000","v":41.398645939039731},{"$f":"VPHgrunddataM!CP12*1000","v":76.642855709084401},{"$f":"VPHgrunddataM!CQ12*1000","v":64.736911959551236},{"$f":"VPHgrunddataM!CR12*1000","v":15.24137967901448},{"$f":"VPHgrunddataM!CS12*1000","v":5.3812182320739692E-2},{"$f":"VPHgrunddataM!CT12*1000","v":0},{"$f":"VPHgrunddataM!CU12*1000","v":0},{"$f":"VPHgrunddataM!CV12*1000","v":0},{"$f":"VPHgrunddataM!CW12*1000","v":0},{"$f":"VPHgrunddataM!CX12*1000","v":0},{"$f":"VPHgrunddataM!CY12*1000","v":0},{"$f":"VPHgrunddataM!CZ12*1000","v":4.2223982142857182},{"$f":"VPHgrunddataM!DA12*1000","v":36.321899205380532},{"$f":"HM278+(JU278-HM278)/(5)","v":69.889000940893922},58.181961874327222,12.733521456804864,4.3049745856591756E-2,0,0,0,0,0,0,3.7676784065934101,32.20437623415917,63.135146172703443,51.627011789103207,10.225663234595247,3.2287309392443814E-2,0,0,0,0,0,0,3.3129585989011021,28.086853262937808,56.381291404512965,45.072061703879193,7.7178050123856305,2.1524872928295875E-2,0,0,0,0,0,0,2.8582387912087941,23.969330291716446,49.627436636322486,38.517111618655179,5.2099467901760139,1.0762436464147936E-2,0,0,0,0,0,0,2.4035189835164861,19.851807320495084,{"$f":"VPHgrunddataM!DB12*1000","v":42.873581868132014},{"$f":"VPHgrunddataM!DC12*1000","v":31.962161533431157},{"$f":"VPHgrunddataM!DD12*1000","v":2.7020885679663968},{"$f":"VPHgrunddataM!DE12*1000","v":0},{"$f":"VPHgrunddataM!DF12*1000","v":0},{"$f":"VPHgrunddataM!DG12*1000","v":0},{"$f":"VPHgrunddataM!DH12*1000","v":0},{"$f":"VPHgrunddataM!DI12*1000","v":0},{"$f":"VPHgrunddataM!DJ12*1000","v":0},{"$f":"VPHgrunddataM!DK12*1000","v":0},{"$f":"VPHgrunddataM!DL12*1000","v":1.9487991758241781},{"$f":"VPHgrunddataM!DM12*1000","v":15.734284349273732},{"$f":"JU278+(MC278-JU278)/(5)","v":42.873581868132014},31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,{"$f":"VPHgrunddataM!DN12*1000","v":42.873581868132014},{"$f":"VPHgrunddataM!DO12*1000","v":31.962161533431157},{"$f":"VPHgrunddataM!DP12*1000","v":2.7020885679663968},{"$f":"VPHgrunddataM!DQ12*1000","v":0},{"$f":"VPHgrunddataM!DR12*1000","v":0},{"$f":"VPHgrunddataM!DS12*1000","v":0},{"$f":"VPHgrunddataM!DT12*1000","v":0},{"$f":"VPHgrunddataM!DU12*1000","v":0},{"$f":"VPHgrunddataM!DV12*1000","v":0},{"$f":"VPHgrunddataM!DW12*1000","v":0},{"$f":"VPHgrunddataM!DX12*1000","v":1.9487991758241781},{"$f":"VPHgrunddataM!DY12*1000","v":15.734284349273732},{"$f":"MC278+(OK278-MC278)/(5)","v":42.873581868132014},31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,{"$f":"VPHgrunddataM!DZ12*1000","v":42.873581868132014},{"$f":"VPHgrunddataM!EA12*1000","v":31.962161533431157},{"$f":"VPHgrunddataM!EB12*1000","v":2.7020885679663968},{"$f":"VPHgrunddataM!EC12*1000","v":0},{"$f":"VPHgrunddataM!ED12*1000","v":0},{"$f":"VPHgrunddataM!EE12*1000","v":0},{"$f":"VPHgrunddataM!EF12*1000","v":0},{"$f":"VPHgrunddataM!EG12*1000","v":0},{"$f":"VPHgrunddataM!EH12*1000","v":0},{"$f":"VPHgrunddataM!EI12*1000","v":0},{"$f":"VPHgrunddataM!EJ12*1000","v":1.9487991758241781},{"$f":"VPHgrunddataM!EK12*1000","v":15.734284349273732}]
[null,null,"AVV2halm",879.48312771769201,879.48312771769201,879.48312771769201,{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":879.48312771769201},879.48312771769201,{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":879.48312771769201},831.04316487309825,782.60320202850448,734.16323918391072,685.72327633931695,{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":637.28331349472296},644.14592588669223,651.00853827866149,657.87115067063075,664.73376306260002,{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":671.59637545456906},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":662.21839087946796},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":765.12914535701805},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":766.34161974218705},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":817.71930349111801},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":796.55678760571902},{"$f":"X279+(AC279-X279)/(5)","v":793.49152183064541},{"$f":"Y279+(AC279-X279)/(5)","v":790.4262560555718},{"$f":"Z279+(AC279-X279)/(5)","v":787.36099028049819},{"$f":"AA279+(AC279-X279)/(5)","v":784.29572450542457},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":781.23045873035096},{"$f":"AC279+(AH279-AC279)/(5)","v":781.23045873035096},{"$f":"AD279+(AH279-AC279)/(5)","v":781.23045873035096},{"$f":"AE279+(AH279-AC279)/(5)","v":781.23045873035096},{"$f":"AF279+(AH279-AC279)/(5)","v":781.23045873035096},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":781.23045873035096},{"$f":"AH279+(AM279-AH279)/(5)","v":781.23045873035096},{"$f":"AI279+(AM279-AH279)/(5)","v":781.23045873035096},{"$f":"AJ279+(AM279-AH279)/(5)","v":781.23045873035096},{"$f":"AK279+(AM279-AH279)/(5)","v":781.23045873035096},{"$f":"VLOOKUP($C279,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":781.23045873035096},null,{"$f":"VPHgrunddataM!J13*1000","v":119.47551097209245},{"$f":"VPHgrunddataM!K13*1000","v":112.2741017713622},{"$f":"VPHgrunddataM!L13*1000","v":125.94822868707419},{"$f":"VPHgrunddataM!M13*1000","v":122.45110847513584},{"$f":"VPHgrunddataM!N13*1000","v":44.57602878563285},{"$f":"VPHgrunddataM!O13*1000","v":10.802321435792161},{"$f":"VPHgrunddataM!P13*1000","v":9.5597047709468459},{"$f":"VPHgrunddataM!Q13*1000","v":43.141105801403789},{"$f":"VPHgrunddataM!R13*1000","v":11.16777061640413},{"$f":"VPHgrunddataM!S13*1000","v":44.019801752154777},{"$f":"VPHgrunddataM!T13*1000","v":103.97564881631045},{"$f":"VPHgrunddataM!U13*1000","v":132.09179583331496},118.31219543076223,110.40260819014507,121.44228970954153,107.85240665843527,39.056591774358289,11.370947117675691,8.7739675836819497,39.059149447948187,10.938807677659474,39.23105892475521,97.067682099738747,127.53546025833229,117.14887988943201,108.53111460892795,116.93635073200886,93.253704841734702,33.537154763083727,11.939572799559221,7.9882303964170536,34.977193094492584,10.709844738914818,34.442316097355643,90.15971538316704,122.97912468334962,115.98556434810179,106.65962102771083,112.4304117544762,78.655003025034134,28.017717751809165,12.508198481442751,7.2024932091521574,30.895236741036982,10.480881800170161,29.653573269956077,83.251748666595333,118.42278910836696,114.82224880677157,104.7881274464937,107.92447277694353,64.056301208333565,22.498280740534604,13.076824163326281,6.4167560218872612,26.813280387581379,10.251918861425505,24.86483044255651,76.343781950023626,113.86645353338429,{"$f":"VPHgrunddataM!V13*1000","v":113.65893326544136},{"$f":"VPHgrunddataM!W13*1000","v":102.91663386527661},{"$f":"VPHgrunddataM!X13*1000","v":103.41853379941084},{"$f":"VPHgrunddataM!Y13*1000","v":49.457599391632996},{"$f":"VPHgrunddataM!Z13*1000","v":16.978843729260035},{"$f":"VPHgrunddataM!AA13*1000","v":13.645449845209813},{"$f":"VPHgrunddataM!AB13*1000","v":5.6310188346223642},{"$f":"VPHgrunddataM!AC13*1000","v":22.73132403412578},{"$f":"VPHgrunddataM!AD13*1000","v":10.022955922680845},{"$f":"VPHgrunddataM!AE13*1000","v":20.076087615156943},{"$f":"VPHgrunddataM!AF13*1000","v":69.435815233451919},{"$f":"VPHgrunddataM!AG13*1000","v":109.31011795840162},112.93327731305097,101.9349005691997,102.39275475195608,49.01890208107983,19.259533724268167,14.659197285780852,8.614452806907547,24.756701265491159,10.534544028166177,20.405158689053454,70.928578231323854,108.70792514036133,112.20762136066057,100.95316727312279,101.36697570450131,48.580204770526663,21.540223719276298,15.672944726351892,11.597886779192731,26.782078496856538,11.046132133651509,20.734229762949965,72.421341229195789,108.10573232232103,111.48196540827017,99.971433977045876,100.34119665704655,48.141507459973496,23.82091371428443,16.686692166922931,14.581320751477914,28.807455728221917,11.557720239136842,21.063300836846476,73.914104227067725,107.50353950428074,110.75630945587977,98.989700680968966,99.31541760959179,47.70281014942033,26.101603709292561,17.700439607493973,17.564754723763098,30.832832959587297,12.069308344622174,21.392371910742987,75.40686722493966,106.90134668624044,{"$f":"VPHgrunddataM!AH13*1000","v":110.03065350348938},{"$f":"VPHgrunddataM!AI13*1000","v":98.007967384892041},{"$f":"VPHgrunddataM!AJ13*1000","v":98.289638562137},{"$f":"VPHgrunddataM!AK13*1000","v":47.26411283886717},{"$f":"VPHgrunddataM!AL13*1000","v":28.382293704300697},{"$f":"VPHgrunddataM!AM13*1000","v":18.714187048065014},{"$f":"VPHgrunddataM!AN13*1000","v":20.548188696048282},{"$f":"VPHgrunddataM!AO13*1000","v":32.858210190952683},{"$f":"VPHgrunddataM!AP13*1000","v":12.580896450107502},{"$f":"VPHgrunddataM!AQ13*1000","v":21.721442984639495},{"$f":"VPHgrunddataM!AR13*1000","v":76.899630222811567},{"$f":"VPHgrunddataM!AS13*1000","v":106.29915386820015},{"$f":"VPHgrunddataM!AT13*1000","v":109.7719436244661},{"$f":"VPHgrunddataM!AU13*1000","v":97.831572294148614},{"$f":"VPHgrunddataM!AV13*1000","v":97.590626773304749},{"$f":"VPHgrunddataM!AW13*1000","v":45.991071311232901},{"$f":"VPHgrunddataM!AX13*1000","v":27.551815361300843},{"$f":"VPHgrunddataM!AY13*1000","v":18.835756276850923},{"$f":"VPHgrunddataM!AZ13*1000","v":17.538047179846306},{"$f":"VPHgrunddataM!BA13*1000","v":32.447990609663776},{"$f":"VPHgrunddataM!BB13*1000","v":12.028728736477849},{"$f":"VPHgrunddataM!BC13*1000","v":21.121132919513265},{"$f":"VPHgrunddataM!BD13*1000","v":76.486406188822784},{"$f":"VPHgrunddataM!BE13*1000","v":105.02329960377897},{"$f":"VPHgrunddataM!BF13*1000","v":115.11139593434034},{"$f":"VPHgrunddataM!BG13*1000","v":106.60943546485584},{"$f":"VPHgrunddataM!BH13*1000","v":107.41656059033383},{"$f":"VPHgrunddataM!BI13*1000","v":77.520924321230012},{"$f":"VPHgrunddataM!BJ13*1000","v":41.165876338156885},{"$f":"VPHgrunddataM!BK13*1000","v":19.287073918206701},{"$f":"VPHgrunddataM!BL13*1000","v":15.850726690608195},{"$f":"VPHgrunddataM!BM13*1000","v":36.149081788973518},{"$f":"VPHgrunddataM!BN13*1000","v":12.580896450107502},{"$f":"VPHgrunddataM!BO13*1000","v":24.596575471494077},{"$f":"VPHgrunddataM!BP13*1000","v":87.949369114516486},{"$f":"VPHgrunddataM!BQ13*1000","v":120.89122927412686},{"$f":"VPHgrunddataM!BR13*1000","v":112.36207438233599},{"$f":"VPHgrunddataM!BS13*1000","v":106.91416809342886},{"$f":"VPHgrunddataM!BT13*1000","v":103.33286210368772},{"$f":"VPHgrunddataM!BU13*1000","v":71.419726636059309},{"$f":"VPHgrunddataM!BV13*1000","v":57.067906767020247},{"$f":"VPHgrunddataM!BW13*1000","v":19.795858156651779},{"$f":"VPHgrunddataM!BX13*1000","v":20.205425808872882},{"$f":"VPHgrunddataM!BY13*1000","v":32.10279731254932},{"$f":"VPHgrunddataM!BZ13*1000","v":10.29182147229486},{"$f":"VPHgrunddataM!CA13*1000","v":26.343301251512241},{"$f":"VPHgrunddataM!CB13*1000","v":83.256200099919212},{"$f":"VPHgrunddataM!CC13*1000","v":123.2494776577869},{"$f":"VPHgrunddataM!CD13*1000","v":118.49035882328236},{"$f":"VPHgrunddataM!CE13*1000","v":111.55856203253271},{"$f":"VPHgrunddataM!CF13*1000","v":110.23694886611013},{"$f":"VPHgrunddataM!CG13*1000","v":85.717513624417862},{"$f":"VPHgrunddataM!CH13*1000","v":56.693754102012385},{"$f":"VPHgrunddataM!CI13*1000","v":21.466817926900031},{"$f":"VPHgrunddataM!CJ13*1000","v":18.022076809539637},{"$f":"VPHgrunddataM!CK13*1000","v":37.615019577719949},{"$f":"VPHgrunddataM!CL13*1000","v":14.358405712582384},{"$f":"VPHgrunddataM!CM13*1000","v":26.859301300971627},{"$f":"VPHgrunddataM!CN13*1000","v":86.093251207805579},{"$f":"VPHgrunddataM!CO13*1000","v":130.60729350716616},{"$f":"VPHgrunddataM!CP13*1000","v":118.08604578752032},{"$f":"VPHgrunddataM!CQ13*1000","v":111.29850115176349},{"$f":"VPHgrunddataM!CR13*1000","v":109.62994439188225},{"$f":"VPHgrunddataM!CS13*1000","v":80.031718744585504},{"$f":"VPHgrunddataM!CT13*1000","v":52.786677807748077},{"$f":"VPHgrunddataM!CU13*1000","v":20.332998058839664},{"$f":"VPHgrunddataM!CV13*1000","v":15.639285278656383},{"$f":"VPHgrunddataM!CW13*1000","v":36.226590004303766},{"$f":"VPHgrunddataM!CX13*1000","v":11.378938062294912},{"$f":"VPHgrunddataM!CY13*1000","v":26.005260749793209},{"$f":"VPHgrunddataM!CZ13*1000","v":85.485627702121832},{"$f":"VPHgrunddataM!DA13*1000","v":129.65519986613862},117.61110027991852,110.92668604723082,108.49221655202355,77.81854782821496,52.341382105541321,22.193055129183076,17.814176226729156,35.39728917149538,12.00144852412679,25.796285491161264,84.592883407623958,128.50645106732458,117.13615477231671,110.55487094269814,107.35448871216485,75.605376911844417,51.896086403334564,24.053112199526488,19.989067174801932,34.567988338686995,12.623958985958668,25.587310232529319,83.700139113126085,127.35770226851055,116.66120926471491,110.18305583816547,106.21676087230615,73.392205995473873,51.450790701127808,25.913169269869901,22.163958122874707,33.738687505878609,13.246469447790545,25.378334973897374,82.807394818628211,126.20895346969652,116.18626375711311,109.8112407336328,105.07903303244746,71.179035079103329,51.005494998921051,27.773226340213313,24.338849070947482,32.909386673070223,13.868979909622423,25.169359715265429,81.914650524130337,125.0602046708825,{"$f":"VPHgrunddataM!DB13*1000","v":115.71131824951128},{"$f":"VPHgrunddataM!DC13*1000","v":109.43942562910016},{"$f":"VPHgrunddataM!DD13*1000","v":103.94130519258873},{"$f":"VPHgrunddataM!DE13*1000","v":68.9658641627328},{"$f":"VPHgrunddataM!DF13*1000","v":50.560199296714288},{"$f":"VPHgrunddataM!DG13*1000","v":29.633283410556722},{"$f":"VPHgrunddataM!DH13*1000","v":26.513740019020258},{"$f":"VPHgrunddataM!DI13*1000","v":32.080085840261823},{"$f":"VPHgrunddataM!DJ13*1000","v":14.491490371454303},{"$f":"VPHgrunddataM!DK13*1000","v":24.960384456633484},{"$f":"VPHgrunddataM!DL13*1000","v":81.021906229632478},{"$f":"VPHgrunddataM!DM13*1000","v":123.91145587206849},115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,{"$f":"VPHgrunddataM!DN13*1000","v":115.71131824951128},{"$f":"VPHgrunddataM!DO13*1000","v":109.43942562910016},{"$f":"VPHgrunddataM!DP13*1000","v":103.94130519258873},{"$f":"VPHgrunddataM!DQ13*1000","v":68.9658641627328},{"$f":"VPHgrunddataM!DR13*1000","v":50.560199296714288},{"$f":"VPHgrunddataM!DS13*1000","v":29.633283410556722},{"$f":"VPHgrunddataM!DT13*1000","v":26.513740019020258},{"$f":"VPHgrunddataM!DU13*1000","v":32.080085840261823},{"$f":"VPHgrunddataM!DV13*1000","v":14.491490371454303},{"$f":"VPHgrunddataM!DW13*1000","v":24.960384456633484},{"$f":"VPHgrunddataM!DX13*1000","v":81.021906229632478},{"$f":"VPHgrunddataM!DY13*1000","v":123.91145587206849},115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,115.71131824951128,109.43942562910016,103.94130519258873,68.9658641627328,50.560199296714288,29.633283410556722,26.513740019020258,32.080085840261823,14.491490371454303,24.960384456633484,81.021906229632478,123.91145587206849,{"$f":"VPHgrunddataM!DZ13*1000","v":115.71131824951128},{"$f":"VPHgrunddataM!EA13*1000","v":109.43942562910016},{"$f":"VPHgrunddataM!EB13*1000","v":103.94130519258873},{"$f":"VPHgrunddataM!EC13*1000","v":68.9658641627328},{"$f":"VPHgrunddataM!ED13*1000","v":50.560199296714288},{"$f":"VPHgrunddataM!EE13*1000","v":29.633283410556722},{"$f":"VPHgrunddataM!EF13*1000","v":26.513740019020258},{"$f":"VPHgrunddataM!EG13*1000","v":32.080085840261823},{"$f":"VPHgrunddataM!EH13*1000","v":14.491490371454303},{"$f":"VPHgrunddataM!EI13*1000","v":24.960384456633484},{"$f":"VPHgrunddataM!EJ13*1000","v":81.021906229632478},{"$f":"VPHgrunddataM!EK13*1000","v":123.91145587206849}]
[null,null,"AVV2træ",5879.1677490753,5879.1677490753,5879.1677490753,{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":5879.1677490753},5879.1677490753,{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":5879.1677490753},5402.1172554510104,{"$f":"J280+(N280-I280)/(5)","v":4925.0667618267207},4448.0162682024311,3970.965774578141,{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":3493.91528095385},3511.0946614139102,3528.2740418739704,3545.4534223340306,3562.6328027940908,{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":3579.8121832541501},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":3548.1831074653301},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4516.6036161846796},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4337.0300349414701},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":5240.2742955630301},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":5131.5922713110804},{"$f":"X280+(AC280-X280)/(5)","v":5089.2802377495482},{"$f":"Y280+(AC280-X280)/(5)","v":5046.968204188016},{"$f":"Z280+(AC280-X280)/(5)","v":5004.6561706264838},{"$f":"AA280+(AC280-X280)/(5)","v":4962.3441370649516},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4920.0321035034203},{"$f":"AC280+(AH280-AC280)/(5)","v":4920.0321035034203},{"$f":"AD280+(AH280-AC280)/(5)","v":4920.0321035034203},{"$f":"AE280+(AH280-AC280)/(5)","v":4920.0321035034203},{"$f":"AF280+(AH280-AC280)/(5)","v":4920.0321035034203},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4920.0321035034203},{"$f":"AH280+(AM280-AH280)/(5)","v":4920.0321035034203},{"$f":"AI280+(AM280-AH280)/(5)","v":4920.0321035034203},{"$f":"AJ280+(AM280-AH280)/(5)","v":4920.0321035034203},{"$f":"AK280+(AM280-AH280)/(5)","v":4920.0321035034203},{"$f":"VLOOKUP($C280,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4920.0321035034203},null,{"$f":"VPHgrunddataM!J14*1000","v":1005.5983417532159},{"$f":"VPHgrunddataM!K14*1000","v":938.73639328580123},{"$f":"VPHgrunddataM!L14*1000","v":1014.374751827634},{"$f":"VPHgrunddataM!M14*1000","v":633.13756330952594},{"$f":"VPHgrunddataM!N14*1000","v":125.52827782864617},{"$f":"VPHgrunddataM!O14*1000","v":21.371452557368645},{"$f":"VPHgrunddataM!P14*1000","v":7.360995430160342},{"$f":"VPHgrunddataM!Q14*1000","v":137.43866293191925},{"$f":"VPHgrunddataM!R14*1000","v":24.397218046292391},{"$f":"VPHgrunddataM!S14*1000","v":181.60714815550287},{"$f":"VPHgrunddataM!T14*1000","v":697.92736113994397},{"$f":"VPHgrunddataM!U14*1000","v":1091.6895828093209},970.07564512054466,891.19691264914059,932.10912290867975,539.42405322204559,107.35871394961248,19.046033524859364,6.3815818616914459,119.42715560579602,20.866001294198313,153.71387706510154,627.55836382244149,1014.9597944269195,934.55294848787344,843.65743201247994,849.84349398972552,445.71054313456523,89.189150070578791,16.720614492350084,5.4021682932225499,101.41564827967278,17.334784542104234,125.82060597470021,557.18936650493902,938.23000604451818,899.03025185520221,796.1179513758193,767.57786507077128,351.99703304708487,71.019586191545102,14.395195459840803,4.4227547247536538,83.404140953549543,13.803567790010156,97.927334884298887,486.82036918743648,861.50021766211682,863.50755522253098,748.57847073915866,685.31223615181705,258.28352295960451,52.850022312511413,12.069776427331522,3.4433411562847573,65.392633627426306,10.272351037916078,70.034063793897559,416.45137186993395,784.77042927971547,{"$f":"VPHgrunddataM!V14*1000","v":827.98485858985953},{"$f":"VPHgrunddataM!W14*1000","v":701.03899010249791},{"$f":"VPHgrunddataM!X14*1000","v":603.04660723286258},{"$f":"VPHgrunddataM!Y14*1000","v":164.57001287212415},{"$f":"VPHgrunddataM!Z14*1000","v":34.680458433477739},{"$f":"VPHgrunddataM!AA14*1000","v":9.7443573948222362},{"$f":"VPHgrunddataM!AB14*1000","v":2.46392758781586},{"$f":"VPHgrunddataM!AC14*1000","v":47.381126301303077},{"$f":"VPHgrunddataM!AD14*1000","v":6.741134285822004},{"$f":"VPHgrunddataM!AE14*1000","v":42.140792703496253},{"$f":"VPHgrunddataM!AF14*1000","v":346.08237455243136},{"$f":"VPHgrunddataM!AG14*1000","v":708.04064089731435},829.31824665968145,704.39347060846808,608.44773939131346,170.9261232674867,38.091839196931723,10.608607168449467,2.7106744737595929,52.46604398455365,5.8206899097665206,37.752505837242239,350.78207898720655,699.77664192902921,830.65163472950337,707.74795111443825,613.84887154976434,177.28223366284925,41.503219960385707,11.472856942076698,2.9574213597033259,57.550961667804224,4.9002455337110371,33.364218970988233,355.48178342198173,691.51264296074407,831.98502279932529,711.10243162040842,619.25000370821522,183.6383440582118,44.91460072383969,12.337106715703928,3.2041682456470588,62.635879351054797,3.9798011576555532,28.975932104734223,360.18148785675692,683.24864399245894,833.31841086914721,714.4569121263786,624.6511358666661,189.99445445357435,48.325981487293674,13.201356489331159,3.4509151315907918,67.720797034305363,3.0593567816000693,24.587645238480214,364.8811922915321,674.9846450241738,{"$f":"VPHgrunddataM!AH14*1000","v":834.65179893896936},{"$f":"VPHgrunddataM!AI14*1000","v":717.811392632349},{"$f":"VPHgrunddataM!AJ14*1000","v":630.05226802511675},{"$f":"VPHgrunddataM!AK14*1000","v":196.3505648489369},{"$f":"VPHgrunddataM!AL14*1000","v":51.737362250747658},{"$f":"VPHgrunddataM!AM14*1000","v":14.06560626295839},{"$f":"VPHgrunddataM!AN14*1000","v":3.6976620175345252},{"$f":"VPHgrunddataM!AO14*1000","v":72.805714717555929},{"$f":"VPHgrunddataM!AP14*1000","v":2.1389124055445854},{"$f":"VPHgrunddataM!AQ14*1000","v":20.199358372226204},{"$f":"VPHgrunddataM!AR14*1000","v":369.58089672630723},{"$f":"VPHgrunddataM!AS14*1000","v":666.72064605588866},{"$f":"VPHgrunddataM!AT14*1000","v":830.69194662420148},{"$f":"VPHgrunddataM!AU14*1000","v":711.8916928509276},{"$f":"VPHgrunddataM!AV14*1000","v":624.40226736785144},{"$f":"VPHgrunddataM!AW14*1000","v":192.60323524706919},{"$f":"VPHgrunddataM!AX14*1000","v":50.624428556469155},{"$f":"VPHgrunddataM!AY14*1000","v":14.023480083962273},{"$f":"VPHgrunddataM!AZ14*1000","v":4.092868441216468},{"$f":"VPHgrunddataM!BA14*1000","v":72.485332782297604},{"$f":"VPHgrunddataM!BB14*1000","v":1.9861329480056864},{"$f":"VPHgrunddataM!BC14*1000","v":19.19271489341649},{"$f":"VPHgrunddataM!BD14*1000","v":369.6748667422583},{"$f":"VPHgrunddataM!BE14*1000","v":656.51414092765447},{"$f":"VPHgrunddataM!BF14*1000","v":925.7498324770271},{"$f":"VPHgrunddataM!BG14*1000","v":829.72963764854501},{"$f":"VPHgrunddataM!BH14*1000","v":751.78871536465476},{"$f":"VPHgrunddataM!BI14*1000","v":381.26334555564966},{"$f":"VPHgrunddataM!BJ14*1000","v":121.93376393666524},{"$f":"VPHgrunddataM!BK14*1000","v":18.062402336008404},{"$f":"VPHgrunddataM!BL14*1000","v":6.2713205585131364},{"$f":"VPHgrunddataM!BM14*1000","v":100.87018977108441},{"$f":"VPHgrunddataM!BN14*1000","v":2.5433754624207734},{"$f":"VPHgrunddataM!BO14*1000","v":55.772678875988284},{"$f":"VPHgrunddataM!BP14*1000","v":485.18849245657685},{"$f":"VPHgrunddataM!BQ14*1000","v":837.42986174151929},{"$f":"VPHgrunddataM!BR14*1000","v":861.67289976125403},{"$f":"VPHgrunddataM!BS14*1000","v":806.59260706954205},{"$f":"VPHgrunddataM!BT14*1000","v":725.55701723274399},{"$f":"VPHgrunddataM!BU14*1000","v":353.99982465182217},{"$f":"VPHgrunddataM!BV14*1000","v":139.95317627947099},{"$f":"VPHgrunddataM!BW14*1000","v":15.607632787846349},{"$f":"VPHgrunddataM!BX14*1000","v":3.7507442015591383},{"$f":"VPHgrunddataM!BY14*1000","v":95.052841055345667},{"$f":"VPHgrunddataM!BZ14*1000","v":0},{"$f":"VPHgrunddataM!CA14*1000","v":35.352464208612112},{"$f":"VPHgrunddataM!CB14*1000","v":443.26591595607056},{"$f":"VPHgrunddataM!CC14*1000","v":856.22491173724666},{"$f":"VPHgrunddataM!CD14*1000","v":957.21182363096113},{"$f":"VPHgrunddataM!CE14*1000","v":901.92313138492614},{"$f":"VPHgrunddataM!CF14*1000","v":853.315392883752},{"$f":"VPHgrunddataM!CG14*1000","v":488.79087441595021},{"$f":"VPHgrunddataM!CH14*1000","v":167.63920750174029},{"$f":"VPHgrunddataM!CI14*1000","v":21.246356569699316},{"$f":"VPHgrunddataM!CJ14*1000","v":4.4377049280163297},{"$f":"VPHgrunddataM!CK14*1000","v":149.91459769733035},{"$f":"VPHgrunddataM!CL14*1000","v":3.547665030907484},{"$f":"VPHgrunddataM!CM14*1000","v":107.13305738260304},{"$f":"VPHgrunddataM!CN14*1000","v":615.45702802957987},{"$f":"VPHgrunddataM!CO14*1000","v":969.65745610762622},{"$f":"VPHgrunddataM!CP14*1000","v":953.7145188844604},{"$f":"VPHgrunddataM!CQ14*1000","v":893.48043799926165},{"$f":"VPHgrunddataM!CR14*1000","v":844.74318407907697},{"$f":"VPHgrunddataM!CS14*1000","v":461.78977313580663},{"$f":"VPHgrunddataM!CT14*1000","v":150.63582270643531},{"$f":"VPHgrunddataM!CU14*1000","v":20.893908307893085},{"$f":"VPHgrunddataM!CV14*1000","v":5.2158864893480814},{"$f":"VPHgrunddataM!CW14*1000","v":139.29148830897722},{"$f":"VPHgrunddataM!CX14*1000","v":1.6022453012100231},{"$f":"VPHgrunddataM!CY14*1000","v":99.907566768614984},{"$f":"VPHgrunddataM!CZ14*1000","v":606.9706592457394},{"$f":"VPHgrunddataM!DA14*1000","v":953.34678008428727},951.49219722319458,883.66425253565683,830.96040309267494,445.56669229458834,157.79400019353642,31.425949900453347,9.9891332227778342,136.49578812449658,7.2811261158486626,102.86854344401512,595.70682189129786,936.03532971104994,949.26987556192876,873.848067072052,817.17762210627291,429.34361145337004,164.95217768063753,41.957991493013608,14.762379956207587,133.70008794001595,12.960006930487303,105.82952011941525,584.44298453685633,918.7238793378126,947.04755390066293,864.03188160844718,803.39484111987088,413.12053061215175,172.11035516773865,52.49003308557387,19.53562668963734,130.90438775553531,18.638887745125942,108.79049679481538,573.17914718241479,901.41242896457527,944.82523223939711,854.21569614484235,789.61206013346884,396.89744977093346,179.26853265483976,63.022074678134132,24.308873423067091,128.10868757105467,24.317768559764581,111.75147347021552,561.91530982797326,884.10097859133793,{"$f":"VPHgrunddataM!DB14*1000","v":942.60291057813106},{"$f":"VPHgrunddataM!DC14*1000","v":844.3995106812373},{"$f":"VPHgrunddataM!DD14*1000","v":775.82927914706681},{"$f":"VPHgrunddataM!DE14*1000","v":380.67436892971523},{"$f":"VPHgrunddataM!DF14*1000","v":186.4267101419409},{"$f":"VPHgrunddataM!DG14*1000","v":73.554116270694394},{"$f":"VPHgrunddataM!DH14*1000","v":29.082120156496845},{"$f":"VPHgrunddataM!DI14*1000","v":125.31298738657401},{"$f":"VPHgrunddataM!DJ14*1000","v":29.996649374403219},{"$f":"VPHgrunddataM!DK14*1000","v":114.71245014561562},{"$f":"VPHgrunddataM!DL14*1000","v":550.65147247353184},{"$f":"VPHgrunddataM!DM14*1000","v":866.7895282181006},942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,{"$f":"VPHgrunddataM!DN14*1000","v":942.60291057813106},{"$f":"VPHgrunddataM!DO14*1000","v":844.3995106812373},{"$f":"VPHgrunddataM!DP14*1000","v":775.82927914706681},{"$f":"VPHgrunddataM!DQ14*1000","v":380.67436892971523},{"$f":"VPHgrunddataM!DR14*1000","v":186.4267101419409},{"$f":"VPHgrunddataM!DS14*1000","v":73.554116270694394},{"$f":"VPHgrunddataM!DT14*1000","v":29.082120156496845},{"$f":"VPHgrunddataM!DU14*1000","v":125.31298738657401},{"$f":"VPHgrunddataM!DV14*1000","v":29.996649374403219},{"$f":"VPHgrunddataM!DW14*1000","v":114.71245014561562},{"$f":"VPHgrunddataM!DX14*1000","v":550.65147247353184},{"$f":"VPHgrunddataM!DY14*1000","v":866.7895282181006},942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,942.60291057813106,844.3995106812373,775.82927914706681,380.67436892971523,186.4267101419409,73.554116270694394,29.082120156496845,125.31298738657401,29.996649374403219,114.71245014561562,550.65147247353184,866.7895282181006,{"$f":"VPHgrunddataM!DZ14*1000","v":942.60291057813106},{"$f":"VPHgrunddataM!EA14*1000","v":844.3995106812373},{"$f":"VPHgrunddataM!EB14*1000","v":775.82927914706681},{"$f":"VPHgrunddataM!EC14*1000","v":380.67436892971523},{"$f":"VPHgrunddataM!ED14*1000","v":186.4267101419409},{"$f":"VPHgrunddataM!EE14*1000","v":73.554116270694394},{"$f":"VPHgrunddataM!EF14*1000","v":29.082120156496845},{"$f":"VPHgrunddataM!EG14*1000","v":125.31298738657401},{"$f":"VPHgrunddataM!EH14*1000","v":29.996649374403219},{"$f":"VPHgrunddataM!EI14*1000","v":114.71245014561562},{"$f":"VPHgrunddataM!EJ14*1000","v":550.65147247353184},{"$f":"VPHgrunddataM!EK14*1000","v":866.7895282181006}]
[null,null,"AMV1træ",2365.5542188116601,2365.5542188116601,2365.5542188116601,{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2365.5542188116601},2365.5542188116601,{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2365.5542188116601},2204.150071382734,{"$f":"J281+(N281-I281)/(5)","v":2042.745923953808},{"$f":"K281+(N281-I281)/(5)","v":1881.3417765248819},1719.9376290959558,{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1558.5334816670299},1442.904996375499,1327.276511083968,1211.648025792437,1096.019540500906,{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":980.39105520937505},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":955.51836497494105},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":953.89747798492897},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":831.585113312614},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1263.30220849527},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1240.2406340188099},{"$f":"X281+(AC281-X281)/(5)","v":1226.355027115304},{"$f":"Y281+(AC281-X281)/(5)","v":1212.469420211798},{"$f":"Z281+(AC281-X281)/(5)","v":1198.5838133082921},{"$f":"AA281+(AC281-X281)/(5)","v":1184.6982064047861},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1170.8125995012799},{"$f":"AC281+(AH281-AC281)/(5)","v":1170.8125995012799},{"$f":"AD281+(AH281-AC281)/(5)","v":1170.8125995012799},{"$f":"AE281+(AH281-AC281)/(5)","v":1170.8125995012799},{"$f":"AF281+(AH281-AC281)/(5)","v":1170.8125995012799},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1170.8125995012799},{"$f":"AH281+(AM281-AH281)/(5)","v":1170.8125995012799},{"$f":"AI281+(AM281-AH281)/(5)","v":1170.8125995012799},{"$f":"AJ281+(AM281-AH281)/(5)","v":1170.8125995012799},{"$f":"AK281+(AM281-AH281)/(5)","v":1170.8125995012799},{"$f":"VLOOKUP($C281,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1170.8125995012799},null,{"$f":"VPHgrunddataM!J15*1000","v":534.9986879246735},{"$f":"VPHgrunddataM!K15*1000","v":476.38584945031533},{"$f":"VPHgrunddataM!L15*1000","v":250.63824621387511},{"$f":"VPHgrunddataM!M15*1000","v":94.88028480055506},{"$f":"VPHgrunddataM!N15*1000","v":51.327166418133807},{"$f":"VPHgrunddataM!O15*1000","v":3.6842933558652784},{"$f":"VPHgrunddataM!P15*1000","v":28.225067001830226},{"$f":"VPHgrunddataM!Q15*1000","v":46.999669584912127},{"$f":"VPHgrunddataM!R15*1000","v":49.78873458049835},{"$f":"VPHgrunddataM!S15*1000","v":74.990721910937182},{"$f":"VPHgrunddataM!T15*1000","v":269.69042940155981},{"$f":"VPHgrunddataM!U15*1000","v":483.94506816846854},511.34722779297357,459.02161213288014,237.53459080723843,78.079828062361898,41.061733134507044,2.9474346846922228,22.580053601464179,37.5997356679297,39.830987664398677,59.992577528749749,254.91548643804754,459.2388038674714,487.69576766127363,441.65737481544494,224.43093540060175,61.279371324168736,30.796299850880281,2.2105760135191672,16.935040201098133,28.199801750947273,29.873240748299008,44.994433146562315,240.14054347453526,434.53253956647427,464.0443075295737,424.29313749800974,211.32727999396508,44.478914585975573,20.530866567253518,1.4737173423461116,11.290026800732088,18.799867833964846,19.915493832199338,29.996288764374878,225.36560051102299,409.82627526547714,440.39284739787377,406.92890018057454,198.2236245873284,27.678457847782411,10.265433283626757,0.73685867117305592,5.645013400366043,9.3999339169824214,9.9577469160996692,14.998144382187441,210.59065754751072,385.12001096448,{"$f":"VPHgrunddataM!V15*1000","v":416.74138726617372},{"$f":"VPHgrunddataM!W15*1000","v":389.56466286313946},{"$f":"VPHgrunddataM!X15*1000","v":185.11996918069178},{"$f":"VPHgrunddataM!Y15*1000","v":10.878001109589251},{"$f":"VPHgrunddataM!Z15*1000","v":0},{"$f":"VPHgrunddataM!AA15*1000","v":0},{"$f":"VPHgrunddataM!AB15*1000","v":0},{"$f":"VPHgrunddataM!AC15*1000","v":0},{"$f":"VPHgrunddataM!AD15*1000","v":0},{"$f":"VPHgrunddataM!AE15*1000","v":0},{"$f":"VPHgrunddataM!AF15*1000","v":195.8157145839985},{"$f":"VPHgrunddataM!AG15*1000","v":360.41374666348281},378.20612365066461,362.89813444294072,170.74655021532803,10.598282105690023,0,0,0,0,0,0,184.97918000197885,335.47672595893766,339.6708600351555,336.23160602274197,156.37313124996427,10.318563101790795,0,0,0,0,0,0,174.14264541995919,310.53970525439252,301.13559641964639,309.56507760254323,141.99971228460052,10.038844097891568,0,0,0,0,0,0,163.30611083793954,285.60268454984737,262.60033280413728,282.89854918234448,127.62629331923678,9.7591250939923402,0,0,0,0,0,0,152.46957625591989,260.66566384530222,{"$f":"VPHgrunddataM!AH15*1000","v":224.06506918862814},{"$f":"VPHgrunddataM!AI15*1000","v":256.23202076214579},{"$f":"VPHgrunddataM!AJ15*1000","v":113.25287435387307},{"$f":"VPHgrunddataM!AK15*1000","v":9.479406090093109},{"$f":"VPHgrunddataM!AL15*1000","v":0},{"$f":"VPHgrunddataM!AM15*1000","v":0},{"$f":"VPHgrunddataM!AN15*1000","v":0},{"$f":"VPHgrunddataM!AO15*1000","v":0},{"$f":"VPHgrunddataM!AP15*1000","v":0},{"$f":"VPHgrunddataM!AQ15*1000","v":0},{"$f":"VPHgrunddataM!AR15*1000","v":141.63304167390029},{"$f":"VPHgrunddataM!AS15*1000","v":235.72864314075721},{"$f":"VPHgrunddataM!AT15*1000","v":225.65825058593529},{"$f":"VPHgrunddataM!AU15*1000","v":252.47116691951101},{"$f":"VPHgrunddataM!AV15*1000","v":101.43799048010371},{"$f":"VPHgrunddataM!AW15*1000","v":9.479406090093109},{"$f":"VPHgrunddataM!AX15*1000","v":0},{"$f":"VPHgrunddataM!AY15*1000","v":0},{"$f":"VPHgrunddataM!AZ15*1000","v":0},{"$f":"VPHgrunddataM!BA15*1000","v":0},{"$f":"VPHgrunddataM!BB15*1000","v":0},{"$f":"VPHgrunddataM!BC15*1000","v":0},{"$f":"VPHgrunddataM!BD15*1000","v":134.32017399072967},{"$f":"VPHgrunddataM!BE15*1000","v":232.15137690858225},{"$f":"VPHgrunddataM!BF15*1000","v":242.25917770059533},{"$f":"VPHgrunddataM!BG15*1000","v":244.44650177364002},{"$f":"VPHgrunddataM!BH15*1000","v":95.902481247986017},{"$f":"VPHgrunddataM!BI15*1000","v":9.479406090093109},{"$f":"VPHgrunddataM!BJ15*1000","v":0},{"$f":"VPHgrunddataM!BK15*1000","v":0},{"$f":"VPHgrunddataM!BL15*1000","v":0},{"$f":"VPHgrunddataM!BM15*1000","v":0},{"$f":"VPHgrunddataM!BN15*1000","v":0},{"$f":"VPHgrunddataM!BO15*1000","v":0},{"$f":"VPHgrunddataM!BP15*1000","v":134.74359357093067},{"$f":"VPHgrunddataM!BQ15*1000","v":227.06631760170319},{"$f":"VPHgrunddataM!BR15*1000","v":197.54233806327821},{"$f":"VPHgrunddataM!BS15*1000","v":216.20134851470812},{"$f":"VPHgrunddataM!BT15*1000","v":96.227568196527145},{"$f":"VPHgrunddataM!BU15*1000","v":9.479406090093109},{"$f":"VPHgrunddataM!BV15*1000","v":0},{"$f":"VPHgrunddataM!BW15*1000","v":0},{"$f":"VPHgrunddataM!BX15*1000","v":0},{"$f":"VPHgrunddataM!BY15*1000","v":0},{"$f":"VPHgrunddataM!BZ15*1000","v":0},{"$f":"VPHgrunddataM!CA15*1000","v":0},{"$f":"VPHgrunddataM!CB15*1000","v":121.46828884385751},{"$f":"VPHgrunddataM!CC15*1000","v":190.66616360416452},{"$f":"VPHgrunddataM!CD15*1000","v":154.23645425175195},{"$f":"VPHgrunddataM!CE15*1000","v":338.53719745923814},{"$f":"VPHgrunddataM!CF15*1000","v":237.36440689003706},{"$f":"VPHgrunddataM!CG15*1000","v":34.281901915433977},{"$f":"VPHgrunddataM!CH15*1000","v":0},{"$f":"VPHgrunddataM!CI15*1000","v":0},{"$f":"VPHgrunddataM!CJ15*1000","v":0},{"$f":"VPHgrunddataM!CK15*1000","v":23.331795557327744},{"$f":"VPHgrunddataM!CL15*1000","v":20.358789898149343},{"$f":"VPHgrunddataM!CM15*1000","v":0},{"$f":"VPHgrunddataM!CN15*1000","v":194.6708350997599},{"$f":"VPHgrunddataM!CO15*1000","v":260.52082742359738},{"$f":"VPHgrunddataM!CP15*1000","v":156.85581238840791},{"$f":"VPHgrunddataM!CQ15*1000","v":340.95915916459347},{"$f":"VPHgrunddataM!CR15*1000","v":221.09977576067831},{"$f":"VPHgrunddataM!CS15*1000","v":28.77291995439565},{"$f":"VPHgrunddataM!CT15*1000","v":0},{"$f":"VPHgrunddataM!CU15*1000","v":0},{"$f":"VPHgrunddataM!CV15*1000","v":0},{"$f":"VPHgrunddataM!CW15*1000","v":17.560574999455767},{"$f":"VPHgrunddataM!CX15*1000","v":17.649645373847321},{"$f":"VPHgrunddataM!CY15*1000","v":0},{"$f":"VPHgrunddataM!CZ15*1000","v":191.1926206374591},{"$f":"VPHgrunddataM!DA15*1000","v":266.15012573999991},159.55493818989865,339.07897855754879,210.60549807650079,26.362639143963627,0,0,0,15.809245935175518,16.959729973051626,0,189.78249085237374,268.20150638681628,162.25406399138939,337.19879795050412,200.11122039232328,23.952358333531603,0,0,0,14.057916870895269,16.269814572255932,0,188.37236106728838,270.25288703363265,164.95318979288012,335.31861734345944,189.61694270814576,21.542077523099579,0,0,0,12.30658780661502,15.579899171460239,0,186.96223128220302,272.30426768044902,167.65231559437086,333.43843673641476,179.12266502396824,19.131796712667555,0,0,0,10.555258742334772,14.889983770664546,0,185.55210149711766,274.35564832726538,{"$f":"VPHgrunddataM!DB15*1000","v":170.35144139586163},{"$f":"VPHgrunddataM!DC15*1000","v":331.55825612936997},{"$f":"VPHgrunddataM!DD15*1000","v":168.62838733979078},{"$f":"VPHgrunddataM!DE15*1000","v":16.721515902235534},{"$f":"VPHgrunddataM!DF15*1000","v":0},{"$f":"VPHgrunddataM!DG15*1000","v":0},{"$f":"VPHgrunddataM!DH15*1000","v":0},{"$f":"VPHgrunddataM!DI15*1000","v":8.8039296780545229},{"$f":"VPHgrunddataM!DJ15*1000","v":14.200068369868854},{"$f":"VPHgrunddataM!DK15*1000","v":0},{"$f":"VPHgrunddataM!DL15*1000","v":184.14197171203227},{"$f":"VPHgrunddataM!DM15*1000","v":276.40702897408175},170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,{"$f":"VPHgrunddataM!DN15*1000","v":170.35144139586163},{"$f":"VPHgrunddataM!DO15*1000","v":331.55825612936997},{"$f":"VPHgrunddataM!DP15*1000","v":168.62838733979078},{"$f":"VPHgrunddataM!DQ15*1000","v":16.721515902235534},{"$f":"VPHgrunddataM!DR15*1000","v":0},{"$f":"VPHgrunddataM!DS15*1000","v":0},{"$f":"VPHgrunddataM!DT15*1000","v":0},{"$f":"VPHgrunddataM!DU15*1000","v":8.8039296780545229},{"$f":"VPHgrunddataM!DV15*1000","v":14.200068369868854},{"$f":"VPHgrunddataM!DW15*1000","v":0},{"$f":"VPHgrunddataM!DX15*1000","v":184.14197171203227},{"$f":"VPHgrunddataM!DY15*1000","v":276.40702897408175},170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,170.35144139586163,331.55825612936997,168.62838733979078,16.721515902235534,0,0,0,8.8039296780545229,14.200068369868854,0,184.14197171203227,276.40702897408175,{"$f":"VPHgrunddataM!DZ15*1000","v":170.35144139586163},{"$f":"VPHgrunddataM!EA15*1000","v":331.55825612936997},{"$f":"VPHgrunddataM!EB15*1000","v":168.62838733979078},{"$f":"VPHgrunddataM!EC15*1000","v":16.721515902235534},{"$f":"VPHgrunddataM!ED15*1000","v":0},{"$f":"VPHgrunddataM!EE15*1000","v":0},{"$f":"VPHgrunddataM!EF15*1000","v":0},{"$f":"VPHgrunddataM!EG15*1000","v":8.8039296780545229},{"$f":"VPHgrunddataM!EH15*1000","v":14.200068369868854},{"$f":"VPHgrunddataM!EI15*1000","v":0},{"$f":"VPHgrunddataM!EJ15*1000","v":184.14197171203227},{"$f":"VPHgrunddataM!EK15*1000","v":276.40702897408175}]
[null,null,"AMV1træBP",500.76889957857998,500.76889957857998,500.76889957857998,{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":500.76889957857998},500.76889957857998,{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":500.76889957857998},562.02279770887753,623.27669583917509,{"$f":"K282+(N282-I282)/(5)","v":684.53059396947265},745.7844920997702,{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":807.03839023006799},894.08748138586441,981.13657254166083,1068.1856636974571,1155.2347548532534,{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1242.28384600905},{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1206.1826364087101},{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1221.7401383643},{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1358.35043477452},{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1648.8154728875099},{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1620.40137929396},1581.0554044171779,1541.7094295403958,1502.3634546636138,1463.0174797868317,{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1423.6715049100501},1423.6715049100501,1423.6715049100501,1423.6715049100501,1423.6715049100501,{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1423.6715049100501},1423.6715049100501,1423.6715049100501,1423.6715049100501,1423.6715049100501,{"$f":"VLOOKUP($C282,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1423.6715049100501},null,{"$f":"VPHgrunddataM!J16*1000","v":129.08841797215109},{"$f":"VPHgrunddataM!K16*1000","v":128.62628874221923},{"$f":"VPHgrunddataM!L16*1000","v":44.370507899328906},{"$f":"VPHgrunddataM!M16*1000","v":8.1227251305091799E-2},{"$f":"VPHgrunddataM!N16*1000","v":0.51635791978151546},{"$f":"VPHgrunddataM!O16*1000","v":0},{"$f":"VPHgrunddataM!P16*1000","v":2.707575043503065E-2},{"$f":"VPHgrunddataM!Q16*1000","v":1.08303001740122E-2},{"$f":"VPHgrunddataM!R16*1000","v":0.45487260730851453},{"$f":"VPHgrunddataM!S16*1000","v":0.14079390226215951},{"$f":"VPHgrunddataM!T16*1000","v":1.6341425011733801},{"$f":"VPHgrunddataM!U16*1000","v":195.8183847324423},153.78524986201211,136.24693015879427,46.546150075854662,6.4981801044073445E-2,0.41308633582521237,0,2.1660600348024521E-2,8.6642401392097602E-3,0.3638980858468116,0.11263512180972761,4.4582018182393517,220.00133960896443,{"$f":"BA282+(CW282-AO282)/(5)","v":178.48208175187312},143.86757157536931,48.721792252380418,4.8736350783055084E-2,0.30981475186890928,0,1.6245450261018389E-2,6.4981801044073206E-3,0.27292356438510867,8.4476341357295703E-2,7.2822611353053235,244.18429448548656,203.17891364173414,151.48821299194435,50.897434428906173,3.2490900522036723E-2,0.20654316791260618,0,1.0830300174012259E-2,4.332120069604881E-3,0.18194904292340577,5.6317560904863798E-2,10.106320452371296,268.36724936200869,227.87574553159516,159.10885440851939,53.073076605431929,1.6245450261018361E-2,0.10327158395630309,0,5.4151500870061285E-3,2.1660600348024409E-3,9.0974521461702873E-2,2.8158780452431895E-2,12.930379769437268,292.55020423853085,{"$f":"VPHgrunddataM!V16*1000","v":252.57257742145612},{"$f":"VPHgrunddataM!W16*1000","v":166.72949582509446},{"$f":"VPHgrunddataM!X16*1000","v":55.248718781957692},{"$f":"VPHgrunddataM!Y16*1000","v":0},{"$f":"VPHgrunddataM!Z16*1000","v":0},{"$f":"VPHgrunddataM!AA16*1000","v":0},{"$f":"VPHgrunddataM!AB16*1000","v":0},{"$f":"VPHgrunddataM!AC16*1000","v":0},{"$f":"VPHgrunddataM!AD16*1000","v":0},{"$f":"VPHgrunddataM!AE16*1000","v":0},{"$f":"VPHgrunddataM!AF16*1000","v":15.75443908650324},{"$f":"VPHgrunddataM!AG16*1000","v":316.73315911505301},293.21075223383821,185.51375534678104,61.772843257373971,0,0,0,0,0,0,0,15.123845579830562,338.46628496803777,{"$f":"DI282+(FE282-CW282)/(5)","v":333.8489270462203},204.29801486846762,68.29696773279025,0,0,0,0,0,0,0,14.493252073157883,360.19941082102252,374.48710185860239,223.0822743901542,74.821092208206537,0,0,0,0,0,0,0,13.862658566485205,381.93253667400728,415.12527667098448,241.86653391184078,81.345216683622823,0,0,0,0,0,0,0,13.232065059812527,403.66566252699204,{"$f":"VPHgrunddataM!AH16*1000","v":455.76345148336657},{"$f":"VPHgrunddataM!AI16*1000","v":260.65079343352738},{"$f":"VPHgrunddataM!AJ16*1000","v":87.869341159039095},{"$f":"VPHgrunddataM!AK16*1000","v":0},{"$f":"VPHgrunddataM!AL16*1000","v":0},{"$f":"VPHgrunddataM!AM16*1000","v":0},{"$f":"VPHgrunddataM!AN16*1000","v":0},{"$f":"VPHgrunddataM!AO16*1000","v":0},{"$f":"VPHgrunddataM!AP16*1000","v":0},{"$f":"VPHgrunddataM!AQ16*1000","v":0},{"$f":"VPHgrunddataM!AR16*1000","v":12.601471553139852},{"$f":"VPHgrunddataM!AS16*1000","v":425.39878837997685},{"$f":"VPHgrunddataM!AT16*1000","v":441.08251167182016},{"$f":"VPHgrunddataM!AU16*1000","v":251.93433879209169},{"$f":"VPHgrunddataM!AV16*1000","v":85.001080895212937},{"$f":"VPHgrunddataM!AW16*1000","v":0},{"$f":"VPHgrunddataM!AX16*1000","v":0},{"$f":"VPHgrunddataM!AY16*1000","v":0},{"$f":"VPHgrunddataM!AZ16*1000","v":0},{"$f":"VPHgrunddataM!BA16*1000","v":0},{"$f":"VPHgrunddataM!BB16*1000","v":0},{"$f":"VPHgrunddataM!BC16*1000","v":0},{"$f":"VPHgrunddataM!BD16*1000","v":11.159535322095641},{"$f":"VPHgrunddataM!BE16*1000","v":417.00516972748949},{"$f":"VPHgrunddataM!BF16*1000","v":434.36828498900547},{"$f":"VPHgrunddataM!BG16*1000","v":254.44768209943985},{"$f":"VPHgrunddataM!BH16*1000","v":85.818087121526801},{"$f":"VPHgrunddataM!BI16*1000","v":0},{"$f":"VPHgrunddataM!BJ16*1000","v":0},{"$f":"VPHgrunddataM!BK16*1000","v":0},{"$f":"VPHgrunddataM!BL16*1000","v":0},{"$f":"VPHgrunddataM!BM16*1000","v":0},{"$f":"VPHgrunddataM!BN16*1000","v":0},{"$f":"VPHgrunddataM!BO16*1000","v":0},{"$f":"VPHgrunddataM!BP16*1000","v":20.53903801947952},{"$f":"VPHgrunddataM!BQ16*1000","v":426.5670461348501},{"$f":"VPHgrunddataM!BR16*1000","v":521.63081125114115},{"$f":"VPHgrunddataM!BS16*1000","v":281.00932292321812},{"$f":"VPHgrunddataM!BT16*1000","v":93.66356044105504},{"$f":"VPHgrunddataM!BU16*1000","v":0},{"$f":"VPHgrunddataM!BV16*1000","v":0},{"$f":"VPHgrunddataM!BW16*1000","v":0},{"$f":"VPHgrunddataM!BX16*1000","v":0},{"$f":"VPHgrunddataM!BY16*1000","v":0},{"$f":"VPHgrunddataM!BZ16*1000","v":0},{"$f":"VPHgrunddataM!CA16*1000","v":0},{"$f":"VPHgrunddataM!CB16*1000","v":21.37728904785757},{"$f":"VPHgrunddataM!CC16*1000","v":440.66945111124915},{"$f":"VPHgrunddataM!CD16*1000","v":612.92676702297376},{"$f":"VPHgrunddataM!CE16*1000","v":362.67278580137821},{"$f":"VPHgrunddataM!CF16*1000","v":113.59849636421833},{"$f":"VPHgrunddataM!CG16*1000","v":1.5003916734256522},{"$f":"VPHgrunddataM!CH16*1000","v":0},{"$f":"VPHgrunddataM!CI16*1000","v":0},{"$f":"VPHgrunddataM!CJ16*1000","v":0},{"$f":"VPHgrunddataM!CK16*1000","v":0},{"$f":"VPHgrunddataM!CL16*1000","v":0},{"$f":"VPHgrunddataM!CM16*1000","v":0},{"$f":"VPHgrunddataM!CN16*1000","v":75.676338523756996},{"$f":"VPHgrunddataM!CO16*1000","v":482.44069350177188},{"$f":"VPHgrunddataM!CP16*1000","v":606.25846550314009},{"$f":"VPHgrunddataM!CQ16*1000","v":358.57910648264078},{"$f":"VPHgrunddataM!CR16*1000","v":109.05477196131388},{"$f":"VPHgrunddataM!CS16*1000","v":0.83683976437622654},{"$f":"VPHgrunddataM!CT16*1000","v":0},{"$f":"VPHgrunddataM!CU16*1000","v":0},{"$f":"VPHgrunddataM!CV16*1000","v":0},{"$f":"VPHgrunddataM!CW16*1000","v":0},{"$f":"VPHgrunddataM!CX16*1000","v":0},{"$f":"VPHgrunddataM!CY16*1000","v":0},{"$f":"VPHgrunddataM!CZ16*1000","v":73.750761527756708},{"$f":"VPHgrunddataM!DA16*1000","v":471.92143405473826},597.56236683986765,351.52584264673447,105.50809035454543,0.72729753826450838,0,0,0,0,0,0,66.20850946655554,459.52329757121566,{"$f":"HY282+(JU282-HM282)/(5)","v":588.86626817659521},344.47257881082817,101.96140874777699,0.61775531215279023,0,0,0,0,0,0,58.666257405354372,447.12516108769307,580.17016951332278,337.41931497492186,98.414727141008541,0.50821308604107207,0,0,0,0,0,0,51.124005344153204,434.72702460417048,571.47407085005034,330.36605113901555,94.868045534240096,0.39867085992935397,0,0,0,0,0,0,43.581753282952036,422.32888812064789,{"$f":"VPHgrunddataM!DB16*1000","v":562.77797218677813},{"$f":"VPHgrunddataM!DC16*1000","v":323.31278730310913},{"$f":"VPHgrunddataM!DD16*1000","v":91.321363927471623},{"$f":"VPHgrunddataM!DE16*1000","v":0.28912863381763598},{"$f":"VPHgrunddataM!DF16*1000","v":0},{"$f":"VPHgrunddataM!DG16*1000","v":0},{"$f":"VPHgrunddataM!DH16*1000","v":0},{"$f":"VPHgrunddataM!DI16*1000","v":0},{"$f":"VPHgrunddataM!DJ16*1000","v":0},{"$f":"VPHgrunddataM!DK16*1000","v":0},{"$f":"VPHgrunddataM!DL16*1000","v":36.039501221750854},{"$f":"VPHgrunddataM!DM16*1000","v":409.9307516371253},562.77797218677813,323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,{"$f":"KG282+(MC282-JU282)/(5)","v":562.77797218677813},323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,562.77797218677813,323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,562.77797218677813,323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,{"$f":"VPHgrunddataM!DN16*1000","v":562.77797218677813},{"$f":"VPHgrunddataM!DO16*1000","v":323.31278730310913},{"$f":"VPHgrunddataM!DP16*1000","v":91.321363927471623},{"$f":"VPHgrunddataM!DQ16*1000","v":0.28912863381763598},{"$f":"VPHgrunddataM!DR16*1000","v":0},{"$f":"VPHgrunddataM!DS16*1000","v":0},{"$f":"VPHgrunddataM!DT16*1000","v":0},{"$f":"VPHgrunddataM!DU16*1000","v":0},{"$f":"VPHgrunddataM!DV16*1000","v":0},{"$f":"VPHgrunddataM!DW16*1000","v":0},{"$f":"VPHgrunddataM!DX16*1000","v":36.039501221750854},{"$f":"VPHgrunddataM!DY16*1000","v":409.9307516371253},562.77797218677813,323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,{"$f":"MO282+(OK282-MC282)/(5)","v":562.77797218677813},323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,562.77797218677813,323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,562.77797218677813,323.31278730310913,91.321363927471623,0.28912863381763598,0,0,0,0,0,0,36.039501221750854,409.9307516371253,{"$f":"VPHgrunddataM!DZ16*1000","v":562.77797218677813},{"$f":"VPHgrunddataM!EA16*1000","v":323.31278730310913},{"$f":"VPHgrunddataM!EB16*1000","v":91.321363927471623},{"$f":"VPHgrunddataM!EC16*1000","v":0.28912863381763598},{"$f":"VPHgrunddataM!ED16*1000","v":0},{"$f":"VPHgrunddataM!EE16*1000","v":0},{"$f":"VPHgrunddataM!EF16*1000","v":0},{"$f":"VPHgrunddataM!EG16*1000","v":0},{"$f":"VPHgrunddataM!EH16*1000","v":0},{"$f":"VPHgrunddataM!EI16*1000","v":0},{"$f":"VPHgrunddataM!EJ16*1000","v":36.039501221750854},{"$f":"VPHgrunddataM!EK16*1000","v":409.9307516371253}]
[null,null,"AMV3kul",0,0,0,{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},0,0,0,0,{"$f":"VLOOKUP($C283,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J17*1000","v":0},{"$f":"VPHgrunddataM!K17*1000","v":0},{"$f":"VPHgrunddataM!L17*1000","v":0},{"$f":"VPHgrunddataM!M17*1000","v":0},{"$f":"VPHgrunddataM!N17*1000","v":0},{"$f":"VPHgrunddataM!O17*1000","v":0},{"$f":"VPHgrunddataM!P17*1000","v":0},{"$f":"VPHgrunddataM!Q17*1000","v":0},{"$f":"VPHgrunddataM!R17*1000","v":0},{"$f":"VPHgrunddataM!S17*1000","v":0},{"$f":"VPHgrunddataM!T17*1000","v":0},{"$f":"VPHgrunddataM!U17*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!V17*1000","v":0},{"$f":"VPHgrunddataM!W17*1000","v":0},{"$f":"VPHgrunddataM!X17*1000","v":0},{"$f":"VPHgrunddataM!Y17*1000","v":0},{"$f":"VPHgrunddataM!Z17*1000","v":0},{"$f":"VPHgrunddataM!AA17*1000","v":0},{"$f":"VPHgrunddataM!AB17*1000","v":0},{"$f":"VPHgrunddataM!AC17*1000","v":0},{"$f":"VPHgrunddataM!AD17*1000","v":0},{"$f":"VPHgrunddataM!AE17*1000","v":0},{"$f":"VPHgrunddataM!AF17*1000","v":0},{"$f":"VPHgrunddataM!AG17*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!AH17*1000","v":0},{"$f":"VPHgrunddataM!AI17*1000","v":0},{"$f":"VPHgrunddataM!AJ17*1000","v":0},{"$f":"VPHgrunddataM!AK17*1000","v":0},{"$f":"VPHgrunddataM!AL17*1000","v":0},{"$f":"VPHgrunddataM!AM17*1000","v":0},{"$f":"VPHgrunddataM!AN17*1000","v":0},{"$f":"VPHgrunddataM!AO17*1000","v":0},{"$f":"VPHgrunddataM!AP17*1000","v":0},{"$f":"VPHgrunddataM!AQ17*1000","v":0},{"$f":"VPHgrunddataM!AR17*1000","v":0},{"$f":"VPHgrunddataM!AS17*1000","v":0},{"$f":"VPHgrunddataM!AT17*1000","v":0},{"$f":"VPHgrunddataM!AU17*1000","v":0},{"$f":"VPHgrunddataM!AV17*1000","v":0},{"$f":"VPHgrunddataM!AW17*1000","v":0},{"$f":"VPHgrunddataM!AX17*1000","v":0},{"$f":"VPHgrunddataM!AY17*1000","v":0},{"$f":"VPHgrunddataM!AZ17*1000","v":0},{"$f":"VPHgrunddataM!BA17*1000","v":0},{"$f":"VPHgrunddataM!BB17*1000","v":0},{"$f":"VPHgrunddataM!BC17*1000","v":0},{"$f":"VPHgrunddataM!BD17*1000","v":0},{"$f":"VPHgrunddataM!BE17*1000","v":0},{"$f":"VPHgrunddataM!BF17*1000","v":0},{"$f":"VPHgrunddataM!BG17*1000","v":0},{"$f":"VPHgrunddataM!BH17*1000","v":0},{"$f":"VPHgrunddataM!BI17*1000","v":0},{"$f":"VPHgrunddataM!BJ17*1000","v":0},{"$f":"VPHgrunddataM!BK17*1000","v":0},{"$f":"VPHgrunddataM!BL17*1000","v":0},{"$f":"VPHgrunddataM!BM17*1000","v":0},{"$f":"VPHgrunddataM!BN17*1000","v":0},{"$f":"VPHgrunddataM!BO17*1000","v":0},{"$f":"VPHgrunddataM!BP17*1000","v":0},{"$f":"VPHgrunddataM!BQ17*1000","v":0},{"$f":"VPHgrunddataM!BR17*1000","v":0},{"$f":"VPHgrunddataM!BS17*1000","v":0},{"$f":"VPHgrunddataM!BT17*1000","v":0},{"$f":"VPHgrunddataM!BU17*1000","v":0},{"$f":"VPHgrunddataM!BV17*1000","v":0},{"$f":"VPHgrunddataM!BW17*1000","v":0},{"$f":"VPHgrunddataM!BX17*1000","v":0},{"$f":"VPHgrunddataM!BY17*1000","v":0},{"$f":"VPHgrunddataM!BZ17*1000","v":0},{"$f":"VPHgrunddataM!CA17*1000","v":0},{"$f":"VPHgrunddataM!CB17*1000","v":0},{"$f":"VPHgrunddataM!CC17*1000","v":0},{"$f":"VPHgrunddataM!CD17*1000","v":0},{"$f":"VPHgrunddataM!CE17*1000","v":0},{"$f":"VPHgrunddataM!CF17*1000","v":0},{"$f":"VPHgrunddataM!CG17*1000","v":0},{"$f":"VPHgrunddataM!CH17*1000","v":0},{"$f":"VPHgrunddataM!CI17*1000","v":0},{"$f":"VPHgrunddataM!CJ17*1000","v":0},{"$f":"VPHgrunddataM!CK17*1000","v":0},{"$f":"VPHgrunddataM!CL17*1000","v":0},{"$f":"VPHgrunddataM!CM17*1000","v":0},{"$f":"VPHgrunddataM!CN17*1000","v":0},{"$f":"VPHgrunddataM!CO17*1000","v":0},{"$f":"VPHgrunddataM!CP17*1000","v":0},{"$f":"VPHgrunddataM!CQ17*1000","v":0},{"$f":"VPHgrunddataM!CR17*1000","v":0},{"$f":"VPHgrunddataM!CS17*1000","v":0},{"$f":"VPHgrunddataM!CT17*1000","v":0},{"$f":"VPHgrunddataM!CU17*1000","v":0},{"$f":"VPHgrunddataM!CV17*1000","v":0},{"$f":"VPHgrunddataM!CW17*1000","v":0},{"$f":"VPHgrunddataM!CX17*1000","v":0},{"$f":"VPHgrunddataM!CY17*1000","v":0},{"$f":"VPHgrunddataM!CZ17*1000","v":0},{"$f":"VPHgrunddataM!DA17*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB17*1000","v":0},{"$f":"VPHgrunddataM!DC17*1000","v":0},{"$f":"VPHgrunddataM!DD17*1000","v":0},{"$f":"VPHgrunddataM!DE17*1000","v":0},{"$f":"VPHgrunddataM!DF17*1000","v":0},{"$f":"VPHgrunddataM!DG17*1000","v":0},{"$f":"VPHgrunddataM!DH17*1000","v":0},{"$f":"VPHgrunddataM!DI17*1000","v":0},{"$f":"VPHgrunddataM!DJ17*1000","v":0},{"$f":"VPHgrunddataM!DK17*1000","v":0},{"$f":"VPHgrunddataM!DL17*1000","v":0},{"$f":"VPHgrunddataM!DM17*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN17*1000","v":0},{"$f":"VPHgrunddataM!DO17*1000","v":0},{"$f":"VPHgrunddataM!DP17*1000","v":0},{"$f":"VPHgrunddataM!DQ17*1000","v":0},{"$f":"VPHgrunddataM!DR17*1000","v":0},{"$f":"VPHgrunddataM!DS17*1000","v":0},{"$f":"VPHgrunddataM!DT17*1000","v":0},{"$f":"VPHgrunddataM!DU17*1000","v":0},{"$f":"VPHgrunddataM!DV17*1000","v":0},{"$f":"VPHgrunddataM!DW17*1000","v":0},{"$f":"VPHgrunddataM!DX17*1000","v":0},{"$f":"VPHgrunddataM!DY17*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ17*1000","v":0},{"$f":"VPHgrunddataM!EA17*1000","v":0},{"$f":"VPHgrunddataM!EB17*1000","v":0},{"$f":"VPHgrunddataM!EC17*1000","v":0},{"$f":"VPHgrunddataM!ED17*1000","v":0},{"$f":"VPHgrunddataM!EE17*1000","v":0},{"$f":"VPHgrunddataM!EF17*1000","v":0},{"$f":"VPHgrunddataM!EG17*1000","v":0},{"$f":"VPHgrunddataM!EH17*1000","v":0},{"$f":"VPHgrunddataM!EI17*1000","v":0},{"$f":"VPHgrunddataM!EJ17*1000","v":0},{"$f":"VPHgrunddataM!EK17*1000","v":0}]
[null,null,"AMV4træ",7330.4518616318801,7330.4518616318801,7330.4518616318801,{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":7330.4518616318801},7330.4518616318801,{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":7330.4518616318801},{"$f":"I284+(N284-I284)/(5)","v":7319.6826066399899},{"$f":"J284+(N284-I284)/(5)","v":7308.9133516480997},{"$f":"K284+(N284-I284)/(5)","v":7298.1440966562095},{"$f":"L284+(N284-I284)/(5)","v":7287.3748416643193},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":7276.60558667243},{"$f":"N284+(S284-N284)/(5)","v":7170.5789409685904},{"$f":"O284+(S284-N284)/(5)","v":7064.5522952647507},{"$f":"P284+(S284-N284)/(5)","v":6958.525649560911},{"$f":"Q284+(S284-N284)/(5)","v":6852.4990038570713},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":6746.4723581532298},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":6684.9291270659896},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":6695.7639638799901},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":6309.1083167043998},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":6118.8530223094003},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":5983.59605009802},{"$f":"X284+(AC284-X284)/(5)","v":5641.9146059419299},{"$f":"Y284+(AC284-X284)/(5)","v":5300.2331617858399},{"$f":"Z284+(AC284-X284)/(5)","v":4958.5517176297499},{"$f":"AA284+(AC284-X284)/(5)","v":4616.8702734736598},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4275.1888293175698},{"$f":"AC284+(AH284-AC284)/(5)","v":4275.1888293175698},{"$f":"AD284+(AH284-AC284)/(5)","v":4275.1888293175698},{"$f":"AE284+(AH284-AC284)/(5)","v":4275.1888293175698},{"$f":"AF284+(AH284-AC284)/(5)","v":4275.1888293175698},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4275.1888293175698},{"$f":"AH284+(AM284-AH284)/(5)","v":4275.1888293175698},{"$f":"AI284+(AM284-AH284)/(5)","v":4275.1888293175698},{"$f":"AJ284+(AM284-AH284)/(5)","v":4275.1888293175698},{"$f":"AK284+(AM284-AH284)/(5)","v":4275.1888293175698},{"$f":"VLOOKUP($C284,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4275.1888293175698},null,{"$f":"VPHgrunddataM!J18*1000","v":509.1761450544733},{"$f":"VPHgrunddataM!K18*1000","v":638.75741575595816},{"$f":"VPHgrunddataM!L18*1000","v":953.27018962247553},{"$f":"VPHgrunddataM!M18*1000","v":1024.116045049615},{"$f":"VPHgrunddataM!N18*1000","v":748.25595328684847},{"$f":"VPHgrunddataM!O18*1000","v":325.91581426336552},{"$f":"VPHgrunddataM!P18*1000","v":150.91178958995224},{"$f":"VPHgrunddataM!Q18*1000","v":18.024249838186801},{"$f":"VPHgrunddataM!R18*1000","v":417.56857164955306},{"$f":"VPHgrunddataM!S18*1000","v":1023.3808517863139},{"$f":"VPHgrunddataM!T18*1000","v":841.82637362636092},{"$f":"VPHgrunddataM!U18*1000","v":679.24846210900921},517.06766014538596,637.34186710805113,945.1321956540213,1022.334912148838,746.00912072686856,331.39659004069432,163.94661762521386,19.101222811778872,426.18118650151541,1016.3524753266366,831.98148625610224,662.83727229510635,524.95917523629862,635.9263184601441,936.99420168556708,1020.5537792480611,743.76228816688865,336.87736581802312,176.98144566047549,20.178195785370942,434.79380135347776,1009.3240988669594,822.13659888584357,646.42608248120348,532.85069032721128,634.51076981223707,928.85620771711285,1018.7726463472842,741.51545560690874,342.35814159535192,190.01627369573711,21.255168758963013,443.40641620544011,1002.2957224072821,812.29171151558489,630.01489266730061,540.74220541812394,633.09522116433004,920.71821374865863,1016.9915134465073,739.26862304692884,347.83891737268073,203.05110173099874,22.332141732555083,452.01903105740246,995.26734594760489,802.44682414532622,613.60370285339775,{"$f":"VPHgrunddataM!V18*1000","v":548.63372050903672},{"$f":"VPHgrunddataM!W18*1000","v":631.67967251642324},{"$f":"VPHgrunddataM!X18*1000","v":912.58021978020417},{"$f":"VPHgrunddataM!Y18*1000","v":1015.2103805457302},{"$f":"VPHgrunddataM!Z18*1000","v":737.0217904869487},{"$f":"VPHgrunddataM!AA18*1000","v":353.31969315000953},{"$f":"VPHgrunddataM!AB18*1000","v":216.08592976626034},{"$f":"VPHgrunddataM!AC18*1000","v":23.409114706147161},{"$f":"VPHgrunddataM!AD18*1000","v":460.63164590936486},{"$f":"VPHgrunddataM!AE18*1000","v":988.23896948792742},{"$f":"VPHgrunddataM!AF18*1000","v":792.60193677506743},{"$f":"VPHgrunddataM!AG18*1000","v":597.19251303949511},535.7912345986548,629.00690900352754,901.70927055109996,1004.0167638089537,722.95829451523491,347.48477235858383,201.90353359052961,23.404162691388596,454.9505946800345,978.92918393104685,787.12574224227092,583.2984789974754,522.94874868827287,626.33414549063184,890.83832132199575,992.82314707217711,708.89479854352112,341.64985156715812,187.72113741479887,23.39921067663003,449.26954345070413,969.61939837416628,781.6495477094744,569.40444495545569,510.10626277789089,623.66138197773614,879.96737209289154,981.62953033540055,694.83130257180733,335.81493077573242,173.53874123906814,23.394258661871465,443.58849222137377,960.30961281728571,776.17335317667789,555.51041091343598,497.26377686750891,620.98861846484044,869.09642286378732,970.43591359862398,680.76780660009354,329.98000998430672,159.35634506333741,23.3893066471129,437.90744099204341,950.99982726040514,770.69715864388138,541.61637687141626,{"$f":"VPHgrunddataM!AH18*1000","v":484.42129095712693},{"$f":"VPHgrunddataM!AI18*1000","v":618.31585495194474},{"$f":"VPHgrunddataM!AJ18*1000","v":858.225473634683},{"$f":"VPHgrunddataM!AK18*1000","v":959.24229686184742},{"$f":"VPHgrunddataM!AL18*1000","v":666.70431062837952},{"$f":"VPHgrunddataM!AM18*1000","v":324.14508919288107},{"$f":"VPHgrunddataM!AN18*1000","v":145.17394888760663},{"$f":"VPHgrunddataM!AO18*1000","v":23.384354632354341},{"$f":"VPHgrunddataM!AP18*1000","v":432.22638976271315},{"$f":"VPHgrunddataM!AQ18*1000","v":941.6900417035248},{"$f":"VPHgrunddataM!AR18*1000","v":765.22096411108498},{"$f":"VPHgrunddataM!AS18*1000","v":527.72234282939633},{"$f":"VPHgrunddataM!AT18*1000","v":464.4239073031211},{"$f":"VPHgrunddataM!AU18*1000","v":617.17798670186892},{"$f":"VPHgrunddataM!AV18*1000","v":858.1587236523452},{"$f":"VPHgrunddataM!AW18*1000","v":958.61209684158337},{"$f":"VPHgrunddataM!AX18*1000","v":661.7742610740537},{"$f":"VPHgrunddataM!AY18*1000","v":318.24557552266759},{"$f":"VPHgrunddataM!AZ18*1000","v":141.96576821397036},{"$f":"VPHgrunddataM!BA18*1000","v":22.818119325609938},{"$f":"VPHgrunddataM!BB18*1000","v":431.27473023888462},{"$f":"VPHgrunddataM!BC18*1000","v":934.83672684482724},{"$f":"VPHgrunddataM!BD18*1000","v":765.37606289963287},{"$f":"VPHgrunddataM!BE18*1000","v":510.2651684476881},{"$f":"VPHgrunddataM!BF18*1000","v":463.85047524431889},{"$f":"VPHgrunddataM!BG18*1000","v":613.19214891904699},{"$f":"VPHgrunddataM!BH18*1000","v":836.9647906937455},{"$f":"VPHgrunddataM!BI18*1000","v":969.94286305116987},{"$f":"VPHgrunddataM!BJ18*1000","v":679.27674037888494},{"$f":"VPHgrunddataM!BK18*1000","v":321.93191850354981},{"$f":"VPHgrunddataM!BL18*1000","v":140.68837925165582},{"$f":"VPHgrunddataM!BM18*1000","v":22.812313497079277},{"$f":"VPHgrunddataM!BN18*1000","v":442.03657285257441},{"$f":"VPHgrunddataM!BO18*1000","v":945.2296614801503},{"$f":"VPHgrunddataM!BP18*1000","v":759.55537285715957},{"$f":"VPHgrunddataM!BQ18*1000","v":500.28272715100906},{"$f":"VPHgrunddataM!BR18*1000","v":351.43109403652255},{"$f":"VPHgrunddataM!BS18*1000","v":588.08173422870823},{"$f":"VPHgrunddataM!BT18*1000","v":813.90394800684248},{"$f":"VPHgrunddataM!BU18*1000","v":909.99564414226131},{"$f":"VPHgrunddataM!BV18*1000","v":601.89979796630882},{"$f":"VPHgrunddataM!BW18*1000","v":322.9166826528608},{"$f":"VPHgrunddataM!BX18*1000","v":150.51256466453864},{"$f":"VPHgrunddataM!BY18*1000","v":21.731583508051099},{"$f":"VPHgrunddataM!BZ18*1000","v":443.75532575214544},{"$f":"VPHgrunddataM!CA18*1000","v":911.33545882274313},{"$f":"VPHgrunddataM!CB18*1000","v":710.40026240544455},{"$f":"VPHgrunddataM!CC18*1000","v":483.1442205182247},{"$f":"VPHgrunddataM!CD18*1000","v":246.14952839398921},{"$f":"VPHgrunddataM!CE18*1000","v":530.24060993109833},{"$f":"VPHgrunddataM!CF18*1000","v":814.04184461279976},{"$f":"VPHgrunddataM!CG18*1000","v":901.57059301485458},{"$f":"VPHgrunddataM!CH18*1000","v":621.14852201443716},{"$f":"VPHgrunddataM!CI18*1000","v":321.38773262709265},{"$f":"VPHgrunddataM!CJ18*1000","v":147.46252851498474},{"$f":"VPHgrunddataM!CK18*1000","v":21.120590759085495},{"$f":"VPHgrunddataM!CL18*1000","v":440.16226034763008},{"$f":"VPHgrunddataM!CM18*1000","v":907.77863761785193},{"$f":"VPHgrunddataM!CN18*1000","v":706.93462448473633},{"$f":"VPHgrunddataM!CO18*1000","v":460.85554999106188},{"$f":"VPHgrunddataM!CP18*1000","v":231.2311305703594},{"$f":"VPHgrunddataM!CQ18*1000","v":524.2116441650777},{"$f":"VPHgrunddataM!CR18*1000","v":812.94725274724124},{"$f":"VPHgrunddataM!CS18*1000","v":902.17106732662205},{"$f":"VPHgrunddataM!CT18*1000","v":607.70528483023361},{"$f":"VPHgrunddataM!CU18*1000","v":282.52379905629226},{"$f":"VPHgrunddataM!CV18*1000","v":116.94279570438127},{"$f":"VPHgrunddataM!CW18*1000","v":17.545807511361929},{"$f":"VPHgrunddataM!CX18*1000","v":415.39493864566521},{"$f":"VPHgrunddataM!CY18*1000","v":895.30569094121745},{"$f":"VPHgrunddataM!CZ18*1000","v":713.15547528592163},{"$f":"VPHgrunddataM!DA18*1000","v":464.46116331378721},210.78558399429969,498.48131764646138,798.35597616763334,862.5732902125518,569.53192541936858,249.79689392153233,97.412446066282001,14.036646009089543,393.6138897009684,818.11505526255849,684.23448299268546,444.97709854864962,190.34003741823997,472.75099112784505,783.76469958802545,822.97551309848154,531.35856600850354,217.0699887867724,77.882096428182734,10.527484506817157,371.83284075627159,740.92441958389952,655.31349069944929,425.49303378351203,169.89449084218026,447.02066460922873,769.17342300841756,783.37773598441129,493.18520659763851,184.34308365201247,58.35174679008346,7.0183230045447704,350.05179181157479,663.73378390524056,626.39249840621312,406.00896901837444,149.44894426612055,421.29033809061241,754.58214642880966,743.77995887034103,455.01184718677348,151.61617851725254,38.821397151984186,3.5091615022723848,328.27074286687798,586.54314822658159,597.47150611297695,386.52490425323685,{"$f":"VPHgrunddataM!DB18*1000","v":129.00339769006089},{"$f":"VPHgrunddataM!DC18*1000","v":395.56001157199603},{"$f":"VPHgrunddataM!DD18*1000","v":739.99086984920189},{"$f":"VPHgrunddataM!DE18*1000","v":704.18218175627101},{"$f":"VPHgrunddataM!DF18*1000","v":416.8384877759085},{"$f":"VPHgrunddataM!DG18*1000","v":118.8892733824926},{"$f":"VPHgrunddataM!DH18*1000","v":19.291047513884909},{"$f":"VPHgrunddataM!DI18*1000","v":0},{"$f":"VPHgrunddataM!DJ18*1000","v":306.48969392218129},{"$f":"VPHgrunddataM!DK18*1000","v":509.35251254792246},{"$f":"VPHgrunddataM!DL18*1000","v":568.55051381974101},{"$f":"VPHgrunddataM!DM18*1000","v":367.04083948809938},129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,{"$f":"VPHgrunddataM!DN18*1000","v":129.00339769006089},{"$f":"VPHgrunddataM!DO18*1000","v":395.56001157199603},{"$f":"VPHgrunddataM!DP18*1000","v":739.99086984920189},{"$f":"VPHgrunddataM!DQ18*1000","v":704.18218175627101},{"$f":"VPHgrunddataM!DR18*1000","v":416.8384877759085},{"$f":"VPHgrunddataM!DS18*1000","v":118.8892733824926},{"$f":"VPHgrunddataM!DT18*1000","v":19.291047513884909},{"$f":"VPHgrunddataM!DU18*1000","v":0},{"$f":"VPHgrunddataM!DV18*1000","v":306.48969392218129},{"$f":"VPHgrunddataM!DW18*1000","v":509.35251254792246},{"$f":"VPHgrunddataM!DX18*1000","v":568.55051381974101},{"$f":"VPHgrunddataM!DY18*1000","v":367.04083948809938},129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,129.00339769006089,395.56001157199603,739.99086984920189,704.18218175627101,416.8384877759085,118.8892733824926,19.291047513884909,0,306.48969392218129,509.35251254792246,568.55051381974101,367.04083948809938,{"$f":"VPHgrunddataM!DZ18*1000","v":129.00339769006089},{"$f":"VPHgrunddataM!EA18*1000","v":395.56001157199603},{"$f":"VPHgrunddataM!EB18*1000","v":739.99086984920189},{"$f":"VPHgrunddataM!EC18*1000","v":704.18218175627101},{"$f":"VPHgrunddataM!ED18*1000","v":416.8384877759085},{"$f":"VPHgrunddataM!EE18*1000","v":118.8892733824926},{"$f":"VPHgrunddataM!EF18*1000","v":19.291047513884909},{"$f":"VPHgrunddataM!EG18*1000","v":0},{"$f":"VPHgrunddataM!EH18*1000","v":306.48969392218129},{"$f":"VPHgrunddataM!EI18*1000","v":509.35251254792246},{"$f":"VPHgrunddataM!EJ18*1000","v":568.55051381974101},{"$f":"VPHgrunddataM!EK18*1000","v":367.04083948809938}]
[null,null,"AMV4træBP",1515.7251857767999,1515.7251857767999,1515.7251857767999,{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1515.7251857767999},1515.7251857767999,{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1515.7251857767999},{"$f":"I285+(N285-I285)/(5)","v":1558.0238956865799},{"$f":"J285+(N285-I285)/(5)","v":1600.3226055963598},{"$f":"K285+(N285-I285)/(5)","v":1642.6213155061398},{"$f":"L285+(N285-I285)/(5)","v":1684.9200254159198},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1727.2187353257},{"$f":"N285+(S285-N285)/(5)","v":1807.9014996348901},{"$f":"O285+(S285-N285)/(5)","v":1888.5842639440802},{"$f":"P285+(S285-N285)/(5)","v":1969.2670282532704},{"$f":"Q285+(S285-N285)/(5)","v":2049.9497925624605},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2130.6325568716502},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2182.1850629870801},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2254.3528080184901},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2677.50302823114},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2955.2956208262399},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":2960.3150836882401},{"$f":"X285+(AC285-X285)/(5)","v":3219.1394781256622},{"$f":"Y285+(AC285-X285)/(5)","v":3477.9638725630844},{"$f":"Z285+(AC285-X285)/(5)","v":3736.7882670005065},{"$f":"AA285+(AC285-X285)/(5)","v":3995.6126614379286},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4254.4370558753499},{"$f":"AC285+(AH285-AC285)/(5)","v":4254.4370558753499},{"$f":"AD285+(AH285-AC285)/(5)","v":4254.4370558753499},{"$f":"AE285+(AH285-AC285)/(5)","v":4254.4370558753499},{"$f":"AF285+(AH285-AC285)/(5)","v":4254.4370558753499},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4254.4370558753499},{"$f":"AH285+(AM285-AH285)/(5)","v":4254.4370558753499},{"$f":"AI285+(AM285-AH285)/(5)","v":4254.4370558753499},{"$f":"AJ285+(AM285-AH285)/(5)","v":4254.4370558753499},{"$f":"AK285+(AM285-AH285)/(5)","v":4254.4370558753499},{"$f":"VLOOKUP($C285,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":4254.4370558753499},null,{"$f":"VPHgrunddataM!J19*1000","v":600.34571263800933},{"$f":"VPHgrunddataM!K19*1000","v":316.943168720166},{"$f":"VPHgrunddataM!L19*1000","v":128.6971705877537},{"$f":"VPHgrunddataM!M19*1000","v":0},{"$f":"VPHgrunddataM!N19*1000","v":0},{"$f":"VPHgrunddataM!O19*1000","v":0},{"$f":"VPHgrunddataM!P19*1000","v":0},{"$f":"VPHgrunddataM!Q19*1000","v":0},{"$f":"VPHgrunddataM!R19*1000","v":0},{"$f":"VPHgrunddataM!S19*1000","v":0},{"$f":"VPHgrunddataM!T19*1000","v":21.839835164835161},{"$f":"VPHgrunddataM!U19*1000","v":447.899298666037},589.49487938800428,318.88954811103815,139.8869122943787,2.3825274725274719,0.27796153846153843,0,0,0,0,1.2508269230769229,35.376555298941433,470.46468466015415,578.64404613799923,320.83592750191031,151.0766540010037,4.7650549450549438,0.55592307692307685,0,0,0,0,2.5016538461538458,48.913275433047701,493.0300706542713,567.79321288799417,322.78230689278246,162.2663957076287,7.1475824175824156,0.83388461538461534,0,0,0,0,3.7524807692307687,62.449995567153969,515.59545664838845,556.94237963798912,324.72868628365461,173.4561374142537,9.5301098901098875,1.1118461538461537,0,0,0,0,5.0033076923076916,75.986715701260238,538.1608426425056,{"$f":"VPHgrunddataM!V19*1000","v":546.09154638798384},{"$f":"VPHgrunddataM!W19*1000","v":326.67506567452688},{"$f":"VPHgrunddataM!X19*1000","v":184.64587912087876},{"$f":"VPHgrunddataM!Y19*1000","v":11.91263736263736},{"$f":"VPHgrunddataM!Z19*1000","v":1.3898076923076921},{"$f":"VPHgrunddataM!AA19*1000","v":0},{"$f":"VPHgrunddataM!AB19*1000","v":0},{"$f":"VPHgrunddataM!AC19*1000","v":0},{"$f":"VPHgrunddataM!AD19*1000","v":0},{"$f":"VPHgrunddataM!AE19*1000","v":6.254134615384614},{"$f":"VPHgrunddataM!AF19*1000","v":89.523435835366513},{"$f":"VPHgrunddataM!AG19*1000","v":560.72622863662275},563.7499645147592,330.35011550475855,199.49912037311637,23.0310989010989,4.2083905238517616,0.42217596747746844,0.26085522571864556,0,0,9.4960498617522795,97.053203317961959,579.83052544440056,581.40838264153456,334.02516533499022,214.35236162535398,34.149560439560446,7.0269733553958318,0.84435193495493688,0.52171045143729111,0,0,12.737965108119946,104.5829708005574,598.93482225217838,599.06680076830992,337.70021516522189,229.20560287759159,45.268021978021991,9.845556186939902,1.2665279024324052,0.78256567715593661,0,0,15.979880354487612,112.11273828315285,618.03911905995619,616.72521889508528,341.37526499545356,244.0588441298292,56.386483516483537,12.664139018483972,1.6887038699098738,1.0434209028745822,0,0,19.221795600855277,119.6425057657483,637.14341586773401,{"$f":"VPHgrunddataM!AH19*1000","v":634.38363702186086},{"$f":"VPHgrunddataM!AI19*1000","v":345.05031482568518},{"$f":"VPHgrunddataM!AJ19*1000","v":258.91208538206678},{"$f":"VPHgrunddataM!AK19*1000","v":67.504945054945068},{"$f":"VPHgrunddataM!AL19*1000","v":15.482721850028041},{"$f":"VPHgrunddataM!AM19*1000","v":2.1108798373873423},{"$f":"VPHgrunddataM!AN19*1000","v":1.3042761285932278},{"$f":"VPHgrunddataM!AO19*1000","v":0},{"$f":"VPHgrunddataM!AP19*1000","v":0},{"$f":"VPHgrunddataM!AQ19*1000","v":22.463710847222945},{"$f":"VPHgrunddataM!AR19*1000","v":127.17227324834377},{"$f":"VPHgrunddataM!AS19*1000","v":656.24771267551182},{"$f":"VPHgrunddataM!AT19*1000","v":661.88003954611872},{"$f":"VPHgrunddataM!AU19*1000","v":346.61488366953949},{"$f":"VPHgrunddataM!AV19*1000","v":258.90237015855956},{"$f":"VPHgrunddataM!AW19*1000","v":67.504945054945068},{"$f":"VPHgrunddataM!AX19*1000","v":14.934926677979419},{"$f":"VPHgrunddataM!AY19*1000","v":1.8323246637410364},{"$f":"VPHgrunddataM!AZ19*1000","v":1.068310274811588},{"$f":"VPHgrunddataM!BA19*1000","v":0},{"$f":"VPHgrunddataM!BB19*1000","v":0},{"$f":"VPHgrunddataM!BC19*1000","v":22.23692307692308},{"$f":"VPHgrunddataM!BD19*1000","v":126.95901241409032},{"$f":"VPHgrunddataM!BE19*1000","v":680.25132745036115},{"$f":"VPHgrunddataM!BF19*1000","v":662.66850862697163},{"$f":"VPHgrunddataM!BG19*1000","v":352.09541062092006},{"$f":"VPHgrunddataM!BH19*1000","v":287.86707298888763},{"$f":"VPHgrunddataM!BI19*1000","v":69.490384615384627},{"$f":"VPHgrunddataM!BJ19*1000","v":17.856487628126462},{"$f":"VPHgrunddataM!BK19*1000","v":1.7462551633643197},{"$f":"VPHgrunddataM!BL19*1000","v":0.986053960629246},{"$f":"VPHgrunddataM!BM19*1000","v":0},{"$f":"VPHgrunddataM!BN19*1000","v":0},{"$f":"VPHgrunddataM!BO19*1000","v":32.70298895840245},{"$f":"VPHgrunddataM!BP19*1000","v":134.96246122249133},{"$f":"VPHgrunddataM!BQ19*1000","v":693.97718423329457},{"$f":"VPHgrunddataM!BR19*1000","v":817.24515778769103},{"$f":"VPHgrunddataM!BS19*1000","v":386.62223082013702},{"$f":"VPHgrunddataM!BT19*1000","v":319.36739004538271},{"$f":"VPHgrunddataM!BU19*1000","v":146.84955566255627},{"$f":"VPHgrunddataM!BV19*1000","v":25.392664618216582},{"$f":"VPHgrunddataM!BW19*1000","v":2.5476019744263474},{"$f":"VPHgrunddataM!BX19*1000","v":1.0848489671658512},{"$f":"VPHgrunddataM!BY19*1000","v":0},{"$f":"VPHgrunddataM!BZ19*1000","v":0},{"$f":"VPHgrunddataM!CA19*1000","v":58.300209408524921},{"$f":"VPHgrunddataM!CB19*1000","v":202.55073809360195},{"$f":"VPHgrunddataM!CC19*1000","v":717.542630853373},{"$f":"VPHgrunddataM!CD19*1000","v":962.00731054617393},{"$f":"VPHgrunddataM!CE19*1000","v":466.15377672935358},{"$f":"VPHgrunddataM!CF19*1000","v":318.62426362061763},{"$f":"VPHgrunddataM!CG19*1000","v":160.82060439560411},{"$f":"VPHgrunddataM!CH19*1000","v":25.157407279963},{"$f":"VPHgrunddataM!CI19*1000","v":2.5067843849819318},{"$f":"VPHgrunddataM!CJ19*1000","v":0.94155049306805394},{"$f":"VPHgrunddataM!CK19*1000","v":0},{"$f":"VPHgrunddataM!CL19*1000","v":0.55808375748392902},{"$f":"VPHgrunddataM!CM19*1000","v":63.020296556107596},{"$f":"VPHgrunddataM!CN19*1000","v":207.31599023457613},{"$f":"VPHgrunddataM!CO19*1000","v":748.18955282822185},{"$f":"VPHgrunddataM!CP19*1000","v":982.52010755366484},{"$f":"VPHgrunddataM!CQ19*1000","v":474.44360465763231},{"$f":"VPHgrunddataM!CR19*1000","v":319.20954406686974},{"$f":"VPHgrunddataM!CS19*1000","v":154.48002048734696},{"$f":"VPHgrunddataM!CT19*1000","v":23.463801034495727},{"$f":"VPHgrunddataM!CU19*1000","v":2.1238707220546411},{"$f":"VPHgrunddataM!CV19*1000","v":0.44826577963659259},{"$f":"VPHgrunddataM!CW19*1000","v":0},{"$f":"VPHgrunddataM!CX19*1000","v":0.51533790231724697},{"$f":"VPHgrunddataM!CY19*1000","v":61.116376591704373},{"$f":"VPHgrunddataM!CZ19*1000","v":198.762320382946},{"$f":"VPHgrunddataM!DA19*1000","v":743.23183450947442},1010.6327340957478,509.82280362072964,338.67256496072957,194.45612503081693,35.953361382954618,2.6223746383945308,0.45832056077715005,0,3.4732255346724634,117.32317046617203,235.70237427301231,770.02242356153852,1038.7453606378308,545.20200258382704,358.13558585458941,234.43222957428691,48.442921731413506,3.1208785547344204,0.46837534191770752,0,6.4311131670276804,173.52996434063971,272.64242816307859,796.81301261360261,1066.8579871799138,580.58120154692438,377.59860674844924,274.40833411775691,60.932482079872393,3.6193824710743101,0.47843012305826499,0,9.389000799382897,229.73675821510739,309.58248205314487,823.6036016656667,1094.9706137219969,615.96040051002171,397.06162764230908,314.38443866122691,73.422042428331281,4.1178863874141998,0.48848490419882246,0,12.346888431738114,285.94355208957506,346.52253594321115,850.39419071773079,{"$f":"VPHgrunddataM!DB19*1000","v":1123.0832402640794},{"$f":"VPHgrunddataM!DC19*1000","v":651.33959947311905},{"$f":"VPHgrunddataM!DD19*1000","v":416.52464853616891},{"$f":"VPHgrunddataM!DE19*1000","v":354.36054320469685},{"$f":"VPHgrunddataM!DF19*1000","v":85.911602776790176},{"$f":"VPHgrunddataM!DG19*1000","v":4.6163903037540903},{"$f":"VPHgrunddataM!DH19*1000","v":0.49853968533937998},{"$f":"VPHgrunddataM!DI19*1000","v":0},{"$f":"VPHgrunddataM!DJ19*1000","v":15.30477606409333},{"$f":"VPHgrunddataM!DK19*1000","v":342.15034596404269},{"$f":"VPHgrunddataM!DL19*1000","v":383.46258983327749},{"$f":"VPHgrunddataM!DM19*1000","v":877.18477976979466},1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,{"$f":"VPHgrunddataM!DN19*1000","v":1123.0832402640794},{"$f":"VPHgrunddataM!DO19*1000","v":651.33959947311905},{"$f":"VPHgrunddataM!DP19*1000","v":416.52464853616891},{"$f":"VPHgrunddataM!DQ19*1000","v":354.36054320469685},{"$f":"VPHgrunddataM!DR19*1000","v":85.911602776790176},{"$f":"VPHgrunddataM!DS19*1000","v":4.6163903037540903},{"$f":"VPHgrunddataM!DT19*1000","v":0.49853968533937998},{"$f":"VPHgrunddataM!DU19*1000","v":0},{"$f":"VPHgrunddataM!DV19*1000","v":15.30477606409333},{"$f":"VPHgrunddataM!DW19*1000","v":342.15034596404269},{"$f":"VPHgrunddataM!DX19*1000","v":383.46258983327749},{"$f":"VPHgrunddataM!DY19*1000","v":877.18477976979466},1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,1123.0832402640794,651.33959947311905,416.52464853616891,354.36054320469685,85.911602776790176,4.6163903037540903,0.49853968533937998,0,15.30477606409333,342.15034596404269,383.46258983327749,877.18477976979466,{"$f":"VPHgrunddataM!DZ19*1000","v":1123.0832402640794},{"$f":"VPHgrunddataM!EA19*1000","v":651.33959947311905},{"$f":"VPHgrunddataM!EB19*1000","v":416.52464853616891},{"$f":"VPHgrunddataM!EC19*1000","v":354.36054320469685},{"$f":"VPHgrunddataM!ED19*1000","v":85.911602776790176},{"$f":"VPHgrunddataM!EE19*1000","v":4.6163903037540903},{"$f":"VPHgrunddataM!EF19*1000","v":0.49853968533937998},{"$f":"VPHgrunddataM!EG19*1000","v":0},{"$f":"VPHgrunddataM!EH19*1000","v":15.30477606409333},{"$f":"VPHgrunddataM!EI19*1000","v":342.15034596404269},{"$f":"VPHgrunddataM!EJ19*1000","v":383.46258983327749},{"$f":"VPHgrunddataM!EK19*1000","v":877.18477976979466}]
[null,null,"HCVgas",625.53963858576947,625.53963858576947,625.53963858576947,{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":625.53963858576947},625.53963858576947,{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":625.53963858576947},{"$f":"I286+(N286-I286)/(5)","v":500.4317108686156},{"$f":"J286+(N286-I286)/(5)","v":375.32378315146173},{"$f":"K286+(N286-I286)/(5)","v":250.21585543430783},{"$f":"L286+(N286-I286)/(5)","v":125.10792771715393},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,null,null,null,{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"X286+(AC286-X286)/(5)","v":0},{"$f":"Y286+(AC286-X286)/(5)","v":0},{"$f":"Z286+(AC286-X286)/(5)","v":0},{"$f":"AA286+(AC286-X286)/(5)","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"AC286+(AH286-AC286)/(5)","v":0},{"$f":"AD286+(AH286-AC286)/(5)","v":0},{"$f":"AE286+(AH286-AC286)/(5)","v":0},{"$f":"AF286+(AH286-AC286)/(5)","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"AH286+(AM286-AH286)/(5)","v":0},{"$f":"AI286+(AM286-AH286)/(5)","v":0},{"$f":"AJ286+(AM286-AH286)/(5)","v":0},{"$f":"AK286+(AM286-AH286)/(5)","v":0},{"$f":"VLOOKUP($C286,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J20*1000","v":248.88302440821391},{"$f":"VPHgrunddataM!K20*1000","v":166.8257729019773},{"$f":"VPHgrunddataM!L20*1000","v":44.509997644666882},{"$f":"VPHgrunddataM!M20*1000","v":14.694067770346374},{"$f":"VPHgrunddataM!N20*1000","v":13.01325320293064},{"$f":"VPHgrunddataM!O20*1000","v":31.992794524791709},{"$f":"VPHgrunddataM!P20*1000","v":8.2404845694923257},{"$f":"VPHgrunddataM!Q20*1000","v":3.2046942807466422E-2},{"$f":"VPHgrunddataM!R20*1000","v":1.7681071893774582E-2},{"$f":"VPHgrunddataM!S20*1000","v":1.1282734002214911},{"$f":"VPHgrunddataM!T20*1000","v":30.340143370086896},{"$f":"VPHgrunddataM!U20*1000","v":65.862098778344489},199.10641952657113,133.46061832158185,35.607998115733508,11.755254216277098,10.410602562344511,25.594235619833366,6.5923876555938605,2.5637554245973138E-2,1.4144857515019666E-2,0.90261872017719291,24.272114696069515,52.689679022675591,149.32981464492835,100.09546374118639,26.705998586800131,8.8164406622078246,7.8079519217583835,19.195676714875024,4.9442907416953954,1.9228165684479853E-2,1.060864313626475E-2,0.67696404013289468,18.204086022052138,39.517259267006693,99.553209763285565,66.730309160790938,17.803999057866754,5.87762710813855,5.2053012811722557,12.797117809916681,3.2961938277969303,1.2818777122986569E-2,7.0724287575098339E-3,0.45130936008859646,12.136057348034759,26.344839511337796,49.776604881642783,33.365154580395476,8.9019995289333771,2.9388135540692755,2.6026506405861278,6.3985589049583398,1.6480969138984651,6.4093885614932844E-3,3.5362143787549174E-3,0.22565468004429823,6.0680286740173806,13.172419755668898,{"$f":"VPHgrunddataM!V20*1000","v":0},{"$f":"VPHgrunddataM!W20*1000","v":0},{"$f":"VPHgrunddataM!X20*1000","v":0},{"$f":"VPHgrunddataM!Y20*1000","v":0},{"$f":"VPHgrunddataM!Z20*1000","v":0},{"$f":"VPHgrunddataM!AA20*1000","v":0},{"$f":"VPHgrunddataM!AB20*1000","v":0},{"$f":"VPHgrunddataM!AC20*1000","v":0},{"$f":"VPHgrunddataM!AD20*1000","v":0},{"$f":"VPHgrunddataM!AE20*1000","v":0},{"$f":"VPHgrunddataM!AF20*1000","v":0},{"$f":"VPHgrunddataM!AG20*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!AH20*1000","v":0},{"$f":"VPHgrunddataM!AI20*1000","v":0},{"$f":"VPHgrunddataM!AJ20*1000","v":0},{"$f":"VPHgrunddataM!AK20*1000","v":0},{"$f":"VPHgrunddataM!AL20*1000","v":0},{"$f":"VPHgrunddataM!AM20*1000","v":0},{"$f":"VPHgrunddataM!AN20*1000","v":0},{"$f":"VPHgrunddataM!AO20*1000","v":0},{"$f":"VPHgrunddataM!AP20*1000","v":0},{"$f":"VPHgrunddataM!AQ20*1000","v":0},{"$f":"VPHgrunddataM!AR20*1000","v":0},{"$f":"VPHgrunddataM!AS20*1000","v":0},{"$f":"VPHgrunddataM!AT20*1000","v":0},{"$f":"VPHgrunddataM!AU20*1000","v":0},{"$f":"VPHgrunddataM!AV20*1000","v":0},{"$f":"VPHgrunddataM!AW20*1000","v":0},{"$f":"VPHgrunddataM!AX20*1000","v":0},{"$f":"VPHgrunddataM!AY20*1000","v":0},{"$f":"VPHgrunddataM!AZ20*1000","v":0},{"$f":"VPHgrunddataM!BA20*1000","v":0},{"$f":"VPHgrunddataM!BB20*1000","v":0},{"$f":"VPHgrunddataM!BC20*1000","v":0},{"$f":"VPHgrunddataM!BD20*1000","v":0},{"$f":"VPHgrunddataM!BE20*1000","v":0},{"$f":"VPHgrunddataM!BF20*1000","v":0},{"$f":"VPHgrunddataM!BG20*1000","v":0},{"$f":"VPHgrunddataM!BH20*1000","v":0},{"$f":"VPHgrunddataM!BI20*1000","v":0},{"$f":"VPHgrunddataM!BJ20*1000","v":0},{"$f":"VPHgrunddataM!BK20*1000","v":0},{"$f":"VPHgrunddataM!BL20*1000","v":0},{"$f":"VPHgrunddataM!BM20*1000","v":0},{"$f":"VPHgrunddataM!BN20*1000","v":0},{"$f":"VPHgrunddataM!BO20*1000","v":0},{"$f":"VPHgrunddataM!BP20*1000","v":0},{"$f":"VPHgrunddataM!BQ20*1000","v":0},{"$f":"VPHgrunddataM!BR20*1000","v":0},{"$f":"VPHgrunddataM!BS20*1000","v":0},{"$f":"VPHgrunddataM!BT20*1000","v":0},{"$f":"VPHgrunddataM!BU20*1000","v":0},{"$f":"VPHgrunddataM!BV20*1000","v":0},{"$f":"VPHgrunddataM!BW20*1000","v":0},{"$f":"VPHgrunddataM!BX20*1000","v":0},{"$f":"VPHgrunddataM!BY20*1000","v":0},{"$f":"VPHgrunddataM!BZ20*1000","v":0},{"$f":"VPHgrunddataM!CA20*1000","v":0},{"$f":"VPHgrunddataM!CB20*1000","v":0},{"$f":"VPHgrunddataM!CC20*1000","v":0},{"$f":"VPHgrunddataM!CD20*1000","v":0},{"$f":"VPHgrunddataM!CE20*1000","v":0},{"$f":"VPHgrunddataM!CF20*1000","v":0},{"$f":"VPHgrunddataM!CG20*1000","v":0},{"$f":"VPHgrunddataM!CH20*1000","v":0},{"$f":"VPHgrunddataM!CI20*1000","v":0},{"$f":"VPHgrunddataM!CJ20*1000","v":0},{"$f":"VPHgrunddataM!CK20*1000","v":0},{"$f":"VPHgrunddataM!CL20*1000","v":0},{"$f":"VPHgrunddataM!CM20*1000","v":0},{"$f":"VPHgrunddataM!CN20*1000","v":0},{"$f":"VPHgrunddataM!CO20*1000","v":0},{"$f":"VPHgrunddataM!CP20*1000","v":0},{"$f":"VPHgrunddataM!CQ20*1000","v":0},{"$f":"VPHgrunddataM!CR20*1000","v":0},{"$f":"VPHgrunddataM!CS20*1000","v":0},{"$f":"VPHgrunddataM!CT20*1000","v":0},{"$f":"VPHgrunddataM!CU20*1000","v":0},{"$f":"VPHgrunddataM!CV20*1000","v":0},{"$f":"VPHgrunddataM!CW20*1000","v":0},{"$f":"VPHgrunddataM!CX20*1000","v":0},{"$f":"VPHgrunddataM!CY20*1000","v":0},{"$f":"VPHgrunddataM!CZ20*1000","v":0},{"$f":"VPHgrunddataM!DA20*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB20*1000","v":0},{"$f":"VPHgrunddataM!DC20*1000","v":0},{"$f":"VPHgrunddataM!DD20*1000","v":0},{"$f":"VPHgrunddataM!DE20*1000","v":0},{"$f":"VPHgrunddataM!DF20*1000","v":0},{"$f":"VPHgrunddataM!DG20*1000","v":0},{"$f":"VPHgrunddataM!DH20*1000","v":0},{"$f":"VPHgrunddataM!DI20*1000","v":0},{"$f":"VPHgrunddataM!DJ20*1000","v":0},{"$f":"VPHgrunddataM!DK20*1000","v":0},{"$f":"VPHgrunddataM!DL20*1000","v":0},{"$f":"VPHgrunddataM!DM20*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN20*1000","v":0},{"$f":"VPHgrunddataM!DO20*1000","v":0},{"$f":"VPHgrunddataM!DP20*1000","v":0},{"$f":"VPHgrunddataM!DQ20*1000","v":0},{"$f":"VPHgrunddataM!DR20*1000","v":0},{"$f":"VPHgrunddataM!DS20*1000","v":0},{"$f":"VPHgrunddataM!DT20*1000","v":0},{"$f":"VPHgrunddataM!DU20*1000","v":0},{"$f":"VPHgrunddataM!DV20*1000","v":0},{"$f":"VPHgrunddataM!DW20*1000","v":0},{"$f":"VPHgrunddataM!DX20*1000","v":0},{"$f":"VPHgrunddataM!DY20*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ20*1000","v":0},{"$f":"VPHgrunddataM!EA20*1000","v":0},{"$f":"VPHgrunddataM!EB20*1000","v":0},{"$f":"VPHgrunddataM!EC20*1000","v":0},{"$f":"VPHgrunddataM!ED20*1000","v":0},{"$f":"VPHgrunddataM!EE20*1000","v":0},{"$f":"VPHgrunddataM!EF20*1000","v":0},{"$f":"VPHgrunddataM!EG20*1000","v":0},{"$f":"VPHgrunddataM!EH20*1000","v":0},{"$f":"VPHgrunddataM!EI20*1000","v":0},{"$f":"VPHgrunddataM!EJ20*1000","v":0},{"$f":"VPHgrunddataM!EK20*1000","v":0}]
[null,null,"KKV",1028.3839229531727,1028.3839229531727,1028.3839229531727,{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1028.3839229531727},1028.3839229531727,{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1028.3839229531727},{"$f":"I287+(N287-I287)/(5)","v":1011.2047429818722},{"$f":"J287+(N287-I287)/(5)","v":994.02556301057166},{"$f":"K287+(N287-I287)/(5)","v":976.84638303927113},{"$f":"L287+(N287-I287)/(5)","v":959.6672030679706},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":942.48802309666996},{"$f":"N287+(S287-N287)/(5)","v":921.63524934071654},{"$f":"O287+(S287-N287)/(5)","v":900.78247558476312},{"$f":"P287+(S287-N287)/(5)","v":879.9297018288097},{"$f":"Q287+(S287-N287)/(5)","v":859.07692807285628},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":838.22415431690297},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":836.876901019922},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":909.15235630461086},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":884.74855603992},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":939.61854397645902},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":925.64742129464798},{"$f":"X287+(AC287-X287)/(5)","v":925.70474498274382},{"$f":"Y287+(AC287-X287)/(5)","v":925.76206867083965},{"$f":"Z287+(AC287-X287)/(5)","v":925.81939235893549},{"$f":"AA287+(AC287-X287)/(5)","v":925.87671604703132},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":925.93403973512716},{"$f":"AC287+(AH287-AC287)/(5)","v":925.93403973512716},{"$f":"AD287+(AH287-AC287)/(5)","v":925.93403973512716},{"$f":"AE287+(AH287-AC287)/(5)","v":925.93403973512716},{"$f":"AF287+(AH287-AC287)/(5)","v":925.93403973512716},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":925.93403973512716},{"$f":"AH287+(AM287-AH287)/(5)","v":925.93403973512716},{"$f":"AI287+(AM287-AH287)/(5)","v":925.93403973512716},{"$f":"AJ287+(AM287-AH287)/(5)","v":925.93403973512716},{"$f":"AK287+(AM287-AH287)/(5)","v":925.93403973512716},{"$f":"VLOOKUP($C287,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":925.93403973512716},null,{"$f":"VPHgrunddataM!J21*1000","v":166.21662095954329},{"$f":"VPHgrunddataM!K21*1000","v":157.24405038124624},{"$f":"VPHgrunddataM!L21*1000","v":154.51408380345541},{"$f":"VPHgrunddataM!M21*1000","v":112.51183192563788},{"$f":"VPHgrunddataM!N21*1000","v":13.550071760299172},{"$f":"VPHgrunddataM!O21*1000","v":10.994330561743098},{"$f":"VPHgrunddataM!P21*1000","v":6.0100180038556035},{"$f":"VPHgrunddataM!Q21*1000","v":50.005578753252017},{"$f":"VPHgrunddataM!R21*1000","v":19.767639785314174},{"$f":"VPHgrunddataM!S21*1000","v":26.245362528310309},{"$f":"VPHgrunddataM!T21*1000","v":140.59738731641778},{"$f":"VPHgrunddataM!U21*1000","v":170.72694717406074},161.377843690671,150.043990101161,148.58709226958103,108.77339727321166,18.894571734166121,11.019770713539204,6.0168212418953519,52.161029989089172,19.448125448826694,33.480309920991047,136.70605341946762,164.69573717923871,156.53906642179871,142.84392982107576,142.66010073570666,105.03496262078544,24.23907170803307,11.04521086533531,6.0236244799351004,54.316481224926328,19.128611112339215,40.715257313671785,132.81471952251746,158.66452718441667,151.70028915292642,135.64386954099052,136.73310920183229,101.29652796835921,29.583571681900018,11.070651017131416,6.0304277179748489,56.471932460763483,18.809096775851735,47.950204706352523,128.92338562556731,152.63331718959464,146.86151188405412,128.44380926090528,130.80611766795792,97.558093315932993,34.928071655766971,11.096091168927522,6.0372309560145974,58.627383696600639,18.489582439364256,55.18515209903326,125.03205172861715,146.6021071947726,{"$f":"VPHgrunddataM!V21*1000","v":142.02273461518186},{"$f":"VPHgrunddataM!W21*1000","v":121.24374898082},{"$f":"VPHgrunddataM!X21*1000","v":124.87912613408359},{"$f":"VPHgrunddataM!Y21*1000","v":93.8196586635068},{"$f":"VPHgrunddataM!Z21*1000","v":40.272571629633916},{"$f":"VPHgrunddataM!AA21*1000","v":11.121531320723632},{"$f":"VPHgrunddataM!AB21*1000","v":6.0440341940543441},{"$f":"VPHgrunddataM!AC21*1000","v":60.782834932437808},{"$f":"VPHgrunddataM!AD21*1000","v":18.17006810287678},{"$f":"VPHgrunddataM!AE21*1000","v":62.420099491713984},{"$f":"VPHgrunddataM!AF21*1000","v":121.14071783166702},{"$f":"VPHgrunddataM!AG21*1000","v":140.57089719995054},143.26604021348913,121.1154927249992,124.12676007875562,91.778928919488337,35.980585889530801,11.116425373530342,6.0369608673441109,51.620985711560223,16.973195743095928,58.799925735665802,119.89086613247578,140.92908195076842,144.50934581179641,120.9872364691784,123.37439402342766,89.738199175469873,31.688600149427685,11.111319426337053,6.0298875406338777,42.459136490682639,15.776323383315079,55.17975197961762,118.64101443328454,141.2872667015863,145.75265141010368,120.8589802133576,122.62202796809969,87.69746943145141,27.39661440932457,11.106213479143763,6.0228142139236445,33.297287269805054,14.579451023534229,51.559578223569439,117.3911627340933,141.64545145240419,146.99595700841095,120.7307239575368,121.86966191277172,85.656739687432946,23.104628669221455,11.101107531950474,6.0157408872134113,24.135438048927472,13.38257866375338,47.939404467521257,116.14131103490206,142.00363620322207,{"$f":"VPHgrunddataM!AH21*1000","v":148.23926260671828},{"$f":"VPHgrunddataM!AI21*1000","v":120.60246770171601},{"$f":"VPHgrunddataM!AJ21*1000","v":121.11729585744378},{"$f":"VPHgrunddataM!AK21*1000","v":83.616009943414454},{"$f":"VPHgrunddataM!AL21*1000","v":18.812642929118351},{"$f":"VPHgrunddataM!AM21*1000","v":11.096001584757186},{"$f":"VPHgrunddataM!AN21*1000","v":6.008667560503179},{"$f":"VPHgrunddataM!AO21*1000","v":14.9735888280499},{"$f":"VPHgrunddataM!AP21*1000","v":12.18570630397253},{"$f":"VPHgrunddataM!AQ21*1000","v":44.319230711473089},{"$f":"VPHgrunddataM!AR21*1000","v":114.89145933571083},{"$f":"VPHgrunddataM!AS21*1000","v":142.3618209540399},{"$f":"VPHgrunddataM!AT21*1000","v":147.96108520012589},{"$f":"VPHgrunddataM!AU21*1000","v":120.45887481421556},{"$f":"VPHgrunddataM!AV21*1000","v":120.85515589404355},{"$f":"VPHgrunddataM!AW21*1000","v":83.258668729443272},{"$f":"VPHgrunddataM!AX21*1000","v":18.840664234720926},{"$f":"VPHgrunddataM!AY21*1000","v":11.119576583653723},{"$f":"VPHgrunddataM!AZ21*1000","v":6.0093397623050482},{"$f":"VPHgrunddataM!BA21*1000","v":14.459609347699169},{"$f":"VPHgrunddataM!BB21*1000","v":12.267634535435693},{"$f":"VPHgrunddataM!BC21*1000","v":44.966743008015577},{"$f":"VPHgrunddataM!BD21*1000","v":114.35630022059087},{"$f":"VPHgrunddataM!BE21*1000","v":142.32324868968902},{"$f":"VPHgrunddataM!BF21*1000","v":147.80271087992122},{"$f":"VPHgrunddataM!BG21*1000","v":120.75339153203191},{"$f":"VPHgrunddataM!BH21*1000","v":123.38361296767434},{"$f":"VPHgrunddataM!BI21*1000","v":91.792439291828558},{"$f":"VPHgrunddataM!BJ21*1000","v":23.187531834365974},{"$f":"VPHgrunddataM!BK21*1000","v":11.119250165171522},{"$f":"VPHgrunddataM!BL21*1000","v":6.0093397623050482},{"$f":"VPHgrunddataM!BM21*1000","v":44.991916596828254},{"$f":"VPHgrunddataM!BN21*1000","v":18.589984421443937},{"$f":"VPHgrunddataM!BO21*1000","v":63.223388155140654},{"$f":"VPHgrunddataM!BP21*1000","v":115.99174653635399},{"$f":"VPHgrunddataM!BQ21*1000","v":142.30704416153736},{"$f":"VPHgrunddataM!BR21*1000","v":149.80700288126948},{"$f":"VPHgrunddataM!BS21*1000","v":120.50641780791618},{"$f":"VPHgrunddataM!BT21*1000","v":122.97583203154113},{"$f":"VPHgrunddataM!BU21*1000","v":87.309929061995661},{"$f":"VPHgrunddataM!BV21*1000","v":21.51771904611439},{"$f":"VPHgrunddataM!BW21*1000","v":11.076854518154558},{"$f":"VPHgrunddataM!BX21*1000","v":5.9908403328895758},{"$f":"VPHgrunddataM!BY21*1000","v":36.290086851435788},{"$f":"VPHgrunddataM!BZ21*1000","v":17.015054987598802},{"$f":"VPHgrunddataM!CA21*1000","v":57.55083188874363},{"$f":"VPHgrunddataM!CB21*1000","v":113.21847794351827},{"$f":"VPHgrunddataM!CC21*1000","v":141.48950868875312},{"$f":"VPHgrunddataM!CD21*1000","v":154.2743476224737},{"$f":"VPHgrunddataM!CE21*1000","v":127.90883965099761},{"$f":"VPHgrunddataM!CF21*1000","v":128.58307545886507},{"$f":"VPHgrunddataM!CG21*1000","v":91.674624978041493},{"$f":"VPHgrunddataM!CH21*1000","v":23.714506882129047},{"$f":"VPHgrunddataM!CI21*1000","v":11.074753882734081},{"$f":"VPHgrunddataM!CJ21*1000","v":5.9908403328895758},{"$f":"VPHgrunddataM!CK21*1000","v":40.426755813667363},{"$f":"VPHgrunddataM!CL21*1000","v":18.582408399536217},{"$f":"VPHgrunddataM!CM21*1000","v":65.009864548667508},{"$f":"VPHgrunddataM!CN21*1000","v":126.85028782839642},{"$f":"VPHgrunddataM!CO21*1000","v":145.52823857807527},{"$f":"VPHgrunddataM!CP21*1000","v":154.23618570136054},{"$f":"VPHgrunddataM!CQ21*1000","v":127.82500264114161},{"$f":"VPHgrunddataM!CR21*1000","v":127.79880982847807},{"$f":"VPHgrunddataM!CS21*1000","v":91.061740167614644},{"$f":"VPHgrunddataM!CT21*1000","v":23.396617053589267},{"$f":"VPHgrunddataM!CU21*1000","v":11.03945081387452},{"$f":"VPHgrunddataM!CV21*1000","v":5.9908403328895758},{"$f":"VPHgrunddataM!CW21*1000","v":30.464850909176299},{"$f":"VPHgrunddataM!CX21*1000","v":18.589183182688721},{"$f":"VPHgrunddataM!CY21*1000","v":63.885573416007837},{"$f":"VPHgrunddataM!CZ21*1000","v":126.92639586024961},{"$f":"VPHgrunddataM!DA21*1000","v":144.43277138758791},154.05697786046179,127.87158104799423,127.65659648536784,91.308964205732195,24.919430566606483,11.154125543547016,6.0092030088842128,29.791429009364375,18.675182334862441,63.794008077148042,126.23023903049172,144.23700781229434,153.87777001956303,127.91815945484684,127.51438314225761,91.556188243849746,26.442244079623698,11.268800273219512,6.0275656848788497,29.118007109552451,18.761181487036161,63.702442738288248,125.53408220073382,144.04124423700077,153.69856217866428,127.96473786169946,127.37216979914739,91.803412281967297,27.965057592640914,11.383475002892007,6.0459283608734866,28.444585209740527,18.847180639209881,63.610877399428453,124.83792537097592,143.8454806617072,153.51935433776552,128.01131626855209,127.22995645603716,92.050636320084848,29.48787110565813,11.498149732564503,6.0642910368681235,27.771163309928603,18.933179791383601,63.519312060568659,124.14176854121803,143.64971708641363,{"$f":"VPHgrunddataM!DB21*1000","v":153.34014649686674},{"$f":"VPHgrunddataM!DC21*1000","v":128.05789467540473},{"$f":"VPHgrunddataM!DD21*1000","v":127.08774311292692},{"$f":"VPHgrunddataM!DE21*1000","v":92.297860358202385},{"$f":"VPHgrunddataM!DF21*1000","v":31.010684618675342},{"$f":"VPHgrunddataM!DG21*1000","v":11.612824462236995},{"$f":"VPHgrunddataM!DH21*1000","v":6.0826537128627622},{"$f":"VPHgrunddataM!DI21*1000","v":27.097741410116679},{"$f":"VPHgrunddataM!DJ21*1000","v":19.019178943557325},{"$f":"VPHgrunddataM!DK21*1000","v":63.427746721708878},{"$f":"VPHgrunddataM!DL21*1000","v":123.4456117114601},{"$f":"VPHgrunddataM!DM21*1000","v":143.45395351112003},153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,{"$f":"VPHgrunddataM!DN21*1000","v":153.34014649686674},{"$f":"VPHgrunddataM!DO21*1000","v":128.05789467540473},{"$f":"VPHgrunddataM!DP21*1000","v":127.08774311292692},{"$f":"VPHgrunddataM!DQ21*1000","v":92.297860358202385},{"$f":"VPHgrunddataM!DR21*1000","v":31.010684618675342},{"$f":"VPHgrunddataM!DS21*1000","v":11.612824462236995},{"$f":"VPHgrunddataM!DT21*1000","v":6.0826537128627622},{"$f":"VPHgrunddataM!DU21*1000","v":27.097741410116679},{"$f":"VPHgrunddataM!DV21*1000","v":19.019178943557325},{"$f":"VPHgrunddataM!DW21*1000","v":63.427746721708878},{"$f":"VPHgrunddataM!DX21*1000","v":123.4456117114601},{"$f":"VPHgrunddataM!DY21*1000","v":143.45395351112003},153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,153.34014649686674,128.05789467540473,127.08774311292692,92.297860358202385,31.010684618675342,11.612824462236995,6.0826537128627622,27.097741410116679,19.019178943557325,63.427746721708878,123.4456117114601,143.45395351112003,{"$f":"VPHgrunddataM!DZ21*1000","v":153.34014649686674},{"$f":"VPHgrunddataM!EA21*1000","v":128.05789467540473},{"$f":"VPHgrunddataM!EB21*1000","v":127.08774311292692},{"$f":"VPHgrunddataM!EC21*1000","v":92.297860358202385},{"$f":"VPHgrunddataM!ED21*1000","v":31.010684618675342},{"$f":"VPHgrunddataM!EE21*1000","v":11.612824462236995},{"$f":"VPHgrunddataM!EF21*1000","v":6.0826537128627622},{"$f":"VPHgrunddataM!EG21*1000","v":27.097741410116679},{"$f":"VPHgrunddataM!EH21*1000","v":19.019178943557325},{"$f":"VPHgrunddataM!EI21*1000","v":63.427746721708878},{"$f":"VPHgrunddataM!EJ21*1000","v":123.4456117114601},{"$f":"VPHgrunddataM!EK21*1000","v":143.45395351112003}]
[null,null,"SPolie",122.43717982398827,122.43717982398827,122.43717982398827,{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":122.43717982398827},122.43717982398827,{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":122.43717982398827},{"$f":"I288+(N288-I288)/(5)","v":123.48099003207209},{"$f":"J288+(N288-I288)/(5)","v":124.5248002401559},{"$f":"K288+(N288-I288)/(5)","v":125.56861044823971},{"$f":"L288+(N288-I288)/(5)","v":126.61242065632352},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":127.65623086440731},{"$f":"N288+(S288-N288)/(5)","v":105.88941143949091},{"$f":"O288+(S288-N288)/(5)","v":84.122592014574508},{"$f":"P288+(S288-N288)/(5)","v":62.355772589658109},{"$f":"Q288+(S288-N288)/(5)","v":40.58895316474171},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.822133739825301},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.822244958867319},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.825514360938413},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.840322986360427},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.887223245164375},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.979202752451258},{"$f":"X288+(AC288-X288)/(5)","v":18.947788949926068},{"$f":"Y288+(AC288-X288)/(5)","v":18.916375147400878},{"$f":"Z288+(AC288-X288)/(5)","v":18.884961344875688},{"$f":"AA288+(AC288-X288)/(5)","v":18.853547542350498},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.822133739825301},{"$f":"AC288+(AH288-AC288)/(5)","v":18.822133739825301},{"$f":"AD288+(AH288-AC288)/(5)","v":18.822133739825301},{"$f":"AE288+(AH288-AC288)/(5)","v":18.822133739825301},{"$f":"AF288+(AH288-AC288)/(5)","v":18.822133739825301},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.822133739825301},{"$f":"AH288+(AM288-AH288)/(5)","v":18.822133739825301},{"$f":"AI288+(AM288-AH288)/(5)","v":18.822133739825301},{"$f":"AJ288+(AM288-AH288)/(5)","v":18.822133739825301},{"$f":"AK288+(AM288-AH288)/(5)","v":18.822133739825301},{"$f":"VLOOKUP($C288,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":18.822133739825301},null,{"$f":"(VPHgrunddataM!J22+VPHgrunddataM!J25)*1000","v":49.18172708426804},{"$f":"(VPHgrunddataM!K22+VPHgrunddataM!K25)*1000","v":21.631516197080593},{"$f":"(VPHgrunddataM!L22+VPHgrunddataM!L25)*1000","v":5.3321654772451881},{"$f":"(VPHgrunddataM!M22+VPHgrunddataM!M25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!N22+VPHgrunddataM!N25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!O22+VPHgrunddataM!O25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!P22+VPHgrunddataM!P25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!Q22+VPHgrunddataM!Q25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!R22+VPHgrunddataM!R25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!S22+VPHgrunddataM!S25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!T22+VPHgrunddataM!T25)*1000","v":6.4686936384688511},{"$f":"(VPHgrunddataM!U22+VPHgrunddataM!U25)*1000","v":27.76762061204003},47.284396853010321,21.355350290231936,5.6141397406412894,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,6.7095271327226946,30.462119200580407,{"$f":"BA288+(CW288-AO288)/(5)","v":45.387066621752602},21.079184383383279,5.8961140040373907,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,6.9503606269765381,33.156617789120787,43.489736390494883,20.803018476534621,6.178088267433492,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,7.1911941212303816,35.851116377661164,41.592406159237164,20.526852569685964,6.4600625308295934,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,7.4320276154842251,38.545614966201541,{"$f":"(VPHgrunddataM!V22+VPHgrunddataM!V25)*1000","v":39.695075927979431},{"$f":"(VPHgrunddataM!W22+VPHgrunddataM!W25)*1000","v":20.250686662837303},{"$f":"(VPHgrunddataM!X22+VPHgrunddataM!X25)*1000","v":6.7420367942256965},{"$f":"(VPHgrunddataM!Y22+VPHgrunddataM!Y25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!Z22+VPHgrunddataM!Z25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!AA22+VPHgrunddataM!AA25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!AB22+VPHgrunddataM!AB25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!AC22+VPHgrunddataM!AC25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!AD22+VPHgrunddataM!AD25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!AE22+VPHgrunddataM!AE25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!AF22+VPHgrunddataM!AF25)*1000","v":7.6728611097380695},{"$f":"(VPHgrunddataM!AG22+VPHgrunddataM!AG25)*1000","v":41.240113554741917},31.942206576170612,16.283042180575265,5.65860377881123,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,6.8194971250717922,33.130604963976765,{"$f":"DI288+(FE288-CW288)/(5)","v":24.189337224361793},12.315397698313227,4.5751707633967635,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,5.9661331404055149,25.021096373211613,16.436467872552974,8.3477532160511885,3.4917377479822971,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,5.1127691557392376,16.91158778244646,8.6835985207441553,4.3801087337891493,2.4083047325678306,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,4.2594051710729603,8.8020791916813099,{"$f":"(VPHgrunddataM!AH22+VPHgrunddataM!AH25)*1000","v":0.93072916893533708},{"$f":"(VPHgrunddataM!AI22+VPHgrunddataM!AI25)*1000","v":0.41246425152710925},{"$f":"(VPHgrunddataM!AJ22+VPHgrunddataM!AJ25)*1000","v":1.3248717171533646},{"$f":"(VPHgrunddataM!AK22+VPHgrunddataM!AK25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!AL22+VPHgrunddataM!AL25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!AM22+VPHgrunddataM!AM25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!AN22+VPHgrunddataM!AN25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!AO22+VPHgrunddataM!AO25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!AP22+VPHgrunddataM!AP25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!AQ22+VPHgrunddataM!AQ25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!AR22+VPHgrunddataM!AR25)*1000","v":3.4060411864066822},{"$f":"(VPHgrunddataM!AS22+VPHgrunddataM!AS25)*1000","v":0.69257060091616462},{"$f":"(VPHgrunddataM!AT22+VPHgrunddataM!AT25)*1000","v":0.93072916893533708},{"$f":"(VPHgrunddataM!AU22+VPHgrunddataM!AU25)*1000","v":0.41257547056913052},{"$f":"(VPHgrunddataM!AV22+VPHgrunddataM!AV25)*1000","v":1.3248717171533646},{"$f":"(VPHgrunddataM!AW22+VPHgrunddataM!AW25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!AX22+VPHgrunddataM!AX25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!AY22+VPHgrunddataM!AY25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!AZ22+VPHgrunddataM!AZ25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!BA22+VPHgrunddataM!BA25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!BB22+VPHgrunddataM!BB25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!BC22+VPHgrunddataM!BC25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!BD22+VPHgrunddataM!BD25)*1000","v":3.4060411864066822},{"$f":"(VPHgrunddataM!BE22+VPHgrunddataM!BE25)*1000","v":0.69257060091616462},{"$f":"(VPHgrunddataM!BF22+VPHgrunddataM!BF25)*1000","v":0.93120334798462501},{"$f":"(VPHgrunddataM!BG22+VPHgrunddataM!BG25)*1000","v":0.41537069359093398},{"$f":"(VPHgrunddataM!BH22+VPHgrunddataM!BH25)*1000","v":1.3248717171533646},{"$f":"(VPHgrunddataM!BI22+VPHgrunddataM!BI25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!BJ22+VPHgrunddataM!BJ25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!BK22+VPHgrunddataM!BK25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!BL22+VPHgrunddataM!BL25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!BM22+VPHgrunddataM!BM25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!BN22+VPHgrunddataM!BN25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!BO22+VPHgrunddataM!BO25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!BP22+VPHgrunddataM!BP25)*1000","v":3.4060411864066822},{"$f":"(VPHgrunddataM!BQ22+VPHgrunddataM!BQ25)*1000","v":0.69257060091616462},{"$f":"(VPHgrunddataM!BR22+VPHgrunddataM!BR25)*1000","v":0.93766099911673939},{"$f":"(VPHgrunddataM!BS22+VPHgrunddataM!BS25)*1000","v":0.42372166788083421},{"$f":"(VPHgrunddataM!BT22+VPHgrunddataM!BT25)*1000","v":1.3248717171533646},{"$f":"(VPHgrunddataM!BU22+VPHgrunddataM!BU25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!BV22+VPHgrunddataM!BV25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!BW22+VPHgrunddataM!BW25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!BX22+VPHgrunddataM!BX25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!BY22+VPHgrunddataM!BY25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!BZ22+VPHgrunddataM!BZ25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!CA22+VPHgrunddataM!CA25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!CB22+VPHgrunddataM!CB25)*1000","v":3.4060411864066822},{"$f":"(VPHgrunddataM!CC22+VPHgrunddataM!CC25)*1000","v":0.69257060091616462},{"$f":"(VPHgrunddataM!CD22+VPHgrunddataM!CD25)*1000","v":0.96810692456590031},{"$f":"(VPHgrunddataM!CE22+VPHgrunddataM!CE25)*1000","v":0.44017600123562006},{"$f":"(VPHgrunddataM!CF22+VPHgrunddataM!CF25)*1000","v":1.3248717171533646},{"$f":"(VPHgrunddataM!CG22+VPHgrunddataM!CG25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!CH22+VPHgrunddataM!CH25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!CI22+VPHgrunddataM!CI25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!CJ22+VPHgrunddataM!CJ25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!CK22+VPHgrunddataM!CK25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!CL22+VPHgrunddataM!CL25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!CM22+VPHgrunddataM!CM25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!CN22+VPHgrunddataM!CN25)*1000","v":3.4060411864066822},{"$f":"(VPHgrunddataM!CO22+VPHgrunddataM!CO25)*1000","v":0.69257060091616462},{"$f":"(VPHgrunddataM!CP22+VPHgrunddataM!CP25)*1000","v":1.0349884384806278},{"$f":"(VPHgrunddataM!CQ22+VPHgrunddataM!CQ25)*1000","v":0.46527399460777724},{"$f":"(VPHgrunddataM!CR22+VPHgrunddataM!CR25)*1000","v":1.3248717171533646},{"$f":"(VPHgrunddataM!CS22+VPHgrunddataM!CS25)*1000","v":1.3274571086990159},{"$f":"(VPHgrunddataM!CT22+VPHgrunddataM!CT25)*1000","v":2.5168590238599848},{"$f":"(VPHgrunddataM!CU22+VPHgrunddataM!CU25)*1000","v":2.4794415714447191},{"$f":"(VPHgrunddataM!CV22+VPHgrunddataM!CV25)*1000","v":1.2000224521638536},{"$f":"(VPHgrunddataM!CW22+VPHgrunddataM!CW25)*1000","v":0.20303181966335127},{"$f":"(VPHgrunddataM!CX22+VPHgrunddataM!CX25)*1000","v":1.080288961934889},{"$f":"(VPHgrunddataM!CY22+VPHgrunddataM!CY25)*1000","v":3.2483558771207957},{"$f":"(VPHgrunddataM!CZ22+VPHgrunddataM!CZ25)*1000","v":3.4060411864066822},{"$f":"(VPHgrunddataM!DA22+VPHgrunddataM!DA25)*1000","v":0.69257060091616462},1.0141365845715697,0.45471204599164367,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,{"$f":"HY288+(JU288-HM288)/(5)","v":0.99328473066251155},0.44415009737551009,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.97243287675345336,0.43358814875937651,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.95158102284439516,0.42302620014324294,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,{"$f":"VPHgrunddataM!DB22*1000","v":0.93072916893533708},{"$f":"VPHgrunddataM!DC22*1000","v":0.41246425152710925},{"$f":"VPHgrunddataM!DD22*1000","v":1.3248717171533646},{"$f":"VPHgrunddataM!DE22*1000","v":1.3274571086990159},{"$f":"VPHgrunddataM!DF22*1000","v":2.5168590238599848},{"$f":"VPHgrunddataM!DG22*1000","v":2.4794415714447191},{"$f":"VPHgrunddataM!DH22*1000","v":1.2000224521638536},{"$f":"VPHgrunddataM!DI22*1000","v":0.20303181966335127},{"$f":"VPHgrunddataM!DJ22*1000","v":1.080288961934889},{"$f":"VPHgrunddataM!DK22*1000","v":3.2483558771207957},{"$f":"VPHgrunddataM!DL22*1000","v":3.4060411864066822},{"$f":"VPHgrunddataM!DM22*1000","v":0.69257060091616462},0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,{"$f":"KG288+(MC288-JU288)/(5)","v":0.93072916893533708},0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,{"$f":"VPHgrunddataM!DN22*1000","v":0.93072916893533708},{"$f":"VPHgrunddataM!DO22*1000","v":0.41246425152710925},{"$f":"VPHgrunddataM!DP22*1000","v":1.3248717171533646},{"$f":"VPHgrunddataM!DQ22*1000","v":1.3274571086990159},{"$f":"VPHgrunddataM!DR22*1000","v":2.5168590238599848},{"$f":"VPHgrunddataM!DS22*1000","v":2.4794415714447191},{"$f":"VPHgrunddataM!DT22*1000","v":1.2000224521638536},{"$f":"VPHgrunddataM!DU22*1000","v":0.20303181966335127},{"$f":"VPHgrunddataM!DV22*1000","v":1.080288961934889},{"$f":"VPHgrunddataM!DW22*1000","v":3.2483558771207957},{"$f":"VPHgrunddataM!DX22*1000","v":3.4060411864066822},{"$f":"VPHgrunddataM!DY22*1000","v":0.69257060091616462},0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,{"$f":"MO288+(OK288-MC288)/(5)","v":0.93072916893533708},0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,{"$f":"VPHgrunddataM!DZ22*1000","v":0.93072916893533708},{"$f":"VPHgrunddataM!EA22*1000","v":0.41246425152710925},{"$f":"VPHgrunddataM!EB22*1000","v":1.3248717171533646},{"$f":"VPHgrunddataM!EC22*1000","v":1.3274571086990159},{"$f":"VPHgrunddataM!ED22*1000","v":2.5168590238599848},{"$f":"VPHgrunddataM!EE22*1000","v":2.4794415714447191},{"$f":"VPHgrunddataM!EF22*1000","v":1.2000224521638536},{"$f":"VPHgrunddataM!EG22*1000","v":0.20303181966335127},{"$f":"VPHgrunddataM!EH22*1000","v":1.080288961934889},{"$f":"VPHgrunddataM!EI22*1000","v":3.2483558771207957},{"$f":"VPHgrunddataM!EJ22*1000","v":3.4060411864066822},{"$f":"VPHgrunddataM!EK22*1000","v":0.69257060091616462}]
[null,null,"SPgas",989.06426818173827,989.06426818173827,989.06426818173827,{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":989.06426818173827},989.06426818173827,{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":989.06426818173827},1048.1266509441487,1107.189033706559,1166.2514164689694,1225.3137992313798,{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1284.3761819937906},1263.2518104186331,1242.1274388434756,1221.0030672683181,1199.8786956931606,{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1178.7543241180026},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1152.0976987714816},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1157.5398381696355},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1138.2582065919896},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1705.9592609024401},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1643.9946375541413},{"$f":"X289+(AC289-X289)/(5)","v":1595.7090132783676},{"$f":"Y289+(AC289-X289)/(5)","v":1547.4233890025939},{"$f":"Z289+(AC289-X289)/(5)","v":1499.1377647268203},{"$f":"AA289+(AC289-X289)/(5)","v":1450.8521404510466},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1402.5665161752734},{"$f":"AC289+(AH289-AC289)/(5)","v":1402.5665161752734},{"$f":"AD289+(AH289-AC289)/(5)","v":1402.5665161752734},{"$f":"AE289+(AH289-AC289)/(5)","v":1402.5665161752734},{"$f":"AF289+(AH289-AC289)/(5)","v":1402.5665161752734},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1402.5665161752734},{"$f":"AH289+(AM289-AH289)/(5)","v":1402.5665161752734},{"$f":"AI289+(AM289-AH289)/(5)","v":1402.5665161752734},{"$f":"AJ289+(AM289-AH289)/(5)","v":1402.5665161752734},{"$f":"AK289+(AM289-AH289)/(5)","v":1402.5665161752734},{"$f":"VLOOKUP($C289,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1402.5665161752734},null,{"$f":"(VPHgrunddataM!J23+VPHgrunddataM!J24)*1000","v":498.52398626463628},{"$f":"(VPHgrunddataM!K23+VPHgrunddataM!K24)*1000","v":222.78691786321002},{"$f":"(VPHgrunddataM!L23+VPHgrunddataM!L24)*1000","v":62.914890719342587},{"$f":"(VPHgrunddataM!M23+VPHgrunddataM!M24)*1000","v":16.119189205582646},{"$f":"(VPHgrunddataM!N23+VPHgrunddataM!N24)*1000","v":1.2245081096593955},{"$f":"(VPHgrunddataM!O23+VPHgrunddataM!O24)*1000","v":16.756416773500153},{"$f":"(VPHgrunddataM!P23+VPHgrunddataM!P24)*1000","v":2.3361116239649666},{"$f":"(VPHgrunddataM!Q23+VPHgrunddataM!Q24)*1000","v":9.4372981918976517},{"$f":"(VPHgrunddataM!R23+VPHgrunddataM!R24)*1000","v":0},{"$f":"(VPHgrunddataM!S23+VPHgrunddataM!S24)*1000","v":7.8660062351564397},{"$f":"(VPHgrunddataM!T23+VPHgrunddataM!T24)*1000","v":12.664724593455917},{"$f":"(VPHgrunddataM!U23+VPHgrunddataM!U24)*1000","v":138.43421860133827},503.2394372271911,239.31332157068192,72.575571899801886,21.927446282954556,1.7671714187961043,15.457271285734201,1.8688892991719732,9.6810259931353499,9.0579442229671875E-2,9.7650594653863863,20.231444721472386,152.20943233759766,{"$f":"BA289+(CW289-AO289)/(5)","v":507.95488818974593},255.83972527815382,82.236253080261193,27.735703360326461,2.3098347279328131,14.15812579796825,1.4016669743789798,9.9247537943730482,0.18115888445934375,11.664112695616332,27.798164849488856,165.98464607385705,512.6703391523007,272.36612898562572,91.896934260720499,33.543960437698367,2.8524980370695219,12.858980310202298,0.9344446495859865,10.168481595610746,0.27173832668901565,13.563165925846278,35.364884977505326,179.75985981011644,517.38579011485547,288.89253269309762,101.55761544117981,39.352217515070272,3.3951613462062307,11.559834822436347,0.46722232479299319,10.412209396848445,0.3623177689186875,15.462219156076223,42.931605105521797,193.53507354637583,{"$f":"(VPHgrunddataM!V23+VPHgrunddataM!V24)*1000","v":522.10124107741035},{"$f":"(VPHgrunddataM!W23+VPHgrunddataM!W24)*1000","v":305.41893640056946},{"$f":"(VPHgrunddataM!X23+VPHgrunddataM!X24)*1000","v":111.21829662163911},{"$f":"(VPHgrunddataM!Y23+VPHgrunddataM!Y24)*1000","v":45.160474592442185},{"$f":"(VPHgrunddataM!Z23+VPHgrunddataM!Z24)*1000","v":3.9378246553429399},{"$f":"(VPHgrunddataM!AA23+VPHgrunddataM!AA24)*1000","v":10.260689334670394},{"$f":"(VPHgrunddataM!AB23+VPHgrunddataM!AB24)*1000","v":0},{"$f":"(VPHgrunddataM!AC23+VPHgrunddataM!AC24)*1000","v":10.655937198086145},{"$f":"(VPHgrunddataM!AD23+VPHgrunddataM!AD24)*1000","v":0.4528972111483594},{"$f":"(VPHgrunddataM!AE23+VPHgrunddataM!AE24)*1000","v":17.361272386306172},{"$f":"(VPHgrunddataM!AF23+VPHgrunddataM!AF24)*1000","v":50.49832523353826},{"$f":"(VPHgrunddataM!AG23+VPHgrunddataM!AG24)*1000","v":207.31028728263524},504.97787348566555,297.1966631136774,111.06765377423605,45.440750295723518,4.1118103789638436,10.280588620807611,0,10.676603016575401,0.48841492744191284,17.022728406663948,51.13330915155943,210.85541524731536,{"$f":"DI289+(FE289-CW289)/(5)","v":487.85450589392076},288.97438982678534,110.91701092683299,45.721025999004851,4.2857961025847473,10.300487906944829,0,10.697268835064657,0.52393264373546633,16.684184427021723,51.768293069580601,214.40054321199548,470.73113830217596,280.75211653989328,110.76636807942992,46.001301702286185,4.459781826205651,10.320387193082047,0,10.717934653553913,0.55945036002901971,16.345640447379498,52.403276987601771,217.9456711766756,453.60777071043117,272.52984325300122,110.61572523202686,46.281577405567518,4.6337675498265547,10.340286479219264,0,10.738600472043169,0.59496807632257309,16.007096467737274,53.038260905622941,221.49079914135572,{"$f":"(VPHgrunddataM!AH23+VPHgrunddataM!AH24)*1000","v":436.48440311868626},{"$f":"(VPHgrunddataM!AI23+VPHgrunddataM!AI24)*1000","v":264.30756996610921},{"$f":"(VPHgrunddataM!AJ23+VPHgrunddataM!AJ24)*1000","v":110.4650823846238},{"$f":"(VPHgrunddataM!AK23+VPHgrunddataM!AK24)*1000","v":46.561853108848865},{"$f":"(VPHgrunddataM!AL23+VPHgrunddataM!AL24)*1000","v":4.8077532734474602},{"$f":"(VPHgrunddataM!AM23+VPHgrunddataM!AM24)*1000","v":10.36018576535648},{"$f":"(VPHgrunddataM!AN23+VPHgrunddataM!AN24)*1000","v":0},{"$f":"(VPHgrunddataM!AO23+VPHgrunddataM!AO24)*1000","v":10.759266290532421},{"$f":"(VPHgrunddataM!AP23+VPHgrunddataM!AP24)*1000","v":0.63048579261612658},{"$f":"(VPHgrunddataM!AQ23+VPHgrunddataM!AQ24)*1000","v":15.668552488095052},{"$f":"(VPHgrunddataM!AR23+VPHgrunddataM!AR24)*1000","v":53.673244823644112},{"$f":"(VPHgrunddataM!AS23+VPHgrunddataM!AS24)*1000","v":225.03592710603587},{"$f":"(VPHgrunddataM!AT23+VPHgrunddataM!AT24)*1000","v":416.73577114501489},{"$f":"(VPHgrunddataM!AU23+VPHgrunddataM!AU24)*1000","v":256.48268326217266},{"$f":"(VPHgrunddataM!AV23+VPHgrunddataM!AV24)*1000","v":110.31307253598457},{"$f":"(VPHgrunddataM!AW23+VPHgrunddataM!AW24)*1000","v":46.769149115221943},{"$f":"(VPHgrunddataM!AX23+VPHgrunddataM!AX24)*1000","v":4.9992166312245105},{"$f":"(VPHgrunddataM!AY23+VPHgrunddataM!AY24)*1000","v":10.380076523837326},{"$f":"(VPHgrunddataM!AZ23+VPHgrunddataM!AZ24)*1000","v":0},{"$f":"(VPHgrunddataM!BA23+VPHgrunddataM!BA24)*1000","v":10.779923252874905},{"$f":"(VPHgrunddataM!BB23+VPHgrunddataM!BB24)*1000","v":0.67186824806893375},{"$f":"(VPHgrunddataM!BC23+VPHgrunddataM!BC24)*1000","v":15.984109758941985},{"$f":"(VPHgrunddataM!BD23+VPHgrunddataM!BD24)*1000","v":54.364589107297853},{"$f":"(VPHgrunddataM!BE23+VPHgrunddataM!BE24)*1000","v":224.61723919083573},{"$f":"(VPHgrunddataM!BF23+VPHgrunddataM!BF24)*1000","v":408.97268169454759},{"$f":"(VPHgrunddataM!BG23+VPHgrunddataM!BG24)*1000","v":250.17435820079663},{"$f":"(VPHgrunddataM!BH23+VPHgrunddataM!BH24)*1000","v":110.38590002618483},{"$f":"(VPHgrunddataM!BI23+VPHgrunddataM!BI24)*1000","v":46.981638085607422},{"$f":"(VPHgrunddataM!BJ23+VPHgrunddataM!BJ24)*1000","v":5.1955411682604487},{"$f":"(VPHgrunddataM!BK23+VPHgrunddataM!BK24)*1000","v":10.399977941888643},{"$f":"(VPHgrunddataM!BL23+VPHgrunddataM!BL24)*1000","v":0},{"$f":"(VPHgrunddataM!BM23+VPHgrunddataM!BM24)*1000","v":10.800591285400856},{"$f":"(VPHgrunddataM!BN23+VPHgrunddataM!BN24)*1000","v":0.71457766441484816},{"$f":"(VPHgrunddataM!BO23+VPHgrunddataM!BO24)*1000","v":16.303474284889145},{"$f":"(VPHgrunddataM!BP23+VPHgrunddataM!BP24)*1000","v":55.056303886280546},{"$f":"(VPHgrunddataM!BQ23+VPHgrunddataM!BQ24)*1000","v":242.55479393135926},{"$f":"(VPHgrunddataM!BR23+VPHgrunddataM!BR24)*1000","v":389.55720037957576},{"$f":"(VPHgrunddataM!BS23+VPHgrunddataM!BS24)*1000","v":240.40895143034112},{"$f":"(VPHgrunddataM!BT23+VPHgrunddataM!BT24)*1000","v":110.96408882175078},{"$f":"(VPHgrunddataM!BU23+VPHgrunddataM!BU24)*1000","v":47.464681852661421},{"$f":"(VPHgrunddataM!BV23+VPHgrunddataM!BV24)*1000","v":5.3956000604685093},{"$f":"(VPHgrunddataM!BW23+VPHgrunddataM!BW24)*1000","v":10.419879359939943},{"$f":"(VPHgrunddataM!BX23+VPHgrunddataM!BX24)*1000","v":0},{"$f":"(VPHgrunddataM!BY23+VPHgrunddataM!BY24)*1000","v":10.821259317926803},{"$f":"(VPHgrunddataM!BZ23+VPHgrunddataM!BZ24)*1000","v":0.75938165321118001},{"$f":"(VPHgrunddataM!CA23+VPHgrunddataM!CA24)*1000","v":16.625902327113032},{"$f":"(VPHgrunddataM!CB23+VPHgrunddataM!CB24)*1000","v":56.946020650090901},{"$f":"(VPHgrunddataM!CC23+VPHgrunddataM!CC24)*1000","v":248.89524073890311},{"$f":"(VPHgrunddataM!CD23+VPHgrunddataM!CD24)*1000","v":715.84802382983389},{"$f":"(VPHgrunddataM!CE23+VPHgrunddataM!CE24)*1000","v":389.97094936572825},{"$f":"(VPHgrunddataM!CF23+VPHgrunddataM!CF24)*1000","v":111.51892848681463},{"$f":"(VPHgrunddataM!CG23+VPHgrunddataM!CG24)*1000","v":47.914344391218734},{"$f":"(VPHgrunddataM!CH23+VPHgrunddataM!CH24)*1000","v":5.6010060728820594},{"$f":"(VPHgrunddataM!CI23+VPHgrunddataM!CI24)*1000","v":10.439770118420791},{"$f":"(VPHgrunddataM!CJ23+VPHgrunddataM!CJ24)*1000","v":0},{"$f":"(VPHgrunddataM!CK23+VPHgrunddataM!CK24)*1000","v":10.841916280269286},{"$f":"(VPHgrunddataM!CL23+VPHgrunddataM!CL24)*1000","v":0.80501726892991532},{"$f":"(VPHgrunddataM!CM23+VPHgrunddataM!CM24)*1000","v":16.951134887452142},{"$f":"(VPHgrunddataM!CN23+VPHgrunddataM!CN24)*1000","v":144.23983281710429},{"$f":"(VPHgrunddataM!CO23+VPHgrunddataM!CO24)*1000","v":251.82833738378281},{"$f":"(VPHgrunddataM!CP23+VPHgrunddataM!CP24)*1000","v":678.90413363864457},{"$f":"(VPHgrunddataM!CQ23+VPHgrunddataM!CQ24)*1000","v":371.29604496828875},{"$f":"(VPHgrunddataM!CR23+VPHgrunddataM!CR24)*1000","v":108.66889163159293},{"$f":"(VPHgrunddataM!CS23+VPHgrunddataM!CS24)*1000","v":48.459572031724399},{"$f":"(VPHgrunddataM!CT23+VPHgrunddataM!CT24)*1000","v":5.8094664182313966},{"$f":"(VPHgrunddataM!CU23+VPHgrunddataM!CU24)*1000","v":10.459671536472101},{"$f":"(VPHgrunddataM!CV23+VPHgrunddataM!CV24)*1000","v":0},{"$f":"(VPHgrunddataM!CW23+VPHgrunddataM!CW24)*1000","v":10.862584312795235},{"$f":"(VPHgrunddataM!CX23+VPHgrunddataM!CX24)*1000","v":0.85261086427552135},{"$f":"(VPHgrunddataM!CY23+VPHgrunddataM!CY24)*1000","v":17.278557410415075},{"$f":"(VPHgrunddataM!CZ23+VPHgrunddataM!CZ24)*1000","v":140.16384940895526},{"$f":"(VPHgrunddataM!DA23+VPHgrunddataM!DA24)*1000","v":251.239255332742},652.09088854686991,360.10238364093988,108.61844304004251,48.491659306217493,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,133.55669514455531,247.58605305754909,{"$f":"HY289+(JU289-HM289)/(5)","v":625.27764345509524},348.908722313591,108.56799444849209,48.523746580710586,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,126.94954088015534,243.93285078235618,598.46439836332058,337.71506098624212,108.51754585694167,48.55583385520368,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,120.34238661575537,240.27964850716327,571.65115327154592,326.52139965889324,108.46709726539125,48.587921129696774,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,113.73523235135541,236.62644623197036,{"$f":"VPHgrunddataM!DB23*1000","v":544.83790817977138},{"$f":"VPHgrunddataM!DC23*1000","v":315.32773833154431},{"$f":"VPHgrunddataM!DD23*1000","v":108.41664867384081},{"$f":"VPHgrunddataM!DE23*1000","v":48.620008404189882},{"$f":"VPHgrunddataM!DF23*1000","v":5.8094664182313966},{"$f":"VPHgrunddataM!DG23*1000","v":10.459671536472101},{"$f":"VPHgrunddataM!DH23*1000","v":0},{"$f":"VPHgrunddataM!DI23*1000","v":10.862584312795235},{"$f":"VPHgrunddataM!DJ23*1000","v":0.85261086427552135},{"$f":"VPHgrunddataM!DK23*1000","v":17.278557410415079},{"$f":"VPHgrunddataM!DL23*1000","v":107.12807808695544},{"$f":"VPHgrunddataM!DM23*1000","v":232.97324395677742},544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,{"$f":"KG289+(MC289-JU289)/(5)","v":544.83790817977138},315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,{"$f":"VPHgrunddataM!DN23*1000","v":544.83790817977138},{"$f":"VPHgrunddataM!DO23*1000","v":315.32773833154431},{"$f":"VPHgrunddataM!DP23*1000","v":108.41664867384081},{"$f":"VPHgrunddataM!DQ23*1000","v":48.620008404189882},{"$f":"VPHgrunddataM!DR23*1000","v":5.8094664182313966},{"$f":"VPHgrunddataM!DS23*1000","v":10.459671536472101},{"$f":"VPHgrunddataM!DT23*1000","v":0},{"$f":"VPHgrunddataM!DU23*1000","v":10.862584312795235},{"$f":"VPHgrunddataM!DV23*1000","v":0.85261086427552135},{"$f":"VPHgrunddataM!DW23*1000","v":17.278557410415079},{"$f":"VPHgrunddataM!DX23*1000","v":107.12807808695544},{"$f":"VPHgrunddataM!DY23*1000","v":232.97324395677742},544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,{"$f":"MO289+(OK289-MC289)/(5)","v":544.83790817977138},315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,{"$f":"VPHgrunddataM!DZ23*1000","v":544.83790817977138},{"$f":"VPHgrunddataM!EA23*1000","v":315.32773833154431},{"$f":"VPHgrunddataM!EB23*1000","v":108.41664867384081},{"$f":"VPHgrunddataM!EC23*1000","v":48.620008404189882},{"$f":"VPHgrunddataM!ED23*1000","v":5.8094664182313966},{"$f":"VPHgrunddataM!EE23*1000","v":10.459671536472101},{"$f":"VPHgrunddataM!EF23*1000","v":0},{"$f":"VPHgrunddataM!EG23*1000","v":10.862584312795235},{"$f":"VPHgrunddataM!EH23*1000","v":0.85261086427552135},{"$f":"VPHgrunddataM!EI23*1000","v":17.278557410415079},{"$f":"VPHgrunddataM!EJ23*1000","v":107.12807808695544},{"$f":"VPHgrunddataM!EK23*1000","v":232.97324395677742}]
[null,null,"GeoEl",null,null,null,{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,null,null,null,{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":218.35804935480201},{"$f":"N290+(S290-N290)/(5)","v":215.2645387666872},{"$f":"O290+(S290-N290)/(5)","v":212.17102817857239},{"$f":"P290+(S290-N290)/(5)","v":209.07751759045757},205.98400700234276,{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":202.89049641422801},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":202.86817547329301},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":214.00097891015699},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":198.91744656206799},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":238.36969466681501},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":232.97554346213099},{"$f":"X290+(AC290-X290)/(5)","v":239.10552603722678},{"$f":"Y290+(AC290-X290)/(5)","v":245.23550861232258},{"$f":"Z290+(AC290-X290)/(5)","v":251.36549118741837},{"$f":"AA290+(AC290-X290)/(5)","v":257.49547376251417},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":263.62545633760999},{"$f":"AC290+(AH290-AC290)/(5)","v":263.62545633760999},{"$f":"AD290+(AH290-AC290)/(5)","v":263.62545633760999},{"$f":"AE290+(AH290-AC290)/(5)","v":263.62545633760999},{"$f":"AF290+(AH290-AC290)/(5)","v":263.62545633760999},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":263.62545633760999},{"$f":"AH290+(AM290-AH290)/(5)","v":263.62545633760999},{"$f":"AI290+(AM290-AH290)/(5)","v":263.62545633760999},{"$f":"AJ290+(AM290-AH290)/(5)","v":263.62545633760999},{"$f":"AK290+(AM290-AH290)/(5)","v":263.62545633760999},{"$f":"VLOOKUP($C290,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":263.62545633760999},null,{"$f":"VPHgrunddataM!J26*1000","v":0},{"$f":"VPHgrunddataM!K26*1000","v":0},{"$f":"VPHgrunddataM!L26*1000","v":0},{"$f":"VPHgrunddataM!M26*1000","v":0},{"$f":"VPHgrunddataM!N26*1000","v":0},{"$f":"VPHgrunddataM!O26*1000","v":0},{"$f":"VPHgrunddataM!P26*1000","v":0},{"$f":"VPHgrunddataM!Q26*1000","v":0},{"$f":"VPHgrunddataM!R26*1000","v":0},{"$f":"VPHgrunddataM!S26*1000","v":0},{"$f":"VPHgrunddataM!T26*1000","v":0},{"$f":"VPHgrunddataM!U26*1000","v":0},{"$f":"AO290","v":0},{"$f":"AP290","v":0},{"$f":"AQ290","v":0},{"$f":"AR290","v":0},{"$f":"AS290","v":0},{"$f":"AT290","v":0},{"$f":"AU290","v":0},{"$f":"AV290","v":0},{"$f":"AW290","v":0},{"$f":"AX290","v":0},{"$f":"AY290","v":0},{"$f":"AZ290","v":0},{"$f":"BA290","v":0},{"$f":"BB290","v":0},{"$f":"BC290","v":0},{"$f":"BD290","v":0},{"$f":"BE290","v":0},{"$f":"BF290","v":0},{"$f":"BG290","v":0},{"$f":"BH290","v":0},{"$f":"BI290","v":0},{"$f":"BJ290","v":0},{"$f":"BK290","v":0},{"$f":"BL290","v":0},{"$f":"BM290","v":0},{"$f":"BN290","v":0},{"$f":"BO290","v":0},{"$f":"BP290","v":0},{"$f":"BQ290","v":0},{"$f":"BR290","v":0},{"$f":"BS290","v":0},{"$f":"BT290","v":0},{"$f":"BU290","v":0},{"$f":"BV290","v":0},{"$f":"BW290","v":0},{"$f":"BX290","v":0},{"$f":"BY290","v":0},{"$f":"BZ290","v":0},{"$f":"CA290","v":0},{"$f":"CB290","v":0},{"$f":"CC290","v":0},{"$f":"CD290","v":0},{"$f":"CE290","v":0},{"$f":"CF290","v":0},{"$f":"CG290","v":0},{"$f":"CH290","v":0},{"$f":"CI290","v":0},{"$f":"CJ290","v":0},{"$f":"VPHgrunddataM!V26*1000","v":35.230623081782866},{"$f":"VPHgrunddataM!W26*1000","v":27.290769230769044},{"$f":"VPHgrunddataM!X26*1000","v":25.705197011754173},{"$f":"VPHgrunddataM!Y26*1000","v":22.433998492048609},{"$f":"VPHgrunddataM!Z26*1000","v":10.107692307692309},{"$f":"VPHgrunddataM!AA26*1000","v":5.4581538461538486},{"$f":"VPHgrunddataM!AB26*1000","v":1.7183076923076905},{"$f":"VPHgrunddataM!AC26*1000","v":19.406769230769129},{"$f":"VPHgrunddataM!AD26*1000","v":2.5774615384615349},{"$f":"VPHgrunddataM!AE26*1000","v":17.486307692307609},{"$f":"VPHgrunddataM!AF26*1000","v":23.247692307692162},{"$f":"VPHgrunddataM!AG26*1000","v":27.69507692307673},{"$f":"CW290","v":35.230623081782866},{"$f":"CX290","v":27.290769230769044},{"$f":"CY290","v":25.705197011754173},{"$f":"CZ290","v":22.433998492048609},{"$f":"DA290","v":10.107692307692309},{"$f":"DB290","v":5.4581538461538486},{"$f":"DC290","v":1.7183076923076905},{"$f":"DD290","v":19.406769230769129},{"$f":"DE290","v":2.5774615384615349},{"$f":"DF290","v":17.486307692307609},{"$f":"DG290","v":23.247692307692162},{"$f":"DH290","v":27.69507692307673},{"$f":"DI290","v":35.230623081782866},{"$f":"DJ290","v":27.290769230769044},{"$f":"DK290","v":25.705197011754173},{"$f":"DL290","v":22.433998492048609},{"$f":"DM290","v":10.107692307692309},{"$f":"DN290","v":5.4581538461538486},{"$f":"DO290","v":1.7183076923076905},{"$f":"DP290","v":19.406769230769129},{"$f":"DQ290","v":2.5774615384615349},{"$f":"DR290","v":17.486307692307609},{"$f":"DS290","v":23.247692307692162},{"$f":"DT290","v":27.69507692307673},{"$f":"DU290","v":35.230623081782866},{"$f":"DV290","v":27.290769230769044},{"$f":"DW290","v":25.705197011754173},{"$f":"DX290","v":22.433998492048609},{"$f":"DY290","v":10.107692307692309},{"$f":"DZ290","v":5.4581538461538486},{"$f":"EA290","v":1.7183076923076905},{"$f":"EB290","v":19.406769230769129},{"$f":"EC290","v":2.5774615384615349},{"$f":"ED290","v":17.486307692307609},{"$f":"EE290","v":23.247692307692162},{"$f":"EF290","v":27.69507692307673},{"$f":"EG290","v":35.230623081782866},{"$f":"EH290","v":27.290769230769044},{"$f":"EI290","v":25.705197011754173},{"$f":"EJ290","v":22.433998492048609},{"$f":"EK290","v":10.107692307692309},{"$f":"EL290","v":5.4581538461538486},{"$f":"EM290","v":1.7183076923076905},{"$f":"EN290","v":19.406769230769129},{"$f":"EO290","v":2.5774615384615349},{"$f":"EP290","v":17.486307692307609},{"$f":"EQ290","v":23.247692307692162},{"$f":"ER290","v":27.69507692307673},{"$f":"VPHgrunddataM!AH26*1000","v":35.685221113735047},{"$f":"VPHgrunddataM!AI26*1000","v":24.045930518859397},{"$f":"VPHgrunddataM!AJ26*1000","v":23.282993862883934},{"$f":"VPHgrunddataM!AK26*1000","v":18.081776702099841},{"$f":"VPHgrunddataM!AL26*1000","v":11.24953830342721},{"$f":"VPHgrunddataM!AM26*1000","v":5.5414920624745108},{"$f":"VPHgrunddataM!AN26*1000","v":2.1226153846153819},{"$f":"VPHgrunddataM!AO26*1000","v":15.430056675615393},{"$f":"VPHgrunddataM!AP26*1000","v":1.7688461538461522},{"$f":"VPHgrunddataM!AQ26*1000","v":19.255153846153746},{"$f":"VPHgrunddataM!AR26*1000","v":22.269487175143137},{"$f":"VPHgrunddataM!AS26*1000","v":24.157384615384458},{"$f":"VPHgrunddataM!AT26*1000","v":35.213477133208592},{"$f":"VPHgrunddataM!AU26*1000","v":23.854153846153697},{"$f":"VPHgrunddataM!AV26*1000","v":23.357192323669146},{"$f":"VPHgrunddataM!AW26*1000","v":18.417720391919548},{"$f":"VPHgrunddataM!AX26*1000","v":11.513089411592413},{"$f":"VPHgrunddataM!AY26*1000","v":5.5855043311601253},{"$f":"VPHgrunddataM!AZ26*1000","v":2.1628488340982956},{"$f":"VPHgrunddataM!BA26*1000","v":15.515307692307633},{"$f":"VPHgrunddataM!BB26*1000","v":1.8193846153846134},{"$f":"VPHgrunddataM!BC26*1000","v":19.305692307692208},{"$f":"VPHgrunddataM!BD26*1000","v":21.96641997073257},{"$f":"VPHgrunddataM!BE26*1000","v":24.157384615384458},{"$f":"VPHgrunddataM!BF26*1000","v":34.749536736122273},{"$f":"VPHgrunddataM!BG26*1000","v":23.904692307692155},{"$f":"VPHgrunddataM!BH26*1000","v":24.541782517569175},{"$f":"VPHgrunddataM!BI26*1000","v":20.849026389741304},{"$f":"VPHgrunddataM!BJ26*1000","v":12.381264604520265},{"$f":"VPHgrunddataM!BK26*1000","v":5.7108461538461572},{"$f":"VPHgrunddataM!BL26*1000","v":2.1226153846153819},{"$f":"VPHgrunddataM!BM26*1000","v":18.96808995592211},{"$f":"VPHgrunddataM!BN26*1000","v":4.5484615384615346},{"$f":"VPHgrunddataM!BO26*1000","v":19.558384615384512},{"$f":"VPHgrunddataM!BP26*1000","v":22.458355629371585},{"$f":"VPHgrunddataM!BQ26*1000","v":24.207923076922921},{"$f":"VPHgrunddataM!BR26*1000","v":36.033923076922797},{"$f":"VPHgrunddataM!BS26*1000","v":23.399307692307545},{"$f":"VPHgrunddataM!BT26*1000","v":21.490201271018819},{"$f":"VPHgrunddataM!BU26*1000","v":16.276171815277127},{"$f":"VPHgrunddataM!BV26*1000","v":10.373998291712457},{"$f":"VPHgrunddataM!BW26*1000","v":5.0033076923076916},{"$f":"VPHgrunddataM!BX26*1000","v":2.9095313223633124},{"$f":"VPHgrunddataM!BY26*1000","v":15.401584375110854},{"$f":"VPHgrunddataM!BZ26*1000","v":3.2701264648864727},{"$f":"VPHgrunddataM!CA26*1000","v":20.363581038587593},{"$f":"VPHgrunddataM!CB26*1000","v":21.29963659850651},{"$f":"VPHgrunddataM!CC26*1000","v":23.096076923076783},{"$f":"VPHgrunddataM!CD26*1000","v":37.600615384615089},{"$f":"VPHgrunddataM!CE26*1000","v":31.738153846153612},{"$f":"VPHgrunddataM!CF26*1000","v":27.968092980470562},{"$f":"VPHgrunddataM!CG26*1000","v":20.3902720515993},{"$f":"VPHgrunddataM!CH26*1000","v":11.102596394502516},{"$f":"VPHgrunddataM!CI26*1000","v":4.9022307692307683},{"$f":"VPHgrunddataM!CJ26*1000","v":2.7737919006317497},{"$f":"VPHgrunddataM!CK26*1000","v":20.670230769230653},{"$f":"VPHgrunddataM!CL26*1000","v":4.9106336473217711},{"$f":"VPHgrunddataM!CM26*1000","v":20.720769230769115},{"$f":"VPHgrunddataM!CN26*1000","v":26.78538461538443},{"$f":"VPHgrunddataM!CO26*1000","v":28.806923076922867},{"$f":"VPHgrunddataM!CP26*1000","v":37.550076923076624},{"$f":"VPHgrunddataM!CQ26*1000","v":30.344512894897637},{"$f":"VPHgrunddataM!CR26*1000","v":26.69974367140469},{"$f":"VPHgrunddataM!CS26*1000","v":20.367494075076944},{"$f":"VPHgrunddataM!CT26*1000","v":10.397637328346438},{"$f":"VPHgrunddataM!CU26*1000","v":4.3968461538461492},{"$f":"VPHgrunddataM!CV26*1000","v":2.5774615384615349},{"$f":"VPHgrunddataM!CW26*1000","v":19.861615384615277},{"$f":"VPHgrunddataM!CX26*1000","v":4.9221088397413313},{"$f":"VPHgrunddataM!CY26*1000","v":20.31627742191186},{"$f":"VPHgrunddataM!CZ26*1000","v":26.936999999999816},{"$f":"VPHgrunddataM!DA26*1000","v":28.604769230769026},{"$f":"HM290","v":37.550076923076624},{"$f":"HN290","v":30.344512894897637},{"$f":"HO290","v":26.69974367140469},{"$f":"HP290","v":20.367494075076944},{"$f":"HQ290","v":10.397637328346438},{"$f":"HR290","v":4.3968461538461492},{"$f":"HS290","v":2.5774615384615349},{"$f":"HT290","v":19.861615384615277},{"$f":"HU290","v":4.9221088397413313},{"$f":"HV290","v":20.31627742191186},{"$f":"HW290","v":26.936999999999816},{"$f":"HX290","v":28.604769230769026},{"$f":"HY290","v":37.550076923076624},{"$f":"HZ290","v":30.344512894897637},{"$f":"IA290","v":26.69974367140469},{"$f":"IB290","v":20.367494075076944},{"$f":"IC290","v":10.397637328346438},{"$f":"ID290","v":4.3968461538461492},{"$f":"IE290","v":2.5774615384615349},{"$f":"IF290","v":19.861615384615277},{"$f":"IG290","v":4.9221088397413313},{"$f":"IH290","v":20.31627742191186},{"$f":"II290","v":26.936999999999816},{"$f":"IJ290","v":28.604769230769026},{"$f":"IK290","v":37.550076923076624},{"$f":"IL290","v":30.344512894897637},{"$f":"IM290","v":26.69974367140469},{"$f":"IN290","v":20.367494075076944},{"$f":"IO290","v":10.397637328346438},{"$f":"IP290","v":4.3968461538461492},{"$f":"IQ290","v":2.5774615384615349},{"$f":"IR290","v":19.861615384615277},{"$f":"IS290","v":4.9221088397413313},{"$f":"IT290","v":20.31627742191186},{"$f":"IU290","v":26.936999999999816},{"$f":"IV290","v":28.604769230769026},{"$f":"IW290","v":37.550076923076624},{"$f":"IX290","v":30.344512894897637},{"$f":"IY290","v":26.69974367140469},{"$f":"IZ290","v":20.367494075076944},{"$f":"JA290","v":10.397637328346438},{"$f":"JB290","v":4.3968461538461492},{"$f":"JC290","v":2.5774615384615349},{"$f":"JD290","v":19.861615384615277},{"$f":"JE290","v":4.9221088397413313},{"$f":"JF290","v":20.31627742191186},{"$f":"JG290","v":26.936999999999816},{"$f":"JH290","v":28.604769230769026},{"$f":"VPHgrunddataM!DB26*1000","v":36.943615384615086},{"$f":"VPHgrunddataM!DC26*1000","v":28.267584111871788},{"$f":"VPHgrunddataM!DD26*1000","v":26.940833422086293},{"$f":"VPHgrunddataM!DE26*1000","v":24.901941739296767},{"$f":"VPHgrunddataM!DF26*1000","v":19.686466489864461},{"$f":"VPHgrunddataM!DG26*1000","v":12.381923076923053},{"$f":"VPHgrunddataM!DH26*1000","v":6.8030158157609009},{"$f":"VPHgrunddataM!DI26*1000","v":24.359390044017943},{"$f":"VPHgrunddataM!DJ26*1000","v":8.288307692307713},{"$f":"VPHgrunddataM!DK26*1000","v":20.771307692307577},{"$f":"VPHgrunddataM!DL26*1000","v":26.953402776934574},{"$f":"VPHgrunddataM!DM26*1000","v":27.327668091646167},{"$f":"JU290","v":36.943615384615086},{"$f":"JV290","v":28.267584111871788},{"$f":"JW290","v":26.940833422086293},{"$f":"JX290","v":24.901941739296767},{"$f":"JY290","v":19.686466489864461},{"$f":"JZ290","v":12.381923076923053},{"$f":"KA290","v":6.8030158157609009},{"$f":"KB290","v":24.359390044017943},{"$f":"KC290","v":8.288307692307713},{"$f":"KD290","v":20.771307692307577},{"$f":"KE290","v":26.953402776934574},{"$f":"KF290","v":27.327668091646167},{"$f":"KG290","v":36.943615384615086},{"$f":"KH290","v":28.267584111871788},{"$f":"KI290","v":26.940833422086293},{"$f":"KJ290","v":24.901941739296767},{"$f":"KK290","v":19.686466489864461},{"$f":"KL290","v":12.381923076923053},{"$f":"KM290","v":6.8030158157609009},{"$f":"KN290","v":24.359390044017943},{"$f":"KO290","v":8.288307692307713},{"$f":"KP290","v":20.771307692307577},{"$f":"KQ290","v":26.953402776934574},{"$f":"KR290","v":27.327668091646167},{"$f":"KS290","v":36.943615384615086},{"$f":"KT290","v":28.267584111871788},{"$f":"KU290","v":26.940833422086293},{"$f":"KV290","v":24.901941739296767},{"$f":"KW290","v":19.686466489864461},{"$f":"KX290","v":12.381923076923053},{"$f":"KY290","v":6.8030158157609009},{"$f":"KZ290","v":24.359390044017943},{"$f":"LA290","v":8.288307692307713},{"$f":"LB290","v":20.771307692307577},{"$f":"LC290","v":26.953402776934574},{"$f":"LD290","v":27.327668091646167},{"$f":"LE290","v":36.943615384615086},{"$f":"LF290","v":28.267584111871788},{"$f":"LG290","v":26.940833422086293},{"$f":"LH290","v":24.901941739296767},{"$f":"LI290","v":19.686466489864461},{"$f":"LJ290","v":12.381923076923053},{"$f":"LK290","v":6.8030158157609009},{"$f":"LL290","v":24.359390044017943},{"$f":"LM290","v":8.288307692307713},{"$f":"LN290","v":20.771307692307577},{"$f":"LO290","v":26.953402776934574},{"$f":"LP290","v":27.327668091646167},{"$f":"VPHgrunddataM!DN26*1000","v":36.943615384615086},{"$f":"VPHgrunddataM!DO26*1000","v":28.267584111871788},{"$f":"VPHgrunddataM!DP26*1000","v":26.940833422086293},{"$f":"VPHgrunddataM!DQ26*1000","v":24.901941739296767},{"$f":"VPHgrunddataM!DR26*1000","v":19.686466489864461},{"$f":"VPHgrunddataM!DS26*1000","v":12.381923076923053},{"$f":"VPHgrunddataM!DT26*1000","v":6.8030158157609009},{"$f":"VPHgrunddataM!DU26*1000","v":24.359390044017943},{"$f":"VPHgrunddataM!DV26*1000","v":8.288307692307713},{"$f":"VPHgrunddataM!DW26*1000","v":20.771307692307577},{"$f":"VPHgrunddataM!DX26*1000","v":26.953402776934574},{"$f":"VPHgrunddataM!DY26*1000","v":27.327668091646167},{"$f":"MC290","v":36.943615384615086},{"$f":"MD290","v":28.267584111871788},{"$f":"ME290","v":26.940833422086293},{"$f":"MF290","v":24.901941739296767},{"$f":"MG290","v":19.686466489864461},{"$f":"MH290","v":12.381923076923053},{"$f":"MI290","v":6.8030158157609009},{"$f":"MJ290","v":24.359390044017943},{"$f":"MK290","v":8.288307692307713},{"$f":"ML290","v":20.771307692307577},{"$f":"MM290","v":26.953402776934574},{"$f":"MN290","v":27.327668091646167},{"$f":"MO290","v":36.943615384615086},{"$f":"MP290","v":28.267584111871788},{"$f":"MQ290","v":26.940833422086293},{"$f":"MR290","v":24.901941739296767},{"$f":"MS290","v":19.686466489864461},{"$f":"MT290","v":12.381923076923053},{"$f":"MU290","v":6.8030158157609009},{"$f":"MV290","v":24.359390044017943},{"$f":"MW290","v":8.288307692307713},{"$f":"MX290","v":20.771307692307577},{"$f":"MY290","v":26.953402776934574},{"$f":"MZ290","v":27.327668091646167},{"$f":"NA290","v":36.943615384615086},{"$f":"NB290","v":28.267584111871788},{"$f":"NC290","v":26.940833422086293},{"$f":"ND290","v":24.901941739296767},{"$f":"NE290","v":19.686466489864461},{"$f":"NF290","v":12.381923076923053},{"$f":"NG290","v":6.8030158157609009},{"$f":"NH290","v":24.359390044017943},{"$f":"NI290","v":8.288307692307713},{"$f":"NJ290","v":20.771307692307577},{"$f":"NK290","v":26.953402776934574},{"$f":"NL290","v":27.327668091646167},{"$f":"NM290","v":36.943615384615086},{"$f":"NN290","v":28.267584111871788},{"$f":"NO290","v":26.940833422086293},{"$f":"NP290","v":24.901941739296767},{"$f":"NQ290","v":19.686466489864461},{"$f":"NR290","v":12.381923076923053},{"$f":"NS290","v":6.8030158157609009},{"$f":"NT290","v":24.359390044017943},{"$f":"NU290","v":8.288307692307713},{"$f":"NV290","v":20.771307692307577},{"$f":"NW290","v":26.953402776934574},{"$f":"NX290","v":27.327668091646167},{"$f":"VPHgrunddataM!DZ26*1000","v":36.943615384615086},{"$f":"VPHgrunddataM!EA26*1000","v":28.267584111871788},{"$f":"VPHgrunddataM!EB26*1000","v":26.940833422086293},{"$f":"VPHgrunddataM!EC26*1000","v":24.901941739296767},{"$f":"VPHgrunddataM!ED26*1000","v":19.686466489864461},{"$f":"VPHgrunddataM!EE26*1000","v":12.381923076923053},{"$f":"VPHgrunddataM!EF26*1000","v":6.8030158157609009},{"$f":"VPHgrunddataM!EG26*1000","v":24.359390044017943},{"$f":"VPHgrunddataM!EH26*1000","v":8.288307692307713},{"$f":"VPHgrunddataM!EI26*1000","v":20.771307692307577},{"$f":"VPHgrunddataM!EJ26*1000","v":26.953402776934574},{"$f":"VPHgrunddataM!EK26*1000","v":27.327668091646167}]
[null,null,"GeoVa",{"$f":"E291","v":196.08343552073899},{"$f":"F291","v":196.08343552073899},{"$f":"G291","v":196.08343552073899},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":196.08343552073899},{"$f":"G291","v":196.08343552073899},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":196.08343552073899},{"$f":"I291+(N291-I291)/(5)","v":156.86674841659118},{"$f":"J291+(N291-I291)/(5)","v":117.65006131244338},{"$f":"K291+(N291-I291)/(5)","v":78.433374208295589},{"$f":"L291+(N291-I291)/(5)","v":39.216687104147795},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"N291+(S291-N291)/(5)","v":0},{"$f":"O291+(S291-N291)/(5)","v":0},{"$f":"P291+(S291-N291)/(5)","v":0},0,{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"X291+(AC291-X291)/(5)","v":0},{"$f":"Y291+(AC291-X291)/(5)","v":0},{"$f":"Z291+(AC291-X291)/(5)","v":0},{"$f":"AA291+(AC291-X291)/(5)","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"AC291+(AH291-AC291)/(5)","v":0},{"$f":"AD291+(AH291-AC291)/(5)","v":0},{"$f":"AE291+(AH291-AC291)/(5)","v":0},{"$f":"AF291+(AH291-AC291)/(5)","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},{"$f":"AH291+(AM291-AH291)/(5)","v":0},{"$f":"AI291+(AM291-AH291)/(5)","v":0},{"$f":"AJ291+(AM291-AH291)/(5)","v":0},{"$f":"AK291+(AM291-AH291)/(5)","v":0},{"$f":"VLOOKUP($C291,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":0},null,{"$f":"VPHgrunddataM!J27*1000","v":26.294439560439475},{"$f":"VPHgrunddataM!K27*1000","v":22.828945054945049},{"$f":"VPHgrunddataM!L27*1000","v":19.401976060858996},{"$f":"VPHgrunddataM!M27*1000","v":19.743882516137479},{"$f":"VPHgrunddataM!N27*1000","v":13.025756907695669},{"$f":"VPHgrunddataM!O27*1000","v":4.9816483516483441},{"$f":"VPHgrunddataM!P27*1000","v":3.9853186813186747},{"$f":"VPHgrunddataM!Q27*1000","v":7.76590250659868},{"$f":"VPHgrunddataM!R27*1000","v":7.2917815220063344},{"$f":"VPHgrunddataM!S27*1000","v":17.370791208791328},{"$f":"VPHgrunddataM!T27*1000","v":25.582399743707676},{"$f":"VPHgrunddataM!U27*1000","v":27.810593406593284},{"$f":"AO291","v":26.294439560439475},22.828945054945049,19.401976060858996,19.743882516137479,13.025756907695669,4.9816483516483441,3.9853186813186747,7.76590250659868,7.2917815220063344,17.370791208791328,25.582399743707676,27.810593406593284,{"$f":"BA291","v":26.294439560439475},22.828945054945049,19.401976060858996,19.743882516137479,13.025756907695669,4.9816483516483441,3.9853186813186747,7.76590250659868,7.2917815220063344,17.370791208791328,25.582399743707676,27.810593406593284,26.294439560439475,22.828945054945049,19.401976060858996,19.743882516137479,13.025756907695669,4.9816483516483441,3.9853186813186747,7.76590250659868,7.2917815220063344,17.370791208791328,25.582399743707676,27.810593406593284,26.294439560439475,22.828945054945049,19.401976060858996,19.743882516137479,13.025756907695669,4.9816483516483441,3.9853186813186747,7.76590250659868,7.2917815220063344,17.370791208791328,25.582399743707676,27.810593406593284,{"$f":"VPHgrunddataM!V27*1000","v":0},{"$f":"VPHgrunddataM!W27*1000","v":0},{"$f":"VPHgrunddataM!X27*1000","v":0},{"$f":"VPHgrunddataM!Y27*1000","v":0},{"$f":"VPHgrunddataM!Z27*1000","v":0},{"$f":"VPHgrunddataM!AA27*1000","v":0},{"$f":"VPHgrunddataM!AB27*1000","v":0},{"$f":"VPHgrunddataM!AC27*1000","v":0},{"$f":"VPHgrunddataM!AD27*1000","v":0},{"$f":"VPHgrunddataM!AE27*1000","v":0},{"$f":"VPHgrunddataM!AF27*1000","v":0},{"$f":"VPHgrunddataM!AG27*1000","v":0},{"$f":"CW291","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DI291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!AH27*1000","v":0},{"$f":"VPHgrunddataM!AI27*1000","v":0},{"$f":"VPHgrunddataM!AJ27*1000","v":0},{"$f":"VPHgrunddataM!AK27*1000","v":0},{"$f":"VPHgrunddataM!AL27*1000","v":0},{"$f":"VPHgrunddataM!AM27*1000","v":0},{"$f":"VPHgrunddataM!AN27*1000","v":0},{"$f":"VPHgrunddataM!AO27*1000","v":0},{"$f":"VPHgrunddataM!AP27*1000","v":0},{"$f":"VPHgrunddataM!AQ27*1000","v":0},{"$f":"VPHgrunddataM!AR27*1000","v":0},{"$f":"VPHgrunddataM!AS27*1000","v":0},{"$f":"VPHgrunddataM!AT27*1000","v":0},{"$f":"VPHgrunddataM!AU27*1000","v":0},{"$f":"VPHgrunddataM!AV27*1000","v":0},{"$f":"VPHgrunddataM!AW27*1000","v":0},{"$f":"VPHgrunddataM!AX27*1000","v":0},{"$f":"VPHgrunddataM!AY27*1000","v":0},{"$f":"VPHgrunddataM!AZ27*1000","v":0},{"$f":"VPHgrunddataM!BA27*1000","v":0},{"$f":"VPHgrunddataM!BB27*1000","v":0},{"$f":"VPHgrunddataM!BC27*1000","v":0},{"$f":"VPHgrunddataM!BD27*1000","v":0},{"$f":"VPHgrunddataM!BE27*1000","v":0},{"$f":"VPHgrunddataM!BF27*1000","v":0},{"$f":"VPHgrunddataM!BG27*1000","v":0},{"$f":"VPHgrunddataM!BH27*1000","v":0},{"$f":"VPHgrunddataM!BI27*1000","v":0},{"$f":"VPHgrunddataM!BJ27*1000","v":0},{"$f":"VPHgrunddataM!BK27*1000","v":0},{"$f":"VPHgrunddataM!BL27*1000","v":0},{"$f":"VPHgrunddataM!BM27*1000","v":0},{"$f":"VPHgrunddataM!BN27*1000","v":0},{"$f":"VPHgrunddataM!BO27*1000","v":0},{"$f":"VPHgrunddataM!BP27*1000","v":0},{"$f":"VPHgrunddataM!BQ27*1000","v":0},{"$f":"VPHgrunddataM!BR27*1000","v":0},{"$f":"VPHgrunddataM!BS27*1000","v":0},{"$f":"VPHgrunddataM!BT27*1000","v":0},{"$f":"VPHgrunddataM!BU27*1000","v":0},{"$f":"VPHgrunddataM!BV27*1000","v":0},{"$f":"VPHgrunddataM!BW27*1000","v":0},{"$f":"VPHgrunddataM!BX27*1000","v":0},{"$f":"VPHgrunddataM!BY27*1000","v":0},{"$f":"VPHgrunddataM!BZ27*1000","v":0},{"$f":"VPHgrunddataM!CA27*1000","v":0},{"$f":"VPHgrunddataM!CB27*1000","v":0},{"$f":"VPHgrunddataM!CC27*1000","v":0},{"$f":"VPHgrunddataM!CD27*1000","v":0},{"$f":"VPHgrunddataM!CE27*1000","v":0},{"$f":"VPHgrunddataM!CF27*1000","v":0},{"$f":"VPHgrunddataM!CG27*1000","v":0},{"$f":"VPHgrunddataM!CH27*1000","v":0},{"$f":"VPHgrunddataM!CI27*1000","v":0},{"$f":"VPHgrunddataM!CJ27*1000","v":0},{"$f":"VPHgrunddataM!CK27*1000","v":0},{"$f":"VPHgrunddataM!CL27*1000","v":0},{"$f":"VPHgrunddataM!CM27*1000","v":0},{"$f":"VPHgrunddataM!CN27*1000","v":0},{"$f":"VPHgrunddataM!CO27*1000","v":0},{"$f":"VPHgrunddataM!CP27*1000","v":0},{"$f":"VPHgrunddataM!CQ27*1000","v":0},{"$f":"VPHgrunddataM!CR27*1000","v":0},{"$f":"VPHgrunddataM!CS27*1000","v":0},{"$f":"VPHgrunddataM!CT27*1000","v":0},{"$f":"VPHgrunddataM!CU27*1000","v":0},{"$f":"VPHgrunddataM!CV27*1000","v":0},{"$f":"VPHgrunddataM!CW27*1000","v":0},{"$f":"VPHgrunddataM!CX27*1000","v":0},{"$f":"VPHgrunddataM!CY27*1000","v":0},{"$f":"VPHgrunddataM!CZ27*1000","v":0},{"$f":"VPHgrunddataM!DA27*1000","v":0},{"$f":"HM291","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DB27*1000","v":0},{"$f":"VPHgrunddataM!DC27*1000","v":0},{"$f":"VPHgrunddataM!DD27*1000","v":0},{"$f":"VPHgrunddataM!DE27*1000","v":0},{"$f":"VPHgrunddataM!DF27*1000","v":0},{"$f":"VPHgrunddataM!DG27*1000","v":0},{"$f":"VPHgrunddataM!DH27*1000","v":0},{"$f":"VPHgrunddataM!DI27*1000","v":0},{"$f":"VPHgrunddataM!DJ27*1000","v":0},{"$f":"VPHgrunddataM!DK27*1000","v":0},{"$f":"VPHgrunddataM!DL27*1000","v":0},{"$f":"VPHgrunddataM!DM27*1000","v":0},{"$f":"JU291","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"KG291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DN27*1000","v":0},{"$f":"VPHgrunddataM!DO27*1000","v":0},{"$f":"VPHgrunddataM!DP27*1000","v":0},{"$f":"VPHgrunddataM!DQ27*1000","v":0},{"$f":"VPHgrunddataM!DR27*1000","v":0},{"$f":"VPHgrunddataM!DS27*1000","v":0},{"$f":"VPHgrunddataM!DT27*1000","v":0},{"$f":"VPHgrunddataM!DU27*1000","v":0},{"$f":"VPHgrunddataM!DV27*1000","v":0},{"$f":"VPHgrunddataM!DW27*1000","v":0},{"$f":"VPHgrunddataM!DX27*1000","v":0},{"$f":"VPHgrunddataM!DY27*1000","v":0},{"$f":"MC291","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"MO291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VPHgrunddataM!DZ27*1000","v":0},{"$f":"VPHgrunddataM!EA27*1000","v":0},{"$f":"VPHgrunddataM!EB27*1000","v":0},{"$f":"VPHgrunddataM!EC27*1000","v":0},{"$f":"VPHgrunddataM!ED27*1000","v":0},{"$f":"VPHgrunddataM!EE27*1000","v":0},{"$f":"VPHgrunddataM!EF27*1000","v":0},{"$f":"VPHgrunddataM!EG27*1000","v":0},{"$f":"VPHgrunddataM!EH27*1000","v":0},{"$f":"VPHgrunddataM!EI27*1000","v":0},{"$f":"VPHgrunddataM!EJ27*1000","v":0},{"$f":"VPHgrunddataM!EK27*1000","v":0}]
[null,null,"VP",259.93394187772901,259.93394187772901,259.93394187772901,{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":259.93394187772901},259.93394187772901,{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":259.93394187772901},{"$f":"I292+(N292-I292)/(5)","v":405.69770137218353},{"$f":"J292+(N292-I292)/(5)","v":551.46146086663805},{"$f":"K292+(N292-I292)/(5)","v":697.22522036109262},{"$f":"L292+(N292-I292)/(5)","v":842.98897985554709},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":988.75273935000166},{"$f":"N292+(S292-N292)/(5)","v":989.28539364057553},{"$f":"O292+(S292-N292)/(5)","v":989.81804793114941},{"$f":"P292+(S292-N292)/(5)","v":990.35070222172328},990.88335651229715,{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":991.41601080287091},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":992.18116875242094},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1022.0743275911703},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1008.6264826668978},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1198.0011876935441},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1180.1159925731472},{"$f":"X292+(AC292-X292)/(5)","v":1198.8012889042186},{"$f":"Y292+(AC292-X292)/(5)","v":1217.48658523529},{"$f":"Z292+(AC292-X292)/(5)","v":1236.1718815663614},{"$f":"AA292+(AC292-X292)/(5)","v":1254.8571778974328},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1273.5424742285045},{"$f":"AC292+(AH292-AC292)/(5)","v":1273.5424742285045},{"$f":"AD292+(AH292-AC292)/(5)","v":1273.5424742285045},{"$f":"AE292+(AH292-AC292)/(5)","v":1273.5424742285045},{"$f":"AF292+(AH292-AC292)/(5)","v":1273.5424742285045},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1273.5424742285045},{"$f":"AH292+(AM292-AH292)/(5)","v":1273.5424742285045},{"$f":"AI292+(AM292-AH292)/(5)","v":1273.5424742285045},{"$f":"AJ292+(AM292-AH292)/(5)","v":1273.5424742285045},{"$f":"AK292+(AM292-AH292)/(5)","v":1273.5424742285045},{"$f":"VLOOKUP($C292,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":1273.5424742285045},null,{"$f":"VPHgrunddataM!J28*1000","v":29.674960266453684},{"$f":"VPHgrunddataM!K28*1000","v":24.10799198689017},{"$f":"VPHgrunddataM!L28*1000","v":23.124919945055012},{"$f":"VPHgrunddataM!M28*1000","v":22.054315479066666},{"$f":"VPHgrunddataM!N28*1000","v":20.406089389885771},{"$f":"VPHgrunddataM!O28*1000","v":14.609591890729931},{"$f":"VPHgrunddataM!P28*1000","v":11.537460574492162},{"$f":"VPHgrunddataM!Q28*1000","v":22.539067985933173},{"$f":"VPHgrunddataM!R28*1000","v":14.873494702267894},{"$f":"VPHgrunddataM!S28*1000","v":20.642976098901237},{"$f":"VPHgrunddataM!T28*1000","v":28.431927692307852},{"$f":"VPHgrunddataM!U28*1000","v":27.931145865737079},{"$f":"AO292+(CW292-AO292)/(5)","v":64.506213878383306},{"$f":"AP292+(CX292-AP292)/(5)","v":48.442380570187062},{"$f":"AQ292+(CY292-AQ292)/(5)","v":35.8830482227186},{"$f":"AR292+(CZ292-AR292)/(5)","v":30.727912840671262},{"$f":"AS292+(DA292-AS292)/(5)","v":23.724699445717164},{"$f":"AT292+(DB292-AT292)/(5)","v":14.592068659945829},{"$f":"AU292+(DC292-AU292)/(5)","v":11.58269388627771},{"$f":"AV292+(DD292-AV292)/(5)","v":27.603836306391603},{"$f":"AW292+(DE292-AW292)/(5)","v":15.020914629924921},{"$f":"AX292+(DF292-AX292)/(5)","v":27.073884398270629},{"$f":"AY292+(DG292-AY292)/(5)","v":44.418521212005174},{"$f":"AZ292+(DH292-AZ292)/(5)","v":62.121527321677419},{"$f":"BA292+(CW292-AO292)/(5)","v":99.337467490312918},{"$f":"BB292+(CX292-AP292)/(5)","v":72.776769153483954},{"$f":"BC292+(CY292-AQ292)/(5)","v":48.641176500382187},{"$f":"BD292+(CZ292-AR292)/(5)","v":39.401510202275858},{"$f":"BE292+(DA292-AS292)/(5)","v":27.043309501548556},{"$f":"BF292+(DB292-AT292)/(5)","v":14.574545429161727},{"$f":"BG292+(DC292-AU292)/(5)","v":11.627927198063258},{"$f":"BH292+(DD292-AV292)/(5)","v":32.668604626850033},{"$f":"BI292+(DE292-AW292)/(5)","v":15.168334557581947},{"$f":"BJ292+(DF292-AX292)/(5)","v":33.504792697640021},{"$f":"BK292+(DG292-AY292)/(5)","v":60.405114731702497},{"$f":"BL292+(DH292-AZ292)/(5)","v":96.311908777617759},{"$f":"BM292+(CW292-AO292)/(5)","v":134.16872110224253},{"$f":"BN292+(CX292-AP292)/(5)","v":97.111157736780854},{"$f":"BO292+(CY292-AQ292)/(5)","v":61.399304778045774},{"$f":"BP292+(CZ292-AR292)/(5)","v":48.075107563880451},{"$f":"BQ292+(DA292-AS292)/(5)","v":30.361919557379949},{"$f":"BR292+(DB292-AT292)/(5)","v":14.557022198377625},{"$f":"BS292+(DC292-AU292)/(5)","v":11.673160509848806},{"$f":"BT292+(DD292-AV292)/(5)","v":37.73337294730846},{"$f":"BU292+(DE292-AW292)/(5)","v":15.315754485238973},{"$f":"BV292+(DF292-AX292)/(5)","v":39.935700997009413},{"$f":"BW292+(DG292-AY292)/(5)","v":76.39170825139982},{"$f":"BX292+(DH292-AZ292)/(5)","v":130.50229023355809},{"$f":"BY292+(CW292-AO292)/(5)","v":168.99997471417214},{"$f":"BZ292+(CX292-AP292)/(5)","v":121.44554632007774},{"$f":"CA292+(CY292-AQ292)/(5)","v":74.157433055709362},{"$f":"CB292+(CZ292-AR292)/(5)","v":56.748704925485043},{"$f":"CC292+(DA292-AS292)/(5)","v":33.680529613211341},{"$f":"CD292+(DB292-AT292)/(5)","v":14.539498967593524},{"$f":"CE292+(DC292-AU292)/(5)","v":11.718393821634354},{"$f":"CF292+(DD292-AV292)/(5)","v":42.798141267766887},{"$f":"CG292+(DE292-AW292)/(5)","v":15.463174412895999},{"$f":"CH292+(DF292-AX292)/(5)","v":46.366609296378805},{"$f":"CI292+(DG292-AY292)/(5)","v":92.378301771097142},{"$f":"CJ292+(DH292-AZ292)/(5)","v":164.69267168949841},{"$f":"VPHgrunddataM!V28*1000","v":203.83122832610178},{"$f":"VPHgrunddataM!W28*1000","v":145.77993490337462},{"$f":"VPHgrunddataM!X28*1000","v":86.915561333372949},{"$f":"VPHgrunddataM!Y28*1000","v":65.42230228708965},{"$f":"VPHgrunddataM!Z28*1000","v":36.999139669042741},{"$f":"VPHgrunddataM!AA28*1000","v":14.521975736809424},{"$f":"VPHgrunddataM!AB28*1000","v":11.763627133419906},{"$f":"VPHgrunddataM!AC28*1000","v":47.862909588225321},{"$f":"VPHgrunddataM!AD28*1000","v":15.610594340553021},{"$f":"VPHgrunddataM!AE28*1000","v":52.797517595748189},{"$f":"VPHgrunddataM!AF28*1000","v":108.36489529079446},{"$f":"VPHgrunddataM!AG28*1000","v":198.88305314543877},{"$f":"CW292+(FE292-CW292)/(5)","v":204.75922976753586},{"$f":"CX292+(FF292-CX292)/(5)","v":144.77880659066329},{"$f":"CY292+(FG292-CY292)/(5)","v":86.946175722076589},{"$f":"CZ292+(FH292-CZ292)/(5)","v":64.510950159298858},{"$f":"DA292+(FI292-DA292)/(5)","v":37.521794499567982},{"$f":"DB292+(FJ292-DB292)/(5)","v":15.990490949104869},{"$f":"DC292+(FK292-DC292)/(5)","v":12.304860971601597},{"$f":"DD292+(FL292-DD292)/(5)","v":47.2310938994152},{"$f":"DE292+(FM292-DE292)/(5)","v":15.664818897336769},{"$f":"DF292+(FN292-DF292)/(5)","v":56.343851031153839},{"$f":"DG292+(FO292-DG292)/(5)","v":107.05215581474019},{"$f":"DH292+(FP292-DH292)/(5)","v":196.18116533805124},{"$f":"DI292+(FE292-CW292)/(5)","v":205.68723120896993},{"$f":"DJ292+(FF292-CX292)/(5)","v":143.77767827795196},{"$f":"DK292+(FG292-CY292)/(5)","v":86.976790110780229},{"$f":"DL292+(FH292-CZ292)/(5)","v":63.599598031508066},{"$f":"DM292+(FI292-DA292)/(5)","v":38.044449330093222},{"$f":"DN292+(FJ292-DB292)/(5)","v":17.459006161400314},{"$f":"DO292+(FK292-DC292)/(5)","v":12.846094809783288},{"$f":"DP292+(FL292-DD292)/(5)","v":46.599278210605078},{"$f":"DQ292+(FM292-DE292)/(5)","v":15.719043454120516},{"$f":"DR292+(FN292-DF292)/(5)","v":59.890184466559489},{"$f":"DS292+(FO292-DG292)/(5)","v":105.73941633868591},{"$f":"DT292+(FP292-DH292)/(5)","v":193.47927753066372},{"$f":"DU292+(FE292-CW292)/(5)","v":206.61523265040401},{"$f":"DV292+(FF292-CX292)/(5)","v":142.77654996524063},{"$f":"DW292+(FG292-CY292)/(5)","v":87.007404499483869},{"$f":"DX292+(FH292-CZ292)/(5)","v":62.688245903717274},{"$f":"DY292+(FI292-DA292)/(5)","v":38.567104160618463},{"$f":"DZ292+(FJ292-DB292)/(5)","v":18.927521373695757},{"$f":"EA292+(FK292-DC292)/(5)","v":13.38732864796498},{"$f":"EB292+(FL292-DD292)/(5)","v":45.967462521794957},{"$f":"EC292+(FM292-DE292)/(5)","v":15.773268010904264},{"$f":"ED292+(FN292-DF292)/(5)","v":63.436517901965139},{"$f":"EE292+(FO292-DG292)/(5)","v":104.42667686263164},{"$f":"EF292+(FP292-DH292)/(5)","v":190.7773897232762},{"$f":"EG292+(FE292-CW292)/(5)","v":207.54323409183809},{"$f":"EH292+(FF292-CX292)/(5)","v":141.7754216525293},{"$f":"EI292+(FG292-CY292)/(5)","v":87.038018888187509},{"$f":"EJ292+(FH292-CZ292)/(5)","v":61.776893775926482},{"$f":"EK292+(FI292-DA292)/(5)","v":39.089758991143704},{"$f":"EL292+(FJ292-DB292)/(5)","v":20.396036585991201},{"$f":"EM292+(FK292-DC292)/(5)","v":13.928562486146671},{"$f":"EN292+(FL292-DD292)/(5)","v":45.335646832984835},{"$f":"EO292+(FM292-DE292)/(5)","v":15.827492567688012},{"$f":"EP292+(FN292-DF292)/(5)","v":66.982851337370789},{"$f":"EQ292+(FO292-DG292)/(5)","v":103.11393738657736},{"$f":"ER292+(FP292-DH292)/(5)","v":188.07550191588868},{"$f":"VPHgrunddataM!AH28*1000","v":208.47123553327222},{"$f":"VPHgrunddataM!AI28*1000","v":140.77429333981794},{"$f":"VPHgrunddataM!AJ28*1000","v":87.068633276891163},{"$f":"VPHgrunddataM!AK28*1000","v":60.865541648135689},{"$f":"VPHgrunddataM!AL28*1000","v":39.612413821668952},{"$f":"VPHgrunddataM!AM28*1000","v":21.864551798286648},{"$f":"VPHgrunddataM!AN28*1000","v":14.46979632432836},{"$f":"VPHgrunddataM!AO28*1000","v":44.703831144174728},{"$f":"VPHgrunddataM!AP28*1000","v":15.881717124471756},{"$f":"VPHgrunddataM!AQ28*1000","v":70.529184772776446},{"$f":"VPHgrunddataM!AR28*1000","v":101.80119791052311},{"$f":"VPHgrunddataM!AS28*1000","v":185.37361410850116},{"$f":"VPHgrunddataM!AT28*1000","v":208.35332703296794},{"$f":"VPHgrunddataM!AU28*1000","v":139.86205149542627},{"$f":"VPHgrunddataM!AV28*1000","v":87.105505425401759},{"$f":"VPHgrunddataM!AW28*1000","v":61.051594471586696},{"$f":"VPHgrunddataM!AX28*1000","v":42.09827029656298},{"$f":"VPHgrunddataM!AY28*1000","v":22.088217263736386},{"$f":"VPHgrunddataM!AZ28*1000","v":15.519000054864247},{"$f":"VPHgrunddataM!BA28*1000","v":44.830276730062039},{"$f":"VPHgrunddataM!BB28*1000","v":15.926299267328901},{"$f":"VPHgrunddataM!BC28*1000","v":70.927603923434887},{"$f":"VPHgrunddataM!BD28*1000","v":100.3091626033188},{"$f":"VPHgrunddataM!BE28*1000","v":184.1098601877064},{"$f":"VPHgrunddataM!BF28*1000","v":208.67306437715692},{"$f":"VPHgrunddataM!BG28*1000","v":141.55783922770269},{"$f":"VPHgrunddataM!BH28*1000","v":89.180889271520201},{"$f":"VPHgrunddataM!BI28*1000","v":67.853878528664168},{"$f":"VPHgrunddataM!BJ28*1000","v":45.447655553028838},{"$f":"VPHgrunddataM!BK28*1000","v":22.35311100000013},{"$f":"VPHgrunddataM!BL28*1000","v":15.771464939246304},{"$f":"VPHgrunddataM!BM28*1000","v":49.816455292256137},{"$f":"VPHgrunddataM!BN28*1000","v":18.112972855726056},{"$f":"VPHgrunddataM!BO28*1000","v":78.023052571295011},{"$f":"VPHgrunddataM!BP28*1000","v":102.5063436960651},{"$f":"VPHgrunddataM!BQ28*1000","v":182.77760027847771},{"$f":"VPHgrunddataM!BR28*1000","v":219.39151359236956},{"$f":"VPHgrunddataM!BS28*1000","v":138.33160346110452},{"$f":"VPHgrunddataM!BT28*1000","v":81.15847547085842},{"$f":"VPHgrunddataM!BU28*1000","v":58.601655909881579},{"$f":"VPHgrunddataM!BV28*1000","v":36.985787488108279},{"$f":"VPHgrunddataM!BW28*1000","v":19.603508241758352},{"$f":"VPHgrunddataM!BX28*1000","v":16.261975084775599},{"$f":"VPHgrunddataM!BY28*1000","v":48.577753041990285},{"$f":"VPHgrunddataM!BZ28*1000","v":16.589491518584136},{"$f":"VPHgrunddataM!CA28*1000","v":82.695469827892921},{"$f":"VPHgrunddataM!CB28*1000","v":112.83923984315895},{"$f":"VPHgrunddataM!CC28*1000","v":177.59000918639347},{"$f":"VPHgrunddataM!CD28*1000","v":238.9671556652726},{"$f":"VPHgrunddataM!CE28*1000","v":184.96195796424573},{"$f":"VPHgrunddataM!CF28*1000","v":106.38939039465241},{"$f":"VPHgrunddataM!CG28*1000","v":68.272874727159305},{"$f":"VPHgrunddataM!CH28*1000","v":37.773079413124563},{"$f":"VPHgrunddataM!CI28*1000","v":19.483190604395716},{"$f":"VPHgrunddataM!CJ28*1000","v":16.490586541978715},{"$f":"VPHgrunddataM!CK28*1000","v":60.060929070711204},{"$f":"VPHgrunddataM!CL28*1000","v":23.235372773192555},{"$f":"VPHgrunddataM!CM28*1000","v":82.787214606874613},{"$f":"VPHgrunddataM!CN28*1000","v":146.41733026100434},{"$f":"VPHgrunddataM!CO28*1000","v":213.16210567089294},{"$f":"VPHgrunddataM!CP28*1000","v":238.76761865934077},{"$f":"VPHgrunddataM!CQ28*1000","v":180.87909259440406},{"$f":"VPHgrunddataM!CR28*1000","v":100.65601594320025},{"$f":"VPHgrunddataM!CS28*1000","v":67.76773955760207},{"$f":"VPHgrunddataM!CT28*1000","v":35.992221167793033},{"$f":"VPHgrunddataM!CU28*1000","v":19.224570857142965},{"$f":"VPHgrunddataM!CV28*1000","v":17.07458901764619},{"$f":"VPHgrunddataM!CW28*1000","v":57.0508695463949},{"$f":"VPHgrunddataM!CX28*1000","v":23.156750016714025},{"$f":"VPHgrunddataM!CY28*1000","v":82.978010433387311},{"$f":"VPHgrunddataM!CZ28*1000","v":144.91676194464395},{"$f":"VPHgrunddataM!DA28*1000","v":211.65175283483921},{"$f":"HM292+(JU292-HM292)/(5)","v":238.27309090176786},{"$f":"HN292+(JV292-HN292)/(5)","v":179.50699989718592},{"$f":"HO292+(JW292-HO292)/(5)","v":101.21546913124651},{"$f":"HP292+(JX292-HP292)/(5)","v":71.027784429316839},{"$f":"HQ292+(JY292-HQ292)/(5)","v":40.607734070520557},{"$f":"HR292+(JZ292-HR292)/(5)","v":22.538616302134468},{"$f":"HS292+(KA292-HS292)/(5)","v":19.452052480774103},{"$f":"HT292+(KB292-HT292)/(5)","v":59.663472846658379},{"$f":"HU292+(KC292-HU292)/(5)","v":25.713050966106607},{"$f":"HV292+(KD292-HV292)/(5)","v":84.849180666394417},{"$f":"HW292+(KE292-HW292)/(5)","v":144.98279786947856},{"$f":"HX292+(KF292-HX292)/(5)","v":210.97103934259692},{"$f":"HY292+(JU292-HM292)/(5)","v":237.77856314419495},{"$f":"HZ292+(JV292-HN292)/(5)","v":178.13490719996778},{"$f":"IA292+(JW292-HO292)/(5)","v":101.77492231929277},{"$f":"IB292+(JX292-HP292)/(5)","v":74.287829301031607},{"$f":"IC292+(JY292-HQ292)/(5)","v":45.223246973248081},{"$f":"ID292+(JZ292-HR292)/(5)","v":25.852661747125971},{"$f":"IE292+(KA292-HS292)/(5)","v":21.829515943902017},{"$f":"IF292+(KB292-HT292)/(5)","v":62.276076146921859},{"$f":"IG292+(KC292-HU292)/(5)","v":28.26935191549919},{"$f":"IH292+(KD292-HV292)/(5)","v":86.720350899401524},{"$f":"II292+(KE292-HW292)/(5)","v":145.04883379431317},{"$f":"IJ292+(KF292-HX292)/(5)","v":210.29032585035463},{"$f":"IK292+(JU292-HM292)/(5)","v":237.28403538662204},{"$f":"IL292+(JV292-HN292)/(5)","v":176.76281450274965},{"$f":"IM292+(JW292-HO292)/(5)","v":102.33437550733903},{"$f":"IN292+(JX292-HP292)/(5)","v":77.547874172746376},{"$f":"IO292+(JY292-HQ292)/(5)","v":49.838759875975605},{"$f":"IP292+(JZ292-HR292)/(5)","v":29.166707192117475},{"$f":"IQ292+(KA292-HS292)/(5)","v":24.20697940702993},{"$f":"IR292+(KB292-HT292)/(5)","v":64.888679447185339},{"$f":"IS292+(KC292-HU292)/(5)","v":30.825652864891772},{"$f":"IT292+(KD292-HV292)/(5)","v":88.59152113240863},{"$f":"IU292+(KE292-HW292)/(5)","v":145.11486971914778},{"$f":"IV292+(KF292-HX292)/(5)","v":209.60961235811234},{"$f":"IW292+(JU292-HM292)/(5)","v":236.78950762904913},{"$f":"IX292+(JV292-HN292)/(5)","v":175.39072180553151},{"$f":"IY292+(JW292-HO292)/(5)","v":102.8938286953853},{"$f":"IZ292+(JX292-HP292)/(5)","v":80.807919044461144},{"$f":"JA292+(JY292-HQ292)/(5)","v":54.454272778703128},{"$f":"JB292+(JZ292-HR292)/(5)","v":32.480752637108978},{"$f":"JC292+(KA292-HS292)/(5)","v":26.584442870157844},{"$f":"JD292+(KB292-HT292)/(5)","v":67.501282747448812},{"$f":"JE292+(KC292-HU292)/(5)","v":33.381953814284351},{"$f":"JF292+(KD292-HV292)/(5)","v":90.462691365415736},{"$f":"JG292+(KE292-HW292)/(5)","v":145.18090564398238},{"$f":"JH292+(KF292-HX292)/(5)","v":208.92889886587005},{"$f":"VPHgrunddataM!DB28*1000","v":236.29497987147627},{"$f":"VPHgrunddataM!DC28*1000","v":174.01862910831338},{"$f":"VPHgrunddataM!DD28*1000","v":103.45328188343156},{"$f":"VPHgrunddataM!DE28*1000","v":84.067963916175913},{"$f":"VPHgrunddataM!DF28*1000","v":59.069785681430666},{"$f":"VPHgrunddataM!DG28*1000","v":35.794798082100478},{"$f":"VPHgrunddataM!DH28*1000","v":28.96190633328575},{"$f":"VPHgrunddataM!DI28*1000","v":70.113886047712285},{"$f":"VPHgrunddataM!DJ28*1000","v":35.93825476367693},{"$f":"VPHgrunddataM!DK28*1000","v":92.333861598422857},{"$f":"VPHgrunddataM!DL28*1000","v":145.24694156881702},{"$f":"VPHgrunddataM!DM28*1000","v":208.24818537362771},{"$f":"JU292+(MC292-JU292)/(5)","v":236.29497987147627},{"$f":"JV292+(MD292-JV292)/(5)","v":174.01862910831338},{"$f":"JW292+(ME292-JW292)/(5)","v":103.45328188343156},{"$f":"JX292+(MF292-JX292)/(5)","v":84.067963916175913},{"$f":"JY292+(MG292-JY292)/(5)","v":59.069785681430666},{"$f":"JZ292+(MH292-JZ292)/(5)","v":35.794798082100478},{"$f":"KA292+(MI292-KA292)/(5)","v":28.96190633328575},{"$f":"KB292+(MJ292-KB292)/(5)","v":70.113886047712285},{"$f":"KC292+(MK292-KC292)/(5)","v":35.93825476367693},{"$f":"KD292+(ML292-KD292)/(5)","v":92.333861598422857},{"$f":"KE292+(MM292-KE292)/(5)","v":145.24694156881702},{"$f":"KF292+(MN292-KF292)/(5)","v":208.24818537362771},{"$f":"KG292+(MC292-JU292)/(5)","v":236.29497987147627},{"$f":"KH292+(MD292-JV292)/(5)","v":174.01862910831338},{"$f":"KI292+(ME292-JW292)/(5)","v":103.45328188343156},{"$f":"KJ292+(MF292-JX292)/(5)","v":84.067963916175913},{"$f":"KK292+(MG292-JY292)/(5)","v":59.069785681430666},{"$f":"KL292+(MH292-JZ292)/(5)","v":35.794798082100478},{"$f":"KM292+(MI292-KA292)/(5)","v":28.96190633328575},{"$f":"KN292+(MJ292-KB292)/(5)","v":70.113886047712285},{"$f":"KO292+(MK292-KC292)/(5)","v":35.93825476367693},{"$f":"KP292+(ML292-KD292)/(5)","v":92.333861598422857},{"$f":"KQ292+(MM292-KE292)/(5)","v":145.24694156881702},{"$f":"KR292+(MN292-KF292)/(5)","v":208.24818537362771},{"$f":"KS292+(MC292-JU292)/(5)","v":236.29497987147627},{"$f":"KT292+(MD292-JV292)/(5)","v":174.01862910831338},{"$f":"KU292+(ME292-JW292)/(5)","v":103.45328188343156},{"$f":"KV292+(MF292-JX292)/(5)","v":84.067963916175913},{"$f":"KW292+(MG292-JY292)/(5)","v":59.069785681430666},{"$f":"KX292+(MH292-JZ292)/(5)","v":35.794798082100478},{"$f":"KY292+(MI292-KA292)/(5)","v":28.96190633328575},{"$f":"KZ292+(MJ292-KB292)/(5)","v":70.113886047712285},{"$f":"LA292+(MK292-KC292)/(5)","v":35.93825476367693},{"$f":"LB292+(ML292-KD292)/(5)","v":92.333861598422857},{"$f":"LC292+(MM292-KE292)/(5)","v":145.24694156881702},{"$f":"LD292+(MN292-KF292)/(5)","v":208.24818537362771},{"$f":"LE292+(MC292-JU292)/(5)","v":236.29497987147627},{"$f":"LF292+(MD292-JV292)/(5)","v":174.01862910831338},{"$f":"LG292+(ME292-JW292)/(5)","v":103.45328188343156},{"$f":"LH292+(MF292-JX292)/(5)","v":84.067963916175913},{"$f":"LI292+(MG292-JY292)/(5)","v":59.069785681430666},{"$f":"LJ292+(MH292-JZ292)/(5)","v":35.794798082100478},{"$f":"LK292+(MI292-KA292)/(5)","v":28.96190633328575},{"$f":"LL292+(MJ292-KB292)/(5)","v":70.113886047712285},{"$f":"LM292+(MK292-KC292)/(5)","v":35.93825476367693},{"$f":"LN292+(ML292-KD292)/(5)","v":92.333861598422857},{"$f":"LO292+(MM292-KE292)/(5)","v":145.24694156881702},{"$f":"LP292+(MN292-KF292)/(5)","v":208.24818537362771},{"$f":"VPHgrunddataM!DN28*1000","v":236.29497987147627},{"$f":"VPHgrunddataM!DO28*1000","v":174.01862910831338},{"$f":"VPHgrunddataM!DP28*1000","v":103.45328188343156},{"$f":"VPHgrunddataM!DQ28*1000","v":84.067963916175913},{"$f":"VPHgrunddataM!DR28*1000","v":59.069785681430666},{"$f":"VPHgrunddataM!DS28*1000","v":35.794798082100478},{"$f":"VPHgrunddataM!DT28*1000","v":28.96190633328575},{"$f":"VPHgrunddataM!DU28*1000","v":70.113886047712285},{"$f":"VPHgrunddataM!DV28*1000","v":35.93825476367693},{"$f":"VPHgrunddataM!DW28*1000","v":92.333861598422857},{"$f":"VPHgrunddataM!DX28*1000","v":145.24694156881702},{"$f":"VPHgrunddataM!DY28*1000","v":208.24818537362771},{"$f":"MC292+(OK292-MC292)/(5)","v":236.29497987147627},{"$f":"MD292+(OL292-MD292)/(5)","v":174.01862910831338},{"$f":"ME292+(OM292-ME292)/(5)","v":103.45328188343156},{"$f":"MF292+(ON292-MF292)/(5)","v":84.067963916175913},{"$f":"MG292+(OO292-MG292)/(5)","v":59.069785681430666},{"$f":"MH292+(OP292-MH292)/(5)","v":35.794798082100478},{"$f":"MI292+(OQ292-MI292)/(5)","v":28.96190633328575},{"$f":"MJ292+(OR292-MJ292)/(5)","v":70.113886047712285},{"$f":"MK292+(OS292-MK292)/(5)","v":35.93825476367693},{"$f":"ML292+(OT292-ML292)/(5)","v":92.333861598422857},{"$f":"MM292+(OU292-MM292)/(5)","v":145.24694156881702},{"$f":"MN292+(OV292-MN292)/(5)","v":208.24818537362771},{"$f":"MO292+(OK292-MC292)/(5)","v":236.29497987147627},{"$f":"MP292+(OL292-MD292)/(5)","v":174.01862910831338},{"$f":"MQ292+(OM292-ME292)/(5)","v":103.45328188343156},{"$f":"MR292+(ON292-MF292)/(5)","v":84.067963916175913},{"$f":"MS292+(OO292-MG292)/(5)","v":59.069785681430666},{"$f":"MT292+(OP292-MH292)/(5)","v":35.794798082100478},{"$f":"MU292+(OQ292-MI292)/(5)","v":28.96190633328575},{"$f":"MV292+(OR292-MJ292)/(5)","v":70.113886047712285},{"$f":"MW292+(OS292-MK292)/(5)","v":35.93825476367693},{"$f":"MX292+(OT292-ML292)/(5)","v":92.333861598422857},{"$f":"MY292+(OU292-MM292)/(5)","v":145.24694156881702},{"$f":"MZ292+(OV292-MN292)/(5)","v":208.24818537362771},{"$f":"NA292+(OK292-MC292)/(5)","v":236.29497987147627},{"$f":"NB292+(OL292-MD292)/(5)","v":174.01862910831338},{"$f":"NC292+(OM292-ME292)/(5)","v":103.45328188343156},{"$f":"ND292+(ON292-MF292)/(5)","v":84.067963916175913},{"$f":"NE292+(OO292-MG292)/(5)","v":59.069785681430666},{"$f":"NF292+(OP292-MH292)/(5)","v":35.794798082100478},{"$f":"NG292+(OQ292-MI292)/(5)","v":28.96190633328575},{"$f":"NH292+(OR292-MJ292)/(5)","v":70.113886047712285},{"$f":"NI292+(OS292-MK292)/(5)","v":35.93825476367693},{"$f":"NJ292+(OT292-ML292)/(5)","v":92.333861598422857},{"$f":"NK292+(OU292-MM292)/(5)","v":145.24694156881702},{"$f":"NL292+(OV292-MN292)/(5)","v":208.24818537362771},{"$f":"NM292+(OK292-MC292)/(5)","v":236.29497987147627},{"$f":"NN292+(OL292-MD292)/(5)","v":174.01862910831338},{"$f":"NO292+(OM292-ME292)/(5)","v":103.45328188343156},{"$f":"NP292+(ON292-MF292)/(5)","v":84.067963916175913},{"$f":"NQ292+(OO292-MG292)/(5)","v":59.069785681430666},{"$f":"NR292+(OP292-MH292)/(5)","v":35.794798082100478},{"$f":"NS292+(OQ292-MI292)/(5)","v":28.96190633328575},{"$f":"NT292+(OR292-MJ292)/(5)","v":70.113886047712285},{"$f":"NU292+(OS292-MK292)/(5)","v":35.93825476367693},{"$f":"NV292+(OT292-ML292)/(5)","v":92.333861598422857},{"$f":"NW292+(OU292-MM292)/(5)","v":145.24694156881702},{"$f":"NX292+(OV292-MN292)/(5)","v":208.24818537362771},{"$f":"VPHgrunddataM!DZ28*1000","v":236.29497987147627},{"$f":"VPHgrunddataM!EA28*1000","v":174.01862910831338},{"$f":"VPHgrunddataM!EB28*1000","v":103.45328188343156},{"$f":"VPHgrunddataM!EC28*1000","v":84.067963916175913},{"$f":"VPHgrunddataM!ED28*1000","v":59.069785681430666},{"$f":"VPHgrunddataM!EE28*1000","v":35.794798082100478},{"$f":"VPHgrunddataM!EF28*1000","v":28.96190633328575},{"$f":"VPHgrunddataM!EG28*1000","v":70.113886047712285},{"$f":"VPHgrunddataM!EH28*1000","v":35.93825476367693},{"$f":"VPHgrunddataM!EI28*1000","v":92.333861598422857},{"$f":"VPHgrunddataM!EJ28*1000","v":145.24694156881702},{"$f":"VPHgrunddataM!EK28*1000","v":208.24818537362771}]
[null,null,"Sol",30.400199999999892,30.400199999999892,30.400199999999892,{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":30.400199999999892},null,{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":30.400199999999892},45.400319999999809,60.400439999999726,75.400559999999643,90.400679999999568,{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":105.40079999999949},135.4006799999996,165.4005599999997,195.4004399999998,225.40031999999991,{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":255.40020000000001},{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":505.40039999999897},505.40039999999897,505.40039999999897,505.40039999999897,505.40039999999897,{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":505.40039999999897},505.40039999999897,505.40039999999897,505.40039999999897,505.40039999999897,{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":505.40039999999897},505.40039999999897,505.40039999999897,505.40039999999897,505.40039999999897,{"$f":"VLOOKUP($C293,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":505.40039999999897},null,{"$f":"VPHgrunddataM!J29*1000","v":0.41993074495929128},{"$f":"VPHgrunddataM!K29*1000","v":1.2008415214923249},{"$f":"VPHgrunddataM!L29*1000","v":2.7763730623480334},{"$f":"VPHgrunddataM!M29*1000","v":3.3770954279315024},{"$f":"VPHgrunddataM!N29*1000","v":4.4140351996887848},{"$f":"VPHgrunddataM!O29*1000","v":4.8114684578949474},{"$f":"VPHgrunddataM!P29*1000","v":3.901932527042157},{"$f":"VPHgrunddataM!Q29*1000","v":4.0879817529783891},{"$f":"VPHgrunddataM!R29*1000","v":3.2452866669957321},{"$f":"VPHgrunddataM!S29*1000","v":1.4734029300207614},{"$f":"VPHgrunddataM!T29*1000","v":0.47097643279421397},{"$f":"VPHgrunddataM!U29*1000","v":0.22087527585380304},0.62713370961343051,1.7933628510680333,4.146295927986678,5.0434277767457818,6.5920161892729237,7.1855516627633094,5.8272309177611508,6.1050808790527631,4.8465817058223193,2.2004119878119277,0.70336645026400513,0.32985994183758427,{"$f":"BA293+(CW293-AO293)/(5)","v":0.83433667426756974},2.3858841806437416,5.5162187936253222,6.7097601255600612,8.7699971788570625,9.5596348676316705,7.7525293084801454,8.122180005127138,6.4478767446489069,2.927421045603094,0.93575646773379628,0.43884460782136547,{"$f":"BM293+(CW293-AO293)/(5)","v":1.0415396389217091},2.9784055102194502,6.8861416592639664,8.3760924743743406,10.947978168441201,11.933718072500032,9.6778276991991401,10.139279131201512,8.0491717834754937,3.6544301033942603,1.1681464852035874,0.54782927380514668,1.2487426035758484,3.5709268397951588,8.2560645249026106,10.04242482318862,13.12595915802534,14.307801277368393,11.603126089918135,12.156378257275886,9.6504668223020804,4.3814391611854271,1.4005365026733785,0.65681393978892788,{"$f":"VPHgrunddataM!V29*1000","v":1.4559455682299876},{"$f":"VPHgrunddataM!W29*1000","v":4.1634481693708665},{"$f":"VPHgrunddataM!X29*1000","v":9.6259873905412565},{"$f":"VPHgrunddataM!Y29*1000","v":11.708757172002901},{"$f":"VPHgrunddataM!Z29*1000","v":15.303940147609479},{"$f":"VPHgrunddataM!AA29*1000","v":16.681884482236754},{"$f":"VPHgrunddataM!AB29*1000","v":13.528424480637128},{"$f":"VPHgrunddataM!AC29*1000","v":14.17347738335026},{"$f":"VPHgrunddataM!AD29*1000","v":11.251761861128669},{"$f":"VPHgrunddataM!AE29*1000","v":5.1084482189765934},{"$f":"VPHgrunddataM!AF29*1000","v":1.6329265201431697},{"$f":"VPHgrunddataM!AG29*1000","v":0.7657986057727092},1.8703465247068976,5.3484766081241357,12.365800243932794,15.041381877975018,19.659849855652173,21.429993914432387,17.378975055283409,18.207627225507267,14.454313508008358,6.5624488864811248,2.0977009777669515,0.98376532212921319,{"$f":"DI293+(FE293-CW293)/(5)","v":2.2847474811838073},6.533505046877405,15.105613097324332,18.374006583947136,24.015759563694864,26.178103346628021,21.22952562992969,22.241777067664273,17.656865154888049,8.0164495539856553,2.5624754353907333,1.2017320384857171,{"$f":"DU293+(FE293-CW293)/(5)","v":2.6991484376607171},7.7185334856306742,17.845425950715867,21.706631289919255,28.371669271737556,30.926212778823654,25.08007620457597,26.27592690982128,20.85941680176774,9.4704502214901858,3.0272498930145151,1.4196987548422211,3.1135493941376269,8.9035619243839434,20.585238804107405,25.039255995891374,32.727578979780247,35.674322211019287,28.930626779222251,30.310076751978286,24.061968448647431,10.924450888994716,3.4920243506382969,1.6376654711987251,{"$f":"VPHgrunddataM!AH29*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!AI29*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!AJ29*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!AK29*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!AL29*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!AM29*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!AN29*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!AO29*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!AP29*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!AQ29*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!AR29*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!AS29*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!AT29*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!AU29*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!AV29*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!AW29*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!AX29*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!AY29*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!AZ29*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!BA29*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!BB29*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!BC29*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!BD29*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!BE29*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!BF29*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!BG29*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!BH29*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!BI29*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!BJ29*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!BK29*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!BL29*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!BM29*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!BN29*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!BO29*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!BP29*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!BQ29*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!BR29*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!BS29*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!BT29*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!BU29*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!BV29*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!BW29*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!BX29*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!BY29*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!BZ29*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!CA29*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!CB29*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!CC29*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!CD29*1000","v":3.5279503506145371},{"$f":"VPHgrunddataM!CE29*1000","v":10.088590363137213},{"$f":"VPHgrunddataM!CF29*1000","v":23.325051657498943},{"$f":"VPHgrunddataM!CG29*1000","v":28.371880701863489},{"$f":"VPHgrunddataM!CH29*1000","v":37.083488687822943},{"$f":"VPHgrunddataM!CI29*1000","v":40.422431643214928},{"$f":"VPHgrunddataM!CJ29*1000","v":32.781177353868529},{"$f":"VPHgrunddataM!CK29*1000","v":34.344226594135286},{"$f":"VPHgrunddataM!CL29*1000","v":27.264520095527114},{"$f":"VPHgrunddataM!CM29*1000","v":12.378451556499249},{"$f":"VPHgrunddataM!CN29*1000","v":3.9567988082620791},{"$f":"VPHgrunddataM!CO29*1000","v":1.8556321875552291},{"$f":"VPHgrunddataM!CP29*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!CQ29*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!CR29*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!CS29*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!CT29*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!CU29*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!CV29*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!CW29*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!CX29*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!CY29*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!CZ29*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!DA29*1000","v":3.6720302092296242},6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"HY293+(JU293-HM293)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"IK293+(JU293-HM293)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"VPHgrunddataM!DB29*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!DC29*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!DD29*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!DE29*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!DF29*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!DG29*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!DH29*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!DI29*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!DJ29*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!DK29*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!DL29*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!DM29*1000","v":3.6720302092296242},6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"KG293+(MC293-JU293)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"KS293+(MC293-JU293)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"VPHgrunddataM!DN29*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!DO29*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!DP29*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!DQ29*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!DR29*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!DS29*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!DT29*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!DU29*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!DV29*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!DW29*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!DX29*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!DY29*1000","v":3.6720302092296242},6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"MO293+(OK293-MC293)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"NA293+(OK293-MC293)/(5)","v":6.9813082306933465},19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,6.9813082306933465,19.963874754074968,46.156935028714265,56.143886557152605,73.382910491930659,79.990200169982202,64.869252831893192,67.96230331208281,53.952578588769455,24.495181945963008,7.8299378795129249,3.6720302092296242,{"$f":"VPHgrunddataM!DZ29*1000","v":6.9813082306933465},{"$f":"VPHgrunddataM!EA29*1000","v":19.963874754074968},{"$f":"VPHgrunddataM!EB29*1000","v":46.156935028714265},{"$f":"VPHgrunddataM!EC29*1000","v":56.143886557152605},{"$f":"VPHgrunddataM!ED29*1000","v":73.382910491930659},{"$f":"VPHgrunddataM!EE29*1000","v":79.990200169982202},{"$f":"VPHgrunddataM!EF29*1000","v":64.869252831893192},{"$f":"VPHgrunddataM!EG29*1000","v":67.96230331208281},{"$f":"VPHgrunddataM!EH29*1000","v":53.952578588769455},{"$f":"VPHgrunddataM!EI29*1000","v":24.495181945963008},{"$f":"VPHgrunddataM!EJ29*1000","v":7.8299378795129249},{"$f":"VPHgrunddataM!EK29*1000","v":3.6720302092296242}]
[null,null,"Total uden affald",{"$f":"SUM(D276:D293)","v":24370.53452497254},24370.53452497254,24370.53452497254,24370.53452497254,24340.13432497254,24370.53452497254,24222.198041107182,24073.861557241831,23925.525073376473,23777.188589511112,23847.210155000565,23801.294312285267,23755.378469569958,23709.46262685466,23663.546784139362,23617.630941424053,{"$f":"SUM(T276:T293)","v":23399.810423400271},23110.418959365972,22913.632206465845,22616.79917704911,22437.034660601981,22211.724625991377,21986.414591380781,21761.104556770184,21535.794522159584,21310.484487548983,{"$f":"SUM(AD276:AD293)","v":21310.484487548983},21310.484487548983,21310.484487548983,21310.484487548983,{"$f":"SUM(AH276:AH293)","v":21310.484487548983},21310.484487548983,21310.484487548983,21310.484487548983,21310.484487548983,{"$f":"SUM(AM276:AM293)","v":21310.484487548983},null,{"$f":"SUM(AO276:AO293)","v":4669.2694701023192},{"$f":"SUM(AP276:AP293)","v":3820.6850138400559},3109.4734581742264,2106.5706984773369,1052.6847049525406,449.59344018928306,233.29598097565449,375.32835302357535,566.7397373190347,1405.837923006128,2537.1486581553659,4043.9070867570936,{"$f":"SUM(BA276:BA293)","v":4644.4267915384444},{"$f":"SUM(BB276:BB293)","v":3803.8243774242742},{"$f":"SUM(BC276:BC293)","v":3090.1934264975066},{"$f":"SUM(BD276:BD293)","v":2090.9376058187036},{"$f":"SUM(BE276:BE293)","v":1044.9523154479273},{"$f":"SUM(BF276:BF293)","v":448.35114576129064},{"$f":"SUM(BG276:BG293)","v":238.78366526227882},{"$f":"SUM(BH276:BH293)","v":382.51363296729363},{"$f":"SUM(BI276:BI293)","v":568.36368306639633},{"$f":"SUM(BJ276:BJ293)","v":1398.1740648376106},{"$f":"SUM(BK276:BK293)","v":2527.727156439485},{"$f":"SUM(BL276:BL293)","v":4023.1668631501507},{"$f":"SUM(BM276:BM293)","v":4619.5841129745686},{"$f":"SUM(BN276:BN293)","v":3786.9637410084915},{"$f":"SUM(BO276:BO293)","v":3070.9133948207868},{"$f":"SUM(BP276:BP293)","v":2075.3045131600707},{"$f":"SUM(BQ276:BQ293)","v":1037.2199259433139},{"$f":"SUM(BR276:BR293)","v":447.10885133329816},{"$f":"SUM(BS276:BS293)","v":244.2713495489032},{"$f":"SUM(BT276:BT293)","v":389.69891291101192},{"$f":"SUM(BU276:BU293)","v":569.98762881375785},{"$f":"SUM(BV276:BV293)","v":1390.5102066690931},{"$f":"SUM(BW276:BW293)","v":2518.3056547236038},{"$f":"SUM(BX276:BX293)","v":4002.4266395432078},{"$f":"SUM(BY276:BY293)","v":4594.7414344106946},{"$f":"SUM(BZ276:BZ293)","v":3770.1031045927102},{"$f":"SUM(CA276:CA293)","v":3051.6333631440671},{"$f":"SUM(CB276:CB293)","v":2059.6714205014378},{"$f":"SUM(CC276:CC293)","v":1029.4875364387008},{"$f":"SUM(CD276:CD293)","v":445.86655690530569},{"$f":"SUM(CE276:CE293)","v":249.75903383552762},{"$f":"SUM(CF276:CF293)","v":396.88419285473026},{"$f":"SUM(CG276:CG293)","v":571.61157456111937},{"$f":"SUM(CH276:CH293)","v":1382.8463485005759},{"$f":"SUM(CI276:CI293)","v":2508.884153007722},{"$f":"SUM(CJ276:CJ293)","v":3981.6864159362644},{"$f":"SUM(CK276:CK293)","v":4569.8987558468189},{"$f":"SUM(CL276:CL293)","v":3753.242468176928},{"$f":"SUM(CM276:CM293)","v":3032.3533314673464},{"$f":"SUM(CN276:CN293)","v":2044.0383278428053},{"$f":"SUM(CO276:CO293)","v":1021.7551469340874},{"$f":"SUM(CP276:CP293)","v":444.62426247731327},{"$f":"SUM(CQ276:CQ293)","v":255.246718122152},{"$f":"SUM(CR276:CR293)","v":404.06947279844866},{"$f":"SUM(CS276:CS293)","v":573.23552030848123},{"$f":"SUM(CT276:CT293)","v":1375.1824903320587},{"$f":"SUM(CU276:CU293)","v":2499.4626512918403},{"$f":"SUM(CV276:CV293)","v":3960.9461923293225},{"$f":"SUM(CW276:CW293)","v":4553.992260804288},{"$f":"SUM(CX276:CX293)","v":3740.8436559369702},3019.3765207415222,2031.0953511600828,1011.1046928294707,443.85847354382628,258.46739141976536,422.89561946633739,570.14514607229808,1367.6341486470571,2487.7064421399427,3940.0904522388632,{"$f":"SUM(DI276:DI293)","v":4531.5933506719293},{"$f":"SUM(DJ276:DJ293)","v":3724.8280278705079},{"$f":"SUM(DK276:DK293)","v":3014.3517192491299},{"$f":"SUM(DL276:DL293)","v":2033.3739912677856},{"$f":"SUM(DM276:DM293)","v":1018.2797007393784},{"$f":"SUM(DN276:DN293)","v":449.2967273728438},{"$f":"SUM(DO276:DO293)","v":252.67572682204943},{"$f":"SUM(DP276:DP293)","v":428.92492756429749},{"$f":"SUM(DQ276:DQ293)","v":575.96537088103616},{"$f":"SUM(DR276:DR293)","v":1366.8979400937819},{"$f":"SUM(DS276:DS293)","v":2485.9705759355552},{"$f":"SUM(DT276:DT293)","v":3922.2297644049659},{"$f":"SUM(DU276:DU293)","v":4509.1944405395707},{"$f":"SUM(DV276:DV293)","v":3708.8123998040451},{"$f":"SUM(DW276:DW293)","v":3009.3269177567372},{"$f":"SUM(DX276:DX293)","v":2035.6526313754887},{"$f":"SUM(DY276:DY293)","v":1025.4547086492867},{"$f":"SUM(DZ276:DZ293)","v":454.73498120186139},{"$f":"SUM(EA276:EA293)","v":246.88406222433355},{"$f":"SUM(EB276:EB293)","v":434.95423566225759},{"$f":"SUM(EC276:EC293)","v":581.78559568977437},{"$f":"SUM(ED276:ED293)","v":1366.1617315405065},{"$f":"SUM(EE276:EE293)","v":2484.2347097311663},{"$f":"SUM(EF276:EF293)","v":3904.3690765710694},{"$f":"SUM(EG276:EG293)","v":4486.7955304072129},{"$f":"SUM(EH276:EH293)","v":3692.7967717375832},{"$f":"SUM(EI276:EI293)","v":3004.3021162643449},{"$f":"SUM(EJ276:EJ293)","v":2037.9312714831913},{"$f":"SUM(EK276:EK293)","v":1032.6297165591945},{"$f":"SUM(EL276:EL293)","v":460.17323503087897},{"$f":"SUM(EM276:EM293)","v":241.09239762661764},{"$f":"SUM(EN276:EN293)","v":440.98354376021757},{"$f":"SUM(EO276:EO293)","v":587.60582049851268},{"$f":"SUM(EP276:EP293)","v":1365.4255229872313},{"$f":"SUM(EQ276:EQ293)","v":2482.4988435267787},{"$f":"SUM(ER276:ER293)","v":3886.508388737172},{"$f":"SUM(ES276:ES293)","v":4464.3966202748552},{"$f":"SUM(ET276:ET293)","v":3676.7811436711208},{"$f":"SUM(EU276:EU293)","v":2999.277314771954},{"$f":"SUM(EV276:EV293)","v":2040.2099115908941},{"$f":"SUM(EW276:EW293)","v":1039.8047244691027},{"$f":"SUM(EX276:EX293)","v":465.6114888598965},{"$f":"SUM(EY276:EY293)","v":235.3007330289017},{"$f":"SUM(EZ276:EZ293)","v":447.01285185817767},{"$f":"SUM(FA276:FA293)","v":593.42604530725077},{"$f":"SUM(FB276:FB293)","v":1364.6893144339556},{"$f":"SUM(FC276:FC293)","v":2480.7629773223912},{"$f":"SUM(FD276:FD293)","v":3868.6477009032756},{"$f":"SUM(FE276:FE293)","v":4442.4523081744492},{"$f":"SUM(FF276:FF293)","v":3657.5206768927496},2991.830310130691,2038.1363299086477,1048.1215783747455,471.13308090523481,229.91337612349344,449.06544740098406,598.43765473137364,1365.7219520345263,2478.0489059854549,3847.2493207616872,4405.7893378289882,3626.9841025981577,2965.5378480273071,2019.271034190569,1035.123904209963,465.53214185165371,224.83062836872904,443.87186318137111,589.21477711398893,1349.5144692506326,2458.3824623438309,3815.7578544350185,4369.7346972384339,3595.9001357080401,2927.3889093685793,1966.1943759180674,1022.4265656405239,457.43011662519609,221.68110035360553,435.35888396250812,567.70281099848353,1337.6901819405905,2425.2284001977328,3783.6827814143207,4326.2219834667221,3563.042244108055,2907.7886814533135,1954.1197283462434,1007.8272224386862,456.10184278582102,236.00293293103095,431.6002836404769,566.31926971874054,1325.1392980521321,2385.2554845977807,3754.2132349269032,4279.8563863338868,3526.8784119080287,2868.2551335036237,1930.6946371384138,988.43042737247401,455.40951009811482,230.10027932714121,398.52909393914075,554.86344589319572,1305.8870835649172,2342.3509411736959,3735.5438267966301,4242.7832479882345,3498.4831674279353,2843.2311205066198,1913.2640410933236,986.08729786266349,{"$f":"SUM(HR276:HR293)","v":453.46475724784227},229.95839942507666,397.02971610882662,549.09462573945859,1294.5368515561356,2323.7198492759985,3705.3815863698896,{"$f":"SUM(HY276:HY293)","v":4207.4944006112619},{"$f":"SUM(HZ276:HZ293)","v":3469.925907209773},{"$f":"SUM(IA276:IA293)","v":2817.0003297348417},{"$f":"SUM(IB276:IB293)","v":1896.2148874764521},{"$f":"SUM(IC276:IC293)","v":973.25470700089659},{"$f":"SUM(ID276:ID293)","v":437.05717486698995},{"$f":"SUM(IE276:IE293)","v":219.78206838874306},{"$f":"SUM(IF276:IF293)","v":390.08340592543641},{"$f":"SUM(IG276:IG293)","v":538.52524040435821},{"$f":"SUM(IH276:IH293)","v":1278.0846160628598},{"$f":"SUM(II276:II293)","v":2302.9379524005872},{"$f":"SUM(IJ276:IJ293)","v":3675.2339533341092},{"$f":"SUM(IK276:IK293)","v":4172.2055532342902},{"$f":"SUM(IL276:IL293)","v":3441.3686469916111},{"$f":"SUM(IM276:IM293)","v":2790.7695389630626},{"$f":"SUM(IN276:IN293)","v":1879.1657338595803},{"$f":"SUM(IO276:IO293)","v":960.42211613912968},{"$f":"SUM(IP276:IP293)","v":420.64959248613758},{"$f":"SUM(IQ276:IQ293)","v":209.60573735240939},{"$f":"SUM(IR276:IR293)","v":383.13709574204631},{"$f":"SUM(IS276:IS293)","v":527.95585506925772},{"$f":"SUM(IT276:IT293)","v":1261.6323805695843},{"$f":"SUM(IU276:IU293)","v":2282.1560555251754},{"$f":"SUM(IV276:IV293)","v":3645.0863202983273},{"$f":"SUM(IW276:IW293)","v":4136.9167058573184},{"$f":"SUM(IX276:IX293)","v":3412.8113867734496},{"$f":"SUM(IY276:IY293)","v":2764.538748191284},{"$f":"SUM(IZ276:IZ293)","v":1862.1165802427088},{"$f":"SUM(JA276:JA293)","v":947.58952527736255},{"$f":"SUM(JB276:JB293)","v":404.24201010528515},{"$f":"SUM(JC276:JC293)","v":199.42940631607576},{"$f":"SUM(JD276:JD293)","v":376.19078555865622},{"$f":"SUM(JE276:JE293)","v":517.38646973415723},{"$f":"SUM(JF276:JF293)","v":1245.1801450763082},{"$f":"SUM(JG276:JG293)","v":2261.3741586497645},{"$f":"SUM(JH276:JH293)","v":3614.938687262546},{"$f":"SUM(JI276:JI293)","v":4101.6278584803467},{"$f":"SUM(JJ276:JJ293)","v":3384.2541265552873},{"$f":"SUM(JK276:JK293)","v":2738.3079574195049},{"$f":"SUM(JL276:JL293)","v":1845.067426625837},{"$f":"SUM(JM276:JM293)","v":934.7569344155952},{"$f":"SUM(JN276:JN293)","v":387.83442772443283},{"$f":"SUM(JO276:JO293)","v":189.25307527974212},{"$f":"SUM(JP276:JP293)","v":369.24447537526612},{"$f":"SUM(JQ276:JQ293)","v":506.81708439905685},{"$f":"SUM(JR276:JR293)","v":1228.7279095830327},{"$f":"SUM(JS276:JS293)","v":2240.5922617743531},{"$f":"SUM(JT276:JT293)","v":3584.7910542267646},{"$f":"SUM(JU276:JU293)","v":4065.732549564912},{"$f":"SUM(JV276:JV293)","v":3353.6199375540991},2712.3182563984078,1832.5527206731854,931.21317271534645,379.41192226665737,183.30229852070784,366.7959398512786,499.61389791652289,1212.7307043601522,2219.826767675876,3553.3663200518604,{"$f":"SUM(KG276:KG293)","v":4065.732549564912},{"$f":"SUM(KH276:KH293)","v":3353.6199375540991},{"$f":"SUM(KI276:KI293)","v":2712.3182563984078},{"$f":"SUM(KJ276:KJ293)","v":1832.5527206731854},{"$f":"SUM(KK276:KK293)","v":931.21317271534645},{"$f":"SUM(KL276:KL293)","v":379.41192226665737},{"$f":"SUM(KM276:KM293)","v":183.30229852070784},{"$f":"SUM(KN276:KN293)","v":366.7959398512786},{"$f":"SUM(KO276:KO293)","v":499.61389791652289},{"$f":"SUM(KP276:KP293)","v":1212.7307043601522},{"$f":"SUM(KQ276:KQ293)","v":2219.826767675876},{"$f":"SUM(KR276:KR293)","v":3553.3663200518604},{"$f":"SUM(KS276:KS293)","v":4065.732549564912},{"$f":"SUM(KT276:KT293)","v":3353.6199375540991},{"$f":"SUM(KU276:KU293)","v":2712.3182563984078},{"$f":"SUM(KV276:KV293)","v":1832.5527206731854},{"$f":"SUM(KW276:KW293)","v":931.21317271534645},{"$f":"SUM(KX276:KX293)","v":379.41192226665737},{"$f":"SUM(KY276:KY293)","v":183.30229852070784},{"$f":"SUM(KZ276:KZ293)","v":366.7959398512786},{"$f":"SUM(LA276:LA293)","v":499.61389791652289},{"$f":"SUM(LB276:LB293)","v":1212.7307043601522},{"$f":"SUM(LC276:LC293)","v":2219.826767675876},{"$f":"SUM(LD276:LD293)","v":3553.3663200518604},{"$f":"SUM(LE276:LE293)","v":4065.732549564912},{"$f":"SUM(LF276:LF293)","v":3353.6199375540991},{"$f":"SUM(LG276:LG293)","v":2712.3182563984078},{"$f":"SUM(LH276:LH293)","v":1832.5527206731854},{"$f":"SUM(LI276:LI293)","v":931.21317271534645},{"$f":"SUM(LJ276:LJ293)","v":379.41192226665737},{"$f":"SUM(LK276:LK293)","v":183.30229852070784},{"$f":"SUM(LL276:LL293)","v":366.7959398512786},{"$f":"SUM(LM276:LM293)","v":499.61389791652289},{"$f":"SUM(LN276:LN293)","v":1212.7307043601522},{"$f":"SUM(LO276:LO293)","v":2219.826767675876},{"$f":"SUM(LP276:LP293)","v":3553.3663200518604},{"$f":"SUM(LQ276:LQ293)","v":4065.732549564912},{"$f":"SUM(LR276:LR293)","v":3353.6199375540991},{"$f":"SUM(LS276:LS293)","v":2712.3182563984078},{"$f":"SUM(LT276:LT293)","v":1832.5527206731854},{"$f":"SUM(LU276:LU293)","v":931.21317271534645},{"$f":"SUM(LV276:LV293)","v":379.41192226665737},{"$f":"SUM(LW276:LW293)","v":183.30229852070784},{"$f":"SUM(LX276:LX293)","v":366.7959398512786},{"$f":"SUM(LY276:LY293)","v":499.61389791652289},{"$f":"SUM(LZ276:LZ293)","v":1212.7307043601522},{"$f":"SUM(MA276:MA293)","v":2219.826767675876},{"$f":"SUM(MB276:MB293)","v":3553.3663200518604},{"$f":"SUM(MC276:MC293)","v":4065.732549564912},{"$f":"SUM(MD276:MD293)","v":3353.6199375540991},2712.3182563984078,1832.5527206731854,931.21317271534645,379.41192226665737,183.30229852070784,366.7959398512786,499.61389791652289,1212.7307043601522,2219.826767675876,3553.3663200518604,{"$f":"SUM(MO276:MO293)","v":4065.732549564912},{"$f":"SUM(MP276:MP293)","v":3353.6199375540991},{"$f":"SUM(MQ276:MQ293)","v":2712.3182563984078},{"$f":"SUM(MR276:MR293)","v":1832.5527206731854},{"$f":"SUM(MS276:MS293)","v":931.21317271534645},{"$f":"SUM(MT276:MT293)","v":379.41192226665737},{"$f":"SUM(MU276:MU293)","v":183.30229852070784},{"$f":"SUM(MV276:MV293)","v":366.7959398512786},{"$f":"SUM(MW276:MW293)","v":499.61389791652289},{"$f":"SUM(MX276:MX293)","v":1212.7307043601522},{"$f":"SUM(MY276:MY293)","v":2219.826767675876},{"$f":"SUM(MZ276:MZ293)","v":3553.3663200518604},{"$f":"SUM(NA276:NA293)","v":4065.732549564912},{"$f":"SUM(NB276:NB293)","v":3353.6199375540991},{"$f":"SUM(NC276:NC293)","v":2712.3182563984078},{"$f":"SUM(ND276:ND293)","v":1832.5527206731854},{"$f":"SUM(NE276:NE293)","v":931.21317271534645},{"$f":"SUM(NF276:NF293)","v":379.41192226665737},{"$f":"SUM(NG276:NG293)","v":183.30229852070784},{"$f":"SUM(NH276:NH293)","v":366.7959398512786},{"$f":"SUM(NI276:NI293)","v":499.61389791652289},{"$f":"SUM(NJ276:NJ293)","v":1212.7307043601522},{"$f":"SUM(NK276:NK293)","v":2219.826767675876},{"$f":"SUM(NL276:NL293)","v":3553.3663200518604},{"$f":"SUM(NM276:NM293)","v":4065.732549564912},{"$f":"SUM(NN276:NN293)","v":3353.6199375540991},{"$f":"SUM(NO276:NO293)","v":2712.3182563984078},{"$f":"SUM(NP276:NP293)","v":1832.5527206731854},{"$f":"SUM(NQ276:NQ293)","v":931.21317271534645},{"$f":"SUM(NR276:NR293)","v":379.41192226665737},{"$f":"SUM(NS276:NS293)","v":183.30229852070784},{"$f":"SUM(NT276:NT293)","v":366.7959398512786},{"$f":"SUM(NU276:NU293)","v":499.61389791652289},{"$f":"SUM(NV276:NV293)","v":1212.7307043601522},{"$f":"SUM(NW276:NW293)","v":2219.826767675876},{"$f":"SUM(NX276:NX293)","v":3553.3663200518604},{"$f":"SUM(NY276:NY293)","v":4065.732549564912},{"$f":"SUM(NZ276:NZ293)","v":3353.6199375540991},{"$f":"SUM(OA276:OA293)","v":2712.3182563984078},{"$f":"SUM(OB276:OB293)","v":1832.5527206731854},{"$f":"SUM(OC276:OC293)","v":931.21317271534645},{"$f":"SUM(OD276:OD293)","v":379.41192226665737},{"$f":"SUM(OE276:OE293)","v":183.30229852070784},{"$f":"SUM(OF276:OF293)","v":366.7959398512786},{"$f":"SUM(OG276:OG293)","v":499.61389791652289},{"$f":"SUM(OH276:OH293)","v":1212.7307043601522},{"$f":"SUM(OI276:OI293)","v":2219.826767675876},{"$f":"SUM(OJ276:OJ293)","v":3553.3663200518604},{"$f":"SUM(OK276:OK293)","v":4065.732549564912},{"$f":"SUM(OL276:OL293)","v":3353.6199375540991},2712.3182563984078,1832.5527206731854,931.21317271534645,379.41192226665737,183.30229852070784,366.7959398512786,499.61389791652289,1212.7307043601522,2219.826767675876,3553.3663200518604]
[null,null,"Affald",{"$f":"E295","v":11901.691033748933},{"$f":"F295","v":11901.691033748933},{"$f":"G295","v":11901.691033748933},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!G$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":11901.691033748933},{"$f":"G295","v":11901.691033748933},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!I$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":11901.691033748933},{"$f":"I295+(N295-I295)/(5)","v":11862.25374550237},{"$f":"J295+(N295-I295)/(5)","v":11822.816457255807},{"$f":"K295+(N295-I295)/(5)","v":11783.379169009244},{"$f":"L295+(N295-I295)/(5)","v":11743.941880762681},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!N$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":11704.504592516121},{"$f":"N295+(S295-N295)/(5)","v":11532.095553048266},{"$f":"O295+(S295-N295)/(5)","v":11359.686513580411},{"$f":"P295+(S295-N295)/(5)","v":11187.277474112556},{"$f":"Q295+(S295-N295)/(5)","v":11014.868434644701},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!S$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10842.459395176849},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!T$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10834.063110938456},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!U$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10899.631772734372},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!V$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10875.004123420355},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!W$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10952.744750646147},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!X$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10915.764064925952},{"$f":"X295+(AC295-X295)/(5)","v":10923.524657361066},{"$f":"Y295+(AC295-X295)/(5)","v":10931.285249796179},{"$f":"Z295+(AC295-X295)/(5)","v":10939.045842231293},{"$f":"AA295+(AC295-X295)/(5)","v":10946.806434666407},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AC$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10954.567027101521},{"$f":"AC295+(AH295-AC295)/(5)","v":10954.567027101521},{"$f":"AD295+(AH295-AC295)/(5)","v":10954.567027101521},{"$f":"AE295+(AH295-AC295)/(5)","v":10954.567027101521},{"$f":"AF295+(AH295-AC295)/(5)","v":10954.567027101521},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AH$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10954.567027101521},{"$f":"AH295+(AM295-AH295)/(5)","v":10954.567027101521},{"$f":"AI295+(AM295-AH295)/(5)","v":10954.567027101521},{"$f":"AJ295+(AM295-AH295)/(5)","v":10954.567027101521},{"$f":"AK295+(AM295-AH295)/(5)","v":10954.567027101521},{"$f":"VLOOKUP($C295,VPHgrunddata!$B$10:$O$32,MATCH('Samlet hovedstaden -alle værker'!AM$251,VPHgrunddata!$B$9:$O$9,0),FALSE)*1000","v":10954.567027101521},null,{"$f":"VPHgrunddataM!J31*1000","v":1137.4288335718527},{"$f":"VPHgrunddataM!K31*1000","v":1087.1048290829974},{"$f":"VPHgrunddataM!L31*1000","v":1162.5617186199945},{"$f":"VPHgrunddataM!M31*1000","v":1011.28102017944},{"$f":"VPHgrunddataM!N31*1000","v":983.5899365009119},{"$f":"VPHgrunddataM!O31*1000","v":819.33946165256555},{"$f":"VPHgrunddataM!P31*1000","v":745.95038856389738},{"$f":"VPHgrunddataM!Q31*1000","v":760.0816280392919},{"$f":"VPHgrunddataM!R31*1000","v":912.54843293489012},{"$f":"VPHgrunddataM!S31*1000","v":1060.9150535500387},{"$f":"VPHgrunddataM!T31*1000","v":1114.3724207253895},{"$f":"VPHgrunddataM!U31*1000","v":1106.5173103280356},{"$f":"AO295+(CW295-AO295)/(5)","v":1137.7079075373128},{"$f":"AP295+(CX295-AP295)/(5)","v":1086.1338255732021},{"$f":"AQ295+(CY295-AQ295)/(5)","v":1161.6854028092894},{"$f":"AR295+(CZ295-AR295)/(5)","v":1013.9154262576801},{"$f":"AS295+(DA295-AS295)/(5)","v":981.76039539390649},{"$f":"AT295+(DB295-AT295)/(5)","v":816.36945529009802},{"$f":"AU295+(DC295-AU295)/(5)","v":737.51302545291742},{"$f":"AV295+(DD295-AV295)/(5)","v":745.58621895288923},{"$f":"AW295+(DE295-AW295)/(5)","v":905.94894762912941},{"$f":"AX295+(DF295-AX295)/(5)","v":1058.0617425955193},{"$f":"AY295+(DG295-AY295)/(5)","v":1111.1141961027979},{"$f":"AZ295+(DH295-AZ295)/(5)","v":1106.4572019079969},{"$f":"BA295+(CW295-AO295)/(5)","v":1137.986981502773},{"$f":"BB295+(CX295-AP295)/(5)","v":1085.1628220634068},{"$f":"BC295+(CY295-AQ295)/(5)","v":1160.8090869985842},{"$f":"BD295+(CZ295-AR295)/(5)","v":1016.5498323359202},{"$f":"BE295+(DA295-AS295)/(5)","v":979.93085428690108},{"$f":"BF295+(DB295-AT295)/(5)","v":813.39944892763049},{"$f":"BG295+(DC295-AU295)/(5)","v":729.07566234193746},{"$f":"BH295+(DD295-AV295)/(5)","v":731.09080986648655},{"$f":"BI295+(DE295-AW295)/(5)","v":899.3494623233687},{"$f":"BJ295+(DF295-AX295)/(5)","v":1055.2084316409998},{"$f":"BK295+(DG295-AY295)/(5)","v":1107.8559714802063},{"$f":"BL295+(DH295-AZ295)/(5)","v":1106.3970934879583},{"$f":"BM295+(CW295-AO295)/(5)","v":1138.2660554682332},{"$f":"BN295+(CX295-AP295)/(5)","v":1084.1918185536115},{"$f":"BO295+(CY295-AQ295)/(5)","v":1159.9327711878791},{"$f":"BP295+(CZ295-AR295)/(5)","v":1019.1842384141603},{"$f":"BQ295+(DA295-AS295)/(5)","v":978.10131317989567},{"$f":"BR295+(DB295-AT295)/(5)","v":810.42944256516296},{"$f":"BS295+(DC295-AU295)/(5)","v":720.6382992309575},{"$f":"BT295+(DD295-AV295)/(5)","v":716.59540078008388},{"$f":"BU295+(DE295-AW295)/(5)","v":892.74997701760799},{"$f":"BV295+(DF295-AX295)/(5)","v":1052.3551206864804},{"$f":"BW295+(DG295-AY295)/(5)","v":1104.5977468576148},{"$f":"BX295+(DH295-AZ295)/(5)","v":1106.3369850679196},{"$f":"BY295+(CW295-AO295)/(5)","v":1138.5451294336933},{"$f":"BZ295+(CX295-AP295)/(5)","v":1083.2208150438162},{"$f":"CA295+(CY295-AQ295)/(5)","v":1159.056455377174},{"$f":"CB295+(CZ295-AR295)/(5)","v":1021.8186444924004},{"$f":"CC295+(DA295-AS295)/(5)","v":976.27177207289026},{"$f":"CD295+(DB295-AT295)/(5)","v":807.45943620269543},{"$f":"CE295+(DC295-AU295)/(5)","v":712.20093611997754},{"$f":"CF295+(DD295-AV295)/(5)","v":702.0999916936812},{"$f":"CG295+(DE295-AW295)/(5)","v":886.15049171184728},{"$f":"CH295+(DF295-AX295)/(5)","v":1049.501809731961},{"$f":"CI295+(DG295-AY295)/(5)","v":1101.3395222350232},{"$f":"CJ295+(DH295-AZ295)/(5)","v":1106.276876647881},{"$f":"VPHgrunddataM!V31*1000","v":1138.8242033991532},{"$f":"VPHgrunddataM!W31*1000","v":1082.2498115340213},{"$f":"VPHgrunddataM!X31*1000","v":1158.1801395664684},{"$f":"VPHgrunddataM!Y31*1000","v":1024.4530505706405},{"$f":"VPHgrunddataM!Z31*1000","v":974.44223096588507},{"$f":"VPHgrunddataM!AA31*1000","v":804.48942984022767},{"$f":"VPHgrunddataM!AB31*1000","v":703.76357300899735},{"$f":"VPHgrunddataM!AC31*1000","v":687.60458260727864},{"$f":"VPHgrunddataM!AD31*1000","v":879.55100640608634},{"$f":"VPHgrunddataM!AE31*1000","v":1046.6484987774413},{"$f":"VPHgrunddataM!AF31*1000","v":1098.0812976124312},{"$f":"VPHgrunddataM!AG31*1000","v":1106.2167682278425},{"$f":"CW295+(FE295-CW295)/(5)","v":1125.8503943318792},{"$f":"CX295+(FF295-CX295)/(5)","v":1069.3578223602092},{"$f":"CY295+(FG295-CY295)/(5)","v":1139.5551815379774},{"$f":"CZ295+(FH295-CZ295)/(5)","v":1002.7082773605506},{"$f":"DA295+(FI295-DA295)/(5)","v":954.85902348853654},{"$f":"DB295+(FJ295-DB295)/(5)","v":791.99660858373147},{"$f":"DC295+(FK295-DC295)/(5)","v":703.62865697918619},{"$f":"DD295+(FL295-DD295)/(5)","v":672.46026176068949},{"$f":"DE295+(FM295-DE295)/(5)","v":867.37982924390474},{"$f":"DF295+(FN295-DF295)/(5)","v":1031.0566627382429},{"$f":"DG295+(FO295-DG295)/(5)","v":1080.6362859605874},{"$f":"DH295+(FP295-DH295)/(5)","v":1092.6065487030173},{"$f":"DI295+(FE295-CW295)/(5)","v":1112.8765852646052},{"$f":"DJ295+(FF295-CX295)/(5)","v":1056.465833186397},{"$f":"DK295+(FG295-CY295)/(5)","v":1120.9302235094865},{"$f":"DL295+(FH295-CZ295)/(5)","v":980.96350415046072},{"$f":"DM295+(FI295-DA295)/(5)","v":935.275816011188},{"$f":"DN295+(FJ295-DB295)/(5)","v":779.50378732723527},{"$f":"DO295+(FK295-DC295)/(5)","v":703.49374094937502},{"$f":"DP295+(FL295-DD295)/(5)","v":657.31594091410034},{"$f":"DQ295+(FM295-DE295)/(5)","v":855.20865208172313},{"$f":"DR295+(FN295-DF295)/(5)","v":1015.4648266990446},{"$f":"DS295+(FO295-DG295)/(5)","v":1063.1912743087437},{"$f":"DT295+(FP295-DH295)/(5)","v":1078.9963291781921},{"$f":"DU295+(FE295-CW295)/(5)","v":1099.9027761973311},{"$f":"DV295+(FF295-CX295)/(5)","v":1043.5738440125849},{"$f":"DW295+(FG295-CY295)/(5)","v":1102.3052654809956},{"$f":"DX295+(FH295-CZ295)/(5)","v":959.21873094037085},{"$f":"DY295+(FI295-DA295)/(5)","v":915.69260853383946},{"$f":"DZ295+(FJ295-DB295)/(5)","v":767.01096607073907},{"$f":"EA295+(FK295-DC295)/(5)","v":703.35882491956386},{"$f":"EB295+(FL295-DD295)/(5)","v":642.17162006751118},{"$f":"EC295+(FM295-DE295)/(5)","v":843.03747491954152},{"$f":"ED295+(FN295-DF295)/(5)","v":999.87299065984621},{"$f":"EE295+(FO295-DG295)/(5)","v":1045.7462626568999},{"$f":"EF295+(FP295-DH295)/(5)","v":1065.3861096533669},{"$f":"EG295+(FE295-CW295)/(5)","v":1086.9289671300571},{"$f":"EH295+(FF295-CX295)/(5)","v":1030.6818548387728},{"$f":"EI295+(FG295-CY295)/(5)","v":1083.6803074525046},{"$f":"EJ295+(FH295-CZ295)/(5)","v":937.47395773028097},{"$f":"EK295+(FI295-DA295)/(5)","v":896.10940105649092},{"$f":"EL295+(FJ295-DB295)/(5)","v":754.51814481424287},{"$f":"EM295+(FK295-DC295)/(5)","v":703.22390888975269},{"$f":"EN295+(FL295-DD295)/(5)","v":627.02729922092203},{"$f":"EO295+(FM295-DE295)/(5)","v":830.86629775735992},{"$f":"EP295+(FN295-DF295)/(5)","v":984.28115462064784},{"$f":"EQ295+(FO295-DG295)/(5)","v":1028.3012510050562},{"$f":"ER295+(FP295-DH295)/(5)","v":1051.7758901285417},{"$f":"VPHgrunddataM!AH31*1000","v":1073.9551580627829},{"$f":"VPHgrunddataM!AI31*1000","v":1017.7898656649604},{"$f":"VPHgrunddataM!AJ31*1000","v":1065.0553494240139},{"$f":"VPHgrunddataM!AK31*1000","v":915.72918452019121},{"$f":"VPHgrunddataM!AL31*1000","v":876.52619357914216},{"$f":"VPHgrunddataM!AM31*1000","v":742.02532355774667},{"$f":"VPHgrunddataM!AN31*1000","v":703.0889928599413},{"$f":"VPHgrunddataM!AO31*1000","v":611.88297837433265},{"$f":"VPHgrunddataM!AP31*1000","v":818.69512059517808},{"$f":"VPHgrunddataM!AQ31*1000","v":968.6893185814497},{"$f":"VPHgrunddataM!AR31*1000","v":1010.8562393532126},{"$f":"VPHgrunddataM!AS31*1000","v":1038.1656706037168},{"$f":"VPHgrunddataM!AT31*1000","v":1074.050496979195},{"$f":"VPHgrunddataM!AU31*1000","v":1017.918507732992},{"$f":"VPHgrunddataM!AV31*1000","v":1064.9230995432538},{"$f":"VPHgrunddataM!AW31*1000","v":914.30698169073048},{"$f":"VPHgrunddataM!AX31*1000","v":876.09146978937815},{"$f":"VPHgrunddataM!AY31*1000","v":741.0877925907555},{"$f":"VPHgrunddataM!AZ31*1000","v":701.98081600537137},{"$f":"VPHgrunddataM!BA31*1000","v":610.33420761774687},{"$f":"VPHgrunddataM!BB31*1000","v":818.32851728059575},{"$f":"VPHgrunddataM!BC31*1000","v":968.70983307730387},{"$f":"VPHgrunddataM!BD31*1000","v":1008.1186824583776},{"$f":"VPHgrunddataM!BE31*1000","v":1038.2127061726269},{"$f":"VPHgrunddataM!BF31*1000","v":1074.4021963029459},{"$f":"VPHgrunddataM!BG31*1000","v":1018.2501778271733},{"$f":"VPHgrunddataM!BH31*1000","v":1075.9368299786611},{"$f":"VPHgrunddataM!BI31*1000","v":946.54422664795811},{"$f":"VPHgrunddataM!BJ31*1000","v":880.22658315913691},{"$f":"VPHgrunddataM!BK31*1000","v":738.42333159335794},{"$f":"VPHgrunddataM!BL31*1000","v":698.51846366243717},{"$f":"VPHgrunddataM!BM31*1000","v":622.43121872880943},{"$f":"VPHgrunddataM!BN31*1000","v":822.09792257815627},{"$f":"VPHgrunddataM!BO31*1000","v":971.2115227917119},{"$f":"VPHgrunddataM!BP31*1000","v":1012.9881520156565},{"$f":"VPHgrunddataM!BQ31*1000","v":1038.6011474481979},{"$f":"VPHgrunddataM!BR31*1000","v":1082.3710729830771},{"$f":"VPHgrunddataM!BS31*1000","v":1017.8948264635017},{"$f":"VPHgrunddataM!BT31*1000","v":1074.3633267919481},{"$f":"VPHgrunddataM!BU31*1000","v":943.26875250072533},{"$f":"VPHgrunddataM!BV31*1000","v":878.17671071896075},{"$f":"VPHgrunddataM!BW31*1000","v":732.04097891654965},{"$f":"VPHgrunddataM!BX31*1000","v":678.40183681980614},{"$f":"VPHgrunddataM!BY31*1000","v":613.72637880133561},{"$f":"VPHgrunddataM!BZ31*1000","v":818.51390751311226},{"$f":"VPHgrunddataM!CA31*1000","v":972.79541047878945},{"$f":"VPHgrunddataM!CB31*1000","v":1022.6744452187096},{"$f":"VPHgrunddataM!CC31*1000","v":1040.7764762137335},{"$f":"VPHgrunddataM!CD31*1000","v":1092.007464897566},{"$f":"VPHgrunddataM!CE31*1000","v":1019.4576016480412},{"$f":"VPHgrunddataM!CF31*1000","v":1085.585835115716},{"$f":"VPHgrunddataM!CG31*1000","v":956.67117235847491},{"$f":"VPHgrunddataM!CH31*1000","v":882.11656936489749},{"$f":"VPHgrunddataM!CI31*1000","v":728.5796575705109},{"$f":"VPHgrunddataM!CJ31*1000","v":677.66781880748954},{"$f":"VPHgrunddataM!CK31*1000","v":641.15390521333347},{"$f":"VPHgrunddataM!CL31*1000","v":820.26074140976175},{"$f":"VPHgrunddataM!CM31*1000","v":977.17929417852156},{"$f":"VPHgrunddataM!CN31*1000","v":1030.0473634709338},{"$f":"VPHgrunddataM!CO31*1000","v":1042.017326610702},{"$f":"VPHgrunddataM!CP31*1000","v":1094.1350995290663},{"$f":"VPHgrunddataM!CQ31*1000","v":1019.5466957217157},{"$f":"VPHgrunddataM!CR31*1000","v":1082.8538894763408},{"$f":"VPHgrunddataM!CS31*1000","v":955.69545832554059},{"$f":"VPHgrunddataM!CT31*1000","v":872.0303108422421},{"$f":"VPHgrunddataM!CU31*1000","v":725.96432196107423},{"$f":"VPHgrunddataM!CV31*1000","v":671.05749838525833},{"$f":"VPHgrunddataM!CW31*1000","v":634.77949912073154},{"$f":"VPHgrunddataM!CX31*1000","v":817.41531629646954},{"$f":"VPHgrunddataM!CY31*1000","v":973.79194444101859},{"$f":"VPHgrunddataM!CZ31*1000","v":1026.9933558365899},{"$f":"VPHgrunddataM!DA31*1000","v":1041.5006749897045},{"$f":"HM295+(JU295-HM295)/(5)","v":1094.6479513973411},{"$f":"HN295+(JV295-HN295)/(5)","v":1019.3592109609145},{"$f":"HO295+(JW295-HO295)/(5)","v":1082.6449023099024},{"$f":"HP295+(JX295-HP295)/(5)","v":954.20347626674311},{"$f":"HQ295+(JY295-HQ295)/(5)","v":872.55664739902738},{"$f":"HR295+(JZ295-HR295)/(5)","v":730.48851056427895},{"$f":"HS295+(KA295-HS295)/(5)","v":674.65337220725621},{"$f":"HT295+(KB295-HT295)/(5)","v":634.27756911704557},{"$f":"HU295+(KC295-HU295)/(5)","v":818.44136458452056},{"$f":"HV295+(KD295-HV295)/(5)","v":975.05703755275533},{"$f":"HW295+(KE295-HW295)/(5)","v":1026.1454337508815},{"$f":"HX295+(KF295-HX295)/(5)","v":1041.0491812501989},{"$f":"HY295+(JU295-HM295)/(5)","v":1095.1608032656159},{"$f":"HZ295+(JV295-HN295)/(5)","v":1019.1717262001134},{"$f":"IA295+(JW295-HO295)/(5)","v":1082.4359151434639},{"$f":"IB295+(JX295-HP295)/(5)","v":952.71149420794563},{"$f":"IC295+(JY295-HQ295)/(5)","v":873.08298395581267},{"$f":"ID295+(JZ295-HR295)/(5)","v":735.01269916748367},{"$f":"IE295+(KA295-HS295)/(5)","v":678.2492460292541},{"$f":"IF295+(KB295-HT295)/(5)","v":633.7756391133596},{"$f":"IG295+(KC295-HU295)/(5)","v":819.46741287257157},{"$f":"IH295+(KD295-HV295)/(5)","v":976.32213066449208},{"$f":"II295+(KE295-HW295)/(5)","v":1025.297511665173},{"$f":"IJ295+(KF295-HX295)/(5)","v":1040.5976875106933},{"$f":"IK295+(JU295-HM295)/(5)","v":1095.6736551338906},{"$f":"IL295+(JV295-HN295)/(5)","v":1018.9842414393123},{"$f":"IM295+(JW295-HO295)/(5)","v":1082.2269279770255},{"$f":"IN295+(JX295-HP295)/(5)","v":951.21951214914816},{"$f":"IO295+(JY295-HQ295)/(5)","v":873.60932051259795},{"$f":"IP295+(JZ295-HR295)/(5)","v":739.53688777068839},{"$f":"IQ295+(KA295-HS295)/(5)","v":681.84511985125198},{"$f":"IR295+(KB295-HT295)/(5)","v":633.27370910967363},{"$f":"IS295+(KC295-HU295)/(5)","v":820.49346116062259},{"$f":"IT295+(KD295-HV295)/(5)","v":977.58722377622883},{"$f":"IU295+(KE295-HW295)/(5)","v":1024.4495895794646},{"$f":"IV295+(KF295-HX295)/(5)","v":1040.1461937711877},{"$f":"IW295+(JU295-HM295)/(5)","v":1096.1865070021654},{"$f":"IX295+(JV295-HN295)/(5)","v":1018.7967566785112},{"$f":"IY295+(JW295-HO295)/(5)","v":1082.0179408105871},{"$f":"IZ295+(JX295-HP295)/(5)","v":949.72753009035068},{"$f":"JA295+(JY295-HQ295)/(5)","v":874.13565706938323},{"$f":"JB295+(JZ295-HR295)/(5)","v":744.06107637389312},{"$f":"JC295+(KA295-HS295)/(5)","v":685.44099367324986},{"$f":"JD295+(KB295-HT295)/(5)","v":632.77177910598766},{"$f":"JE295+(KC295-HU295)/(5)","v":821.5195094486736},{"$f":"JF295+(KD295-HV295)/(5)","v":978.85231688796557},{"$f":"JG295+(KE295-HW295)/(5)","v":1023.6016674937562},{"$f":"JH295+(KF295-HX295)/(5)","v":1039.694700031682},{"$f":"VPHgrunddataM!DB31*1000","v":1096.6993588704402},{"$f":"VPHgrunddataM!DC31*1000","v":1018.6092719177102},{"$f":"VPHgrunddataM!DD31*1000","v":1081.8089536441489},{"$f":"VPHgrunddataM!DE31*1000","v":948.23554803155298},{"$f":"VPHgrunddataM!DF31*1000","v":874.6619936261684},{"$f":"VPHgrunddataM!DG31*1000","v":748.58526497709795},{"$f":"VPHgrunddataM!DH31*1000","v":689.03686749524763},{"$f":"VPHgrunddataM!DI31*1000","v":632.26984910230146},{"$f":"VPHgrunddataM!DJ31*1000","v":822.54555773672485},{"$f":"VPHgrunddataM!DK31*1000","v":980.11740999970232},{"$f":"VPHgrunddataM!DL31*1000","v":1022.7537454080475},{"$f":"VPHgrunddataM!DM31*1000","v":1039.2432062921764},{"$f":"JU295+(MC295-JU295)/(5)","v":1096.6993588704402},{"$f":"JV295+(MD295-JV295)/(5)","v":1018.6092719177102},{"$f":"JW295+(ME295-JW295)/(5)","v":1081.8089536441489},{"$f":"JX295+(MF295-JX295)/(5)","v":948.23554803155298},{"$f":"JY295+(MG295-JY295)/(5)","v":874.6619936261684},{"$f":"JZ295+(MH295-JZ295)/(5)","v":748.58526497709795},{"$f":"KA295+(MI295-KA295)/(5)","v":689.03686749524763},{"$f":"KB295+(MJ295-KB295)/(5)","v":632.26984910230146},{"$f":"KC295+(MK295-KC295)/(5)","v":822.54555773672485},{"$f":"KD295+(ML295-KD295)/(5)","v":980.11740999970232},{"$f":"KE295+(MM295-KE295)/(5)","v":1022.7537454080475},{"$f":"KF295+(MN295-KF295)/(5)","v":1039.2432062921764},{"$f":"KG295+(MC295-JU295)/(5)","v":1096.6993588704402},{"$f":"KH295+(MD295-JV295)/(5)","v":1018.6092719177102},{"$f":"KI295+(ME295-JW295)/(5)","v":1081.8089536441489},{"$f":"KJ295+(MF295-JX295)/(5)","v":948.23554803155298},{"$f":"KK295+(MG295-JY295)/(5)","v":874.6619936261684},{"$f":"KL295+(MH295-JZ295)/(5)","v":748.58526497709795},{"$f":"KM295+(MI295-KA295)/(5)","v":689.03686749524763},{"$f":"KN295+(MJ295-KB295)/(5)","v":632.26984910230146},{"$f":"KO295+(MK295-KC295)/(5)","v":822.54555773672485},{"$f":"KP295+(ML295-KD295)/(5)","v":980.11740999970232},{"$f":"KQ295+(MM295-KE295)/(5)","v":1022.7537454080475},{"$f":"KR295+(MN295-KF295)/(5)","v":1039.2432062921764},{"$f":"KS295+(MC295-JU295)/(5)","v":1096.6993588704402},{"$f":"KT295+(MD295-JV295)/(5)","v":1018.6092719177102},{"$f":"KU295+(ME295-JW295)/(5)","v":1081.8089536441489},{"$f":"KV295+(MF295-JX295)/(5)","v":948.23554803155298},{"$f":"KW295+(MG295-JY295)/(5)","v":874.6619936261684},{"$f":"KX295+(MH295-JZ295)/(5)","v":748.58526497709795},{"$f":"KY295+(MI295-KA295)/(5)","v":689.03686749524763},{"$f":"KZ295+(MJ295-KB295)/(5)","v":632.26984910230146},{"$f":"LA295+(MK295-KC295)/(5)","v":822.54555773672485},{"$f":"LB295+(ML295-KD295)/(5)","v":980.11740999970232},{"$f":"LC295+(MM295-KE295)/(5)","v":1022.7537454080475},{"$f":"LD295+(MN295-KF295)/(5)","v":1039.2432062921764},{"$f":"LE295+(MC295-JU295)/(5)","v":1096.6993588704402},{"$f":"LF295+(MD295-JV295)/(5)","v":1018.6092719177102},{"$f":"LG295+(ME295-JW295)/(5)","v":1081.8089536441489},{"$f":"LH295+(MF295-JX295)/(5)","v":948.23554803155298},{"$f":"LI295+(MG295-JY295)/(5)","v":874.6619936261684},{"$f":"LJ295+(MH295-JZ295)/(5)","v":748.58526497709795},{"$f":"LK295+(MI295-KA295)/(5)","v":689.03686749524763},{"$f":"LL295+(MJ295-KB295)/(5)","v":632.26984910230146},{"$f":"LM295+(MK295-KC295)/(5)","v":822.54555773672485},{"$f":"LN295+(ML295-KD295)/(5)","v":980.11740999970232},{"$f":"LO295+(MM295-KE295)/(5)","v":1022.7537454080475},{"$f":"LP295+(MN295-KF295)/(5)","v":1039.2432062921764},{"$f":"VPHgrunddataM!DN31*1000","v":1096.6993588704402},{"$f":"VPHgrunddataM!DO31*1000","v":1018.6092719177102},{"$f":"VPHgrunddataM!DP31*1000","v":1081.8089536441489},{"$f":"VPHgrunddataM!DQ31*1000","v":948.23554803155298},{"$f":"VPHgrunddataM!DR31*1000","v":874.6619936261684},{"$f":"VPHgrunddataM!DS31*1000","v":748.58526497709795},{"$f":"VPHgrunddataM!DT31*1000","v":689.03686749524763},{"$f":"VPHgrunddataM!DU31*1000","v":632.26984910230146},{"$f":"VPHgrunddataM!DV31*1000","v":822.54555773672485},{"$f":"VPHgrunddataM!DW31*1000","v":980.11740999970232},{"$f":"VPHgrunddataM!DX31*1000","v":1022.7537454080475},{"$f":"VPHgrunddataM!DY31*1000","v":1039.2432062921764},{"$f":"MC295+(OK295-MC295)/(5)","v":1096.6993588704402},{"$f":"MD295+(OL295-MD295)/(5)","v":1018.6092719177102},{"$f":"ME295+(OM295-ME295)/(5)","v":1081.8089536441489},{"$f":"MF295+(ON295-MF295)/(5)","v":948.23554803155298},{"$f":"MG295+(OO295-MG295)/(5)","v":874.6619936261684},{"$f":"MH295+(OP295-MH295)/(5)","v":748.58526497709795},{"$f":"MI295+(OQ295-MI295)/(5)","v":689.03686749524763},{"$f":"MJ295+(OR295-MJ295)/(5)","v":632.26984910230146},{"$f":"MK295+(OS295-MK295)/(5)","v":822.54555773672485},{"$f":"ML295+(OT295-ML295)/(5)","v":980.11740999970232},{"$f":"MM295+(OU295-MM295)/(5)","v":1022.7537454080475},{"$f":"MN295+(OV295-MN295)/(5)","v":1039.2432062921764},{"$f":"MO295+(OK295-MC295)/(5)","v":1096.6993588704402},{"$f":"MP295+(OL295-MD295)/(5)","v":1018.6092719177102},{"$f":"MQ295+(OM295-ME295)/(5)","v":1081.8089536441489},{"$f":"MR295+(ON295-MF295)/(5)","v":948.23554803155298},{"$f":"MS295+(OO295-MG295)/(5)","v":874.6619936261684},{"$f":"MT295+(OP295-MH295)/(5)","v":748.58526497709795},{"$f":"MU295+(OQ295-MI295)/(5)","v":689.03686749524763},{"$f":"MV295+(OR295-MJ295)/(5)","v":632.26984910230146},{"$f":"MW295+(OS295-MK295)/(5)","v":822.54555773672485},{"$f":"MX295+(OT295-ML295)/(5)","v":980.11740999970232},{"$f":"MY295+(OU295-MM295)/(5)","v":1022.7537454080475},{"$f":"MZ295+(OV295-MN295)/(5)","v":1039.2432062921764},{"$f":"NA295+(OK295-MC295)/(5)","v":1096.6993588704402},{"$f":"NB295+(OL295-MD295)/(5)","v":1018.6092719177102},{"$f":"NC295+(OM295-ME295)/(5)","v":1081.8089536441489},{"$f":"ND295+(ON295-MF295)/(5)","v":948.23554803155298},{"$f":"NE295+(OO295-MG295)/(5)","v":874.6619936261684},{"$f":"NF295+(OP295-MH295)/(5)","v":748.58526497709795},{"$f":"NG295+(OQ295-MI295)/(5)","v":689.03686749524763},{"$f":"NH295+(OR295-MJ295)/(5)","v":632.26984910230146},{"$f":"NI295+(OS295-MK295)/(5)","v":822.54555773672485},{"$f":"NJ295+(OT295-ML295)/(5)","v":980.11740999970232},{"$f":"NK295+(OU295-MM295)/(5)","v":1022.7537454080475},{"$f":"NL295+(OV295-MN295)/(5)","v":1039.2432062921764},{"$f":"NM295+(OK295-MC295)/(5)","v":1096.6993588704402},{"$f":"NN295+(OL295-MD295)/(5)","v":1018.6092719177102},{"$f":"NO295+(OM295-ME295)/(5)","v":1081.8089536441489},{"$f":"NP295+(ON295-MF295)/(5)","v":948.23554803155298},{"$f":"NQ295+(OO295-MG295)/(5)","v":874.6619936261684},{"$f":"NR295+(OP295-MH295)/(5)","v":748.58526497709795},{"$f":"NS295+(OQ295-MI295)/(5)","v":689.03686749524763},{"$f":"NT295+(OR295-MJ295)/(5)","v":632.26984910230146},{"$f":"NU295+(OS295-MK295)/(5)","v":822.54555773672485},{"$f":"NV295+(OT295-ML295)/(5)","v":980.11740999970232},{"$f":"NW295+(OU295-MM295)/(5)","v":1022.7537454080475},{"$f":"NX295+(OV295-MN295)/(5)","v":1039.2432062921764},{"$f":"VPHgrunddataM!DZ31*1000","v":1096.6993588704402},{"$f":"VPHgrunddataM!EA31*1000","v":1018.6092719177102},{"$f":"VPHgrunddataM!EB31*1000","v":1081.8089536441489},{"$f":"VPHgrunddataM!EC31*1000","v":948.23554803155298},{"$f":"VPHgrunddataM!ED31*1000","v":874.6619936261684},{"$f":"VPHgrunddataM!EE31*1000","v":748.58526497709795},{"$f":"VPHgrunddataM!EF31*1000","v":689.03686749524763},{"$f":"VPHgrunddataM!EG31*1000","v":632.26984910230146},{"$f":"VPHgrunddataM!EH31*1000","v":822.54555773672485},{"$f":"VPHgrunddataM!EI31*1000","v":980.11740999970232},{"$f":"VPHgrunddataM!EJ31*1000","v":1022.7537454080475},{"$f":"VPHgrunddataM!EK31*1000","v":1039.2432062921764}]
[null,null,"Total med affald",{"$f":"SUM(D294:D295)","v":36272.225558721475},{"$f":"SUM(E294:E295)","v":36272.225558721475},36272.225558721475,36272.225558721475,36241.825358721471,36272.225558721475,36084.451786609556,35896.678014497636,35708.904242385717,35521.130470273791,35551.714747516686,35333.389865333535,35115.064983150369,34896.740100967218,34678.415218784066,34460.090336600901,{"$f":"SUM(T294:T295)","v":34233.873534338723},34010.050732100346,33788.636329886198,33569.543927695253,33352.798725527929,33135.249283352445,32917.69984117696,32700.150399001475,32482.600956825991,{"$f":"SUM(AC294:AC295)","v":32265.051514650506},{"$f":"SUM(AD294:AD295)","v":32265.051514650506},32265.051514650506,32265.051514650506,32265.051514650506,{"$f":"SUM(AH294:AH295)","v":32265.051514650506},{"$f":"SUM(AI294:AI295)","v":32265.051514650506},32265.051514650506,32265.051514650506,32265.051514650506,{"$f":"SUM(AM294:AM295)","v":32265.051514650506},null,{"$f":"SUM(AO294:AO295)","v":5806.6983036741722},{"$f":"SUM(AP294:AP295)","v":4907.7898429230536},4272.0351767942211,3117.8517186567769,2036.2746414534527,1268.9329018418487,979.24636953955189,1135.4099810628672,1479.2881702539248,2466.7529765561667,3651.5210788807553,5150.4243970851294,{"$f":"SUM(BA294:BA295)","v":5782.1346990757575},{"$f":"SUM(BB294:BB295)","v":4889.9582029974763},{"$f":"SUM(BC294:BC295)","v":4251.8788293067955},{"$f":"SUM(BD294:BD295)","v":3104.8530320763839},{"$f":"SUM(BE294:BE295)","v":2026.7127108418338},{"$f":"SUM(BF294:BF295)","v":1264.7206010513887},{"$f":"SUM(BG294:BG295)","v":976.29669071519629},{"$f":"SUM(BH294:BH295)","v":1128.0998519201828},{"$f":"SUM(BI294:BI295)","v":1474.3126306955257},{"$f":"SUM(BJ294:BJ295)","v":2456.2358074331296},{"$f":"SUM(BK294:BK295)","v":3638.8413525422829},{"$f":"SUM(BL294:BL295)","v":5129.6240650581476},{"$f":"SUM(BM294:BM295)","v":5757.5710944773418},{"$f":"SUM(BN294:BN295)","v":4872.1265630718981},{"$f":"SUM(BO294:BO295)","v":4231.7224818193708},{"$f":"SUM(BP294:BP295)","v":3091.8543454959909},{"$f":"SUM(BQ294:BQ295)","v":2017.1507802302149},{"$f":"SUM(BR294:BR295)","v":1260.5083002609285},{"$f":"SUM(BS294:BS295)","v":973.34701189084069},{"$f":"SUM(BT294:BT295)","v":1120.7897227774984},{"$f":"SUM(BU294:BU295)","v":1469.3370911371267},{"$f":"SUM(BV294:BV295)","v":2445.718638310093},{"$f":"SUM(BW294:BW295)","v":3626.1616262038101},{"$f":"SUM(BX294:BX295)","v":5108.8237330311658},{"$f":"SUM(BY294:BY295)","v":5733.007489878928},{"$f":"SUM(BZ294:BZ295)","v":4854.2949231463217},{"$f":"SUM(CA294:CA295)","v":4211.5661343319462},{"$f":"SUM(CB294:CB295)","v":3078.8556589155978},{"$f":"SUM(CC294:CC295)","v":2007.5888496185964},{"$f":"SUM(CD294:CD295)","v":1256.2959994704686},{"$f":"SUM(CE294:CE295)","v":970.39733306648509},{"$f":"SUM(CF294:CF295)","v":1113.4795936348141},{"$f":"SUM(CG294:CG295)","v":1464.3615515787274},{"$f":"SUM(CH294:CH295)","v":2435.2014691870563},{"$f":"SUM(CI294:CI295)","v":3613.4818998653368},{"$f":"SUM(CJ294:CJ295)","v":5088.0234010041841},{"$f":"SUM(CK294:CK295)","v":5708.4438852805124},{"$f":"SUM(CL294:CL295)","v":4836.4632832207444},{"$f":"SUM(CM294:CM295)","v":4191.4097868445206},{"$f":"SUM(CN294:CN295)","v":3065.8569723352057},{"$f":"SUM(CO294:CO295)","v":1998.0269190069776},{"$f":"SUM(CP294:CP295)","v":1252.0836986800086},{"$f":"SUM(CQ294:CQ295)","v":967.4476542421296},{"$f":"SUM(CR294:CR295)","v":1106.1694644921299},{"$f":"SUM(CS294:CS295)","v":1459.3860120203285},{"$f":"SUM(CT294:CT295)","v":2424.6843000640197},{"$f":"SUM(CU294:CU295)","v":3600.8021735268635},{"$f":"SUM(CV294:CV295)","v":5067.2230689772032},{"$f":"SUM(CW294:CW295)","v":5692.8164642034408},{"$f":"SUM(CX294:CX295)","v":4823.0934674709915},4177.5566603079906,3055.5484017307235,1985.5469237953557,1248.347903384054,962.23096442876272,1110.500202073616,1449.6961524783844,2414.2826474244985,3585.7877397523739,5046.307220466706,{"$f":"SUM(DI294:DI295)","v":5657.4437450038085},{"$f":"SUM(DJ294:DJ295)","v":4794.1858502307168},{"$f":"SUM(DK294:DK295)","v":4153.9069007871076},{"$f":"SUM(DL294:DL295)","v":3036.0822686283364},{"$f":"SUM(DM294:DM295)","v":1973.138724227915},{"$f":"SUM(DN294:DN295)","v":1241.2933359565752},{"$f":"SUM(DO294:DO295)","v":956.30438380123564},{"$f":"SUM(DP294:DP295)","v":1101.3851893249871},{"$f":"SUM(DQ294:DQ295)","v":1443.3452001249409},{"$f":"SUM(DR294:DR295)","v":2397.9546028320246},{"$f":"SUM(DS294:DS295)","v":3566.6068618961426},{"$f":"SUM(DT294:DT295)","v":5014.8363131079832},{"$f":"SUM(DU294:DU295)","v":5622.0710258041763},{"$f":"SUM(DV294:DV295)","v":4765.2782329904421},{"$f":"SUM(DW294:DW295)","v":4130.2571412662237},{"$f":"SUM(DX294:DX295)","v":3016.6161355259492},{"$f":"SUM(DY294:DY295)","v":1960.7305246604747},{"$f":"SUM(DZ294:DZ295)","v":1234.2387685290967},{"$f":"SUM(EA294:EA295)","v":950.37780317370857},{"$f":"SUM(EB294:EB295)","v":1092.2701765763579},{"$f":"SUM(EC294:EC295)","v":1436.9942477714976},{"$f":"SUM(ED294:ED295)","v":2381.6265582395508},{"$f":"SUM(EE294:EE295)","v":3547.42598403991},{"$f":"SUM(EF294:EF295)","v":4983.3654057492613},{"$f":"SUM(EG294:EG295)","v":5586.6983066045441},{"$f":"SUM(EH294:EH295)","v":4736.3706157501683},{"$f":"SUM(EI294:EI295)","v":4106.6073817453407},{"$f":"SUM(EJ294:EJ295)","v":2997.150002423562},{"$f":"SUM(EK294:EK295)","v":1948.3223250930341},{"$f":"SUM(EL294:EL295)","v":1227.1842011016181},{"$f":"SUM(EM294:EM295)","v":944.4512225461815},{"$f":"SUM(EN294:EN295)","v":1083.1551638277288},{"$f":"SUM(EO294:EO295)","v":1430.6432954180541},{"$f":"SUM(EP294:EP295)","v":2365.2985136470775},{"$f":"SUM(EQ294:EQ295)","v":3528.2451061836787},{"$f":"SUM(ER294:ER295)","v":4951.8944983905385},{"$f":"SUM(ES294:ES295)","v":5551.3255874049119},{"$f":"SUM(ET294:ET295)","v":4707.4629985098936},{"$f":"SUM(EU294:EU295)","v":4082.9576222244586},{"$f":"SUM(EV294:EV295)","v":2977.6838693211748},{"$f":"SUM(EW294:EW295)","v":1935.9141255255936},{"$f":"SUM(EX294:EX295)","v":1220.1296336741393},{"$f":"SUM(EY294:EY295)","v":938.52464191865442},{"$f":"SUM(EZ294:EZ295)","v":1074.0401510790998},{"$f":"SUM(FA294:FA295)","v":1424.2923430646106},{"$f":"SUM(FB294:FB295)","v":2348.9704690546032},{"$f":"SUM(FC294:FC295)","v":3509.0642283274474},{"$f":"SUM(FD294:FD295)","v":4920.4235910318175},{"$f":"SUM(FE294:FE295)","v":5516.4074662372323},{"$f":"SUM(FF294:FF295)","v":4675.3105425577105},4056.8856595547049,2953.8655144288387,1924.6477719538875,1213.1584044629815,933.00236898343474,1060.9484257753168,1417.1327753265518,2334.4112706159758,3488.9051453386674,4885.4149913654037,5479.8398348081828,4644.9026103311498,4030.4609475705611,2933.5780158812995,1911.2153739993412,1206.6199344424092,926.81144437410035,1054.2060707991179,1407.5432943945848,2318.2243023279366,3466.5011448022087,4853.9705606076459,5444.1368935413793,4614.1503135352132,4003.3257393472404,2912.7386025660253,1902.6531487996608,1195.8534482185541,920.1995640160427,1057.7901026913175,1389.8007335766397,2308.9017047323023,3438.2165522133891,4822.2839288625182,5408.5930564497994,4580.9370705715564,3982.1520082452616,2897.3884808469688,1886.003933157647,1188.1428217023706,914.40476975083709,1045.3266624418125,1384.8331772318529,2297.9347085309214,3407.9299298164901,4794.9897111406372,5371.8638512314528,4546.3360135560697,3953.8409686193399,2887.3658094968887,1870.5469967373715,1183.9891676686257,907.76809813463069,1039.6829991524742,1375.1241873029576,2283.0663777434388,3372.3983046446297,4777.5611534073323,5336.9183475173013,4518.0298631496507,3926.0850099829604,2868.9594994188642,1858.1176087049057,{"$f":"SUM(HR294:HR295)","v":1179.4290792089164},901.01589781033499,1031.809215229558,1366.5099420359281,2268.328795997154,3350.7132051125882,4746.8822613595939,{"$f":"SUM(HY294:HY295)","v":5302.1423520086028},{"$f":"SUM(HZ294:HZ295)","v":4489.2851181706874},{"$f":"SUM(IA294:IA295)","v":3899.6452320447443},{"$f":"SUM(IB294:IB295)","v":2850.4183637431952},{"$f":"SUM(IC294:IC295)","v":1845.8113543999239},{"$f":"SUM(ID294:ID295)","v":1167.5456854312688},{"$f":"SUM(IE294:IE295)","v":894.43544059599924},{"$f":"SUM(IF294:IF295)","v":1024.3609750424821},{"$f":"SUM(IG294:IG295)","v":1356.9666049888788},{"$f":"SUM(IH294:IH295)","v":2253.1416536156153},{"$f":"SUM(II294:II295)","v":3329.0833861514684},{"$f":"SUM(IJ294:IJ295)","v":4716.2831345843078},{"$f":"SUM(IK294:IK295)","v":5267.366356499906},{"$f":"SUM(IL294:IL295)","v":4460.5403731917249},{"$f":"SUM(IM294:IM295)","v":3873.2054541065263},{"$f":"SUM(IN294:IN295)","v":2831.8772280675257},{"$f":"SUM(IO294:IO295)","v":1833.5051000949425},{"$f":"SUM(IP294:IP295)","v":1155.6622916536212},{"$f":"SUM(IQ294:IQ295)","v":887.85498338166349},{"$f":"SUM(IR294:IR295)","v":1016.9127348554059},{"$f":"SUM(IS294:IS295)","v":1347.4232679418292},{"$f":"SUM(IT294:IT295)","v":2237.9545112340766},{"$f":"SUM(IU294:IU295)","v":3307.4535671903486},{"$f":"SUM(IV294:IV295)","v":4685.6840078090208},{"$f":"SUM(IW294:IW295)","v":5232.5903609912093},{"$f":"SUM(IX294:IX295)","v":4431.7956282127616},{"$f":"SUM(IY294:IY295)","v":3846.7656761683093},{"$f":"SUM(IZ294:IZ295)","v":2813.3360923918572},{"$f":"SUM(JA294:JA295)","v":1821.1988457899606},{"$f":"SUM(JB294:JB295)","v":1143.7788978759736},{"$f":"SUM(JC294:JC295)","v":881.27452616732774},{"$f":"SUM(JD294:JD295)","v":1009.4644946683298},{"$f":"SUM(JE294:JE295)","v":1337.8799308947798},{"$f":"SUM(JF294:JF295)","v":2222.7673688525369},{"$f":"SUM(JG294:JG295)","v":3285.8237482292288},{"$f":"SUM(JH294:JH295)","v":4655.0848810337338},{"$f":"SUM(JI294:JI295)","v":5197.8143654825126},{"$f":"SUM(JJ294:JJ295)","v":4403.0508832337982},{"$f":"SUM(JK294:JK295)","v":3820.3258982300922},{"$f":"SUM(JL294:JL295)","v":2794.7949567161877},{"$f":"SUM(JM294:JM295)","v":1808.8925914849783},{"$f":"SUM(JN294:JN295)","v":1131.895504098326},{"$f":"SUM(JO294:JO295)","v":874.69406895299198},{"$f":"SUM(JP294:JP295)","v":1002.0162544812538},{"$f":"SUM(JQ294:JQ295)","v":1328.3365938477305},{"$f":"SUM(JR294:JR295)","v":2207.5802264709982},{"$f":"SUM(JS294:JS295)","v":3264.1939292681091},{"$f":"SUM(JT294:JT295)","v":4624.4857542584468},{"$f":"SUM(JU294:JU295)","v":5162.4319084353519},{"$f":"SUM(JV294:JV295)","v":4372.2292094718096},3794.1272100425567,2780.7882687047386,1805.8751663415148,1127.9971872437554,872.33916601595547,999.06578895358007,1322.1594556532477,2192.8481143598547,3242.5805130839235,4592.6095263440366,{"$f":"SUM(KG294:KG295)","v":5162.4319084353519},{"$f":"SUM(KH294:KH295)","v":4372.2292094718096},{"$f":"SUM(KI294:KI295)","v":3794.1272100425567},{"$f":"SUM(KJ294:KJ295)","v":2780.7882687047386},{"$f":"SUM(KK294:KK295)","v":1805.8751663415148},{"$f":"SUM(KL294:KL295)","v":1127.9971872437554},{"$f":"SUM(KM294:KM295)","v":872.33916601595547},{"$f":"SUM(KN294:KN295)","v":999.06578895358007},{"$f":"SUM(KO294:KO295)","v":1322.1594556532477},{"$f":"SUM(KP294:KP295)","v":2192.8481143598547},{"$f":"SUM(KQ294:KQ295)","v":3242.5805130839235},{"$f":"SUM(KR294:KR295)","v":4592.6095263440366},{"$f":"SUM(KS294:KS295)","v":5162.4319084353519},{"$f":"SUM(KT294:KT295)","v":4372.2292094718096},{"$f":"SUM(KU294:KU295)","v":3794.1272100425567},{"$f":"SUM(KV294:KV295)","v":2780.7882687047386},{"$f":"SUM(KW294:KW295)","v":1805.8751663415148},{"$f":"SUM(KX294:KX295)","v":1127.9971872437554},{"$f":"SUM(KY294:KY295)","v":872.33916601595547},{"$f":"SUM(KZ294:KZ295)","v":999.06578895358007},{"$f":"SUM(LA294:LA295)","v":1322.1594556532477},{"$f":"SUM(LB294:LB295)","v":2192.8481143598547},{"$f":"SUM(LC294:LC295)","v":3242.5805130839235},{"$f":"SUM(LD294:LD295)","v":4592.6095263440366},{"$f":"SUM(LE294:LE295)","v":5162.4319084353519},{"$f":"SUM(LF294:LF295)","v":4372.2292094718096},{"$f":"SUM(LG294:LG295)","v":3794.1272100425567},{"$f":"SUM(LH294:LH295)","v":2780.7882687047386},{"$f":"SUM(LI294:LI295)","v":1805.8751663415148},{"$f":"SUM(LJ294:LJ295)","v":1127.9971872437554},{"$f":"SUM(LK294:LK295)","v":872.33916601595547},{"$f":"SUM(LL294:LL295)","v":999.06578895358007},{"$f":"SUM(LM294:LM295)","v":1322.1594556532477},{"$f":"SUM(LN294:LN295)","v":2192.8481143598547},{"$f":"SUM(LO294:LO295)","v":3242.5805130839235},{"$f":"SUM(LP294:LP295)","v":4592.6095263440366},{"$f":"SUM(LQ294:LQ295)","v":5162.4319084353519},{"$f":"SUM(LR294:LR295)","v":4372.2292094718096},{"$f":"SUM(LS294:LS295)","v":3794.1272100425567},{"$f":"SUM(LT294:LT295)","v":2780.7882687047386},{"$f":"SUM(LU294:LU295)","v":1805.8751663415148},{"$f":"SUM(LV294:LV295)","v":1127.9971872437554},{"$f":"SUM(LW294:LW295)","v":872.33916601595547},{"$f":"SUM(LX294:LX295)","v":999.06578895358007},{"$f":"SUM(LY294:LY295)","v":1322.1594556532477},{"$f":"SUM(LZ294:LZ295)","v":2192.8481143598547},{"$f":"SUM(MA294:MA295)","v":3242.5805130839235},{"$f":"SUM(MB294:MB295)","v":4592.6095263440366},{"$f":"SUM(MC294:MC295)","v":5162.4319084353519},{"$f":"SUM(MD294:MD295)","v":4372.2292094718096},3794.1272100425567,2780.7882687047386,1805.8751663415148,1127.9971872437554,872.33916601595547,999.06578895358007,1322.1594556532477,2192.8481143598547,3242.5805130839235,4592.6095263440366,{"$f":"SUM(MO294:MO295)","v":5162.4319084353519},{"$f":"SUM(MP294:MP295)","v":4372.2292094718096},{"$f":"SUM(MQ294:MQ295)","v":3794.1272100425567},{"$f":"SUM(MR294:MR295)","v":2780.7882687047386},{"$f":"SUM(MS294:MS295)","v":1805.8751663415148},{"$f":"SUM(MT294:MT295)","v":1127.9971872437554},{"$f":"SUM(MU294:MU295)","v":872.33916601595547},{"$f":"SUM(MV294:MV295)","v":999.06578895358007},{"$f":"SUM(MW294:MW295)","v":1322.1594556532477},{"$f":"SUM(MX294:MX295)","v":2192.8481143598547},{"$f":"SUM(MY294:MY295)","v":3242.5805130839235},{"$f":"SUM(MZ294:MZ295)","v":4592.6095263440366},{"$f":"SUM(NA294:NA295)","v":5162.4319084353519},{"$f":"SUM(NB294:NB295)","v":4372.2292094718096},{"$f":"SUM(NC294:NC295)","v":3794.1272100425567},{"$f":"SUM(ND294:ND295)","v":2780.7882687047386},{"$f":"SUM(NE294:NE295)","v":1805.8751663415148},{"$f":"SUM(NF294:NF295)","v":1127.9971872437554},{"$f":"SUM(NG294:NG295)","v":872.33916601595547},{"$f":"SUM(NH294:NH295)","v":999.06578895358007},{"$f":"SUM(NI294:NI295)","v":1322.1594556532477},{"$f":"SUM(NJ294:NJ295)","v":2192.8481143598547},{"$f":"SUM(NK294:NK295)","v":3242.5805130839235},{"$f":"SUM(NL294:NL295)","v":4592.6095263440366},{"$f":"SUM(NM294:NM295)","v":5162.4319084353519},{"$f":"SUM(NN294:NN295)","v":4372.2292094718096},{"$f":"SUM(NO294:NO295)","v":3794.1272100425567},{"$f":"SUM(NP294:NP295)","v":2780.7882687047386},{"$f":"SUM(NQ294:NQ295)","v":1805.8751663415148},{"$f":"SUM(NR294:NR295)","v":1127.9971872437554},{"$f":"SUM(NS294:NS295)","v":872.33916601595547},{"$f":"SUM(NT294:NT295)","v":999.06578895358007},{"$f":"SUM(NU294:NU295)","v":1322.1594556532477},{"$f":"SUM(NV294:NV295)","v":2192.8481143598547},{"$f":"SUM(NW294:NW295)","v":3242.5805130839235},{"$f":"SUM(NX294:NX295)","v":4592.6095263440366},{"$f":"SUM(NY294:NY295)","v":5162.4319084353519},{"$f":"SUM(NZ294:NZ295)","v":4372.2292094718096},{"$f":"SUM(OA294:OA295)","v":3794.1272100425567},{"$f":"SUM(OB294:OB295)","v":2780.7882687047386},{"$f":"SUM(OC294:OC295)","v":1805.8751663415148},{"$f":"SUM(OD294:OD295)","v":1127.9971872437554},{"$f":"SUM(OE294:OE295)","v":872.33916601595547},{"$f":"SUM(OF294:OF295)","v":999.06578895358007},{"$f":"SUM(OG294:OG295)","v":1322.1594556532477},{"$f":"SUM(OH294:OH295)","v":2192.8481143598547},{"$f":"SUM(OI294:OI295)","v":3242.5805130839235},{"$f":"SUM(OJ294:OJ295)","v":4592.6095263440366},{"$f":"SUM(OK294:OK295)","v":5162.4319084353519},{"$f":"SUM(OL294:OL295)","v":4372.2292094718096},3794.1272100425567,2780.7882687047386,1805.8751663415148,1127.9971872437554,872.33916601595547,999.06578895358007,1322.1594556532477,2192.8481143598547,3242.5805130839235,4592.6095263440366]
[]
[null,null,"Data fra opdateret lastfordelingsberegning baseret på VPH3 Alternativ 1"]
[null,null,"Data fastsat"]
[null,null,"Modtryk/bypass"]
[]
[]
[null,"Varmeproduktion"]
[null,null,"UdenKonv"]
[null,null,"TJ",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Affald",null,null,null,null,null,{"$f":"I295","v":11901.691033748933},{"$f":"J295","v":11862.25374550237},11822.816457255807,11783.379169009244,11743.941880762681,11704.504592516121,11532.095553048266,11359.686513580411,11187.277474112556,11014.868434644701,10842.459395176849,10834.063110938456,10899.631772734372,10875.004123420355,10952.744750646147,10915.764064925952,10923.524657361066,10931.285249796179,10939.045842231293,10946.806434666407,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,10954.567027101521,null,{"$f":"AO295","v":1137.4288335718527},1087.1048290829974,1162.5617186199945,1011.28102017944,983.5899365009119,819.33946165256555,745.95038856389738,760.0816280392919,912.54843293489012,1060.9150535500387,1114.3724207253895,1106.5173103280356,1137.7079075373128,1086.1338255732021,1161.6854028092894,1013.9154262576801,981.76039539390649,816.36945529009802,737.51302545291742,745.58621895288923,905.94894762912941,1058.0617425955193,1111.1141961027979,1106.4572019079969,1137.986981502773,1085.1628220634068,1160.8090869985842,1016.5498323359202,979.93085428690108,813.39944892763049,729.07566234193746,731.09080986648655,899.3494623233687,1055.2084316409998,1107.8559714802063,1106.3970934879583,1138.2660554682332,1084.1918185536115,1159.9327711878791,1019.1842384141603,978.10131317989567,810.42944256516296,720.6382992309575,716.59540078008388,892.74997701760799,1052.3551206864804,1104.5977468576148,1106.3369850679196,1138.5451294336933,1083.2208150438162,1159.056455377174,1021.8186444924004,976.27177207289026,807.45943620269543,712.20093611997754,702.0999916936812,886.15049171184728,1049.501809731961,1101.3395222350232,1106.276876647881,1138.8242033991532,1082.2498115340213,1158.1801395664684,1024.4530505706405,{"$f":"DA295","v":974.44223096588507},804.48942984022767,703.76357300899735,687.60458260727864,879.55100640608634,1046.6484987774413,1098.0812976124312,1106.2167682278425,1125.8503943318792,1069.3578223602092,1139.5551815379774,1002.7082773605506,954.85902348853654,791.99660858373147,703.62865697918619,672.46026176068949,867.37982924390474,1031.0566627382429,1080.6362859605874,1092.6065487030173,1112.8765852646052,1056.465833186397,1120.9302235094865,980.96350415046072,935.275816011188,779.50378732723527,703.49374094937502,657.31594091410034,855.20865208172313,1015.4648266990446,1063.1912743087437,1078.9963291781921,1099.9027761973311,1043.5738440125849,1102.3052654809956,959.21873094037085,915.69260853383946,767.01096607073907,703.35882491956386,642.17162006751118,843.03747491954152,999.87299065984621,1045.7462626568999,1065.3861096533669,1086.9289671300571,1030.6818548387728,1083.6803074525046,937.47395773028097,896.10940105649092,754.51814481424287,703.22390888975269,627.02729922092203,830.86629775735992,984.28115462064784,1028.3012510050562,1051.7758901285417,1073.9551580627829,1017.7898656649604,1065.0553494240139,915.72918452019121,876.52619357914216,742.02532355774667,703.0889928599413,611.88297837433265,{"$f":"FM295","v":818.69512059517808},968.6893185814497,1010.8562393532126,1038.1656706037168,1074.050496979195,1017.918507732992,1064.9230995432538,914.30698169073048,876.09146978937815,741.0877925907555,701.98081600537137,610.33420761774687,818.32851728059575,968.70983307730387,1008.1186824583776,1038.2127061726269,1074.4021963029459,1018.2501778271733,1075.9368299786611,946.54422664795811,880.22658315913691,738.42333159335794,698.51846366243717,622.43121872880943,822.09792257815627,971.2115227917119,1012.9881520156565,1038.6011474481979,1082.3710729830771,1017.8948264635017,1074.3633267919481,943.26875250072533,878.17671071896075,732.04097891654965,678.40183681980614,613.72637880133561,818.51390751311226,972.79541047878945,1022.6744452187096,1040.7764762137335,1092.007464897566,1019.4576016480412,1085.585835115716,956.67117235847491,882.11656936489749,728.5796575705109,677.66781880748954,641.15390521333347,820.26074140976175,977.17929417852156,1030.0473634709338,1042.017326610702,1094.1350995290663,1019.5466957217157,1082.8538894763408,955.69545832554059,872.0303108422421,725.96432196107423,671.05749838525833,634.77949912073154,817.41531629646954,973.79194444101859,1026.9933558365899,1041.5006749897045,{"$f":"HY295","v":1094.6479513973411},1019.3592109609145,1082.6449023099024,954.20347626674311,872.55664739902738,730.48851056427895,674.65337220725621,634.27756911704557,818.44136458452056,975.05703755275533,1026.1454337508815,1041.0491812501989,1095.1608032656159,1019.1717262001134,1082.4359151434639,952.71149420794563,873.08298395581267,735.01269916748367,678.2492460292541,633.7756391133596,819.46741287257157,976.32213066449208,1025.297511665173,1040.5976875106933,1095.6736551338906,1018.9842414393123,1082.2269279770255,951.21951214914816,873.60932051259795,739.53688777068839,681.84511985125198,633.27370910967363,820.49346116062259,977.58722377622883,1024.4495895794646,1040.1461937711877,1096.1865070021654,1018.7967566785112,1082.0179408105871,949.72753009035068,874.13565706938323,744.06107637389312,685.44099367324986,632.77177910598766,821.5195094486736,978.85231688796557,1023.6016674937562,1039.694700031682,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,{"$f":"KK295","v":874.6619936261684},748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,{"$f":"MW295","v":822.54555773672485},980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764,1096.6993588704402,1018.6092719177102,1081.8089536441489,948.23554803155298,874.6619936261684,748.58526497709795,689.03686749524763,632.26984910230146,822.54555773672485,980.11740999970232,1022.7537454080475,1039.2432062921764]
[null,null,"Træpille KV",null,null,null,null,null,{"$f":"I277+I280+I281+I282","v":11337.589077057579},{"$f":"J277+J280+J281+J282","v":11166.701626751168},10995.814176444756,10824.926726138343,10654.039275831932,10483.151825525518,10499.116260874878,10515.080696224239,10531.045131573597,10547.009566922956,10562.974002272314,10395.702292904782,9802.3011664859478,9640.1551631172442,8152.3919769458098,7992.2342846238498,7896.6906692820294,7801.1470539402098,7705.6034385983903,7610.0598232565699,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,7514.5162079147503,null,{"$f":"AO277+AO280+AO281+AO282","v":2407.7109598900292},2135.1734912049792,1582.1424576308466,770.17570551918413,191.70214928603994,26.249612358372506,35.613138182425601,220.092089430854,91.727222342664703,260.46210118913694,1324.9505477606203,2291.5896022623715,2400.3722283933325,2118.6398735707071,1556.4264622268047,759.06898152420592,182.67696412638648,24.27362073801163,28.989715919200425,220.80771565938971,83.451272318961571,247.29827208459255,1304.6780054089932,2240.0185147804891,2393.0334968966354,2102.1062559364345,1530.710466822763,747.96225752922783,173.65177896673302,22.29762911765075,22.366293655975252,221.5233418879254,75.175322295258439,234.13444298004822,1284.405463057366,2188.4474272986058,2385.6947653999387,2085.5726383021629,1504.9944714187209,736.8555335342495,164.62659380707956,20.321637497289878,15.742871392750081,222.23896811646105,66.899372271555308,220.97061387550383,1264.132920705739,2136.8763398167234,2378.356033903242,2069.0390206678903,1479.2784760146792,725.74880953927141,155.6014086474261,18.345645876929002,9.1194491295249094,222.95459434499676,58.623422247852176,207.80678477095947,1243.8603783541114,2085.305252334841,2371.0173024065443,2052.5054030336182,1453.5624806106373,714.6420855442932,{"$f":"DA277+DA280+DA281+DA282","v":146.57622348777267},16.369654256568118,2.4960268662997378,223.67022057353248,50.347472224149058,194.64295566641513,1223.5878360024842,2033.7341648529584,2371.5168645258132,2048.6857344402606,1444.8105902906464,716.77375962341989,161.95489002075658,19.975487485527871,3.2577581601929926,233.41795270392714,59.241738596556104,198.6039299825363,1220.6218306346921,2020.2557244102993,2372.016426645082,2044.8660658469025,1436.0586999706557,718.9054337025467,177.33355655374049,23.581320714487621,4.0194894540862478,243.16568483432184,68.13600496896315,202.5649042986575,1217.6558252669004,2006.77728396764,2372.5159887643504,2041.0463972535447,1427.3068096506649,721.0371077816734,192.71222308672444,27.18715394344737,4.7812207479795026,252.91341696471653,77.030271341370209,206.52587861477866,1214.6898198991082,1993.2988435249808,2373.0155508836187,2037.2267286601871,1418.5549193306745,723.1687818608001,208.09088961970838,30.792987172407123,5.5429520418727574,262.66114909511123,85.924537713777255,210.48685293089983,1211.7238145313167,1979.8204030823217,2373.515113002888,2033.4070600668292,1409.8030290106835,725.30045593992668,223.46955615269226,34.398820401366876,6.304683335766013,272.40888122550587,{"$f":"FM277+FM280+FM281+FM282","v":94.818804086184301},214.44782724702097,1208.7578091635248,1966.3419626396628,2350.3244616221637,2012.1499512915093,1384.6052778893461,707.96645046407366,213.81131281084529,34.543237471346984,6.5861142428007877,268.47337780935504,86.881322414946311,204.50872997766444,1191.2016689446759,1934.6503879658012,2316.6843582493339,1975.0581189888489,1322.9983769380115,592.06388382387877,158.31512042349709,21.97981056450913,6.2713205585131364,217.27317713224926,42.774536158293245,142.42584897021442,1139.3856072608255,1867.0710074176495,2239.7622187710922,1944.0431203288085,1309.9459603275789,586.50302545498789,209.59340048905392,21.836276975061899,5.0565469443927133,232.12796081961415,46.293258812557504,136.29773605339437,1077.3820689688719,1831.3135891717818,1724.3750449056868,1603.1331146455425,1204.2782961380074,524.57316800480976,167.63920750174029,21.246356569699316,4.4377049280163297,173.2463932546581,23.906454929056828,107.13305738260304,885.8042016530967,1712.6189770329954,1716.8287967760084,1593.0187036464959,1174.8977318010691,491.39953285457852,150.63582270643531,20.893908307893085,5.2158864893480814,156.852063308433,19.251890675057343,99.907566768614984,871.91404141095518,1691.4183398790256,{"$f":"HY277+HY280+HY281+HY282","v":1708.6095022529607},1574.26907373994,1147.0739915237211,472.65662897681648,157.79400019353642,31.425949900453347,9.9891332227778342,152.3050340596721,24.240856088900287,102.86854344401512,851.69782221022706,1663.7601336690818,1700.3902077299133,1555.5194438333842,1119.2502512463732,453.91372509905443,164.95217768063753,41.957991493013608,14.762379956207587,147.75800481091122,29.229821502743235,105.82952011941525,831.48160300949905,1636.1019274591381,1692.1709132068659,1536.7698139268284,1091.4265109690252,435.17082122129239,172.11035516773865,52.49003308557387,19.53562668963734,143.21097556215034,34.218786916586183,108.79049679481538,811.26538380877105,1608.4437212491948,1683.9516186838182,1518.0201840202726,1063.6027706916773,416.4279173435304,179.26853265483976,63.022074678134132,24.308873423067091,138.66394631338943,39.20775233042913,111.75147347021552,791.04916460804293,1580.7855150392513,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,{"$f":"KK277+KK280+KK281+KK282","v":186.4267101419409},73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,{"$f":"MW277+MW280+MW281+MW282","v":44.196717744272071},114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076,1675.732324160771,1499.2705541137163,1035.7790304143291,397.68501346576841,186.4267101419409,73.554116270694394,29.082120156496845,134.11691706462852,44.196717744272071,114.71245014561562,770.83294540731492,1553.1273088293076]
[null,null,"Halm+Flis KV",null,null,null,null,null,{"$f":"I279+I284+I285+I287","v":10754.044098079547},{"$f":"J279+J284+J285+J287","v":10719.954410181541},10685.864722283535,10651.77503438553,10617.685346487528,10583.595658589524,10544.261615830888,10504.927573072255,10465.593530313621,10426.259487554988,10386.925444796354,10366.209481952459,10624.398273560109,10637.701520717646,10831.486490603218,10666.115342686628,10580.250350880982,10494.385359075335,10408.52036726969,10322.655375464044,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,10236.790383658399,null,{"$f":"AO279+AO284+AO285+AO287","v":1395.2139896241183},1225.2187366287326,1362.4296727007586,1259.0789854503887,806.38205383278046,347.71246626090078,166.48151236475468,111.17093439284261,448.50398205127135,1093.6460160667791,1108.2392449239242,1429.9665037824218,1386.2525786548235,1216.6780135103954,1355.0484899275227,1241.3432435530126,804.23824577385449,353.78730787190926,178.73740645079116,110.32140224881623,456.56811962800163,1090.3146710954597,1101.1317770742501,1425.5331543928314,1377.2911676855285,1208.137290392058,1347.6673071542864,1223.607501655636,802.09443771492852,359.86214948291769,190.99330053682766,109.47187010478984,464.63225720473179,1086.9833261241408,1094.0243092245757,1421.0998050032413,1368.3297567162335,1199.5965672737211,1340.2861243810501,1205.8717597582599,799.95062965600255,365.93699109392611,203.24919462286411,108.62233796076347,472.696394781462,1083.6519811528215,1086.9168413749014,1416.6664556136507,1359.3683457469388,1191.0558441553835,1332.9049416078137,1188.1360178608838,797.80682159707658,372.01183270493453,215.50508870890062,107.7728058167371,480.76053235819222,1080.3206361815023,1079.8093735252273,1412.2331062240601,1350.406934777644,1182.5151210370468,1325.5237588345774,1170.4002759635073,{"$f":"DA279+DA284+DA285+DA287","v":795.66301353815038},378.08667431594301,227.76098279493704,106.92327367271075,488.8246699349225,1076.989291210183,1072.7019056755528,1407.7997568344699,1355.7405166399542,1182.407417802485,1327.7279057549279,1167.8456937106207,782.40680465288574,373.68257098537248,216.81580249049989,99.781849668439975,482.45833445129659,1067.6303182175184,1074.9983899240326,1412.7660115330057,1361.0740985022646,1182.2997145679233,1329.9320526752786,1165.2911114577341,769.15059576762098,369.278467654802,205.87062218606275,92.640425664169214,476.09199896767069,1058.2713452248538,1077.2948741725122,1417.7322662315414,1366.4076803645746,1182.1920113333615,1332.1361995956295,1162.7365292048476,755.89438688235623,364.87436432423152,194.92544188162563,85.49900165989844,469.72566348404479,1048.9123722321892,1079.5913584209918,1422.6985209300772,1371.7412622268848,1182.0843080988,1334.3403465159802,1160.1819469519608,742.63817799709159,360.47026099366104,183.98026157718849,78.357577655627665,463.359328000419,1039.5533992395247,1081.8878426694714,1427.6647756286129,1377.0748440891955,1181.976604864238,1336.5444934363306,1157.627364699074,729.38196911182661,356.06615766309062,173.03508127275128,71.216153651356919,{"$f":"FM279+FM284+FM285+FM287","v":456.99299251679321},1030.1944262468603,1084.1843269179512,1432.6310303271484,1384.0369756738316,1182.0833174797726,1335.5068764782529,1155.3667819372047,723.101667348055,350.03323304691327,166.58146543093329,69.725719282972889,455.57109351079816,1023.1615258492791,1083.1777817231368,1437.8630441915172,1389.4330906855521,1192.6503865368547,1355.6320372406412,1208.7466112796128,761.48663617953423,354.08449775029237,163.5344996651983,103.95331188288105,473.20745372412586,1065.7526140651876,1098.4589497305215,1457.4581848199678,1430.845329087819,1202.1245509501903,1359.580032187454,1215.5748555028727,705.87808839766012,356.33699730209349,177.79367977346695,90.124467672036204,471.0622022120391,1053.5298013715239,1109.4256785424839,1465.4258377181377,1480.9215453859192,1235.8617883439822,1371.4861325583925,1239.783336012918,726.71419027854154,356.43608882170867,172.41699615048202,99.162366150472806,473.66115821723264,1062.6681000235988,1127.1941537555144,1485.180634904525,1486.073469612905,1237.7787526156151,1369.5855510344713,1227.7445467261693,707.35238072606671,316.02011865106107,139.02118709556382,84.237248424841994,445.8783977929661,1046.312901698723,1124.3298192312391,1481.7809690769884,{"$f":"HY279+HY284+HY285+HY287","v":1493.0863962304277},1247.1023883624159,1373.1773541657542,1226.1569272773158,682.74609947447107,285.76644923265695,121.69414586267253,79.225364189949303,427.76374609463005,1025.0285192970398,1130.7599797038135,1487.7429809898072,1500.0993228479506,1256.426024109217,1376.7691572970373,1224.5693078284626,658.13981822287542,255.51277981425281,104.36710462978122,74.213479955056599,409.64909439629406,1003.7441368953569,1137.1901401763878,1493.7049929026259,1507.1122494654733,1265.7496598560181,1380.3609604283201,1222.9816883796093,633.53353697127977,225.25911039584869,87.04006339688992,69.201595720163908,391.53444269795807,982.45975449367381,1143.6203006489623,1499.6670048154449,1514.1251760829959,1275.0732956028189,1383.9527635596032,1221.394068930756,608.9272557196839,195.00544097744455,69.713022163998616,64.189711485271204,373.41979099962214,961.17537209199065,1150.0504611215365,1505.6290167282637,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,{"$f":"KK279+KK284+KK285+KK287","v":584.32097446808837},164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,{"$f":"MW279+MW284+MW285+MW287","v":355.30513930128626},939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826,1521.1381027005184,1284.3969313496198,1387.5445666908865,1219.806449481903,584.32097446808837,164.75177155904041,52.385980931107312,59.177827250378499,355.30513930128626,939.89098969030749,1156.480621594111,1511.5910286410826]
[null,null,"Kul KV",null,null,null,null,null,{"$f":"I276+I283","v":0},{"$f":"J276+J283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AO276+AO283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DA276+DA283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FM276+FM283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY276+HY283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KK276+KK283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MW276+MW283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Gas KV",null,null,null,null,null,{"$f":"I278","v":55.442685845447102},{"$f":"J278","v":55.537882540862078},55.633079236277055,55.728275931692032,55.823472627107009,55.918669322522,48.824601314109962,41.730533305697925,34.636465297285888,27.542397288873847,20.448329280461799,16.529160586967802,15.878660288012201,15.732863823634698,216.303142992121,197.219256949634,176.81958865863268,156.41992036763136,136.02025207663004,115.62058378562872,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,95.220915494627405,null,{"$f":"AO278","v":13.366452259201051},0.91080048074825204,6.8410049331046743,0,0,0,0,0,0,0,0,34.324428172393127,16.743943735079778,1.3125116844753224,5.4894443754385778,0,0,0,0,0,0,0,0,31.991982745868405,20.121435210958506,1.7142228882023929,4.1378838177724813,0,0,0,0,0,0,0,0,29.659537319343684,23.498926686837233,2.1159340919294634,2.7863232601063848,0,0,0,0,0,0,0,0,27.327091892818963,26.876418162715961,2.5176452956565338,1.4347627024402883,0,0,0,0,0,0,0,0,24.994646466294242,30.253909638594696,2.9193564993836043,8.3202144774191508E-2,0,{"$f":"DA278","v":0},0,0,0,0,0,0,22.662201039769524,25.555690070300283,2.8371179039531285,6.9792672744501849E-2,0,0,0,0,0,0,0,0,20.362000667112067,20.857470502005871,2.7548793085226526,5.638320071481219E-2,0,0,0,0,0,0,0,0,18.06180029445461,16.159250933711458,2.6726407130921768,4.2973728685122531E-2,0,0,0,0,0,0,0,0,15.761599921797153,11.461031365417046,2.5904021176617009,2.9564256655432868E-2,0,0,0,0,0,0,0,0,13.461399549139696,6.762811797122632,2.5081635222312246,1.6154784625743199E-2,0,0,0,0,0,{"$f":"FM278","v":0},0,0,11.161199176482233,6.6666457022515875,2.05077938941688,0,0,0,0,0,0,0,0,0,7.8117354953017095,6.7628117971226338,2.05077938941688,0,0,0,0,0,0,0,0,0,7.065069101472675,6.1661872092105554,4.2223982142857182,0,0,0,0,0,0,0,0,0,5.3442784001383838,77.647943887378815,70.683681378003755,21.964369570633956,6.1304140146066471E-2,0,0,0,0,0,0,4.5471980769230811,41.398645939039731,76.642855709084401,64.736911959551236,15.24137967901448,5.3812182320739692E-2,0,0,0,0,0,0,4.2223982142857182,36.321899205380532,{"$f":"HY278","v":69.889000940893922},58.181961874327222,12.733521456804864,4.3049745856591756E-2,0,0,0,0,0,0,3.7676784065934101,32.20437623415917,63.135146172703443,51.627011789103207,10.225663234595247,3.2287309392443814E-2,0,0,0,0,0,0,3.3129585989011021,28.086853262937808,56.381291404512965,45.072061703879193,7.7178050123856305,2.1524872928295875E-2,0,0,0,0,0,0,2.8582387912087941,23.969330291716446,49.627436636322486,38.517111618655179,5.2099467901760139,1.0762436464147936E-2,0,0,0,0,0,0,2.4035189835164861,19.851807320495084,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,{"$f":"KK278","v":0},0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,{"$f":"MW278","v":0},0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732,42.873581868132014,31.962161533431157,2.7020885679663968,0,0,0,0,0,0,0,1.9487991758241781,15.734284349273732]
[null,null,"Gas spidslast",null,null,null,null,null,{"$f":"I286+I289","v":1614.6039067675079},{"$f":"J286+J289","v":1548.5583618127644},1482.5128168580209,1416.4672719032772,1350.4217269485337,1284.3761819937906,1263.2518104186331,1242.1274388434756,1221.0030672683181,1199.8786956931606,1178.7543241180026,1152.0976987714816,1157.5398381696355,1138.2582065919896,1705.9592609024401,1643.9946375541413,1595.7090132783676,1547.4233890025939,1499.1377647268203,1450.8521404510466,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,1402.5665161752734,null,{"$f":"AO286+AO289","v":747.40701067285022},389.61269076518732,107.42488836400946,30.813256975929022,14.237761312590035,48.749211298291861,10.576596193457291,9.4693451347051187,1.7681071893774582E-2,8.9942796353779304,43.004867963542814,204.29631737968276,702.34585675376229,372.7739398922638,108.18357001553539,33.682700499231657,12.177773981140616,41.051506905567564,8.4612769547658342,9.7066635473813232,0.10472429974469154,10.667678185563579,44.503559417541901,204.89911136027325,657.28470283467425,355.93518901934021,108.94225166706133,36.552144022534286,10.117786649691197,33.353802512843274,6.3459577160743752,9.9439819600575277,0.1917675275956085,12.341076735749226,46.002250871540994,205.50190534086374,612.22354891558621,339.09643814641663,109.70093331858726,39.421587545836914,8.0577993182417771,25.65609812011898,4.2306384773829171,10.181300372733732,0.2788107554465255,14.014475285934875,47.500942325540088,206.10469932145423,567.16239499649828,322.2576872734931,110.45961497011318,42.291031069139549,5.9978119867923585,17.958393727394686,2.1153192386914581,10.418618785409938,0.3658539832974424,15.687873836120522,48.999633779539181,206.70749330204472,522.10124107741035,305.41893640056946,111.21829662163911,45.160474592442185,{"$f":"DA286+DA289","v":3.9378246553429399},10.260689334670394,0,10.655937198086145,0.4528972111483594,17.361272386306172,50.49832523353826,207.31028728263524,504.97787348566555,297.1966631136774,111.06765377423605,45.440750295723518,4.1118103789638436,10.280588620807611,0,10.676603016575401,0.48841492744191284,17.022728406663948,51.13330915155943,210.85541524731536,487.85450589392076,288.97438982678534,110.91701092683299,45.721025999004851,4.2857961025847473,10.300487906944829,0,10.697268835064657,0.52393264373546633,16.684184427021723,51.768293069580601,214.40054321199548,470.73113830217596,280.75211653989328,110.76636807942992,46.001301702286185,4.459781826205651,10.320387193082047,0,10.717934653553913,0.55945036002901971,16.345640447379498,52.403276987601771,217.9456711766756,453.60777071043117,272.52984325300122,110.61572523202686,46.281577405567518,4.6337675498265547,10.340286479219264,0,10.738600472043169,0.59496807632257309,16.007096467737274,53.038260905622941,221.49079914135572,436.48440311868626,264.30756996610921,110.4650823846238,46.561853108848865,4.8077532734474602,10.36018576535648,0,10.759266290532421,{"$f":"FM286+FM289","v":0.63048579261612658},15.668552488095052,53.673244823644112,225.03592710603587,416.73577114501489,256.48268326217266,110.31307253598457,46.769149115221943,4.9992166312245105,10.380076523837326,0,10.779923252874905,0.67186824806893375,15.984109758941985,54.364589107297853,224.61723919083573,408.97268169454759,250.17435820079663,110.38590002618483,46.981638085607422,5.1955411682604487,10.399977941888643,0,10.800591285400856,0.71457766441484816,16.303474284889145,55.056303886280546,242.55479393135926,389.55720037957576,240.40895143034112,110.96408882175078,47.464681852661421,5.3956000604685093,10.419879359939943,0,10.821259317926803,0.75938165321118001,16.625902327113032,56.946020650090901,248.89524073890311,715.84802382983389,389.97094936572825,111.51892848681463,47.914344391218734,5.6010060728820594,10.439770118420791,0,10.841916280269286,0.80501726892991532,16.951134887452142,144.23983281710429,251.82833738378281,678.90413363864457,371.29604496828875,108.66889163159293,48.459572031724399,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,140.16384940895526,251.239255332742,{"$f":"HY286+HY289","v":652.09088854686991},360.10238364093988,108.61844304004251,48.491659306217493,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,133.55669514455531,247.58605305754909,625.27764345509524,348.908722313591,108.56799444849209,48.523746580710586,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,126.94954088015534,243.93285078235618,598.46439836332058,337.71506098624212,108.51754585694167,48.55583385520368,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,120.34238661575537,240.27964850716327,571.65115327154592,326.52139965889324,108.46709726539125,48.587921129696774,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415075,113.73523235135541,236.62644623197036,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,{"$f":"KK286+KK289","v":5.8094664182313966},10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,{"$f":"MW286+MW289","v":0.85261086427552135},17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742,544.83790817977138,315.32773833154431,108.41664867384081,48.620008404189882,5.8094664182313966,10.459671536472101,0,10.862584312795235,0.85261086427552135,17.278557410415079,107.12807808695544,232.97324395677742]
[null,null,"Olie spidslast",null,null,null,null,null,{"$f":"I288","v":122.43717982398827},{"$f":"J288","v":123.48099003207209},124.5248002401559,125.56861044823971,126.61242065632352,127.65623086440731,105.88941143949091,84.122592014574508,62.355772589658109,40.58895316474171,18.822133739825301,18.822244958867319,18.825514360938413,18.840322986360427,18.887223245164375,18.979202752451258,18.947788949926068,18.916375147400878,18.884961344875688,18.853547542350498,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,18.822133739825301,null,{"$f":"AO288","v":49.18172708426804},21.631516197080593,5.3321654772451881,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,6.4686936384688511,27.76762061204003,47.284396853010321,21.355350290231936,5.6141397406412894,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,6.7095271327226946,30.462119200580407,45.387066621752602,21.079184383383279,5.8961140040373907,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,6.9503606269765381,33.156617789120787,43.489736390494883,20.803018476534621,6.178088267433492,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,7.1911941212303816,35.851116377661164,41.592406159237164,20.526852569685964,6.4600625308295934,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,7.4320276154842251,38.545614966201541,39.695075927979431,20.250686662837303,6.7420367942256965,1.3274571086990159,{"$f":"DA288","v":2.5168590238599848},2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,7.6728611097380695,41.240113554741917,31.942206576170612,16.283042180575265,5.65860377881123,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,6.8194971250717922,33.130604963976765,24.189337224361793,12.315397698313227,4.5751707633967635,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,5.9661331404055149,25.021096373211613,16.436467872552974,8.3477532160511885,3.4917377479822971,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,5.1127691557392376,16.91158778244646,8.6835985207441553,4.3801087337891493,2.4083047325678306,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,4.2594051710729603,8.8020791916813099,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,{"$f":"FM288","v":1.080288961934889},3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41257547056913052,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93120334798462501,0.41537069359093398,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93766099911673939,0.42372166788083421,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.96810692456590031,0.44017600123562006,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,1.0349884384806278,0.46527399460777724,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,{"$f":"HY288","v":1.0141365845715697},0.45471204599164367,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.99328473066251155,0.44415009737551009,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.97243287675345336,0.43358814875937651,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.95158102284439516,0.42302620014324294,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,{"$f":"KK288","v":2.5168590238599848},2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,{"$f":"MW288","v":1.080288961934889},3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462,0.93072916893533708,0.41246425152710925,1.3248717171533646,1.3274571086990159,2.5168590238599848,2.4794415714447191,1.2000224521638536,0.20303181966335127,1.080288961934889,3.2483558771207957,3.4060411864066822,0.69257060091616462]
[null,null,"Andet",null,null,null,null,null,{"$f":"I290+I291+I292+I293","v":486.41757739846787},{"$f":"J290+J291+J292+J293","v":607.96476978877456},729.51196217908125,851.05915456938783,972.60634695969452,1312.5115887048032,1339.9506124072623,1367.3896361097213,1394.8286598121808,1422.2676835146399,1449.7067072170989,1450.4495442257139,1491.4755065013273,1462.9441292289657,1691.7710823603593,1918.4919360352774,1943.3072149414443,1968.1224938476116,1992.937772753779,2017.7530516599459,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,2042.5683305661137,null,{"$f":"AO290+AO291+AO292+AO293","v":56.389330571852447},48.137778563327544,45.303269068262047,45.175293423135649,37.845881497270227,24.402708700273223,19.424711782852992,34.392952245510237,25.410562891269961,39.487170237713322,54.485303868809744,55.962614548184163,91.427787148436209,73.064688476200146,59.431320211564277,55.515223133554521,43.342472542685755,26.759268674357482,21.395243485357533,41.474819692043049,27.159277857753576,46.645087594873878,70.704287405976842,90.261980670108287,126.46624372501996,97.991598389072749,73.559371354866514,65.8551528439734,48.83906358810129,29.115828648441742,23.365775187862077,48.556687138575853,28.907992824237191,53.803004952034442,86.923270943143962,124.56134679203241,161.50470030160372,122.91850830194535,87.687422498168743,76.195082554392272,54.335654633516818,31.472388622526001,25.336306890366622,55.63855458510865,30.656707790720802,60.960922309194999,103.14225448031108,158.86071291395652,196.54315687818746,147.84541821481795,101.81547364147097,86.535012264811144,59.832245678932352,33.82894859661026,27.306838592871163,62.720422031641448,32.405422757204413,68.118839666355555,119.36123801747819,193.16007903588061,240.51779697611465,177.23415230351455,122.24674573566837,99.565057951141156,{"$f":"DA290+DA291+DA292+DA293","v":62.410772124344533},36.662014065200026,27.010359306364723,81.44315620234471,29.439817740143226,75.392273507032385,133.24551411862981,227.34392867428821,241.8601993740256,177.4180524295565,125.01717297776355,101.98633052932247,67.289336662912461,42.878638709691103,31.402143719192697,84.845490355691595,32.696593943806661,80.392607609942573,132.39754910019931,224.86000758325719,243.20260177193663,177.60195255559842,127.78760021985873,104.4076031075038,72.16790120148039,49.09526335418218,35.793928132020667,88.24782450903848,35.953370147470096,85.392941712852746,131.54958408176881,222.37608649222616,244.54500416984757,177.78585268164036,130.55802746195391,106.82887568568513,77.046465740048333,55.311887998673257,40.185712544848641,91.650158662385365,39.210146351133538,90.393275815762934,130.70161906333831,219.89216540119514,245.8874065677586,177.96975280768231,133.32845470404908,109.25014826386646,81.925030278616262,61.528512643164333,44.577496957676615,95.052492815732251,42.46692255479698,95.393609918673107,129.85365404490781,217.40824431016412,247.68440699762181,174.90881422181454,133.67667879727404,107.31919905209902,87.945440812919102,67.82847550397608,49.373589062812272,94.478114413925397,{"$f":"FM290+FM291+FM292+FM293","v":44.915083373845022},102.16279017542944,128.02748389392835,211.38663091144082,247.09475451679106,173.80479570471718,133.78774940656984,107.84119556536973,90.69484839597834,68.096153238111441,50.46302624283107,94.689811016504962,45.010203978240625,102.61174778762634,126.23238138231345,210.12287699064609,246.95055146389373,175.55112189853205,137.04772344658832,117.07478562026895,94.912408845372056,68.48638879706121,50.675257677730215,103.12877184231354,49.925954489714705,109.95988874317877,128.92149813369878,208.84115554295585,258.95338701990693,171.81950151654928,125.97372839937618,103.2497084270222,84.443274467643676,65.029247577280969,51.952683761007442,98.323564011236414,47.124138078997724,115.43750242297976,138.09567524992752,202.54171829702548,280.09572140050227,226.78870217353654,157.6825350326219,117.03502748062209,85.959164495450011,64.80785301684142,52.045555796478993,115.07538643407713,55.410526516041443,115.88643539414298,177.15951368465085,243.82466093537101,283.29900381311074,231.18748024337665,173.51269464331921,144.27912018983162,119.77276898807013,103.61161718097131,84.521303388000916,144.87478824309298,82.03143744522481,127.78946980126219,179.68369982415669,243.92855227483787,{"$f":"HY290+HY291+HY292+HY293","v":282.8044760555378},229.81538754615852,174.07214783136547,147.53916506154638,124.38828189079766,106.92566262596281,86.898766851128826,147.48739154335647,84.587738394617389,129.66064003426928,179.7497357489913,243.24783878259558,282.30994829796492,228.44329484894038,174.63160101941173,150.79920993326115,129.00379479352517,110.23970807095432,89.276230314256736,150.09999484361995,87.144039344009968,131.5318102672764,179.81577167382591,242.56712529035329,281.81542054039198,227.07120215172225,175.19105420745797,154.05925480497592,133.61930769625269,113.55375351594583,91.65369377738466,152.71259814388344,89.700340293402562,133.40298050028349,179.88180759866052,241.886411798111,281.3208927828191,225.69910945450411,175.75050739550426,157.31929967669069,138.23482059898021,116.86779896093734,94.03115724051257,155.3252014441469,92.256641242795141,135.27415073329061,179.94784352349512,241.20569830586871,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,{"$f":"KK290+KK291+KK292+KK293","v":152.13916266322579},128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,{"$f":"MW290+MW291+MW292+MW293","v":98.17914104475409},137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035,280.21990348678469,222.25008797426014,176.55105033423212,165.11379221262527,152.13916266322579,128.16692132900573,100.63417498093985,162.43557940381305,98.17914104475409,137.60035123669343,180.03028222526453,239.2478836745035]
[]
[]
[null,null,"Flat50"]
[null,null,"TJ",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Affald",null,null,null,null,null,{"$f":"I271","v":11824.283084392935},{"$f":"J271","v":11790.66069617979},11757.038307966644,11723.415919753499,11689.793531540354,11656.171143327205,11479.899451424659,11303.627759522113,11127.356067619567,10951.084375717021,10774.812683814478,10769.808050259477,10837.992104341307,10803.962755011042,10871.331814301784,10835.804479573791,10828.498782988563,10821.193086403335,10813.887389818106,10806.581693232878,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,10799.275996647648,null,{"$f":"AO271","v":1137.2188333483668},1085.9699190321803,1161.8426285101045,1010.7322767484388,963.4301447180095,823.67158560238204,726.29513321567811,739.11502109584035,912.2824337612002,1045.7543531148294,1112.0773785857018,1105.8933766605503,1137.539907358524,1085.0825156413578,1160.8700211067173,1011.8377564188804,961.90588200274146,820.2618606947284,720.59554453092619,727.31703253968794,905.52013397714757,1045.7371452896261,1108.2815708746862,1105.7113257451103,1137.8609813686812,1084.1951122505352,1159.8974137033301,1012.943236089322,960.38161928747343,816.85213578707476,714.89595584617427,715.51904398353554,898.75783419309494,1045.7199374644229,1104.4857631636705,1105.5292748296704,1138.1820553788384,1083.3077088597126,1158.9248062999429,1014.0487157597636,958.85735657220539,813.44241087942112,709.19636716142236,703.72105542738313,891.99553440904231,1045.7027296392196,1100.6899554526549,1105.3472239142304,1138.5031293889956,1082.4203054688901,1157.9521988965557,1015.1541954302052,957.33309385693735,810.03268597176748,703.49677847667044,691.92306687123073,885.23323462498968,1045.6855218140163,1096.8941477416392,1105.1651729987905,1138.8242033991532,1081.5329020780673,1156.979591493169,1016.2596751006467,{"$f":"DA271","v":955.8088311416692},806.62296106411384,697.7971897919183,680.12507831507833,878.47093484093705,1045.6683139888125,1093.0983400306241,1104.9831220833501,1125.7617255132432,1068.3142847259535,1138.1225427211289,992.73450520553251,938.66137159351331,793.29856014021948,696.83389978213415,663.03446695281059,866.24091295947983,1030.3098675044616,1075.5293184364009,1091.05799589002,1112.6992476273331,1055.0956673738397,1119.2654939490888,969.20933531041828,921.51391204535742,779.97415921632512,695.87060977235001,645.94385559054285,854.01089107802261,1014.9514210201106,1057.9602968421777,1077.13286969669,1099.636769741423,1041.8770500217258,1100.4084451770486,945.68416541530405,904.36645249720152,766.64975829243076,694.90731976256586,628.85324422827512,841.78086919656539,999.59297453575959,1040.3912752479546,1063.20774350336,1086.5742918555129,1028.658432669612,1081.5513964050085,922.15899552018982,887.21899294904563,753.3253573685364,693.94402975278172,611.76263286600738,829.55084731510817,984.23452805140857,1022.8222536537313,1049.28261731003,1073.5118139696028,1015.4398153174984,1062.6943476329684,898.63382562507581,870.07153340088996,740.00095644464182,692.98073974299734,594.67202150373953,{"$f":"FM271","v":817.32082543365107},968.87608156705755,1005.2532320595078,1035.3574911167,1073.4583741733295,1016.085823580617,1062.3833154578112,895.96247706052031,871.38172450744969,740.69699253508293,689.78086313478809,594.50779841213978,816.29614367598219,968.69220490474834,1003.134589472356,1037.427743344542,1073.6900715983347,1016.9396389821832,1075.0968072357618,943.39385004204655,871.21906449088124,741.87200157449013,685.54605696056387,600.71843914937801,816.21244926751444,968.30113299272966,1007.0569795959492,1037.9456124513019,1079.8525296800779,1016.6262376226363,1067.5311356562122,935.06179904261444,870.66354462772676,728.77017224480608,668.85185845737828,599.64069137223112,810.7026524953593,968.60013322001953,1017.0680589060465,1040.5939416857652,1089.5683088469152,1019.2529024274937,1079.1907953061927,946.72551166657422,871.81414541601998,727.33568577442361,665.9579493865441,622.68703326991852,815.49621636124255,971.68195799790942,1021.2500195319923,1040.3712883163885,1091.3838228158843,1019.5466957217157,1078.3160188743152,941.92604972274273,870.31407983712222,723.80222174238941,649.46482560566506,616.34276167086341,815.32921085428779,967.98311012371346,1020.7155896906459,1040.6800929142853,{"$f":"HY271","v":1090.9781488257445},1019.1940765393937,1078.4677355788829,940.23015644323596,870.80238140244626,725.67314137157769,644.75486120376377,614.15950306619447,816.48437352758708,969.4164482697015,1018.0565083233229,1040.2814484365435,1090.5724748356047,1018.8414573570717,1078.6194522834505,938.53426316372918,871.29068296777029,727.54406100076596,640.04489680186248,611.97624446152554,817.63953620088637,970.84978641568955,1015.3974269559999,1039.8828039588018,1090.1668008454649,1018.4888381747497,1078.7711689880182,936.8383698842224,871.77898453309433,729.41498062995424,635.33493239996119,609.7929858568566,818.79469887418566,972.2831245616776,1012.7383455886769,1039.48415948106,1089.7611268553251,1018.1362189924278,1078.9228856925859,935.14247660471563,872.26728609841837,731.28590025914252,630.6249679980599,607.60972725218767,819.94986154748494,973.71646270766564,1010.0792642213539,1039.0855150033183,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,{"$f":"KK271","v":872.75558766374263},733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,{"$f":"MW271","v":821.10502422078446},975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765,1089.355452865185,1017.7835998101057,1079.074602397154,933.44658332520896,872.75558766374263,733.1568198883308,625.91500359615884,605.4264686475185,821.10502422078446,975.14980085365391,1007.4201828540311,1038.6868705255765]
[null,null,"Træpille KV",null,null,null,null,null,{"$f":"I253+I256+I257+I258","v":10700.731464748391},{"$f":"J253+J256+J257+J258","v":10522.670985577144},10344.610506405899,10166.550027234654,9988.4895480634095,9810.4290688921647,9804.4065238224284,9798.3839787526886,9792.3614336829523,9786.3388886132143,9780.3163435434799,9624.5473387817619,9090.2546162806793,8928.3103392550365,7620.8955608336701,7434.8693066327696,7327.1146569115954,7219.3600071904211,7111.6053574692469,7003.8507077480726,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,6896.0960580268993,null,{"$f":"AO253+AO256+AO257+AO258","v":2370.7613444975186},2075.7313690560518,1475.9478679020028,679.38723180548618,147.78928368083075,21.879420360696674,32.797359097685693,155.06119175531802,73.166212520590108,213.72510039242016,1226.2693660432408,2228.2157176365081,2361.3162103037166,2057.5634950220292,1449.9746537626797,666.43633403565752,138.45739376152173,20.376244273907339,26.659866824828566,158.8332692830725,64.706221305503362,199.96558416956449,1205.92881796556,2172.4528948690486,2351.8710761099155,2039.3956209880068,1424.0014396233564,653.48543626582898,129.12550384221274,18.873068187118008,20.522374551971435,162.60534681082694,56.246230090416596,186.2060679467088,1185.5882698878793,2116.6900721015886,2342.4259419161135,2021.2277469539849,1398.0282254840331,640.53453849600021,119.7936139229037,17.369892100328677,14.38488227911431,166.37742433858136,47.786238875329857,172.44655172385313,1165.2477218101985,2060.9272493341286,2332.9808077223115,2003.0598729199626,1372.0550113447098,627.58364072617155,110.46172400359465,15.866716013539344,8.247390006257179,170.14950186633581,39.326247660243098,158.68703550099747,1144.907173732518,2005.1644265666685,2323.53567352851,1984.8919988859398,1346.0817972053865,614.63274295634312,{"$f":"DA253+DA256+DA257+DA258","v":101.12983408428566},14.363539926750011,2.1098977334000533,173.92157939409029,30.866256445156349,144.92751927814177,1124.5666256548373,1949.4016037992083,2320.5912813982509,1978.5326938662611,1336.5489558757145,618.38081062086144,113.19287859316995,16.754636388115554,2.2468846021259652,179.64786108519721,36.272485954247507,148.00639779280942,1120.9406834559925,1933.2909541895485,2317.6468892679923,1972.1733888465817,1327.0161145460422,622.12887828537964,125.25592310205423,19.145732849481099,2.3838714708518767,185.3741427763041,41.678715463338669,151.08527630747707,1117.3147412571482,1917.180304579889,2314.7024971377332,1965.8140838269028,1317.48327321637,625.87694594989807,137.31896761093853,21.536829310846642,2.5208583395777886,191.10042446741102,47.084944972429831,154.16415482214472,1113.6887990583032,1901.0696549702293,2311.7581050074741,1959.4547788072236,1307.950431886698,629.62501361441639,149.3820121198228,23.927925772212184,2.6578452083037005,196.82670615851791,52.491174481520993,157.24303333681237,1110.0628568594589,1884.9590053605698,2308.813712877215,1953.0954737875445,1298.4175905570253,633.37308127893471,161.44505662870714,26.319022233577723,2.7948320770296133,202.55298784962477,{"$f":"FM253+FM256+FM257+FM258","v":57.89740399061214},160.32191185148002,1106.4369146606139,1868.8483557509103,2282.7944836468891,1929.770828415508,1272.9719047396081,620.1370162557555,155.69133710285249,26.573323419591858,3.2549550380521062,197.2277541877371,53.720223936843816,150.12848749975376,1091.6640867952117,1840.6129377436953,2245.1985814116151,1894.1425982407566,1209.6952250156746,488.11023109210902,110.03057072957508,16.963722383585452,3.5787772792284471,160.1247622976436,39.214877368468969,113.38598715780199,1043.8673374485552,1765.941945855531,2169.3795636153432,1857.9394100199743,1204.6214251179422,485.24959868694106,161.54388487861149,13.872131441036,4.8848155071254089,174.18555469302072,38.362978038168855,108.71507151267768,976.79389143442972,1732.7620143096738,1698.2790279231021,1565.2941579121421,1117.7355663846752,443.63791651386077,127.60034056443808,12.968732789106738,3.5193121688210707,108.10991089270928,12.146821964170782,84.645809453831916,819.29342365888851,1627.6645406079635,1688.4047715824522,1543.8395702383264,1075.7817652216545,417.18311270076873,112.5356200898467,14.00621960102219,3.9884167486390369,87.558152627935655,8.18414852014911,82.430980567561704,799.02517917026148,1601.9313695642177,{"$f":"HY253+HY256+HY257+HY258","v":1677.8787641029239},1522.1920112141624,1047.1659128818039,401.09995446925609,118.99553152904669,22.687917086458519,5.2950302843252111,82.83671185060976,10.979112188470689,85.386628827851737,778.83698098619038,1573.7601014905645,1667.3527566233956,1500.5444521899981,1018.5500605419531,385.01679623774351,125.45544296824667,31.369614571894846,6.6016438200113852,78.11527107328385,13.774075856792265,88.34227708814177,758.64878280211929,1545.5888334169113,1656.8267491438676,1478.8968931658337,989.93420820210235,368.93363800623086,131.91535440744664,40.051312057331174,7.9082573556975593,73.393830295957954,16.569039525113844,91.297925348431804,738.46058461804819,1517.417565343258,1646.3007416643391,1457.2493341416698,961.31835586225156,352.85047977471822,138.37526584664661,48.733009542767505,9.2148708913837325,68.672389518632059,19.364003193435423,94.253573608721837,718.27238643397686,1489.2462972696048,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,{"$f":"KK253+KK256+KK257+KK258","v":144.83517728584661},57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,{"$f":"MW253+MW256+MW257+MW258","v":22.158966861757001},97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516,1635.7747341848112,1435.6017751175057,932.70250352240112,336.7673215432057,144.83517728584661,57.414707028203829,10.521484427069907,63.950948741306128,22.158966861757001,97.209221869011841,698.08418824990588,1461.0750291959516]
[null,null,"Halm+Flis KV",null,null,null,null,null,{"$f":"I255+I260+I261+I263","v":10171.136007250841},{"$f":"J255+J260+J261+J263","v":10130.89080814181},10090.645609032779,10050.40040992375,10010.155210814721,9969.9100117056878,9947.3062002235056,9924.7023887413234,9902.0985772591393,9879.4947657769553,9856.8909542947731,9820.7072268190441,10021.035996465871,10038.820447046233,10208.329814884124,10039.739147480454,9974.0194414435773,9908.2997354067029,9842.5800293698285,9776.8603233329559,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,9711.1406172960778,null,{"$f":"AO255+AO260+AO261+AO263","v":1389.9920941487142},1219.4980584073985,1358.7405062841697,1231.0340723887186,741.26425640060927,223.14185088944953,63.22422811554722,68.077502290009036,339.48681143123247,1027.0230439286456,1102.0263395593338,1407.6272434072773,1379.2788323263426,1211.2813143511607,1351.380271333765,1215.5994215546229,740.27098476994058,228.00332867158377,71.09424848593595,63.481236531396405,347.55308939859782,1023.1285629109407,1094.7908243688682,1405.0286934389223,1368.565570503971,1203.0645702949228,1344.0200363833608,1200.1647707205277,739.2777131392719,232.86480645371805,78.964268856324665,58.884970772783774,355.61936736596317,1019.2340818932358,1087.5553091784025,1402.4301434705674,1357.8523086815997,1194.8478262386852,1336.6598014329566,1184.730119886432,738.28444150860321,237.72628423585235,86.834289226713381,54.28870501417115,363.68564533332852,1015.3396008755308,1080.3197939879369,1399.8315935022119,1347.1390468592281,1186.6310821824472,1329.2995664825523,1169.2954690523363,737.29116987793464,242.58776201798662,94.70430959710211,49.692439255558526,371.75192330069387,1011.4451198578259,1073.0842787974711,1397.2330435338567,1336.4257850368565,1178.4143381262097,1321.9393315321479,1153.8608182182406,{"$f":"DA255+DA260+DA261+DA263","v":736.29789824726606},247.44923980012095,102.57432996749081,45.096173496945894,379.81820126805928,1007.5506388401213,1065.8487636070058,1394.6344935655018,1342.9135131076143,1178.4008401737249,1323.5257264232987,1151.9466998444318,723.22929556694726,246.02259228011872,92.803640619866172,45.136739944291818,376.23052023439925,998.51308374245343,1067.6947545372582,1400.8887937493796,1349.4012411783719,1178.3873422212398,1325.11212131445,1150.0325814706225,710.16069288662857,244.59594476011651,83.032951272241519,45.177306391637742,372.64283920073927,989.47552864478541,1069.5407454675105,1407.1430939332577,1355.8889692491298,1178.3738442687547,1326.6985162056008,1148.1184630968132,697.09209020630988,243.16929724011428,73.26226192461688,45.217872838983666,369.05515816707924,980.43797354711739,1071.3867363977631,1413.3973941171355,1362.3766973198874,1178.3603463162697,1328.2849110967518,1146.2043447230044,684.02348752599119,241.74264972011207,63.491572576992233,45.25843928632959,365.46747713341921,971.40041844944949,1073.2327273280157,1419.6516943010133,1368.864425390645,1178.3468483637848,1329.8713059879028,1144.2902263491956,670.95488484567272,240.31600220010989,53.720883229367573,45.2990057336755,{"$f":"FM255+FM260+FM261+FM263","v":361.87979609975918},962.3628633517817,1075.0787182582681,1425.9059944848914,1377.1736127820172,1178.8352953244087,1330.1975598150084,1140.9137740272088,661.37692943900163,230.65591557891867,49.674016638830977,43.752879486825073,356.40726797217138,956.67278888550561,1069.3627965915612,1425.6843902778267,1384.0392163627414,1189.0915505576477,1350.7919469644044,1196.0175920187514,693.40225376060346,228.9154316613054,47.764941298850893,60.710570165508088,359.41355158261433,975.53288597173901,1087.3095380901782,1448.046518031668,1421.9320378859443,1198.074044027599,1355.7916213029898,1200.5588820210751,637.05329772526738,244.4782470601337,57.05857244042371,45.708174051837474,358.19030608801171,960.45040859086919,1101.6300564711801,1457.8947993809925,1467.3723957252155,1227.4571376412302,1367.206942361549,1213.1618909382698,654.23296995936892,240.72208942109191,54.570535709995859,67.296740559760991,362.81505089517395,966.01351310026121,1115.6414249027735,1471.8391236694606,1469.2860598670886,1231.5200568184146,1364.5648484704484,1199.41227844062,624.06910483726051,196.57928521111586,33.112393151419958,59.129720974270164,330.30318830838468,945.28701557789771,1117.1025548548553,1469.3726409686892,{"$f":"HY255+HY260+HY261+HY263","v":1477.8795989768437},1239.5142204082231,1368.1855958711949,1194.103052623351,599.48241444402208,171.50605815443834,28.967891780910193,56.928789459929177,314.82756018136416,923.18669941106384,1122.789481064385,1476.6480790678424,1486.4731380865992,1247.5083839980311,1371.8063432719414,1188.7938268060821,574.89572405078377,146.43283109776075,24.823390410400421,54.727857945588191,299.35193205434376,901.08638324423009,1128.4764072739144,1483.9235171669952,1495.0666771963545,1255.5025475878394,1375.4270906726877,1183.4846009888133,550.30903365754546,121.3596040410832,20.678889039890649,52.526926431247205,283.87630392732331,878.98606707739623,1134.1633334834437,1491.1989552661485,1503.66021630611,1263.4967111776477,1379.0478380734339,1178.1753751715444,525.72234326430714,96.286376984405635,16.53438766938088,50.325994916906218,268.40067580030279,856.88575091056236,1139.8502596929732,1498.4743933653012,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,{"$f":"KK255+KK260+KK261+KK263","v":501.13565287106877},71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,{"$f":"MW255+MW260+MW261+MW263","v":252.92504767328234},834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454,1512.2537554158653,1271.490874767456,1382.6685854741804,1172.8661493542759,501.13565287106877,71.213149927728111,12.389886298871112,48.125063402565246,252.92504767328234,834.78543474372862,1145.5371859025026,1505.749831464454]
[null,null,"Kul KV",null,null,null,null,null,{"$f":"I252+I259","v":0},{"$f":"J252+J259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AO252+AO259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DA252+DA259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FM252+FM259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HY252+HY259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KK252+KK259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MW252+MW259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Gas KV",null,null,null,null,null,{"$f":"I254","v":46.763855208611901},{"$f":"J254","v":47.23919419350058},47.71453317838926,48.18987216327794,48.66521114816662,49.140550133055299,42.956007017468799,36.771463901882299,30.586920786295799,24.402377670709299,18.217834555122799,14.544213981107699,14.630360224139199,12.986984324595101,173.78520492211899,161.72333020562201,145.66795674732356,129.61258328902511,113.55720983072666,97.501836372428215,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,81.446462914129796,null,{"$f":"AO254","v":12.496271604118853},0.78008895768289599,0.64884187397122006,0,0,0,0,0,0,0,0,32.838652772838905,15.68962177234663,1.0624968243881061,0.51907349917697609,0,0,0,0,0,0,0,0,29.968002097588851,18.882971940574407,1.344904691093316,0.38930512438273207,0,0,0,0,0,0,0,0,27.097351422338797,22.076322108802184,1.6273125577985259,0.25953674958848805,0,0,0,0,0,0,0,0,24.226700747088742,25.269672277029962,1.9097204245037358,0.12976837479424402,0,0,0,0,0,0,0,0,21.356050071838688,28.463022445257739,2.1921282912089461,0,0,{"$f":"DA254","v":0},0,0,0,0,0,0,18.485399396588626,24.12298031563072,2.1608679812704934,0,0,0,0,0,0,0,0,0,16.672158720567605,19.782938186003697,2.1296076713320407,0,0,0,0,0,0,0,0,0,14.858918044546584,15.442896056376677,2.0983473613935879,0,0,0,0,0,0,0,0,0,13.045677368525563,11.102853926749656,2.0670870514551352,0,0,0,0,0,0,0,0,0,11.232436692504542,6.762811797122632,2.0358267415166824,0,0,0,0,0,0,{"$f":"FM254","v":0},0,0,9.4191960164835233,6.6666457022515875,2.0311707513836024,0,0,0,0,0,0,0,0,0,5.8463975274725319,6.7628117971226338,2.0211508995440068,0,0,0,0,0,0,0,0,0,5.8463975274725319,6.1661872092105554,4.2223982142857182,0,0,0,0,0,0,0,0,0,2.5983989010989039,71.841452020080723,60.735341009321978,8.3716286467546741,0,0,0,0,0,0,0,2.5983989010989039,30.23838434486499,69.507170604395967,56.806873119895222,4.702959333757998,0,0,0,0,0,0,0,2.5983989010989039,28.107928246476245,{"$f":"HY254","v":63.851786802190993},50.462901156846051,4.1861610937020775,0,0,0,0,0,0,0,2.4684789560439588,24.698628738542617,58.19640299998602,44.11892919379688,3.6693628536461573,0,0,0,0,0,0,0,2.3385590109890138,21.289329230608988,52.541019197781047,37.77495723074771,3.1525646135902372,0,0,0,0,0,0,0,2.2086390659340687,17.88002972267536,46.885635395576074,31.430985267698542,2.6357663735343171,0,0,0,0,0,0,0,2.0787191208791236,14.470730214741732,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,{"$f":"KK254","v":0},0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,{"$f":"MW254","v":0},0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103,41.230251593371101,25.087013304649382,2.1189681334783974,0,0,0,0,0,0,0,1.9487991758241781,11.061430706808103]
[null,null,"Gas spidslast",null,null,null,null,null,{"$f":"I262+I265","v":1390.7961138856983},{"$f":"J262+J265","v":1339.415935194033},1288.0357565023678,1236.6555778107024,1185.275399119037,1133.8952204273719,1115.6272351900386,1097.3592499527053,1079.0912647153721,1060.8232794780388,1042.5552942407053,1017.4479031151679,1028.2713112505728,1010.9514040196105,1504.995995111962,1456.3844249626036,1412.5593340209982,1368.7342430793929,1324.9091521377875,1281.0840611961821,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,1237.2589702545763,null,{"$f":"AO262+AO265","v":662.17827648591367},336.27437647568172,94.632375288704338,26.442778319529605,13.091618308082232,44.301234652548438,9.5167530951665444,8.2341001455394931,3.3043786708798442E-2,6.9368291289488786,25.308709866992501,163.84601833188987,620.67948902286275,322.85848345979684,95.873140586198531,28.896225440594726,10.959149727193434,37.294628920504344,7.6134024761332348,8.4378343351106242,5.1355626472316104E-2,8.2232506295607095,29.374233438908398,169.15474153070403,579.18070155981172,309.44259044391202,97.113905883692695,31.349672561659851,8.8266811463046366,30.288023188460247,5.7100518570999261,8.6415685246817553,6.9667466235833767E-2,9.5096721301725413,33.439757010824295,174.46346472951822,537.68191409676081,296.02669742802721,98.354671181186859,33.803119682724976,6.6942125654158389,23.28141745641615,3.806701238066617,8.8453027142528864,8.7979305999351429E-2,10.796093630784371,37.505280582740191,179.77218792833241,496.18312663370978,282.61080441214233,99.595436478681037,36.256566803790093,4.5617439845270411,16.274811724372057,1.9033506190333083,9.0490369038240193,0.1062911457628691,12.082515131396203,41.570804154656088,185.08091112714658,454.68433917065886,269.19491139625757,100.83620177617523,38.710013924855218,{"$f":"DA262+DA265","v":2.4292754036382438},9.2682059923279692,0,9.2527710933951521,0.12460298552638674,13.368936632008033,45.636327726571992,190.38963432596083,439.21772390837305,262.21139985120692,100.79524424164558,39.007778590032302,2.540699941780677,9.2800104752413812,0,9.2619925349128209,0.13578781605817861,12.952828069647957,46.244346158843015,193.97942360229945,423.75110864608723,255.22788830615627,100.75428670711592,39.305543255209386,2.6521244799231103,9.2918149581547933,0,9.2712139764304897,0.14697264658997047,12.536719507287881,46.852364591114039,197.56921287863807,408.28449338380142,248.24437676110563,100.71332917258627,39.60330792038647,2.7635490180655435,9.3036194410682054,0,9.2804354179481585,0.15815747712176234,12.120610944927805,47.460383023385063,201.15900215497669,392.81787812151561,241.26086521605498,100.67237163805662,39.901072585563554,2.8749735562079768,9.3154239239816174,0,9.2896568594658273,0.16934230765355421,11.704502382567728,48.068401455656087,204.74879143131531,377.35126285922979,234.27735367100428,100.63141410352694,40.198837250740624,2.9863980943504105,9.3272284068950331,0,9.2988783009834943,{"$f":"FM262+FM265","v":0.18052713818534602},11.288393820207652,48.676419887927111,208.33858070765396,361.14255241520812,226.11589439882059,99.753943183991865,40.665607779670694,3.1057352277849533,9.3384908781467395,0,9.3073366503468495,0.1934089033910498,11.518026671927528,49.309458188111897,206.99744881776573,357.79684508357127,218.96060102295198,98.789495597278446,41.133674653727446,3.2282883914943539,9.349725274847648,0,9.3157513078601557,0.20758118977328122,11.750929168131798,49.942843411957305,227.79557614897649,344.36573857534415,210.78345856904056,97.728471380710587,41.681354876165628,3.3530265562112209,9.3609188436909925,0,9.3241082432300235,0.22312255154298877,11.986952596614305,50.703616645526829,231.44063518153203,631.85381440176729,346.47850691317791,95.438279415179906,42.140834164214027,3.4835820774858743,9.3720630188426153,0,9.3323993463829211,0.2397192638182026,12.224841896053873,116.47565333087901,237.95630128416144,602.58264007280343,330.35405386335628,96.530736919740079,42.644721693447828,3.6153968336506428,9.3831791194434384,0,9.3406467576857626,0.25718571348409808,12.465796476410459,112.21826906005984,236.9917984525222,{"$f":"HY262+HY265","v":577.78336858038142},321.64750074506748,96.845891069305551,42.607531843636821,3.6034327942087403,9.3761389311862224,0,9.3306933880807321,0.25528941297597646,12.436326175790464,106.65385129126953,232.01930978909533,552.98409708795941,312.94094762677867,97.161045218871024,42.570341993825814,3.5914687547668378,9.3690987429290065,0,9.3207400184757017,0.25339311246785484,12.40685587517047,101.08943352247923,227.04682112566846,528.1848255955374,304.23439450848986,97.476199368436497,42.533152144014807,3.5795047153249353,9.3620585546717905,0,9.3107866488706712,0.25149681195973322,12.377385574550475,95.525015753688919,222.07433246224159,503.3855541031154,295.52784139020105,97.791353518001969,42.4959622942038,3.5675406758830328,9.3550183664145745,0,9.3008332792656407,0.24960051145161161,12.34791527393048,89.960597984898612,217.10184379881471,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,{"$f":"KK262+KK265","v":3.5555766364411312},9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,{"$f":"MW262+MW265","v":0.24770421094349002},12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787,478.58628261069344,286.82128827191218,98.106507667567442,42.458772444392807,3.5555766364411312,9.3479781781573585,0,9.2908799096606138,0.24770421094349002,12.318444973310489,84.396180216108334,212.12935513538787]
[null,null,"Olie spidslast",null,null,null,null,null,{"$f":"I264","v":108.61374315296285},{"$f":"J264","v":108.61659888968222},108.61945462640159,108.62231036312096,108.62516609984033,108.6280218365597,90.500973694069785,72.373925551579873,54.246877409089954,36.119829266600036,17.992781124110099,17.9874653442767,17.982132742355201,17.976800140433799,17.972045665003161,17.971295418496009,17.964661566784248,17.958027715072486,17.951393863360725,17.944760011648963,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,17.938126159937202,null,{"$f":"AO264","v":43.844052890217682},19.592598441125968,4.7219444377953117,1.2846140299738824,2.4011827113021251,2.3706201514828766,1.1413946850625198,0.18760831132230329,1.034018436911744,3.1112580252003652,3.2706570576352592,25.653793974933322,42.865432453092637,19.34759018457175,4.3600883742831043,1.2845624085447949,2.4010433334435879,2.3704890330529942,1.1413255123475425,0.18758972760783169,1.0339626857683293,3.111092836627285,3.3302996240470346,27.183122716295912,41.886812015967593,19.102581928017532,3.9982323107708964,1.2845107871157073,2.4009039555850507,2.3703579146231117,1.1412563396325652,0.18757114389336008,1.0339069346249146,3.1109276480542047,3.3899421904588101,28.712451457658503,40.908191578842548,18.857573671463314,3.6363762472586885,1.2844591656866198,2.4007645777265134,2.3702267961932293,1.1411871669175879,0.18755256017888847,1.0338511834814998,3.1107624594811245,3.4495847568705855,30.241780199021093,39.929571141717503,18.612565414909096,3.2745201837464806,1.2844075442575322,2.4006251998679762,2.3700956777633468,1.1411179942026106,0.18753397646441686,1.0337954323380851,3.1105972709080443,3.509227323282361,31.771108940383684,38.950950704592451,18.367557158354877,2.9126641202342727,1.2843559228284442,{"$f":"DA264","v":2.4004858220094394},2.3699645593334639,1.1410488214876333,0.1875153927499453,1.03373968119467,3.1104320823349645,3.5688698896941355,33.300437681746281,31.341219636437128,14.774050619041367,2.5830212724423021,1.284090595902714,2.399769439309968,2.3692906289421098,1.1406932834071548,0.18741987505668245,1.0334531281148815,3.1095830361726278,3.5082257664811358,26.770156412762411,23.731488568281804,11.180544079727856,2.2533784246503314,1.2838252689769838,2.3990530566104966,2.3686166985507557,1.1403377453266763,0.1873243573634196,1.0331665750350931,3.108733990010291,3.4475816432681361,20.239875143778541,16.121757500126481,7.5870375404143449,1.9237355768583611,1.2835599420512536,2.3983366739110252,2.3679427681594016,1.1399822072461978,0.18722883967015674,1.0328800219553047,3.1078849438479543,3.3869375200551364,13.709593874794669,8.512026431971158,3.9935310011008345,1.5940927290663907,1.2832946151255233,2.3976202912115538,2.3672688377680475,1.1396266691657193,0.18713332197689389,1.0325934688755163,3.1070358976856176,3.3262933968421367,7.1793126058107966,0.90229536381583431,0.40002446178732648,1.2644498812744205,1.2830292881997931,2.3969039085120816,2.366594907376693,1.1392711310852406,0.18703780428363098,{"$f":"FM264","v":1.0323069157957274},3.1061868515232804,3.2656492736291365,0.64903133682692549,0.90211284777005318,0.39994461101729739,1.2640620346771358,1.2827441068782603,2.3961339189439426,2.3658705468199965,1.1388889881143864,0.18693513900787925,1.031998919968472,3.1052742712943755,3.2647481006530921,0.64875185913182354,0.90192975414184873,0.39986450755495795,1.2636729607172013,1.2824580230841895,2.3953614926999554,2.3651438939830602,1.1385056358303329,0.1868321488420141,1.0316899494708764,3.1043588031533518,3.2638440758638319,0.64847149701363549,0.90174666051364416,0.39978440409261851,1.2632838867572669,1.282171939290121,2.394589066455969,2.3644172411461235,1.1381222835462794,0.18672915867614889,1.0313809789732811,3.1034433350123289,3.262940051074573,0.64819113489544677,0.90156241172059259,0.40031556591261958,1.2628923580720322,1.2818840505509779,2.3938117668602823,2.3636860037487013,1.1377365126358281,0.18662551873005762,1.0310700591350073,3.1025220910470708,3.2620303226588838,0.64790900393108664,0.90221477463809918,0.40399835313228455,1.2625020567494483,1.2815970642843717,2.3930369039404447,2.3629570586315216,1.1373519510385759,0.18652220367407926,1.0307601139670728,3.101603734993934,3.2611234460564043,0.64762775738981304,{"$f":"HY264","v":0.90185557941494809},0.40303937540011253,1.262094081404709,1.2812970824132401,2.3922269528883895,2.3621951046788472,1.1369499753312595,0.18641421020047186,1.0304361335462504,3.1006437930063124,3.2601755033436288,0.64733377515610402,0.90149638419179701,0.40208039766794051,1.2616861060599698,1.2809971005421086,2.3914170018363343,2.3614331507261728,1.1365479996239432,0.18630621672686445,1.030112153125428,3.0996838510186908,3.2592275606308534,0.647039792922395,0.90113718896864592,0.4011214199357685,1.2612781307152305,1.280697118670977,2.3906070507842792,2.3606711967734983,1.1361460239166268,0.18619822325325705,1.0297881727046057,3.0987239090310692,3.258279617918078,0.64674581068868597,0.90077799374549483,0.40016244220359648,1.2608701553704913,1.2803971367998455,2.389797099732224,2.3599092428208239,1.1357440482093104,0.18609022977964965,1.0294641922837833,3.0977639670434476,3.2573316752053025,0.64645182845497695,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,{"$f":"KK264","v":2.3889871486801688},2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,{"$f":"MW264","v":1.0291402118629613},3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771,0.90041879852234386,0.39920346447142435,1.2604621800257518,1.2800971549287139,2.3889871486801688,2.3591472888681486,1.1353420725019945,0.1859822363060423,1.0291402118629613,3.0968040250558264,3.2563837324925267,0.64615784622126771]
[null,null,"Andet",null,null,null,null,null,{"$f":"I266+I267+I268+I269","v":453.53651075789884},{"$f":"J266+J267+J268+J269","v":571.08521385494316},688.63391695198743,806.18262004903158,923.73132314607597,1247.17826404109,1276.3337078359464,1305.489151630803,1334.6445954256596,1363.8000392205163,1392.9554830153729,1392.4849618109583,1423.5412219416719,1399.2875235685408,1595.8957154431785,1829.9722016008259,1853.0929638357093,1876.2137260705931,1899.334488305477,1922.4552505403603,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,1945.5760127752442,null,{"$f":"AO266+AO267+AO268+AO269","v":56.028898945345318},47.691816576063545,42.60747439037624,39.113428982732707,33.979056388956302,22.502027593127693,14.296771468328938,29.072315295413173,23.323992764444348,36.117458982093915,53.305885359662156,55.497384011350221,90.155794791485064,71.397204771150072,56.448757832246343,49.35151156668298,38.889997703511916,25.100695518005686,16.597026836193521,34.274937506824443,25.104477752228579,42.466153480444696,68.106388918929952,88.566010310176253,124.28269063762481,95.102592966236585,70.290041274116462,59.589594150633253,43.800939018067524,27.699363442883687,18.897282204058101,39.477559718235725,26.88496274001281,48.814847978795484,82.906892478197761,121.63463660900229,158.40958648376454,118.80798116132308,84.131324715986565,69.827676734583548,48.711880332623139,30.298031367761677,21.19753757192268,44.680181929646999,28.665447727797041,55.163542477146265,97.707396037465571,154.70326290782833,192.53648232990429,142.51336935640958,97.972608157856669,80.065759318533821,53.622821647178746,32.896699292639674,23.497792939787264,49.882804141058273,30.445932715581272,61.512236975497046,112.50789959673337,187.77188920665435,235.10332206134308,169.71992582146854,119.34573904289748,95.734690131512792,{"$f":"DA266+DA267+DA268+DA269","v":56.983815167408622},35.706373245864825,25.169090161157143,67.018190507772402,28.758933362579555,68.924660274722427,124.50393921071301,220.20958505363799,237.1411034453111,170.36208504077928,121.91808160658076,98.311932681082666,62.14489460059977,41.454585234030226,29.656352718578958,70.501027212483791,32.05986200587239,73.885025244291327,123.75482743935612,217.93686953803143,239.17888482927916,171.00424426008999,124.49042417026406,100.88917523065254,67.305974033790932,47.202797222195628,34.143615276000773,73.98386391719518,35.360790649165224,78.845390213860227,123.00571566799924,215.66415402242487,241.21666621324718,171.64640347940073,127.06276673394733,103.46641778022243,72.46705346698208,52.951009210361036,38.630877833422581,77.466700621906568,38.661719292458059,83.805755183429142,122.25660389664235,213.3914385068183,243.25444759721523,172.28856269871147,129.63510929763063,106.04366032979229,77.628132900173227,58.699221198526445,43.118140390844395,80.949537326617957,41.962647935750894,88.766120152998056,121.50749212528547,211.11872299121174,245.56655982115879,170.60595268725294,129.5341960529291,104.74204488674113,83.377005895743622,64.776738361842533,48.2624029482662,80.188122441329881,{"$f":"FM266+FM267+FM268+FM269","v":44.556038117505267},96.607177430259242,118.6728522813405,206.06639209098978,243.63930018551903,169.88895272084631,128.64796181020137,105.10406827898237,84.240236612711655,65.550064729459351,48.813777791220616,81.527217425978648,44.647548831790985,97.391081576564972,117.37176254088436,205.66298930678718,241.82641365507422,170.7872383011514,133.30458429130917,113.04582744317057,88.708529999953356,66.141657185333671,48.67166090498808,87.876369290255212,47.717038392230542,101.39633798935327,119.24077040319619,204.82479408564333,252.51643353186537,170.06892398784714,120.318435797563,101.10301902585201,78.164927350955509,61.736457560353223,48.512810919112837,83.42381212435177,45.040832241984603,110.92731422543076,126.98025931133947,200.49429749187306,277.83288122391752,208.00645424346681,143.67169208674437,110.91394733008001,79.7715622805637,61.545263878215742,48.758706272610041,97.852727598835685,53.623869929488862,110.83086342702912,163.93747506511033,239.15027210709971,281.12129860342748,215.62721446996889,165.52858795169388,137.09721123591078,114.91020964028363,100.96645675685613,79.758551879010383,126.88699826338899,80.272493780064892,122.4946701519381,166.11969583895083,239.18881302931698,{"$f":"HY266+HY267+HY268+HY269","v":279.11915861413479},215.34249782502161,165.95829682399025,140.2790946394808,119.72679916486179,103.95799971056647,81.578451349876644,128.36836493481539,82.385613952879737,124.86189930350646,167.75824124565969,237.89368465163705,277.11701862484216,215.05778118007433,166.38800569628663,143.46097804305083,124.54338868943996,106.94954266427679,83.398350820742905,129.84973160624179,84.498734125694568,127.22912845507483,169.39678665236855,236.59855627395712,275.11487863554947,214.77306453512705,166.817714568583,146.64286144662086,129.35997821401813,109.94108561798713,85.218250291609181,131.33109827766819,86.611854298509414,129.59635760664318,171.0353320590774,235.30342789627719,273.11273864625684,214.48834789017977,167.24742344087937,149.82474485019088,134.1765677385963,112.93262857169745,87.038149762475442,132.81246494909459,88.724974471324245,131.96358675821156,172.67387746578626,234.00829951859725,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,{"$f":"KK266+KK267+KK268+KK269","v":148.93189243875122},122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,{"$f":"MW266+MW267+MW268+MW269","v":93.324154626292994},135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483,270.90844481081035,214.08032679360386,167.56588236414967,158.41087535706265,148.93189243875122,122.59524844848471,90.064616459074344,138.40772310120545,93.324154626292994,135.00883819156692,174.93256651257906,231.3454436716483]
[]
[null,"Marginal varmeproduktion"]
[null,null,"Flat50"]
[null,null,"TJ",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,"2020-januar","2020-februar","2020-marts","2020-april","2020-maj","2020-juni","2020-juli","2020-august","2020-september","2020-oktober","2020-november","2020-december","2021-januar","2021-februar","2021-marts","2021-april","2021-maj","2021-juni","2021-juli","2021-august","2021-september","2021-oktober","2021-november","2021-december","2022-januar","2022-februar","2022-marts","2022-april","2022-maj","2022-juni","2022-juli","2022-august","2022-september","2022-oktober","2022-november","2022-december","2023-januar","2023-februar","2023-marts","2023-april","2023-maj","2023-juni","2023-juli","2023-august","2023-september","2023-oktober","2023-november","2023-december","2024-januar","2024-februar","2024-marts","2024-april","2024-maj","2024-juni","2024-juli","2024-august","2024-september","2024-oktober","2024-november","2024-december","2025-januar","2025-februar","2025-marts","2025-april","2025-maj","2025-juni","2025-juli","2025-august","2025-september","2025-oktober","2025-november","2025-december","2026-januar","2026-februar","2026-marts","2026-april","2026-maj","2026-juni","2026-juli","2026-august","2026-september","2026-oktober","2026-november","2026-december","2027-januar","2027-februar","2027-marts","2027-april","2027-maj","2027-juni","2027-juli","2027-august","2027-september","2027-oktober","2027-november","2027-december","2028-januar","2028-februar","2028-marts","2028-april","2028-maj","2028-juni","2028-juli","2028-august","2028-september","2028-oktober","2028-november","2028-december","2029-januar","2029-februar","2029-marts","2029-april","2029-maj","2029-juni","2029-juli","2029-august","2029-september","2029-oktober","2029-november","2029-december","2030-januar","2030-februar","2030-marts","2030-april","2030-maj","2030-juni","2030-juli","2030-august","2030-september","2030-oktober","2030-november","2030-december","2031-januar","2031-februar","2031-marts","2031-april","2031-maj","2031-juni","2031-juli","2031-august","2031-september","2031-oktober","2031-november","2031-december","2032-januar","2032-februar","2032-marts","2032-april","2032-maj","2032-juni","2032-juli","2032-august","2032-september","2032-oktober","2032-november","2032-december","2033-januar","2033-februar","2033-marts","2033-april","2033-maj","2033-juni","2033-juli","2033-august","2033-september","2033-oktober","2033-november","2033-december","2034-januar","2034-februar","2034-marts","2034-april","2034-maj","2034-juni","2034-juli","2034-august","2034-september","2034-oktober","2034-november","2034-december","2035-januar","2035-februar","2035-marts","2035-april","2035-maj","2035-juni","2035-juli","2035-august","2035-september","2035-oktober","2035-november","2035-december","2036-januar","2036-februar","2036-marts","2036-april","2036-maj","2036-juni","2036-juli","2036-august","2036-september","2036-oktober","2036-november","2036-december","2037-januar","2037-februar","2037-marts","2037-april","2037-maj","2037-juni","2037-juli","2037-august","2037-september","2037-oktober","2037-november","2037-december","2038-januar","2038-februar","2038-marts","2038-april","2038-maj","2038-juni","2038-juli","2038-august","2038-september","2038-oktober","2038-november","2038-december","2039-januar","2039-februar","2039-marts","2039-april","2039-maj","2039-juni","2039-juli","2039-august","2039-september","2039-oktober","2039-november","2039-december","2040-januar","2040-februar","2040-marts","2040-april","2040-maj","2040-juni","2040-juli","2040-august","2040-september","2040-oktober","2040-november","2040-december","2041-januar","2041-februar","2041-marts","2041-april","2041-maj","2041-juni","2041-juli","2041-august","2041-september","2041-oktober","2041-november","2041-december","2042-januar","2042-februar","2042-marts","2042-april","2042-maj","2042-juni","2042-juli","2042-august","2042-september","2042-oktober","2042-november","2042-december","2043-januar","2043-februar","2043-marts","2043-april","2043-maj","2043-juni","2043-juli","2043-august","2043-september","2043-oktober","2043-november","2043-december","2044-januar","2044-februar","2044-marts","2044-april","2044-maj","2044-juni","2044-juli","2044-august","2044-september","2044-oktober","2044-november","2044-december","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2046-januar","2046-februar","2046-marts","2046-april","2046-maj","2046-juni","2046-juli","2046-august","2046-september","2046-oktober","2046-november","2046-december","2047-januar","2047-februar","2047-marts","2047-april","2047-maj","2047-juni","2047-juli","2047-august","2047-september","2047-oktober","2047-november","2047-december","2048-januar","2048-februar","2048-marts","2048-april","2048-maj","2048-juni","2048-juli","2048-august","2048-september","2048-oktober","2048-november","2048-december","2049-januar","2049-februar","2049-marts","2049-april","2049-maj","2049-juni","2049-juli","2049-august","2049-september","2049-oktober","2049-november","2049-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Affald",null,null,null,null,null,{"$f":"-(I306-I318)/(SUM(I$306:I$313)-SUM(I$318:I$325))","v":-4.9105353260422056E-2},{"$f":"-(J306-J318)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":-4.5488472501791825E-2},-4.1860118002236678E-2,-3.8220235078227541E-2,-3.4568768698186821E-2,-3.0661380358917328E-2,-3.3111795127771952E-2,{"$f":"-(P306-P318)/(SUM(P$306:P$313)-SUM(P$318:P$325))","v":-3.5562218294012557E-2},-3.801264985768181E-2,-4.0463089818823753E-2,-4.2913538177480663E-2,-4.0762018887182179E-2,-3.9102954641798554E-2,-4.5067285586061601E-2,-5.1646885303606116E-2,-5.0725010041170034E-2,-6.0282926038232279E-2,-6.9840879068328032E-2,-7.9398869131672323E-2,-8.8956896228480131E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,-9.8514960358968631E-2,null,{"$f":"-(AO306-AO318)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":-1.5650806484519828E-3},-9.2833950843793974E-3,-5.4110238927529116E-3,-4.2257413466591856E-3,-0.15008879523552474,3.3052954814102212E-2,-0.14893196120772204,-0.1545500546664044,-2.0467511626017483E-3,-0.11306788986511358,-1.7754861895474271E-2,-4.7682317792229019E-3,-1.2480567107575741E-3,-8.662374175798954E-3,-6.1560160460380313E-3,-1.5806114640565094E-2,-0.14835815289605711,2.9642113980430245E-2,-0.12758735775595048,-0.134760362933529,-3.2898764728074609E-3,-9.2247205433287988E-2,-2.1953362860443568E-2,-5.6695065138512666E-3,-9.3305585891292865E-4,-8.0322139959807543E-3,-6.9059824315062289E-3,-2.7109697753484128E-2,-0.14661476892754818,2.6244090520534714E-2,-0.10644160924584253,-0.11494312380242387,-4.5257416451623695E-3,-7.1276089161250986E-2,-2.6167088793877129E-2,-6.5611452521836221E-3,-6.2005878905130188E-4,-7.3927113019045263E-3,-7.6609730346483482E-3,-3.8146297108981014E-2,-0.14485850209721457,2.2858812321564687E-2,-8.5491949642786794E-2,-9.5098279713752315E-2,-5.7544100957974973E-3,-5.0152904806957117E-2,-3.0396122661355936E-2,-7.4433017076666911E-3,-3.090464421186557E-4,-6.7436567791381141E-3,-8.421038512937358E-3,-4.8925261294012291E-2,-0.14308920907723319,1.948620781061625E-2,-6.4735663975436217E-2,-7.5225772947708047E-2,-6.975944504415057E-3,-2.8875992312213605E-2,-3.4640548032364625E-2,-8.316126341655912E-3,0,-6.0356224293340735E-3,-9.2734102581271804E-3,-6.0661965791496138E-2,{"$f":"-(DA306-DA318)/(SUM(DA$306:DA$313)-SUM(DA$318:DA$325))","v":-0.14278819188634306},1.6093909231157558E-2,-4.4712302824115709E-2,-5.5445260353353898E-2,-8.2685864206321624E-3,-7.4976569738774475E-3,-3.875831275682827E-2,-9.144693976174045E-3,-6.5028301398410932E-4,-8.7376780114911245E-3,-1.0985371140507691E-2,-7.4200531810674403E-2,-0.12367469525536465,9.8547837408072617E-3,-5.0850240089213378E-2,-7.0544076013582965E-2,-8.6693872441761573E-3,-5.6929993831497817E-3,-3.9608943771539035E-2,-1.1535706665880953E-2,-1.3051121980438365E-3,-1.1410484215806583E-2,-1.2672519148077842E-2,-8.7870601147693655E-2,-0.10469876819811656,3.5726336836538028E-3,-5.6971341970376663E-2,-8.5935714498320909E-2,-9.0656456026315824E-3,-3.9005627685932001E-3,-4.0454708894120166E-2,-1.3950454015918379E-2,-1.9645353932571229E-3,-1.4054513416291211E-2,-1.4335389850100652E-2,-0.10167409913776793,-8.5858930802964847E-2,-2.7529875216404601E-3,-6.3075677637907557E-2,-0.10162877762221208,-9.4574382837170692E-3,-2.1202234101178872E-3,-4.1295649757275739E-2,-1.6389291196326018E-2,-2.6286011143314644E-3,-1.667022786970743E-2,-1.597450351273692E-2,-0.11561298888545128,-6.7153724309397048E-2,-9.122532658367875E-3,-6.9163315883699686E-2,-0.11763220744154324,-9.8448403541135879E-3,-3.5185925200613167E-4,-4.2131807520113917E-2,-1.8852580499112263E-2,-3.2929436069582853E-3,-1.9404384020566854E-2,-1.7557525374580794E-2,-0.13015667068176504,-4.8379959687914496E-2,-1.5565844912920544E-2,-7.5376088987916826E-2,-0.13367694853459361,{"$f":"-(FM306-FM318)/(SUM(FM$306:FM$313)-SUM(FM$318:FM$325))","v":-1.0235624909133833E-2},1.4164951819527938E-3,-4.2601500925978433E-2,-2.1464347345554094E-2,-4.4167585132443999E-3,-1.504979395901174E-2,-1.8779523517831256E-2,-0.14164292203502726,-3.5405422129093173E-2,-2.9732365037494009E-3,-9.0943339675135515E-2,-0.12393802998710352,-1.5027158313204581E-2,-1.3485811543959789E-4,-3.7645997270364578E-2,-5.9879732742426483E-3,-5.317497462203797E-3,-1.0759083019804961E-2,-6.2509130356254812E-3,-2.4279429320309149E-2,-6.7386703586742966E-2,2.6478173383730562E-2,-9.7171860966286869E-2,-0.15636748900403361,-4.6708791185469029E-2,-2.1489981819006819E-2,-4.650614573262056E-2,-4.9951379486502401E-3,-1.8868486523686234E-2,-1.0328609175935194E-2,-5.0647226917765215E-2,-6.1961879164958177E-2,-5.6561985946914001E-2,-2.564122321182534E-2,-7.1290526066416907E-2,-0.10602094417344593,-5.9499860452231483E-2,-3.1272709239617377E-2,-4.2636999875554589E-2,-1.4198675535975099E-3,-1.8173578192259371E-2,-1.7243463486707336E-3,-4.5366741653581996E-2,-7.6798200398327895E-2,-7.8494308993547382E-2,-9.5925046214672457E-3,-8.7502106041459304E-2,-0.13758908799188424,-3.671474317829939E-2,-4.085207740738566E-2,-6.7703187130084649E-2,-1.2691772526883536E-2,-2.057331277637596E-2,0,-3.255343628565812E-2,-0.10639770322462741,-1.3173387242584605E-2,-1.6338853498427411E-2,-0.16167703567462388,-0.1392877214454421,-1.5908323321387665E-2,-4.3167298933649768E-2,-4.8412510519781286E-2,-6.3140159113064549E-3,{"$f":"-(HY306-HY318)/(SUM(HY$306:HY$313)-SUM(HY$318:HY$325))","v":-2.7437843825242791E-2},-1.3700818756434024E-3,-3.0363154062903769E-2,-0.10681555358904339,-1.3410941056040512E-2,-3.6484979891885566E-2,-0.22530522015457449,-0.15177661596350703,-1.4938381855390023E-2,-4.1858726374206567E-2,-6.2578880975221157E-2,-5.8904781709553508E-3,-3.4300393927710789E-2,-2.7266475618600542E-3,-2.8114010824829814E-2,-0.10722453784111559,-1.3646583370806219E-2,-5.6737173693895152E-2,-0.289755819047888,-0.16423049374569615,-1.3966532231205461E-2,-4.0553788180995955E-2,-7.683600749090673E-2,-5.4693548740951392E-3,-4.1160963941140702E-2,-4.0698960876371613E-3,-2.5803601534269541E-2,-0.10762493520544843,-1.3880337166005896E-2,-7.7096274767338602E-2,-0.35504488102131099,-0.17664950185729267,-1.299276881243301E-2,-3.9252469234144639E-2,-9.1184765004896431E-2,-5.0506254335338447E-3,-4.8019554722396551E-2,-5.4000225933856271E-3,-2.3429388319749309E-2,-0.10801701330345782,-1.4112225053908425E-2,-9.7563131865498406E-2,-0.42118887504229874,-0.1890337865411941,-1.2017085940451082E-2,-3.7954754497533001E-2,-0.10562603973801619,-4.6342694954701101E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,{"$f":"-(KK306-KK318)/(SUM(KK$306:KK$313)-SUM(KK$318:KK$325))","v":-1.4412738520818952E-2},-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,{"$f":"-(MW306-MW318)/(SUM(MW$306:MW$313)-SUM(MW$318:MW$325))","v":-1.0965516476624648E-2},-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3,-5.5042457260029161E-2,-6.8257035862410902E-3,-2.0932079630467788E-2,-0.10909657477022618,-1.4412738520818952E-2,-0.1169617855003931,-0.47706531853694822,-0.20080518327398858,-1.0965516476624648E-2,-3.6721059631806933E-2,-0.12073193466246206,-4.2173675985737484E-3]
[null,null,"Træpille KV",null,null,null,null,null,-0.40400395940224193,{"$f":"-(J307-J319)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":-0.40920131756583739},-0.41441516317953425,-0.41964557482207526,-0.42489263157231605,-0.42675639051981079,-0.44070506744789489,{"$f":"-(P307-P319)/(SUM(P$306:P$313)-SUM(P$318:P$325))","v":-0.45465379217704277},-0.46860256470748807,-0.48255138503949185,-0.4965002531732855,-0.48920400156419314,-0.45170788035352644,-0.45158074356225886,-0.33717165446670638,-0.35358292543259345,-0.36133009933990978,-0.36907730326437177,-0.37682453720615233,-0.3845718011654245,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,-0.39231909514236685,null,{"$f":"-(AO307-AO319)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":-0.27537650702766348},-0.486227700746096,-0.79909520990601079,-0.69914022746857374,-0.32692942293258542,-3.3343403905663677E-2,-2.1335744257120134E-2,-0.47935885944094031,-0.1428191219747133,-0.34856265917874507,-0.76341550456790963,-0.48431650092511191,-0.29014329522522714,-0.50324497873165897,-0.80369603459064864,-0.70471362596711851,-0.33042027532680879,-2.9679970446088687E-2,-1.7571131972407832E-2,-0.45714673315950821,-0.14381282411541163,-0.35427593108616295,-0.76532423795603144,-0.51357549853561446,-0.30481584927609306,-0.52051269195555827,-0.80832757848503489,-0.71015381097246078,-0.33393682866757218,-2.6030303561456969E-2,-1.3841592335353529E-2,-0.43490368743291952,-0.14480072280696021,-0.36003048204036187,-0.76723989295876305,-0.54252167300599541,-0.31939506834301407,-0.53803640970361755,-0.81299015028299382,-0.71546550211711168,-0.33747936783337767,-2.2394325798541146E-2,-1.0146637492064637E-2,-0.41262965765606219,-0.14578286874155078,-0.36582676103213563,-0.76916250729413893,-0.57116001449209597,-0.33388184018548345,-0.55582186763119434,-0.81768406282829476,-0.7206531986861261,-0.34104818192860265,-1.8771960284046922E-2,-6.4857885948311203E-3,-0.39032457904371104,-0.14675931202270179,-0.37166522358752463,-0.77109211895472329,-0.59949540757377739,-0.34701394170308231,-0.56923363921083048,-0.83021454468005884,-0.74044737008798289,{"$f":"-(DA307-DA319)/(SUM(DA$306:DA$313)-SUM(DA$318:DA$325))","v":-0.34825677717993414},-1.5132762797166225E-2,-2.8936664125098141E-3,-0.36878464864257893,-0.14914022500473664,-0.38028471026096405,-0.77020423658150705,-0.6251350652750064,-0.3734801274506318,-0.58740064559327865,-0.83014240598487055,-0.73200079457772271,-0.37231488504814153,-2.4379394815549366E-2,-7.5651214071118592E-3,-0.40242350992388992,-0.17484107356146836,-0.38571713706111793,-0.77311338577828992,-0.64783071724275643,-0.40013133999277939,-0.60537099664508354,-0.83007131285586733,-0.72347217546679843,-0.39619983445622775,-3.3689790952412597E-2,-1.2223763344986628E-2,-0.43671475524613029,-0.20025064225933525,-0.39111277596377014,-0.77600589367474881,-0.67075166018982457,-0.42696952643690306,-0.62314786832668556,-0.83000124272520648,-0.71486031155789276,-0.41991348816506591,-4.3064613059052605E-2,-1.6869644870196539E-2,-0.47167754871170947,-0.22537385501418575,-0.39647199939432409,-0.77888190265430168,-0.69390126541393327,-0.45399666130677402,-0.64073436857622479,-0.82993217366988314,-0.70616397808976517,-0.44345768231267196,-5.2504532178309492E-2,-2.1502818338805411E-2,-0.50733181245212255,-0.25021552538249364,-0.40179517476804633,-0.78174155348066399,-0.7172829718149879,-0.48057043091937063,-0.66313339335353383,-0.82831477274860554,-0.69989528174273519,-0.46489554891579404,-6.2127508589392359E-2,-2.6172559961859292E-2,-0.54256847738669089,{"$f":"-(FM307-FM319)/(SUM(FM$306:FM$313)-SUM(FM$318:FM$325))","v":-0.27498721750458965},-0.41051548906778168,-0.77797929815480815,-0.74519333678851141,-0.50371916461740918,-0.67648799396298831,-0.82543298403063048,-0.67815500896449332,-0.43691583108960624,-6.063571139886817E-2,-2.4831796178482277E-2,-0.55793086872400621,-0.24518970111549268,-0.41601686134038302,-0.75183018382818201,-0.71735083313653503,-0.53379054884187038,-0.66428920336661168,-0.84312973108841915,-0.80115353807316181,-0.36122452340959488,-3.8512485476785333E-2,-2.0168920632327968E-2,-0.41156196034492976,-2.8250465226778772E-2,-0.21442698245899885,-0.74895589972351995,-0.77059747460053751,-0.52729455901196587,-0.70104004049981827,-0.78077377063837672,-0.76445572970067777,-0.36173511855206358,-6.2434271977487868E-2,-1.281974056935514E-3,-0.43612416050987468,-6.040650296920852E-2,-0.20560849618045327,-0.76498084039112191,-0.76659569594933752,-0.19443528634135146,-0.31874799867945064,-0.61393858047114636,-0.62496417843338947,-0.30505667488771437,-6.3830341346846314E-2,-6.8626982687842557E-3,-0.48530521198397908,-9.0618036379311595E-2,-0.16710835264270441,-0.51185808807325139,-0.65504088573212038,-0.21254727227865258,-0.41006052773960511,-0.71103069829583609,-0.57347827155879472,-0.29244823196408704,-5.2049824403047791E-2,-9.1907875918766022E-3,-0.52350861723636977,-8.4400921007085128E-2,-0.129874081385499,-0.56210007317369204,-0.68856263297445652,{"$f":"-(HY307-HY319)/(SUM(HY$306:HY$313)-SUM(HY$318:HY$325))","v":-0.22976309421144048},-0.43207127167186443,-0.72621577716934049,-0.54699712717214888,-0.29660494892916001,-6.6206128493004904E-2,-3.5373196205415194E-2,-0.52408948429255053,-0.10123142553519662,-0.12973301967113673,-0.56367807461536279,-0.69053089239301724,-0.24697394805242337,-0.45386487428600564,-0.74180893549073845,-0.52107787005699957,-0.30072821848743847,-8.0436964155938401E-2,-6.1894020733164336E-2,-0.52466872269631204,-0.11809504058196307,-0.12959234973476777,-0.56526618543504259,-0.69248793143925536,-0.26417983595180922,-0.47544453303769668,-0.75782684722043858,-0.49570280443569587,-0.30481844272766978,-9.4742921547699144E-2,-8.8759865052853465E-2,-0.52524633928775977,-0.13499186395068138,-0.12945206994649755,-0.56686450309265757,-0.69443384578571665,-0.28138076005855822,-0.49681338291157734,-0.77428710725014227,-0.47085496987953784,-0.30887601731936709,-0.10912459707125427,-0.11597750599206116,-0.52582234086875179,-0.15192199383022259,-0.12931217868545963,-0.56847312630494284,-0.69636873002033328,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,{"$f":"-(KK307-KK319)/(SUM(KK$306:KK$313)-SUM(KK$318:KK$325))","v":-0.31443873946563966},-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,{"$f":"-(MW307-MW319)/(SUM(MW$306:MW$313)-SUM(MW$318:MW$325))","v":-0.1677540423293897},-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363,-0.29948149348476455,-0.52633994672153439,-0.78907421689334922,-0.4493831490995831,-0.31443873946563966,-0.12235154683848214,-0.14027842413942321,-0.52488508861599537,-0.1677540423293897,-0.12938559987264223,-0.57280218898660273,-0.69781294823665363]
[null,null,"Halm+Flis KV",null,null,null,null,null,-0.36977995098230376,{"$f":"-(J308-J320)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":-0.37427660529524825},-0.37878752423288936,-0.38331277578004103,-0.3878524283542103,-0.38930490903654447,-0.37869236987357124,{"$f":"-(P308-P320)/(SUM(P$306:P$313)-SUM(P$318:P$325))","v":-0.36807979434223298},-0.35746718244233761,-0.34685453417370538,-0.33624184953613989,-0.34605481641110808,-0.38276078325630086,-0.3799187006608768,-0.39531925517226585,-0.39736247569878824,-0.38458339180807816,-0.37180425840361803,-0.35902507548512264,-0.34624584305230127,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,-0.33346656110487399,null,{"$f":"-(AO308-AO320)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":-3.8917518377520756E-2},-4.6794295319715948E-2,-2.7760314527978506E-2,-0.21596713872626841,-0.48479924149188991,-0.95044070038944717,-0.78240193677315606,-0.31765236526914742,-0.83884102952224016,-0.49687142809751261,-4.8064161790495621E-2,-0.17072130708126956,-5.1807271677505318E-2,-4.4466646814130907E-2,-2.7694529387054186E-2,-0.19584911625223736,-0.47798022048647093,-0.95789175606752364,-0.8118174430679812,-0.34551060945904821,-0.83636792223512846,-0.5028749069956987,-4.9143541560192343E-2,-0.15585720623018814,-6.4614769114736736E-2,-4.2104743405458882E-2,-2.7628305005838755E-2,-0.17621194797351569,-0.47111099532615835,-0.96531481191496393,-0.84095890263237827,-0.37340763253227105,-0.83390925846362385,-0.50892176171956116,-5.0226835470457434E-2,-0.14115202520149386,-7.7340795557643088E-2,-3.9707823318522108E-2,-2.7561636970463724E-2,-0.15703859766471365,-0.4641910095301045,-0.97271002546385887,-0.86983012740451049,-0.40134351551595276,-0.8314649120459614,-0.51501246406648304,-5.131406485065685E-2,-0.12660322890562245,-8.9986125920913304E-2,-3.7275102021883375E-2,-2.7494520807715341E-2,-0.13831282447781995,-0.45721969836265264,-0.98007755306676581,-0.89843485895104591,-0.42931833966312444,-0.82903475828542383,-0.52114749270105931,-5.2405251185418902E-2,-0.11220833588748662,-0.10217960073682587,-3.4524272359529359E-2,-2.768724189820234E-2,-0.12245453947859043,{"$f":"-(DA308-DA320)/(SUM(DA$306:DA$313)-SUM(DA$318:DA$325))","v":-0.45491630907277986},-0.98544000188539371,-0.93815353910480304,-0.45832177270262942,-0.83450896742689573,-0.53115208707469608,-5.3304933726405913E-2,-9.7590629410193461E-2,-9.4071203898992331E-2,-3.3547602021195423E-2,-3.2222008097241482E-2,-0.11828160717831518,-0.45184082542382104,-0.96628901146670676,-0.92807557683445274,-0.40897227795884517,-0.80860206333225326,-0.52689727442313739,-5.6646000193363487E-2,-8.8477512170542352E-2,-8.5906120741094286E-2,-3.2581504004151385E-2,-3.6691048153147277E-2,-0.11406814219224427,-0.44878747759766674,-0.94700595717658631,-0.91802525680884461,-0.35866571090130278,-0.78298877442123072,-0.52267127497375565,-5.9967954649653078E-2,-7.9273932532606797E-2,-7.7683754731401572E-2,-3.1625807566649872E-2,-4.1095780720649566E-2,-0.10981355108282224,-0.44575602746708509,-0.92758946823399424,-0.90800246545632424,-0.30737395705955972,-0.75766413730068316,-0.51847379703365715,-6.3270960618152253E-2,-6.9978536799597438E-2,-6.9403500938700749E-2,-3.0680345623874353E-2,-4.5437583918495068E-2,-0.10551722877101191,-0.44274624030819709,-0.90803815482099848,-0.8980070898265502,-0.25506778990554513,-0.73262329982163987,-0.51430455283400445,-6.6555179761570549E-2,-6.0589944130012292E-2,-6.0982984051766269E-2,-2.9970927691829134E-2,-4.9624976312797379E-2,-0.10154320448564895,-0.43793164991132444,-0.8900307443839971,-0.88971234744456251,-0.20129765441890593,{"$f":"-(FM308-FM320)/(SUM(FM$306:FM$313)-SUM(FM$318:FM$325))","v":-0.70839440441004164},-0.51446533536870609,-6.9232927143059064E-2,-5.1402877165395197E-2,-5.1195151042351929E-2,-2.6672388774239029E-2,-3.9257839952816842E-2,-0.11159561480858196,-0.46401456356103399,-0.90823169767637879,-0.87147499165260001,-0.20339563799252364,-0.73320697628096254,-0.5086486268867052,-0.10434775073659995,-9.2903066925285091E-2,-4.027653139579522E-2,-2.9216846109164148E-2,-3.6016862230315139E-2,-9.8100437541661201E-2,-0.50935027346875505,-0.96102214834014721,-0.86719015894549767,-0.31141839372795083,-0.90310079287878442,-0.66617204235733418,-8.742220355218866E-2,-7.1716344904383472E-2,-6.677682084083543E-2,-3.2978457337939089E-2,-2.8083597474256067E-2,-0.11336946641312197,-0.51813932974983656,-0.87690758610962538,-0.90128678723726163,-0.33431505632933478,-0.85976735532190229,-0.69383847767025386,-5.9286306498948248E-2,-5.8581119412478649E-2,-0.10095152818603947,-7.0799139891119162E-2,-3.0356795567971901E-2,-0.20556493299644157,-0.55223540908374313,-0.89229279756193325,-0.88060875039557007,-0.23741770543225602,-0.85416412364301431,-0.71826436241914438,-8.8908262403841185E-2,-0.10286967584245699,-0.12553176848809725,-5.2185630850001156E-2,-3.6017140055559463E-2,-0.2189264883979028,-0.63926292022536835,-0.90260676283193675,-0.79300140522419726,-0.18968487777342913,-0.88135899712477106,-0.750755554039922,-5.57347955493658E-2,-9.5476593329785017E-2,{"$f":"-(HY308-HY320)/(SUM(HY$306:HY$313)-SUM(HY$318:HY$325))","v":-0.11369596047354656},-6.2957264073888658E-2,-3.6284289304748481E-2,-0.2450278394170263,-0.63653081928754995,-0.86572553507350691,-0.6987541649669482,-0.16821192710801022,-0.86208052126067292,-0.75576658007446973,-6.1662688095828616E-2,-8.5126330954979804E-2,-0.10186356800203664,-7.3622632528005758E-2,-3.6558617846125907E-2,-0.27057536176877339,-0.63382070245214717,-0.82865013121510678,-0.60328874931398557,-0.14679918294372277,-0.84276411900323733,-0.76076368872730404,-6.7628557354447227E-2,-7.483507187844135E-2,-9.0034589595313103E-2,-8.4183300985434875E-2,-3.6840419022651422E-2,-0.29558649743739918,-0.63113230543678178,-0.79137901373168018,-0.50658138668416375,-0.12544639242187083,-0.8234096783238305,-0.7657469378982158,-7.3632769441500767E-2,-6.4602312997800684E-2,-7.8209023775965891E-2,-9.4640803647141669E-2,-3.7130002379120536E-2,-0.32007796360464058,-0.62846536817827103,-0.7539106288226276,-0.40860768293917377,-0.10415330409773957,-0.80401708675216299,-0.77071638516626806,-7.967569519451255E-2,-5.4427556914212652E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,{"$f":"-(KK308-KK320)/(SUM(KK$306:KK$313)-SUM(KK$318:KK$325))","v":-0.62889453378677351},-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,{"$f":"-(MW308-MW320)/(SUM(MW$306:MW$313)-SUM(MW$318:MW$325))","v":-0.77932971999776501},-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2,-6.6588039845396699E-2,-0.10669237326265449,-3.732674330590359E-2,-0.34627345891316935,-0.62889453378677351,-0.70910867143762224,-0.30228431873408496,-8.2681548767036636E-2,-0.77932971999776501,-0.77695068942726275,-8.6165374696699742E-2,-4.4279870518033657E-2]
[null,null,"Kul KV",null,null,null,null,null,0,{"$f":"-(J309-J321)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"-(AO309-AO321)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-(DA309-DA321)/(SUM(DA$306:DA$313)-SUM(DA$318:DA$325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-(FM309-FM321)/(SUM(FM$306:FM$313)-SUM(FM$318:FM$325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-(HY309-HY321)/(SUM(HY$306:HY$313)-SUM(HY$318:HY$325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-(KK309-KK321)/(SUM(KK$306:KK$313)-SUM(KK$318:KK$325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-(MW309-MW321)/(SUM(MW$306:MW$313)-SUM(MW$318:MW$325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Gas KV",null,null,null,null,null,-5.5055979115165819E-3,{"$f":"-(J310-J322)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":-5.2727836048580114E-3},-5.0392307471615189E-3,-4.8049358185135293E-3,-4.5698952765968947E-3,-4.2998481191359496E-3,-3.7228774945618922E-3,-3.1459048927532192E-3,-2.5689303136997234E-3,-1.9919537573913006E-3,-1.4149752238177275E-3,-1.2592071376657694E-3,-7.9189622607495796E-4,-1.741933444400081E-3,-2.6972606190727045E-2,-2.251801622758158E-2,-1.9762107266892894E-2,-1.7006187628178904E-2,-1.4250257311377515E-2,-1.1494316316426664E-2,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,-8.7383646432643899E-3,null,{"$f":"-(AO310-AO322)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":-6.4852450217425016E-3},-1.0692007792362302E-3,-4.6594914601063908E-2,0,0,0,0,0,0,0,0,-1.1354606821419965E-2,-7.8324535746017998E-3,-2.0600226460203807E-3,-3.7525594175720649E-2,0,0,0,0,0,0,0,0,-1.5384553147429952E-2,-9.1710649263167191E-3,-3.0654259699891442E-3,-2.8395718876960976E-2,0,0,0,0,0,0,0,0,-1.9371413224176907E-2,-1.0501161109602249E-2,-4.0857350198187509E-3,-1.9204680195781452E-2,0,0,0,0,0,0,0,0,-2.3315874363660179E-2,-1.1822823116830035E-2,-5.12128375095924E-3,-9.9518614426601024E-3,0,0,0,0,0,0,0,0,-2.7218609336527543E-2,-1.308848998634342E-2,-6.1224954532960851E-3,-6.4267948948243424E-4,0,{"$f":"-(DA310-DA322)/(SUM(DA$306:DA$313)-SUM(DA$318:DA$325))","v":0},0,0,0,0,0,0,-3.09615305787578E-2,-1.0507265482526163E-2,-5.6623296426784936E-3,-5.3516518187946764E-4,0,0,0,0,0,0,0,0,-2.748691163875383E-2,-7.9079954733745558E-3,-5.2071450632958979E-3,-4.2920916867581643E-4,0,0,0,0,0,0,0,0,-2.3977801497312913E-2,-5.2904900591677732E-3,-4.7568612688498203E-3,-3.2477781513188744E-4,0,0,0,0,0,0,0,0,-2.0433684021437755E-2,-2.6545566662898082E-3,-4.3113995360309553E-3,-2.2183844757117904E-4,0,0,0,0,0,0,0,0,-1.6854032728487615E-2,0,-3.9000884767944098E-3,-1.2013461491775151E-4,0,0,0,0,0,{"$f":"-(FM310-FM322)/(SUM(FM$306:FM$313)-SUM(FM$318:FM$325))","v":0},0,0,-1.331501817321039E-2,0,-1.6102390683917688E-4,0,0,0,0,0,0,0,0,0,-1.4992291106226813E-2,0,-2.4323993410214358E-4,0,0,0,0,0,0,0,0,0,-9.2862053972005559E-3,0,0,0,0,0,0,0,0,0,0,0,-2.1359165579083291E-2,-4.3262805569534678E-2,-8.380288085216292E-2,-9.6427603928187736E-2,-4.7337706222159997E-4,0,0,0,0,0,0,-1.4997698873150382E-2,-8.6051158094627378E-2,-5.3358748260073023E-2,-6.6121456118312411E-2,-7.5599730655091193E-2,-4.1581252830773149E-4,0,0,0,0,0,0,-1.2523863107670948E-2,-6.3202871331346847E-2,{"$f":"-(HY310-HY322)/(SUM(HY$306:HY$313)-SUM(HY$318:HY$325))","v":-4.5138160826240351E-2},-6.4043250877745705E-2,-6.2129389667121636E-2,-3.2908303063411388E-4,0,0,0,0,0,0,-1.0051081383691977E-2,-5.7588318479089413E-2,-3.6919945665612852E-2,-6.1985547635051187E-2,-4.8297050604650858E-2,-2.4419379333951141E-4,0,0,0,0,0,0,-7.562457921857794E-3,-5.2005772268263986E-2,-2.8704101751463724E-2,-5.9948044493610166E-2,-3.4087922373459256E-2,-1.6108686024637656E-4,0,0,0,0,0,0,-5.0578399991508581E-3,-4.6454959788415733E-2,-2.0490628057656758E-2,-5.7930445455185033E-2,-1.9486396941951947E-2,-7.9706683549050342E-5,0,0,0,0,0,0,-2.5370729231137317E-3,-4.0935611222990942E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,{"$f":"-(KK310-KK322)/(SUM(KK$306:KK$313)-SUM(KK$318:KK$325))","v":0},0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,{"$f":"-(MW310-MW322)/(SUM(MW$306:MW$313)-SUM(MW$318:MW$325))","v":0},0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2,-1.2316733948924949E-2,-5.6835786856459437E-2,-4.4639193235580443E-3,0,0,0,0,0,0,0,0,-3.5423107281155858E-2]
[null,null,"Gas spidslast",null,null,null,null,null,-0.14197715897824634,{"$f":"-(J311-J323)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":-0.13288398262432416},-0.12376196021308537,-0.11461095426502636,-0.1054308264256162,-9.5460888407311095E-2,-9.364903773930075E-2,-9.1837180862215817E-2,-9.0025317776023114E-2,-8.8213448480692805E-2,-8.6401572976190763E-2,-8.5418914178902322E-2,-8.2005329952373834E-2,-8.0761001048308356E-2,-0.12748743878512164,-0.11901674921923114,-0.11618728732048177,-0.1133578144587194,-0.11052833063388007,-0.10769883584589982,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,-0.10486933009471654,null,{"$f":"-(AO311-AO323)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":-0.63518905053460895},-0.43629946208316722,-9.626136272326305E-2,-3.3656006285747442E-2,-8.5329860827280096E-3,-3.393688010523499E-2,-8.0306517724894316E-3,-9.1052968712028587E-3,1.1820959430882899E-4,-1.5344382553960222E-2,-0.13690068589655105,-0.30912965824737049,-0.60669136797686707,-0.41128343571840087,-9.2941993745464246E-2,-3.6413665004988681E-2,-9.1058813594691122E-3,-2.8610022304289724E-2,-6.394454643469734E-3,-9.3593595948371043E-3,-4.0944671834088785E-4,-1.8296063175838279E-2,-0.11725503951127522,-0.27169783358938771,-0.57837554316385564,-0.38589926031536748,-8.9600461699337927E-2,-3.910541109459139E-2,-9.6829945031428818E-3,-2.3303181950894373E-2,-4.7735009873670232E-3,-9.6137759756741992E-3,-9.3402139671268489E-4,-2.1269070029767877E-2,-9.7538152378604595E-2,-0.23466621201033847,-0.55023984084658062,-0.36013874881838842,-8.6236543870743074E-2,-4.1733579778883707E-2,-1.0264372266098038E-2,-1.8016246423287335E-2,-3.167578770357414E-3,-9.8685467526686468E-3,-1.455541358384035E-3,-2.4263635080454628E-2,-7.7749636285585663E-2,-0.19802840946930717,-0.5222825477825781,-0.33399346960257292,-8.2850014551470119E-2,-4.4300397256596791E-2,-1.0850062094205528E-2,-1.2749103942965878E-2,-1.5764798729350053E-3,-1.0123672666835061E-2,-1.9740332083482514E-3,-2.727999366894221E-2,-5.7889100193473722E-2,-0.16177817699149957,-0.49270855741207592,-0.30496813228086184,-8.0194560286270894E-2,-4.77578045568137E-2,-1.1560049269295061E-2,-7.4866196689639293E-3,0,-1.0401613122238968E-2,-2.5132864002160539E-3,-3.0538286614454152E-2,-3.7817464207587644E-2,-0.12542834414603629,-0.48227447850287319,-0.29293621571468215,-7.8768095556022905E-2,-4.7858514739095123E-2,-1.1995973601016336E-2,-7.5736160774918966E-3,0,-1.0587159107749837E-2,-2.6841840995578373E-3,-3.1025827509362582E-2,-3.7918130350845528E-2,-0.12571511134706292,-0.47176745428173156,-0.28103454298068958,-7.7362305767087122E-2,-4.7960203143374895E-2,-1.2428760363215378E-2,-7.6612124070819E-3,0,-1.0776303527785405E-2,-2.8531449345336481E-3,-3.1510066821915726E-2,-3.8018220650305426E-2,-0.12600472517543687,-0.46118671711736448,-0.2692610106563133,-7.5976744664720736E-2,-4.8062884091765769E-2,-1.2858443308454639E-2,-7.7494148847240124E-3,0,-1.0969152088131545E-2,-3.0202016467040806E-3,-3.1991037975962838E-2,-3.811774003290249E-2,-0.12629722822864023,-0.45053148856982733,-0.25761356036984034,-7.4610978745251522E-2,-4.8166572187336533E-2,-1.3285055706899918E-2,-7.8382298238864299E-3,0,-1.1165814675727963E-2,-3.1853862437954679E-3,-3.2468773945711307E-2,-3.8216693369524941E-2,-0.12659266395832994,-0.43921211350767492,-0.24795972981609601,-7.3127805758297471E-2,-4.8445251408163109E-2,-1.3651700896506379E-2,-7.9426572084596494E-3,0,-1.1342786550876002E-2,-3.3512509832710363E-3,-3.3221109788203487E-2,-3.7992497772592893E-2,-0.12762633033283868,-0.41468056908332412,-0.24936861869952237,-7.807569908408897E-2,-4.7127106834236009E-2,-1.4234211060118129E-2,-7.9244626979872827E-3,0,-1.153195776323465E-2,-3.5376784576346648E-3,-3.4166193155534957E-2,-3.8182563069898326E-2,-0.13440997468518781,-0.3821344485634981,-0.25625444535297165,-8.6293039353734668E-2,-4.5069283001166464E-2,-1.4717336108924849E-2,-8.0636223143356316E-3,0,-1.0693273885614831E-2,-4.0236683127901898E-3,-3.3615466843491627E-2,-4.0094490800287166E-2,-0.11246436755667294,-0.33856653845236434,-0.24120513089181422,-9.8116007970975597E-2,-4.3663682159050629E-2,-1.5377274033398124E-2,-8.3016349465786787E-3,0,-1.1268840893179829E-2,-4.0847906825445188E-3,-3.4579961502144964E-2,-4.7473963427135599E-2,-0.13577282264130267,-0.62582110411947112,-0.36637186080753165,-0.11407695241683723,-4.4581773815829541E-2,-1.6132682385205929E-2,-8.2332938088238768E-3,0,-1.1246791491170272E-2,-4.3561049350201251E-3,-3.5122262999947508E-2,-0.21366942708111741,-0.10696028596013984,-0.57071175398936191,-0.34137841225990245,-8.7075785250770241E-2,-4.4931974817121911E-2,-1.6841164265552985E-2,-8.1349845589943313E-3,0,-1.1498087164817853E-2,-4.5406217830338807E-3,-3.5765160200119342E-2,-0.21550909530078441,-0.10962787529986168,-0.55557161130730393,-0.31905121658096297,-8.5572789457170256E-2,-4.4979742841547356E-2,-1.6864595766587973E-2,-8.2096852253775131E-3,0,-1.1557036346867873E-2,-4.5595588688638958E-3,-3.5934123567502758E-2,-0.20813022427601502,-0.11943681419465302,-0.54043583772357318,-0.29694428409324553,-8.4029402586331806E-2,-4.5026497305361346E-2,-1.688783872388679E-2,-8.2847791835501429E-3,0,-1.1615820245438663E-2,-4.5785332094733112E-3,-3.6102617664189235E-2,-0.20070408092659722,-0.12918983569080431,-0.52530443134722093,-0.27505437137077016,-8.244397427525256E-2,-4.5072270129099382E-2,-1.6910895404032133E-2,-8.3602695476750668E-3,0,-1.1674439554697168E-2,-4.5975449149069378E-3,-3.6270644442462349E-2,-0.19323020952146411,-0.13888741657819298,-0.51017739028836029,-0.25337829835678582,-8.0814763008565452E-2,-4.5117091906839178E-2,-1.6933768037421439E-2,-8.4361594648800897E-3,0,-1.1732894964928612E-2,-4.6165940956434202E-3,-3.6438205843791212E-2,-0.18570814845267181,-0.14853002824147921,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674,-0.49655486687656014,-0.23565841283841557,-7.8926470321559333E-2,-4.5450763654650374E-2,-1.7039772598253046E-2,-8.4276567968658844E-3,0,-1.1757326587670803E-2,-4.6046230792500045E-3,-3.6665643215564307E-2,-0.1789842379309296,-0.15800950904316674]
[null,null,"Olie spidslast",null,null,null,null,null,-8.7691864550236212E-3,{"$f":"-(J312-J324)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":-9.4444705754866878E-3},-1.0121896882979148E-2,-1.0801475587105107E-2,-1.1483216962449696E-2,-1.2070960470282565E-2,-9.7620086963046779E-3,-7.4530490097239688E-3,-5.1440814104996785E-3,-2.8351058985912531E-3,-5.2612247395791519E-4,-5.2956610821020401E-4,-5.3502418226663055E-4,-5.4780238020249688E-4,-5.8057200289510116E-4,-6.393993842048793E-4,-6.236806103122667E-4,-6.0796177551580431E-4,-5.9224287981513675E-4,-5.7652392320990892E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,-5.6080490569976771E-4,null,{"$f":"-(AO312-AO324)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":-3.9780389040455791E-2},-1.6678043391593407E-2,-4.5918036959637894E-3,-3.2992425778410845E-4,-8.6120524339054457E-4,-8.3027852353060737E-4,-4.4423479527180322E-4,-1.1369050145718519E-4,-3.5603212435431742E-4,-1.0224702274099721E-3,-2.4740590530988021E-2,-1.6154305933583434E-2,-3.2828049432309499E-2,-1.6543141811624411E-2,-9.4679097035229795E-3,-3.2632641406681566E-4,-8.6540533973519925E-4,-8.2971407798962046E-4,-4.4267745854456114E-4,-1.1390665587336003E-4,-3.5541714991760542E-4,-1.0273870683586627E-3,-2.6189630364692604E-2,-2.4924099805791782E-2,-2.5920076126551249E-2,-1.640625494885356E-2,-1.4376572944502621E-2,-3.2281456479792484E-4,-8.696363587426967E-4,-8.2915175354129618E-4,-4.4113463059490088E-4,-1.1412311117809161E-4,-3.5480576707310623E-4,-1.0323394340488363E-3,-2.7643924832361819E-2,-3.3600131256817253E-2,-1.9056045789099856E-2,-1.6267338653712101E-2,-1.9318120582821188E-2,-3.1938566327258837E-4,-8.7389864317091162E-4,-8.285915382519898E-4,-4.3960610960847084E-4,-1.1433986800007613E-4,-3.5419794444884595E-4,-1.0373277108818991E-3,-2.9103502568127992E-2,-4.218389598513126E-2,-1.2235540454620402E-2,-1.6126347457767851E-2,-2.4292884180639903E-2,-3.1603680502874745E-4,-8.7819254086217728E-4,-8.280334202774045E-4,-4.3809169749657964E-4,-1.145569269697624E-4,-3.5359365103715287E-4,-1.0423522908834997E-3,-3.0568392414550141E-2,-5.0676858044949175E-2,-5.4383523267808433E-3,-1.5853966746009855E-2,-2.9579276854437394E-2,-3.1911178395630597E-4,-8.91770650177796E-4,-8.2582015959794717E-4,-4.4195063198163709E-4,-1.1502264005179074E-4,-3.5636226620368961E-4,-1.0550105590664029E-3,-3.192155916367527E-2,-5.8854726254122289E-2,-4.4075426350168798E-3,-1.2634985029691459E-2,-2.3583344879651438E-2,-3.226280149823798E-4,-8.9401962584773889E-4,-8.3375891506859531E-4,-4.4400445638889061E-4,-1.1684215808857877E-4,-3.5651257765144183E-4,-1.0578986878580041E-3,-2.5681769158227875E-2,-4.7381185926892146E-2,-3.3695264868738037E-3,-9.4508483450991016E-3,-1.7674316940461315E-2,-3.2617839999828839E-4,-8.9625241449391743E-4,-8.4175241563382572E-4,-4.4605264748303936E-4,-1.1869696342357413E-4,-3.566611855485413E-4,-1.0607672585055416E-3,-1.9477672825539919E-2,-3.5793752192225213E-2,-2.3242280460683456E-3,-6.3009939490698023E-3,-1.1850317271537821E-2,-3.2976343905133815E-4,-8.9846919024905234E-4,-8.4980122953033188E-4,-4.4809522840926223E-4,-1.2058809263853553E-4,-3.5680811869251785E-4,-1.0636164690075529E-3,-1.3308964769587215E-2,-2.4090720727183663E-2,-1.2715704084995808E-3,-3.1848711512051401E-3,-6.1095237047804011E-3,-3.3338364199826648E-4,-9.006701247571392E-4,-8.5790593288626721E-4,-4.5013222218611814E-4,-1.2251662331683538E-4,-3.569534052354637E-4,-1.0664465146989471E-3,-7.1753430684062119E-3,-1.2270353033269293E-2,-2.1119243095845948E-4,-1.0271544075919219E-4,-4.4932533327454342E-4,-3.3825421491900627E-4,-8.991059923563866E-4,-8.6770510173386306E-4,-4.5301566262514396E-4,-1.2422500311005E-4,-3.5736589955501815E-4,-1.0782743653747428E-3,-1.0674457284594865E-3,-3.3279279045444153E-4,-2.1345467337599401E-4,-1.0372318303399987E-4,-4.4963541141931765E-4,-3.4524127843820395E-4,-9.0754871978583184E-4,-8.6405698075274723E-4,-4.5571334951415867E-4,-1.2605454995210914E-4,-3.5705153025672258E-4,-1.0945953504276492E-3,-1.0672190778781591E-3,-3.3426481525976705E-4,-2.1858848592192491E-4,-1.2730057069225298E-4,-4.5540208000864824E-4,-3.4680047985805398E-4,-9.0894267559563872E-4,-8.7755387953763087E-4,-4.6080142730849316E-4,-1.1666409819883305E-4,-3.8569559408196832E-4,-1.0632577473411614E-3,-1.1149632952315511E-3,-3.3603256645036513E-4,-2.6906395182192363E-4,-1.9489265114541572E-4,-4.5655233576951402E-4,-3.4189961100674927E-4,-9.2049497221747688E-4,-9.0172389381998981E-4,-4.6208435421259982E-4,-1.227077854099935E-4,-3.7254169203310741E-4,-1.0802165184812225E-3,-1.0882951600330701E-3,-3.4521120223207006E-4,-4.9580751798858141E-4,-3.3577654043730556E-4,-4.3968476429343949E-4,-3.5190511327898657E-4,-9.3749873424646109E-4,-8.9261333864413075E-4,-4.6543225116793606E-4,-1.2223661861353869E-4,-3.7927376966502996E-4,-1.083727267454933E-3,-1.1082884248646825E-3,-3.4436308777273492E-4,-9.9284601276563504E-4,-5.1092242054125733E-4,-4.4742279896891181E-4,-3.543655022704521E-4,-9.5042959253839729E-4,-8.8026603634878042E-4,-4.6925088661344216E-4,-1.2472851009229854E-4,-3.7769947351454577E-4,-1.0905619341683372E-3,-1.1175681709239159E-3,-3.4581529090769612E-4,-8.3948621865190015E-4,-4.2871612587812416E-4,-4.5632055138868424E-4,-3.5285879259023514E-4,-9.5278216687193717E-4,-8.8835036549872362E-4,-4.7529317686763654E-4,-1.2536814042184177E-4,-3.8054368434757075E-4,-1.0961691058925011E-3,-1.1284701905735339E-3,-3.4708238325028429E-4,-6.861706806613741E-4,-3.4732081621558923E-4,-4.6545741945119937E-4,-3.5138405286489936E-4,-9.5511581099892121E-4,-8.9647725786037326E-4,-4.8141356563486114E-4,-1.2600597733674183E-4,-3.8339349057410678E-4,-1.1017607045287015E-3,-1.1394420534024819E-3,-3.4834225233372371E-4,-5.3289937963987746E-4,-2.6672454961363399E-4,-4.7484317332445062E-4,-3.4994027624975167E-4,-9.5743075248924886E-4,-9.0464705045773029E-4,-4.876135769363267E-4,-1.2664202836908353E-4,-3.8624890872207291E-4,-1.1073367948648827E-3,-1.1504844327371968E-3,-3.4959495974844587E-4,-3.796722964442485E-4,-1.8691561745077162E-4,-4.8448812279948465E-4,-3.48526497739594E-4,-9.5972721527973356E-4,-9.1286008388236214E-4,-4.9389477470604089E-4,-1.2727630100883269E-4,-3.8910995538454714E-4,-1.1128974413301043E-3,-1.1615980105870228E-3,-3.5084056638665339E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4,-2.2717573819694807E-4,-1.0962487521223246E-4,-4.9306963090366032E-4,-3.4936919792632966E-4,-9.6673213232527973E-4,-9.1194115769243744E-4,-4.8884434046189522E-4,-1.275414889185295E-4,-3.8935051178336412E-4,-1.1202863255486671E-3,-1.1783585115372572E-3,-3.5183725290052173E-4]
[null,null,"Andet",null,null,null,null,null,-2.0858793010249163E-2,{"$f":"-(J313-J325)/(SUM(J$306:J$313)-SUM(J$318:J$325))","v":-2.3432367832463132E-2},-2.6014106742112891E-2,-2.8604048649012864E-2,-3.1202232710627165E-2,-4.1445623087998353E-2,-4.0356843620591658E-2,-3.9268060422020232E-2,-3.8179273492264777E-2,-3.7090482831306434E-2,-3.6001688439125427E-2,-3.6771475712742772E-2,-4.3096131387658554E-2,-4.0382533317891468E-2,-6.0821588078682119E-2,-5.6155423996429379E-2,-5.7230507616094391E-2,-5.8305595401270761E-2,-5.9380687351982576E-2,-6.0455783468253886E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,-6.1530883750109747E-2,null,{"$f":"-(AO313-AO325)/(SUM(AO$306:AO$313)-SUM(AO$318:AO$325))","v":-2.6862093495552491E-3},-3.6479025958101115E-3,-2.0285370652960481E-2,-4.6680961914965402E-2,-2.8788349013878511E-2,-1.4501691890223999E-2,-3.8855471194242271E-2,-3.9219733250850146E-2,-1.6055274810397792E-2,-2.513117007725835E-2,-9.1241953185798065E-3,-3.5553892120252324E-3,-9.4495054027341572E-3,-1.3739400102357205E-2,-2.2517922351548442E-2,-4.6891151721022456E-2,-3.3270064591456552E-2,-1.2630651084539438E-2,-3.618693510164693E-2,-5.3109028197205421E-2,-1.5764513308394495E-2,-3.1278506240653897E-2,-2.0134187747369733E-2,-1.2891302177725394E-2,-1.6169641533534982E-2,-2.3979409408808102E-2,-2.4765380556816367E-2,-4.7096317641149472E-2,-3.7784776216835576E-2,-1.0766641339677337E-2,-3.3543260168464588E-2,-6.7017657145534135E-2,-1.547544992046614E-2,-3.7470257615013609E-2,-3.1184105565940458E-2,-2.212740004898045E-2,-2.2847029565009981E-2,-3.4371233184035947E-2,-2.7027895062546756E-2,-4.7296637667040349E-2,-4.2332849630034863E-2,-8.9096230976246169E-3,-3.092410058067193E-2,-8.0945660493565483E-2,-1.5188069813860812E-2,-4.3706907303086698E-2,-4.2274166340138634E-2,-3.1265275076526669E-2,-2.9482076097448441E-2,-4.4918272756477057E-2,-2.9305617676281155E-2,-4.7492281480417078E-2,-4.691465599644451E-2,-7.0595570965597014E-3,-2.8329116908255823E-2,-9.4893078751652968E-2,-1.4902358328073658E-2,-4.9988945439374162E-2,-5.3404589219465802E-2,-4.0306485824104545E-2,-3.9571057834887124E-2,-6.3261871520135737E-2,-2.2408286533419336E-2,-2.8359208301157155E-2,-4.1586901941471049E-2,-7.2087047200347721E-3,-1.3798541026589766E-2,-0.10693168253914812,-5.2125724813108466E-3,-4.9472248516943776E-2,-6.7993493563998919E-2,-5.2885010359722366E-2,-3.460909901597458E-2,-5.9080543986984098E-2,-2.3763609159828097E-2,-2.7335923679208715E-2,-3.9279601045808833E-2,-1.0779002465989337E-2,-1.3065057212833448E-2,-0.1073561348378433,-4.8467791848935422E-3,-4.96088629353756E-2,-6.7031770747735253E-2,-5.1572855008119582E-2,-2.9612450826105672E-2,-5.4944478745883076E-2,-2.5099287966682683E-2,-2.6302699649889294E-2,-3.698890697028067E-2,-1.437392073193754E-2,-1.2333585228309112E-2,-0.10778881886303762,-4.4851315967207716E-3,-4.9744552213458776E-2,-6.6075549305629741E-2,-5.0247674396673873E-2,-2.4580748215825961E-2,-5.0852944816140375E-2,-2.6415746952655479E-2,-2.5259390690703338E-2,-3.4714641066180836E-2,-1.7993715071056716E-2,-1.1604116807162291E-2,-0.1082299764257498,-4.1275596360166632E-3,-4.9879325716930559E-2,-6.5124782167777548E-2,-4.8909273612882533E-2,-1.9513620995581137E-2,-4.6805226873120769E-2,-2.7713398001280368E-2,-2.4205848424437272E-2,-3.2456627238077553E-2,-2.1638644585551346E-2,-1.087664372875808E-2,-0.10867985890174532,-3.7739947927206527E-3,-5.0013192685532858E-2,-6.4179422799721261E-2,-4.755745383580217E-2,-1.5730335483271237E-2,-3.5528761200427396E-2,-3.0805459857525908E-2,-1.9621337466771124E-2,-3.4242034596104649E-2,-2.3465539803495902E-2,-8.2859879430368499E-3,{"$f":"-(FL313-FL325)/(SUM(FL$306:FL$313)-SUM(FL$318:FL$325))","v":-0.1109899081058226},-2.6741362934102801E-3,-4.2136286591887021E-2,-7.1126330275101651E-2,-4.0665297404039985E-2,-2.577490207029608E-2,-3.2156457514365751E-2,-3.8004318003213654E-2,-2.1134106079225824E-2,-4.8522423440361125E-2,-1.9370834742264826E-2,-1.2294159144266428E-2,-0.10307745098317955,-2.6814343024462598E-3,-3.9938865151507248E-2,-6.6926286017074399E-2,-3.4021596057264021E-2,-3.8262385250710983E-2,-3.9109881646653813E-2,-2.7854052211895023E-2,-3.10505115838484E-2,-4.641222075038489E-2,-1.8002363372923786E-2,-1.5008258028580379E-2,-0.10984221893927271,-1.7530586802093122E-2,-6.3232268773827982E-2,-7.5906296896152498E-2,-3.0604437026114938E-2,-4.8224531219325018E-2,-1.4252869443345058E-2,-4.1922844662854973E-2,-1.620734295118342E-2,-4.7265796745568668E-2,-2.5813559860664803E-2,-2.5678628285174782E-2,-0.11214829030875505,-1.5868948882078397E-2,-3.3620138889046698E-2,-8.4533594647208374E-2,-1.5926117661976089E-2,-1.6859890073362187E-2,-0.15821799688061777,-9.9393641197977403E-2,-4.7265632180512392E-2,-4.7143425915545115E-2,-2.5158449322286305E-2,-2.4561013043019924E-2,-0.12831896648209679,-1.3767718094688628E-2,-3.7569217263359544E-2,-0.10175504801369253,-3.6041858756006864E-2,-1.6284298194687873E-2,-0.12974305061162725,-5.7275786658109035E-2,-5.5495383970978668E-2,-3.732386670987034E-2,-1.998930867124437E-2,-3.5661520622688549E-2,-0.13589596786984914,-1.3413437290209983E-2,-3.9347343506638884E-2,-0.10460209417778259,-3.6470195862337566E-2,-2.7553843137579543E-2,-0.1200781987940075,-5.8978279787326678E-2,-5.549779515700913E-2,-3.5635912793790511E-2,-2.2485320950726789E-2,-4.009212549619607E-2,-0.14423956814864167,-1.6809568795532255E-2,-3.5611381206789403E-2,-9.2770580463306149E-2,-4.1080083424048654E-2,-3.8820135947978514E-2,-0.1105086930796176,-6.072652522787577E-2,-5.5500155181552581E-2,-3.3961541154723059E-2,-2.4994474493647528E-2,-4.4579997339328235E-2,-0.15255977439149351,-2.021238148354728E-2,-3.1885794988213437E-2,-8.086326881774783E-2,-4.5663691596802385E-2,-5.0083178033419121E-2,-0.10103312947523228,-6.2522392400604823E-2,-5.5502465655860249E-2,-3.2300588513021825E-2,-2.7516873355149754E-2,-4.9126253664735858E-2,-0.16085668485001015,-2.362189508942435E-2,-2.8170541683815206E-2,-6.8879428507593959E-2,-5.0221244456592123E-2,-6.1342970800621149E-2,-9.1650131418486547E-2,-6.4367853977667103E-2,-5.5504728124229782E-2,-3.0652894195754631E-2,-3.005262269185641E-2,-5.3732041251759968E-2,-0.16913039722637618,-2.7038129426135656E-2,-2.4465578365615574E-2,-5.6818319376156702E-2,-5.4752963539131894E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,{"$f":"-(KJ313-KJ325)/(SUM(KJ$306:KJ$313)-SUM(KJ$318:KJ$325))","v":-4.9446684364444125E-2},-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2,-6.9789232846130422E-2,-6.7538151859488471E-2,-6.8783500894258692E-2,-4.9446684364444125E-2,-2.4247483496191744E-2,-4.2238398268942517E-2,-7.9883094249082714E-2,-0.17974331126638993,-3.6956747605188738E-2,-1.9156721527174812E-2,-4.0137905211762838E-2,-5.9905360069512678E-2]
[]
[]
[]
[null,null,"Samfundsøkonomiske pris per værk, kortsigtede"]
[null,null,{"$f":"\"Enhed: Kr/\"&[4]Sammenligning!$G$9","v":"Enhed: Kr/GJ"},null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Træpille KV",null,null,null,null,null,{"$f":"AVERAGE(I95,I96,I100,I102)","v":68.860130157769305},{"$f":"AVERAGE(J95,J96,J100,J102)","v":70.343600868154525},12.461688927134613,65.592046388650118,66.08329541925481,68.355569249328141,69.33588007820299,71.086545801874848,73.012670923757469,76.654965233444798,82.350871317529197,82.651473145986131,81.605201647502085,83.198719843037367,99.923930061516103,100.78061835631178,100.3264808054454,99.72383627602656,99.269698725160197,98.815561174293805,98.361423623427413,{"$f":"AVERAGE(AD95,AD96,AD100,AD102)","v":98.361423623427413},98.361423623427413,98.361423623427413,98.361423623427413,98.361423623427413,98.361423623427413,98.361423623427413,98.361423623427413,98.361423623427413,98.361423623427413]
[null,null,"Halm+Flis KV",null,null,null,null,null,{"$f":"AVERAGE(I98:I99,I103,I105)","v":38.742747250719461},{"$f":"AVERAGE(J98:J99,J103,J105)","v":40.631108070995992},-44.68549720684382,15.134863480854955,25.528470613890377,28.070512526841028,29.542515570141866,32.019465134645117,34.440011252068459,38.814046964816733,45.080533858714858,43.79909808129927,46.419734426196506,48.009959622316437,46.729833830042814,48.608673016179452,48.745536554120122,48.835266579171218,48.972130117111888,49.108993655052558,49.294665829102641,{"$f":"AVERAGE(AD98:AD99,AD103,AD105)","v":49.294665829102641},49.294665829102641,49.294665829102641,49.294665829102641,49.294665829102641,49.294665829102641,49.294665829102641,49.294665829102641,49.294665829102641,49.294665829102641]
[null,null,"Kul KV",null,null,null,null,null,{"$f":"AVERAGE(I97,I101)","v":35.218907221434577},{"$f":"AVERAGE(J97,J101)","v":35.918007942750677},-17.979765096806894,27.666608825792075,29.585394091102408,30.863135745100017,32.92193652356007,36.045966198837888,39.563209902995013,45.339412819696257,53.752324783933361,54.562117475318843,55.472810459959447,56.294144394978908,57.228115971994882,58.236594880389163,59.294745343035657,60.263536756060958,61.421030327211838,62.62663826786418,63.881917762768744,{"$f":"AVERAGE(AD97,AD101)","v":63.881917762768744},63.881917762768744,63.881917762768744,63.881917762768744,63.881917762768744,63.881917762768744,63.881917762768744,63.881917762768744,63.881917762768744,63.881917762768744]
[null,null,"Gas KV",null,null,null,null,null,{"$f":"I104","v":5.1005244914609307},{"$f":"J104","v":-7.6795611624727087},-111.9998697646767,31.603751461190711,-19.970338999073704,-15.861769958207901,-36.738211985422424,-50.30712620531574,-61.276506999860288,-55.803151086019739,-30.108516097791778,36.032448923939739,-6.8520910860094659,52.101046092105378,194.14213392157754,191.25428650804511,184.38652904305741,177.51877157806973,170.65101411308197,163.78325664809424,156.91549918310653,{"$f":"AD104","v":156.91549918310653},156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653]
[null,null,"Gas spidslast",null,null,null,null,null,{"$f":"AVERAGE(I106,I108)","v":56.279569714398782},{"$f":"AVERAGE(J106,J108)","v":47.361930691513194},127.0886000997791,110.21054143625665,69.055046583481484,66.729353011312128,80.683545084013574,94.980067749550045,108.62825695527847,121.9317772100794,133.91407622176075,137.36449803640681,140.91458244861815,144.6854437795007,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,{"$f":"AVERAGE(AD106,AD108)","v":197.32090358120027},197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027,197.32090358120027]
[null,null,"Olie spidslast",null,null,null,null,null,{"$f":"I107","v":128.45259156609924},{"$f":"J107","v":130.94396912519454},172.68321470895748,170.84388137562414,168.11165915340192,165.6304369311797,166.61443693117971,168.09643693117971,169.88299248673525,171.72310359784638,173.64554804229081,176.45688137562414,179.51521470895747,182.54477026451303,185.6566591534019,188.9044369311797,192.09465915340192,195.25610359784633,198.66454804229079,202.31999248673526,206.02899248673526,{"$f":"AD107","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526]
[null,null,"Andet",null,null,null,null,null,{"$f":"AVERAGE(I112,I111,I110,I109)","v":24.665639192705591},{"$f":"AVERAGE(J112,J111,J110,J109)","v":24.223710157877314},65.13710055232518,37.993446554611062,33.486545326752022,32.605264689690159,29.176580471808478,28.290469714326054,27.412216522176436,25.767680443869807,23.327601777202368,23.15514792903349,23.193556068905032,23.195993041518491,25.290551862385094,24.974720211469077,24.959587931970159,24.944455652471241,24.929323372972327,24.914191093473406,24.899058813974488,{"$f":"AVERAGE(AD112,AD111,AD110,AD109)","v":24.899058813974488},24.899058813974488,24.899058813974488,24.899058813974488,24.899058813974488,24.899058813974488,24.899058813974488,24.899058813974488,24.899058813974488,24.899058813974488]

{"sheet":"Graf","index":3,"n_rows":14,"n_cols":14,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Samfundsøkonomisk fjernvarmepris"]
[null,null,"januar","februar","marts","april","maj","juni","juli","august","september","oktober","november","december"]
[null,2020,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":69.117093220700809},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":68.156562685985477},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":64.062939703113614},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":53.080205230334109},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":31.958336335607953},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":25.772181720638098},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":13.857697072385143},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":35.354318104690684},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":30.735016916946254},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":35.996768133015216},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":60.891828163775834},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B4&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":77.752113507233915}]
[null,2025,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":88.006588968373265},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":79.174470711143201},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":63.883712411055896},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":44.18585043324353},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":25.237012449308292},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":0.96464676880888867},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":-6.8157631753705878},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":30.958862712757732},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":13.078952989609835},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":35.215101475751247},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":52.612963416048586},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B5&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":98.457685863319995}]
[null,2030,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":103.99745985333301},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":91.398753709447377},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":78.091586730628123},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":63.056617703636221},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":51.491196587864827},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":24.472639208698933},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":15.699528840508245},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":48.578789446725445},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":33.38824625191026},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":61.17098862053799},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":74.531289592531778},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B6&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":101.26522928144632}]
[null,2031,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":105.10129432533125},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":86.72912535299541},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":78.0542638757003},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":62.026415464876528},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":50.903166971206979},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":23.590297170303504},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":14.825612532065742},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":50.228429660559875},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":34.159454839179418},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":62.7954185676085},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":74.906937711658401},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B7&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":103.82471343315181}]
[null,2032,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":106.50316807143345},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":94.160142991552291},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":79.489933447242521},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":70.013700991452765},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":47.581379079833681},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":22.659377350067984},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":16.104961526908195},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":42.800352085941419},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":24.556153689220462},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":53.202597626119825},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":74.749593052918982},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B8&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":104.1341426717743}]
[null,2033,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":109.64965425962848},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":94.477564292239805},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":75.193759606974837},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":70.185795048850409},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":44.512553508351793},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":18.077788382185123},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":12.661641000872295},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":44.760361574017168},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":22.469361816132555},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":52.798836580577031},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":74.75937906681429},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B9&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":106.30080630857549}]
[null,2034,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":146.18739954505025},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":127.9776527697324},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":92.600327172851635},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":67.255795333118414},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":44.438653983599352},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":17.582054261074205},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":13.006272945356748},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":48.938795767542047},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":22.352160130050109},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":56.754890132823036},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":92.623498507766513},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B10&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":125.47638184416711}]
[null,2035,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":145.6227057511864},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":125.41623063714756},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":89.934483896931113},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":65.550063199100663},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":47.484537215823792},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":18.540107715213352},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":11.804067357414223},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":42.398657072949831},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":13.868811861294029},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":57.518273481723995},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":93.496222477931411},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B11&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":124.29041194178185}]
[null,2040,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":129.24662580844273},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":117.86926355215854},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":84.401715977242574},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":59.747997665331319},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":47.228440291882855},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":31.627197513847364},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":26.021331870709339},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":46.354862130140802},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":27.132577638261871},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":52.235529686352095},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":86.749462966898435},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B12&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":119.08617884033127}]
[null,2045,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":129.24662580844273},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":117.86926355215854},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":84.401715977242574},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":59.747997665331319},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":47.228440291882855},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":31.627197513847364},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":26.021331870709339},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":46.354862130140802},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":27.132577638261871},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":52.235529686352095},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":86.749462966898435},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B13&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":119.08617884033127}]
[null,2050,{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&C$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":129.24662580844273},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&D$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":117.86926355215854},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&E$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":84.401715977242574},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&F$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":59.747997665331319},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&G$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":47.228440291882855},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&H$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":31.627197513847364},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&I$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":26.021331870709339},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&J$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":46.354862130140802},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&K$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":27.132577638261871},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&L$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":52.235529686352095},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&M$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":86.749462966898435},{"$f":"OFFSET('Samlet hovedstaden -alle værker'!$C$27,0,MATCH($B14&\"-\"&N$3,'Samlet hovedstaden -alle værker'!$E$7:$OV$7,0)+1)","v":119.08617884033127}]

{"sheet":"Brændsler og emissioner","index":4,"n_rows":50,"n_cols":34,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C179","v":"Marginale varmeproduktion, andel af merproduktion ved konvertering "}]
[null,null,null,{"$f":"'Samlet hovedstaden -alle værker'!I180","v":2020},{"$f":"'Samlet hovedstaden -alle værker'!J180","v":2021},{"$f":"'Samlet hovedstaden -alle værker'!K180","v":2022},{"$f":"'Samlet hovedstaden -alle værker'!L180","v":2023},{"$f":"'Samlet hovedstaden -alle værker'!M180","v":2024},{"$f":"'Samlet hovedstaden -alle værker'!N180","v":2025},{"$f":"'Samlet hovedstaden -alle værker'!O180","v":2026},{"$f":"'Samlet hovedstaden -alle værker'!P180","v":2027},{"$f":"'Samlet hovedstaden -alle værker'!Q180","v":2028},{"$f":"'Samlet hovedstaden -alle værker'!R180","v":2029},{"$f":"'Samlet hovedstaden -alle værker'!S180","v":2030},{"$f":"'Samlet hovedstaden -alle værker'!T180","v":2031},{"$f":"'Samlet hovedstaden -alle værker'!U180","v":2032},{"$f":"'Samlet hovedstaden -alle værker'!V180","v":2033},{"$f":"'Samlet hovedstaden -alle værker'!W180","v":2034},{"$f":"'Samlet hovedstaden -alle værker'!X180","v":2035},{"$f":"'Samlet hovedstaden -alle værker'!Y180","v":2036},{"$f":"'Samlet hovedstaden -alle værker'!Z180","v":2037},{"$f":"'Samlet hovedstaden -alle værker'!AA180","v":2038},{"$f":"'Samlet hovedstaden -alle værker'!AB180","v":2039},{"$f":"'Samlet hovedstaden -alle værker'!AC180","v":2040},{"$f":"'Samlet hovedstaden -alle værker'!AD180","v":2041},{"$f":"'Samlet hovedstaden -alle værker'!AE180","v":2042},{"$f":"'Samlet hovedstaden -alle værker'!AF180","v":2043},{"$f":"'Samlet hovedstaden -alle værker'!AG180","v":2044},{"$f":"'Samlet hovedstaden -alle værker'!AH180","v":2045},{"$f":"'Samlet hovedstaden -alle værker'!AI180","v":2046},{"$f":"'Samlet hovedstaden -alle værker'!AJ180","v":2047},{"$f":"'Samlet hovedstaden -alle værker'!AK180","v":2048},{"$f":"'Samlet hovedstaden -alle værker'!AL180","v":2049},{"$f":"'Samlet hovedstaden -alle værker'!AM180","v":2050}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C181","v":"AMV1træ"},null,{"$f":"'Samlet hovedstaden -alle værker'!I181","v":7.2598862051756294E-2},{"$f":"'Samlet hovedstaden -alle værker'!J181","v":7.2855948223975148E-2},{"$f":"'Samlet hovedstaden -alle værker'!K181","v":7.3113849944267964E-2},{"$f":"'Samlet hovedstaden -alle værker'!L181","v":7.337257109951284E-2},{"$f":"'Samlet hovedstaden -alle værker'!M181","v":7.3632115601330594E-2},{"$f":"'Samlet hovedstaden -alle værker'!N181","v":7.3308429793249627E-2},{"$f":"'Samlet hovedstaden -alle værker'!O181","v":6.7698450125719817E-2},{"$f":"'Samlet hovedstaden -alle værker'!P181","v":6.2088451233214888E-2},{"$f":"'Samlet hovedstaden -alle værker'!Q181","v":5.6478433115635669E-2},{"$f":"'Samlet hovedstaden -alle værker'!R181","v":5.0868395772882859E-2},{"$f":"'Samlet hovedstaden -alle værker'!S181","v":4.5258339204858972E-2},{"$f":"'Samlet hovedstaden -alle værker'!T181","v":4.2167768475374984E-2},{"$f":"'Samlet hovedstaden -alle værker'!U181","v":3.7376022789216361E-2},{"$f":"'Samlet hovedstaden -alle værker'!V181","v":6.3281943380444003E-2},{"$f":"'Samlet hovedstaden -alle værker'!W181","v":4.0885879528532502E-2},{"$f":"'Samlet hovedstaden -alle værker'!X181","v":4.7361686976088876E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y181","v":4.847500985319541E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z181","v":4.9588337043974862E-2},{"$f":"'Samlet hovedstaden -alle værker'!AA181","v":5.0701668548452303E-2},{"$f":"'Samlet hovedstaden -alle værker'!AB181","v":5.1815004366653032E-2},{"$f":"'Samlet hovedstaden -alle værker'!AC181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AD181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AE181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AF181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AG181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AH181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AI181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AJ181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AK181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AL181","v":5.2928344498601246E-2},{"$f":"'Samlet hovedstaden -alle værker'!AM181","v":5.2928344498601246E-2}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C182","v":"AMV1træBP"},null,{"$f":"'Samlet hovedstaden -alle værker'!I182","v":3.1301461784216333E-2},{"$f":"'Samlet hovedstaden -alle værker'!J182","v":2.9652544698604899E-2},{"$f":"'Samlet hovedstaden -alle værker'!K182","v":2.7998396794310723E-2},{"$f":"'Samlet hovedstaden -alle værker'!L182","v":2.6338993141396861E-2},{"$f":"'Samlet hovedstaden -alle værker'!M182","v":2.4674308651255163E-2},{"$f":"'Samlet hovedstaden -alle værker'!N182","v":2.2822488404698627E-2},{"$f":"'Samlet hovedstaden -alle værker'!O182","v":3.3805194568014327E-2},{"$f":"'Samlet hovedstaden -alle værker'!P182","v":4.4787938368232423E-2},{"$f":"'Samlet hovedstaden -alle værker'!Q182","v":5.5770719805546196E-2},{"$f":"'Samlet hovedstaden -alle værker'!R182","v":6.6753538880148497E-2},{"$f":"'Samlet hovedstaden -alle værker'!S182","v":7.7736395592234872E-2},{"$f":"'Samlet hovedstaden -alle værker'!T182","v":8.0482198046484793E-2},{"$f":"'Samlet hovedstaden -alle værker'!U182","v":7.3795993137197327E-2},{"$f":"'Samlet hovedstaden -alle værker'!V182","v":5.8137108075775185E-2},{"$f":"'Samlet hovedstaden -alle værker'!W182","v":6.5286696404264169E-2},{"$f":"'Samlet hovedstaden -alle værker'!X182","v":6.4847122866195622E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y182","v":6.748227314539168E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z182","v":7.0117433634722295E-2},{"$f":"'Samlet hovedstaden -alle værker'!AA182","v":7.2752604334246809E-2},{"$f":"'Samlet hovedstaden -alle værker'!AB182","v":7.538778524402491E-2},{"$f":"'Samlet hovedstaden -alle værker'!AC182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AD182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AE182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AF182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AG182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AH182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AI182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AJ182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AK182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AL182","v":7.8022976364115371E-2},{"$f":"'Samlet hovedstaden -alle værker'!AM182","v":7.8022976364115371E-2}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C183","v":"AMV3kul"},null,{"$f":"'Samlet hovedstaden -alle værker'!I183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!J183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!K183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!L183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!M183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!N183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!O183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!P183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Q183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!R183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!S183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!T183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!U183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!V183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!W183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!X183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Y183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Z183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AA183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AB183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AC183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AD183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AE183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AF183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AG183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AH183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AI183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AJ183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AK183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AL183","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AM183","v":0}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C184","v":"AMV4træ"},null,{"$f":"'Samlet hovedstaden -alle værker'!I184","v":0.23921235111610759},{"$f":"'Samlet hovedstaden -alle værker'!J184","v":0.24328911869837486},{"$f":"'Samlet hovedstaden -alle værker'!K184","v":0.24737881890910665},{"$f":"'Samlet hovedstaden -alle værker'!L184","v":0.25148151338484603},{"$f":"'Samlet hovedstaden -alle værker'!M184","v":0.25559726415444955},{"$f":"'Samlet hovedstaden -alle værker'!N184","v":0.25767321830767353},{"$f":"'Samlet hovedstaden -alle værker'!O184","v":0.25830887432348731},{"$f":"'Samlet hovedstaden -alle værker'!P184","v":0.25894453251764726},{"$f":"'Samlet hovedstaden -alle værker'!Q184","v":0.25958019289016349},{"$f":"'Samlet hovedstaden -alle værker'!R184","v":0.2602158554410447},{"$f":"'Samlet hovedstaden -alle værker'!S184","v":0.26085152017030816},{"$f":"'Samlet hovedstaden -alle værker'!T184","v":0.26086923038520016},{"$f":"'Samlet hovedstaden -alle værker'!U184","v":0.27813409917562654},{"$f":"'Samlet hovedstaden -alle værker'!V184","v":0.25790642507434874},{"$f":"'Samlet hovedstaden -alle værker'!W184","v":0.22711556293316523},{"$f":"'Samlet hovedstaden -alle værker'!X184","v":0.24648941149168824},{"$f":"'Samlet hovedstaden -alle værker'!Y184","v":0.22566690682554474},{"$f":"'Samlet hovedstaden -alle værker'!Z184","v":0.20484432148067194},{"$f":"'Samlet hovedstaden -alle værker'!AA184","v":0.18402165545660151},{"$f":"'Samlet hovedstaden -alle værker'!AB184","v":0.1631989087528653},{"$f":"'Samlet hovedstaden -alle værker'!AC184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AD184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AE184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AF184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AG184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AH184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AI184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AJ184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AK184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AL184","v":0.14237608136899335},{"$f":"'Samlet hovedstaden -alle værker'!AM184","v":0.14237608136899335}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C185","v":"AMV4træBP"},null,{"$f":"'Samlet hovedstaden -alle værker'!I185","v":7.0416961981853279E-2},{"$f":"'Samlet hovedstaden -alle værker'!J185","v":6.6883308624699295E-2},{"$f":"'Samlet hovedstaden -alle værker'!K185","v":6.3338445546838207E-2},{"$f":"'Samlet hovedstaden -alle værker'!L185","v":5.9782319323051544E-2},{"$f":"'Samlet hovedstaden -alle værker'!M185","v":5.6214876188086356E-2},{"$f":"'Samlet hovedstaden -alle værker'!N185","v":5.2220018498455895E-2},{"$f":"'Samlet hovedstaden -alle værker'!O185","v":4.6380823469112285E-2},{"$f":"'Samlet hovedstaden -alle værker'!P185","v":4.0541608429289756E-2},{"$f":"'Samlet hovedstaden -alle værker'!Q185","v":3.470237337888521E-2},{"$f":"'Samlet hovedstaden -alle værker'!R185","v":2.8863118317795523E-2},{"$f":"'Samlet hovedstaden -alle værker'!S185","v":2.3023843245918336E-2},{"$f":"'Samlet hovedstaden -alle værker'!T185","v":3.1386483921526501E-2},{"$f":"'Samlet hovedstaden -alle værker'!U185","v":3.6592584912465385E-2},{"$f":"'Samlet hovedstaden -alle værker'!V185","v":4.953244495995944E-2},{"$f":"'Samlet hovedstaden -alle værker'!W185","v":0.1011024639980905},{"$f":"'Samlet hovedstaden -alle værker'!X185","v":8.77728865563175E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y185","v":9.7514570407114101E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z185","v":0.10725629200296977},{"$f":"'Samlet hovedstaden -alle værker'!AA185","v":0.1169980513441039},{"$f":"'Samlet hovedstaden -alle værker'!AB185","v":0.12673984843073643},{"$f":"'Samlet hovedstaden -alle værker'!AC185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AD185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AE185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AF185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AG185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AH185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AI185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AJ185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AK185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AL185","v":0.1364816832630853},{"$f":"'Samlet hovedstaden -alle værker'!AM185","v":0.1364816832630853}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C186","v":"AVV1træ"},null,{"$f":"'Samlet hovedstaden -alle værker'!I186","v":0.10663024847720075},{"$f":"'Samlet hovedstaden -alle værker'!J186","v":0.12154204944221665},{"$f":"'Samlet hovedstaden -alle værker'!K186","v":0.1365011547427657},{"$f":"'Samlet hovedstaden -alle værker'!L186","v":0.15150778982999341},{"$f":"'Samlet hovedstaden -alle værker'!M186","v":0.16656218158999092},{"$f":"'Samlet hovedstaden -alle værker'!N186","v":0.18022865372615229},{"$f":"'Samlet hovedstaden -alle værker'!O186","v":0.18756521968317622},{"$f":"'Samlet hovedstaden -alle værker'!P186","v":0.1949018107820569},{"$f":"'Samlet hovedstaden -alle værker'!Q186","v":0.20223842702292275},{"$f":"'Samlet hovedstaden -alle værker'!R186","v":0.20957506840590107},{"$f":"'Samlet hovedstaden -alle værker'!S186","v":0.21691173493112748},{"$f":"'Samlet hovedstaden -alle værker'!T186","v":0.20531375789258385},{"$f":"'Samlet hovedstaden -alle værker'!U186","v":0.14124179884334659},{"$f":"'Samlet hovedstaden -alle værker'!V186","v":0.15517330869133517},{"$f":"'Samlet hovedstaden -alle værker'!W186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!X186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Y186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Z186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AA186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AB186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AC186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AD186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AE186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AF186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AG186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AH186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AI186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AJ186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AK186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AL186","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AM186","v":0}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C187","v":"AVV1kul"},null,{"$f":"'Samlet hovedstaden -alle værker'!I187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!J187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!K187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!L187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!M187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!N187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!O187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!P187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Q187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!R187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!S187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!T187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!U187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!V187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!W187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!X187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Y187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Z187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AA187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AB187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AC187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AD187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AE187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AF187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AG187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AH187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AI187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AJ187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AK187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AL187","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AM187","v":0}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C188","v":"AVV2træ"},null,{"$f":"'Samlet hovedstaden -alle værker'!I188","v":0.19347338708906742},{"$f":"'Samlet hovedstaden -alle værker'!J188","v":0.18515077520103609},{"$f":"'Samlet hovedstaden -alle værker'!K188","v":0.17680176169819181},{"$f":"'Samlet hovedstaden -alle værker'!L188","v":0.16842622075116906},{"$f":"'Samlet hovedstaden -alle værker'!M188","v":0.1600240257297392},{"$f":"'Samlet hovedstaden -alle værker'!N188","v":0.15039681859571088},{"$f":"'Samlet hovedstaden -alle værker'!O188","v":0.15163620307098505},{"$f":"'Samlet hovedstaden -alle værker'!P188","v":0.15287559179353663},{"$f":"'Samlet hovedstaden -alle værker'!Q188","v":0.15411498476338681},{"$f":"'Samlet hovedstaden -alle værker'!R188","v":0.15535438198055593},{"$f":"'Samlet hovedstaden -alle værker'!S188","v":0.156593783445069},{"$f":"'Samlet hovedstaden -alle værker'!T188","v":0.16124027714974756},{"$f":"'Samlet hovedstaden -alle værker'!U188","v":0.19929406558376705},{"$f":"'Samlet hovedstaden -alle værker'!V188","v":0.1749883834147048},{"$f":"'Samlet hovedstaden -alle værker'!W188","v":0.23099907853390897},{"$f":"'Samlet hovedstaden -alle værker'!X188","v":0.24137411559030977},{"$f":"'Samlet hovedstaden -alle værker'!Y188","v":0.24537281634132285},{"$f":"'Samlet hovedstaden -alle værker'!Z188","v":0.24937153258567346},{"$f":"'Samlet hovedstaden -alle værker'!AA188","v":0.25337026432345167},{"$f":"'Samlet hovedstaden -alle værker'!AB188","v":0.25736901155474867},{"$f":"'Samlet hovedstaden -alle værker'!AC188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AD188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AE188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AF188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AG188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AH188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AI188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AJ188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AK188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AL188","v":0.26136777427965158},{"$f":"'Samlet hovedstaden -alle værker'!AM188","v":0.26136777427965158}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C189","v":"AVV2halm"},null,{"$f":"'Samlet hovedstaden -alle værker'!I189","v":2.6893260054121682E-2},{"$f":"'Samlet hovedstaden -alle værker'!J189","v":2.6359207602629331E-2},{"$f":"'Samlet hovedstaden -alle værker'!K189","v":2.5823460989820395E-2},{"$f":"'Samlet hovedstaden -alle værker'!L189","v":2.528601214136866E-2},{"$f":"'Samlet hovedstaden -alle værker'!M189","v":2.4746852931558212E-2},{"$f":"'Samlet hovedstaden -alle værker'!N189","v":2.4014647429506784E-2},{"$f":"'Samlet hovedstaden -alle værker'!O189","v":2.4590734823602578E-2},{"$f":"'Samlet hovedstaden -alle værker'!P189","v":2.5166824191906349E-2},{"$f":"'Samlet hovedstaden -alle værker'!Q189","v":2.5742915534428142E-2},{"$f":"'Samlet hovedstaden -alle værker'!R189","v":2.6319008851177862E-2},{"$f":"'Samlet hovedstaden -alle værker'!S189","v":2.6895104142166094E-2},{"$f":"'Samlet hovedstaden -alle værker'!T189","v":2.6736065272786748E-2},{"$f":"'Samlet hovedstaden -alle værker'!U189","v":2.8936442660983712E-2},{"$f":"'Samlet hovedstaden -alle værker'!V189","v":2.4506648803139557E-2},{"$f":"'Samlet hovedstaden -alle værker'!W189","v":2.8802405827648168E-2},{"$f":"'Samlet hovedstaden -alle værker'!X189","v":2.6745806797218295E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y189","v":2.9386051363141184E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z189","v":3.2026306158936924E-2},{"$f":"'Samlet hovedstaden -alle værker'!AA189","v":3.4666571184664964E-2},{"$f":"'Samlet hovedstaden -alle værker'!AB189","v":3.7306846440384935E-2},{"$f":"'Samlet hovedstaden -alle værker'!AC189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AD189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AE189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AF189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AG189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AH189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AI189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AJ189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AK189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AL189","v":3.994713192615594E-2},{"$f":"'Samlet hovedstaden -alle værker'!AM189","v":3.994713192615594E-2}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C190","v":"AVV2gasGT"},null,{"$f":"'Samlet hovedstaden -alle værker'!I190","v":5.5055979115165559E-3},{"$f":"'Samlet hovedstaden -alle værker'!J190","v":5.2727836048579628E-3},{"$f":"'Samlet hovedstaden -alle værker'!K190","v":5.0392307471615423E-3},{"$f":"'Samlet hovedstaden -alle værker'!L190","v":4.8049358185134851E-3},{"$f":"'Samlet hovedstaden -alle værker'!M190","v":4.5698952765968947E-3},{"$f":"'Samlet hovedstaden -alle værker'!N190","v":4.2998481191359496E-3},{"$f":"'Samlet hovedstaden -alle værker'!O190","v":3.7228774945618922E-3},{"$f":"'Samlet hovedstaden -alle værker'!P190","v":3.1459048927532192E-3},{"$f":"'Samlet hovedstaden -alle værker'!Q190","v":2.5689303136997473E-3},{"$f":"'Samlet hovedstaden -alle værker'!R190","v":1.991953757391291E-3},{"$f":"'Samlet hovedstaden -alle værker'!S190","v":1.4149752238177406E-3},{"$f":"'Samlet hovedstaden -alle værker'!T190","v":1.2592071376657666E-3},{"$f":"'Samlet hovedstaden -alle værker'!U190","v":7.918962260749598E-4},{"$f":"'Samlet hovedstaden -alle værker'!V190","v":1.741933444400081E-3},{"$f":"'Samlet hovedstaden -alle værker'!W190","v":2.6972606190726982E-2},{"$f":"'Samlet hovedstaden -alle værker'!X190","v":2.2518016227581632E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y190","v":1.9762107266892894E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z190","v":1.7006187628178862E-2},{"$f":"'Samlet hovedstaden -alle værker'!AA190","v":1.4250257311377482E-2},{"$f":"'Samlet hovedstaden -alle værker'!AB190","v":1.1494316316426743E-2},{"$f":"'Samlet hovedstaden -alle værker'!AC190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AD190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AE190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AF190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AG190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AH190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AI190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AJ190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AK190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AL190","v":8.7383646432644298E-3},{"$f":"'Samlet hovedstaden -alle værker'!AM190","v":8.7383646432644298E-3}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C191","v":"KKV"},null,{"$f":"'Samlet hovedstaden -alle værker'!I191","v":3.3257377830218419E-2},{"$f":"'Samlet hovedstaden -alle værker'!J191","v":3.7744970369540519E-2},{"$f":"'Samlet hovedstaden -alle værker'!K191","v":4.224679878712536E-2},{"$f":"'Samlet hovedstaden -alle værker'!L191","v":4.6762930930772197E-2},{"$f":"'Samlet hovedstaden -alle værker'!M191","v":5.1293435080116245E-2},{"$f":"'Samlet hovedstaden -alle værker'!N191","v":5.5397024800906886E-2},{"$f":"'Samlet hovedstaden -alle værker'!O191","v":4.9411937257369615E-2},{"$f":"'Samlet hovedstaden -alle værker'!P191","v":4.3426829203390853E-2},{"$f":"'Samlet hovedstaden -alle værker'!Q191","v":3.7441700638864907E-2},{"$f":"'Samlet hovedstaden -alle værker'!R191","v":3.1456551563686055E-2},{"$f":"'Samlet hovedstaden -alle værker'!S191","v":2.5471381977749948E-2},{"$f":"'Samlet hovedstaden -alle værker'!T191","v":2.7063036831594594E-2},{"$f":"'Samlet hovedstaden -alle værker'!U191","v":3.9097656507225506E-2},{"$f":"'Samlet hovedstaden -alle værker'!V191","v":4.7973181823429155E-2},{"$f":"'Samlet hovedstaden -alle værker'!W191","v":3.8298822413360634E-2},{"$f":"'Samlet hovedstaden -alle værker'!X191","v":3.6354370853565514E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y191","v":3.2015863212277576E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z191","v":2.7677338761038742E-2},{"$f":"'Samlet hovedstaden -alle værker'!AA191","v":2.3338797499751304E-2},{"$f":"'Samlet hovedstaden -alle værker'!AB191","v":1.9000239428317658E-2},{"$f":"'Samlet hovedstaden -alle værker'!AC191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AD191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AE191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AF191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AG191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AH191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AI191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AJ191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AK191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AL191","v":1.4661664546639801E-2},{"$f":"'Samlet hovedstaden -alle værker'!AM191","v":1.4661664546639801E-2}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C192","v":"HCVgas"},null,{"$f":"'Samlet hovedstaden -alle værker'!I192","v":5.3691612918687348E-2},{"$f":"'Samlet hovedstaden -alle værker'!J192","v":4.3021312270413281E-2},{"$f":"'Samlet hovedstaden -alle værker'!K192","v":3.2317162492628934E-2},{"$f":"'Samlet hovedstaden -alle værker'!L192","v":2.1579002261323449E-2},{"$f":"'Samlet hovedstaden -alle værker'!M192","v":1.0806669225701813E-2},{"$f":"'Samlet hovedstaden -alle værker'!N192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!O192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!P192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Q192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!R192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!S192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!T192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!U192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!V192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!W192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!X192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Y192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Z192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AA192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AB192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AC192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AD192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AE192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AF192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AG192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AH192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AI192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AJ192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AK192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AL192","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AM192","v":0}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C193","v":"SPolie"},null,{"$f":"'Samlet hovedstaden -alle værker'!I193","v":8.7691864550235813E-3},{"$f":"'Samlet hovedstaden -alle værker'!J193","v":9.444470575486601E-3},{"$f":"'Samlet hovedstaden -alle værker'!K193","v":1.0121896882979195E-2},{"$f":"'Samlet hovedstaden -alle værker'!L193","v":1.0801475587105007E-2},{"$f":"'Samlet hovedstaden -alle værker'!M193","v":1.1483216962449696E-2},{"$f":"'Samlet hovedstaden -alle værker'!N193","v":1.2070960470282565E-2},{"$f":"'Samlet hovedstaden -alle værker'!O193","v":9.7620086963046779E-3},{"$f":"'Samlet hovedstaden -alle værker'!P193","v":7.4530490097239688E-3},{"$f":"'Samlet hovedstaden -alle værker'!Q193","v":5.1440814104997262E-3},{"$f":"'Samlet hovedstaden -alle værker'!R193","v":2.8351058985912401E-3},{"$f":"'Samlet hovedstaden -alle værker'!S193","v":5.2612247395792007E-4},{"$f":"'Samlet hovedstaden -alle værker'!T193","v":5.2956610821020271E-4},{"$f":"'Samlet hovedstaden -alle værker'!U193","v":5.3502418226663185E-4},{"$f":"'Samlet hovedstaden -alle værker'!V193","v":5.4780238020249688E-4},{"$f":"'Samlet hovedstaden -alle værker'!W193","v":5.8057200289509986E-4},{"$f":"'Samlet hovedstaden -alle værker'!X193","v":6.3939938420488071E-4},{"$f":"'Samlet hovedstaden -alle værker'!Y193","v":6.236806103122667E-4},{"$f":"'Samlet hovedstaden -alle værker'!Z193","v":6.079617755158029E-4},{"$f":"'Samlet hovedstaden -alle værker'!AA193","v":5.9224287981513534E-4},{"$f":"'Samlet hovedstaden -alle værker'!AB193","v":5.7652392320991293E-4},{"$f":"'Samlet hovedstaden -alle værker'!AC193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AD193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AE193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AF193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AG193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AH193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AI193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AJ193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AK193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AL193","v":5.6080490569977031E-4},{"$f":"'Samlet hovedstaden -alle værker'!AM193","v":5.6080490569977031E-4}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C194","v":"SPgas"},null,{"$f":"'Samlet hovedstaden -alle værker'!I194","v":8.8285546059558254E-2},{"$f":"'Samlet hovedstaden -alle værker'!J194","v":8.9862670353909546E-2},{"$f":"'Samlet hovedstaden -alle værker'!K194","v":9.1444797720457008E-2},{"$f":"'Samlet hovedstaden -alle værker'!L194","v":9.3031952003701943E-2},{"$f":"'Samlet hovedstaden -alle værker'!M194","v":9.4624157199914363E-2},{"$f":"'Samlet hovedstaden -alle værker'!N194","v":9.5460888407311095E-2},{"$f":"'Samlet hovedstaden -alle værker'!O194","v":9.364903773930075E-2},{"$f":"'Samlet hovedstaden -alle værker'!P194","v":9.1837180862215817E-2},{"$f":"'Samlet hovedstaden -alle værker'!Q194","v":9.0025317776023947E-2},{"$f":"'Samlet hovedstaden -alle værker'!R194","v":8.8213448480692402E-2},{"$f":"'Samlet hovedstaden -alle værker'!S194","v":8.6401572976191554E-2},{"$f":"'Samlet hovedstaden -alle værker'!T194","v":8.5418914178902114E-2},{"$f":"'Samlet hovedstaden -alle værker'!U194","v":8.2005329952374029E-2},{"$f":"'Samlet hovedstaden -alle værker'!V194","v":8.0761001048308356E-2},{"$f":"'Samlet hovedstaden -alle værker'!W194","v":0.12748743878512137},{"$f":"'Samlet hovedstaden -alle værker'!X194","v":0.1190167492192314},{"$f":"'Samlet hovedstaden -alle værker'!Y194","v":0.11618728732048177},{"$f":"'Samlet hovedstaden -alle værker'!Z194","v":0.11335781445871913},{"$f":"'Samlet hovedstaden -alle værker'!AA194","v":0.11052833063387982},{"$f":"'Samlet hovedstaden -alle værker'!AB194","v":0.10769883584590056},{"$f":"'Samlet hovedstaden -alle værker'!AC194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AD194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AE194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AF194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AG194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AH194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AI194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AJ194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AK194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AL194","v":0.10486933009471701},{"$f":"'Samlet hovedstaden -alle værker'!AM194","v":0.10486933009471701}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C195","v":"GeoEl"},null,{"$f":"'Samlet hovedstaden -alle værker'!I195","v":0},{"$f":"'Samlet hovedstaden -alle værker'!J195","v":0},{"$f":"'Samlet hovedstaden -alle værker'!K195","v":0},{"$f":"'Samlet hovedstaden -alle værker'!L195","v":0},{"$f":"'Samlet hovedstaden -alle værker'!M195","v":0},{"$f":"'Samlet hovedstaden -alle værker'!N195","v":7.9041539090503512E-3},{"$f":"'Samlet hovedstaden -alle værker'!O195","v":7.7134929227906787E-3},{"$f":"'Samlet hovedstaden -alle værker'!P195","v":7.5228312831502825E-3},{"$f":"'Samlet hovedstaden -alle værker'!Q195","v":7.3321689901257661E-3},{"$f":"'Samlet hovedstaden -alle værker'!R195","v":7.141506043713706E-3},{"$f":"'Samlet hovedstaden -alle værker'!S195","v":6.9508424439110135E-3},{"$f":"'Samlet hovedstaden -alle værker'!T195","v":6.632852373338099E-3},{"$f":"'Samlet hovedstaden -alle værker'!U195","v":7.9211006856982416E-3},{"$f":"'Samlet hovedstaden -alle værker'!V195","v":7.8923449137535146E-3},{"$f":"'Samlet hovedstaden -alle værker'!W195","v":1.1383030050386315E-2},{"$f":"'Samlet hovedstaden -alle værker'!X195","v":1.0431370899265978E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y195","v":1.0600848457580993E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z195","v":1.0770326672552554E-2},{"$f":"'Samlet hovedstaden -alle værker'!AA195","v":1.0939805544184474E-2},{"$f":"'Samlet hovedstaden -alle værker'!AB195","v":1.1109285072480622E-2},{"$f":"'Samlet hovedstaden -alle værker'!AC195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AD195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AE195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AF195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AG195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AH195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AI195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AJ195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AK195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AL195","v":1.1278765257444669E-2},{"$f":"'Samlet hovedstaden -alle værker'!AM195","v":1.1278765257444669E-2}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C196","v":"GeoVa"},null,{"$f":"'Samlet hovedstaden -alle værker'!I196","v":1.2189259813491454E-2},{"$f":"'Samlet hovedstaden -alle værker'!J196","v":9.7668504311014814E-3},{"$f":"'Samlet hovedstaden -alle værker'!K196","v":7.3367564996426196E-3},{"$f":"'Samlet hovedstaden -alle værker'!L196","v":4.8989413947675029E-3},{"$f":"'Samlet hovedstaden -alle værker'!M196","v":2.4533682590245852E-3},{"$f":"'Samlet hovedstaden -alle værker'!N196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!O196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!P196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Q196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!R196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!S196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!T196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!U196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!V196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!W196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!X196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Y196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Z196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AA196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AB196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AC196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AD196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AE196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AF196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AG196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AH196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AI196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AJ196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AK196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AL196","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AM196","v":0}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C197","v":"VP"},null,{"$f":"'Samlet hovedstaden -alle værker'!I197","v":8.6695331967576329E-3},{"$f":"'Samlet hovedstaden -alle værker'!J197","v":1.366551740136147E-2},{"$f":"'Samlet hovedstaden -alle værker'!K197","v":1.8677350242470393E-2},{"$f":"'Samlet hovedstaden -alle værker'!L197","v":2.3705107254245093E-2},{"$f":"'Samlet hovedstaden -alle værker'!M197","v":2.8748864451602577E-2},{"$f":"'Samlet hovedstaden -alle værker'!N197","v":3.3541469178947972E-2},{"$f":"'Samlet hovedstaden -alle værker'!O197","v":3.264335069780093E-2},{"$f":"'Samlet hovedstaden -alle værker'!P197","v":3.1745229138870019E-2},{"$f":"'Samlet hovedstaden -alle værker'!Q197","v":3.0847104502139275E-2},{"$f":"'Samlet hovedstaden -alle værker'!R197","v":2.9948976787592591E-2},{"$f":"'Samlet hovedstaden -alle værker'!S197","v":2.9050845995214764E-2},{"$f":"'Samlet hovedstaden -alle værker'!T197","v":3.0138623339404678E-2},{"$f":"'Samlet hovedstaden -alle værker'!U197","v":3.5175030701960486E-2},{"$f":"'Samlet hovedstaden -alle værker'!V197","v":3.2490188404138011E-2},{"$f":"'Samlet hovedstaden -alle værker'!W197","v":4.9438558028295609E-2},{"$f":"'Samlet hovedstaden -alle værker'!X197","v":4.5724053097163438E-2},{"$f":"'Samlet hovedstaden -alle værker'!Y197","v":4.6629659158513324E-2},{"$f":"'Samlet hovedstaden -alle værker'!Z197","v":4.7535268728718022E-2},{"$f":"'Samlet hovedstaden -alle værker'!AA197","v":4.8440881807797924E-2},{"$f":"'Samlet hovedstaden -alle værker'!AB197","v":4.9346498395773659E-2},{"$f":"'Samlet hovedstaden -alle værker'!AC197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AD197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AE197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AF197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AG197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AH197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AI197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AJ197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AK197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AL197","v":5.0252118492665199E-2},{"$f":"'Samlet hovedstaden -alle værker'!AM197","v":5.0252118492665199E-2}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C198","v":"Sol"},null,{"$f":"'Samlet hovedstaden -alle værker'!I198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!J198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!K198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!L198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!M198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!N198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!O198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!P198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Q198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!R198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!S198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!T198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!U198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!V198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!W198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!X198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Y198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Z198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AA198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AB198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AC198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AD198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AE198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AF198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AG198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AH198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AI198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AJ198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AK198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AL198","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AM198","v":0}]
[null,{"$f":"'Samlet hovedstaden -alle værker'!C200","v":"Total"},null,{"$f":"'Samlet hovedstaden -alle værker'!I200","v":0.99999999999999845},{"$f":"'Samlet hovedstaden -alle værker'!J200","v":0.99999999999999856},{"$f":"'Samlet hovedstaden -alle værker'!K200","v":1.0000000000000033},{"$f":"'Samlet hovedstaden -alle værker'!L200","v":0.99999999999999434},{"$f":"'Samlet hovedstaden -alle værker'!M200","v":1.0000000000000031},{"$f":"'Samlet hovedstaden -alle værker'!N200","v":0.99999999999999978},{"$f":"'Samlet hovedstaden -alle værker'!O200","v":0.99999999999999811},{"$f":"'Samlet hovedstaden -alle værker'!P200","v":1.0000000000000009},{"$f":"'Samlet hovedstaden -alle værker'!Q200","v":1.0000000000000038},{"$f":"'Samlet hovedstaden -alle værker'!R200","v":0.99999999999999711},{"$f":"'Samlet hovedstaden -alle værker'!S200","v":1.0000000000000069},{"$f":"'Samlet hovedstaden -alle værker'!T200","v":1.000000000000002},{"$f":"'Samlet hovedstaden -alle værker'!U200","v":1.0000000000000016},{"$f":"'Samlet hovedstaden -alle værker'!V200","v":1.0000000000000002},{"$f":"'Samlet hovedstaden -alle værker'!W200","v":1.0000000000000016},{"$f":"'Samlet hovedstaden -alle værker'!X200","v":1.0000000000000013},{"$f":"'Samlet hovedstaden -alle værker'!Y200","v":1.0000000000000011},{"$f":"'Samlet hovedstaden -alle værker'!Z200","v":1.0000000000000002},{"$f":"'Samlet hovedstaden -alle værker'!AA200","v":0.99999999999999956},{"$f":"'Samlet hovedstaden -alle værker'!AB200","v":1.0000000000000031},{"$f":"'Samlet hovedstaden -alle værker'!AC200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AD200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AE200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AF200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AG200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AH200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AI200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AJ200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AK200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AL200","v":1.0000000000000024},{"$f":"'Samlet hovedstaden -alle værker'!AM200","v":1.0000000000000024}]
[]
[null,"Marginal produktion, opdelt på brændsler"]
[null,null,null,{"$f":"D4","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"Kul",null,{"$f":"D7+D11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y7+Y11","v":0},0,0,0,0,0,0,0,0,0]
[null,"Letolie",null,{"$f":"D17","v":8.7691864550235813E-3},9.444470575486601E-3,1.0121896882979195E-2,1.0801475587105007E-2,1.1483216962449696E-2,1.2070960470282565E-2,9.7620086963046779E-3,7.4530490097239688E-3,5.1440814104997262E-3,2.8351058985912401E-3,5.2612247395792007E-4,5.2956610821020271E-4,5.3502418226663185E-4,5.4780238020249688E-4,5.8057200289509986E-4,6.3939938420488071E-4,6.236806103122667E-4,6.079617755158029E-4,5.9224287981513534E-4,5.7652392320991293E-4,5.6080490569977031E-4,{"$f":"Y17","v":5.6080490569977031E-4},5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4,5.6080490569977031E-4]
[null,"Naturgas",null,{"$f":"D14+D16+D18","v":0.14748275688976215},0.1381567662291808,0.12880119096024747,0.11941589008353888,0.11000072170221308,9.9760736526447041E-2,9.7371915233862641E-2,9.498308575496904E-2,9.2594248089723691E-2,9.0205402238083696E-2,8.7816548200009295E-2,8.667812131656788E-2,8.2797226178448993E-2,8.2502934492708443E-2,0.15446004497584834,0.14153476544681304,0.13594939458737465,0.130364002086898,0.1247785879452573,0.11919315216232731,0.11360769473798144,{"$f":"Y14+Y16+Y18","v":0.11360769473798144},0.11360769473798144,0.11360769473798144,0.11360769473798144,0.11360769473798144,0.11360769473798144,0.11360769473798144,0.11360769473798144,0.11360769473798144,0.11360769473798144]
[null,"Træpiller",null,{"$f":"D5+D6+D10+D12","v":0.40400395940224076},0.40920131756583278,0.41441516317953619,0.41964557482207221,0.42489263157231583,0.4267563905198114,0.44070506744789539,0.45465379217704083,0.4686025647074914,0.48255138503948836,0.49650025317329027,0.48920400156419119,0.45170788035352732,0.45158074356225913,0.33717165446670561,0.35358292543259429,0.36133009933990995,0.3690773032643706,0.37682453720615078,0.38457180116542661,0.39231909514236818,{"$f":"Y5+Y6+Y10+Y12","v":0.39231909514236818},0.39231909514236818,0.39231909514236818,0.39231909514236818,0.39231909514236818,0.39231909514236818,0.39231909514236818,0.39231909514236818,0.39231909514236818,0.39231909514236818]
[null,"Træflis",null,{"$f":"D8+D9+D15","v":0.34288669092817931},0.34791739769261465,0.35296406324307017,0.35802676363866981,0.36310557542265215,0.36529026160703637,0.35410163504996917,0.3429129701503279,0.33172426690791362,0.32053552532252627,0.30934674539397644,0.31931875113832126,0.35382434059531742,0.35541205185773733,0.36651684934461637,0.37061666890157124,0.35519734044493639,0.33977795224468044,0.32435850430045676,0.30893899661191937,0.29351942917871848,{"$f":"Y8+Y9+Y15","v":0.29351942917871848},0.29351942917871848,0.29351942917871848,0.29351942917871848,0.29351942917871848,0.29351942917871848,0.29351942917871848,0.29351942917871848,0.29351942917871848,0.29351942917871848]
[null,"Halm",null,{"$f":"D13","v":2.6893260054121682E-2},{"$f":"E13","v":2.6359207602629331E-2},2.5823460989820395E-2,2.528601214136866E-2,2.4746852931558212E-2,2.4014647429506784E-2,2.4590734823602578E-2,2.5166824191906349E-2,2.5742915534428142E-2,2.6319008851177862E-2,2.6895104142166094E-2,2.6736065272786748E-2,2.8936442660983712E-2,2.4506648803139557E-2,2.8802405827648168E-2,2.6745806797218295E-2,2.9386051363141184E-2,3.2026306158936924E-2,3.4666571184664964E-2,3.7306846440384935E-2,3.994713192615594E-2,{"$f":"Y13","v":3.994713192615594E-2},3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2,3.994713192615594E-2]
[null,"Geotermi",null,{"$f":"D19+D20","v":1.2189259813491454E-2},9.7668504311014814E-3,7.3367564996426196E-3,4.8989413947675029E-3,2.4533682590245852E-3,7.9041539090503512E-3,7.7134929227906787E-3,7.5228312831502825E-3,7.3321689901257661E-3,7.141506043713706E-3,6.9508424439110135E-3,6.632852373338099E-3,7.9211006856982416E-3,7.8923449137535146E-3,1.1383030050386315E-2,1.0431370899265978E-2,1.0600848457580993E-2,1.0770326672552554E-2,1.0939805544184474E-2,1.1109285072480622E-2,1.1278765257444669E-2,{"$f":"Y19+Y20","v":1.1278765257444669E-2},1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2,1.1278765257444669E-2]
[null,"Varmepumper",null,{"$f":"D21+D22","v":8.6695331967576329E-3},1.366551740136147E-2,1.8677350242470393E-2,2.3705107254245093E-2,2.8748864451602577E-2,3.3541469178947972E-2,3.264335069780093E-2,3.1745229138870019E-2,3.0847104502139275E-2,2.9948976787592591E-2,2.9050845995214764E-2,3.0138623339404678E-2,3.5175030701960486E-2,3.2490188404138011E-2,4.9438558028295609E-2,4.5724053097163438E-2,4.6629659158513324E-2,4.7535268728718022E-2,4.8440881807797924E-2,4.9346498395773659E-2,5.0252118492665199E-2,{"$f":"Y21+Y22","v":5.0252118492665199E-2},5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2,5.0252118492665199E-2]
[null,"Sol",null,{"$f":"D22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y22","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D27:D35)","v":0.95089464673957658},0.95451152749820711,0.95813988199776645,0.9617797649217672,0.96543123130181607,0.96933861964108237,0.96688820487222593,0.96443778170598826,0.96198735014232162,0.95953691018117371,0.95708646182252577,0.95923798111281999,0.96089704535820286,0.95493271441393857,0.94835311469639549,0.94927498995883108,0.93971707396176885,0.93015912093167241,0.9206011308683274,0.91104310377152242,0.90148503964103366,{"$f":"SUM(Y27:Y35)","v":0.90148503964103366},0.90148503964103366,0.90148503964103366,0.90148503964103366,0.90148503964103366,0.90148503964103366,0.90148503964103366,0.90148503964103366,0.90148503964103366,0.90148503964103366]
[]
[null,"Marginal emission efter 125 % metoden"]
[]
[null,"Metode",null,1.25,null,"125 %- metoden anvendes som udgangspunkt"]
[]
[null,null,null,{"$f":"D26","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"CO2-emission","kg/GJ",{"$f":"AMV1træ!L35*D$5/$D$40+AMV1træBP!L35*D$6/AMV1træBP!L$30+AMV3kul!L35*D$7/$D$40+AMV4træ!L35*D$8/$D$40+AMV4træBP!L35*D$9/AMV4træBP!L$30+AVV1træ!L35*D$10/$D$40+AVV1kul!L35*D$11/$D$40+AVV2træ!L35*D$12/$D$40+AVV2halm!L35*D$13/$D$40+AVV2gasGT!L35*D$14/$D$40+KKV!L35*D$15/$D$40+HCVgas!L35*D$16/$D$40+SPolie!L35*D$17/SPolie!L$30+SPgas!L35*D$18/SPgas!L$30","v":9.0055344414341896},{"$f":"AMV1træ!M35*E$5/$D$40+AMV1træBP!M35*E$6/AMV1træBP!M$30+AMV3kul!M35*E$7/$D$40+AMV4træ!M35*E$8/$D$40+AMV4træBP!M35*E$9/AMV4træBP!M$30+AVV1træ!M35*E$10/$D$40+AVV1kul!M35*E$11/$D$40+AVV2træ!M35*E$12/$D$40+AVV2halm!M35*E$13/$D$40+AVV2gasGT!M35*E$14/$D$40+KKV!M35*E$15/$D$40+HCVgas!M35*E$16/$D$40+SPolie!M35*E$17/SPolie!M$30+SPgas!M35*E$18/SPgas!M$30","v":8.6641838372981415},{"$f":"AMV1træ!N35*F$5/$D$40+AMV1træBP!N35*F$6/AMV1træBP!N$30+AMV3kul!N35*F$7/$D$40+AMV4træ!N35*F$8/$D$40+AMV4træBP!N35*F$9/AMV4træBP!N$30+AVV1træ!N35*F$10/$D$40+AVV1kul!N35*F$11/$D$40+AVV2træ!N35*F$12/$D$40+AVV2halm!N35*F$13/$D$40+AVV2gasGT!N35*F$14/$D$40+KKV!N35*F$15/$D$40+HCVgas!N35*F$16/$D$40+SPolie!N35*F$17/SPolie!N$30+SPgas!N35*F$18/SPgas!N$30","v":8.3217503751257258},{"$f":"AMV1træ!O35*G$5/$D$40+AMV1træBP!O35*G$6/AMV1træBP!O$30+AMV3kul!O35*G$7/$D$40+AMV4træ!O35*G$8/$D$40+AMV4træBP!O35*G$9/AMV4træBP!O$30+AVV1træ!O35*G$10/$D$40+AVV1kul!O35*G$11/$D$40+AVV2træ!O35*G$12/$D$40+AVV2halm!O35*G$13/$D$40+AVV2gasGT!O35*G$14/$D$40+KKV!O35*G$15/$D$40+HCVgas!O35*G$16/$D$40+SPolie!O35*G$17/SPolie!O$30+SPgas!O35*G$18/SPgas!O$30","v":7.9782288940454897},{"$f":"AMV1træ!P35*H$5/$D$40+AMV1træBP!P35*H$6/AMV1træBP!P$30+AMV3kul!P35*H$7/$D$40+AMV4træ!P35*H$8/$D$40+AMV4træBP!P35*H$9/AMV4træBP!P$30+AVV1træ!P35*H$10/$D$40+AVV1kul!P35*H$11/$D$40+AVV2træ!P35*H$12/$D$40+AVV2halm!P35*H$13/$D$40+AVV2gasGT!P35*H$14/$D$40+KKV!P35*H$15/$D$40+HCVgas!P35*H$16/$D$40+SPolie!P35*H$17/SPolie!P$30+SPgas!P35*H$18/SPgas!P$30","v":7.6336142003387799},{"$f":"AMV1træ!Q35*I$5/$D$40+AMV1træBP!Q35*I$6/AMV1træBP!Q$30+AMV3kul!Q35*I$7/$D$40+AMV4træ!Q35*I$8/$D$40+AMV4træBP!Q35*I$9/AMV4træBP!Q$30+AVV1træ!Q35*I$10/$D$40+AVV1kul!Q35*I$11/$D$40+AVV2træ!Q35*I$12/$D$40+AVV2halm!Q35*I$13/$D$40+AVV2gasGT!Q35*I$14/$D$40+KKV!Q35*I$15/$D$40+HCVgas!Q35*I$16/$D$40+SPolie!Q35*I$17/SPolie!Q$30+SPgas!Q35*I$18/SPgas!Q$30","v":7.2302963754681731},{"$f":"AMV1træ!R35*J$5/$D$40+AMV1træBP!R35*J$6/AMV1træBP!R$30+AMV3kul!R35*J$7/$D$40+AMV4træ!R35*J$8/$D$40+AMV4træBP!R35*J$9/AMV4træBP!R$30+AVV1træ!R35*J$10/$D$40+AVV1kul!R35*J$11/$D$40+AVV2træ!R35*J$12/$D$40+AVV2halm!R35*J$13/$D$40+AVV2gasGT!R35*J$14/$D$40+KKV!R35*J$15/$D$40+HCVgas!R35*J$16/$D$40+SPolie!R35*J$17/SPolie!R$30+SPgas!R35*J$18/SPgas!R$30","v":6.8992560138181895},{"$f":"AMV1træ!S35*K$5/$D$40+AMV1træBP!S35*K$6/AMV1træBP!S$30+AMV3kul!S35*K$7/$D$40+AMV4træ!S35*K$8/$D$40+AMV4træBP!S35*K$9/AMV4træBP!S$30+AVV1træ!S35*K$10/$D$40+AVV1kul!S35*K$11/$D$40+AVV2træ!S35*K$12/$D$40+AVV2halm!S35*K$13/$D$40+AVV2gasGT!S35*K$14/$D$40+KKV!S35*K$15/$D$40+HCVgas!S35*K$16/$D$40+SPolie!S35*K$17/SPolie!S$30+SPgas!S35*K$18/SPgas!S$30","v":6.5682145177179887},{"$f":"AMV1træ!T35*L$5/$D$40+AMV1træBP!T35*L$6/AMV1træBP!T$30+AMV3kul!T35*L$7/$D$40+AMV4træ!T35*L$8/$D$40+AMV4træBP!T35*L$9/AMV4træBP!T$30+AVV1træ!T35*L$10/$D$40+AVV1kul!T35*L$11/$D$40+AVV2træ!T35*L$12/$D$40+AVV2halm!T35*L$13/$D$40+AVV2gasGT!T35*L$14/$D$40+KKV!T35*L$15/$D$40+HCVgas!T35*L$16/$D$40+SPolie!T35*L$17/SPolie!T$30+SPgas!T35*L$18/SPgas!T$30","v":6.2371718871617086},{"$f":"AMV1træ!U35*M$5/$D$40+AMV1træBP!U35*M$6/AMV1træBP!U$30+AMV3kul!U35*M$7/$D$40+AMV4træ!U35*M$8/$D$40+AMV4træBP!U35*M$9/AMV4træBP!U$30+AVV1træ!U35*M$10/$D$40+AVV1kul!U35*M$11/$D$40+AVV2træ!U35*M$12/$D$40+AVV2halm!U35*M$13/$D$40+AVV2gasGT!U35*M$14/$D$40+KKV!U35*M$15/$D$40+HCVgas!U35*M$16/$D$40+SPolie!U35*M$17/SPolie!U$30+SPgas!U35*M$18/SPgas!U$30","v":5.9061281221434623},{"$f":"AMV1træ!V35*N$5/$D$40+AMV1træBP!V35*N$6/AMV1træBP!V$30+AMV3kul!V35*N$7/$D$40+AMV4træ!V35*N$8/$D$40+AMV4træBP!V35*N$9/AMV4træBP!V$30+AVV1træ!V35*N$10/$D$40+AVV1kul!V35*N$11/$D$40+AVV2træ!V35*N$12/$D$40+AVV2halm!V35*N$13/$D$40+AVV2gasGT!V35*N$14/$D$40+KKV!V35*N$15/$D$40+HCVgas!V35*N$16/$D$40+SPolie!V35*N$17/SPolie!V$30+SPgas!V35*N$18/SPgas!V$30","v":5.5750832226575708},{"$f":"AMV1træ!W35*O$5/$D$40+AMV1træBP!W35*O$6/AMV1træBP!W$30+AMV3kul!W35*O$7/$D$40+AMV4træ!W35*O$8/$D$40+AMV4træBP!W35*O$9/AMV4træBP!W$30+AVV1træ!W35*O$10/$D$40+AVV1kul!W35*O$11/$D$40+AVV2træ!W35*O$12/$D$40+AVV2halm!W35*O$13/$D$40+AVV2gasGT!W35*O$14/$D$40+KKV!W35*O$15/$D$40+HCVgas!W35*O$16/$D$40+SPolie!W35*O$17/SPolie!W$30+SPgas!W35*O$18/SPgas!W$30","v":5.5060894895329984},{"$f":"AMV1træ!X35*P$5/$D$40+AMV1træBP!X35*P$6/AMV1træBP!X$30+AMV3kul!X35*P$7/$D$40+AMV4træ!X35*P$8/$D$40+AMV4træBP!X35*P$9/AMV4træBP!X$30+AVV1træ!X35*P$10/$D$40+AVV1kul!X35*P$11/$D$40+AVV2træ!X35*P$12/$D$40+AVV2halm!X35*P$13/$D$40+AVV2gasGT!X35*P$14/$D$40+KKV!X35*P$15/$D$40+HCVgas!X35*P$16/$D$40+SPolie!X35*P$17/SPolie!X$30+SPgas!X35*P$18/SPgas!X$30","v":5.2692441617195955},{"$f":"AMV1træ!Y35*Q$5/$D$40+AMV1træBP!Y35*Q$6/AMV1træBP!Y$30+AMV3kul!Y35*Q$7/$D$40+AMV4træ!Y35*Q$8/$D$40+AMV4træBP!Y35*Q$9/AMV4træBP!Y$30+AVV1træ!Y35*Q$10/$D$40+AVV1kul!Y35*Q$11/$D$40+AVV2træ!Y35*Q$12/$D$40+AVV2halm!Y35*Q$13/$D$40+AVV2gasGT!Y35*Q$14/$D$40+KKV!Y35*Q$15/$D$40+HCVgas!Y35*Q$16/$D$40+SPolie!Y35*Q$17/SPolie!Y$30+SPgas!Y35*Q$18/SPgas!Y$30","v":5.2348415611426082},{"$f":"AMV1træ!Z35*R$5/$D$40+AMV1træBP!Z35*R$6/AMV1træBP!Z$30+AMV3kul!Z35*R$7/$D$40+AMV4træ!Z35*R$8/$D$40+AMV4træBP!Z35*R$9/AMV4træBP!Z$30+AVV1træ!Z35*R$10/$D$40+AVV1kul!Z35*R$11/$D$40+AVV2træ!Z35*R$12/$D$40+AVV2halm!Z35*R$13/$D$40+AVV2gasGT!Z35*R$14/$D$40+KKV!Z35*R$15/$D$40+HCVgas!Z35*R$16/$D$40+SPolie!Z35*R$17/SPolie!Z$30+SPgas!Z35*R$18/SPgas!Z$30","v":4.780042823836321E-2},{"$f":"AMV1træ!AA35*S$5/$D$40+AMV1træBP!AA35*S$6/AMV1træBP!AA$30+AMV3kul!AA35*S$7/$D$40+AMV4træ!AA35*S$8/$D$40+AMV4træBP!AA35*S$9/AMV4træBP!AA$30+AVV1træ!AA35*S$10/$D$40+AVV1kul!AA35*S$11/$D$40+AVV2træ!AA35*S$12/$D$40+AVV2halm!AA35*S$13/$D$40+AVV2gasGT!AA35*S$14/$D$40+KKV!AA35*S$15/$D$40+HCVgas!AA35*S$16/$D$40+SPolie!AA35*S$17/SPolie!AA$30+SPgas!AA35*S$18/SPgas!AA$30","v":5.2643882632868511E-2},{"$f":"AMV1træ!AB35*T$5/$D$40+AMV1træBP!AB35*T$6/AMV1træBP!AB$30+AMV3kul!AB35*T$7/$D$40+AMV4træ!AB35*T$8/$D$40+AMV4træBP!AB35*T$9/AMV4træBP!AB$30+AVV1træ!AB35*T$10/$D$40+AVV1kul!AB35*T$11/$D$40+AVV2træ!AB35*T$12/$D$40+AVV2halm!AB35*T$13/$D$40+AVV2gasGT!AB35*T$14/$D$40+KKV!AB35*T$15/$D$40+HCVgas!AB35*T$16/$D$40+SPolie!AB35*T$17/SPolie!AB$30+SPgas!AB35*T$18/SPgas!AB$30","v":5.1349703582376616E-2},{"$f":"AMV1træ!AC35*U$5/$D$40+AMV1træBP!AC35*U$6/AMV1træBP!AC$30+AMV3kul!AC35*U$7/$D$40+AMV4træ!AC35*U$8/$D$40+AMV4træBP!AC35*U$9/AMV4træBP!AC$30+AVV1træ!AC35*U$10/$D$40+AVV1kul!AC35*U$11/$D$40+AVV2træ!AC35*U$12/$D$40+AVV2halm!AC35*U$13/$D$40+AVV2gasGT!AC35*U$14/$D$40+KKV!AC35*U$15/$D$40+HCVgas!AC35*U$16/$D$40+SPolie!AC35*U$17/SPolie!AC$30+SPgas!AC35*U$18/SPgas!AC$30","v":5.005551951746777E-2},{"$f":"AMV1træ!AD35*V$5/$D$40+AMV1træBP!AD35*V$6/AMV1træBP!AD$30+AMV3kul!AD35*V$7/$D$40+AMV4træ!AD35*V$8/$D$40+AMV4træBP!AD35*V$9/AMV4træBP!AD$30+AVV1træ!AD35*V$10/$D$40+AVV1kul!AD35*V$11/$D$40+AVV2træ!AD35*V$12/$D$40+AVV2halm!AD35*V$13/$D$40+AVV2gasGT!AD35*V$14/$D$40+KKV!AD35*V$15/$D$40+HCVgas!AD35*V$16/$D$40+SPolie!AD35*V$17/SPolie!AD$30+SPgas!AD35*V$18/SPgas!AD$30","v":4.8761330438112802E-2},{"$f":"AMV1træ!AE35*W$5/$D$40+AMV1træBP!AE35*W$6/AMV1træBP!AE$30+AMV3kul!AE35*W$7/$D$40+AMV4træ!AE35*W$8/$D$40+AMV4træBP!AE35*W$9/AMV4træBP!AE$30+AVV1træ!AE35*W$10/$D$40+AVV1kul!AE35*W$11/$D$40+AVV2træ!AE35*W$12/$D$40+AVV2halm!AE35*W$13/$D$40+AVV2gasGT!AE35*W$14/$D$40+KKV!AE35*W$15/$D$40+HCVgas!AE35*W$16/$D$40+SPolie!AE35*W$17/SPolie!AE$30+SPgas!AE35*W$18/SPgas!AE$30","v":4.7467136344282825E-2},{"$f":"AMV1træ!AF35*X$5/$D$40+AMV1træBP!AF35*X$6/AMV1træBP!AF$30+AMV3kul!AF35*X$7/$D$40+AMV4træ!AF35*X$8/$D$40+AMV4træBP!AF35*X$9/AMV4træBP!AF$30+AVV1træ!AF35*X$10/$D$40+AVV1kul!AF35*X$11/$D$40+AVV2træ!AF35*X$12/$D$40+AVV2halm!AF35*X$13/$D$40+AVV2gasGT!AF35*X$14/$D$40+KKV!AF35*X$15/$D$40+HCVgas!AF35*X$16/$D$40+SPolie!AF35*X$17/SPolie!AF$30+SPgas!AF35*X$18/SPgas!AF$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AG35*Y$5/$D$40+AMV1træBP!AG35*Y$6/AMV1træBP!AG$30+AMV3kul!AG35*Y$7/$D$40+AMV4træ!AG35*Y$8/$D$40+AMV4træBP!AG35*Y$9/AMV4træBP!AG$30+AVV1træ!AG35*Y$10/$D$40+AVV1kul!AG35*Y$11/$D$40+AVV2træ!AG35*Y$12/$D$40+AVV2halm!AG35*Y$13/$D$40+AVV2gasGT!AG35*Y$14/$D$40+KKV!AG35*Y$15/$D$40+HCVgas!AG35*Y$16/$D$40+SPolie!AG35*Y$17/SPolie!AG$30+SPgas!AG35*Y$18/SPgas!AG$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AH35*Z$5/$D$40+AMV1træBP!AH35*Z$6/AMV1træBP!AH$30+AMV3kul!AH35*Z$7/$D$40+AMV4træ!AH35*Z$8/$D$40+AMV4træBP!AH35*Z$9/AMV4træBP!AH$30+AVV1træ!AH35*Z$10/$D$40+AVV1kul!AH35*Z$11/$D$40+AVV2træ!AH35*Z$12/$D$40+AVV2halm!AH35*Z$13/$D$40+AVV2gasGT!AH35*Z$14/$D$40+KKV!AH35*Z$15/$D$40+HCVgas!AH35*Z$16/$D$40+SPolie!AH35*Z$17/SPolie!AH$30+SPgas!AH35*Z$18/SPgas!AH$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AI35*AA$5/$D$40+AMV1træBP!AI35*AA$6/AMV1træBP!AI$30+AMV3kul!AI35*AA$7/$D$40+AMV4træ!AI35*AA$8/$D$40+AMV4træBP!AI35*AA$9/AMV4træBP!AI$30+AVV1træ!AI35*AA$10/$D$40+AVV1kul!AI35*AA$11/$D$40+AVV2træ!AI35*AA$12/$D$40+AVV2halm!AI35*AA$13/$D$40+AVV2gasGT!AI35*AA$14/$D$40+KKV!AI35*AA$15/$D$40+HCVgas!AI35*AA$16/$D$40+SPolie!AI35*AA$17/SPolie!AI$30+SPgas!AI35*AA$18/SPgas!AI$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AJ35*AB$5/$D$40+AMV1træBP!AJ35*AB$6/AMV1træBP!AJ$30+AMV3kul!AJ35*AB$7/$D$40+AMV4træ!AJ35*AB$8/$D$40+AMV4træBP!AJ35*AB$9/AMV4træBP!AJ$30+AVV1træ!AJ35*AB$10/$D$40+AVV1kul!AJ35*AB$11/$D$40+AVV2træ!AJ35*AB$12/$D$40+AVV2halm!AJ35*AB$13/$D$40+AVV2gasGT!AJ35*AB$14/$D$40+KKV!AJ35*AB$15/$D$40+HCVgas!AJ35*AB$16/$D$40+SPolie!AJ35*AB$17/SPolie!AJ$30+SPgas!AJ35*AB$18/SPgas!AJ$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AK35*AC$5/$D$40+AMV1træBP!AK35*AC$6/AMV1træBP!AK$30+AMV3kul!AK35*AC$7/$D$40+AMV4træ!AK35*AC$8/$D$40+AMV4træBP!AK35*AC$9/AMV4træBP!AK$30+AVV1træ!AK35*AC$10/$D$40+AVV1kul!AK35*AC$11/$D$40+AVV2træ!AK35*AC$12/$D$40+AVV2halm!AK35*AC$13/$D$40+AVV2gasGT!AK35*AC$14/$D$40+KKV!AK35*AC$15/$D$40+HCVgas!AK35*AC$16/$D$40+SPolie!AK35*AC$17/SPolie!AK$30+SPgas!AK35*AC$18/SPgas!AK$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AL35*AD$5/$D$40+AMV1træBP!AL35*AD$6/AMV1træBP!AL$30+AMV3kul!AL35*AD$7/$D$40+AMV4træ!AL35*AD$8/$D$40+AMV4træBP!AL35*AD$9/AMV4træBP!AL$30+AVV1træ!AL35*AD$10/$D$40+AVV1kul!AL35*AD$11/$D$40+AVV2træ!AL35*AD$12/$D$40+AVV2halm!AL35*AD$13/$D$40+AVV2gasGT!AL35*AD$14/$D$40+KKV!AL35*AD$15/$D$40+HCVgas!AL35*AD$16/$D$40+SPolie!AL35*AD$17/SPolie!AL$30+SPgas!AL35*AD$18/SPgas!AL$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AM35*AE$5/$D$40+AMV1træBP!AM35*AE$6/AMV1træBP!AM$30+AMV3kul!AM35*AE$7/$D$40+AMV4træ!AM35*AE$8/$D$40+AMV4træBP!AM35*AE$9/AMV4træBP!AM$30+AVV1træ!AM35*AE$10/$D$40+AVV1kul!AM35*AE$11/$D$40+AVV2træ!AM35*AE$12/$D$40+AVV2halm!AM35*AE$13/$D$40+AVV2gasGT!AM35*AE$14/$D$40+KKV!AM35*AE$15/$D$40+HCVgas!AM35*AE$16/$D$40+SPolie!AM35*AE$17/SPolie!AM$30+SPgas!AM35*AE$18/SPgas!AM$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AN35*AF$5/$D$40+AMV1træBP!AN35*AF$6/AMV1træBP!AN$30+AMV3kul!AN35*AF$7/$D$40+AMV4træ!AN35*AF$8/$D$40+AMV4træBP!AN35*AF$9/AMV4træBP!AN$30+AVV1træ!AN35*AF$10/$D$40+AVV1kul!AN35*AF$11/$D$40+AVV2træ!AN35*AF$12/$D$40+AVV2halm!AN35*AF$13/$D$40+AVV2gasGT!AN35*AF$14/$D$40+KKV!AN35*AF$15/$D$40+HCVgas!AN35*AF$16/$D$40+SPolie!AN35*AF$17/SPolie!AN$30+SPgas!AN35*AF$18/SPgas!AN$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AO35*AG$5/$D$40+AMV1træBP!AO35*AG$6/AMV1træBP!AO$30+AMV3kul!AO35*AG$7/$D$40+AMV4træ!AO35*AG$8/$D$40+AMV4træBP!AO35*AG$9/AMV4træBP!AO$30+AVV1træ!AO35*AG$10/$D$40+AVV1kul!AO35*AG$11/$D$40+AVV2træ!AO35*AG$12/$D$40+AVV2halm!AO35*AG$13/$D$40+AVV2gasGT!AO35*AG$14/$D$40+KKV!AO35*AG$15/$D$40+HCVgas!AO35*AG$16/$D$40+SPolie!AO35*AG$17/SPolie!AO$30+SPgas!AO35*AG$18/SPgas!AO$30","v":4.6172937235947752E-2},{"$f":"AMV1træ!AP35*AH$5/$D$40+AMV1træBP!AP35*AH$6/AMV1træBP!AP$30+AMV3kul!AP35*AH$7/$D$40+AMV4træ!AP35*AH$8/$D$40+AMV4træBP!AP35*AH$9/AMV4træBP!AP$30+AVV1træ!AP35*AH$10/$D$40+AVV1kul!AP35*AH$11/$D$40+AVV2træ!AP35*AH$12/$D$40+AVV2halm!AP35*AH$13/$D$40+AVV2gasGT!AP35*AH$14/$D$40+KKV!AP35*AH$15/$D$40+HCVgas!AP35*AH$16/$D$40+SPolie!AP35*AH$17/SPolie!AP$30+SPgas!AP35*AH$18/SPgas!AP$30","v":4.6172937235947752E-2}]
[null,"CH4-emission","g/GJ",{"$f":"AMV1træ!L36*D$5/$D$40+AMV1træBP!L36*D$6/AMV1træBP!L$30+AMV3kul!L36*D$7/$D$40+AMV4træ!L36*D$8/$D$40+AMV4træBP!L36*D$9/AMV4træBP!L$30+AVV1træ!L36*D$10/$D$40+AVV1kul!L36*D$11/$D$40+AVV2træ!L36*D$12/$D$40+AVV2halm!L36*D$13/$D$40+AVV2gasGT!L36*D$14/$D$40+KKV!L36*D$15/$D$40+HCVgas!L36*D$16/$D$40+SPolie!L36*D$17/SPolie!L$30+SPgas!L36*D$18/SPgas!L$30","v":2.1790093039476224},{"$f":"AMV1træ!M36*E$5/$D$40+AMV1træBP!M36*E$6/AMV1træBP!M$30+AMV3kul!M36*E$7/$D$40+AMV4træ!M36*E$8/$D$40+AMV4træBP!M36*E$9/AMV4træBP!M$30+AVV1træ!M36*E$10/$D$40+AVV1kul!M36*E$11/$D$40+AVV2træ!M36*E$12/$D$40+AVV2halm!M36*E$13/$D$40+AVV2gasGT!M36*E$14/$D$40+KKV!M36*E$15/$D$40+HCVgas!M36*E$16/$D$40+SPolie!M36*E$17/SPolie!M$30+SPgas!M36*E$18/SPgas!M$30","v":2.1896431590396652},{"$f":"AMV1træ!N36*F$5/$D$40+AMV1træBP!N36*F$6/AMV1træBP!N$30+AMV3kul!N36*F$7/$D$40+AMV4træ!N36*F$8/$D$40+AMV4træBP!N36*F$9/AMV4træBP!N$30+AVV1træ!N36*F$10/$D$40+AVV1kul!N36*F$11/$D$40+AVV2træ!N36*F$12/$D$40+AVV2halm!N36*F$13/$D$40+AVV2gasGT!N36*F$14/$D$40+KKV!N36*F$15/$D$40+HCVgas!N36*F$16/$D$40+SPolie!N36*F$17/SPolie!N$30+SPgas!N36*F$18/SPgas!N$30","v":2.2003107476458963},{"$f":"AMV1træ!O36*G$5/$D$40+AMV1træBP!O36*G$6/AMV1træBP!O$30+AMV3kul!O36*G$7/$D$40+AMV4træ!O36*G$8/$D$40+AMV4træBP!O36*G$9/AMV4træBP!O$30+AVV1træ!O36*G$10/$D$40+AVV1kul!O36*G$11/$D$40+AVV2træ!O36*G$12/$D$40+AVV2halm!O36*G$13/$D$40+AVV2gasGT!O36*G$14/$D$40+KKV!O36*G$15/$D$40+HCVgas!O36*G$16/$D$40+SPolie!O36*G$17/SPolie!O$30+SPgas!O36*G$18/SPgas!O$30","v":2.2110122305392665},{"$f":"AMV1træ!P36*H$5/$D$40+AMV1træBP!P36*H$6/AMV1træBP!P$30+AMV3kul!P36*H$7/$D$40+AMV4træ!P36*H$8/$D$40+AMV4træBP!P36*H$9/AMV4træBP!P$30+AVV1træ!P36*H$10/$D$40+AVV1kul!P36*H$11/$D$40+AVV2træ!P36*H$12/$D$40+AVV2halm!P36*H$13/$D$40+AVV2gasGT!P36*H$14/$D$40+KKV!P36*H$15/$D$40+HCVgas!P36*H$16/$D$40+SPolie!P36*H$17/SPolie!P$30+SPgas!P36*H$18/SPgas!P$30","v":2.2217477695161136},{"$f":"AMV1træ!Q36*I$5/$D$40+AMV1træBP!Q36*I$6/AMV1træBP!Q$30+AMV3kul!Q36*I$7/$D$40+AMV4træ!Q36*I$8/$D$40+AMV4træBP!Q36*I$9/AMV4træBP!Q$30+AVV1træ!Q36*I$10/$D$40+AVV1kul!Q36*I$11/$D$40+AVV2træ!Q36*I$12/$D$40+AVV2halm!Q36*I$13/$D$40+AVV2gasGT!Q36*I$14/$D$40+KKV!Q36*I$15/$D$40+HCVgas!Q36*I$16/$D$40+SPolie!Q36*I$17/SPolie!Q$30+SPgas!Q36*I$18/SPgas!Q$30","v":2.2148713652628107},{"$f":"AMV1træ!R36*J$5/$D$40+AMV1træBP!R36*J$6/AMV1træBP!R$30+AMV3kul!R36*J$7/$D$40+AMV4træ!R36*J$8/$D$40+AMV4træBP!R36*J$9/AMV4træBP!R$30+AVV1træ!R36*J$10/$D$40+AVV1kul!R36*J$11/$D$40+AVV2træ!R36*J$12/$D$40+AVV2halm!R36*J$13/$D$40+AVV2gasGT!R36*J$14/$D$40+KKV!R36*J$15/$D$40+HCVgas!R36*J$16/$D$40+SPolie!R36*J$17/SPolie!R$30+SPgas!R36*J$18/SPgas!R$30","v":2.2228474443179707},{"$f":"AMV1træ!S36*K$5/$D$40+AMV1træBP!S36*K$6/AMV1træBP!S$30+AMV3kul!S36*K$7/$D$40+AMV4træ!S36*K$8/$D$40+AMV4træBP!S36*K$9/AMV4træBP!S$30+AVV1træ!S36*K$10/$D$40+AVV1kul!S36*K$11/$D$40+AVV2træ!S36*K$12/$D$40+AVV2halm!S36*K$13/$D$40+AVV2gasGT!S36*K$14/$D$40+KKV!S36*K$15/$D$40+HCVgas!S36*K$16/$D$40+SPolie!S36*K$17/SPolie!S$30+SPgas!S36*K$18/SPgas!S$30","v":2.230823550706559},{"$f":"AMV1træ!T36*L$5/$D$40+AMV1træBP!T36*L$6/AMV1træBP!T$30+AMV3kul!T36*L$7/$D$40+AMV4træ!T36*L$8/$D$40+AMV4træBP!T36*L$9/AMV4træBP!T$30+AVV1træ!T36*L$10/$D$40+AVV1kul!T36*L$11/$D$40+AVV2træ!T36*L$12/$D$40+AVV2halm!T36*L$13/$D$40+AVV2gasGT!T36*L$14/$D$40+KKV!T36*L$15/$D$40+HCVgas!T36*L$16/$D$40+SPolie!T36*L$17/SPolie!T$30+SPgas!T36*L$18/SPgas!T$30","v":2.2387996844287068},{"$f":"AMV1træ!U36*M$5/$D$40+AMV1træBP!U36*M$6/AMV1træBP!U$30+AMV3kul!U36*M$7/$D$40+AMV4træ!U36*M$8/$D$40+AMV4træBP!U36*M$9/AMV4træBP!U$30+AVV1træ!U36*M$10/$D$40+AVV1kul!U36*M$11/$D$40+AVV2træ!U36*M$12/$D$40+AVV2halm!U36*M$13/$D$40+AVV2gasGT!U36*M$14/$D$40+KKV!U36*M$15/$D$40+HCVgas!U36*M$16/$D$40+SPolie!U36*M$17/SPolie!U$30+SPgas!U36*M$18/SPgas!U$30","v":2.246775845484533},{"$f":"AMV1træ!V36*N$5/$D$40+AMV1træBP!V36*N$6/AMV1træBP!V$30+AMV3kul!V36*N$7/$D$40+AMV4træ!V36*N$8/$D$40+AMV4træBP!V36*N$9/AMV4træBP!V$30+AVV1træ!V36*N$10/$D$40+AVV1kul!V36*N$11/$D$40+AVV2træ!V36*N$12/$D$40+AVV2halm!V36*N$13/$D$40+AVV2gasGT!V36*N$14/$D$40+KKV!V36*N$15/$D$40+HCVgas!V36*N$16/$D$40+SPolie!V36*N$17/SPolie!V$30+SPgas!V36*N$18/SPgas!V$30","v":2.2547520338742371},{"$f":"AMV1træ!W36*O$5/$D$40+AMV1træBP!W36*O$6/AMV1træBP!W$30+AMV3kul!W36*O$7/$D$40+AMV4træ!W36*O$8/$D$40+AMV4træBP!W36*O$9/AMV4træBP!W$30+AVV1træ!W36*O$10/$D$40+AVV1kul!W36*O$11/$D$40+AVV2træ!W36*O$12/$D$40+AVV2halm!W36*O$13/$D$40+AVV2gasGT!W36*O$14/$D$40+KKV!W36*O$15/$D$40+HCVgas!W36*O$16/$D$40+SPolie!W36*O$17/SPolie!W$30+SPgas!W36*O$18/SPgas!W$30","v":2.2658215453434987},{"$f":"AMV1træ!X36*P$5/$D$40+AMV1træBP!X36*P$6/AMV1træBP!X$30+AMV3kul!X36*P$7/$D$40+AMV4træ!X36*P$8/$D$40+AMV4træBP!X36*P$9/AMV4træBP!X$30+AVV1træ!X36*P$10/$D$40+AVV1kul!X36*P$11/$D$40+AVV2træ!X36*P$12/$D$40+AVV2halm!X36*P$13/$D$40+AVV2gasGT!X36*P$14/$D$40+KKV!X36*P$15/$D$40+HCVgas!X36*P$16/$D$40+SPolie!X36*P$17/SPolie!X$30+SPgas!X36*P$18/SPgas!X$30","v":2.2487537204332151},{"$f":"AMV1træ!Y36*Q$5/$D$40+AMV1træBP!Y36*Q$6/AMV1træBP!Y$30+AMV3kul!Y36*Q$7/$D$40+AMV4træ!Y36*Q$8/$D$40+AMV4træBP!Y36*Q$9/AMV4træBP!Y$30+AVV1træ!Y36*Q$10/$D$40+AVV1kul!Y36*Q$11/$D$40+AVV2træ!Y36*Q$12/$D$40+AVV2halm!Y36*Q$13/$D$40+AVV2gasGT!Y36*Q$14/$D$40+KKV!Y36*Q$15/$D$40+HCVgas!Y36*Q$16/$D$40+SPolie!Y36*Q$17/SPolie!Y$30+SPgas!Y36*Q$18/SPgas!Y$30","v":2.2420679119852998},{"$f":"AMV1træ!Z36*R$5/$D$40+AMV1træBP!Z36*R$6/AMV1træBP!Z$30+AMV3kul!Z36*R$7/$D$40+AMV4træ!Z36*R$8/$D$40+AMV4træBP!Z36*R$9/AMV4træBP!Z$30+AVV1træ!Z36*R$10/$D$40+AVV1kul!Z36*R$11/$D$40+AVV2træ!Z36*R$12/$D$40+AVV2halm!Z36*R$13/$D$40+AVV2gasGT!Z36*R$14/$D$40+KKV!Z36*R$15/$D$40+HCVgas!Z36*R$16/$D$40+SPolie!Z36*R$17/SPolie!Z$30+SPgas!Z36*R$18/SPgas!Z$30","v":1.86432315640699},{"$f":"AMV1træ!AA36*S$5/$D$40+AMV1træBP!AA36*S$6/AMV1træBP!AA$30+AMV3kul!AA36*S$7/$D$40+AMV4træ!AA36*S$8/$D$40+AMV4træBP!AA36*S$9/AMV4træBP!AA$30+AVV1træ!AA36*S$10/$D$40+AVV1kul!AA36*S$11/$D$40+AVV2træ!AA36*S$12/$D$40+AVV2halm!AA36*S$13/$D$40+AVV2gasGT!AA36*S$14/$D$40+KKV!AA36*S$15/$D$40+HCVgas!AA36*S$16/$D$40+SPolie!AA36*S$17/SPolie!AA$30+SPgas!AA36*S$18/SPgas!AA$30","v":1.9075177969763772},{"$f":"AMV1træ!AB36*T$5/$D$40+AMV1træBP!AB36*T$6/AMV1træBP!AB$30+AMV3kul!AB36*T$7/$D$40+AMV4træ!AB36*T$8/$D$40+AMV4træBP!AB36*T$9/AMV4træBP!AB$30+AVV1træ!AB36*T$10/$D$40+AVV1kul!AB36*T$11/$D$40+AVV2træ!AB36*T$12/$D$40+AVV2halm!AB36*T$13/$D$40+AVV2gasGT!AB36*T$14/$D$40+KKV!AB36*T$15/$D$40+HCVgas!AB36*T$16/$D$40+SPolie!AB36*T$17/SPolie!AB$30+SPgas!AB36*T$18/SPgas!AB$30","v":1.8966094954358979},{"$f":"AMV1træ!AC36*U$5/$D$40+AMV1træBP!AC36*U$6/AMV1træBP!AC$30+AMV3kul!AC36*U$7/$D$40+AMV4træ!AC36*U$8/$D$40+AMV4træBP!AC36*U$9/AMV4træBP!AC$30+AVV1træ!AC36*U$10/$D$40+AVV1kul!AC36*U$11/$D$40+AVV2træ!AC36*U$12/$D$40+AVV2halm!AC36*U$13/$D$40+AVV2gasGT!AC36*U$14/$D$40+KKV!AC36*U$15/$D$40+HCVgas!AC36*U$16/$D$40+SPolie!AC36*U$17/SPolie!AC$30+SPgas!AC36*U$18/SPgas!AC$30","v":1.8857011516301887},{"$f":"AMV1træ!AD36*V$5/$D$40+AMV1træBP!AD36*V$6/AMV1træBP!AD$30+AMV3kul!AD36*V$7/$D$40+AMV4træ!AD36*V$8/$D$40+AMV4træBP!AD36*V$9/AMV4træBP!AD$30+AVV1træ!AD36*V$10/$D$40+AVV1kul!AD36*V$11/$D$40+AVV2træ!AD36*V$12/$D$40+AVV2halm!AD36*V$13/$D$40+AVV2gasGT!AD36*V$14/$D$40+KKV!AD36*V$15/$D$40+HCVgas!AD36*V$16/$D$40+SPolie!AD36*V$17/SPolie!AD$30+SPgas!AD36*V$18/SPgas!AD$30","v":1.8747927655590064},{"$f":"AMV1træ!AE36*W$5/$D$40+AMV1træBP!AE36*W$6/AMV1træBP!AE$30+AMV3kul!AE36*W$7/$D$40+AMV4træ!AE36*W$8/$D$40+AMV4træBP!AE36*W$9/AMV4træBP!AE$30+AVV1træ!AE36*W$10/$D$40+AVV1kul!AE36*W$11/$D$40+AVV2træ!AE36*W$12/$D$40+AVV2halm!AE36*W$13/$D$40+AVV2gasGT!AE36*W$14/$D$40+KKV!AE36*W$15/$D$40+HCVgas!AE36*W$16/$D$40+SPolie!AE36*W$17/SPolie!AE$30+SPgas!AE36*W$18/SPgas!AE$30","v":1.8638843372221139},{"$f":"AMV1træ!AF36*X$5/$D$40+AMV1træBP!AF36*X$6/AMV1træBP!AF$30+AMV3kul!AF36*X$7/$D$40+AMV4træ!AF36*X$8/$D$40+AMV4træBP!AF36*X$9/AMV4træBP!AF$30+AVV1træ!AF36*X$10/$D$40+AVV1kul!AF36*X$11/$D$40+AVV2træ!AF36*X$12/$D$40+AVV2halm!AF36*X$13/$D$40+AVV2gasGT!AF36*X$14/$D$40+KKV!AF36*X$15/$D$40+HCVgas!AF36*X$16/$D$40+SPolie!AF36*X$17/SPolie!AF$30+SPgas!AF36*X$18/SPgas!AF$30","v":1.8529758666192457},{"$f":"AMV1træ!AG36*Y$5/$D$40+AMV1træBP!AG36*Y$6/AMV1træBP!AG$30+AMV3kul!AG36*Y$7/$D$40+AMV4træ!AG36*Y$8/$D$40+AMV4træBP!AG36*Y$9/AMV4træBP!AG$30+AVV1træ!AG36*Y$10/$D$40+AVV1kul!AG36*Y$11/$D$40+AVV2træ!AG36*Y$12/$D$40+AVV2halm!AG36*Y$13/$D$40+AVV2gasGT!AG36*Y$14/$D$40+KKV!AG36*Y$15/$D$40+HCVgas!AG36*Y$16/$D$40+SPolie!AG36*Y$17/SPolie!AG$30+SPgas!AG36*Y$18/SPgas!AG$30","v":1.8529758666192457},{"$f":"AMV1træ!AH36*Z$5/$D$40+AMV1træBP!AH36*Z$6/AMV1træBP!AH$30+AMV3kul!AH36*Z$7/$D$40+AMV4træ!AH36*Z$8/$D$40+AMV4træBP!AH36*Z$9/AMV4træBP!AH$30+AVV1træ!AH36*Z$10/$D$40+AVV1kul!AH36*Z$11/$D$40+AVV2træ!AH36*Z$12/$D$40+AVV2halm!AH36*Z$13/$D$40+AVV2gasGT!AH36*Z$14/$D$40+KKV!AH36*Z$15/$D$40+HCVgas!AH36*Z$16/$D$40+SPolie!AH36*Z$17/SPolie!AH$30+SPgas!AH36*Z$18/SPgas!AH$30","v":1.8529758666192457},{"$f":"AMV1træ!AI36*AA$5/$D$40+AMV1træBP!AI36*AA$6/AMV1træBP!AI$30+AMV3kul!AI36*AA$7/$D$40+AMV4træ!AI36*AA$8/$D$40+AMV4træBP!AI36*AA$9/AMV4træBP!AI$30+AVV1træ!AI36*AA$10/$D$40+AVV1kul!AI36*AA$11/$D$40+AVV2træ!AI36*AA$12/$D$40+AVV2halm!AI36*AA$13/$D$40+AVV2gasGT!AI36*AA$14/$D$40+KKV!AI36*AA$15/$D$40+HCVgas!AI36*AA$16/$D$40+SPolie!AI36*AA$17/SPolie!AI$30+SPgas!AI36*AA$18/SPgas!AI$30","v":1.8529758666192457},{"$f":"AMV1træ!AJ36*AB$5/$D$40+AMV1træBP!AJ36*AB$6/AMV1træBP!AJ$30+AMV3kul!AJ36*AB$7/$D$40+AMV4træ!AJ36*AB$8/$D$40+AMV4træBP!AJ36*AB$9/AMV4træBP!AJ$30+AVV1træ!AJ36*AB$10/$D$40+AVV1kul!AJ36*AB$11/$D$40+AVV2træ!AJ36*AB$12/$D$40+AVV2halm!AJ36*AB$13/$D$40+AVV2gasGT!AJ36*AB$14/$D$40+KKV!AJ36*AB$15/$D$40+HCVgas!AJ36*AB$16/$D$40+SPolie!AJ36*AB$17/SPolie!AJ$30+SPgas!AJ36*AB$18/SPgas!AJ$30","v":1.8529758666192457},{"$f":"AMV1træ!AK36*AC$5/$D$40+AMV1træBP!AK36*AC$6/AMV1træBP!AK$30+AMV3kul!AK36*AC$7/$D$40+AMV4træ!AK36*AC$8/$D$40+AMV4træBP!AK36*AC$9/AMV4træBP!AK$30+AVV1træ!AK36*AC$10/$D$40+AVV1kul!AK36*AC$11/$D$40+AVV2træ!AK36*AC$12/$D$40+AVV2halm!AK36*AC$13/$D$40+AVV2gasGT!AK36*AC$14/$D$40+KKV!AK36*AC$15/$D$40+HCVgas!AK36*AC$16/$D$40+SPolie!AK36*AC$17/SPolie!AK$30+SPgas!AK36*AC$18/SPgas!AK$30","v":1.8529758666192457},{"$f":"AMV1træ!AL36*AD$5/$D$40+AMV1træBP!AL36*AD$6/AMV1træBP!AL$30+AMV3kul!AL36*AD$7/$D$40+AMV4træ!AL36*AD$8/$D$40+AMV4træBP!AL36*AD$9/AMV4træBP!AL$30+AVV1træ!AL36*AD$10/$D$40+AVV1kul!AL36*AD$11/$D$40+AVV2træ!AL36*AD$12/$D$40+AVV2halm!AL36*AD$13/$D$40+AVV2gasGT!AL36*AD$14/$D$40+KKV!AL36*AD$15/$D$40+HCVgas!AL36*AD$16/$D$40+SPolie!AL36*AD$17/SPolie!AL$30+SPgas!AL36*AD$18/SPgas!AL$30","v":1.8529758666192457},{"$f":"AMV1træ!AM36*AE$5/$D$40+AMV1træBP!AM36*AE$6/AMV1træBP!AM$30+AMV3kul!AM36*AE$7/$D$40+AMV4træ!AM36*AE$8/$D$40+AMV4træBP!AM36*AE$9/AMV4træBP!AM$30+AVV1træ!AM36*AE$10/$D$40+AVV1kul!AM36*AE$11/$D$40+AVV2træ!AM36*AE$12/$D$40+AVV2halm!AM36*AE$13/$D$40+AVV2gasGT!AM36*AE$14/$D$40+KKV!AM36*AE$15/$D$40+HCVgas!AM36*AE$16/$D$40+SPolie!AM36*AE$17/SPolie!AM$30+SPgas!AM36*AE$18/SPgas!AM$30","v":1.8529758666192457},{"$f":"AMV1træ!AN36*AF$5/$D$40+AMV1træBP!AN36*AF$6/AMV1træBP!AN$30+AMV3kul!AN36*AF$7/$D$40+AMV4træ!AN36*AF$8/$D$40+AMV4træBP!AN36*AF$9/AMV4træBP!AN$30+AVV1træ!AN36*AF$10/$D$40+AVV1kul!AN36*AF$11/$D$40+AVV2træ!AN36*AF$12/$D$40+AVV2halm!AN36*AF$13/$D$40+AVV2gasGT!AN36*AF$14/$D$40+KKV!AN36*AF$15/$D$40+HCVgas!AN36*AF$16/$D$40+SPolie!AN36*AF$17/SPolie!AN$30+SPgas!AN36*AF$18/SPgas!AN$30","v":1.8529758666192457},{"$f":"AMV1træ!AO36*AG$5/$D$40+AMV1træBP!AO36*AG$6/AMV1træBP!AO$30+AMV3kul!AO36*AG$7/$D$40+AMV4træ!AO36*AG$8/$D$40+AMV4træBP!AO36*AG$9/AMV4træBP!AO$30+AVV1træ!AO36*AG$10/$D$40+AVV1kul!AO36*AG$11/$D$40+AVV2træ!AO36*AG$12/$D$40+AVV2halm!AO36*AG$13/$D$40+AVV2gasGT!AO36*AG$14/$D$40+KKV!AO36*AG$15/$D$40+HCVgas!AO36*AG$16/$D$40+SPolie!AO36*AG$17/SPolie!AO$30+SPgas!AO36*AG$18/SPgas!AO$30","v":1.8529758666192457},{"$f":"AMV1træ!AP36*AH$5/$D$40+AMV1træBP!AP36*AH$6/AMV1træBP!AP$30+AMV3kul!AP36*AH$7/$D$40+AMV4træ!AP36*AH$8/$D$40+AMV4træBP!AP36*AH$9/AMV4træBP!AP$30+AVV1træ!AP36*AH$10/$D$40+AVV1kul!AP36*AH$11/$D$40+AVV2træ!AP36*AH$12/$D$40+AVV2halm!AP36*AH$13/$D$40+AVV2gasGT!AP36*AH$14/$D$40+KKV!AP36*AH$15/$D$40+HCVgas!AP36*AH$16/$D$40+SPolie!AP36*AH$17/SPolie!AP$30+SPgas!AP36*AH$18/SPgas!AP$30","v":1.8529758666192457}]
[null,"N20-emission","g/GJ",{"$f":"AMV1træ!L37*D$5/$D$40+AMV1træBP!L37*D$6/AMV1træBP!L$30+AMV3kul!L37*D$7/$D$40+AMV4træ!L37*D$8/$D$40+AMV4træBP!L37*D$9/AMV4træBP!L$30+AVV1træ!L37*D$10/$D$40+AVV1kul!L37*D$11/$D$40+AVV2træ!L37*D$12/$D$40+AVV2halm!L37*D$13/$D$40+AVV2gasGT!L37*D$14/$D$40+KKV!L37*D$15/$D$40+HCVgas!L37*D$16/$D$40+SPolie!L37*D$17/SPolie!L$30+SPgas!L37*D$18/SPgas!L$30","v":0.66910879778801347},{"$f":"AMV1træ!M37*E$5/$D$40+AMV1træBP!M37*E$6/AMV1træBP!M$30+AMV3kul!M37*E$7/$D$40+AMV4træ!M37*E$8/$D$40+AMV4træBP!M37*E$9/AMV4træBP!M$30+AVV1træ!M37*E$10/$D$40+AVV1kul!M37*E$11/$D$40+AVV2træ!M37*E$12/$D$40+AVV2halm!M37*E$13/$D$40+AVV2gasGT!M37*E$14/$D$40+KKV!M37*E$15/$D$40+HCVgas!M37*E$16/$D$40+SPolie!M37*E$17/SPolie!M$30+SPgas!M37*E$18/SPgas!M$30","v":0.66783725369491964},{"$f":"AMV1træ!N37*F$5/$D$40+AMV1træBP!N37*F$6/AMV1træBP!N$30+AMV3kul!N37*F$7/$D$40+AMV4træ!N37*F$8/$D$40+AMV4træBP!N37*F$9/AMV4træBP!N$30+AVV1træ!N37*F$10/$D$40+AVV1kul!N37*F$11/$D$40+AVV2træ!N37*F$12/$D$40+AVV2halm!N37*F$13/$D$40+AVV2gasGT!N37*F$14/$D$40+KKV!N37*F$15/$D$40+HCVgas!N37*F$16/$D$40+SPolie!N37*F$17/SPolie!N$30+SPgas!N37*F$18/SPgas!N$30","v":0.66656167591410975},{"$f":"AMV1træ!O37*G$5/$D$40+AMV1træBP!O37*G$6/AMV1træBP!O$30+AMV3kul!O37*G$7/$D$40+AMV4træ!O37*G$8/$D$40+AMV4træBP!O37*G$9/AMV4træBP!O$30+AVV1træ!O37*G$10/$D$40+AVV1kul!O37*G$11/$D$40+AVV2træ!O37*G$12/$D$40+AVV2halm!O37*G$13/$D$40+AVV2gasGT!O37*G$14/$D$40+KKV!O37*G$15/$D$40+HCVgas!O37*G$16/$D$40+SPolie!O37*G$17/SPolie!O$30+SPgas!O37*G$18/SPgas!O$30","v":0.66528204522112777},{"$f":"AMV1træ!P37*H$5/$D$40+AMV1træBP!P37*H$6/AMV1træBP!P$30+AMV3kul!P37*H$7/$D$40+AMV4træ!P37*H$8/$D$40+AMV4træBP!P37*H$9/AMV4træBP!P$30+AVV1træ!P37*H$10/$D$40+AVV1kul!P37*H$11/$D$40+AVV2træ!P37*H$12/$D$40+AVV2halm!P37*H$13/$D$40+AVV2gasGT!P37*H$14/$D$40+KKV!P37*H$15/$D$40+HCVgas!P37*H$16/$D$40+SPolie!P37*H$17/SPolie!P$30+SPgas!P37*H$18/SPgas!P$30","v":0.66399834226919274},{"$f":"AMV1træ!Q37*I$5/$D$40+AMV1træBP!Q37*I$6/AMV1træBP!Q$30+AMV3kul!Q37*I$7/$D$40+AMV4træ!Q37*I$8/$D$40+AMV4træBP!Q37*I$9/AMV4træBP!Q$30+AVV1træ!Q37*I$10/$D$40+AVV1kul!Q37*I$11/$D$40+AVV2træ!Q37*I$12/$D$40+AVV2halm!Q37*I$13/$D$40+AVV2gasGT!Q37*I$14/$D$40+KKV!Q37*I$15/$D$40+HCVgas!Q37*I$16/$D$40+SPolie!Q37*I$17/SPolie!Q$30+SPgas!Q37*I$18/SPgas!Q$30","v":0.65747238142285847},{"$f":"AMV1træ!R37*J$5/$D$40+AMV1træBP!R37*J$6/AMV1træBP!R$30+AMV3kul!R37*J$7/$D$40+AMV4træ!R37*J$8/$D$40+AMV4træBP!R37*J$9/AMV4træBP!R$30+AVV1træ!R37*J$10/$D$40+AVV1kul!R37*J$11/$D$40+AVV2træ!R37*J$12/$D$40+AVV2halm!R37*J$13/$D$40+AVV2gasGT!R37*J$14/$D$40+KKV!R37*J$15/$D$40+HCVgas!R37*J$16/$D$40+SPolie!R37*J$17/SPolie!R$30+SPgas!R37*J$18/SPgas!R$30","v":0.65751687677891357},{"$f":"AMV1træ!S37*K$5/$D$40+AMV1træBP!S37*K$6/AMV1træBP!S$30+AMV3kul!S37*K$7/$D$40+AMV4træ!S37*K$8/$D$40+AMV4træBP!S37*K$9/AMV4træBP!S$30+AVV1træ!S37*K$10/$D$40+AVV1kul!S37*K$11/$D$40+AVV2træ!S37*K$12/$D$40+AVV2halm!S37*K$13/$D$40+AVV2gasGT!S37*K$14/$D$40+KKV!S37*K$15/$D$40+HCVgas!S37*K$16/$D$40+SPolie!S37*K$17/SPolie!S$30+SPgas!S37*K$18/SPgas!S$30","v":0.65756137228745382},{"$f":"AMV1træ!T37*L$5/$D$40+AMV1træBP!T37*L$6/AMV1træBP!T$30+AMV3kul!T37*L$7/$D$40+AMV4træ!T37*L$8/$D$40+AMV4træBP!T37*L$9/AMV4træBP!T$30+AVV1træ!T37*L$10/$D$40+AVV1kul!T37*L$11/$D$40+AVV2træ!T37*L$12/$D$40+AVV2halm!T37*L$13/$D$40+AVV2gasGT!T37*L$14/$D$40+KKV!T37*L$15/$D$40+HCVgas!T37*L$16/$D$40+SPolie!T37*L$17/SPolie!T$30+SPgas!T37*L$18/SPgas!T$30","v":0.65760586794847686},{"$f":"AMV1træ!U37*M$5/$D$40+AMV1træBP!U37*M$6/AMV1træBP!U$30+AMV3kul!U37*M$7/$D$40+AMV4træ!U37*M$8/$D$40+AMV4træBP!U37*M$9/AMV4træBP!U$30+AVV1træ!U37*M$10/$D$40+AVV1kul!U37*M$11/$D$40+AVV2træ!U37*M$12/$D$40+AVV2halm!U37*M$13/$D$40+AVV2gasGT!U37*M$14/$D$40+KKV!U37*M$15/$D$40+HCVgas!U37*M$16/$D$40+SPolie!U37*M$17/SPolie!U$30+SPgas!U37*M$18/SPgas!U$30","v":0.65765036376197794},{"$f":"AMV1træ!V37*N$5/$D$40+AMV1træBP!V37*N$6/AMV1træBP!V$30+AMV3kul!V37*N$7/$D$40+AMV4træ!V37*N$8/$D$40+AMV4træBP!V37*N$9/AMV4træBP!V$30+AVV1træ!V37*N$10/$D$40+AVV1kul!V37*N$11/$D$40+AVV2træ!V37*N$12/$D$40+AVV2halm!V37*N$13/$D$40+AVV2gasGT!V37*N$14/$D$40+KKV!V37*N$15/$D$40+HCVgas!V37*N$16/$D$40+SPolie!V37*N$17/SPolie!V$30+SPgas!V37*N$18/SPgas!V$30","v":0.65769485972797381},{"$f":"AMV1træ!W37*O$5/$D$40+AMV1træBP!W37*O$6/AMV1træBP!W$30+AMV3kul!W37*O$7/$D$40+AMV4træ!W37*O$8/$D$40+AMV4træBP!W37*O$9/AMV4træBP!W$30+AVV1træ!W37*O$10/$D$40+AVV1kul!W37*O$11/$D$40+AVV2træ!W37*O$12/$D$40+AVV2halm!W37*O$13/$D$40+AVV2gasGT!W37*O$14/$D$40+KKV!W37*O$15/$D$40+HCVgas!W37*O$16/$D$40+SPolie!W37*O$17/SPolie!W$30+SPgas!W37*O$18/SPgas!W$30","v":0.65974580423958673},{"$f":"AMV1træ!X37*P$5/$D$40+AMV1træBP!X37*P$6/AMV1træBP!X$30+AMV3kul!X37*P$7/$D$40+AMV4træ!X37*P$8/$D$40+AMV4træBP!X37*P$9/AMV4træBP!X$30+AVV1træ!X37*P$10/$D$40+AVV1kul!X37*P$11/$D$40+AVV2træ!X37*P$12/$D$40+AVV2halm!X37*P$13/$D$40+AVV2gasGT!X37*P$14/$D$40+KKV!X37*P$15/$D$40+HCVgas!X37*P$16/$D$40+SPolie!X37*P$17/SPolie!X$30+SPgas!X37*P$18/SPgas!X$30","v":0.65472783230182252},{"$f":"AMV1træ!Y37*Q$5/$D$40+AMV1træBP!Y37*Q$6/AMV1træBP!Y$30+AMV3kul!Y37*Q$7/$D$40+AMV4træ!Y37*Q$8/$D$40+AMV4træBP!Y37*Q$9/AMV4træBP!Y$30+AVV1træ!Y37*Q$10/$D$40+AVV1kul!Y37*Q$11/$D$40+AVV2træ!Y37*Q$12/$D$40+AVV2halm!Y37*Q$13/$D$40+AVV2gasGT!Y37*Q$14/$D$40+KKV!Y37*Q$15/$D$40+HCVgas!Y37*Q$16/$D$40+SPolie!Y37*Q$17/SPolie!Y$30+SPgas!Y37*Q$18/SPgas!Y$30","v":0.64919059496213682},{"$f":"AMV1træ!Z37*R$5/$D$40+AMV1træBP!Z37*R$6/AMV1træBP!Z$30+AMV3kul!Z37*R$7/$D$40+AMV4træ!Z37*R$8/$D$40+AMV4træBP!Z37*R$9/AMV4træBP!Z$30+AVV1træ!Z37*R$10/$D$40+AVV1kul!Z37*R$11/$D$40+AVV2træ!Z37*R$12/$D$40+AVV2halm!Z37*R$13/$D$40+AVV2gasGT!Z37*R$14/$D$40+KKV!Z37*R$15/$D$40+HCVgas!Z37*R$16/$D$40+SPolie!Z37*R$17/SPolie!Z$30+SPgas!Z37*R$18/SPgas!Z$30","v":0.50393752534020675},{"$f":"AMV1træ!AA37*S$5/$D$40+AMV1træBP!AA37*S$6/AMV1træBP!AA$30+AMV3kul!AA37*S$7/$D$40+AMV4træ!AA37*S$8/$D$40+AMV4træBP!AA37*S$9/AMV4træBP!AA$30+AVV1træ!AA37*S$10/$D$40+AVV1kul!AA37*S$11/$D$40+AVV2træ!AA37*S$12/$D$40+AVV2halm!AA37*S$13/$D$40+AVV2gasGT!AA37*S$14/$D$40+KKV!AA37*S$15/$D$40+HCVgas!AA37*S$16/$D$40+SPolie!AA37*S$17/SPolie!AA$30+SPgas!AA37*S$18/SPgas!AA$30","v":0.51350168926696971},{"$f":"AMV1træ!AB37*T$5/$D$40+AMV1træBP!AB37*T$6/AMV1træBP!AB$30+AMV3kul!AB37*T$7/$D$40+AMV4træ!AB37*T$8/$D$40+AMV4træBP!AB37*T$9/AMV4træBP!AB$30+AVV1træ!AB37*T$10/$D$40+AVV1kul!AB37*T$11/$D$40+AVV2træ!AB37*T$12/$D$40+AVV2halm!AB37*T$13/$D$40+AVV2gasGT!AB37*T$14/$D$40+KKV!AB37*T$15/$D$40+HCVgas!AB37*T$16/$D$40+SPolie!AB37*T$17/SPolie!AB$30+SPgas!AB37*T$18/SPgas!AB$30","v":0.5127465458741961},{"$f":"AMV1træ!AC37*U$5/$D$40+AMV1træBP!AC37*U$6/AMV1træBP!AC$30+AMV3kul!AC37*U$7/$D$40+AMV4træ!AC37*U$8/$D$40+AMV4træBP!AC37*U$9/AMV4træBP!AC$30+AVV1træ!AC37*U$10/$D$40+AVV1kul!AC37*U$11/$D$40+AVV2træ!AC37*U$12/$D$40+AVV2halm!AC37*U$13/$D$40+AVV2gasGT!AC37*U$14/$D$40+KKV!AC37*U$15/$D$40+HCVgas!AC37*U$16/$D$40+SPolie!AC37*U$17/SPolie!AC$30+SPgas!AC37*U$18/SPgas!AC$30","v":0.51199139955554862},{"$f":"AMV1træ!AD37*V$5/$D$40+AMV1træBP!AD37*V$6/AMV1træBP!AD$30+AMV3kul!AD37*V$7/$D$40+AMV4træ!AD37*V$8/$D$40+AMV4træBP!AD37*V$9/AMV4træBP!AD$30+AVV1træ!AD37*V$10/$D$40+AVV1kul!AD37*V$11/$D$40+AVV2træ!AD37*V$12/$D$40+AVV2halm!AD37*V$13/$D$40+AVV2gasGT!AD37*V$14/$D$40+KKV!AD37*V$15/$D$40+HCVgas!AD37*V$16/$D$40+SPolie!AD37*V$17/SPolie!AD$30+SPgas!AD37*V$18/SPgas!AD$30","v":0.51123625031101116},{"$f":"AMV1træ!AE37*W$5/$D$40+AMV1træBP!AE37*W$6/AMV1træBP!AE$30+AMV3kul!AE37*W$7/$D$40+AMV4træ!AE37*W$8/$D$40+AMV4træBP!AE37*W$9/AMV4træBP!AE$30+AVV1træ!AE37*W$10/$D$40+AVV1kul!AE37*W$11/$D$40+AVV2træ!AE37*W$12/$D$40+AVV2halm!AE37*W$13/$D$40+AVV2gasGT!AE37*W$14/$D$40+KKV!AE37*W$15/$D$40+HCVgas!AE37*W$16/$D$40+SPolie!AE37*W$17/SPolie!AE$30+SPgas!AE37*W$18/SPgas!AE$30","v":0.51048109814056875},{"$f":"AMV1træ!AF37*X$5/$D$40+AMV1træBP!AF37*X$6/AMV1træBP!AF$30+AMV3kul!AF37*X$7/$D$40+AMV4træ!AF37*X$8/$D$40+AMV4træBP!AF37*X$9/AMV4træBP!AF$30+AVV1træ!AF37*X$10/$D$40+AVV1kul!AF37*X$11/$D$40+AVV2træ!AF37*X$12/$D$40+AVV2halm!AF37*X$13/$D$40+AVV2gasGT!AF37*X$14/$D$40+KKV!AF37*X$15/$D$40+HCVgas!AF37*X$16/$D$40+SPolie!AF37*X$17/SPolie!AF$30+SPgas!AF37*X$18/SPgas!AF$30","v":0.50972594304419916},{"$f":"AMV1træ!AG37*Y$5/$D$40+AMV1træBP!AG37*Y$6/AMV1træBP!AG$30+AMV3kul!AG37*Y$7/$D$40+AMV4træ!AG37*Y$8/$D$40+AMV4træBP!AG37*Y$9/AMV4træBP!AG$30+AVV1træ!AG37*Y$10/$D$40+AVV1kul!AG37*Y$11/$D$40+AVV2træ!AG37*Y$12/$D$40+AVV2halm!AG37*Y$13/$D$40+AVV2gasGT!AG37*Y$14/$D$40+KKV!AG37*Y$15/$D$40+HCVgas!AG37*Y$16/$D$40+SPolie!AG37*Y$17/SPolie!AG$30+SPgas!AG37*Y$18/SPgas!AG$30","v":0.50972594304419916},{"$f":"AMV1træ!AH37*Z$5/$D$40+AMV1træBP!AH37*Z$6/AMV1træBP!AH$30+AMV3kul!AH37*Z$7/$D$40+AMV4træ!AH37*Z$8/$D$40+AMV4træBP!AH37*Z$9/AMV4træBP!AH$30+AVV1træ!AH37*Z$10/$D$40+AVV1kul!AH37*Z$11/$D$40+AVV2træ!AH37*Z$12/$D$40+AVV2halm!AH37*Z$13/$D$40+AVV2gasGT!AH37*Z$14/$D$40+KKV!AH37*Z$15/$D$40+HCVgas!AH37*Z$16/$D$40+SPolie!AH37*Z$17/SPolie!AH$30+SPgas!AH37*Z$18/SPgas!AH$30","v":0.50972594304419916},{"$f":"AMV1træ!AI37*AA$5/$D$40+AMV1træBP!AI37*AA$6/AMV1træBP!AI$30+AMV3kul!AI37*AA$7/$D$40+AMV4træ!AI37*AA$8/$D$40+AMV4træBP!AI37*AA$9/AMV4træBP!AI$30+AVV1træ!AI37*AA$10/$D$40+AVV1kul!AI37*AA$11/$D$40+AVV2træ!AI37*AA$12/$D$40+AVV2halm!AI37*AA$13/$D$40+AVV2gasGT!AI37*AA$14/$D$40+KKV!AI37*AA$15/$D$40+HCVgas!AI37*AA$16/$D$40+SPolie!AI37*AA$17/SPolie!AI$30+SPgas!AI37*AA$18/SPgas!AI$30","v":0.50972594304419916},{"$f":"AMV1træ!AJ37*AB$5/$D$40+AMV1træBP!AJ37*AB$6/AMV1træBP!AJ$30+AMV3kul!AJ37*AB$7/$D$40+AMV4træ!AJ37*AB$8/$D$40+AMV4træBP!AJ37*AB$9/AMV4træBP!AJ$30+AVV1træ!AJ37*AB$10/$D$40+AVV1kul!AJ37*AB$11/$D$40+AVV2træ!AJ37*AB$12/$D$40+AVV2halm!AJ37*AB$13/$D$40+AVV2gasGT!AJ37*AB$14/$D$40+KKV!AJ37*AB$15/$D$40+HCVgas!AJ37*AB$16/$D$40+SPolie!AJ37*AB$17/SPolie!AJ$30+SPgas!AJ37*AB$18/SPgas!AJ$30","v":0.50972594304419916},{"$f":"AMV1træ!AK37*AC$5/$D$40+AMV1træBP!AK37*AC$6/AMV1træBP!AK$30+AMV3kul!AK37*AC$7/$D$40+AMV4træ!AK37*AC$8/$D$40+AMV4træBP!AK37*AC$9/AMV4træBP!AK$30+AVV1træ!AK37*AC$10/$D$40+AVV1kul!AK37*AC$11/$D$40+AVV2træ!AK37*AC$12/$D$40+AVV2halm!AK37*AC$13/$D$40+AVV2gasGT!AK37*AC$14/$D$40+KKV!AK37*AC$15/$D$40+HCVgas!AK37*AC$16/$D$40+SPolie!AK37*AC$17/SPolie!AK$30+SPgas!AK37*AC$18/SPgas!AK$30","v":0.50972594304419916},{"$f":"AMV1træ!AL37*AD$5/$D$40+AMV1træBP!AL37*AD$6/AMV1træBP!AL$30+AMV3kul!AL37*AD$7/$D$40+AMV4træ!AL37*AD$8/$D$40+AMV4træBP!AL37*AD$9/AMV4træBP!AL$30+AVV1træ!AL37*AD$10/$D$40+AVV1kul!AL37*AD$11/$D$40+AVV2træ!AL37*AD$12/$D$40+AVV2halm!AL37*AD$13/$D$40+AVV2gasGT!AL37*AD$14/$D$40+KKV!AL37*AD$15/$D$40+HCVgas!AL37*AD$16/$D$40+SPolie!AL37*AD$17/SPolie!AL$30+SPgas!AL37*AD$18/SPgas!AL$30","v":0.50972594304419916},{"$f":"AMV1træ!AM37*AE$5/$D$40+AMV1træBP!AM37*AE$6/AMV1træBP!AM$30+AMV3kul!AM37*AE$7/$D$40+AMV4træ!AM37*AE$8/$D$40+AMV4træBP!AM37*AE$9/AMV4træBP!AM$30+AVV1træ!AM37*AE$10/$D$40+AVV1kul!AM37*AE$11/$D$40+AVV2træ!AM37*AE$12/$D$40+AVV2halm!AM37*AE$13/$D$40+AVV2gasGT!AM37*AE$14/$D$40+KKV!AM37*AE$15/$D$40+HCVgas!AM37*AE$16/$D$40+SPolie!AM37*AE$17/SPolie!AM$30+SPgas!AM37*AE$18/SPgas!AM$30","v":0.50972594304419916},{"$f":"AMV1træ!AN37*AF$5/$D$40+AMV1træBP!AN37*AF$6/AMV1træBP!AN$30+AMV3kul!AN37*AF$7/$D$40+AMV4træ!AN37*AF$8/$D$40+AMV4træBP!AN37*AF$9/AMV4træBP!AN$30+AVV1træ!AN37*AF$10/$D$40+AVV1kul!AN37*AF$11/$D$40+AVV2træ!AN37*AF$12/$D$40+AVV2halm!AN37*AF$13/$D$40+AVV2gasGT!AN37*AF$14/$D$40+KKV!AN37*AF$15/$D$40+HCVgas!AN37*AF$16/$D$40+SPolie!AN37*AF$17/SPolie!AN$30+SPgas!AN37*AF$18/SPgas!AN$30","v":0.50972594304419916},{"$f":"AMV1træ!AO37*AG$5/$D$40+AMV1træBP!AO37*AG$6/AMV1træBP!AO$30+AMV3kul!AO37*AG$7/$D$40+AMV4træ!AO37*AG$8/$D$40+AMV4træBP!AO37*AG$9/AMV4træBP!AO$30+AVV1træ!AO37*AG$10/$D$40+AVV1kul!AO37*AG$11/$D$40+AVV2træ!AO37*AG$12/$D$40+AVV2halm!AO37*AG$13/$D$40+AVV2gasGT!AO37*AG$14/$D$40+KKV!AO37*AG$15/$D$40+HCVgas!AO37*AG$16/$D$40+SPolie!AO37*AG$17/SPolie!AO$30+SPgas!AO37*AG$18/SPgas!AO$30","v":0.50972594304419916},{"$f":"AMV1træ!AP37*AH$5/$D$40+AMV1træBP!AP37*AH$6/AMV1træBP!AP$30+AMV3kul!AP37*AH$7/$D$40+AMV4træ!AP37*AH$8/$D$40+AMV4træBP!AP37*AH$9/AMV4træBP!AP$30+AVV1træ!AP37*AH$10/$D$40+AVV1kul!AP37*AH$11/$D$40+AVV2træ!AP37*AH$12/$D$40+AVV2halm!AP37*AH$13/$D$40+AVV2gasGT!AP37*AH$14/$D$40+KKV!AP37*AH$15/$D$40+HCVgas!AP37*AH$16/$D$40+SPolie!AP37*AH$17/SPolie!AP$30+SPgas!AP37*AH$18/SPgas!AP$30","v":0.50972594304419916}]
[null,"SO2-emission","g/GJ",{"$f":"AMV1træ!L32*D$5/$D$40+AMV1træBP!L32*D$6/AMV1træBP!L$30+AMV3kul!L32*D$7/$D$40+AMV4træ!L32*D$8/$D$40+AMV4træBP!L32*D$9/AMV4træBP!L$30+AVV1træ!L32*D$10/$D$40+AVV1kul!L32*D$11/$D$40+AVV2træ!L32*D$12/$D$40+AVV2halm!L32*D$13/$D$40+AVV2gasGT!L32*D$14/$D$40+KKV!L32*D$15/$D$40+HCVgas!L32*D$16/$D$40+SPolie!L32*D$17/SPolie!L$30+SPgas!L32*D$18/SPgas!L$30","v":2.3556337169303112},{"$f":"AMV1træ!M32*E$5/$D$40+AMV1træBP!M32*E$6/AMV1træBP!M$30+AMV3kul!M32*E$7/$D$40+AMV4træ!M32*E$8/$D$40+AMV4træBP!M32*E$9/AMV4træBP!M$30+AVV1træ!M32*E$10/$D$40+AVV1kul!M32*E$11/$D$40+AVV2træ!M32*E$12/$D$40+AVV2halm!M32*E$13/$D$40+AVV2gasGT!M32*E$14/$D$40+KKV!M32*E$15/$D$40+HCVgas!M32*E$16/$D$40+SPolie!M32*E$17/SPolie!M$30+SPgas!M32*E$18/SPgas!M$30","v":2.3503099345296836},{"$f":"AMV1træ!N32*F$5/$D$40+AMV1træBP!N32*F$6/AMV1træBP!N$30+AMV3kul!N32*F$7/$D$40+AMV4træ!N32*F$8/$D$40+AMV4træBP!N32*F$9/AMV4træBP!N$30+AVV1træ!N32*F$10/$D$40+AVV1kul!N32*F$11/$D$40+AVV2træ!N32*F$12/$D$40+AVV2halm!N32*F$13/$D$40+AVV2gasGT!N32*F$14/$D$40+KKV!N32*F$15/$D$40+HCVgas!N32*F$16/$D$40+SPolie!N32*F$17/SPolie!N$30+SPgas!N32*F$18/SPgas!N$30","v":2.3449692636264938},{"$f":"AMV1træ!O32*G$5/$D$40+AMV1træBP!O32*G$6/AMV1træBP!O$30+AMV3kul!O32*G$7/$D$40+AMV4træ!O32*G$8/$D$40+AMV4træBP!O32*G$9/AMV4træBP!O$30+AVV1træ!O32*G$10/$D$40+AVV1kul!O32*G$11/$D$40+AVV2træ!O32*G$12/$D$40+AVV2halm!O32*G$13/$D$40+AVV2gasGT!O32*G$14/$D$40+KKV!O32*G$15/$D$40+HCVgas!O32*G$16/$D$40+SPolie!O32*G$17/SPolie!O$30+SPgas!O32*G$18/SPgas!O$30","v":2.3396116237305633},{"$f":"AMV1træ!P32*H$5/$D$40+AMV1træBP!P32*H$6/AMV1træBP!P$30+AMV3kul!P32*H$7/$D$40+AMV4træ!P32*H$8/$D$40+AMV4træBP!P32*H$9/AMV4træBP!P$30+AVV1træ!P32*H$10/$D$40+AVV1kul!P32*H$11/$D$40+AVV2træ!P32*H$12/$D$40+AVV2halm!P32*H$13/$D$40+AVV2gasGT!P32*H$14/$D$40+KKV!P32*H$15/$D$40+HCVgas!P32*H$16/$D$40+SPolie!P32*H$17/SPolie!P$30+SPgas!P32*H$18/SPgas!P$30","v":2.3342369338395357},{"$f":"AMV1træ!Q32*I$5/$D$40+AMV1træBP!Q32*I$6/AMV1træBP!Q$30+AMV3kul!Q32*I$7/$D$40+AMV4træ!Q32*I$8/$D$40+AMV4træBP!Q32*I$9/AMV4træBP!Q$30+AVV1træ!Q32*I$10/$D$40+AVV1kul!Q32*I$11/$D$40+AVV2træ!Q32*I$12/$D$40+AVV2halm!Q32*I$13/$D$40+AVV2gasGT!Q32*I$14/$D$40+KKV!Q32*I$15/$D$40+HCVgas!Q32*I$16/$D$40+SPolie!Q32*I$17/SPolie!Q$30+SPgas!Q32*I$18/SPgas!Q$30","v":2.3104375622354882},{"$f":"AMV1træ!R32*J$5/$D$40+AMV1træBP!R32*J$6/AMV1træBP!R$30+AMV3kul!R32*J$7/$D$40+AMV4træ!R32*J$8/$D$40+AMV4træBP!R32*J$9/AMV4træBP!R$30+AVV1træ!R32*J$10/$D$40+AVV1kul!R32*J$11/$D$40+AVV2træ!R32*J$12/$D$40+AVV2halm!R32*J$13/$D$40+AVV2gasGT!R32*J$14/$D$40+KKV!R32*J$15/$D$40+HCVgas!R32*J$16/$D$40+SPolie!R32*J$17/SPolie!R$30+SPgas!R32*J$18/SPgas!R$30","v":2.3232021959056808},{"$f":"AMV1træ!S32*K$5/$D$40+AMV1træBP!S32*K$6/AMV1træBP!S$30+AMV3kul!S32*K$7/$D$40+AMV4træ!S32*K$8/$D$40+AMV4træBP!S32*K$9/AMV4træBP!S$30+AVV1træ!S32*K$10/$D$40+AVV1kul!S32*K$11/$D$40+AVV2træ!S32*K$12/$D$40+AVV2halm!S32*K$13/$D$40+AVV2gasGT!S32*K$14/$D$40+KKV!S32*K$15/$D$40+HCVgas!S32*K$16/$D$40+SPolie!S32*K$17/SPolie!S$30+SPgas!S32*K$18/SPgas!S$30","v":2.3359668733193168},{"$f":"AMV1træ!T32*L$5/$D$40+AMV1træBP!T32*L$6/AMV1træBP!T$30+AMV3kul!T32*L$7/$D$40+AMV4træ!T32*L$8/$D$40+AMV4træBP!T32*L$9/AMV4træBP!T$30+AVV1træ!T32*L$10/$D$40+AVV1kul!T32*L$11/$D$40+AVV2træ!T32*L$12/$D$40+AVV2halm!T32*L$13/$D$40+AVV2gasGT!T32*L$14/$D$40+KKV!T32*L$15/$D$40+HCVgas!T32*L$16/$D$40+SPolie!T32*L$17/SPolie!T$30+SPgas!T32*L$18/SPgas!T$30","v":2.3487315944766105},{"$f":"AMV1træ!U32*M$5/$D$40+AMV1træBP!U32*M$6/AMV1træBP!U$30+AMV3kul!U32*M$7/$D$40+AMV4træ!U32*M$8/$D$40+AMV4træBP!U32*M$9/AMV4træBP!U$30+AVV1træ!U32*M$10/$D$40+AVV1kul!U32*M$11/$D$40+AVV2træ!U32*M$12/$D$40+AVV2halm!U32*M$13/$D$40+AVV2gasGT!U32*M$14/$D$40+KKV!U32*M$15/$D$40+HCVgas!U32*M$16/$D$40+SPolie!U32*M$17/SPolie!U$30+SPgas!U32*M$18/SPgas!U$30","v":2.3614963593777651},{"$f":"AMV1træ!V32*N$5/$D$40+AMV1træBP!V32*N$6/AMV1træBP!V$30+AMV3kul!V32*N$7/$D$40+AMV4træ!V32*N$8/$D$40+AMV4træBP!V32*N$9/AMV4træBP!V$30+AVV1træ!V32*N$10/$D$40+AVV1kul!V32*N$11/$D$40+AVV2træ!V32*N$12/$D$40+AVV2halm!V32*N$13/$D$40+AVV2gasGT!V32*N$14/$D$40+KKV!V32*N$15/$D$40+HCVgas!V32*N$16/$D$40+SPolie!V32*N$17/SPolie!V$30+SPgas!V32*N$18/SPgas!V$30","v":2.3742611680230561},{"$f":"AMV1træ!W32*O$5/$D$40+AMV1træBP!W32*O$6/AMV1træBP!W$30+AMV3kul!W32*O$7/$D$40+AMV4træ!W32*O$8/$D$40+AMV4træBP!W32*O$9/AMV4træBP!W$30+AVV1træ!W32*O$10/$D$40+AVV1kul!W32*O$11/$D$40+AVV2træ!W32*O$12/$D$40+AVV2halm!W32*O$13/$D$40+AVV2gasGT!W32*O$14/$D$40+KKV!W32*O$15/$D$40+HCVgas!W32*O$16/$D$40+SPolie!W32*O$17/SPolie!W$30+SPgas!W32*O$18/SPgas!W$30","v":2.3756164223057534},{"$f":"AMV1træ!X32*P$5/$D$40+AMV1træBP!X32*P$6/AMV1træBP!X$30+AMV3kul!X32*P$7/$D$40+AMV4træ!X32*P$8/$D$40+AMV4træBP!X32*P$9/AMV4træBP!X$30+AVV1træ!X32*P$10/$D$40+AVV1kul!X32*P$11/$D$40+AVV2træ!X32*P$12/$D$40+AVV2halm!X32*P$13/$D$40+AVV2gasGT!X32*P$14/$D$40+KKV!X32*P$15/$D$40+HCVgas!X32*P$16/$D$40+SPolie!X32*P$17/SPolie!X$30+SPgas!X32*P$18/SPgas!X$30","v":2.4534910047871485},{"$f":"AMV1træ!Y32*Q$5/$D$40+AMV1træBP!Y32*Q$6/AMV1træBP!Y$30+AMV3kul!Y32*Q$7/$D$40+AMV4træ!Y32*Q$8/$D$40+AMV4træBP!Y32*Q$9/AMV4træBP!Y$30+AVV1træ!Y32*Q$10/$D$40+AVV1kul!Y32*Q$11/$D$40+AVV2træ!Y32*Q$12/$D$40+AVV2halm!Y32*Q$13/$D$40+AVV2gasGT!Y32*Q$14/$D$40+KKV!Y32*Q$15/$D$40+HCVgas!Y32*Q$16/$D$40+SPolie!Y32*Q$17/SPolie!Y$30+SPgas!Y32*Q$18/SPgas!Y$30","v":2.2772361855874403},{"$f":"AMV1træ!Z32*R$5/$D$40+AMV1træBP!Z32*R$6/AMV1træBP!Z$30+AMV3kul!Z32*R$7/$D$40+AMV4træ!Z32*R$8/$D$40+AMV4træBP!Z32*R$9/AMV4træBP!Z$30+AVV1træ!Z32*R$10/$D$40+AVV1kul!Z32*R$11/$D$40+AVV2træ!Z32*R$12/$D$40+AVV2halm!Z32*R$13/$D$40+AVV2gasGT!Z32*R$14/$D$40+KKV!Z32*R$15/$D$40+HCVgas!Z32*R$16/$D$40+SPolie!Z32*R$17/SPolie!Z$30+SPgas!Z32*R$18/SPgas!Z$30","v":2.2691116999639833},{"$f":"AMV1træ!AA32*S$5/$D$40+AMV1træBP!AA32*S$6/AMV1træBP!AA$30+AMV3kul!AA32*S$7/$D$40+AMV4træ!AA32*S$8/$D$40+AMV4træBP!AA32*S$9/AMV4træBP!AA$30+AVV1træ!AA32*S$10/$D$40+AVV1kul!AA32*S$11/$D$40+AVV2træ!AA32*S$12/$D$40+AVV2halm!AA32*S$13/$D$40+AVV2gasGT!AA32*S$14/$D$40+KKV!AA32*S$15/$D$40+HCVgas!AA32*S$16/$D$40+SPolie!AA32*S$17/SPolie!AA$30+SPgas!AA32*S$18/SPgas!AA$30","v":2.2158509930890249},{"$f":"AMV1træ!AB32*T$5/$D$40+AMV1træBP!AB32*T$6/AMV1træBP!AB$30+AMV3kul!AB32*T$7/$D$40+AMV4træ!AB32*T$8/$D$40+AMV4træBP!AB32*T$9/AMV4træBP!AB$30+AVV1træ!AB32*T$10/$D$40+AVV1kul!AB32*T$11/$D$40+AVV2træ!AB32*T$12/$D$40+AVV2halm!AB32*T$13/$D$40+AVV2gasGT!AB32*T$14/$D$40+KKV!AB32*T$15/$D$40+HCVgas!AB32*T$16/$D$40+SPolie!AB32*T$17/SPolie!AB$30+SPgas!AB32*T$18/SPgas!AB$30","v":2.311944873892271},{"$f":"AMV1træ!AC32*U$5/$D$40+AMV1træBP!AC32*U$6/AMV1træBP!AC$30+AMV3kul!AC32*U$7/$D$40+AMV4træ!AC32*U$8/$D$40+AMV4træBP!AC32*U$9/AMV4træBP!AC$30+AVV1træ!AC32*U$10/$D$40+AVV1kul!AC32*U$11/$D$40+AVV2træ!AC32*U$12/$D$40+AVV2halm!AC32*U$13/$D$40+AVV2gasGT!AC32*U$14/$D$40+KKV!AC32*U$15/$D$40+HCVgas!AC32*U$16/$D$40+SPolie!AC32*U$17/SPolie!AC$30+SPgas!AC32*U$18/SPgas!AC$30","v":2.4080391270201837},{"$f":"AMV1træ!AD32*V$5/$D$40+AMV1træBP!AD32*V$6/AMV1træBP!AD$30+AMV3kul!AD32*V$7/$D$40+AMV4træ!AD32*V$8/$D$40+AMV4træBP!AD32*V$9/AMV4træBP!AD$30+AVV1træ!AD32*V$10/$D$40+AVV1kul!AD32*V$11/$D$40+AVV2træ!AD32*V$12/$D$40+AVV2halm!AD32*V$13/$D$40+AVV2gasGT!AD32*V$14/$D$40+KKV!AD32*V$15/$D$40+HCVgas!AD32*V$16/$D$40+SPolie!AD32*V$17/SPolie!AD$30+SPgas!AD32*V$18/SPgas!AD$30","v":2.504133752474929},{"$f":"AMV1træ!AE32*W$5/$D$40+AMV1træBP!AE32*W$6/AMV1træBP!AE$30+AMV3kul!AE32*W$7/$D$40+AMV4træ!AE32*W$8/$D$40+AMV4træBP!AE32*W$9/AMV4træBP!AE$30+AVV1træ!AE32*W$10/$D$40+AVV1kul!AE32*W$11/$D$40+AVV2træ!AE32*W$12/$D$40+AVV2halm!AE32*W$13/$D$40+AVV2gasGT!AE32*W$14/$D$40+KKV!AE32*W$15/$D$40+HCVgas!AE32*W$16/$D$40+SPolie!AE32*W$17/SPolie!AE$30+SPgas!AE32*W$18/SPgas!AE$30","v":2.6002287502586827},{"$f":"AMV1træ!AF32*X$5/$D$40+AMV1træBP!AF32*X$6/AMV1træBP!AF$30+AMV3kul!AF32*X$7/$D$40+AMV4træ!AF32*X$8/$D$40+AMV4træBP!AF32*X$9/AMV4træBP!AF$30+AVV1træ!AF32*X$10/$D$40+AVV1kul!AF32*X$11/$D$40+AVV2træ!AF32*X$12/$D$40+AVV2halm!AF32*X$13/$D$40+AVV2gasGT!AF32*X$14/$D$40+KKV!AF32*X$15/$D$40+HCVgas!AF32*X$16/$D$40+SPolie!AF32*X$17/SPolie!AF$30+SPgas!AF32*X$18/SPgas!AF$30","v":2.6963241203735824},{"$f":"AMV1træ!AG32*Y$5/$D$40+AMV1træBP!AG32*Y$6/AMV1træBP!AG$30+AMV3kul!AG32*Y$7/$D$40+AMV4træ!AG32*Y$8/$D$40+AMV4træBP!AG32*Y$9/AMV4træBP!AG$30+AVV1træ!AG32*Y$10/$D$40+AVV1kul!AG32*Y$11/$D$40+AVV2træ!AG32*Y$12/$D$40+AVV2halm!AG32*Y$13/$D$40+AVV2gasGT!AG32*Y$14/$D$40+KKV!AG32*Y$15/$D$40+HCVgas!AG32*Y$16/$D$40+SPolie!AG32*Y$17/SPolie!AG$30+SPgas!AG32*Y$18/SPgas!AG$30","v":2.6963241203735824},{"$f":"AMV1træ!AH32*Z$5/$D$40+AMV1træBP!AH32*Z$6/AMV1træBP!AH$30+AMV3kul!AH32*Z$7/$D$40+AMV4træ!AH32*Z$8/$D$40+AMV4træBP!AH32*Z$9/AMV4træBP!AH$30+AVV1træ!AH32*Z$10/$D$40+AVV1kul!AH32*Z$11/$D$40+AVV2træ!AH32*Z$12/$D$40+AVV2halm!AH32*Z$13/$D$40+AVV2gasGT!AH32*Z$14/$D$40+KKV!AH32*Z$15/$D$40+HCVgas!AH32*Z$16/$D$40+SPolie!AH32*Z$17/SPolie!AH$30+SPgas!AH32*Z$18/SPgas!AH$30","v":2.6963241203735824},{"$f":"AMV1træ!AI32*AA$5/$D$40+AMV1træBP!AI32*AA$6/AMV1træBP!AI$30+AMV3kul!AI32*AA$7/$D$40+AMV4træ!AI32*AA$8/$D$40+AMV4træBP!AI32*AA$9/AMV4træBP!AI$30+AVV1træ!AI32*AA$10/$D$40+AVV1kul!AI32*AA$11/$D$40+AVV2træ!AI32*AA$12/$D$40+AVV2halm!AI32*AA$13/$D$40+AVV2gasGT!AI32*AA$14/$D$40+KKV!AI32*AA$15/$D$40+HCVgas!AI32*AA$16/$D$40+SPolie!AI32*AA$17/SPolie!AI$30+SPgas!AI32*AA$18/SPgas!AI$30","v":2.6963241203735824},{"$f":"AMV1træ!AJ32*AB$5/$D$40+AMV1træBP!AJ32*AB$6/AMV1træBP!AJ$30+AMV3kul!AJ32*AB$7/$D$40+AMV4træ!AJ32*AB$8/$D$40+AMV4træBP!AJ32*AB$9/AMV4træBP!AJ$30+AVV1træ!AJ32*AB$10/$D$40+AVV1kul!AJ32*AB$11/$D$40+AVV2træ!AJ32*AB$12/$D$40+AVV2halm!AJ32*AB$13/$D$40+AVV2gasGT!AJ32*AB$14/$D$40+KKV!AJ32*AB$15/$D$40+HCVgas!AJ32*AB$16/$D$40+SPolie!AJ32*AB$17/SPolie!AJ$30+SPgas!AJ32*AB$18/SPgas!AJ$30","v":2.6963241203735824},{"$f":"AMV1træ!AK32*AC$5/$D$40+AMV1træBP!AK32*AC$6/AMV1træBP!AK$30+AMV3kul!AK32*AC$7/$D$40+AMV4træ!AK32*AC$8/$D$40+AMV4træBP!AK32*AC$9/AMV4træBP!AK$30+AVV1træ!AK32*AC$10/$D$40+AVV1kul!AK32*AC$11/$D$40+AVV2træ!AK32*AC$12/$D$40+AVV2halm!AK32*AC$13/$D$40+AVV2gasGT!AK32*AC$14/$D$40+KKV!AK32*AC$15/$D$40+HCVgas!AK32*AC$16/$D$40+SPolie!AK32*AC$17/SPolie!AK$30+SPgas!AK32*AC$18/SPgas!AK$30","v":2.6963241203735824},{"$f":"AMV1træ!AL32*AD$5/$D$40+AMV1træBP!AL32*AD$6/AMV1træBP!AL$30+AMV3kul!AL32*AD$7/$D$40+AMV4træ!AL32*AD$8/$D$40+AMV4træBP!AL32*AD$9/AMV4træBP!AL$30+AVV1træ!AL32*AD$10/$D$40+AVV1kul!AL32*AD$11/$D$40+AVV2træ!AL32*AD$12/$D$40+AVV2halm!AL32*AD$13/$D$40+AVV2gasGT!AL32*AD$14/$D$40+KKV!AL32*AD$15/$D$40+HCVgas!AL32*AD$16/$D$40+SPolie!AL32*AD$17/SPolie!AL$30+SPgas!AL32*AD$18/SPgas!AL$30","v":2.6963241203735824},{"$f":"AMV1træ!AM32*AE$5/$D$40+AMV1træBP!AM32*AE$6/AMV1træBP!AM$30+AMV3kul!AM32*AE$7/$D$40+AMV4træ!AM32*AE$8/$D$40+AMV4træBP!AM32*AE$9/AMV4træBP!AM$30+AVV1træ!AM32*AE$10/$D$40+AVV1kul!AM32*AE$11/$D$40+AVV2træ!AM32*AE$12/$D$40+AVV2halm!AM32*AE$13/$D$40+AVV2gasGT!AM32*AE$14/$D$40+KKV!AM32*AE$15/$D$40+HCVgas!AM32*AE$16/$D$40+SPolie!AM32*AE$17/SPolie!AM$30+SPgas!AM32*AE$18/SPgas!AM$30","v":2.6963241203735824},{"$f":"AMV1træ!AN32*AF$5/$D$40+AMV1træBP!AN32*AF$6/AMV1træBP!AN$30+AMV3kul!AN32*AF$7/$D$40+AMV4træ!AN32*AF$8/$D$40+AMV4træBP!AN32*AF$9/AMV4træBP!AN$30+AVV1træ!AN32*AF$10/$D$40+AVV1kul!AN32*AF$11/$D$40+AVV2træ!AN32*AF$12/$D$40+AVV2halm!AN32*AF$13/$D$40+AVV2gasGT!AN32*AF$14/$D$40+KKV!AN32*AF$15/$D$40+HCVgas!AN32*AF$16/$D$40+SPolie!AN32*AF$17/SPolie!AN$30+SPgas!AN32*AF$18/SPgas!AN$30","v":2.6963241203735824},{"$f":"AMV1træ!AO32*AG$5/$D$40+AMV1træBP!AO32*AG$6/AMV1træBP!AO$30+AMV3kul!AO32*AG$7/$D$40+AMV4træ!AO32*AG$8/$D$40+AMV4træBP!AO32*AG$9/AMV4træBP!AO$30+AVV1træ!AO32*AG$10/$D$40+AVV1kul!AO32*AG$11/$D$40+AVV2træ!AO32*AG$12/$D$40+AVV2halm!AO32*AG$13/$D$40+AVV2gasGT!AO32*AG$14/$D$40+KKV!AO32*AG$15/$D$40+HCVgas!AO32*AG$16/$D$40+SPolie!AO32*AG$17/SPolie!AO$30+SPgas!AO32*AG$18/SPgas!AO$30","v":2.6963241203735824},{"$f":"AMV1træ!AP32*AH$5/$D$40+AMV1træBP!AP32*AH$6/AMV1træBP!AP$30+AMV3kul!AP32*AH$7/$D$40+AMV4træ!AP32*AH$8/$D$40+AMV4træBP!AP32*AH$9/AMV4træBP!AP$30+AVV1træ!AP32*AH$10/$D$40+AVV1kul!AP32*AH$11/$D$40+AVV2træ!AP32*AH$12/$D$40+AVV2halm!AP32*AH$13/$D$40+AVV2gasGT!AP32*AH$14/$D$40+KKV!AP32*AH$15/$D$40+HCVgas!AP32*AH$16/$D$40+SPolie!AP32*AH$17/SPolie!AP$30+SPgas!AP32*AH$18/SPgas!AP$30","v":2.6963241203735824}]
[null,"NOx-emission","g/GJ",{"$f":"AMV1træ!L33*D$5/$D$40+AMV1træBP!L33*D$6/AMV1træBP!L$30+AMV3kul!L33*D$7/$D$40+AMV4træ!L33*D$8/$D$40+AMV4træBP!L33*D$9/AMV4træBP!L$30+AVV1træ!L33*D$10/$D$40+AVV1kul!L33*D$11/$D$40+AVV2træ!L33*D$12/$D$40+AVV2halm!L33*D$13/$D$40+AVV2gasGT!L33*D$14/$D$40+KKV!L33*D$15/$D$40+HCVgas!L33*D$16/$D$40+SPolie!L33*D$17/SPolie!L$30+SPgas!L33*D$18/SPgas!L$30","v":60.209783674645209},{"$f":"AMV1træ!M33*E$5/$D$40+AMV1træBP!M33*E$6/AMV1træBP!M$30+AMV3kul!M33*E$7/$D$40+AMV4træ!M33*E$8/$D$40+AMV4træBP!M33*E$9/AMV4træBP!M$30+AVV1træ!M33*E$10/$D$40+AVV1kul!M33*E$11/$D$40+AVV2træ!M33*E$12/$D$40+AVV2halm!M33*E$13/$D$40+AVV2gasGT!M33*E$14/$D$40+KKV!M33*E$15/$D$40+HCVgas!M33*E$16/$D$40+SPolie!M33*E$17/SPolie!M$30+SPgas!M33*E$18/SPgas!M$30","v":60.439812910880285},{"$f":"AMV1træ!N33*F$5/$D$40+AMV1træBP!N33*F$6/AMV1træBP!N$30+AMV3kul!N33*F$7/$D$40+AMV4træ!N33*F$8/$D$40+AMV4træBP!N33*F$9/AMV4træBP!N$30+AVV1træ!N33*F$10/$D$40+AVV1kul!N33*F$11/$D$40+AVV2træ!N33*F$12/$D$40+AVV2halm!N33*F$13/$D$40+AVV2gasGT!N33*F$14/$D$40+KKV!N33*F$15/$D$40+HCVgas!N33*F$16/$D$40+SPolie!N33*F$17/SPolie!N$30+SPgas!N33*F$18/SPgas!N$30","v":60.670571863143792},{"$f":"AMV1træ!O33*G$5/$D$40+AMV1træBP!O33*G$6/AMV1træBP!O$30+AMV3kul!O33*G$7/$D$40+AMV4træ!O33*G$8/$D$40+AMV4træBP!O33*G$9/AMV4træBP!O$30+AVV1træ!O33*G$10/$D$40+AVV1kul!O33*G$11/$D$40+AVV2træ!O33*G$12/$D$40+AVV2halm!O33*G$13/$D$40+AVV2gasGT!O33*G$14/$D$40+KKV!O33*G$15/$D$40+HCVgas!O33*G$16/$D$40+SPolie!O33*G$17/SPolie!O$30+SPgas!O33*G$18/SPgas!O$30","v":60.902064009240938},{"$f":"AMV1træ!P33*H$5/$D$40+AMV1træBP!P33*H$6/AMV1træBP!P$30+AMV3kul!P33*H$7/$D$40+AMV4træ!P33*H$8/$D$40+AMV4træBP!P33*H$9/AMV4træBP!P$30+AVV1træ!P33*H$10/$D$40+AVV1kul!P33*H$11/$D$40+AVV2træ!P33*H$12/$D$40+AVV2halm!P33*H$13/$D$40+AVV2gasGT!P33*H$14/$D$40+KKV!P33*H$15/$D$40+HCVgas!P33*H$16/$D$40+SPolie!P33*H$17/SPolie!P$30+SPgas!P33*H$18/SPgas!P$30","v":61.134292849115312},{"$f":"AMV1træ!Q33*I$5/$D$40+AMV1træBP!Q33*I$6/AMV1træBP!Q$30+AMV3kul!Q33*I$7/$D$40+AMV4træ!Q33*I$8/$D$40+AMV4træBP!Q33*I$9/AMV4træBP!Q$30+AVV1træ!Q33*I$10/$D$40+AVV1kul!Q33*I$11/$D$40+AVV2træ!Q33*I$12/$D$40+AVV2halm!Q33*I$13/$D$40+AVV2gasGT!Q33*I$14/$D$40+KKV!Q33*I$15/$D$40+HCVgas!Q33*I$16/$D$40+SPolie!Q33*I$17/SPolie!Q$30+SPgas!Q33*I$18/SPgas!Q$30","v":60.882205621943854},{"$f":"AMV1træ!R33*J$5/$D$40+AMV1træBP!R33*J$6/AMV1træBP!R$30+AMV3kul!R33*J$7/$D$40+AMV4træ!R33*J$8/$D$40+AMV4træBP!R33*J$9/AMV4træBP!R$30+AVV1træ!R33*J$10/$D$40+AVV1kul!R33*J$11/$D$40+AVV2træ!R33*J$12/$D$40+AVV2halm!R33*J$13/$D$40+AVV2gasGT!R33*J$14/$D$40+KKV!R33*J$15/$D$40+HCVgas!R33*J$16/$D$40+SPolie!R33*J$17/SPolie!R$30+SPgas!R33*J$18/SPgas!R$30","v":61.047218384717894},{"$f":"AMV1træ!S33*K$5/$D$40+AMV1træBP!S33*K$6/AMV1træBP!S$30+AMV3kul!S33*K$7/$D$40+AMV4træ!S33*K$8/$D$40+AMV4træBP!S33*K$9/AMV4træBP!S$30+AVV1træ!S33*K$10/$D$40+AVV1kul!S33*K$11/$D$40+AVV2træ!S33*K$12/$D$40+AVV2halm!S33*K$13/$D$40+AVV2gasGT!S33*K$14/$D$40+KKV!S33*K$15/$D$40+HCVgas!S33*K$16/$D$40+SPolie!S33*K$17/SPolie!S$30+SPgas!S33*K$18/SPgas!S$30","v":61.212231712978436},{"$f":"AMV1træ!T33*L$5/$D$40+AMV1træBP!T33*L$6/AMV1træBP!T$30+AMV3kul!T33*L$7/$D$40+AMV4træ!T33*L$8/$D$40+AMV4træBP!T33*L$9/AMV4træBP!T$30+AVV1træ!T33*L$10/$D$40+AVV1kul!T33*L$11/$D$40+AVV2træ!T33*L$12/$D$40+AVV2halm!T33*L$13/$D$40+AVV2gasGT!T33*L$14/$D$40+KKV!T33*L$15/$D$40+HCVgas!T33*L$16/$D$40+SPolie!T33*L$17/SPolie!T$30+SPgas!T33*L$18/SPgas!T$30","v":61.377245606728124},{"$f":"AMV1træ!U33*M$5/$D$40+AMV1træBP!U33*M$6/AMV1træBP!U$30+AMV3kul!U33*M$7/$D$40+AMV4træ!U33*M$8/$D$40+AMV4træBP!U33*M$9/AMV4træBP!U$30+AVV1træ!U33*M$10/$D$40+AVV1kul!U33*M$11/$D$40+AVV2træ!U33*M$12/$D$40+AVV2halm!U33*M$13/$D$40+AVV2gasGT!U33*M$14/$D$40+KKV!U33*M$15/$D$40+HCVgas!U33*M$16/$D$40+SPolie!U33*M$17/SPolie!U$30+SPgas!U33*M$18/SPgas!U$30","v":61.542260065969288},{"$f":"AMV1træ!V33*N$5/$D$40+AMV1træBP!V33*N$6/AMV1træBP!V$30+AMV3kul!V33*N$7/$D$40+AMV4træ!V33*N$8/$D$40+AMV4træBP!V33*N$9/AMV4træBP!V$30+AVV1træ!V33*N$10/$D$40+AVV1kul!V33*N$11/$D$40+AVV2træ!V33*N$12/$D$40+AVV2halm!V33*N$13/$D$40+AVV2gasGT!V33*N$14/$D$40+KKV!V33*N$15/$D$40+HCVgas!V33*N$16/$D$40+SPolie!V33*N$17/SPolie!V$30+SPgas!V33*N$18/SPgas!V$30","v":61.707275090706396},{"$f":"AMV1træ!W33*O$5/$D$40+AMV1træBP!W33*O$6/AMV1træBP!W$30+AMV3kul!W33*O$7/$D$40+AMV4træ!W33*O$8/$D$40+AMV4træBP!W33*O$9/AMV4træBP!W$30+AVV1træ!W33*O$10/$D$40+AVV1kul!W33*O$11/$D$40+AVV2træ!W33*O$12/$D$40+AVV2halm!W33*O$13/$D$40+AVV2gasGT!W33*O$14/$D$40+KKV!W33*O$15/$D$40+HCVgas!W33*O$16/$D$40+SPolie!W33*O$17/SPolie!W$30+SPgas!W33*O$18/SPgas!W$30","v":61.977942585029879},{"$f":"AMV1træ!X33*P$5/$D$40+AMV1træBP!X33*P$6/AMV1træBP!X$30+AMV3kul!X33*P$7/$D$40+AMV4træ!X33*P$8/$D$40+AMV4træBP!X33*P$9/AMV4træBP!X$30+AVV1træ!X33*P$10/$D$40+AVV1kul!X33*P$11/$D$40+AVV2træ!X33*P$12/$D$40+AVV2halm!X33*P$13/$D$40+AVV2gasGT!X33*P$14/$D$40+KKV!X33*P$15/$D$40+HCVgas!X33*P$16/$D$40+SPolie!X33*P$17/SPolie!X$30+SPgas!X33*P$18/SPgas!X$30","v":61.715681820157059},{"$f":"AMV1træ!Y33*Q$5/$D$40+AMV1træBP!Y33*Q$6/AMV1træBP!Y$30+AMV3kul!Y33*Q$7/$D$40+AMV4træ!Y33*Q$8/$D$40+AMV4træBP!Y33*Q$9/AMV4træBP!Y$30+AVV1træ!Y33*Q$10/$D$40+AVV1kul!Y33*Q$11/$D$40+AVV2træ!Y33*Q$12/$D$40+AVV2halm!Y33*Q$13/$D$40+AVV2gasGT!Y33*Q$14/$D$40+KKV!Y33*Q$15/$D$40+HCVgas!Y33*Q$16/$D$40+SPolie!Y33*Q$17/SPolie!Y$30+SPgas!Y33*Q$18/SPgas!Y$30","v":61.139778761973382},{"$f":"AMV1træ!Z33*R$5/$D$40+AMV1træBP!Z33*R$6/AMV1træBP!Z$30+AMV3kul!Z33*R$7/$D$40+AMV4træ!Z33*R$8/$D$40+AMV4træBP!Z33*R$9/AMV4træBP!Z$30+AVV1træ!Z33*R$10/$D$40+AVV1kul!Z33*R$11/$D$40+AVV2træ!Z33*R$12/$D$40+AVV2halm!Z33*R$13/$D$40+AVV2gasGT!Z33*R$14/$D$40+KKV!Z33*R$15/$D$40+HCVgas!Z33*R$16/$D$40+SPolie!Z33*R$17/SPolie!Z$30+SPgas!Z33*R$18/SPgas!Z$30","v":51.331976214189162},{"$f":"AMV1træ!AA33*S$5/$D$40+AMV1træBP!AA33*S$6/AMV1træBP!AA$30+AMV3kul!AA33*S$7/$D$40+AMV4træ!AA33*S$8/$D$40+AMV4træBP!AA33*S$9/AMV4træBP!AA$30+AVV1træ!AA33*S$10/$D$40+AVV1kul!AA33*S$11/$D$40+AVV2træ!AA33*S$12/$D$40+AVV2halm!AA33*S$13/$D$40+AVV2gasGT!AA33*S$14/$D$40+KKV!AA33*S$15/$D$40+HCVgas!AA33*S$16/$D$40+SPolie!AA33*S$17/SPolie!AA$30+SPgas!AA33*S$18/SPgas!AA$30","v":52.277358949468365},{"$f":"AMV1træ!AB33*T$5/$D$40+AMV1træBP!AB33*T$6/AMV1træBP!AB$30+AMV3kul!AB33*T$7/$D$40+AMV4træ!AB33*T$8/$D$40+AMV4træBP!AB33*T$9/AMV4træBP!AB$30+AVV1træ!AB33*T$10/$D$40+AVV1kul!AB33*T$11/$D$40+AVV2træ!AB33*T$12/$D$40+AVV2halm!AB33*T$13/$D$40+AVV2gasGT!AB33*T$14/$D$40+KKV!AB33*T$15/$D$40+HCVgas!AB33*T$16/$D$40+SPolie!AB33*T$17/SPolie!AB$30+SPgas!AB33*T$18/SPgas!AB$30","v":52.229832168131438},{"$f":"AMV1træ!AC33*U$5/$D$40+AMV1træBP!AC33*U$6/AMV1træBP!AC$30+AMV3kul!AC33*U$7/$D$40+AMV4træ!AC33*U$8/$D$40+AMV4træBP!AC33*U$9/AMV4træBP!AC$30+AVV1træ!AC33*U$10/$D$40+AVV1kul!AC33*U$11/$D$40+AVV2træ!AC33*U$12/$D$40+AVV2halm!AC33*U$13/$D$40+AVV2gasGT!AC33*U$14/$D$40+KKV!AC33*U$15/$D$40+HCVgas!AC33*U$16/$D$40+SPolie!AC33*U$17/SPolie!AC$30+SPgas!AC33*U$18/SPgas!AC$30","v":52.182305202647548},{"$f":"AMV1træ!AD33*V$5/$D$40+AMV1træBP!AD33*V$6/AMV1træBP!AD$30+AMV3kul!AD33*V$7/$D$40+AMV4træ!AD33*V$8/$D$40+AMV4træBP!AD33*V$9/AMV4træBP!AD$30+AVV1træ!AD33*V$10/$D$40+AVV1kul!AD33*V$11/$D$40+AVV2træ!AD33*V$12/$D$40+AVV2halm!AD33*V$13/$D$40+AVV2gasGT!AD33*V$14/$D$40+KKV!AD33*V$15/$D$40+HCVgas!AD33*V$16/$D$40+SPolie!AD33*V$17/SPolie!AD$30+SPgas!AD33*V$18/SPgas!AD$30","v":52.134778053015637},{"$f":"AMV1træ!AE33*W$5/$D$40+AMV1træBP!AE33*W$6/AMV1træBP!AE$30+AMV3kul!AE33*W$7/$D$40+AMV4træ!AE33*W$8/$D$40+AMV4træBP!AE33*W$9/AMV4træBP!AE$30+AVV1træ!AE33*W$10/$D$40+AVV1kul!AE33*W$11/$D$40+AVV2træ!AE33*W$12/$D$40+AVV2halm!AE33*W$13/$D$40+AVV2gasGT!AE33*W$14/$D$40+KKV!AE33*W$15/$D$40+HCVgas!AE33*W$16/$D$40+SPolie!AE33*W$17/SPolie!AE$30+SPgas!AE33*W$18/SPgas!AE$30","v":52.087250719234902},{"$f":"AMV1træ!AF33*X$5/$D$40+AMV1træBP!AF33*X$6/AMV1træBP!AF$30+AMV3kul!AF33*X$7/$D$40+AMV4træ!AF33*X$8/$D$40+AMV4træBP!AF33*X$9/AMV4træBP!AF$30+AVV1træ!AF33*X$10/$D$40+AVV1kul!AF33*X$11/$D$40+AVV2træ!AF33*X$12/$D$40+AVV2halm!AF33*X$13/$D$40+AVV2gasGT!AF33*X$14/$D$40+KKV!AF33*X$15/$D$40+HCVgas!AF33*X$16/$D$40+SPolie!AF33*X$17/SPolie!AF$30+SPgas!AF33*X$18/SPgas!AF$30","v":52.03972320130373},{"$f":"AMV1træ!AG33*Y$5/$D$40+AMV1træBP!AG33*Y$6/AMV1træBP!AG$30+AMV3kul!AG33*Y$7/$D$40+AMV4træ!AG33*Y$8/$D$40+AMV4træBP!AG33*Y$9/AMV4træBP!AG$30+AVV1træ!AG33*Y$10/$D$40+AVV1kul!AG33*Y$11/$D$40+AVV2træ!AG33*Y$12/$D$40+AVV2halm!AG33*Y$13/$D$40+AVV2gasGT!AG33*Y$14/$D$40+KKV!AG33*Y$15/$D$40+HCVgas!AG33*Y$16/$D$40+SPolie!AG33*Y$17/SPolie!AG$30+SPgas!AG33*Y$18/SPgas!AG$30","v":52.03972320130373},{"$f":"AMV1træ!AH33*Z$5/$D$40+AMV1træBP!AH33*Z$6/AMV1træBP!AH$30+AMV3kul!AH33*Z$7/$D$40+AMV4træ!AH33*Z$8/$D$40+AMV4træBP!AH33*Z$9/AMV4træBP!AH$30+AVV1træ!AH33*Z$10/$D$40+AVV1kul!AH33*Z$11/$D$40+AVV2træ!AH33*Z$12/$D$40+AVV2halm!AH33*Z$13/$D$40+AVV2gasGT!AH33*Z$14/$D$40+KKV!AH33*Z$15/$D$40+HCVgas!AH33*Z$16/$D$40+SPolie!AH33*Z$17/SPolie!AH$30+SPgas!AH33*Z$18/SPgas!AH$30","v":52.03972320130373},{"$f":"AMV1træ!AI33*AA$5/$D$40+AMV1træBP!AI33*AA$6/AMV1træBP!AI$30+AMV3kul!AI33*AA$7/$D$40+AMV4træ!AI33*AA$8/$D$40+AMV4træBP!AI33*AA$9/AMV4træBP!AI$30+AVV1træ!AI33*AA$10/$D$40+AVV1kul!AI33*AA$11/$D$40+AVV2træ!AI33*AA$12/$D$40+AVV2halm!AI33*AA$13/$D$40+AVV2gasGT!AI33*AA$14/$D$40+KKV!AI33*AA$15/$D$40+HCVgas!AI33*AA$16/$D$40+SPolie!AI33*AA$17/SPolie!AI$30+SPgas!AI33*AA$18/SPgas!AI$30","v":52.03972320130373},{"$f":"AMV1træ!AJ33*AB$5/$D$40+AMV1træBP!AJ33*AB$6/AMV1træBP!AJ$30+AMV3kul!AJ33*AB$7/$D$40+AMV4træ!AJ33*AB$8/$D$40+AMV4træBP!AJ33*AB$9/AMV4træBP!AJ$30+AVV1træ!AJ33*AB$10/$D$40+AVV1kul!AJ33*AB$11/$D$40+AVV2træ!AJ33*AB$12/$D$40+AVV2halm!AJ33*AB$13/$D$40+AVV2gasGT!AJ33*AB$14/$D$40+KKV!AJ33*AB$15/$D$40+HCVgas!AJ33*AB$16/$D$40+SPolie!AJ33*AB$17/SPolie!AJ$30+SPgas!AJ33*AB$18/SPgas!AJ$30","v":52.03972320130373},{"$f":"AMV1træ!AK33*AC$5/$D$40+AMV1træBP!AK33*AC$6/AMV1træBP!AK$30+AMV3kul!AK33*AC$7/$D$40+AMV4træ!AK33*AC$8/$D$40+AMV4træBP!AK33*AC$9/AMV4træBP!AK$30+AVV1træ!AK33*AC$10/$D$40+AVV1kul!AK33*AC$11/$D$40+AVV2træ!AK33*AC$12/$D$40+AVV2halm!AK33*AC$13/$D$40+AVV2gasGT!AK33*AC$14/$D$40+KKV!AK33*AC$15/$D$40+HCVgas!AK33*AC$16/$D$40+SPolie!AK33*AC$17/SPolie!AK$30+SPgas!AK33*AC$18/SPgas!AK$30","v":52.03972320130373},{"$f":"AMV1træ!AL33*AD$5/$D$40+AMV1træBP!AL33*AD$6/AMV1træBP!AL$30+AMV3kul!AL33*AD$7/$D$40+AMV4træ!AL33*AD$8/$D$40+AMV4træBP!AL33*AD$9/AMV4træBP!AL$30+AVV1træ!AL33*AD$10/$D$40+AVV1kul!AL33*AD$11/$D$40+AVV2træ!AL33*AD$12/$D$40+AVV2halm!AL33*AD$13/$D$40+AVV2gasGT!AL33*AD$14/$D$40+KKV!AL33*AD$15/$D$40+HCVgas!AL33*AD$16/$D$40+SPolie!AL33*AD$17/SPolie!AL$30+SPgas!AL33*AD$18/SPgas!AL$30","v":52.03972320130373},{"$f":"AMV1træ!AM33*AE$5/$D$40+AMV1træBP!AM33*AE$6/AMV1træBP!AM$30+AMV3kul!AM33*AE$7/$D$40+AMV4træ!AM33*AE$8/$D$40+AMV4træBP!AM33*AE$9/AMV4træBP!AM$30+AVV1træ!AM33*AE$10/$D$40+AVV1kul!AM33*AE$11/$D$40+AVV2træ!AM33*AE$12/$D$40+AVV2halm!AM33*AE$13/$D$40+AVV2gasGT!AM33*AE$14/$D$40+KKV!AM33*AE$15/$D$40+HCVgas!AM33*AE$16/$D$40+SPolie!AM33*AE$17/SPolie!AM$30+SPgas!AM33*AE$18/SPgas!AM$30","v":52.03972320130373},{"$f":"AMV1træ!AN33*AF$5/$D$40+AMV1træBP!AN33*AF$6/AMV1træBP!AN$30+AMV3kul!AN33*AF$7/$D$40+AMV4træ!AN33*AF$8/$D$40+AMV4træBP!AN33*AF$9/AMV4træBP!AN$30+AVV1træ!AN33*AF$10/$D$40+AVV1kul!AN33*AF$11/$D$40+AVV2træ!AN33*AF$12/$D$40+AVV2halm!AN33*AF$13/$D$40+AVV2gasGT!AN33*AF$14/$D$40+KKV!AN33*AF$15/$D$40+HCVgas!AN33*AF$16/$D$40+SPolie!AN33*AF$17/SPolie!AN$30+SPgas!AN33*AF$18/SPgas!AN$30","v":52.03972320130373},{"$f":"AMV1træ!AO33*AG$5/$D$40+AMV1træBP!AO33*AG$6/AMV1træBP!AO$30+AMV3kul!AO33*AG$7/$D$40+AMV4træ!AO33*AG$8/$D$40+AMV4træBP!AO33*AG$9/AMV4træBP!AO$30+AVV1træ!AO33*AG$10/$D$40+AVV1kul!AO33*AG$11/$D$40+AVV2træ!AO33*AG$12/$D$40+AVV2halm!AO33*AG$13/$D$40+AVV2gasGT!AO33*AG$14/$D$40+KKV!AO33*AG$15/$D$40+HCVgas!AO33*AG$16/$D$40+SPolie!AO33*AG$17/SPolie!AO$30+SPgas!AO33*AG$18/SPgas!AO$30","v":52.03972320130373},{"$f":"AMV1træ!AP33*AH$5/$D$40+AMV1træBP!AP33*AH$6/AMV1træBP!AP$30+AMV3kul!AP33*AH$7/$D$40+AMV4træ!AP33*AH$8/$D$40+AMV4træBP!AP33*AH$9/AMV4træBP!AP$30+AVV1træ!AP33*AH$10/$D$40+AVV1kul!AP33*AH$11/$D$40+AVV2træ!AP33*AH$12/$D$40+AVV2halm!AP33*AH$13/$D$40+AVV2gasGT!AP33*AH$14/$D$40+KKV!AP33*AH$15/$D$40+HCVgas!AP33*AH$16/$D$40+SPolie!AP33*AH$17/SPolie!AP$30+SPgas!AP33*AH$18/SPgas!AP$30","v":52.03972320130373}]
[null,"PM2,5-emission","g/GJ",{"$f":"AMV1træ!L34*D$5/$D$40+AMV1træBP!L34*D$6/AMV1træBP!L$30+AMV3kul!L34*D$7/$D$40+AMV4træ!L34*D$8/$D$40+AMV4træBP!L34*D$9/AMV4træBP!L$30+AVV1træ!L34*D$10/$D$40+AVV1kul!L34*D$11/$D$40+AVV2træ!L34*D$12/$D$40+AVV2halm!L34*D$13/$D$40+AVV2gasGT!L34*D$14/$D$40+KKV!L34*D$15/$D$40+HCVgas!L34*D$16/$D$40+SPolie!L34*D$17/SPolie!L$30+SPgas!L34*D$18/SPgas!L$30","v":3.0572333146612953},{"$f":"AMV1træ!M34*E$5/$D$40+AMV1træBP!M34*E$6/AMV1træBP!M$30+AMV3kul!M34*E$7/$D$40+AMV4træ!M34*E$8/$D$40+AMV4træBP!M34*E$9/AMV4træBP!M$30+AVV1træ!M34*E$10/$D$40+AVV1kul!M34*E$11/$D$40+AVV2træ!M34*E$12/$D$40+AVV2halm!M34*E$13/$D$40+AVV2gasGT!M34*E$14/$D$40+KKV!M34*E$15/$D$40+HCVgas!M34*E$16/$D$40+SPolie!M34*E$17/SPolie!M$30+SPgas!M34*E$18/SPgas!M$30","v":3.0946083226498913},{"$f":"AMV1træ!N34*F$5/$D$40+AMV1træBP!N34*F$6/AMV1træBP!N$30+AMV3kul!N34*F$7/$D$40+AMV4træ!N34*F$8/$D$40+AMV4træBP!N34*F$9/AMV4træBP!N$30+AVV1træ!N34*F$10/$D$40+AVV1kul!N34*F$11/$D$40+AVV2træ!N34*F$12/$D$40+AVV2halm!N34*F$13/$D$40+AVV2gasGT!N34*F$14/$D$40+KKV!N34*F$15/$D$40+HCVgas!N34*F$16/$D$40+SPolie!N34*F$17/SPolie!N$30+SPgas!N34*F$18/SPgas!N$30","v":3.1321018944472994},{"$f":"AMV1træ!O34*G$5/$D$40+AMV1træBP!O34*G$6/AMV1træBP!O$30+AMV3kul!O34*G$7/$D$40+AMV4træ!O34*G$8/$D$40+AMV4træBP!O34*G$9/AMV4træBP!O$30+AVV1træ!O34*G$10/$D$40+AVV1kul!O34*G$11/$D$40+AVV2træ!O34*G$12/$D$40+AVV2halm!O34*G$13/$D$40+AVV2gasGT!O34*G$14/$D$40+KKV!O34*G$15/$D$40+HCVgas!O34*G$16/$D$40+SPolie!O34*G$17/SPolie!O$30+SPgas!O34*G$18/SPgas!O$30","v":3.1697145951252761},{"$f":"AMV1træ!P34*H$5/$D$40+AMV1træBP!P34*H$6/AMV1træBP!P$30+AMV3kul!P34*H$7/$D$40+AMV4træ!P34*H$8/$D$40+AMV4træBP!P34*H$9/AMV4træBP!P$30+AVV1træ!P34*H$10/$D$40+AVV1kul!P34*H$11/$D$40+AVV2træ!P34*H$12/$D$40+AVV2halm!P34*H$13/$D$40+AVV2gasGT!P34*H$14/$D$40+KKV!P34*H$15/$D$40+HCVgas!P34*H$16/$D$40+SPolie!P34*H$17/SPolie!P$30+SPgas!P34*H$18/SPgas!P$30","v":3.2074469933522738},{"$f":"AMV1træ!Q34*I$5/$D$40+AMV1træBP!Q34*I$6/AMV1træBP!Q$30+AMV3kul!Q34*I$7/$D$40+AMV4træ!Q34*I$8/$D$40+AMV4træBP!Q34*I$9/AMV4træBP!Q$30+AVV1træ!Q34*I$10/$D$40+AVV1kul!Q34*I$11/$D$40+AVV2træ!Q34*I$12/$D$40+AVV2halm!Q34*I$13/$D$40+AVV2gasGT!Q34*I$14/$D$40+KKV!Q34*I$15/$D$40+HCVgas!Q34*I$16/$D$40+SPolie!Q34*I$17/SPolie!Q$30+SPgas!Q34*I$18/SPgas!Q$30","v":3.2196483134168661},{"$f":"AMV1træ!R34*J$5/$D$40+AMV1træBP!R34*J$6/AMV1træBP!R$30+AMV3kul!R34*J$7/$D$40+AMV4træ!R34*J$8/$D$40+AMV4træBP!R34*J$9/AMV4træBP!R$30+AVV1træ!R34*J$10/$D$40+AVV1kul!R34*J$11/$D$40+AVV2træ!R34*J$12/$D$40+AVV2halm!R34*J$13/$D$40+AVV2gasGT!R34*J$14/$D$40+KKV!R34*J$15/$D$40+HCVgas!R34*J$16/$D$40+SPolie!R34*J$17/SPolie!R$30+SPgas!R34*J$18/SPgas!R$30","v":3.2286044480593383},{"$f":"AMV1træ!S34*K$5/$D$40+AMV1træBP!S34*K$6/AMV1træBP!S$30+AMV3kul!S34*K$7/$D$40+AMV4træ!S34*K$8/$D$40+AMV4træBP!S34*K$9/AMV4træBP!S$30+AVV1træ!S34*K$10/$D$40+AVV1kul!S34*K$11/$D$40+AVV2træ!S34*K$12/$D$40+AVV2halm!S34*K$13/$D$40+AVV2gasGT!S34*K$14/$D$40+KKV!S34*K$15/$D$40+HCVgas!S34*K$16/$D$40+SPolie!S34*K$17/SPolie!S$30+SPgas!S34*K$18/SPgas!S$30","v":3.2375606133938217},{"$f":"AMV1træ!T34*L$5/$D$40+AMV1træBP!T34*L$6/AMV1træBP!T$30+AMV3kul!T34*L$7/$D$40+AMV4træ!T34*L$8/$D$40+AMV4træBP!T34*L$9/AMV4træBP!T$30+AVV1træ!T34*L$10/$D$40+AVV1kul!T34*L$11/$D$40+AVV2træ!T34*L$12/$D$40+AVV2halm!T34*L$13/$D$40+AVV2gasGT!T34*L$14/$D$40+KKV!T34*L$15/$D$40+HCVgas!T34*L$16/$D$40+SPolie!T34*L$17/SPolie!T$30+SPgas!T34*L$18/SPgas!T$30","v":3.2465168094204584},{"$f":"AMV1træ!U34*M$5/$D$40+AMV1træBP!U34*M$6/AMV1træBP!U$30+AMV3kul!U34*M$7/$D$40+AMV4træ!U34*M$8/$D$40+AMV4træBP!U34*M$9/AMV4træBP!U$30+AVV1træ!U34*M$10/$D$40+AVV1kul!U34*M$11/$D$40+AVV2træ!U34*M$12/$D$40+AVV2halm!U34*M$13/$D$40+AVV2gasGT!U34*M$14/$D$40+KKV!U34*M$15/$D$40+HCVgas!U34*M$16/$D$40+SPolie!U34*M$17/SPolie!U$30+SPgas!U34*M$18/SPgas!U$30","v":3.2554730361393731},{"$f":"AMV1træ!V34*N$5/$D$40+AMV1træBP!V34*N$6/AMV1træBP!V$30+AMV3kul!V34*N$7/$D$40+AMV4træ!V34*N$8/$D$40+AMV4træBP!V34*N$9/AMV4træBP!V$30+AVV1træ!V34*N$10/$D$40+AVV1kul!V34*N$11/$D$40+AVV2træ!V34*N$12/$D$40+AVV2halm!V34*N$13/$D$40+AVV2gasGT!V34*N$14/$D$40+KKV!V34*N$15/$D$40+HCVgas!V34*N$16/$D$40+SPolie!V34*N$17/SPolie!V$30+SPgas!V34*N$18/SPgas!V$30","v":3.2644292935508115},{"$f":"AMV1træ!W34*O$5/$D$40+AMV1træBP!W34*O$6/AMV1træBP!W$30+AMV3kul!W34*O$7/$D$40+AMV4træ!W34*O$8/$D$40+AMV4træBP!W34*O$9/AMV4træBP!W$30+AVV1træ!W34*O$10/$D$40+AVV1kul!W34*O$11/$D$40+AVV2træ!W34*O$12/$D$40+AVV2halm!W34*O$13/$D$40+AVV2gasGT!W34*O$14/$D$40+KKV!W34*O$15/$D$40+HCVgas!W34*O$16/$D$40+SPolie!W34*O$17/SPolie!W$30+SPgas!W34*O$18/SPgas!W$30","v":3.2847606487383305},{"$f":"AMV1træ!X34*P$5/$D$40+AMV1træBP!X34*P$6/AMV1træBP!X$30+AMV3kul!X34*P$7/$D$40+AMV4træ!X34*P$8/$D$40+AMV4træBP!X34*P$9/AMV4træBP!X$30+AVV1træ!X34*P$10/$D$40+AVV1kul!X34*P$11/$D$40+AVV2træ!X34*P$12/$D$40+AVV2halm!X34*P$13/$D$40+AVV2gasGT!X34*P$14/$D$40+KKV!X34*P$15/$D$40+HCVgas!X34*P$16/$D$40+SPolie!X34*P$17/SPolie!X$30+SPgas!X34*P$18/SPgas!X$30","v":3.2697152872214148},{"$f":"AMV1træ!Y34*Q$5/$D$40+AMV1træBP!Y34*Q$6/AMV1træBP!Y$30+AMV3kul!Y34*Q$7/$D$40+AMV4træ!Y34*Q$8/$D$40+AMV4træBP!Y34*Q$9/AMV4træBP!Y$30+AVV1træ!Y34*Q$10/$D$40+AVV1kul!Y34*Q$11/$D$40+AVV2træ!Y34*Q$12/$D$40+AVV2halm!Y34*Q$13/$D$40+AVV2gasGT!Y34*Q$14/$D$40+KKV!Y34*Q$15/$D$40+HCVgas!Y34*Q$16/$D$40+SPolie!Y34*Q$17/SPolie!Y$30+SPgas!Y34*Q$18/SPgas!Y$30","v":3.2596453674389925},{"$f":"AMV1træ!Z34*R$5/$D$40+AMV1træBP!Z34*R$6/AMV1træBP!Z$30+AMV3kul!Z34*R$7/$D$40+AMV4træ!Z34*R$8/$D$40+AMV4træBP!Z34*R$9/AMV4træBP!Z$30+AVV1træ!Z34*R$10/$D$40+AVV1kul!Z34*R$11/$D$40+AVV2træ!Z34*R$12/$D$40+AVV2halm!Z34*R$13/$D$40+AVV2gasGT!Z34*R$14/$D$40+KKV!Z34*R$15/$D$40+HCVgas!Z34*R$16/$D$40+SPolie!Z34*R$17/SPolie!Z$30+SPgas!Z34*R$18/SPgas!Z$30","v":2.9099832066559626},{"$f":"AMV1træ!AA34*S$5/$D$40+AMV1træBP!AA34*S$6/AMV1træBP!AA$30+AMV3kul!AA34*S$7/$D$40+AMV4træ!AA34*S$8/$D$40+AMV4træBP!AA34*S$9/AMV4træBP!AA$30+AVV1træ!AA34*S$10/$D$40+AVV1kul!AA34*S$11/$D$40+AVV2træ!AA34*S$12/$D$40+AVV2halm!AA34*S$13/$D$40+AVV2gasGT!AA34*S$14/$D$40+KKV!AA34*S$15/$D$40+HCVgas!AA34*S$16/$D$40+SPolie!AA34*S$17/SPolie!AA$30+SPgas!AA34*S$18/SPgas!AA$30","v":2.9767756512384862},{"$f":"AMV1træ!AB34*T$5/$D$40+AMV1træBP!AB34*T$6/AMV1træBP!AB$30+AMV3kul!AB34*T$7/$D$40+AMV4træ!AB34*T$8/$D$40+AMV4træBP!AB34*T$9/AMV4træBP!AB$30+AVV1træ!AB34*T$10/$D$40+AVV1kul!AB34*T$11/$D$40+AVV2træ!AB34*T$12/$D$40+AVV2halm!AB34*T$13/$D$40+AVV2gasGT!AB34*T$14/$D$40+KKV!AB34*T$15/$D$40+HCVgas!AB34*T$16/$D$40+SPolie!AB34*T$17/SPolie!AB$30+SPgas!AB34*T$18/SPgas!AB$30","v":2.9605476833365509},{"$f":"AMV1træ!AC34*U$5/$D$40+AMV1træBP!AC34*U$6/AMV1træBP!AC$30+AMV3kul!AC34*U$7/$D$40+AMV4træ!AC34*U$8/$D$40+AMV4træBP!AC34*U$9/AMV4træBP!AC$30+AVV1træ!AC34*U$10/$D$40+AVV1kul!AC34*U$11/$D$40+AVV2træ!AC34*U$12/$D$40+AVV2halm!AC34*U$13/$D$40+AVV2gasGT!AC34*U$14/$D$40+KKV!AC34*U$15/$D$40+HCVgas!AC34*U$16/$D$40+SPolie!AC34*U$17/SPolie!AC$30+SPgas!AC34*U$18/SPgas!AC$30","v":2.9443196525578439},{"$f":"AMV1træ!AD34*V$5/$D$40+AMV1træBP!AD34*V$6/AMV1træBP!AD$30+AMV3kul!AD34*V$7/$D$40+AMV4træ!AD34*V$8/$D$40+AMV4træBP!AD34*V$9/AMV4træBP!AD$30+AVV1træ!AD34*V$10/$D$40+AVV1kul!AD34*V$11/$D$40+AVV2træ!AD34*V$12/$D$40+AVV2halm!AD34*V$13/$D$40+AVV2gasGT!AD34*V$14/$D$40+KKV!AD34*V$15/$D$40+HCVgas!AD34*V$16/$D$40+SPolie!AD34*V$17/SPolie!AD$30+SPgas!AD34*V$18/SPgas!AD$30","v":2.9280915589020022},{"$f":"AMV1træ!AE34*W$5/$D$40+AMV1træBP!AE34*W$6/AMV1træBP!AE$30+AMV3kul!AE34*W$7/$D$40+AMV4træ!AE34*W$8/$D$40+AMV4træBP!AE34*W$9/AMV4træBP!AE$30+AVV1træ!AE34*W$10/$D$40+AVV1kul!AE34*W$11/$D$40+AVV2træ!AE34*W$12/$D$40+AVV2halm!AE34*W$13/$D$40+AVV2gasGT!AE34*W$14/$D$40+KKV!AE34*W$15/$D$40+HCVgas!AE34*W$16/$D$40+SPolie!AE34*W$17/SPolie!AE$30+SPgas!AE34*W$18/SPgas!AE$30","v":2.9118634023686738},{"$f":"AMV1træ!AF34*X$5/$D$40+AMV1træBP!AF34*X$6/AMV1træBP!AF$30+AMV3kul!AF34*X$7/$D$40+AMV4træ!AF34*X$8/$D$40+AMV4træBP!AF34*X$9/AMV4træBP!AF$30+AVV1træ!AF34*X$10/$D$40+AVV1kul!AF34*X$11/$D$40+AVV2træ!AF34*X$12/$D$40+AVV2halm!AF34*X$13/$D$40+AVV2gasGT!AF34*X$14/$D$40+KKV!AF34*X$15/$D$40+HCVgas!AF34*X$16/$D$40+SPolie!AF34*X$17/SPolie!AF$30+SPgas!AF34*X$18/SPgas!AF$30","v":2.8956351829574634},{"$f":"AMV1træ!AG34*Y$5/$D$40+AMV1træBP!AG34*Y$6/AMV1træBP!AG$30+AMV3kul!AG34*Y$7/$D$40+AMV4træ!AG34*Y$8/$D$40+AMV4træBP!AG34*Y$9/AMV4træBP!AG$30+AVV1træ!AG34*Y$10/$D$40+AVV1kul!AG34*Y$11/$D$40+AVV2træ!AG34*Y$12/$D$40+AVV2halm!AG34*Y$13/$D$40+AVV2gasGT!AG34*Y$14/$D$40+KKV!AG34*Y$15/$D$40+HCVgas!AG34*Y$16/$D$40+SPolie!AG34*Y$17/SPolie!AG$30+SPgas!AG34*Y$18/SPgas!AG$30","v":2.8956351829574634},{"$f":"AMV1træ!AH34*Z$5/$D$40+AMV1træBP!AH34*Z$6/AMV1træBP!AH$30+AMV3kul!AH34*Z$7/$D$40+AMV4træ!AH34*Z$8/$D$40+AMV4træBP!AH34*Z$9/AMV4træBP!AH$30+AVV1træ!AH34*Z$10/$D$40+AVV1kul!AH34*Z$11/$D$40+AVV2træ!AH34*Z$12/$D$40+AVV2halm!AH34*Z$13/$D$40+AVV2gasGT!AH34*Z$14/$D$40+KKV!AH34*Z$15/$D$40+HCVgas!AH34*Z$16/$D$40+SPolie!AH34*Z$17/SPolie!AH$30+SPgas!AH34*Z$18/SPgas!AH$30","v":2.8956351829574634},{"$f":"AMV1træ!AI34*AA$5/$D$40+AMV1træBP!AI34*AA$6/AMV1træBP!AI$30+AMV3kul!AI34*AA$7/$D$40+AMV4træ!AI34*AA$8/$D$40+AMV4træBP!AI34*AA$9/AMV4træBP!AI$30+AVV1træ!AI34*AA$10/$D$40+AVV1kul!AI34*AA$11/$D$40+AVV2træ!AI34*AA$12/$D$40+AVV2halm!AI34*AA$13/$D$40+AVV2gasGT!AI34*AA$14/$D$40+KKV!AI34*AA$15/$D$40+HCVgas!AI34*AA$16/$D$40+SPolie!AI34*AA$17/SPolie!AI$30+SPgas!AI34*AA$18/SPgas!AI$30","v":2.8956351829574634},{"$f":"AMV1træ!AJ34*AB$5/$D$40+AMV1træBP!AJ34*AB$6/AMV1træBP!AJ$30+AMV3kul!AJ34*AB$7/$D$40+AMV4træ!AJ34*AB$8/$D$40+AMV4træBP!AJ34*AB$9/AMV4træBP!AJ$30+AVV1træ!AJ34*AB$10/$D$40+AVV1kul!AJ34*AB$11/$D$40+AVV2træ!AJ34*AB$12/$D$40+AVV2halm!AJ34*AB$13/$D$40+AVV2gasGT!AJ34*AB$14/$D$40+KKV!AJ34*AB$15/$D$40+HCVgas!AJ34*AB$16/$D$40+SPolie!AJ34*AB$17/SPolie!AJ$30+SPgas!AJ34*AB$18/SPgas!AJ$30","v":2.8956351829574634},{"$f":"AMV1træ!AK34*AC$5/$D$40+AMV1træBP!AK34*AC$6/AMV1træBP!AK$30+AMV3kul!AK34*AC$7/$D$40+AMV4træ!AK34*AC$8/$D$40+AMV4træBP!AK34*AC$9/AMV4træBP!AK$30+AVV1træ!AK34*AC$10/$D$40+AVV1kul!AK34*AC$11/$D$40+AVV2træ!AK34*AC$12/$D$40+AVV2halm!AK34*AC$13/$D$40+AVV2gasGT!AK34*AC$14/$D$40+KKV!AK34*AC$15/$D$40+HCVgas!AK34*AC$16/$D$40+SPolie!AK34*AC$17/SPolie!AK$30+SPgas!AK34*AC$18/SPgas!AK$30","v":2.8956351829574634},{"$f":"AMV1træ!AL34*AD$5/$D$40+AMV1træBP!AL34*AD$6/AMV1træBP!AL$30+AMV3kul!AL34*AD$7/$D$40+AMV4træ!AL34*AD$8/$D$40+AMV4træBP!AL34*AD$9/AMV4træBP!AL$30+AVV1træ!AL34*AD$10/$D$40+AVV1kul!AL34*AD$11/$D$40+AVV2træ!AL34*AD$12/$D$40+AVV2halm!AL34*AD$13/$D$40+AVV2gasGT!AL34*AD$14/$D$40+KKV!AL34*AD$15/$D$40+HCVgas!AL34*AD$16/$D$40+SPolie!AL34*AD$17/SPolie!AL$30+SPgas!AL34*AD$18/SPgas!AL$30","v":2.8956351829574634},{"$f":"AMV1træ!AM34*AE$5/$D$40+AMV1træBP!AM34*AE$6/AMV1træBP!AM$30+AMV3kul!AM34*AE$7/$D$40+AMV4træ!AM34*AE$8/$D$40+AMV4træBP!AM34*AE$9/AMV4træBP!AM$30+AVV1træ!AM34*AE$10/$D$40+AVV1kul!AM34*AE$11/$D$40+AVV2træ!AM34*AE$12/$D$40+AVV2halm!AM34*AE$13/$D$40+AVV2gasGT!AM34*AE$14/$D$40+KKV!AM34*AE$15/$D$40+HCVgas!AM34*AE$16/$D$40+SPolie!AM34*AE$17/SPolie!AM$30+SPgas!AM34*AE$18/SPgas!AM$30","v":2.8956351829574634},{"$f":"AMV1træ!AN34*AF$5/$D$40+AMV1træBP!AN34*AF$6/AMV1træBP!AN$30+AMV3kul!AN34*AF$7/$D$40+AMV4træ!AN34*AF$8/$D$40+AMV4træBP!AN34*AF$9/AMV4træBP!AN$30+AVV1træ!AN34*AF$10/$D$40+AVV1kul!AN34*AF$11/$D$40+AVV2træ!AN34*AF$12/$D$40+AVV2halm!AN34*AF$13/$D$40+AVV2gasGT!AN34*AF$14/$D$40+KKV!AN34*AF$15/$D$40+HCVgas!AN34*AF$16/$D$40+SPolie!AN34*AF$17/SPolie!AN$30+SPgas!AN34*AF$18/SPgas!AN$30","v":2.8956351829574634},{"$f":"AMV1træ!AO34*AG$5/$D$40+AMV1træBP!AO34*AG$6/AMV1træBP!AO$30+AMV3kul!AO34*AG$7/$D$40+AMV4træ!AO34*AG$8/$D$40+AMV4træBP!AO34*AG$9/AMV4træBP!AO$30+AVV1træ!AO34*AG$10/$D$40+AVV1kul!AO34*AG$11/$D$40+AVV2træ!AO34*AG$12/$D$40+AVV2halm!AO34*AG$13/$D$40+AVV2gasGT!AO34*AG$14/$D$40+KKV!AO34*AG$15/$D$40+HCVgas!AO34*AG$16/$D$40+SPolie!AO34*AG$17/SPolie!AO$30+SPgas!AO34*AG$18/SPgas!AO$30","v":2.8956351829574634},{"$f":"AMV1træ!AP34*AH$5/$D$40+AMV1træBP!AP34*AH$6/AMV1træBP!AP$30+AMV3kul!AP34*AH$7/$D$40+AMV4træ!AP34*AH$8/$D$40+AMV4træBP!AP34*AH$9/AMV4træBP!AP$30+AVV1træ!AP34*AH$10/$D$40+AVV1kul!AP34*AH$11/$D$40+AVV2træ!AP34*AH$12/$D$40+AVV2halm!AP34*AH$13/$D$40+AVV2gasGT!AP34*AH$14/$D$40+KKV!AP34*AH$15/$D$40+HCVgas!AP34*AH$16/$D$40+SPolie!AP34*AH$17/SPolie!AP$30+SPgas!AP34*AH$18/SPgas!AP$30","v":2.8956351829574634}]
[]
[null,"NB! Der er ikke indregnet emissioner fra anvendelse af el"]

{"sheet":"Netomkostning","index":5,"n_rows":11,"n_cols":35,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Samfundsøkonomiske omkostninger i transmissionsnettet"]
[]
[null,null,"Pumpeforbrug",2.5661531744918453E-3,"MWh/GJ"]
[]
[]
[null,null,null,"Enhed",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Pumpeforbrug","MWh/GJ",{"$f":"$D$5","v":2.5661531744918453E-3},2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,{"$f":"$D$5","v":2.5661531744918453E-3},2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3,2.5661531744918453E-3]
[null,null,"Elkøbspris","kr./MWh",{"$f":"VLOOKUP(E$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":696.49109708188655},{"$f":"VLOOKUP(F$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":685.86739885446525},{"$f":"VLOOKUP(G$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":1616},{"$f":"VLOOKUP(H$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":980},{"$f":"VLOOKUP(I$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":873},{"$f":"VLOOKUP(J$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":852},{"$f":"VLOOKUP(K$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":842},{"$f":"VLOOKUP(L$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":820},{"$f":"VLOOKUP(M$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":799},{"$f":"VLOOKUP(N$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":757},{"$f":"VLOOKUP(O$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(P$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(Q$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(R$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(S$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(T$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(U$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(V$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(W$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(X$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(Y$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(Z$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AA$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AB$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AC$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AD$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AE$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AF$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AG$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AH$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693},{"$f":"VLOOKUP(AI$8,'ENS fremskrivningsdata'!$R$11:$AA$47,3,FALSE)","v":693}]
[null,null,"Transmissionsomkostning","kr./GJ",{"$f":"E9*E10","v":1.7873028397819912},{"$f":"F9*F10","v":1.7600408028508505},4.1469035299788217,2.5148301110020084,2.2402517213313811,2.1863625046670521,2.1607009729221338,2.1042456030833132,2.0503563864189842,1.9425779530903269,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,{"$f":"Z9*Z10","v":1.7783441499228487},1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487,1.7783441499228487]

{"sheet":"AMV1træ","index":6,"n_rows":73,"n_cols":175,"rows_kept":73,"cut":false,"hidden":true,"merged":[[68,2,69,3],[71,2,72,3],[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,65,2],[52,3,53,3],[54,3,55,3]]}
[]
[]
[null,null,"AMV1træ",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S33,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Amagerværket blok 1"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2010},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,20]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":64}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,{"$f":"Sammenligning!G15","v":"Modeloptimeret"}]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2010},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":37638530.215608865}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":2408865933.7989674},null,null,null,null,null,null,null,null,null,null,null,null,null,"Levetidsforlængelse:",null,0]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træpiller"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tid, år",15]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Modtryk"}]
[]
[null,null,"Produktion (fra VPH3)",null,"Med konverteringer","GJ/år",null,{"$f":"'Samlet hovedstaden -alle værker'!E175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!F175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!G175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!H175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!I175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!J175*1000","v":384189.92132316728},{"$f":"'Samlet hovedstaden -alle værker'!K175*1000","v":522112.24755315564},{"$f":"'Samlet hovedstaden -alle værker'!L175*1000","v":660034.57378314401},{"$f":"'Samlet hovedstaden -alle værker'!M175*1000","v":797956.90001313237},{"$f":"'Samlet hovedstaden -alle værker'!N175*1000","v":935879.2262431205},{"$f":"'Samlet hovedstaden -alle værker'!O175*1000","v":937827.72896904009},{"$f":"'Samlet hovedstaden -alle værker'!P175*1000","v":939776.23169495969},{"$f":"'Samlet hovedstaden -alle værker'!Q175*1000","v":941724.73442087939},{"$f":"'Samlet hovedstaden -alle værker'!R175*1000","v":943673.23714679899},{"$f":"'Samlet hovedstaden -alle værker'!S175*1000","v":945621.73987271893},{"$f":"'Samlet hovedstaden -alle værker'!T175*1000","v":944672.25912715925},{"$f":"'Samlet hovedstaden -alle værker'!U175*1000","v":966626.41456141975},{"$f":"'Samlet hovedstaden -alle værker'!V175*1000","v":957410.89659174683},{"$f":"'Samlet hovedstaden -alle værker'!W175*1000","v":1120069.3210562023},{"$f":"'Samlet hovedstaden -alle værker'!X175*1000","v":1108039.5883831438},{"$f":"'Samlet hovedstaden -alle værker'!Y175*1000","v":1125297.4889987647},{"$f":"'Samlet hovedstaden -alle værker'!Z175*1000","v":1142555.3896143856},{"$f":"'Samlet hovedstaden -alle værker'!AA175*1000","v":1159813.2902300064},{"$f":"'Samlet hovedstaden -alle værker'!AB175*1000","v":1177071.1908456273},{"$f":"'Samlet hovedstaden -alle værker'!AC175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AD175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AE175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AF175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AG175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AH175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AI175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AJ175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AK175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AL175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AM175*1000","v":1194329.0914612482}]
[null,null,null,null,"Uden konverteringer","GJ/år",null,{"$f":"'Samlet hovedstaden -alle værker'!E173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!F173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!G173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!H173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!I173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!J173*1000","v":405697.70137218351},{"$f":"'Samlet hovedstaden -alle værker'!K173*1000","v":551461.46086663799},{"$f":"'Samlet hovedstaden -alle værker'!L173*1000","v":697225.22036109259},{"$f":"'Samlet hovedstaden -alle værker'!M173*1000","v":842988.97985554708},{"$f":"'Samlet hovedstaden -alle værker'!N173*1000","v":988752.73935000168},{"$f":"'Samlet hovedstaden -alle værker'!O173*1000","v":989285.39364057558},{"$f":"'Samlet hovedstaden -alle værker'!P173*1000","v":989818.04793114937},{"$f":"'Samlet hovedstaden -alle værker'!Q173*1000","v":990350.70222172327},{"$f":"'Samlet hovedstaden -alle værker'!R173*1000","v":990883.35651229718},{"$f":"'Samlet hovedstaden -alle værker'!S173*1000","v":991416.01080287097},{"$f":"'Samlet hovedstaden -alle værker'!T173*1000","v":992181.16875242093},{"$f":"'Samlet hovedstaden -alle værker'!U173*1000","v":1022074.3275911703},{"$f":"'Samlet hovedstaden -alle værker'!V173*1000","v":1008626.4826668978},{"$f":"'Samlet hovedstaden -alle værker'!W173*1000","v":1198001.1876935442},{"$f":"'Samlet hovedstaden -alle værker'!X173*1000","v":1180115.9925731472},{"$f":"'Samlet hovedstaden -alle værker'!Y173*1000","v":1198801.2889042187},{"$f":"'Samlet hovedstaden -alle værker'!Z173*1000","v":1217486.58523529},{"$f":"'Samlet hovedstaden -alle værker'!AA173*1000","v":1236171.8815663615},{"$f":"'Samlet hovedstaden -alle værker'!AB173*1000","v":1254857.1778974328},{"$f":"'Samlet hovedstaden -alle værker'!AC173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AD173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AE173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AF173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AG173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AH173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AI173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AJ173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AK173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AL173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AM173*1000","v":1273542.4742285046}]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":67306548.150265276},{"$f":"G27","v":67306548.150265276},{"$f":"H27","v":67306548.150265276},67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,67306548.150265276,{"$f":"X27","v":67306548.150265276},67306548.150265276,67306548.150265276,{"$f":"AA27","v":67306548.150265276},{"$f":"AB27","v":67306548.150265276},{"$f":"AC27","v":67306548.150265276},{"$f":"AD27","v":67306548.150265276},{"$f":"AE27","v":67306548.150265276},{"$f":"AF27","v":67306548.150265276},{"$f":"AG27","v":67306548.150265276},{"$f":"AH27","v":67306548.150265276},{"$f":"AI27","v":67306548.150265276},{"$f":"AJ27","v":67306548.150265276},{"$f":"AK27","v":67306548.150265276},{"$f":"AL27","v":67306548.150265276},{"$f":"AM27","v":67306548.150265276},{"$f":"AN27","v":67306548.150265276},{"$f":"AO27","v":67306548.150265276}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,{"$f":"AA28","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},{"$f":"HLOOKUP(AT$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},4.4966081619468063,4.4966081619468063]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.17390804597701148},0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,null,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148,0.17390804597701148]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.73126436781609194},0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,null,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194,0.73126436781609194]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$70,MATCH($E31,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$70,MATCH($E31,$E$16:$E$70,0),FALSE)","v":0},0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$8","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E32,$E$16:$E$70,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$70,MATCH($E32,$E$16:$E$70,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$8","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$8","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$8","v":0},0,0,{"$f":"J35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$8","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,3.1,3.1,3.1,{"$f":"HLOOKUP(AV$16,$H$16:$AP$70,MATCH($E36,$E$16:$E$70,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$8","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E37,$E$16:$E$70,0),FALSE)","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":65.677497950996042},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":52},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.561951137011945},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.038851536010483},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.268189007444789},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.05964719552162},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":85.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":81.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.099999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.599999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":67.268189007444789},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":67.268189007444789},67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,76,76,76,76,76,76,76,76,76,76,76,76,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.5,76.5,76.5,76.5,76.5,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":76.5},76.5,76.5,76.5,76.5,76.5,76.5,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":78.5},78.5,78.5]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$70,MATCH($E42,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$70,MATCH($E42,$E$16:$E$70,0),FALSE)","v":0},0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,{"$f":"AA43","v":4.2297940828402358E-3},{"$f":"AB43","v":4.2297940828402358E-3},{"$f":"AC43","v":4.2297940828402358E-3},{"$f":"AD43","v":4.2297940828402358E-3},{"$f":"AE43","v":4.2297940828402358E-3},{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E43,$E$16:$E$70,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$70,MATCH($E43,$E$16:$E$70,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AA47","v":12},{"$f":"AB47","v":12},{"$f":"AC47","v":12},{"$f":"AD47","v":12},{"$f":"AE47","v":12},{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},{"$f":"I47*I33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"AA49","v":60},{"$f":"AB49","v":60},{"$f":"AC49","v":60},{"$f":"AD49","v":60},{"$f":"AE49","v":60},{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E51,$E$16:$E$70,0),FALSE)","v":370},370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":1.1398866548111479},{"$f":"J52","v":1.1398866548111479},{"$f":"K52","v":1.1398866548111479},{"$f":"L52","v":1.1398866548111479},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1398866548111479},{"$f":"L52+(Q52-L52)/(5)","v":1.1335243509093089},{"$f":"M52+(Q52-L52)/(5)","v":1.1271620470074699},{"$f":"N52+(Q52-L52)/(5)","v":1.1207997431056309},{"$f":"O52+(Q52-L52)/(5)","v":1.1144374392037919},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1080751353019525},{"$f":"Q52+(V52-Q52)/(5)","v":1.1727767343577473},{"$f":"R52+(V52-Q52)/(5)","v":1.2374783334135422},{"$f":"S52+(V52-Q52)/(5)","v":1.3021799324693371},{"$f":"T52+(V52-Q52)/(5)","v":1.3668815315251319},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.431583130580927},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4511395791116963},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.5299694448690089},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.3924003344597329},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4996253884670239},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4555083808442288},{"$f":"AA52+(AF52-AA52)/(5)","v":1.4628975698069608},{"$f":"AB52+(AF52-AA52)/(5)","v":1.4702867587696928},{"$f":"AC52+(AF52-AA52)/(5)","v":1.4776759477324248},{"$f":"AD52+(AF52-AA52)/(5)","v":1.4850651366951568},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4924543256578893},{"$f":"AF52+(AK52-AF52)/(5)","v":1.4924543256578893},{"$f":"AG52+(AK52-AF52)/(5)","v":1.4924543256578893},{"$f":"AH52+(AK52-AF52)/(5)","v":1.4924543256578893},{"$f":"AI52+(AK52-AF52)/(5)","v":1.4924543256578893},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4924543256578893},{"$f":"AK52+(AP52-AK52)/(5)","v":1.4924543256578893},{"$f":"AL52+(AP52-AK52)/(5)","v":1.4924543256578893},{"$f":"AM52+(AP52-AK52)/(5)","v":1.4924543256578893},{"$f":"AN52+(AP52-AK52)/(5)","v":1.4924543256578893},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4924543256578893},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.17535971246366638},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0985012342942895},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1201869701284883},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1210698920574833},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96576000900459513},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0200600795923291},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0255432733755814},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.94188017815842184},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96252846219821842},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95183125166486393},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0392263469288741},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6649155721009625},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95482817134713038},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2196930015349712},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1017656853846998},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5102143163558499},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0733543093165836},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0158599510474158},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86185186582549944},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7906921044666646},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2415088220141879},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5596895551826444},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0677680972755157},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2769602068310453},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.93189436861395858},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8628544498951922},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.255671278036457},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5596895551826051},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0876942933658256},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2376626544323466},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.55787145449290676},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.7591776383706201},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2711710280420083},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5596895551825747},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1115763392278275},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.0869162605125497},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3658542791064099},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8205289783744245},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.313109217926316},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7208966310673648},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1425702954830292},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3594010732361341},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1166822916591548},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0475684859609002},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3077117117927086},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5121421989380899},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4129529494534818},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3642181794024917},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3532703605020064},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92592386674679128},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1022160634951752},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7609497859644414},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3341937779462874},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4917355194737087},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4278293009424348},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3840675756297436},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3158816751686633},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.66766402883288156},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.82732124250667916},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-1.1645071624707715},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2557921589417849},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4824963483960258},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.488665132149203},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4112650268511764},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3378668844372339},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4178275903008739},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.82732124250667916},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-1.1645071624707715},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2557921589417849},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4824963483960258},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.488665132149203},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4112650268511764},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3378668844372339},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4178275903008739},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.82732124250667916},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-1.1645071624707715},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2557921589417849},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4824963483960258},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.488665132149203},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4112650268511764},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3378668844372339},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4178275903008739}]
[null,null,"Beregning     Varmeproduktionsomkostning ","Grund sce.","Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H25=0,0,-PMT($E$9,$I$9,$G$20)/H25)","v":652.05182402755338},{"$f":"IF(I24=0,0,-PMT($E$9,$I$9,$G$20)/I24)","v":688.23671609704104},688.23671609704104,688.23671609704104,688.23671609704104,441.16305900038378,324.62444947872945,256.79018593915617,212.40545814599241,181.10285619697623,180.72658303073115,180.35187017057891,179.97870793133052,179.60708670778919,179.2369969739261,179.41714630706721,175.34219878001872,177.029947675975,151.32134926097189,152.96421057966563,150.6183054570304,148.34326849155957,146.13593615092395,143.99333043422848,141.91264546748639,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":141.91264546748639},141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639,{"$f":"IF(AM24=0,0,-PMT($E$9,$I$9,$G$20)/AM24)","v":141.91264546748639},141.91264546748639,141.91264546748639,141.91264546748639]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H25=0,0,H27/H25)","v":258.9371271179574},{"$f":"IF(I24=0,0,I27/I24)","v":273.30655551656673},273.30655551656673,273.30655551656673,273.30655551656673,175.19082207690019,128.9120269936071,101.97427653597281,84.348600969748588,71.917984995192683,71.76856268075565,71.61975998145077,71.471573051180329,71.323998075612465,71.177031271853764,{"$f":"IF(W25=0,0,W27/W25)","v":67.836953844727006},65.85288988609436,66.730895239138277,56.18237180536309,57.033841227343096,56.144874695444962,55.283194875825011,54.44756441554123,53.636819660258304,52.849865247752106,{"$f":"IF(AG25=0,0,AG27/AG25)","v":52.849865247752106},52.849865247752106,52.849865247752106,52.849865247752106,52.849865247752106,52.849865247752106,52.849865247752106,52.849865247752106,52.849865247752106,52.849865247752106]
[null,null,null,"Konverterede","Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":688.23671609704104},{"$f":"IF(I24=0,0,-PMT($E$9,$I$9,$G$20)/I24)","v":688.23671609704104},688.23671609704104,688.23671609704104,688.23671609704104,441.16305900038378,324.62444947872945,256.79018593915617,212.40545814599241,181.10285619697623,180.72658303073115,180.35187017057891,179.97870793133052,179.60708670778919,179.2369969739261,179.41714630706721,175.34219878001872,177.029947675975,151.32134926097189,152.96421057966563,150.6183054570304,148.34326849155957,146.13593615092395,143.99333043422848,141.91264546748639,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":141.91264546748639},141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639,141.91264546748639]
[null,null,null,null,"Faste - D&V","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":273.30655551656673},{"$f":"IF(I24=0,0,I27/I24)","v":273.30655551656673},273.30655551656673,273.30655551656673,273.30655551656673,175.19082207690019,128.9120269936071,101.97427653597281,84.348600969748588,71.917984995192683,71.76856268075565,71.61975998145077,71.471573051180329,71.323998075612465,71.177031271853764,71.248570602098482,69.630363019619921,70.300587124992489,60.091412991114325,60.74381173372992,59.812226374157639,58.908783558389544,58.032227012088718,57.181374137541454,56.355110690568935,{"$f":"IF(AG24=0,0,AG27/AG24)","v":56.355110690568935},56.355110690568935,56.355110690568935,56.355110690568935,56.355110690568935,56.355110690568935,56.355110690568935,56.355110690568935,56.355110690568935,56.355110690568935]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,{"$f":"AG28","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E57,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E57,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,{"$f":"HLOOKUP(DD$16,$H$16:$AP$70,MATCH($E57,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$70,MATCH($E57,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,4.4966081619468063,{"$f":"HLOOKUP(FP$16,$H$16:$AP$70,MATCH($E57,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E57,$E$16:$E$70,0),FALSE)","v":4.4966081619468063},4.4966081619468063,4.4966081619468063]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":89.81361712883772},71.109713926438232,93.758090992141462,{"$f":"1/K30*K39","v":93.042755165559768},91.988878397480306,91.703698616950348,117.057529078906,111.72430053442315,102.42533794404277,101.74159069475009,102.15183904432568,102.42533794404277,102.83558629361836,103.10908519333545,103.51933354291104,103.92958189248664,104.33983024206225,104.61332914177932,105.02357749135491,105.43382584093052,{"$f":"1/AB30*AB39","v":105.84407419050613},106.11757309022319,106.52782143979881,106.93806978937441,107.34831813895002,{"$f":"1/AG30*AG39","v":107.34831813895002},107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E58,$E$16:$E$70,0),FALSE)","v":91.988878397480306},91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,91.988878397480306,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,101.74159069475009,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.51933354291104,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,103.92958189248664,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.33983024206225,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,104.61332914177932,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.02357749135491,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,105.43382584093052,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002,107.34831813895002]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E59,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},{"$f":"1/I30*I42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":5.7842201384328907E-3},5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,{"$f":"1/AG30*AG43","v":5.7842201384328907E-3},5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,null,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3,5.7842201384328907E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":1.8534382809172065E-2},{"$f":"H62","v":1.8534382809172065E-2},{"$f":"I62","v":1.8534382809172065E-2},1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,{"$f":"AA62","v":1.8534382809172065E-2},{"$f":"AB62","v":1.8534382809172065E-2},{"$f":"AC62","v":1.8534382809172065E-2},{"$f":"AD62","v":1.8534382809172065E-2},{"$f":"AE62","v":1.8534382809172065E-2},{"$f":"AF62","v":1.8534382809172065E-2},{"$f":"AG62","v":1.8534382809172065E-2},{"$f":"AH62","v":1.8534382809172065E-2},{"$f":"AI62","v":1.8534382809172065E-2},{"$f":"AJ62","v":1.8534382809172065E-2},{"$f":"AK62","v":1.8534382809172065E-2},{"$f":"AL62","v":1.8534382809172065E-2},{"$f":"AM62","v":1.8534382809172065E-2},{"$f":"AN62","v":1.8534382809172065E-2},{"$f":"AO62","v":1.8534382809172065E-2},null,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$70,MATCH($E62,$E$16:$E$70,0),FALSE)","v":1.8534382809172065E-2},1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2,1.8534382809172065E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":1.976E-2},null,1.976E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E63,$E$16:$E$70,0),FALSE)","v":1.976E-2},1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0.77760000000000007},null,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":0.23136000000000007},null,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-14.305013067716894},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-14.017581055498587},-20.045605903672197,-26.35557380869238,-27.861606597760517,-26.957282975884699,-93.820915119900292,-48.86689228886884,-41.227450901559116,-39.5280810997765,-41.061420915598426,-41.691790073522107,-42.151190075395242,-40.633679605421342,-36.882804929524596,-37.386650400225236,-39.417595372430753,-35.873313133302531,-38.63582176170739,-37.499206673510869,-37.689579142477619,-37.879951611444369,-38.070324080411119,-38.260696549377869,-38.451069018344626,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":-38.451069018344626},-38.451069018344626,-38.451069018344626,-38.451069018344626,-38.451069018344626,-38.451069018344626,-38.451069018344626,-38.451069018344626,-38.451069018344626,-38.451069018344626,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":-4.2862185473770076},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":-26.850046105796842},-27.380098315852329,-27.401679078587257,-23.605527203223232,-24.932753202896613,-25.066775815972623,-23.021845966278338,-23.52654032725491,-23.265074443506034,-25.401223465465655,-40.694592302291369,-34.061341321476149,-43.509796714612023,-39.303005705447596,-53.873489326777765,0,0,0,0,0,0,-38.28949394834936,-36.238512400221786,-22.204448743741157,-46.134762394890004,-31.985797207635255,-40.183293855296334,0,0,0,0,0,0,-27.509602202284551,-32.899154233678914,-24.008999182997943,-47.993927715326073,-32.350673749998784,-40.183293855295318,0,0,0,0,0,0,-28.022973719234546,-31.886705897031625,-14.372804199964612,-96.850132255464374,-32.750003864820108,-40.183293855294529,0,0,0,0,0,0,-28.638262360201377,-53.766577501861754,-35.189389887540571,-46.903469133981126,-33.830484658116823,-44.336576334045894,0,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":0},0,0,0,0,-29.436779762464244,-35.023131758201721,-28.769810325164929,-26.989186511533255,-33.691425205976607,-38.958300470126389,0,0,0,-36.402823486849698,-35.147237989452485,0,-34.865182228746157,-23.855177270044322,-28.397107504043017,-45.368491748054332,-34.373699856472712,-38.432549948297677,0,0,0,-36.786092581259496,-35.658630861706783,0,-33.901913272676886,-17.201461520373506,-21.314813893513403,30.001953498163058,-32.353788083183971,-38.194515189931671,0,0,0,-38.353445567749496,-36.359336441810477,0,-34.468332481918623,-36.528412021413459,-21.314813893513403,30.001953498163058,-32.353788083183971,-38.194515189931671,0,0,0,-38.353445567749496,-36.359336441810477,0,-34.468332481918623,-36.528412021413459,-21.314813893513403,30.001953498163058,-32.353788083183971,-38.194515189931671,0,0,0,-38.353445567749496,-36.359336441810477,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":0},-34.468332481918623,-36.528412021413459]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.441086407817954},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.308641337105675},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.232922040820535},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.126661168122501},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.8504794999009775},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.7519747049019685},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.6363386412074785},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.4863567168307075},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.3499278091102287},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.165389760246212},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.0045934486629449},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.8573793868319441},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.7149014342287483},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.5693978074709758},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.4286730379446571},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.278416557641739},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.1402126084323605},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.9934218892639084},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.8581585051587179},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.7151698614730755},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.5655350697455157},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.4159503459330569},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.2721660737524001},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.1286364801914974},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.9856552327378001},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.8482968433300346},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.7162360226597579},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.5847229607710789},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.458261393974813},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.3324511070792004},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.2088941142064913},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-6.0877479303916964},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-5.9689655166111342},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-5.8525007516532357},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-5.7383084142104472},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E67,$E$16:$E$70,0),FALSE)","v":-9.8504794999009775},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E67,$E$16:$E$70,0),FALSE)","v":-9.8504794999009775},-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.8504794999009775,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-9.165389760246212,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.4286730379446571,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.278416557641739,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-8.1402126084323605,-7.9934218892639084,-7.9934218892639084,-7.9934218892639084,-7.9934218892639084,-7.9934218892639084,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E67,$E$16:$E$70,0),FALSE)","v":-7.9934218892639084},-7.9934218892639084,-7.9934218892639084,-7.9934218892639084,-7.9934218892639084,-7.9934218892639084,-7.9934218892639084,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.8581585051587179,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-7.7151698614730755,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.9856552327378001,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-6.3324511070792004,-5.7383084142104472,-5.7383084142104472,-5.7383084142104472,-5.7383084142104472,-5.7383084142104472,-5.7383084142104472,-5.7383084142104472,-5.7383084142104472,-5.7383084142104472,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E67,$E$16:$E$70,0),FALSE)","v":-5.7383084142104472},-5.7383084142104472,-5.7383084142104472]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},0,0,0,0,0,0,0,{"$f":"P40","v":0},{"$f":"Q40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Grundscenarie, pris uden konverteringer",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H66))-SUM(H55:H56)","v":992.04720197152585},1024.1850512494416,1040.8054034669713,1033.7800997353693,1031.2201901782214,686.64994348324342,482.3227371962364,427.17151748557774,363.50159292311923,320.78399755203708,319.13521060510857,318.25482478744482,317.68432396562849,318.95613713621032,322.6002036240609,319.3466784089502,311.66697030063921,318.05050568848458,279.44112356087703,283.48231773932287,280.46732196539847,277.41373161105798,274.59064469074735,271.85717009937775,269.20940660073836,{"$f":"IF(AG24=0,0,SUM(AG53:AG66))-SUM(AG55:AG56)","v":269.20940660073836},269.20940660073836,269.20940660073836,269.20940660073836,269.20940660073836,269.20940660073836,269.20940660073836,269.20940660073836,269.20940660073836,269.20940660073836,null,{"$f":"IF(AR24=0,0,SUM(AR57:AR66)+SUM(AR53:AR54))","v":0},{"$f":"IF(AS24=0,0,SUM(AS57:AS66)+SUM(AS53:AS54))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE57:DE66)+SUM(DE53:DE54))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ57:FQ66)+SUM(FQ53:FQ54))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H57:H66)","v":81.058250826015254},{"$f":"SUM(I57:I66)","v":62.641779635834077},79.262131853363698,72.236828121761818,69.676918564614226,70.296062405960086,28.786260723900142,68.407055010448744,66.74753380737809,67.76315635986802,66.640064893621684,66.2831946354151,66.234042983117547,68.02505235280853,72.186175378280879,72.092578257155836,70.471881634525928,74.289662773371219,71.937402494541956,73.484265932314088,73.704141812922956,73.787268243673253,74.007144124282121,74.227020004890974,74.446895885499828,{"$f":"SUM(AG57:AG66)","v":74.446895885499828},74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,null,{"$f":"SUM(AR57:AR66)","v":93.252306614997735},{"$f":"SUM(AS57:AS66)","v":70.688479056577904},70.158426846522417,70.136846083787475,73.932997959151507,72.605771959478119,72.47174934640212,74.516679196096405,74.011984835119833,74.273450718868702,72.137301696909077,56.84393286008337,73.229896138168371,63.781440745032498,67.988231754196931,53.417748132866755,107.29123745964452,107.29123745964452,107.29123745964452,107.29123745964452,107.29123745964452,107.29123745964452,69.00174351129516,71.052725059422727,86.864531564064322,62.934217912915472,77.083183100170217,68.885686452509134,109.06898030780548,109.06898030780548,109.06898030780548,109.06898030780548,109.06898030780548,109.06898030780548,81.559378105520921,76.169826074126561,85.470229474383132,61.485300942054998,77.128554907382295,69.295934802085753,109.47922865738107,109.47922865738107,109.47922865738107,109.47922865738107,109.47922865738107,109.47922865738107,81.456254938146529,77.592522760349453,95.516672806992062,13.039344751492308,77.13947314213658,69.706183151662145,109.88947700695668,109.88947700695668,109.88947700695668,109.88947700695668,109.88947700695668,109.88947700695668,81.251214646755301,56.122899505094928,74.97358601913318,63.259506772692625,76.33249124855692,65.826399572627849,110.16297590667375,{"$f":"SUM(DE57:DE66)","v":110.16297590667375},110.16297590667375,110.16297590667375,110.16297590667375,110.16297590667375,80.72619614420951,75.139844148472037,81.803413931084421,83.584037744716085,76.881799050272747,71.614923786122958,110.57322425624935,110.57322425624935,110.57322425624935,74.170400769399649,75.425986266796855,110.57322425624935,75.708042027503183,86.718046986205024,82.586365101781936,65.614980857770632,76.609772749352246,72.550922657527281,110.98347260582496,110.98347260582496,110.98347260582496,74.197380024565462,75.324841744118174,110.98347260582496,77.081559333148078,93.782011085451444,91.583151010331051,142.8999184020075,80.544176820660482,74.703449713912789,112.89796490384445,112.89796490384445,112.89796490384445,74.544519336094965,76.538628462033984,112.89796490384445,78.429632421925831,76.369552882430995,91.583151010331051,142.8999184020075,80.544176820660482,74.703449713912789,112.89796490384445,112.89796490384445,112.89796490384445,74.544519336094965,76.538628462033984,112.89796490384445,78.429632421925831,76.369552882430995,91.583151010331051,142.8999184020075,80.544176820660482,74.703449713912789,112.89796490384445,112.89796490384445,112.89796490384445,74.544519336094965,76.538628462033984,{"$f":"SUM(FQ57:FQ66)","v":112.89796490384445},78.429632421925831,76.369552882430995]
[]
[null,null,"Konverteringsscenarie",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H55:H66))","v":1042.6015224396228},1024.1850512494416,1040.8054034669713,1033.7800997353693,1031.2201901782216,686.6499434832441,482.32273719623674,427.17151748557774,363.50159292311912,320.78399755203691,319.13521060510845,318.25482478744476,317.68432396562838,318.9561371362102,322.60020362406073,322.75829516632149,315.4444434341645,321.62019757433865,283.35016474662814,287.19228824570962,284.13467364411093,281.03932029362232,278.17530728729474,275.40172457666085,272.71465204355508,{"$f":"IF(AG24=0,0,SUM(AG55:AG66))","v":272.71465204355508},272.71465204355508,272.71465204355508,272.71465204355508,272.71465204355508,272.71465204355508,272.71465204355508,272.71465204355508,272.71465204355508,272.71465204355508,null,{"$f":"IF(AR24=0,0,SUM(AR57:AR66)+SUM(AR55:AR56))","v":0},{"$f":"IF(AS24=0,0,SUM(AS57:AS66)+SUM(AS55:AS56))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE57:DE66)+SUM(DE55:DE56))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ57:FQ66)+SUM(FQ55:FQ56))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H57:H66)","v":81.058250826015254},{"$f":"SUM(I57:I66)","v":62.641779635834077},79.262131853363698,72.236828121761818,69.676918564614226,70.296062405960086,28.786260723900142,68.407055010448744,66.74753380737809,67.76315635986802,66.640064893621684,66.2831946354151,66.234042983117547,68.02505235280853,72.186175378280879,72.092578257155836,70.471881634525928,74.289662773371219,71.937402494541956,73.484265932314088,73.704141812922956,73.787268243673253,74.007144124282121,74.227020004890974,74.446895885499828,{"$f":"SUM(AG57:AG66)","v":74.446895885499828},74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,74.446895885499828,{"$f":"SUM(AP57:AP66)","v":74.446895885499828},null,{"$f":"SUM(AR57:AR66)","v":93.252306614997735},{"$f":"SUM(AS57:AS66)","v":70.688479056577904},70.158426846522417,70.136846083787475,73.932997959151507,72.605771959478119,72.47174934640212,74.516679196096405,74.011984835119833,74.273450718868702,72.137301696909077,56.84393286008337,73.229896138168371,63.781440745032498,67.988231754196931,53.417748132866755,107.29123745964452,107.29123745964452,107.29123745964452,107.29123745964452,107.29123745964452,107.29123745964452,69.00174351129516,71.052725059422727,86.864531564064322,62.934217912915472,77.083183100170217,68.885686452509134,109.06898030780548,109.06898030780548,109.06898030780548,109.06898030780548,109.06898030780548,109.06898030780548,81.559378105520921,76.169826074126561,85.470229474383132,61.485300942054998,77.128554907382295,69.295934802085753,109.47922865738107,109.47922865738107,109.47922865738107,109.47922865738107,109.47922865738107,109.47922865738107,81.456254938146529,77.592522760349453,95.516672806992062,13.039344751492308,77.13947314213658,69.706183151662145,109.88947700695668,109.88947700695668,109.88947700695668,109.88947700695668,109.88947700695668,109.88947700695668,81.251214646755301,56.122899505094928,74.97358601913318,63.259506772692625,76.33249124855692,65.826399572627849,110.16297590667375,{"$f":"SUM(DE57:DE66)","v":110.16297590667375},110.16297590667375,110.16297590667375,110.16297590667375,110.16297590667375,80.72619614420951,75.139844148472037,81.803413931084421,83.584037744716085,76.881799050272747,71.614923786122958,110.57322425624935,110.57322425624935,110.57322425624935,74.170400769399649,75.425986266796855,110.57322425624935,75.708042027503183,86.718046986205024,82.586365101781936,65.614980857770632,76.609772749352246,72.550922657527281,110.98347260582496,110.98347260582496,110.98347260582496,74.197380024565462,75.324841744118174,110.98347260582496,77.081559333148078,93.782011085451444,91.583151010331051,142.8999184020075,80.544176820660482,74.703449713912789,112.89796490384445,112.89796490384445,112.89796490384445,74.544519336094965,76.538628462033984,112.89796490384445,78.429632421925831,76.369552882430995,91.583151010331051,142.8999184020075,80.544176820660482,74.703449713912789,112.89796490384445,112.89796490384445,112.89796490384445,74.544519336094965,76.538628462033984,112.89796490384445,78.429632421925831,76.369552882430995,91.583151010331051,142.8999184020075,80.544176820660482,74.703449713912789,112.89796490384445,112.89796490384445,112.89796490384445,74.544519336094965,76.538628462033984,{"$f":"SUM(FQ57:FQ66)","v":112.89796490384445},78.429632421925831,76.369552882430995]

{"sheet":"AMV1træBP","index":7,"n_rows":72,"n_cols":175,"rows_kept":72,"cut":false,"hidden":true,"merged":[[67,2,68,3],[70,2,71,3],[31,3,36,3],[38,2,50,2],[40,3,49,3],[51,2,64,2],[51,3,52,3],[53,3,54,3]]}
[]
[]
[null,null,"AMV1træBP",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S33,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Amagerværket blok 1, bypass"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2010},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,20]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,{"$f":"Sammenligning!G15","v":"Modeloptimeret"}]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2010},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":0}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Levetidsforlængelse:",null,0]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træpiller"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tid, år",15]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Kedel"}]
[]
[null,null,"Produktion (fra VH3)",null,"Nye kunder","GJ/år",null,{"$f":"'Samlet hovedstaden -alle værker'!E175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!F175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!G175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!H175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!I175*1000","v":246267.59509317891},{"$f":"'Samlet hovedstaden -alle værker'!J175*1000","v":384189.92132316728},{"$f":"'Samlet hovedstaden -alle værker'!K175*1000","v":522112.24755315564},{"$f":"'Samlet hovedstaden -alle værker'!L175*1000","v":660034.57378314401},{"$f":"'Samlet hovedstaden -alle værker'!M175*1000","v":797956.90001313237},{"$f":"'Samlet hovedstaden -alle værker'!N175*1000","v":935879.2262431205},{"$f":"'Samlet hovedstaden -alle værker'!O175*1000","v":937827.72896904009},{"$f":"'Samlet hovedstaden -alle værker'!P175*1000","v":939776.23169495969},{"$f":"'Samlet hovedstaden -alle værker'!Q175*1000","v":941724.73442087939},{"$f":"'Samlet hovedstaden -alle værker'!R175*1000","v":943673.23714679899},{"$f":"'Samlet hovedstaden -alle værker'!S175*1000","v":945621.73987271893},{"$f":"'Samlet hovedstaden -alle værker'!T175*1000","v":944672.25912715925},{"$f":"'Samlet hovedstaden -alle værker'!U175*1000","v":966626.41456141975},{"$f":"'Samlet hovedstaden -alle værker'!V175*1000","v":957410.89659174683},{"$f":"'Samlet hovedstaden -alle værker'!W175*1000","v":1120069.3210562023},{"$f":"'Samlet hovedstaden -alle værker'!X175*1000","v":1108039.5883831438},{"$f":"'Samlet hovedstaden -alle værker'!Y175*1000","v":1125297.4889987647},{"$f":"'Samlet hovedstaden -alle værker'!Z175*1000","v":1142555.3896143856},{"$f":"'Samlet hovedstaden -alle værker'!AA175*1000","v":1159813.2902300064},{"$f":"'Samlet hovedstaden -alle værker'!AB175*1000","v":1177071.1908456273},{"$f":"'Samlet hovedstaden -alle værker'!AC175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AD175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AE175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AF175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AG175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AH175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AI175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AJ175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AK175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AL175*1000","v":1194329.0914612482},{"$f":"'Samlet hovedstaden -alle værker'!AM175*1000","v":1194329.0914612482},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":246267.59509317891},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":246267.59509317891},246267.59509317891,246267.59509317891,246267.59509317891,246267.59509317891,246267.59509317891,246267.59509317891,246267.59509317891,246267.59509317891,246267.59509317891,246267.59509317891,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,935879.2262431205,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,945621.73987271893,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,944672.25912715925,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,966626.41456141975,957410.89659174683,957410.89659174683,957410.89659174683,957410.89659174683,957410.89659174683,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":957410.89659174683},957410.89659174683,957410.89659174683,957410.89659174683,957410.89659174683,957410.89659174683,957410.89659174683,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1120069.3210562023,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1108039.5883831438,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,1194329.0914612482,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":1194329.0914612482},1194329.0914612482,1194329.0914612482]
[null,null,null,null,"Uden konverteringer","GJ/år",null,{"$f":"'Samlet hovedstaden -alle værker'!E173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!F173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!G173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!H173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!I173*1000","v":259933.94187772903},{"$f":"'Samlet hovedstaden -alle værker'!J173*1000","v":405697.70137218351},{"$f":"'Samlet hovedstaden -alle værker'!K173*1000","v":551461.46086663799},{"$f":"'Samlet hovedstaden -alle værker'!L173*1000","v":697225.22036109259},{"$f":"'Samlet hovedstaden -alle værker'!M173*1000","v":842988.97985554708},{"$f":"'Samlet hovedstaden -alle værker'!N173*1000","v":988752.73935000168},{"$f":"'Samlet hovedstaden -alle værker'!O173*1000","v":989285.39364057558},{"$f":"'Samlet hovedstaden -alle værker'!P173*1000","v":989818.04793114937},{"$f":"'Samlet hovedstaden -alle værker'!Q173*1000","v":990350.70222172327},{"$f":"'Samlet hovedstaden -alle værker'!R173*1000","v":990883.35651229718},{"$f":"'Samlet hovedstaden -alle værker'!S173*1000","v":991416.01080287097},{"$f":"'Samlet hovedstaden -alle værker'!T173*1000","v":992181.16875242093},{"$f":"'Samlet hovedstaden -alle værker'!U173*1000","v":1022074.3275911703},{"$f":"'Samlet hovedstaden -alle værker'!V173*1000","v":1008626.4826668978},{"$f":"'Samlet hovedstaden -alle værker'!W173*1000","v":1198001.1876935442},{"$f":"'Samlet hovedstaden -alle værker'!X173*1000","v":1180115.9925731472},{"$f":"'Samlet hovedstaden -alle værker'!Y173*1000","v":1198801.2889042187},{"$f":"'Samlet hovedstaden -alle værker'!Z173*1000","v":1217486.58523529},{"$f":"'Samlet hovedstaden -alle værker'!AA173*1000","v":1236171.8815663615},{"$f":"'Samlet hovedstaden -alle værker'!AB173*1000","v":1254857.1778974328},{"$f":"'Samlet hovedstaden -alle værker'!AC173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AD173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AE173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AF173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AG173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AH173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AI173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AJ173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AK173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AL173*1000","v":1273542.4742285046},{"$f":"'Samlet hovedstaden -alle værker'!AM173*1000","v":1273542.4742285046},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E25,$E$16:$E$70,0),FALSE)","v":259933.94187772903},259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,259933.94187772903,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,988752.73935000168,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,991416.01080287097,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,992181.16875242093,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1022074.3275911703,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1008626.4826668978,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1198001.1876935442,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1180115.9925731472,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046,1273542.4742285046]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":0},{"$f":"G27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W27","v":0},0,0,0,{"$f":"AA27","v":0},{"$f":"AB27","v":0},0,0,0,{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27","v":0},{"$f":"AI27","v":0},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"AL27","v":0},{"$f":"AM27","v":0},{"$f":"AN27","v":0},{"$f":"AO27","v":0}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":3.5270270270270268},3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":3.5270270270270268},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":3.5270270270270268},3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":3.5270270270270268},3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E28,$E$16:$E$70,0),FALSE)","v":3.5270270270270268},3.5270270270270268,3.5270270270270268]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.91954022988505746},0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,null,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746,0.91954022988505746]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$70,MATCH($E31,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$70,MATCH($E31,$E$16:$E$70,0),FALSE)","v":0},0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$9","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E32,$E$16:$E$70,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$70,MATCH($E32,$E$16:$E$70,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$9","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$9","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$9","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,3.1,3.1,3.1,{"$f":"HLOOKUP(AV$16,$H$16:$AP$70,MATCH($E36,$E$16:$E$70,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$9","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E37,$E$16:$E$70,0),FALSE)","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":65.677497950996042},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":52},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.561951137011945},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.038851536010483},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.268189007444789},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.05964719552162},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":85.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":81.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.099999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.599999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":67.268189007444789},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":67.268189007444789},67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,76,76,76,76,76,76,76,76,76,76,76,76,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.5,76.5,76.5,76.5,76.5,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":76.5},76.5,76.5,76.5,76.5,76.5,76.5,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E39,$E$16:$E$70,0),FALSE)","v":78.5},78.5,78.5]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$70,MATCH($E42,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$70,MATCH($E42,$E$16:$E$70,0),FALSE)","v":0},0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E43,$E$16:$E$70,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$70,MATCH($E43,$E$16:$E$70,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E46,$E$16:$E$70,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E48,$E$16:$E$70,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$70,MATCH($E50,$E$16:$E$70,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,"Beregning     Varmeproduktionsomkostning ","Grund sce.","Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H25=0,0,-PMT($E$9,$I$9,$G$20)/H25)","v":0},{"$f":"IF(I24=0,0,-PMT($E$9,$I$9,$G$20)/I24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(EV$16,$H$16:$AP$70,MATCH($E52,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V","Kr/GJ",null,{"$f":"IF(H25=0,0,H27/H25)","v":0},{"$f":"IF(I24=0,0,I27/I24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$70,MATCH($E53,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$70,MATCH($E53,$E$16:$E$70,0),FALSE)","v":0},0,0,0]
[null,null,null,"Konverterede","Kapitalomkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W24=0,0,-PMT($E$9,$W$21,$W$20)/W24)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$W$21,$W$20)/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W24=0,0,W27/W24)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":3.5270270270270268},3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,{"$f":"AG28","v":3.5270270270270268},3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,null,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268,3.5270270270270268]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":71.424279021708188},56.55,74.561121861500482,73.992251045411393,73.154155545596197,72.927366325129753,93.089999999999989,88.848749999999995,81.453749999999999,80.91,81.236249999999998,81.453749999999999,81.78,81.997500000000002,82.32374999999999,82.649999999999991,82.976249999999993,83.193749999999994,83.52,83.846249999999984,84.172499999999999,84.389999999999986,84.716250000000002,85.04249999999999,85.368749999999991,{"$f":"1/AG30*AG39","v":85.368749999999991},85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,null,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,73.154155545596197,80.91,80.91,80.91,80.91,80.91,80.91,80.91,80.91,80.91,80.91,80.91,80.91,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.32374999999999,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.649999999999991,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,82.976249999999993,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.193749999999994,83.52,83.52,83.52,83.52,83.52,83.52,83.52,83.52,83.52,83.52,83.52,83.52,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,83.846249999999984,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991,85.368749999999991]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"HLOOKUP(AV$16,$H$16:$AP$70,MATCH($E58,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$70,MATCH($E59,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":4.5999010650887564E-3},4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,{"$f":"1/AG30*AG43","v":4.5999010650887564E-3},4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,null,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3,4.5999010650887564E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":1.4739467928994082E-2},{"$f":"H61","v":1.4739467928994082E-2},{"$f":"I61","v":1.4739467928994082E-2},1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,{"$f":"AF61","v":1.4739467928994082E-2},{"$f":"AG61","v":1.4739467928994082E-2},{"$f":"AH61","v":1.4739467928994082E-2},{"$f":"AI61","v":1.4739467928994082E-2},{"$f":"AJ61","v":1.4739467928994082E-2},{"$f":"AK61","v":1.4739467928994082E-2},{"$f":"AL61","v":1.4739467928994082E-2},{"$f":"AM61","v":1.4739467928994082E-2},{"$f":"AN61","v":1.4739467928994082E-2},{"$f":"AO61","v":1.4739467928994082E-2},null,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,{"$f":"HLOOKUP(EH$16,$H$16:$AP$70,MATCH($E61,$E$16:$E$70,0),FALSE)","v":1.4739467928994082E-2},1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,{"$f":"HLOOKUP(FO$16,$H$16:$AP$70,MATCH($E61,$E$16:$E$70,0),FALSE)","v":1.4739467928994082E-2},1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2,1.4739467928994082E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H46","v":2.6861249999999996E-2},2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,{"$f":"1/AG30*AG46","v":2.6861249999999996E-2},2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,null,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,{"$f":"HLOOKUP(BK$16,$H$16:$AP$70,MATCH($E62,$E$16:$E$70,0),FALSE)","v":2.6861249999999996E-2},2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,{"$f":"HLOOKUP(DW$16,$H$16:$AP$70,MATCH($E62,$E$16:$E$70,0),FALSE)","v":2.6861249999999996E-2},2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2,2.6861249999999996E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H30*H48","v":1.0570499999999998},1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,{"$f":"1/AG30*AG48","v":1.0570499999999998},1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,null,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998,1.0570499999999998]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/H30*H50","v":0.31450500000000003},0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,{"$f":"1/AG30*AG50","v":0.31450500000000003},0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,null,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003,0.31450500000000003]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DV$16,$H$16:$AP$70,MATCH($E65,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BY$16,$H$16:$AP$70,MATCH($E66,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},0,0,0,0,0,0,0,{"$f":"P40","v":0},{"$f":"Q40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Grundscenarie, pris uden konverteringer",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H52:H65))-SUM(H54:H55)","v":76.369061667729298},61.494782646021108,79.505904507521592,78.937033691432504,78.098938191617307,77.872148971150864,98.0347826460211,93.793532646021106,86.39853264602111,85.854782646021107,86.181032646021109,86.39853264602111,86.724782646021112,86.942282646021113,87.2685326460211,87.594782646021102,87.921032646021104,88.138532646021105,88.464782646021106,88.791032646021094,89.11728264602111,89.334782646021097,89.661032646021113,89.9872826460211,90.313532646021102,{"$f":"IF(AG24=0,0,SUM(AG52:AG65))-SUM(AG54:AG55)","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,null,{"$f":"IF(AR24=0,0,SUM(AR56:AR65)+SUM(AR52:AR53))","v":78.098938191617307},{"$f":"IF(AS24=0,0,SUM(AS56:AS65)+SUM(AS52:AS53))","v":78.098938191617307},78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,{"$f":"IF(DE24=0,0,SUM(DE56:DE65)+SUM(DE52:DE53))","v":88.138532646021105},88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,{"$f":"IF(FQ24=0,0,SUM(FQ56:FQ65)+SUM(FQ52:FQ53))","v":90.313532646021102},90.313532646021102,90.313532646021102]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H56:H65)","v":76.369061667729298},{"$f":"SUM(I56:I65)","v":61.494782646021108},79.505904507521592,78.937033691432504,78.098938191617307,77.872148971150864,98.0347826460211,93.793532646021106,86.39853264602111,85.854782646021107,86.181032646021109,86.39853264602111,86.724782646021112,86.942282646021113,87.2685326460211,87.594782646021102,87.921032646021104,88.138532646021105,88.464782646021106,88.791032646021094,89.11728264602111,89.334782646021097,89.661032646021113,89.9872826460211,90.313532646021102,{"$f":"SUM(AG56:AG65)","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,null,{"$f":"SUM(AR56:AR65)","v":78.098938191617307},{"$f":"SUM(AS56:AS65)","v":78.098938191617307},78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,78.098938191617307,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,85.854782646021107,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.2685326460211,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.594782646021102,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,87.921032646021104,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,{"$f":"SUM(DE56:DE65)","v":88.138532646021105},88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.138532646021105,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.464782646021106,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,88.791032646021094,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,{"$f":"SUM(FQ56:FQ65)","v":90.313532646021102},90.313532646021102,90.313532646021102]
[]
[null,null,"Konverteringsscenarie",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H54:H65))","v":76.369061667729298},61.494782646021108,79.505904507521592,78.937033691432504,78.098938191617307,77.872148971150864,98.0347826460211,93.793532646021106,86.39853264602111,85.854782646021107,86.181032646021109,86.39853264602111,86.724782646021112,86.942282646021113,87.2685326460211,87.594782646021102,87.921032646021104,88.138532646021105,88.464782646021106,88.791032646021094,89.11728264602111,89.334782646021097,89.661032646021113,89.9872826460211,90.313532646021102,{"$f":"IF(AG24=0,0,SUM(AG54:AG65))","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H56:H65)","v":76.369061667729298},{"$f":"SUM(I56:I65)","v":61.494782646021108},79.505904507521592,78.937033691432504,78.098938191617307,77.872148971150864,98.0347826460211,93.793532646021106,86.39853264602111,85.854782646021107,86.181032646021109,86.39853264602111,86.724782646021112,86.942282646021113,87.2685326460211,87.594782646021102,87.921032646021104,88.138532646021105,88.464782646021106,88.791032646021094,89.11728264602111,89.334782646021097,89.661032646021113,89.9872826460211,90.313532646021102,{"$f":"SUM(AG56:AG65)","v":90.313532646021102},90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102,90.313532646021102]

{"sheet":"AMV3kul","index":8,"n_rows":80,"n_cols":175,"rows_kept":80,"cut":false,"hidden":true,"merged":[[70,2,79,2],[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"AMV3kul",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Amagerværket blok 3"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":1989},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":250}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,1.05]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":1989},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":18791320.31553084}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":4697830078.8827105}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Kul"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Udtag"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$80,MATCH($E24,$E$16:$E$80,0),FALSE)","v":0},{"$f":"HLOOKUP(AS$16,$H$16:$AP$80,MATCH($E24,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$80,MATCH($E24,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$80,MATCH($E24,$E$16:$E$80,0),FALSE)","v":0},0,0]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":131262899.26289925},{"$f":"G27","v":131262899.26289925},{"$f":"H27","v":131262899.26289925},131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,{"$f":"X27","v":131262899.26289925},131262899.26289925,131262899.26289925,{"$f":"AA27","v":131262899.26289925},{"$f":"AB27","v":131262899.26289925},131262899.26289925,131262899.26289925,131262899.26289925,{"$f":"AF27","v":131262899.26289925},{"$f":"AG27","v":131262899.26289925},{"$f":"AH27","v":131262899.26289925},{"$f":"AI27","v":131262899.26289925},{"$f":"AJ27","v":131262899.26289925},{"$f":"AK27","v":131262899.26289925},{"$f":"AL27","v":131262899.26289925},{"$f":"AM27","v":131262899.26289925},{"$f":"AN27","v":131262899.26289925},{"$f":"AO27","v":131262899.26289925},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$80,MATCH($E27,$E$16:$E$80,0),FALSE)","v":131262899.26289925},131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,{"$f":"HLOOKUP(BH$16,$H$16:$AP$80,MATCH($E27,$E$16:$E$80,0),FALSE)","v":131262899.26289925},131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,{"$f":"HLOOKUP(BU$16,$H$16:$AP$80,MATCH($E27,$E$16:$E$80,0),FALSE)","v":131262899.26289925},131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E27,$E$16:$E$80,0),FALSE)","v":131262899.26289925},131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925,{"$f":"HLOOKUP(FO$16,$H$16:$AP$80,MATCH($E27,$E$16:$E$80,0),FALSE)","v":131262899.26289925},131262899.26289925,131262899.26289925,131262899.26289925,131262899.26289925]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":3.8725292456635736},3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,null,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.34833333333333333},0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,null,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333,0.34833333333333333]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.56833333333333336},0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,null,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E30,$E$16:$E$80,0),FALSE)","v":0.56833333333333336},0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336,0.56833333333333336]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E31,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$10","v":14},14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,null,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14,14]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$10","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,null,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$10","v":2.1},2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,null,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,{"$f":"HLOOKUP(CL$16,$H$16:$AP$80,MATCH($E34,$E$16:$E$80,0),FALSE)","v":2.1},2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E34,$E$16:$E$80,0),FALSE)","v":2.1},2.1,2.1,2.1,2.1,2.1]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$10","v":94.1},94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,null,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E35,$E$16:$E$80,0),FALSE)","v":94.1},94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1,94.1]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$10","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,{"$f":"HLOOKUP(BK$16,$H$16:$AP$80,MATCH($E36,$E$16:$E$80,0),FALSE)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$10","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":12.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":19},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":25.563002358369534},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":24.739921640196069},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":23.653742261001035},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":23.748225539455163},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":28.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":26},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":21.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":21.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":21.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":21.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":22.4},null,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,23.653742261001035,21.4,21.4,21.4,21.4,21.4,21.4,21.4,21.4,21.4,21.4,21.4,21.4,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.6,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.7,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,22.4,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E39,$E$16:$E$80,0),FALSE)","v":22.4},22.4,22.4,22.4,22.4,22.4]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":63.028541226215644},null,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E40,$E$16:$E$80,0),FALSE)","v":63.028541226215644},63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":5.3497798816568034},{"$f":"I41*I35/1000","v":3.9521999999999999},10.88894508193958,18.419735143734997,20.177463169100001,20.777284281549999,58.059699999999999,58.624299999999998,59.565299999999993,60.412199999999999,61.917799999999993,63.611599999999996,65.399499999999989,67.375599999999991,69.445800000000006,71.516000000000005,73.868499999999997,76.315099999999987,78.855799999999988,81.678799999999995,84.69,87.795299999999983,91.182899999999989,94.852799999999988,98.710899999999995,{"$f":"AG41*AG35/1000","v":98.710899999999995},98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,null,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,20.177463169100001,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,60.412199999999999,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,69.445800000000006,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,71.516000000000005,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,73.868499999999997,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,76.315099999999987,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,78.855799999999988,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,81.678799999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995,98.710899999999995]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":1.2280047337278107E-3},{"$f":"H43","v":1.2280047337278107E-3},{"$f":"I43","v":1.2280047337278107E-3},1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,{"$f":"Y43","v":1.2280047337278107E-3},1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,{"$f":"AF43","v":1.2280047337278107E-3},{"$f":"AG43","v":1.2280047337278107E-3},{"$f":"AH43","v":1.2280047337278107E-3},{"$f":"AI43","v":1.2280047337278107E-3},{"$f":"AJ43","v":1.2280047337278107E-3},{"$f":"AK43","v":1.2280047337278107E-3},{"$f":"AL43","v":1.2280047337278107E-3},{"$f":"AM43","v":1.2280047337278107E-3},{"$f":"AN43","v":1.2280047337278107E-3},{"$f":"AO43","v":1.2280047337278107E-3},null,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,{"$f":"HLOOKUP(BU$16,$H$16:$AP$80,MATCH($E43,$E$16:$E$80,0),FALSE)","v":1.2280047337278107E-3},1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E43,$E$16:$E$80,0),FALSE)","v":1.2280047337278107E-3},1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3,1.2280047337278107E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E44,$E$16:$E$80,0),FALSE)","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":0.182},{"$f":"I45*I32/1000","v":0.182},0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,{"$f":"AG45*AG32/1000","v":0.182},0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,null,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,0.182,{"$f":"HLOOKUP(FO$16,$H$16:$AP$80,MATCH($E46,$E$16:$E$80,0),FALSE)","v":0.182},0.182,0.182,0.182,0.182]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.3},{"$f":"I47*I33/1000","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"AG47*AG33/1000","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"HLOOKUP(BN$16,$H$16:$AP$80,MATCH($E48,$E$16:$E$80,0),FALSE)","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"HLOOKUP(FO$16,$H$16:$AP$80,MATCH($E48,$E$16:$E$80,0),FALSE)","v":0.3},0.3,0.3,0.3,0.3]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.126},{"$f":"H50","v":0.126},0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,null,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,0.126,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E50,$E$16:$E$80,0),FALSE)","v":0.126},0.126,0.126,0.126,0.126,0.126]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E51,$E$16:$E$80,0),FALSE)","v":390},390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":{"$error":"#N/A"}},{"$f":"J52","v":{"$error":"#N/A"}},{"$f":"K52","v":{"$error":"#N/A"}},{"$f":"L52","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"L52+(Q52-L52)/(5)","v":{"$error":"#N/A"}},{"$f":"M52+(Q52-L52)/(5)","v":{"$error":"#N/A"}},{"$f":"N52+(Q52-L52)/(5)","v":{"$error":"#N/A"}},{"$f":"O52+(Q52-L52)/(5)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"Q52+(V52-Q52)/(5)","v":{"$error":"#N/A"}},{"$f":"R52+(V52-Q52)/(5)","v":{"$error":"#N/A"}},{"$f":"S52+(V52-Q52)/(5)","v":{"$error":"#N/A"}},{"$f":"T52+(V52-Q52)/(5)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"AA52+(AF52-AA52)/(5)","v":{"$error":"#N/A"}},{"$f":"AB52+(AF52-AA52)/(5)","v":{"$error":"#N/A"}},{"$f":"AC52+(AF52-AA52)/(5)","v":{"$error":"#N/A"}},{"$f":"AD52+(AF52-AA52)/(5)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AG16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AH16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AI16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AJ16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AL16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AM16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AN16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AO16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AMV1træ!AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":{"$error":"#N/A"}}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FO$16,$H$16:$AP$80,MATCH($E53,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":0},0,0,0,{"$f":"IF(L24=0,0,L27/L24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$80,MATCH($E54,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CL$16,$H$16:$AP$80,MATCH($E54,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":3.8725292456635736},3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,{"$f":"AG28","v":3.8725292456635736},3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$80,MATCH($E55,$E$16:$E$80,0),FALSE)","v":3.8725292456635736},3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,{"$f":"HLOOKUP(BU$16,$H$16:$AP$80,MATCH($E55,$E$16:$E$80,0),FALSE)","v":3.8725292456635736},3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E55,$E$16:$E$80,0),FALSE)","v":3.8725292456635736},3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736,3.8725292456635736]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":22.697947214076247},33.431085043988269,44.978889780122344,43.53065391236845,41.619487849268687,41.785734087017879,50.674486803519059,45.747800586510266,37.65395894428152,37.65395894428152,38.005865102639298,38.533724340175951,38.885630498533729,39.413489736070382,39.765395894428153,39.765395894428153,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.765395894428153,39.765395894428153,39.589442815249264,39.413489736070382,{"$f":"1/AG30*AG39","v":39.413489736070382},39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,null,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,41.619487849268687,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,37.65395894428152,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.765395894428153,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E56,$E$16:$E$80,0),FALSE)","v":39.941348973607035},39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.941348973607035,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382,39.413489736070382]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":9.4131024310676885},6.954017595307918,19.159434161770523,32.410091161997059,35.502867746217014,36.558271463137828,102.15782991202346,103.15126099706744,104.80697947214075,106.29712609970674,108.94627565982404,111.92656891495601,115.07243401759528,118.54944281524925,122.19202346041057,125.83460410557186,129.97390029325513,134.27876832844572,138.74920821114367,143.71636363636364,149.01466275659823,154.47853372434014,160.43912023460408,166.89642228739001,173.68486803519062,{"$f":"1/AG30*AG42","v":173.68486803519062},173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,null,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,35.502867746217014,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,106.29712609970674,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,122.19202346041057,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,125.83460410557186,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,129.97390029325513,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,134.27876832844572,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,138.74920821114367,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,143.71636363636364,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062,173.68486803519062]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":2.1607121414565582E-3},2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,{"$f":"1/AG30*AG43","v":2.1607121414565582E-3},2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,null,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E59,$E$16:$E$80,0),FALSE)","v":2.1607121414565582E-3},2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3,2.1607121414565582E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":2.3847859931631646E-2},{"$f":"H60","v":2.3847859931631646E-2},{"$f":"I60","v":2.3847859931631646E-2},2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,{"$f":"AF60","v":2.3847859931631646E-2},{"$f":"AG60","v":2.3847859931631646E-2},{"$f":"AH60","v":2.3847859931631646E-2},{"$f":"AI60","v":2.3847859931631646E-2},{"$f":"AJ60","v":2.3847859931631646E-2},{"$f":"AK60","v":2.3847859931631646E-2},{"$f":"AL60","v":2.3847859931631646E-2},{"$f":"AM60","v":2.3847859931631646E-2},{"$f":"AN60","v":2.3847859931631646E-2},{"$f":"AO60","v":2.3847859931631646E-2},null,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,{"$f":"HLOOKUP(BD$16,$H$16:$AP$80,MATCH($E60,$E$16:$E$80,0),FALSE)","v":2.3847859931631646E-2},2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E60,$E$16:$E$80,0),FALSE)","v":2.3847859931631646E-2},2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2,2.3847859931631646E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":0.14560000000000001},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":0.14560000000000001},null,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001,0.14560000000000001]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0.24},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0.24},null,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,{"$f":"HLOOKUP(CY$16,$H$16:$AP$80,MATCH($E62,$E$16:$E$80,0),FALSE)","v":0.24},0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":0.1008},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":0.1008},null,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,{"$f":"HLOOKUP(BU$16,$H$16:$AP$80,MATCH($E63,$E$16:$E$80,0),FALSE)","v":0.1008},0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,0.1008,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E63,$E$16:$E$80,0),FALSE)","v":0.1008},0.1008,0.1008,0.1008,0.1008,0.1008]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*$E$12/3.6)","v":-33.95959737526961},-33.277243898101119,-47.587562654403278,-62.567204301075265,-66.142473118279568,-64.354838709677423,-225.24193548387098,-117.98387096774194,-100.10752688172043,-96.532258064516128,-94.744623655913983,-91.16935483870968,-87.594086021505376,-80.443548387096769,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,{"$f":"-1/AG30*AG29*(AG51*$E$12/3.6)","v":-69.717741935483872},-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,null,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-66.142473118279568,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-96.532258064516128,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E64,$E$16:$E$80,0),FALSE)","v":-69.717741935483872},-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872,-69.717741935483872]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":63.028541226215644},{"$f":"I40","v":63.028541226215644},63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,{"$f":"AG40","v":63.028541226215644},63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,null,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644,63.028541226215644]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":0},{"$f":"IF(I24=0,0,SUM(I53:I64))","v":0},0,{"$f":"IF(K24=0,0,SUM(K53:K64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E67,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"H79*SUM(H55:H64)+H78*H77","v":5.2155283346056773},6.0114692592292354,9.0466623329256173,10.91763890387881,11.200661133971892,11.240395540448361,26.107979666134852,20.768818813506499,19.300700606885641,19.284854091661177,21.150970223396726,23.598473642546626,26.656801389714296,30.959302819787098,36.910270143266764,38.003044336815144,39.297619116873797,40.589079527430968,41.930211492240353,43.420358119806345,45.009847855876721,46.596223222445637,48.384399175524813,50.268803867606927,52.252551668193448,{"$f":"AG79*SUM(AG55:AG64)+AG78*AG77","v":52.252551668193448},52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,null,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,11.200661133971892,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,19.284854091661177,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,36.910270143266764,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,38.003044336815144,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,39.297619116873797,40.589079527430968,40.589079527430968,40.589079527430968,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E68,$E$16:$E$80,0),FALSE)","v":40.589079527430968},40.589079527430968,40.589079527430968,40.589079527430968,40.589079527430968,40.589079527430968,40.589079527430968,40.589079527430968,40.589079527430968,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,41.930211492240353,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,43.420358119806345,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448,52.252551668193448]
[]
[]
[null,null,"Beregning opportunity cost",null,"Kondenselvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E71,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.41666666666666669}]
[null,null,null,null,"Variable D&V","kr./MWh",{"$f":"G28*G30*3.6/G71","v":19.015667607906412}]
[null,null,null,null,"Eltilskud","kr./MWh",null,{"$f":"'Tilskud og afgifter'!F44*3.6","v":0},{"$f":"'Tilskud og afgifter'!G44*3.6","v":0},{"$f":"'Tilskud og afgifter'!H44*3.6","v":0},{"$f":"'Tilskud og afgifter'!I44*3.6","v":0},{"$f":"'Tilskud og afgifter'!J44*3.6","v":0},{"$f":"'Tilskud og afgifter'!K44*3.6","v":0},{"$f":"'Tilskud og afgifter'!L44*3.6","v":0},{"$f":"'Tilskud og afgifter'!M44*3.6","v":0},{"$f":"'Tilskud og afgifter'!N44*3.6","v":0},{"$f":"'Tilskud og afgifter'!O44*3.6","v":0},{"$f":"'Tilskud og afgifter'!P44*3.6","v":0},{"$f":"'Tilskud og afgifter'!Q44*3.6","v":0},{"$f":"'Tilskud og afgifter'!R44*3.6","v":0},{"$f":"'Tilskud og afgifter'!S44*3.6","v":0},{"$f":"'Tilskud og afgifter'!T44*3.6","v":0},{"$f":"'Tilskud og afgifter'!U44*3.6","v":0},{"$f":"'Tilskud og afgifter'!V44*3.6","v":0},{"$f":"'Tilskud og afgifter'!W44*3.6","v":0},{"$f":"'Tilskud og afgifter'!X44*3.6","v":0},{"$f":"'Tilskud og afgifter'!Y44*3.6","v":0},{"$f":"'Tilskud og afgifter'!Z44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AA44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AB44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AC44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AN44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AO44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AP44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AQ44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AR44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AS44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AT44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AU44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AV44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AW44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AX44*3.6","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BG$16,$H$16:$AP$80,MATCH($E73,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FO$16,$H$16:$AP$80,MATCH($E73,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0]
[null,null,null,null,"Kippris","kr./MWh",null,{"$f":"(H39+H42)*3.6/$G$71+$G$72-H73","v":176.69376578542116},217.3226756079064,333.96049349217719,391.91510222107087,397.71728252397941,403.71607246139104,769.48347560790637,750.16961960790638,718.5558596079062,725.87307560790634,740.60945960790639,757.83589160790632,775.01134760790626,794.67685160790631,814.29137960790649,832.17790760790649,853.36750760790642,874.50613160790624,896.45777960790622,920.84849960790643,946.86526760790628,972.83105960790624,1002.0999236079062,1032.9438596079062,1065.4138436079063,{"$f":"(AG39+AG42)*3.6/$G$71+$G$72-AG73","v":1065.4138436079063},1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,null,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,397.71728252397941,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,725.87307560790634,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,814.29137960790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,832.17790760790649,853.36750760790642,853.36750760790642,853.36750760790642,853.36750760790642,853.36750760790642,853.36750760790642,853.36750760790642,853.36750760790642,853.36750760790642,{"$f":"HLOOKUP(CW$16,$H$16:$AP$80,MATCH($E74,$E$16:$E$80,0),FALSE)","v":853.36750760790642},853.36750760790642,853.36750760790642,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,874.50613160790624,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,896.45777960790622,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,920.84849960790643,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063,1065.4138436079063]
[null,null,null,null,"Kippris under gns. elpris?",null,null,{"$f":"IF(H74<H51,\"JA\",\"NEJ\")","v":"JA"},"NEJ","NEJ","NEJ","NEJ","NEJ","JA","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ",{"$f":"IF(AG74<AG51,\"JA\",\"NEJ\")","v":"NEJ"},"NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ",null,"NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ",{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E75,$E$16:$E$80,0),FALSE)","v":"NEJ"},"NEJ","NEJ","NEJ","NEJ","NEJ"]
[null,null,null,null,"cv-værdi",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E76,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.1044776119402985},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E76,$E$16:$E$80,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Opportunity cost","kr./GJ",null,{"$f":"$G$76*H51/3.6","v":5.5132103620495316},5.4024328925956251,7.7256582471144357,10.157545605306797,10.7379767827529,10.44776119402985,36.567164179104473,19.154228855721392,16.252072968490879,15.671641791044776,15.381426202321723,14.800995024875622,14.220563847429519,13.059701492537313,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,{"$f":"$G$76*AG51/3.6","v":11.318407960199005},11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,null,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,10.7379767827529,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,15.671641791044776,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005,11.318407960199005]
[null,null,null,null,"Andel produktionstimer over kippris (cv-linie)",null,null,{"$f":"J78","v":0.9},{"$f":"J78","v":0.9},0.9,{"$f":"J78","v":0.9},0.9,{"$f":"L78+($Q$78-$L$78)/5","v":0.9},{"$f":"M78+($Q$78-$L$78)/5","v":0.9},0.9,0.9,0.9,{"$f":"Q78+($V$78-$Q$78)/5","v":0.86},{"$f":"R78+($V$78-$Q$78)/5","v":0.82},0.77999999999999992,0.73999999999999988,0.7,{"$f":"V78+($AA$78-$V$78)/5","v":0.7},{"$f":"W78+($AA$78-$V$78)/5","v":0.7},0.7,0.7,0.7,{"$f":"AA78+($AF$78-$AA$78)/5","v":0.7},{"$f":"AB78+($AF$78-$AA$78)/5","v":0.7},0.7,0.7,0.7,{"$f":"AF78+($AF$78-$AA$78)/5","v":0.7},{"$f":"AG78+($AF$78-$AA$78)/5","v":0.7},{"$f":"AH78+($AF$78-$AA$78)/5","v":0.7},{"$f":"AI78+($AF$78-$AA$78)/5","v":0.7},0.7,{"$f":"AK78+($AF$78-$AA$78)/5","v":0.7},{"$f":"AL78+($AF$78-$AA$78)/5","v":0.7},{"$f":"AM78+($AF$78-$AA$78)/5","v":0.7},{"$f":"AN78+($AF$78-$AA$78)/5","v":0.7},0.7,null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[null,null,null,null,"Andel produktionstimer under kippris (modtrykslinie)",null,null,{"$f":"1-H78","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.14000000000000001,0.18000000000000005,0.22000000000000008,0.26000000000000012,{"$f":"1-V78","v":0.30000000000000004},{"$f":"1-W78","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,{"$f":"1-AA78","v":0.30000000000000004},{"$f":"1-AB78","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,{"$f":"1-AF78","v":0.30000000000000004},{"$f":"1-AG78","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,null,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,{"$f":"HLOOKUP(BU$16,$H$16:$AP$80,MATCH($E79,$E$16:$E$80,0),FALSE)","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,{"$f":"HLOOKUP(FN$16,$H$16:$AP$80,MATCH($E79,$E$16:$E$80,0),FALSE)","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004]
[null,null,null,null,"Justeret energiomkostning","kr./GJ",null,{"$f":"H56+(H68-SUM(H55:H64))","v":25.377085461070934},{"$f":"I56+(I68-SUM(I55:I64))","v":27.949757744285776},33.089853007821702,36.689814225220346,37.455328688297776,34.652024969251279,144.80714742024568,31.216490966444312,10.216310198728657,5.1350482387338943,2.5643804017500074,-1.5436782514363898,-5.2064844241122827,-11.531529426102047,-19.948949199396601,-22.498755651009496,-25.343477058634136,-28.356884683267552,-31.48619260115612,-34.963201398810099,-38.672010782974297,-42.549506384147307,-46.721916941332054,-51.294814302035896,-56.099512249249962,{"$f":"AG56+(AG68-SUM(AG55:AG64))","v":-56.099512249249962},-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,null,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,37.455328688297776,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,5.1350482387338943,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-19.948949199396601,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-22.498755651009496,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-25.343477058634136,-28.356884683267552,-28.356884683267552,-28.356884683267552,{"$f":"HLOOKUP(DC$16,$H$16:$AP$80,MATCH($E80,$E$16:$E$80,0),FALSE)","v":-28.356884683267552},-28.356884683267552,-28.356884683267552,-28.356884683267552,-28.356884683267552,-28.356884683267552,-28.356884683267552,-28.356884683267552,-28.356884683267552,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-31.48619260115612,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-34.963201398810099,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962,-56.099512249249962]

{"sheet":"AVV1træ","index":9,"n_rows":68,"n_cols":175,"rows_kept":68,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"AVV1træ",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Avedøreværket blok 1"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2017},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":254}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,{"$f":"Sammenligning!G15","v":"Modeloptimeret"}]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2017},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",0,"Investering og D&V sat til nul, da de bliver inkluderet i AVV1kul"]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":0}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træpiller"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Udtag"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2998411.5022085463},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3404724.7948250524},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3811038.0874415585},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4217351.3800580651},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4623664.6726745702},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4651029.1216996042},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4678393.5707246372},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4705758.0197496712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4733122.4687747043},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4760486.9177997401},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4685818.1840557996},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3110059.93395204},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3113189.5800886401},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",0,{"$f":"G27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W27","v":0},0,0,0,{"$f":"AA27","v":0},{"$f":"AB27","v":0},0,0,0,{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27","v":0},{"$f":"AI27","v":0},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"AL27","v":0},{"$f":"AM27","v":0},{"$f":"AN27","v":0},{"$f":"AO27","v":0},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E27,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BH$16,$H$16:$AP$68,MATCH($E27,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E27,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":5.7456899796732657},5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,null,5.7456899796732657,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":5.7456899796732657},5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.31547169811320752},0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,null,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752,0.31547169811320752]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.5744654088050315},0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,null,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315,0.5744654088050315]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$13","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E32,$E$16:$E$68,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$13","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$13","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E35,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$13","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E36,$E$16:$E$68,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$13","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":65.677497950996042},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":52},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.561951137011945},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.038851536010483},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.268189007444789},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.05964719552162},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":85.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":81.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.099999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.599999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},null,67.268189007444789,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":67.268189007444789},67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,76,76,76,76,76,76,76,76,76,76,76,76,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.5,76.5,76.5,76.5,76.5,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":76.5},76.5,76.5,76.5,76.5,76.5,76.5,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":78.5},78.5,78.5]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},{"$f":"I41*I35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,2.47E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},{"$f":"I47*I33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,0.97199999999999998,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,0.28920000000000007,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":1.0882911476394872},{"$f":"J52","v":1.0882911476394872},{"$f":"K52","v":1.0882911476394872},{"$f":"L52","v":1.0882911476394872},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0882911476394872},{"$f":"L52+(Q52-L52)/(5)","v":1.050703086678795},{"$f":"M52+(Q52-L52)/(5)","v":1.0131150257181027},{"$f":"N52+(Q52-L52)/(5)","v":0.97552696475741052},{"$f":"O52+(Q52-L52)/(5)","v":0.93793890379671829},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.90035084283602607},{"$f":"Q52+(V52-Q52)/(5)","v":0.89717747882885845},{"$f":"R52+(V52-Q52)/(5)","v":0.89400411482169084},{"$f":"S52+(V52-Q52)/(5)","v":0.89083075081452323},{"$f":"T52+(V52-Q52)/(5)","v":0.88765738680735562},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.88448402280018823},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.84506265825762583},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0095737559891749},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.05918251736588},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"AA52+(AF52-AA52)/(5)","v":0},{"$f":"AB52+(AF52-AA52)/(5)","v":0},{"$f":"AC52+(AF52-AA52)/(5)","v":0},{"$f":"AD52+(AF52-AA52)/(5)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"AF52+(AK52-AF52)/(5)","v":0},{"$f":"AG52+(AK52-AF52)/(5)","v":0},{"$f":"AH52+(AK52-AF52)/(5)","v":0},{"$f":"AI52+(AK52-AF52)/(5)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"AK52+(AP52-AK52)/(5)","v":0},{"$f":"AL52+(AP52-AK52)/(5)","v":0},{"$f":"AM52+(AP52-AK52)/(5)","v":0},{"$f":"AN52+(AP52-AK52)/(5)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3065765369481595},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0144278418721835},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1196190432371576},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0718756919198877},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4509455281386467},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.81683245221694889},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1319129636217511},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2167770795258805},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86311616788290235},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.133960089650587},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.88875825582569601},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.26901476936229529},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.24471080427238462},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91477021804557601},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99444330215452204},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0596772312995935},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5783223848290211},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0766689679036197},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1556009023246727},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.124838500610631},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1688860951927429},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76030477648366512},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.18892905059342444},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.2434495641171682},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.1342646042623124},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.83688132638717716},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0384924008803367},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0844449304739863},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4714415165546524},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2825876198695469},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0252492324653677},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2860635564078025},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0017047720607182},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.78338180050875306},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.11764926869300958},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.24912577890558971},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.14702795783606348},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89930733016120523},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0619462942876328},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0585247052251592},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1445318694457074},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.282587619869539},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0026977889919066},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2227100951279881},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0014210777017907},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.65494219065914439},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.14958243460204035},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.45646224623683124},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74565403901718197},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1786891401089437},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1550299053434672},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3942320207328951},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4252764265265612},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2854666039192653},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.411003032077472},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4814369100442493},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0721253185660895},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.52892931615962036},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.25463933848377823},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80688005811866226},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1924863592064894},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1020098220387304},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3473628962690338},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5816485970919443},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3050007959106009},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5403612354608862},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5540527862058271},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0085258329960054},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.69244117418981588},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":5.7456899796732657},5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,{"$f":"AG28","v":5.7456899796732657},5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,null,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,{"$f":"HLOOKUP(BH$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":5.7456899796732657},5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":5.7456899796732657},5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657,5.7456899796732657]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":114.32802905855452},90.51894022334136,119.34913762628528,118.43855259717174,117.09702268648698,116.73400376711119,149.00810159842345,142.21918108167287,130.38208889862054,129.5117144733961,130.03393912853076,130.38208889862054,130.9043135537552,131.25246332384498,131.77468797897964,132.29691263411428,132.81913728924894,133.16728705933872,133.68951171447338,134.21173636960805,134.73396102474271,135.08211079483246,135.60433544996715,136.12656010510182,136.64878476023645,{"$f":"1/AG30*AG39","v":136.64878476023645},136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,null,117.09702268648698,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":117.09702268648698},117.09702268648698,117.09702268648698,117.09702268648698,117.09702268648698,117.09702268648698,117.09702268648698,117.09702268648698,117.09702268648698,117.09702268648698,117.09702268648698,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,129.5117144733961,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,131.77468797897964,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.29691263411428,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,132.81913728924894,133.16728705933872,133.16728705933872,133.16728705933872,133.16728705933872,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":133.16728705933872},133.16728705933872,133.16728705933872,133.16728705933872,133.16728705933872,133.16728705933872,133.16728705933872,133.16728705933872,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,133.68951171447338,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,134.21173636960805,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,136.64878476023645,{"$f":"HLOOKUP(FP$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":136.64878476023645},{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":136.64878476023645},136.64878476023645,136.64878476023645]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":7.3630091873395824E-3},7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,{"$f":"1/AG30*AG43","v":7.3630091873395824E-3},7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,null,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3,7.3630091873395824E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":2.3593298256206409E-2},{"$f":"H60","v":2.3593298256206409E-2},{"$f":"I60","v":2.3593298256206409E-2},2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,{"$f":"AF60","v":2.3593298256206409E-2},{"$f":"AG60","v":2.3593298256206409E-2},{"$f":"AH60","v":2.3593298256206409E-2},{"$f":"AI60","v":2.3593298256206409E-2},{"$f":"AJ60","v":2.3593298256206409E-2},{"$f":"AK60","v":2.3593298256206409E-2},{"$f":"AL60","v":2.3593298256206409E-2},{"$f":"AM60","v":2.3593298256206409E-2},{"$f":"AN60","v":2.3593298256206409E-2},{"$f":"AO60","v":2.3593298256206409E-2},null,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E60,$E$16:$E$68,0),FALSE)","v":2.3593298256206409E-2},2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2,2.3593298256206409E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":1.976E-2},null,1.976E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":1.976E-2},1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0.77760000000000007},null,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":0.23136000000000007},null,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-31.537186292994623},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-30.903506556178705},-44.193039513312399,-58.104151120230995,-61.424388327101333,-57.700095060004756,-194.72572138720179,-98.214867176583596,-80.122888329587539,-74.165094608038743,-72.535106437393367,-69.551053644875566,-66.586363908412025,-60.93290798425793,-52.619730456494665,-50.274474326384258,-60.061569849410724,-63.012894672281483,0,0,0,0,0,0,0,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":-73.744663602803556},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":-57.255459464255118},-63.192570333208799,-60.497881363524492,-81.893013423079722,-46.102951266284691,0,-63.886453161718116,-68.676280242125642,-48.715256742124531,-64.001995279672926,-50.162525306912677,-22.159701386926969,-20.157697518561655,-75.352869723833081,-81.915824451616174,-87.289374735035466,-130.01201689789306,-88.689044389170505,-95.19094798654298,-92.656939770028316,-96.285296477230091,-62.629003046453853,-15.562756477610304,-14.483303387482941,-7.9876708951325321,-49.787750466257059,-61.78199809923089,-64.51580635204337,-87.539010301707691,-76.303712791450806,-60.994135419496466,-76.510503235384263,-59.59342819551064,-46.60495625098055,-6.9991912204709212,-14.82099280241925,-8.7469884265510061,-53.501598774863027,-63.177317310696253,-62.973760107220436,-68.090498998992473,-76.303712791450323,-59.652504766608494,-72.741478617533247,-59.576550648473066,-38.963825969364898,-8.898959378448513,-27.155855551247434,-44.360455966929784,-70.122583614539067,-68.715048233374205,-82.945662367665321,-84.792556401853872,0,-76.474989333230639,-83.943403506776676,-88.133656329980838,-63.782887903307746,-31.46706704632556,-15.149005532306226,-48.002914777937484,-70.943407881848728,-65.560777019470763,-80.15732404560903,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":-94.095450805754581},0,-77.637117637160102,-91.639182762146433,-92.453720606989961,-59.999226806440696,-41.194715793162459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":0},0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-24.109985389040816},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.804150479243255},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.629303623676936},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.383931831115387},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.746188235721331},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.518726353364119},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.251705882770871},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.90537583012074},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.590341661902322},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.16421649752267},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.792914453706484},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.452975797787577},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.123973506134156},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.787984493290089},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.463030556062332},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.116066513891443},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.796933516998429},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.457972420790263},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.145629615925962},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.815448064370347},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.469919591438419},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.124506732596291},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.792487959257361},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.461057275850962},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.130892803269429},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.813712326800646},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.508764706173636},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.205081940151327},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.913063810174911},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.622549580106572},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.33723853329402},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.05749439483677},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.78320854479534},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.514274482591764},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.250587785657185},null,-22.746188235721331,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-22.746188235721331},-22.746188235721331,-22.746188235721331,-22.746188235721331,-22.746188235721331,-22.746188235721331,-22.746188235721331,-22.746188235721331,-22.746188235721331,-22.746188235721331,-22.746188235721331,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-21.16421649752267,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.463030556062332,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-19.116066513891443,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.796933516998429,-18.457972420790263,-18.457972420790263,-18.457972420790263,-18.457972420790263,-18.457972420790263,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-18.457972420790263},-18.457972420790263,-18.457972420790263,-18.457972420790263,-18.457972420790263,-18.457972420790263,-18.457972420790263,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-18.145629615925962,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-17.815448064370347,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-16.130892803269429,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-14.622549580106572,-13.250587785657185,-13.250587785657185,-13.250587785657185,-13.250587785657185,-13.250587785657185,-13.250587785657185,-13.250587785657185,-13.250587785657185,-13.250587785657185,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-13.250587785657185},-13.250587785657185,-13.250587785657185]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},{"$f":"I40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":89.596209052676713},66.420799954279488,81.96146440008971,67.139767764057567,62.478000646502473,65.839274994223246,-38.912253501661525,50.809680192206088,57.06456685614981,62.151986152474166,64.304198978254206,67.636401540861783,71.123315932459988,77.124921626703866,85.960323809601789,88.827804594846839,79.562933726955038,76.959758674174054,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(AR24=0,0,SUM(AR53:AR64))","v":0},{"$f":"IF(AS24=0,0,SUM(AS53:AS64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE53:DE64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ53:FQ64))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H55:H64)","v":89.596209052676713},{"$f":"SUM(I55:I64)","v":66.420799954279488},81.96146440008971,67.139767764057567,{"$f":"SUM(L55:L64)","v":62.478000646502473},65.839274994223246,-38.912253501661525,50.809680192206088,57.06456685614981,62.151986152474166,64.304198978254206,67.636401540861783,71.123315932459988,77.124921626703866,85.960323809601789,88.827804594846839,79.562933726955038,76.959758674174054,140.49487800159019,141.01710265672486,141.53932731185952,141.88747708194927,142.40970173708396,142.93192639221863,143.45415104735326,{"$f":"SUM(AG55:AG64)","v":143.45415104735326},143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,null,{"$f":"SUM(AR55:AR64)","v":50.15772537080025},{"$f":"SUM(AS55:AS64)","v":66.646929509348695},60.709818640395007,63.404507610079314,42.009375550524084,77.799437707319115,123.90238897360381,60.01593581188569,55.226108731478163,75.187132231479268,59.90039369393088,73.739863666691122,{"$f":"SUM(BD55:BD64)","v":114.15737937358594},116.15938324195125,60.964211036679828,54.401256308896734,49.027706025477443,6.3050638626198463,47.628036371342404,41.126132773969928,43.660140990484592,40.031784283282818,73.688077714059062,120.7543242829026,124.09675087861351,130.59238337096392,88.792303799839402,76.798056166865564,74.064247914053084,51.041043964388763,62.276341474645648,77.585918846599981,62.069551030712191,78.986626070585814,91.975098015115904,131.58086304562553,124.28128611881183,130.35529049468008,85.600680146368063,75.924961610534837,76.128518814010647,71.011779922238617,62.798566129780767,79.449774154622588,66.360800303697843,79.525728272758016,100.13845295186619,130.20331954278257,112.46864802511831,95.264047609435977,69.501919961826687,70.909455342991549,56.678841208700433,54.831947174511882,139.62450357636575,63.149514243135116,55.681100069589078,51.490847246384917,75.841615673058016,108.1574365300402,124.8236478141493,91.969738568518039,69.029245464606802,74.411876326984768,59.8153293008465,{"$f":"SUM(DE55:DE64)","v":45.877202540700949},139.97265334645553,62.335535709295428,48.333470584309097,47.518932739465569,79.973426540014827,98.777937553293071,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,140.49487800159019,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,141.01710265672486,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,143.45415104735326,{"$f":"SUM(FQ55:FQ64)","v":143.45415104735326},143.45415104735326,143.45415104735326]

{"sheet":"AVV1kul","index":10,"n_rows":79,"n_cols":175,"rows_kept":79,"cut":false,"hidden":true,"merged":[[69,2,78,2],[31,3,36,3],[38,2,50,2],[40,3,49,3],[51,2,62,2],[51,3,62,3]]}
[]
[]
[null,null,"AVV1kul",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Avedøreværket blok 1"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":1990},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":249}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,1.05]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":1990},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":19438636.105139606}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":4840220390.1797619}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træpiller"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Udtag"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2592098.2095920397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2998411.5022085463},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3404724.7948250524},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3811038.0874415585},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4217351.3800580651},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4623664.6726745702},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4651029.1216996042},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4678393.5707246372},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4705758.0197496712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4733122.4687747043},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4760486.9177997401},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4685818.1840557996},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3110059.93395204},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3113189.5800886401},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000+VLOOKUP(\"AVV1træ\",'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$79,MATCH($E24,$E$16:$E$79,0),FALSE)","v":2592098.2095920397},{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E24,$E$16:$E$79,0),FALSE)","v":2592098.2095920397},2592098.2095920397,2592098.2095920397,2592098.2095920397,2592098.2095920397,2592098.2095920397,2592098.2095920397,2592098.2095920397,2592098.2095920397,2592098.2095920397,2592098.2095920397,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4623664.6726745702,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4760486.9177997401,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,4685818.1840557996,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3110059.93395204,3113189.5800886401,3113189.5800886401,3113189.5800886401,3113189.5800886401,3113189.5800886401,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E24,$E$16:$E$79,0),FALSE)","v":3113189.5800886401},3113189.5800886401,3113189.5800886401,3113189.5800886401,3113189.5800886401,3113189.5800886401,3113189.5800886401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E24,$E$16:$E$79,0),FALSE)","v":0},0,0]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":135241452.07855219},{"$f":"G27","v":135241452.07855219},135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,{"$f":"W27","v":135241452.07855219},135241452.07855219,135241452.07855219,135241452.07855219,{"$f":"AA27","v":135241452.07855219},{"$f":"AB27","v":135241452.07855219},135241452.07855219,135241452.07855219,135241452.07855219,{"$f":"AF27","v":135241452.07855219},{"$f":"AG27","v":135241452.07855219},{"$f":"AH27","v":135241452.07855219},{"$f":"AI27","v":135241452.07855219},{"$f":"AJ27","v":135241452.07855219},{"$f":"AK27","v":135241452.07855219},{"$f":"AL27","v":135241452.07855219},{"$f":"AM27","v":135241452.07855219},{"$f":"AN27","v":135241452.07855219},{"$f":"AO27","v":135241452.07855219},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$79,MATCH($E27,$E$16:$E$79,0),FALSE)","v":135241452.07855219},{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E27,$E$16:$E$79,0),FALSE)","v":135241452.07855219},135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,{"$f":"HLOOKUP(BH$16,$H$16:$AP$79,MATCH($E27,$E$16:$E$79,0),FALSE)","v":135241452.07855219},135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,{"$f":"HLOOKUP(DT$16,$H$16:$AP$79,MATCH($E27,$E$16:$E$79,0),FALSE)","v":135241452.07855219},135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219,135241452.07855219]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":3.8647030263796727},3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,null,3.8647030263796727,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E28,$E$16:$E$79,0),FALSE)","v":3.8647030263796727},3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.33673366834170854},0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,null,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854,0.33673366834170854]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.56946398659966502},0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,null,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502,0.56946398659966502]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E31,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$14","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E32,$E$16:$E$79,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$14","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$14","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E35,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$14","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E36,$E$16:$E$79,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$14","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":65.677497950996042},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":52},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.561951137011945},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.038851536010483},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.268189007444789},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.05964719552162},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":85.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":81.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.099999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.599999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},null,67.268189007444789,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E39,$E$16:$E$79,0),FALSE)","v":67.268189007444789},67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,76,76,76,76,76,76,76,76,76,76,76,76,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.5,76.5,76.5,76.5,76.5,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E39,$E$16:$E$79,0),FALSE)","v":76.5},76.5,76.5,76.5,76.5,76.5,76.5,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E39,$E$16:$E$79,0),FALSE)","v":78.5},78.5,78.5]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},{"$f":"I41*I35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E42,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E43,$E$16:$E$79,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,2.47E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E46,$E$16:$E$79,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E46,$E$16:$E$79,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E46,$E$16:$E$79,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},{"$f":"I47*I33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,0.97199999999999998,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E48,$E$16:$E$79,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E48,$E$16:$E$79,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E48,$E$16:$E$79,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,0.28920000000000007,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E50,$E$16:$E$79,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E50,$E$16:$E$79,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E50,$E$16:$E$79,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":101.52749109336256},101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,87.76954987453648,77.295301014483158,69.054473308648738,62.401541671837997,56.917887978075612,56.583010125575846,56.252049749357553,55.924938507882828,55.601609640074507,55.281997919891687,56.162919163818536,84.618699792405721,84.53363379174094,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,101.52749109336256,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,56.917887978075612,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,55.281997919891687,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,56.162919163818536,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.618699792405721,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,84.53363379174094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":52.174509275185727},52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,45.104366755175903,39.721698589004873,35.486775250084953,32.067864375268194,29.249840040913138,29.077747857474503,28.907668847023618,28.739567889159446,28.573410675672431,28.409163687201083,28.861865050319611,43.485159434434784,43.44144440914566,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,52.174509275185727,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,29.249840040913138,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.409163687201083,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,28.861865050319611,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.485159434434784,43.44144440914566,43.44144440914566,43.44144440914566,43.44144440914566,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E53,$E$16:$E$79,0),FALSE)","v":43.44144440914566},43.44144440914566,43.44144440914566,43.44144440914566,43.44144440914566,43.44144440914566,43.44144440914566,43.44144440914566,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":3.8647030263796727},3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,{"$f":"AG28","v":3.8647030263796727},3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,null,3.8647030263796727,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E54,$E$16:$E$79,0),FALSE)","v":3.8647030263796727},3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727,3.8647030263796727]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":115.3321360024256},91.313939465246932,120.39734337969858,119.47876097008046,118.12544882620389,117.75924162639764,150.3167926581757,143.4682471982822,131.52719357590377,130.64917492719945,131.17598611642202,131.52719357590377,132.05400476512634,132.40521222460805,132.93202341383062,133.45883460305319,133.98564579227576,134.3368532517575,134.86366444098007,135.39047563020264,135.91728681942524,136.26849427890693,136.79530546812953,137.3221166573521,137.8489278465747,{"$f":"1/AG30*AG39","v":137.8489278465747},137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,null,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E57,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":7.427676169825633E-3},7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,{"$f":"1/AG30*AG43","v":7.427676169825633E-3},7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,null,7.427676169825633E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E58,$E$16:$E$79,0),FALSE)","v":7.427676169825633E-3},7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3,7.427676169825633E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":2.3800510737720854E-2},{"$f":"H59","v":2.3800510737720854E-2},{"$f":"I59","v":2.3800510737720854E-2},2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,{"$f":"AF59","v":2.3800510737720854E-2},{"$f":"AG59","v":2.3800510737720854E-2},{"$f":"AH59","v":2.3800510737720854E-2},{"$f":"AI59","v":2.3800510737720854E-2},{"$f":"AJ59","v":2.3800510737720854E-2},{"$f":"AK59","v":2.3800510737720854E-2},{"$f":"AL59","v":2.3800510737720854E-2},{"$f":"AM59","v":2.3800510737720854E-2},{"$f":"AN59","v":2.3800510737720854E-2},{"$f":"AO59","v":2.3800510737720854E-2},null,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2,2.3800510737720854E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":1.976E-2},null,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0.77760000000000007},null,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E61,$E$16:$E$79,0),FALSE)","v":0.77760000000000007},0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":0.23136000000000007},null,0.23136000000000007,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E62,$E$16:$E$79,0),FALSE)","v":0.23136000000000007},0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*$E$12/3.6)","v":-32.763546268148104},-32.105225161646345,-45.911536982807363,-60.363598258669867,-63.812946730593858,-62.088272494631866,-217.30895373121155,-113.82849957349175,-96.581757213871796,-93.132408741947799,-91.407734505985815,-87.958386034061817,-84.50903756213782,-77.61034061828984,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,{"$f":"-1/AG30*AG29*(AG51*$E$12/3.6)","v":-67.262295202517862},-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,null,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-63.812946730593858,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-93.132408741947799,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862,-67.262295202517862]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.960957370710613},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.631642900891869},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.443372701200119},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.179163223513719},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-24.492458771963342},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-24.247534184243712},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.960014016051097},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.587095509964698},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.247875536187642},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.789035887447096},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.389228240298905},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.023191811302191},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.668931353211537},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.307147789317852},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.957246485949618},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.583645317694153},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.240011839936319},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.875028019871895},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.538706030816851},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.183175778673821},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.811120391189846},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.439189493721454},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.081680972590387},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.724805690236629},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.369293828254808},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.027762769834066},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.699403708156826},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.372406606511618},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.057969658439543},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.745152067690722},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.43793711902218},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.136716461439534},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.841373136032486},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.551792465959885},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.267862011922622},null,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-24.492458771963342,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-22.789035887447096,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.957246485949618,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.583645317694153,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-20.240011839936319,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.875028019871895,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.538706030816851,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-19.183175778673821,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-17.369293828254808,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-15.745152067690722,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622,-14.267862011922622]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E65,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H52:H63))","v":241.19524131611303},217.83536588543609,233.11245797872675,217.74181429324614,212.93915367744557,193.46953697476533,54.949489743739434,139.10564739681132,134.33949362242538,128.6091454175276,130.35366080677375,133.65317735151029,137.13412481331798,143.89454313535236,154.2855410316927,156.14597482796066,199.75186102988567,199.97428746341348,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,SUM(AG52:AG63))","v":0},0,0,0,0,0,0,0,0,0,null,212.93915367744557,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E66,$E$16:$E$79,0),FALSE)","v":212.93915367744557},212.93915367744557,212.93915367744557,212.93915367744557,212.93915367744557,212.93915367744557,212.93915367744557,212.93915367744557,212.93915367744557,212.93915367744557,212.93915367744557,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,128.6091454175276,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,154.2855410316927,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,156.14597482796066,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.75186102988567,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,199.97428746341348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$79,MATCH($E66,$E$16:$E$79,0),FALSE)","v":0},0,0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"IF($G$21=\"Træpiller\",SUM(H54:H63),H78*SUM(H54:H63)+H77*H76)","v":87.493240947564715},64.133365516887807,79.41045761017844,64.03981392469781,59.237153308897255,60.595620345052993,-62.06750985974864,34.564398838077651,39.870087575319175,42.44141739853886,44.692902823723415,48.493458755129154,52.469618416275722,59.719522819605416,70.594379424599964,71.121190613822534,71.648001803045105,71.999209262526847,72.526020451749417,73.052831640971988,73.579642830194587,73.930850289676272,74.457661478898871,74.984472668121441,75.51128385734404,{"$f":"IF($G$21=\"Træpiller\",SUM(AG54:AG63),AG78*SUM(AG54:AG63)+AG77*AG76)","v":75.51128385734404},75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,null,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,59.237153308897255,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,42.44141739853886,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,70.594379424599964,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.121190613822534,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.648001803045105,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,71.999209262526847,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,72.526020451749417,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,73.052831640971988,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404,75.51128385734404]
[]
[]
[null,null,"Beregning opportunity cost",null,"Kondenselvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E70,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.41708542713567837}]
[null,null,null,null,"Variable D&V","kr./MWh",{"$f":"G28*G30*3.6/G70","v":18.995900065710323}]
[null,null,null,null,"Eltilskud","kr./MWh",null,{"$f":"'Tilskud og afgifter'!F44*3.6","v":0},{"$f":"'Tilskud og afgifter'!G44*3.6","v":0},{"$f":"'Tilskud og afgifter'!H44*3.6","v":0},{"$f":"'Tilskud og afgifter'!I44*3.6","v":0},{"$f":"'Tilskud og afgifter'!J44*3.6","v":0},{"$f":"'Tilskud og afgifter'!K44*3.6","v":0},{"$f":"'Tilskud og afgifter'!L44*3.6","v":0},{"$f":"'Tilskud og afgifter'!M44*3.6","v":0},{"$f":"'Tilskud og afgifter'!N44*3.6","v":0},{"$f":"'Tilskud og afgifter'!O44*3.6","v":0},{"$f":"'Tilskud og afgifter'!P44*3.6","v":0},{"$f":"'Tilskud og afgifter'!Q44*3.6","v":0},{"$f":"'Tilskud og afgifter'!R44*3.6","v":0},{"$f":"'Tilskud og afgifter'!S44*3.6","v":0},{"$f":"'Tilskud og afgifter'!T44*3.6","v":0},{"$f":"'Tilskud og afgifter'!U44*3.6","v":0},{"$f":"'Tilskud og afgifter'!V44*3.6","v":0},{"$f":"'Tilskud og afgifter'!W44*3.6","v":0},{"$f":"'Tilskud og afgifter'!X44*3.6","v":0},{"$f":"'Tilskud og afgifter'!Y44*3.6","v":0},{"$f":"'Tilskud og afgifter'!Z44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AA44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AB44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AC44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AN44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AO44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AP44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AQ44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AR44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AS44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AT44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AU44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AV44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AW44*3.6","v":0},{"$f":"'Tilskud og afgifter'!AX44*3.6","v":0},null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E72,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E72,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E72,$E$16:$E$79,0),FALSE)","v":0},0,0]
[null,null,null,null,"Kippris","kr./MWh",null,{"$f":"(H39+H42)*3.6/$G$70+$G$71-H72","v":585.87974984997015},467.82481572836099,610.77640361457009,606.26136079339608,599.60952181189646,597.80952959428487,757.8373458488428,724.1751771741441,665.48216512595138,661.16650247534903,663.75590006571042,665.48216512595138,668.07156271631288,669.79782777655385,672.38722536691523,674.97662295727673,677.56602054763812,679.29228560787908,681.88168319824047,684.47108078860197,687.06047837896347,688.78674343920432,691.37614102956593,693.96553861992732,696.5549362102887,{"$f":"(AG39+AG42)*3.6/$G$70+$G$71-AG72","v":696.5549362102887},696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,null,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,599.60952181189646,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,661.16650247534903,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,672.38722536691523,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,674.97662295727673,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,677.56602054763812,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,679.29228560787908,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,681.88168319824047,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,684.47108078860197,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887,696.5549362102887]
[null,null,null,null,"Kippris under gns. elpris?",null,null,{"$f":"IF(H73<H51,\"JA\",\"NEJ\")","v":"NEJ"},"NEJ","NEJ","NEJ","NEJ","NEJ","JA","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ",{"$f":"IF(AG73<AG51,\"JA\",\"NEJ\")","v":"NEJ"},"NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ",null,"NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ","NEJ"]
[null,null,null,null,"cv-værdi",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E75,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.12574850299401197}]
[null,null,null,null,"Opportunity cost","kr./GJ",null,{"$f":"$G$75*H51/3.6","v":6.6356603758799739},6.502329409651022,9.2985467525149801,12.225548902195609,12.924151696606785,12.574850299401197,44.011976047904191,23.053892215568862,19.56087824351297,18.862275449101798,18.512974051896204,17.814371257485028,17.115768463073852,15.718562874251495,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,{"$f":"$G$75*AG51/3.6","v":13.622754491017963},13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,null,12.924151696606785,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E76,$E$16:$E$79,0),FALSE)","v":12.924151696606785},12.924151696606785,12.924151696606785,12.924151696606785,12.924151696606785,12.924151696606785,12.924151696606785,12.924151696606785,12.924151696606785,12.924151696606785,12.924151696606785,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,18.862275449101798,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E76,$E$16:$E$79,0),FALSE)","v":13.622754491017963},13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,13.622754491017963,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E76,$E$16:$E$79,0),FALSE)","v":13.622754491017963},13.622754491017963,13.622754491017963]
[null,null,null,null,"Andel produktionstimer over kippris (cv-linie)",null,null,{"$f":"J77","v":0.9},{"$f":"J77","v":0.9},0.9,{"$f":"J77","v":0.9},0.9,{"$f":"L77+($Q$77-$L$77)/5","v":0.9},{"$f":"M77+($Q$77-$L$77)/5","v":0.9},0.9,0.9,0.9,{"$f":"Q77+($V$77-$Q$77)/5","v":0.86},{"$f":"R77+($V$77-$Q$77)/5","v":0.82},0.77999999999999992,0.73999999999999988,0.7,{"$f":"V77+($AA$77-$V$77)/5","v":0.7},{"$f":"W77+($AA$77-$V$77)/5","v":0.7},0.7,0.7,0.7,{"$f":"AA77+($AF$77-$AA$77)/5","v":0.7},{"$f":"AB77+($AF$77-$AA$77)/5","v":0.7},0.7,0.7,0.7,{"$f":"AF77+($AF$77-$AA$77)/5","v":0.7},{"$f":"AG77+($AF$77-$AA$77)/5","v":0.7},{"$f":"AH77+($AF$77-$AA$77)/5","v":0.7},{"$f":"AI77+($AF$77-$AA$77)/5","v":0.7},0.7,{"$f":"AK77+($AF$77-$AA$77)/5","v":0.7},{"$f":"AL77+($AF$77-$AA$77)/5","v":0.7},{"$f":"AM77+($AF$77-$AA$77)/5","v":0.7},{"$f":"AN77+($AF$77-$AA$77)/5","v":0.7},0.7,null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[null,null,null,null,"Andel produktionstimer under kippris (modtrykslinie)",null,null,{"$f":"1-H77","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,{"$f":"1-R77","v":0.14000000000000001},0.18000000000000005,0.22000000000000008,0.26000000000000012,{"$f":"1-V77","v":0.30000000000000004},{"$f":"1-W77","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,{"$f":"1-AA77","v":0.30000000000000004},{"$f":"1-AB77","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,{"$f":"1-AF77","v":0.30000000000000004},{"$f":"1-AG77","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,null,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004]
[null,null,null,null,"Justeret energiomkostning","kr./GJ",null,{"$f":"H55+(H67-SUM(H54:H63))","v":115.3321360024256},{"$f":"I55+(I67-SUM(I54:I63))","v":91.313939465246932},120.39734337969858,119.47876097008046,118.12544882620389,117.75924162639764,150.3167926581757,143.4682471982822,131.52719357590377,130.64917492719945,131.17598611642202,131.52719357590377,132.05400476512634,132.40521222460805,132.93202341383062,133.45883460305319,133.98564579227576,134.3368532517575,134.86366444098007,135.39047563020264,135.91728681942524,136.26849427890693,136.79530546812953,137.3221166573521,137.8489278465747,{"$f":"AG55+(AG67-SUM(AG54:AG63))","v":137.8489278465747},137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,null,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,118.12544882620389,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,130.64917492719945,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,132.93202341383062,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.45883460305319,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,133.98564579227576,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E79,$E$16:$E$79,0),FALSE)","v":134.3368532517575},134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.3368532517575,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,134.86366444098007,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,135.39047563020264,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747,137.8489278465747]

{"sheet":"AMV4træ","index":11,"n_rows":68,"n_cols":175,"rows_kept":68,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"AMV4træ",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Amagerværket blok 4"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2020},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":240}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2020},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":19606315.217595942}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":4705515652.2230263}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træflis"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Udtag"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7330451.8616318805},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7330451.8616318805},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7330451.8616318805},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7330451.8616318805},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7330451.8616318805},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7319682.6066399897},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7308913.3516480997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7298144.0966562098},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7287374.8416643189},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7276605.5866724299},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7170578.9409685908},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":7064552.2952647507},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":6958525.6495609106},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":6852499.0038570715},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":6746472.3581532296},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":6684929.1270659892},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":6695763.9638799904},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":6309108.3167043999},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":6118853.0223094001},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5983596.0500980197},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5641914.6059419299},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5300233.1617858401},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4958551.7176297503},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4616870.2734736595},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4275188.8293175697}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":131477643.22387867},{"$f":"G27","v":131477643.22387867},131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,131477643.22387867,{"$f":"W27","v":131477643.22387867},131477643.22387867,131477643.22387867,131477643.22387867,{"$f":"AA27","v":131477643.22387867},{"$f":"AB27","v":131477643.22387867},131477643.22387867,131477643.22387867,131477643.22387867,{"$f":"AF27","v":131477643.22387867},{"$f":"AG27","v":131477643.22387867},{"$f":"AH27","v":131477643.22387867},{"$f":"AI27","v":131477643.22387867},{"$f":"AJ27","v":131477643.22387867},{"$f":"AK27","v":131477643.22387867},{"$f":"AL27","v":131477643.22387867},{"$f":"AM27","v":131477643.22387867},{"$f":"AN27","v":131477643.22387867},{"$f":"AO27","v":131477643.22387867}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":4.6376067278680093},4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.6376067278680093},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.6376067278680093},4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.6376067278680093},4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.6376067278680093},4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.33385382059800661},0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,null,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661,0.33385382059800661]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.70933554817275746},0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,null,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746,0.70933554817275746]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$11","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E32,$E$16:$E$68,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$11","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$11","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E35,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$11","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E36,$E$16:$E$68,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$11","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":49.027244921450368},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.65381628002973},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.665520413916397},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.064117390840089},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.567263111499493},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":53.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},null,51.064117390840089,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":51.064117390840089},51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,56,56,56,56,56,56,56,56,56,56,56,56,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,57,57,57,57,57,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":57},57,57,57,57,57,57,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":59.2},59.2,59.2]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},{"$f":"I41*I35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,2.47E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},{"$f":"I47*I33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,0.97199999999999998,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,0.28920000000000007,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":1.0392982185496977},{"$f":"J52","v":1.0392982185496977},{"$f":"K52","v":1.0392982185496977},{"$f":"L52","v":1.0392982185496977},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0392982185496977},{"$f":"L52+(Q52-L52)/(5)","v":1.0534437723384067},{"$f":"M52+(Q52-L52)/(5)","v":1.0675893261271157},{"$f":"N52+(Q52-L52)/(5)","v":1.0817348799158246},{"$f":"O52+(Q52-L52)/(5)","v":1.0958804337045336},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1100259874932421},{"$f":"Q52+(V52-Q52)/(5)","v":1.1173354873988923},{"$f":"R52+(V52-Q52)/(5)","v":1.1246449873045425},{"$f":"S52+(V52-Q52)/(5)","v":1.1319544872101928},{"$f":"T52+(V52-Q52)/(5)","v":1.139263987115843},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1465734870214934},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1551845265970588},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1398017636153319},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.2563508864605368},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.3221552567468999},{"$f":"V52","v":1.1465734870214934},{"$f":"AA52+(AF52-AA52)/(5)","v":1.1465734870214934},{"$f":"AB52+(AF52-AA52)/(5)","v":1.1465734870214934},{"$f":"AC52+(AF52-AA52)/(5)","v":1.1465734870214934},{"$f":"AD52+(AF52-AA52)/(5)","v":1.1465734870214934},{"$f":"AA52","v":1.1465734870214934},{"$f":"AB52","v":1.1465734870214934},1.1465734870214934,1.1465734870214934,1.1465734870214934,1.1465734870214934,1.1465734870214934,1.1465734870214934,1.1465734870214934,1.1465734870214934,1.1465734870214934,null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.98830666586805849},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.87751342546499234},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.54303643438669014},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0324533812594729},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.90996137845955338},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0673879298353712},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1045608708095986},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1449134333278554},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95905677545353296},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.83991943380673473},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.83894031796285484},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8045598992538362},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.87610045967188999},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0049214362443655},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.90275076507333651},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1144557861029898},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2026553020775537},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.295551832723205},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0065151786753106},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7599545967372261},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.33390139391694318},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74271895010786548},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.71840003685313625},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.66019459628848975},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.57886015476030306},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92049430258968123},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9276817598063527},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.208236200042339},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2882882619256435},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3645805045079888},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1044701152191212},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.73775758461141416},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39026198532058248},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.52944249082039141},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7883728510482958},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.70681504998977462},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.55190926919691397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.98699081907070485},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.93658800654912044},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2154520655491323},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.291234029456829},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3661873426475739},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0906782763648128},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74859123205512201},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39181862237081289},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.70527239095320715},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.75201965187494357},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0053360665225619},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.54219916778245603},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99243494351227324},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.94141148487561954},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2171670711283482},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2909925487864256},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3585594308368123},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0982371763370145},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.69922447389532416},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.3680321423104902},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76814410769221819},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.84338187021257005},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9615450165639482},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.65120748306106135},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2071202701743906},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0245745692209227},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3129400150284318},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3664744931815676},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4740420007592738},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1857229219137746},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77935740196005576},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.40211444775640709},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74176822400030007},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0512121096991138},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85080332138191772},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.57249512815746673},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-1.2152506144228963},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0279628404845371},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3191753346531052},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.371239582234107},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4749056410686097},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1830252638418992},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80626222852564522},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.5246946429992535},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.79367214348743975},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0851546951243825},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74847587320108511},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.5903898501544983},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.9506499870236937},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0237929682991751},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3289409121126774},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4002696784761051},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4841658624624594},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1994983813543156},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.87020082805307042},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.79036779501841314},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76198317907515012},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1596865499832705},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2201143443950386},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86980786106485686},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.0180314558802879E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.12593997451923},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3819962727469888},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4023069453470114},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3292886330357589},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4035440242586397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3533712562690212},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0669508216118451},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1596865499832705},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2201143443950386},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86980786106485686},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.0180314558802879E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.12593997451923},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3819962727469888},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4023069453470114},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3292886330357589},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4035440242586397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3533712562690212},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0669508216118451},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1596865499832705},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2201143443950386},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86980786106485686},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.0180314558802879E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.12593997451923},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3819962727469888},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4023069453470114},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3292886330357589},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4035440242586397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3533712562690212},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0669508216118451}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":34.901689110060495},34.901689110060495,34.901689110060495,34.901689110060495,34.901689110060495,34.953039040087923,35.004540292333488,35.056193536677448,35.107999446959859,35.159958701009835,35.679845939521989,36.215338384914887,36.7671493640444,37.336036352129689,37.922804441901661,38.271931840694073,38.21000162058963,40.55171334331795,41.81259967809752,42.757758005196386,45.347221604788217,48.270546615865591,51.59674971248203,55.415278480078726,59.844175807265934,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":59.844175807265934},59.844175807265934,59.844175807265934,59.844175807265934,59.844175807265934,59.844175807265934,59.844175807265934,59.844175807265934,59.844175807265934,59.844175807265934]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":17.9358170145066},17.9358170145066,17.9358170145066,17.9358170145066,17.9358170145066,17.962205506644484,17.988671762572139,18.015216126537947,18.041838944825198,18.068540565767151,18.335708219135633,18.610895316325408,18.894468432716781,19.186816831330255,19.488354245605947,19.667769205144005,19.635943550747776,20.839338401556688,21.487302071893186,21.973014575695643,23.303727973019932,24.806011209435002,26.515331635328113,28.477655952190528,30.753645855887466,{"$f":"IF(AG24=0,0,AG27/AG24)","v":30.753645855887466},30.753645855887466,30.753645855887466,30.753645855887466,30.753645855887466,30.753645855887466,30.753645855887466,30.753645855887466,30.753645855887466,30.753645855887466]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":4.6376067278680093},4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,{"$f":"AG28","v":4.6376067278680093},4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093,4.6376067278680093]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":69.11714074917596},70.488501709521799,71.410232308973576,71.426732446203147,71.988662519989063,72.697982279805856,{"$f":"1/N30*N39","v":75.845627839445456},76.268558849702586,76.550512856540678,76.832466863378755,77.255397873635886,77.67832888389303,78.101259894150147,78.524190904407291,78.947121914664422,79.370052924921538,79.933960938597721,80.356891948854852,80.779822959111982,81.202753969369112,81.625684979626243,82.048615989883373,82.471547000140504,82.894478010397634,83.458386024073818,{"$f":"1/AG30*AG39","v":83.458386024073818},83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,null,71.988662519989063,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":71.988662519989063},71.988662519989063,71.988662519989063,71.988662519989063,71.988662519989063,71.988662519989063,71.988662519989063,71.988662519989063,71.988662519989063,71.988662519989063,71.988662519989063,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,76.832466863378755,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,78.947121914664422,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.370052924921538,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,79.933960938597721,80.356891948854852,80.356891948854852,80.356891948854852,80.356891948854852,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":80.356891948854852},80.356891948854852,80.356891948854852,80.356891948854852,80.356891948854852,80.356891948854852,80.356891948854852,80.356891948854852,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,80.779822959111982,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,81.202753969369112,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,83.458386024073818,{"$f":"HLOOKUP(FP$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":83.458386024073818},{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":83.458386024073818},83.458386024073818,83.458386024073818]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":5.9630369487841828E-3},5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,{"$f":"1/AG30*AG43","v":5.9630369487841828E-3},5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,null,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3,5.9630369487841828E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":1.9107365706856849E-2},{"$f":"H60","v":1.9107365706856849E-2},{"$f":"I60","v":1.9107365706856849E-2},1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,{"$f":"AF60","v":1.9107365706856849E-2},{"$f":"AG60","v":1.9107365706856849E-2},{"$f":"AH60","v":1.9107365706856849E-2},{"$f":"AI60","v":1.9107365706856849E-2},{"$f":"AJ60","v":1.9107365706856849E-2},{"$f":"AK60","v":1.9107365706856849E-2},{"$f":"AL60","v":1.9107365706856849E-2},{"$f":"AM60","v":1.9107365706856849E-2},{"$f":"AN60","v":1.9107365706856849E-2},{"$f":"AO60","v":1.9107365706856849E-2},null,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E60,$E$16:$E$68,0),FALSE)","v":1.9107365706856849E-2},1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2,1.9107365706856849E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":1.976E-2},null,1.976E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":1.976E-2},1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0.77760000000000007},null,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":0.23136000000000007},null,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-25.812266179938273},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-25.293617817095615},-36.170712523949518,-47.556551207230321,-50.274068419072059,-49.581080362646468,{"$f":"-1/N30*N29*(N51*N52/3.6)","v":-175.86397819249609},-93.339806013001194,-80.233054239539129,-78.366243840941323,-77.421501020273283,-74.987306260517414,-72.514886299468941,-67.025337258952177,-58.461321337028245,-58.900379764046946,-58.116045693962846,{"$f":"-1/Y30*Y29*(Y51*Y52/3.6)","v":-64.058635331110608},-67.413858943236363,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":-58.461321337028245},-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,-58.461321337028245,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":-47.8074493461665},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":-42.448037726884401},-26.268351440554227,-49.942962474595042,-44.017645544728829,-51.632854609448273,-53.431024705885392,-55.383002928034841,-46.392541703967076,-40.629500106940526,0,-40.582137246072641,-56.800775801614435,-61.851436836046226,0,-70.946013157367062,-63.7329102024867,-78.678981274054678,-84.905740695358531,-91.464102620735446,-71.058529088859018,-53.651705371732362,-23.572959867018135,-52.434893421623848,-36.629676055135263,-33.661905560761959,-29.514836946521516,-46.934028932059455,-47.300501949878416,-61.60537073397461,-65.68705356235472,-69.577031273870901,-56.314560770721243,-37.616675870326645,-19.89862105456611,-26.995136321992515,-40.197439675891914,-36.038982438572027,-28.140669133404071,-50.324543593172706,-47.754612356781664,-61.97329222953725,-65.83725192658882,-69.65896050202609,-55.611344507466491,-38.169060302399949,-19.977990636916253,-35.960325565139065,-38.343868070967396,-51.259928388329939,-27.645571902017352,-50.602127814315033,-48.000551164541982,-62.060736683291182,-65.824939345468692,-69.270029649754349,-55.996756594202665,-35.65195525434541,-18.765169068980182,-39.166019466921263,-43.002231503192476,-49.027116734916589,-33.203671945360817,-61.548471865007045,-52.240858351409635,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":-66.943993545684521},-69.673601691474417,-75.158238042398182,-60.457467000003817,-39.737761275762175,-20.502952676515442,-37.821169765166026,-53.599049371131372,-43.380635370462571,-29.190297900608471,61.963020668963161,-52.41361903126257,-67.261919111157042,-69.916563355470075,-75.202273208233777,-60.319919204609526,-41.10958063943324,-26.753053751383021,-40.467639224067824,-55.329708954679688,-38.1631784020148,-30.102711369738021,-201.43516398717242,-52.201006197874925,-67.759844947021932,-71.39674565870564,-75.67443202289833,-61.159848112103916,-44.369672604861961,-40.299157587396543,-38.851886939269193,-59.12992827430584,-62.211011821747086,-44.349636061515341,-1.5388294666207405,-57.409262818005651,-70.465023918804874,-71.500621524088444,0,-67.777574490614185,-71.56369752278421,-69.00549576335851,-54.401532513272834,-59.12992827430584,-62.211011821747086,-44.349636061515341,-1.5388294666207405,-57.409262818005651,-70.465023918804874,-71.500621524088444,0,-67.777574490614185,-71.56369752278421,-69.00549576335851,-54.401532513272834,-59.12992827430584,-62.211011821747086,-44.349636061515341,-1.5388294666207405,-57.409262818005651,-70.465023918804874,-71.500621524088444,0,-67.777574490614185,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":-71.56369752278421},-69.00549576335851,-54.401532513272834]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.663555561415865},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.401438577550124},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.251585408564974},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.041288571508222},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.494707974103452},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.299760894362418},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.070909974666421},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.77408647311519},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.504085229494169},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.138873021017311},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.820647178543325},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.529301448103922},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.24732877065453},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.959368096979279},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.680865077236316},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.383498212531766},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.109984052055438},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.819476142920015},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.551781542596631},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.268798175919633},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.972661671344003},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.676624254268001},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.392066289606577},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.108012349680129},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.825043620603452},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.553202875254508},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.291846345979627},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.031573865200821},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.781298605538023},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.532312269066505},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.287785340784886},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.048029552686426},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.812951811634891},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.582460840900962},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.356467144721012},null,-19.494707974103452,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-19.494707974103452},-19.494707974103452,-19.494707974103452,-19.494707974103452,-19.494707974103452,-19.494707974103452,-19.494707974103452,-19.494707974103452,-19.494707974103452,-19.494707974103452,-19.494707974103452,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-18.138873021017311,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.680865077236316,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.383498212531766,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-16.109984052055438,-15.819476142920015,-15.819476142920015,-15.819476142920015,-15.819476142920015,-15.819476142920015,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-15.819476142920015},-15.819476142920015,-15.819476142920015,-15.819476142920015,-15.819476142920015,-15.819476142920015,-15.819476142920015,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.551781542596631,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-15.268798175919633,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-13.825043620603452,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-12.532312269066505,-11.356467144721012,-11.356467144721012,-11.356467144721012,-11.356467144721012,-11.356467144721012,-11.356467144721012,-11.356467144721012,-11.356467144721012,-11.356467144721012,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-11.356467144721012},-11.356467144721012,-11.356467144721012]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H38","v":0},0,0,0,0,0,0,0,{"$f":"P38","v":0},{"$f":"Q38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG38","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":101.83377782432845},103.72378714751693,93.768423040114769,82.399084494063544,80.243497356007737,81.723543594415418,{"$f":"IF(N24=0,0,SUM(N53:N64))","v":-41.333741167621383},41.691559630440409,55.158694139310214,57.386119419738023,59.540848142543851,63.20865345513954,66.939388521966009,73.713103959438669,83.588356395667404,84.100771337236282,85.355257546495906,83.380705493142486,82.357262896389955,93.163602343756509,97.506710350929779,102.35524960867934,107.81370414144601,114.01748823616225,121.2862834807226,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":121.2862834807226},121.2862834807226,121.2862834807226,121.2862834807226,121.2862834807226,121.2862834807226,121.2862834807226,121.2862834807226,121.2862834807226,121.2862834807226,null,{"$f":"IF(AR24=0,0,SUM(AR53:AR64))","v":0},{"$f":"IF(AS24=0,0,SUM(AS53:AS64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE53:DE64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ53:FQ64))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H55:H64)","v":48.996271699761337},{"$f":"SUM(I55:I64)","v":50.886281022949838},40.930916915547712,29.56157836949648,27.405991231440659,28.808299047683043,-94.326953222526981,-11.379850032774954,2.0088557475252031,4.157620152961087,5.5252939838862574,8.3824197538992706,11.27777072520486,17.190250775978768,26.177197708159831,26.161070291398246,27.50931237515853,21.989653748267898,19.057361146399273,28.432829762864522,28.855760773121652,29.278691783378783,29.701622793635913,30.124553803893043,30.688461817569227,{"$f":"SUM(AG55:AG64)","v":30.688461817569227},30.688461817569227,30.688461817569227,30.688461817569227,30.688461817569227,30.688461817569227,30.688461817569227,30.688461817569227,30.688461817569227,30.688461817569227,null,{"$f":"SUM(AR55:AR64)","v":25.235003576478213},{"$f":"SUM(AS55:AS64)","v":30.594415195760313},46.774101482090487,23.099490448049671,29.024807377915884,21.40959831319644,19.611428216759322,17.659449994609872,26.649911218677637,32.412952815704188,73.042452922644713,32.460315676572073,21.085481464419971,16.03482042998818,77.886257266034406,6.9402441086673434,14.153347063547706,-0.79272400802027221,-7.0194834293241257,-13.57784535470104,6.8277281771753877,24.234551894302044,54.313297399016271,25.451363844410558,43.371236262184809,46.339006756558113,50.486075370798559,33.066883385260617,32.700410367441656,18.395541583345462,14.313858754965352,10.423881043449171,23.686351546598829,42.384236446993427,60.102291262753965,53.005775995327554,40.226403651685274,44.384860889005161,52.283174194173114,30.099299734404482,32.669230970795525,18.450551098039938,14.586591400988368,10.764882825551098,24.812498820110697,42.25478302517724,60.445852690660935,44.463517762438123,42.643883270285976,29.727822952923432,53.34217943923602,30.385623526938339,32.98720017671139,18.927014657962189,15.162811995784679,11.717721691499023,24.990994747050706,45.335796086907962,62.222582272273186,41.821731874332109,38.408450848318026,32.383565616593913,48.207010406149685,19.862210486503457,29.169824000100867,{"$f":"SUM(DE55:DE64)","v":14.466688805825981},11.737080660036085,6.2524443091123203,20.953215351506685,41.672921075748327,60.907729674995061,43.589512586344476,28.234563990636261,38.452977991305062,52.643315461159162,143.79663403073079,29.419994330505062,14.571694250610591,11.917050006297558,6.6313401535338556,21.513694157158106,40.724032722334393,55.080559610384611,41.365974137699808,26.926835417345075,44.093365970009962,52.153833002286746,-119.17861961514765,30.055538174149838,14.496699425002831,10.859798713319122,6.5821123491264331,21.096696259920847,37.886871767162802,41.95738678462822,43.40465743275557,25.382248152423628,22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,25.382248152423628,22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,12.948478903945258,15.506680663370958,30.110643913456634,25.382248152423628,22.301164604982382,40.162540365214127,82.973346960108728,27.102913608723817,14.047152507924594,13.011554902641024,84.512176426729468,16.734601936115283,{"$f":"SUM(FQ55:FQ64)","v":12.948478903945258},15.506680663370958,30.110643913456634]

{"sheet":"AMV4træBP","index":12,"n_rows":67,"n_cols":175,"rows_kept":67,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[51,2,62,2],[51,3,62,3]]}
[]
[]
[null,null,"AMV4træBP",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Amagerværket blok 4, bypass"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2020},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,{"$f":"Sammenligning!G15","v":"Modeloptimeret"}]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2020},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":0}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":0}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træflis"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Kedel"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1515725.1857767999},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1515725.1857767999},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1515725.1857767999},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1515725.1857767999},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1515725.1857767999},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1558023.8956865799},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1600322.6055963598},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1642621.3155061398},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1684920.0254159197},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1727218.7353256999},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1807901.4996348901},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1888584.2639440803},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1969267.0282532703},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2049949.7925624605},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2130632.5568716503},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2182185.0629870798},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2254352.8080184902},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2677503.0282311398},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2955295.6208262397},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":2960315.08368824},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3219139.4781256621},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3477963.8725630841},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3736788.2670005066},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3995612.6614379287},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4254437.0558753498},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":1515725.1857767999},{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":1515725.1857767999},1515725.1857767999,1515725.1857767999,1515725.1857767999,1515725.1857767999,1515725.1857767999,1515725.1857767999,1515725.1857767999,1515725.1857767999,1515725.1857767999,1515725.1857767999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,1727218.7353256999,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2130632.5568716503,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2182185.0629870798,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2254352.8080184902,2677503.0282311398,2677503.0282311398,2677503.0282311398,2677503.0282311398,2677503.0282311398,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":2677503.0282311398},2677503.0282311398,2677503.0282311398,2677503.0282311398,2677503.0282311398,2677503.0282311398,2677503.0282311398,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2955295.6208262397,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,2960315.08368824,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,4254437.0558753498,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":4254437.0558753498},4254437.0558753498,4254437.0558753498]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":0},{"$f":"G27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W27","v":0},0,0,0,{"$f":"AA27","v":0},{"$f":"AB27","v":0},0,0,0,{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27","v":0},{"$f":"AI27","v":0},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"AL27","v":0},{"$f":"AM27","v":0},{"$f":"AN27","v":0},{"$f":"AO27","v":0},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E27,$E$16:$E$67,0),FALSE)","v":0},{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E27,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E27,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E27,$E$16:$E$67,0),FALSE)","v":0},0,0]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":3.1089688414529175},3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,null,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":1.0431893687707641},1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,null,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E30,$E$16:$E$67,0),FALSE)","v":1.0431893687707641},1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,1.0431893687707641,{"$f":"HLOOKUP(FP$16,$H$16:$AP$67,MATCH($E30,$E$16:$E$67,0),FALSE)","v":1.0431893687707641},1.0431893687707641,1.0431893687707641,1.0431893687707641]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E31,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$67,MATCH($E31,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$12","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$12","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$12","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"HLOOKUP(AV$16,$H$16:$AP$67,MATCH($E35,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$12","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E36,$E$16:$E$67,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$12","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":49.027244921450368},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.65381628002973},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.665520413916397},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.064117390840089},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.567263111499493},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":53.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E39,$E$16:$E$67,0),FALSE)","v":51.064117390840089},{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E39,$E$16:$E$67,0),FALSE)","v":51.064117390840089},51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,56,56,56,56,56,56,56,56,56,56,56,56,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,57,57,57,57,57,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E39,$E$16:$E$67,0),FALSE)","v":57},57,57,57,57,57,57,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E39,$E$16:$E$67,0),FALSE)","v":59.2},59.2,59.2]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},{"$f":"I41*I35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E42,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$67,MATCH($E42,$E$16:$E$67,0),FALSE)","v":0},0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E43,$E$16:$E$67,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"HLOOKUP(EJ$16,$H$16:$AP$67,MATCH($E43,$E$16:$E$67,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E46,$E$16:$E$67,0),FALSE)","v":2.47E-2},{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E46,$E$16:$E$67,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E46,$E$16:$E$67,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E46,$E$16:$E$67,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},{"$f":"I47*I33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E48,$E$16:$E$67,0),FALSE)","v":0.97199999999999998},{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E48,$E$16:$E$67,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E48,$E$16:$E$67,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E48,$E$16:$E$67,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E50,$E$16:$E$67,0),FALSE)","v":0.28920000000000007},{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E50,$E$16:$E$67,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E50,$E$16:$E$67,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E50,$E$16:$E$67,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E51,$E$16:$E$67,0),FALSE)","v":370},370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E52,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E53,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E53,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$67,MATCH($E53,$E$16:$E$67,0),FALSE)","v":0},0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":3.1089688414529175},3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,{"$f":"AG28","v":3.1089688414529175},3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E54,$E$16:$E$67,0),FALSE)","v":3.1089688414529175},3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,{"$f":"HLOOKUP(BH$16,$H$16:$AP$67,MATCH($E54,$E$16:$E$67,0),FALSE)","v":3.1089688414529175},3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,{"$f":"HLOOKUP(DT$16,$H$16:$AP$67,MATCH($E54,$E$16:$E$67,0),FALSE)","v":3.1089688414529175},3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175,3.1089688414529175]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":46.997454526613254},47.929936305732483,48.556683758882002,48.567903326716035,48.949997881028239,49.432312727902378,51.572611464968148,51.860191082802551,52.051910828025477,52.24363057324841,52.531210191082799,52.818789808917202,53.106369426751591,53.393949044585987,53.681528662420384,53.969108280254773,54.352547770700639,54.640127388535035,54.927707006369424,55.21528662420382,55.502866242038216,55.790445859872612,56.078025477707008,56.365605095541397,56.749044585987264,{"$f":"1/AG30*AG39","v":56.749044585987264},56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,null,48.949997881028239,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E55,$E$16:$E$67,0),FALSE)","v":48.949997881028239},48.949997881028239,48.949997881028239,48.949997881028239,48.949997881028239,48.949997881028239,48.949997881028239,48.949997881028239,48.949997881028239,48.949997881028239,48.949997881028239,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,52.24363057324841,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.681528662420384,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,53.969108280254773,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.352547770700639,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.640127388535035,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,54.927707006369424,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,55.21528662420382,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264,56.749044585987264]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":4.0546752195379327E-3},4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,{"$f":"1/AG30*AG43","v":4.0546752195379327E-3},4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,null,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E58,$E$16:$E$67,0),FALSE)","v":4.0546752195379327E-3},4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3,4.0546752195379327E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":1.299240016583123E-2},{"$f":"H59","v":1.299240016583123E-2},{"$f":"I59","v":1.299240016583123E-2},1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,{"$f":"AF59","v":1.299240016583123E-2},{"$f":"AG59","v":1.299240016583123E-2},{"$f":"AH59","v":1.299240016583123E-2},{"$f":"AI59","v":1.299240016583123E-2},{"$f":"AJ59","v":1.299240016583123E-2},{"$f":"AK59","v":1.299240016583123E-2},{"$f":"AL59","v":1.299240016583123E-2},{"$f":"AM59","v":1.299240016583123E-2},{"$f":"AN59","v":1.299240016583123E-2},{"$f":"AO59","v":1.299240016583123E-2},null,1.299240016583123E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E59,$E$16:$E$67,0),FALSE)","v":1.299240016583123E-2},1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2,1.299240016583123E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H46","v":2.3677388535031846E-2},2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,{"$f":"1/AG30*AG46","v":2.3677388535031846E-2},2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,null,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2,2.3677388535031846E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H30*H48","v":0.9317579617834395},0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,{"$f":"1/AG30*AG48","v":0.9317579617834395},0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,null,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395,0.9317579617834395]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/H30*H50","v":0.27722675159235677},0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,{"$f":"1/AG30*AG50","v":0.27722675159235677},0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,null,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E62,$E$16:$E$67,0),FALSE)","v":0.27722675159235677},0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677,0.27722675159235677]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E63,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H52:H63))","v":51.356132545362371},{"$f":"IF(I24=0,0,SUM(I52:I63))","v":52.2886143244816},52.915361777631119,52.926581345465152,53.308675899777356,53.790990746651495,55.931289483717265,56.218869101551668,56.410588846774594,56.602308591997527,56.889888209831916,57.17746782766632,57.465047445500709,57.752627063335105,58.040206681169501,58.32778629900389,58.711225789449756,58.998805407284152,59.286385025118541,59.573964642952937,59.861544260787333,60.149123878621729,60.436703496456126,60.724283114290515,61.107722604736381,{"$f":"IF(AG24=0,0,SUM(AG52:AG63))","v":61.107722604736381},61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E66,$E$16:$E$67,0),FALSE)","v":53.308675899777356},53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E66,$E$16:$E$67,0),FALSE)","v":58.998805407284152},58.998805407284152,58.998805407284152,{"$f":"HLOOKUP(DG$16,$H$16:$AP$67,MATCH($E66,$E$16:$E$67,0),FALSE)","v":58.998805407284152},58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H54:H63)","v":51.356132545362371},{"$f":"SUM(I54:I63)","v":52.2886143244816},52.915361777631119,52.926581345465152,53.308675899777356,53.790990746651495,55.931289483717265,56.218869101551668,56.410588846774594,56.602308591997527,56.889888209831916,57.17746782766632,57.465047445500709,57.752627063335105,58.040206681169501,58.32778629900389,58.711225789449756,58.998805407284152,59.286385025118541,59.573964642952937,59.861544260787333,60.149123878621729,60.436703496456126,60.724283114290515,61.107722604736381,{"$f":"SUM(AG54:AG63)","v":61.107722604736381},61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,null,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,53.308675899777356,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,{"$f":"HLOOKUP(BH$16,$H$16:$AP$67,MATCH($E67,$E$16:$E$67,0),FALSE)","v":56.602308591997527},56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,56.602308591997527,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.040206681169501,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.32778629900389,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.711225789449756,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,58.998805407284152,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.286385025118541,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,59.573964642952937,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381,61.107722604736381]

{"sheet":"AVV2træ","index":13,"n_rows":68,"n_cols":175,"rows_kept":68,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"AVV2træ",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Avedøreværket blok 2, hovedkedel"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2001},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":341}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2001},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":19549294.959222864}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":6666309581.0949965}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træpiller"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Udtag"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5879167.7490753001},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5879167.7490753001},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5879167.7490753001},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5879167.7490753001},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5879167.7490753001},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5402117.2554510105},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4925066.761826721},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4448016.2682024315},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3970965.774578141},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3493915.2809538501},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3511094.6614139103},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3528274.0418739705},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3545453.4223340307},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3562632.8027940909},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3579812.1832541502},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":3548183.10746533},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4516603.6161846798},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4337030.0349414703},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5240274.2955630301},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5131592.2713110801},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5089280.2377495486},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5046968.2041880162},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":5004656.1706264839},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4962344.1370649515},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":4920032.10350342}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":186264532.41294849},{"$f":"G27","v":186264532.41294849},186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,186264532.41294849,{"$f":"W27","v":186264532.41294849},186264532.41294849,186264532.41294849,186264532.41294849,{"$f":"AA27","v":186264532.41294849},{"$f":"AB27","v":186264532.41294849},186264532.41294849,186264532.41294849,186264532.41294849,{"$f":"AF27","v":186264532.41294849},{"$f":"AG27","v":186264532.41294849},{"$f":"AH27","v":186264532.41294849},{"$f":"AI27","v":186264532.41294849},{"$f":"AJ27","v":186264532.41294849},{"$f":"AK27","v":186264532.41294849},{"$f":"AL27","v":186264532.41294849},{"$f":"AM27","v":186264532.41294849},{"$f":"AN27","v":186264532.41294849},{"$f":"AO27","v":186264532.41294849}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":5.7584114726971869},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.33482758620689657},0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,null,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657,0.33482758620689657]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.57321839080459769},0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,null,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769,0.57321839080459769]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$15","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E32,$E$16:$E$68,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$15","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$15","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E35,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$15","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E36,$E$16:$E$68,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$15","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":65.677497950996042},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":52},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.561951137011945},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":68.038851536010483},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.268189007444789},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":67.05964719552162},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":85.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":81.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":74.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":75.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":76.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.099999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.400000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.599999999999994},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":77.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":78.5},null,67.268189007444789,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":67.268189007444789},67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,67.268189007444789,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,74.400000000000006,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,75.7,76,76,76,76,76,76,76,76,76,76,76,76,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.3,76.5,76.5,76.5,76.5,76.5,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":76.5},76.5,76.5,76.5,76.5,76.5,76.5,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,76.8,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,78.5,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":78.5},78.5,78.5]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},{"$f":"I41*I35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,2.47E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},{"$f":"I47*I33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,{"$f":"L47*L33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,0.97199999999999998,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,0.28920000000000007,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":0.98249058741776074},{"$f":"J52","v":0.98249058741776074},{"$f":"K52","v":0.98249058741776074},{"$f":"L52","v":0.98249058741776074},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.98249058741776074},{"$f":"L52+(Q52-L52)/(5)","v":0.96622813121602735},{"$f":"M52+(Q52-L52)/(5)","v":0.94996567501429396},{"$f":"N52+(Q52-L52)/(5)","v":0.93370321881256058},{"$f":"O52+(Q52-L52)/(5)","v":0.91744076261082719},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.90117830640909391},{"$f":"Q52+(V52-Q52)/(5)","v":0.89443022958098617},{"$f":"R52+(V52-Q52)/(5)","v":0.88768215275287843},{"$f":"S52+(V52-Q52)/(5)","v":0.88093407592477069},{"$f":"T52+(V52-Q52)/(5)","v":0.87418599909666295},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.86743792226855498},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.90569811812978385},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.81323739572315568},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.74065373759644959},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.66371935872324583},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.65569062693125568},{"$f":"AA52+(AF52-AA52)/(5)","v":0.70955104041912898},{"$f":"AB52+(AF52-AA52)/(5)","v":0.76341145390700227},{"$f":"AC52+(AF52-AA52)/(5)","v":0.81727186739487556},{"$f":"AD52+(AF52-AA52)/(5)","v":0.87113228088274886},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.92499269437062204},{"$f":"AF52+(AK52-AF52)/(5)","v":0.92499269437062204},{"$f":"AG52+(AK52-AF52)/(5)","v":0.92499269437062204},{"$f":"AH52+(AK52-AF52)/(5)","v":0.92499269437062204},{"$f":"AI52+(AK52-AF52)/(5)","v":0.92499269437062204},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.92499269437062204},{"$f":"AK52+(AP52-AK52)/(5)","v":0.92499269437062204},{"$f":"AL52+(AP52-AK52)/(5)","v":0.92499269437062204},{"$f":"AM52+(AP52-AK52)/(5)","v":0.92499269437062204},{"$f":"AN52+(AP52-AK52)/(5)","v":0.92499269437062204},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.92499269437062204},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.47623272587364812},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.36306890647186524},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85512896730266263},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0719229310073262},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0124863725680626},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1822089963752724},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2154141317723881},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1688055045855466},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2911401604300656},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1163942305591386},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9113917586281105},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.24223086889249423},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7995942587349506},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.93123469355486044},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0521412947862581},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0171362220368216},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3288595554363984},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0273872341982504},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2111969600888672},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0089680231171978},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0874451258740474},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3920210699063917},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0460733405400562},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.4054152762022859},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.56870166660970822},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76085733696647395},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99890345910662426},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.025825305714265},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2345163431136166},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80131382343333013},{"$f":"BJ52","v":1.2111969600888672},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2124863795937093},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1290432285096881},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2916299203232211},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0435024419750212},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39673295687179749},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.56431404307982613},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77645314299512258},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0109933465858476},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0219704310911628},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3071211365469158},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.128948844185613},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3303248836527679},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2009499971302184},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1237160885092421},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.57109959586535131},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0681693510667667},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.40578404319109246},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.2963957061107384},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.60287565595137149},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95300959141283037},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9294044489571941},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0552874277515802},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4614682863045236},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85003942418329848},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2068818358588924},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0363049318227058},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0695590919723097},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.83679746106782027},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.28718550974320772},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.31566928886063084},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.51967397379689595},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0474672817022097},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91264475600569317},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1936625328383781},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.535547286222829},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7984818879061869},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1366239554280111},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"CW52","v":1.0695590919723097},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.98294178719729697},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.17502987801476366},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.2124540890325573},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.31744249644282346},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97736800097455534},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97243816775976866},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1651855042030099},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8159433049948459},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3732899843748667},{"$f":"DG52","v":1.1366239554280111},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7917980458073426},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.87765598764248398},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.84627710627879604},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.1689244248043473},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.22268879410777942},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.32390619623602934},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0097727387433324},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95273349211620673},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1320150402520861},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3402289200865842},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2429548153575449},{"$f":"EQ52","v":1.3629506370003026},{"$f":"ER52","v":1.6022817747840574},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.5444151645080364},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91306750901303391},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.17871471335686198},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39053460476045898},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39961649177631292},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0508997890918408},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1042373829110621},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3068899939527765},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39032957890326125},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5379543740793085},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3629506370003026},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6022817747840574},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3716325973218209},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9865645148455181},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.26178791232669113},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39053460476045898},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39961649177631292},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0508997890918408},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1042373829110621},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3068899939527765},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39032957890326125},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5379543740793085},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3629506370003026},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6022817747840574},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3716325973218209},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9865645148455181},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.26178791232669113},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39053460476045898},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39961649177631292},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0508997890918408},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1042373829110621},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3068899939527765},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.39032957890326125},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5379543740793085},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3629506370003026},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6022817747840574},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3716325973218209},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9865645148455181},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.26178791232669113}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":61.650924807932107},61.650924807932107,61.650924807932107,61.650924807932107,61.650924807932107,67.09519836240581,73.594155441869546,81.487141003182415,91.276568322970903,103.73924370956959,103.23165957750066,102.72901836132593,102.23124820882569,101.73827865369532,101.25004058229052,102.15259975418346,80.249709656310088,83.572427654712385,69.167396282739332,70.632292993701967,71.21952651436952,71.816606359971047,72.423782268760419,73.041312496686416,73.669464183651499,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":73.669464183651499},73.669464183651499,73.669464183651499,73.669464183651499,73.669464183651499,73.669464183651499,73.669464183651499,73.669464183651499,73.669464183651499,73.669464183651499]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":31.682125831882402},31.682125831882402,31.682125831882402,31.682125831882402,31.682125831882402,34.479912894337517,37.819696954496195,41.875865820118328,46.906607356175577,53.311118740720488,53.050273596992731,52.791968594938815,52.536166810034544,52.282832029971068,52.031928737565437,52.495749732039023,41.239955559857634,42.947485009857026,35.544805845499297,36.297609506953172,36.599386104018834,36.906222682041992,37.218247580359126,37.535593515510854,37.858397769460616,{"$f":"IF(AG24=0,0,AG27/AG24)","v":37.858397769460616},37.858397769460616,37.858397769460616,37.858397769460616,37.858397769460616,37.858397769460616,37.858397769460616,37.858397769460616,37.858397769460616,37.858397769460616]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,{"$f":"AG28","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,null,5.7584114726971869,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":5.7584114726971869},5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,5.7584114726971869,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":5.7584114726971869},5.7584114726971869,5.7584114726971869]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":114.5767459742662},90.715861239221979,119.60877780068256,118.69621182339908,117.3517634579446,116.98795480269463,149.33226388610387,142.52857429316222,130.66573090034089,129.79346300380993,130.31682374172851,130.66573090034089,131.1890916382595,131.53799879687188,132.06135953479045,132.58472027270903,133.10808101062764,133.45698816924002,133.9803489071586,134.50370964507721,135.02707038299582,135.37597754160817,135.89933827952677,136.42269901744538,136.94605975536396,{"$f":"1/AG30*AG39","v":136.94605975536396},136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,null,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,117.3517634579446,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,129.79346300380993,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.06135953479045,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,132.58472027270903,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.10808101062764,133.45698816924002,133.45698816924002,133.45698816924002,133.45698816924002,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":133.45698816924002},133.45698816924002,133.45698816924002,133.45698816924002,133.45698816924002,133.45698816924002,133.45698816924002,133.45698816924002,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,133.9803489071586,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,134.50370964507721,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396,136.94605975536396]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":7.3790271747964818E-3},7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,{"$f":"1/AG30*AG43","v":7.3790271747964818E-3},7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,null,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3,7.3790271747964818E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":2.3644624710638194E-2},{"$f":"H60","v":2.3644624710638194E-2},{"$f":"I60","v":2.3644624710638194E-2},2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,{"$f":"AF60","v":2.3644624710638194E-2},{"$f":"AG60","v":2.3644624710638194E-2},{"$f":"AH60","v":2.3644624710638194E-2},{"$f":"AI60","v":2.3644624710638194E-2},{"$f":"AJ60","v":2.3644624710638194E-2},{"$f":"AK60","v":2.3644624710638194E-2},{"$f":"AL60","v":2.3644624710638194E-2},{"$f":"AM60","v":2.3644624710638194E-2},{"$f":"AN60","v":2.3644624710638194E-2},{"$f":"AO60","v":2.3644624710638194E-2},null,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E60,$E$16:$E$68,0),FALSE)","v":2.3644624710638194E-2},2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2,2.3644624710638194E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":1.976E-2},null,1.976E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":1.976E-2},1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0.77760000000000007},null,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":0.23136000000000007},null,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-30.283832903085539},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-29.675336917250959},-42.436716188529935,-55.794971280984896,-58.983255354184031,-56.439192825993345,-194.21245317040777,-99.988811711820347,-83.361337657453291,-78.959266289443278,-76.916755071396139,-73.455831639722106,-70.038704629410915,-63.828549613208821,-54.891061223160072,-57.312148311370883,-51.461277552704004,-46.868218015239549,-41.999846927830028,-41.491792579472843,-44.900054056600489,-48.308315533728148,-51.716577010855801,-55.12483848798346,-58.533099965111099,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":-58.533099965111099},-58.533099965111099,-58.533099965111099,-58.533099965111099,-58.533099965111099,-58.533099965111099,-58.533099965111099,-58.533099965111099,-58.533099965111099,-58.533099965111099,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":-28.590356831867116},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":-21.796632248537367},-51.337173999536731,-64.352274484159167,-60.784035003096029,-70.973234765013061,-72.966685903660505,-70.168563871474063,-77.512854327536559,-67.022083285372261,-54.714878203716545,-14.542190406223916,-70.058694877528907,-81.592740996349775,-92.186312162994895,-89.119244479444419,-116.43175912330749,-90.017415677346222,-106.12242063581924,-88.403564808714577,-95.279556396764605,-121.96583246352475,-91.654651323235939,-35.521597139881457,-35.987172336145719,-48.146692222417293,-63.210138180784639,-64.913739893879921,-78.11960998156799,-50.706759540800718,-76.643970459202805,-76.725564315276685,-71.445321202515515,-81.733730119510838,-66.032340711102336,-25.105073764751857,-35.709525595531616,-49.133587447500666,-63.975180539167617,-64.669805251973884,-82.714006951231795,-71.439348607153576,-84.182329087371627,-75.995547492353865,-71.108222304251868,-36.138912164669797,-67.593251045296753,-25.677822223787651,-18.755780019229253,-38.149686209515558,-60.305995951494687,-58.812273707572999,-66.778089034029477,-92.481021546129966,-53.790092497823231,-76.370911439977959,-65.576885674744418,-67.681193192131872,-52.952147338375255,-18.172963151636811,-19.97540321479719,-32.884723136345592,-66.283233892756144,-57.751728268798203,-75.534400200615849,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":-97.168705604525641},-50.527556000801077,-71.925026014476558,0,-67.681193192131872,-62.200091135910782,-11.075807851315229,-13.443994214246899,-20.087610951462608,-61.847384581420755,-61.535427068535995,-73.732387304765368,-114.91203298049901,-86.901140328674273,-71.925026014476558,-113.38413240538445,-55.537655564523142,-53.552014801269522,-10.689457661446141,-14.091641508033387,-20.496630815557445,-63.897941052521993,-60.288524518662925,-71.633376043222796,-84.809051826012407,-78.653592511822211,-86.246871319705335,-101.39163245989151,-34.450333976263011,-57.778479879043147,-11.308982487987112,-24.712844976395001,-25.287542488933216,-66.500441336005153,-69.875619031914667,-82.699380357258377,-24.699871037175999,-97.321024984976503,-86.246871319705335,-101.39163245989151,-86.796261660283477,-62.429335627105353,-16.565815206034802,-24.712844976395001,-25.287542488933216,-66.500441336005153,-69.875619031914667,-82.699380357258377,-24.699871037175999,-97.321024984976503,-86.246871319705335,-101.39163245989151,-86.796261660283477,-62.429335627105353,-16.565815206034802,-24.712844976395001,-25.287542488933216,-66.500441336005153,-69.875619031914667,-82.699380357258377,-24.699871037175999,-97.321024984976503,-86.246871319705335,-101.39163245989151,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":-86.796261660283477},-62.429335627105353,-16.565815206034802]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.644931481389577},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.31962579663622},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.133647432967333},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-24.872654209364345},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-24.194309094563501},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.952366003617865},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.668345853377339},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.299966929589363},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.964876321781272},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.511622183851376},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.116681443783811},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.755100820724675},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.405152818246528},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.047773289646635},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.702131377370666},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.33307810154318},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.993627715874677},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.633086888211363},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.30085898760505},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.949656648431855},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.582130336398656},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.214726998948947},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.861570472496545},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.509039476328848},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.157855303451193},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.820481744113671},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.496119837202386},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.173103311018139},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.862494042131035},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.55348441793368},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.250009234173623},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.95245537226554},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.660707297054159},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.374651727673459},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.094177593561582},null,-24.194309094563501,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-24.194309094563501},-24.194309094563501,-24.194309094563501,-24.194309094563501,-24.194309094563501,-24.194309094563501,-24.194309094563501,-24.194309094563501,-24.194309094563501,-24.194309094563501,-24.194309094563501,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-22.511622183851376,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.702131377370666,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-20.33307810154318,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.993627715874677,-19.633086888211363,-19.633086888211363,-19.633086888211363,-19.633086888211363,-19.633086888211363,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-19.633086888211363},-19.633086888211363,-19.633086888211363,-19.633086888211363,-19.633086888211363,-19.633086888211363,-19.633086888211363,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-19.30085898760505,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-18.949656648431855,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-17.157855303451193,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-15.55348441793368,-14.094177593561582,-14.094177593561582,-14.094177593561582,-14.094177593561582,-14.094177593561582,-14.094177593561582,-14.094177593561582,-14.094177593561582,-14.094177593561582,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-14.094177593561582},-14.094177593561582,-14.094177593561582]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},{"$f":"I40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":184.4441188355778},161.19173008636812,177.32326737654975,163.05244630681133,158.51971386815771,168.94202835802724,73.351818236644505,172.72092452922527,192.30572404661672,214.7027142892394,216.50015696940841,219.54904134146622,222.73595715229146,228.54871499191208,237.27042275606897,236.73907657214329,209.95462379867399,219.92683794315252,203.51085923214984,206.75997469084214,204.76408406936631,202.60864617447569,200.64294624237317,198.69292166624183,196.75897686794761,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":196.75897686794761},196.75897686794761,196.75897686794761,196.75897686794761,196.75897686794761,196.75897686794761,196.75897686794761,196.75897686794761,196.75897686794761,196.75897686794761,null,{"$f":"IF(AR24=0,0,SUM(AR53:AR64))","v":0},{"$f":"IF(AS24=0,0,SUM(AS53:AS64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE53:DE64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ53:FQ64))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H55:H64)","v":91.111068195763295},{"$f":"SUM(I55:I64)","v":67.858679446553651},{"$f":"SUM(J55:J64)","v":83.990216736735249},69.719395666996817,65.186663228343207,67.366917101283917,-38.062034159721264,49.357917705924507,54.12254836747023,57.652351838949286,60.218223794915005,64.028054385201415,67.968542133431214,74.527604308245685,83.988453436213007,82.090727085920776,88.46495858250627,93.406925278583103,98.798657103911211,{"$f":"SUM(AA55:AA64)","v":99.830072190186996},96.945171450977966,93.885817132462648,91.000916393253604,88.11601565404456,85.231114914835501,{"$f":"SUM(AG55:AG64)","v":85.231114914835501},85.231114914835501,85.231114914835501,85.231114914835501,85.231114914835501,85.231114914835501,85.231114914835501,85.231114914835501,85.231114914835501,85.231114914835501,null,{"$f":"SUM(AR55:AR64)","v":95.579561750660119},{"$f":"SUM(AS55:AS64)","v":102.37328633398987},72.8327445829905,59.817644098368064,63.385883579431201,53.19668381751417,51.203232678866726,54.001354711053168,46.657064254990672,57.14783529715497,69.455040378810679,109.62772817630332,66.552923250863657,55.018877132042789,44.425305965397669,47.492373648948146,20.179859005085078,46.594202451046343,30.489197492573325,48.208053319677987,41.332061731627959,14.645785664867816,44.956966805156625,101.0900209885111,102.89234232322737,90.732822436955786,75.669376478588447,73.965774765493165,60.759904677805096,88.172755118572368,62.235544200170281,62.153950344096401,67.434193456857571,57.145784539862248,72.847173948270751,113.77444089462122,103.69334980176005,90.269287949790993,75.427694858124056,74.733070145317782,56.688868446059871,67.96352679013809,55.220546309920039,63.407327904937802,68.294653093039798,103.26396323262188,71.809624351994913,113.72505317350402,121.17045611598103,101.77654992569472,79.620240183715595,81.113962427637276,73.148147101180797,47.445214589080308,86.13614363738705,63.555324695232315,74.349350460465857,72.245042943078403,86.974088796835019,121.75327298357347,120.29974007902547,107.39042015747705,73.991909401066508,82.523415025024448,64.740743093206802,{"$f":"SUM(DE55:DE64)","v":43.10643768929701},89.747587293021581,68.350117279346094,140.27514329382265,72.59395010169078,78.07505215791187,129.19933544250742,127.35450981749433,120.71089308027862,78.951119450320476,79.263076963205236,67.066116726975864,25.886471051242225,53.897363703066958,68.873478017264674,27.414371626356782,85.260848467218096,87.24648923047171,130.10904637029509,127.23022326162645,120.8252339541024,77.423923717137853,81.033340250996915,69.688488726437043,56.512812943647432,62.668272257837629,55.074993449954505,39.930232309768328,106.87153079339683,83.543384890616693,130.01288228167272,119.05136990355159,118.47667239101338,77.26377354394144,73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,77.26377354394144,73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,56.967953219663116,81.334879252841233,127.19839967391179,119.05136990355159,118.47667239101338,77.26377354394144,73.888595848031926,61.064834522688216,119.0643438427706,46.443189894970089,57.517343560241258,42.372582420055082,{"$f":"SUM(FQ55:FQ64)","v":56.967953219663116},81.334879252841233,127.19839967391179]

{"sheet":"AVV2halm","index":14,"n_rows":68,"n_cols":175,"rows_kept":68,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"AVV2halm",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Avedøreværket blok 2, halmkedel"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2001},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":41}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2001},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":19008298.155031197}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":779340224.35627902}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Halm"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Udtag"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":879483.12771769206},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":879483.12771769206},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":879483.12771769206},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":879483.12771769206},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":879483.12771769206},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":831043.16487309826},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":782603.20202850446},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":734163.23918391077},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":685723.27633931697},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":637283.31349472294},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":644145.92588669225},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":651008.53827866144},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":657871.15067063074},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":664733.76306260005},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":671596.375454569},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":662218.39087946794},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":765129.1453570181},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":766341.61974218709},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":817719.30349111801},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":796556.78760571906},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":793491.52183064539},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":790426.25605557184},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":787360.99028049817},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":784295.72450542462},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":781230.45873035095}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":21775682.739366621},{"$f":"G27","v":21775682.739366621},21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,21775682.739366621,{"$f":"W27","v":21775682.739366621},21775682.739366621,21775682.739366621,21775682.739366621,{"$f":"AA27","v":21775682.739366621},{"$f":"AB27","v":21775682.739366621},21775682.739366621,21775682.739366621,21775682.739366621,{"$f":"AF27","v":21775682.739366621},{"$f":"AG27","v":21775682.739366621},{"$f":"AH27","v":21775682.739366621},{"$f":"AI27","v":21775682.739366621},{"$f":"AJ27","v":21775682.739366621},{"$f":"AK27","v":21775682.739366621},{"$f":"AL27","v":21775682.739366621},{"$f":"AM27","v":21775682.739366621},{"$f":"AN27","v":21775682.739366621},{"$f":"AO27","v":21775682.739366621}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":6.232114467408584},6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.232114467408584},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.232114467408584},6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.232114467408584},6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.232114467408584},6.232114467408584,6.232114467408584]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.34435714285714286},0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E29,$E$16:$E$68,0),FALSE)","v":0.34435714285714286},0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286,0.34435714285714286]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.53040816326530615},0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,null,0.53040816326530615,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E30,$E$16:$E$68,0),FALSE)","v":0.53040816326530615},0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,0.53040816326530615,{"$f":"HLOOKUP(FP$16,$H$16:$AP$68,MATCH($E30,$E$16:$E$68,0),FALSE)","v":0.53040816326530615},0.53040816326530615,0.53040816326530615,0.53040816326530615]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$16","v":49},49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,null,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49,49]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$16","v":125},125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,null,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E33,$E$16:$E$68,0),FALSE)","v":125},125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125,125]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$16","v":1.1100000000000001},1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,null,1.1100000000000001,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E34,$E$16:$E$68,0),FALSE)","v":1.1100000000000001},1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$16","v":0.47},0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,null,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$16","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,null,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E37,$E$16:$E$68,0),FALSE)","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":41.967321652761512},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":42.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":43.359666735705453},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":43.369685474312433},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":43.710884486559117},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":44.141577223443562},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":46.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":46.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":46.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":46.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":46.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":47.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":47.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":47.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":48},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":48.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":48.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":48.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":49},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":49.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":49.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":49.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.6},null,43.710884486559117,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":43.710884486559117},43.710884486559117,43.710884486559117,43.710884486559117,43.710884486559117,43.710884486559117,43.710884486559117,43.710884486559117,43.710884486559117,43.710884486559117,43.710884486559117,46.7,46.7,46.7,46.7,46.7,46.7,46.7,46.7,46.7,46.7,46.7,46.7,48,48,48,48,48,48,48,48,48,48,48,48,48.2,48.2,48.2,48.2,48.2,48.2,48.2,48.2,48.2,48.2,48.2,48.2,48.5,48.5,48.5,48.5,48.5,48.5,48.5,48.5,48.5,48.5,48.5,48.5,48.8,48.8,48.8,48.8,48.8,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":48.8},48.8,48.8,48.8,48.8,48.8,48.8,49,49,49,49,49,49,49,49,49,49,49,49,49.3,49.3,49.3,49.3,49.3,49.3,49.3,49.3,49.3,49.3,49.3,49.3,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,50.6,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":50.6},50.6,50.6]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},{"$f":"I41*I35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":6.4129136094674547E-4},{"$f":"H43","v":6.4129136094674547E-4},{"$f":"I43","v":6.4129136094674547E-4},6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,{"$f":"Y43","v":6.4129136094674547E-4},6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,{"$f":"AF43","v":6.4129136094674547E-4},{"$f":"AG43","v":6.4129136094674547E-4},{"$f":"AH43","v":6.4129136094674547E-4},{"$f":"AI43","v":6.4129136094674547E-4},{"$f":"AJ43","v":6.4129136094674547E-4},{"$f":"AK43","v":6.4129136094674547E-4},{"$f":"AL43","v":6.4129136094674547E-4},{"$f":"AM43","v":6.4129136094674547E-4},{"$f":"AN43","v":6.4129136094674547E-4},{"$f":"AO43","v":6.4129136094674547E-4},null,6.4129136094674547E-4,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":6.4129136094674547E-4},6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4,6.4129136094674547E-4]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.8636108875739642E-2},{"$f":"H44","v":1.8636108875739642E-2},1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,null,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2,1.8636108875739642E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":0.63700000000000001},{"$f":"I45*I32/1000","v":0.63700000000000001},0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,{"$f":"AG45*AG32/1000","v":0.63700000000000001},0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,null,0.63700000000000001,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":0.63700000000000001},0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":0.63700000000000001},0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,0.63700000000000001,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":0.63700000000000001},0.63700000000000001,0.63700000000000001]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":1.5},{"$f":"I47*I33/1000","v":1.5},1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,{"$f":"AG47*AG33/1000","v":1.5},1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,null,1.5,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":1.5},1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":1.5},1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":1.5},1.5,1.5]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":6.6600000000000006E-2},{"$f":"H50","v":6.6600000000000006E-2},6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,null,6.6600000000000006E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":6.6600000000000006E-2},6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":6.6600000000000006E-2},6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":6.6600000000000006E-2},6.6600000000000006E-2,6.6600000000000006E-2]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":0.957355256982381},{"$f":"J52","v":0.957355256982381},{"$f":"K52","v":0.957355256982381},{"$f":"L52","v":0.957355256982381},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.957355256982381},{"$f":"L52+(Q52-L52)/(5)","v":0.93853058850126503},{"$f":"M52+(Q52-L52)/(5)","v":0.91970592002014906},{"$f":"N52+(Q52-L52)/(5)","v":0.90088125153903309},{"$f":"O52+(Q52-L52)/(5)","v":0.88205658305791712},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.86323191457680093},{"$f":"Q52+(V52-Q52)/(5)","v":0.83978861924634085},{"$f":"R52+(V52-Q52)/(5)","v":0.81634532391588077},{"$f":"S52+(V52-Q52)/(5)","v":0.79290202858542069},{"$f":"T52+(V52-Q52)/(5)","v":0.76945873325496061},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.74601543792450042},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.78398154236258988},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.74570772824154608},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.62793289114494499},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.75733788274651104},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.76871674218074904},{"$f":"AA52+(AF52-AA52)/(5)","v":0.78241407365671722},{"$f":"AB52+(AF52-AA52)/(5)","v":0.79611140513268541},{"$f":"AC52+(AF52-AA52)/(5)","v":0.8098087366086536},{"$f":"AD52+(AF52-AA52)/(5)","v":0.82350606808462179},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.8372033995605902},{"$f":"AF52+(AK52-AF52)/(5)","v":0.8372033995605902},{"$f":"AG52+(AK52-AF52)/(5)","v":0.8372033995605902},{"$f":"AH52+(AK52-AF52)/(5)","v":0.8372033995605902},{"$f":"AI52+(AK52-AF52)/(5)","v":0.8372033995605902},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.8372033995605902},{"$f":"AK52+(AP52-AK52)/(5)","v":0.8372033995605902},{"$f":"AL52+(AP52-AK52)/(5)","v":0.8372033995605902},{"$f":"AM52+(AP52-AK52)/(5)","v":0.8372033995605902},{"$f":"AN52+(AP52-AK52)/(5)","v":0.8372033995605902},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.8372033995605902},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-1.6561381089579354E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.29716525643433522},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.025877605484385},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9966485900728711},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1203809825828703},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2569185005898549},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.019860483093487},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91554244489035808},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99052527517989253},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85596847860716607},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.14270014053143867},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.53764268788652558},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8810227756564295},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.791693615492846},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97392858442634078},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1643825766977778},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0319898250869886},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1963054621826255},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.101797057961778},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1095871476609205},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.73327067097802745},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.82815419185475347},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.34631105995854261},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.21016363911693886},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.40752353886752996},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.64066657457918386},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86720862831027057},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.94757391273224401},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.19198128273761642},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0661331425406773},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1884425129606799},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6398702047222276},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3213775567088859},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0646895421695717},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.20344501569158718},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.28287161685919582},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.50858249669155453},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.69150416054181085},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.83825955511748929},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1495056017208294},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.81508873605018806},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3199479376481873},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1738778142866211},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6313664326231172},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3343472273793919},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0390804272910248},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.21344535468637696},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.17045429343093793},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":9.1338409573859886E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.53268901967692373},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77648892381145185},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0237235463889389},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.79856911888997939},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.204509382434098},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.091609196922537},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6496494509312998},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2681859941294547},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.75257886672284469},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.21590235811703198},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.1960804805311144},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.11829016869211538},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.53195869775628568},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80062178700200548},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8888295611910727},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4937749096207202},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1137317554665545},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.115035426133355},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5339558693861968},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2048052170250014},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.81982133247721078},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.13957611868956615},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":9.0027943872597133E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.43422666207900212},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.58801976156816127},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92415705728138398},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0144688369503938},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4595701333622544},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95869917482679989},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.94265140622761268},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.1030554257064451},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2700857973639896},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.79670690348886508},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":8.2474298112834632E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":9.102793778493054E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.43096862875889641},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.66367981878326332},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86262553676383291},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.90187617059385461},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.505432783743335},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3193593533571493},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1168886436682237},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":7.8894927385153517},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2808547131275396},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.81533704013044805},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":8.6172606644008276E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.36436786725786874},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.32037667741447817},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.47707335968501213},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.040954101514393},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96328201422856696},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2037398250172922},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95181712024605192},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.038572684337036},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2512468724558898},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3152007984769383},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7618082323875105},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.15090013886693052},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.36436786725786874},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.32037667741447817},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.47707335968501213},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.040954101514393},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96328201422856696},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2037398250172922},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95181712024605192},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.038572684337036},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2512468724558898},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3152007984769383},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7618082323875105},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.15090013886693052},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.36436786725786874},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.32037667741447817},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.47707335968501213},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.040954101514393},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96328201422856696},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2037398250172922},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95181712024605192},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.038572684337036},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2512468724558898},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3152007984769383},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7618082323875105},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.15090013886693052}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":48.180305497663618},48.180305497663618,48.180305497663618,48.180305497663618,48.180305497663618,50.988646034950136,54.144636341439025,57.71709003106912,61.794264881437783,66.491252597075871,65.782867003544197,65.089416316289856,64.410433152880316,63.745469431629644,63.094095385488778,63.987600400532621,55.381194182201781,55.293572320572267,51.819451482399025,53.196164332295346,53.401661653195241,53.608752807548406,53.817456410157448,54.027791366834144,54.239776880108586,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":54.239776880108586},54.239776880108586,54.239776880108586,54.239776880108586,54.239776880108586,54.239776880108586,54.239776880108586,54.239776880108586,54.239776880108586,54.239776880108586]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":24.759636715118955},24.759636715118955,24.759636715118955,24.759636715118955,24.759636715118955,26.202829960934466,27.824678819258772,29.660546288823006,31.755787634356665,34.169547951841885,33.805511863467174,33.449150754526102,33.10022443934286,32.758502650806285,32.423764533612591,32.882932638652839,28.460140188759684,28.415111718312264,26.629777047452503,27.337263429541174,27.442867554688501,27.5492907434943,27.656542562019755,27.764632725874318,27.873571103149605,{"$f":"IF(AG24=0,0,AG27/AG24)","v":27.873571103149605},27.873571103149605,27.873571103149605,27.873571103149605,27.873571103149605,27.873571103149605,27.873571103149605,27.873571103149605,27.873571103149605,27.873571103149605]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":6.232114467408584},6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,{"$f":"AG28","v":6.232114467408584},6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,null,6.232114467408584,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":6.232114467408584},6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":6.232114467408584},6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,6.232114467408584,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":6.232114467408584},6.232114467408584,6.232114467408584]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":79.122691842451474},80.692574066948822,81.747736438998345,81.766625172809128,82.409901494474667,83.221903961090206,86.914197768372446,87.291265871489017,87.668333974605616,88.045402077722201,88.422470180838772,88.988072335513664,89.365140438630235,89.930742593305112,90.49634474797999,90.873412851096575,91.439015005771438,92.004617160446315,92.3816852635629,92.947287418237778,93.512889572912655,93.889957676029226,94.455559830704118,95.021161985378981,95.398230088495566,{"$f":"1/AG30*AG39","v":95.398230088495566},95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,null,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,82.409901494474667,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,88.045402077722201,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.49634474797999,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,90.873412851096575,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,91.439015005771438,92.004617160446315,92.004617160446315,92.004617160446315,92.004617160446315,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":92.004617160446315},92.004617160446315,92.004617160446315,92.004617160446315,92.004617160446315,92.004617160446315,92.004617160446315,92.004617160446315,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.3816852635629,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,92.947287418237778,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566,95.398230088495566]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":1.2090525850862073E-3},1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,{"$f":"1/AG30*AG43","v":1.2090525850862073E-3},1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,null,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3,1.2090525850862073E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":3.5135411116246344E-2},{"$f":"H60","v":3.5135411116246344E-2},{"$f":"I60","v":3.5135411116246344E-2},3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,{"$f":"AF60","v":3.5135411116246344E-2},{"$f":"AG60","v":3.5135411116246344E-2},{"$f":"AH60","v":3.5135411116246344E-2},{"$f":"AI60","v":3.5135411116246344E-2},{"$f":"AJ60","v":3.5135411116246344E-2},{"$f":"AK60","v":3.5135411116246344E-2},{"$f":"AL60","v":3.5135411116246344E-2},{"$f":"AM60","v":3.5135411116246344E-2},{"$f":"AN60","v":3.5135411116246344E-2},{"$f":"AO60","v":3.5135411116246344E-2},null,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E60,$E$16:$E$68,0),FALSE)","v":3.5135411116246344E-2},3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2,3.5135411116246344E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":0.50960000000000005},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":0.50960000000000005},null,0.50960000000000005,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":0.50960000000000005},0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005,0.50960000000000005]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":1.2000000000000002},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":1.2000000000000002},null,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002,1.2000000000000002]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":5.3280000000000008E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":5.3280000000000008E-2},null,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2,5.3280000000000008E-2]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-32.798452189723889},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-32.139429715161199},-45.960450628974641,-60.427908971851046,-63.880932341671098,-60.9322658140673,-208.98538839980739,-107.22791956924624,-89.080135333756004,-84.06546966493832,-80.267964510197928,-75.082803640056568,-70.066755011272349,-62.444507193043357,-52.469728547405332,-55.140010008887089,-52.448086309570499,-44.164593210063153,-53.266073470181567,-54.066386218875614,-55.029764760166088,-55.99314330145657,-56.956521842747044,-57.919900384037525,-58.883278925328007,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":-58.883278925328007},-58.883278925328007,-58.883278925328007,-58.883278925328007,-58.883278925328007,-58.883278925328007,-58.883278925328007,-58.883278925328007,-58.883278925328007,-58.883278925328007,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":1.1050824207126282},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":0},-19.828787173961775,-68.453186451755855,-66.502837568936741,-74.759062765128277,-83.869728723548349,-68.051685143290612,-61.090911186217546,-66.094250410165543,-57.115750991811645,-9.521875976499242,-52.358102505117088,-85.798025038700047,-77.098743099375923,-94.84561736812924,-113.39289769859533,-100.49988638094632,-116.50169420626314,-107.29803380637587,-108.05666834969145,-71.409249711895399,-80.6494406863862,-33.725354002753761,-14.781502545952186,-28.662475833672072,-45.060195203316702,-60.993645718646121,-66.646001479523449,-13.502677396931901,-74.984663507945839,-83.587085305805573,-115.33748515196439,-92.936845787051425,-74.883130328131799,-14.308959580459133,-19.895294649210374,-35.770285960313025,-48.6357704526514,-58.957561832299085,-80.848523797060849,-57.327881634172442,-92.836295958954381,-82.562701966060303,-114.73938678698863,-93.849045541689165,-73.081956736128106,-15.012316435779002,-11.98861317259526,-6.4241318780552845,-37.465777304008412,-54.613029411030823,-72.001856605078501,-56.166002423583059,-84.71712127694073,-76.776478515948924,-116.02529182177783,-89.195707591145165,-52.931356162441617,-15.185125598287996,-13.790987510306163,-8.3197380718684464,-37.414411352340295,-56.310373348312929,-62.514317304683956,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":-105.06212074750155},-78.332431090882309,-78.424122552646892,-107.88818029599328,-84.737928300348742,-57.660740764462233,-9.8168492058513284,-6.331962499084737,-30.540594643346974,-41.357371042921891,-64.999016730308639,-71.350942337973606,-102.65638591405154,-67.428477890124427,-66.299785346531067,-147.91483084312878,-89.32932702439291,-56.035026666747378,-5.8006896561786245,-6.4022953721887674,-30.311446404297193,-46.678792641115848,-60.671301760163821,-63.431928414358168,-105.88205752033187,-92.794898882690177,-78.554465459845133,-554.89406964326145,-90.086740421138899,-57.345345679855861,-6.0608039042900321,-25.627194980852707,-22.533149372384106,-33.554144334483027,-73.213738429761591,-67.75080411443966,-84.662995763300174,-66.944440271942028,-73.046245497977651,-88.004323243233898,-92.502413989453643,-53.580487918262961,-10.613304928570274,-25.627194980852707,-22.533149372384106,-33.554144334483027,-73.213738429761591,-67.75080411443966,-84.662995763300174,-66.944440271942028,-73.046245497977651,-88.004323243233898,-92.502413989453643,-53.580487918262961,-10.613304928570274,-25.627194980852707,-22.533149372384106,-33.554144334483027,-73.213738429761591,-67.75080411443966,-84.662995763300174,-66.944440271942028,-73.046245497977651,-88.004323243233898,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":-92.502413989453643},-53.580487918262961,-10.613304928570274]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-28.503574283813361},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-28.142006745329464},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-27.935297356853809},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-27.645211195308075},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-26.891250889981489},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-26.622338381081676},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-26.30665847932972},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.89721632400941},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.524773136224045},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-25.020994719061726},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-24.582029899429067},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-24.180143852026955},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.791187114460836},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.393970457892515},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-23.009799810787964},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.599608133346074},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-22.222319182872848},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.821588836952195},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.452327462596035},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-21.061976567311451},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.653482064454369},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-20.245124244168576},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.852601328174256},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.460773670381339},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-19.070442966390885},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.695462346265224},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-18.334943788623743},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.975920581419089},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.630687669590511},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-17.2872327149881},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.949929125392785},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.619206907925076},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-16.294937648715635},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.976995439470178},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-15.665256828581406},null,-26.891250889981489,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-26.891250889981489},-26.891250889981489,-26.891250889981489,-26.891250889981489,-26.891250889981489,-26.891250889981489,-26.891250889981489,-26.891250889981489,-26.891250889981489,-26.891250889981489,-26.891250889981489,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-25.020994719061726,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-23.009799810787964,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.599608133346074,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-22.222319182872848,-21.821588836952195,-21.821588836952195,-21.821588836952195,-21.821588836952195,-21.821588836952195,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-21.821588836952195},-21.821588836952195,-21.821588836952195,-21.821588836952195,-21.821588836952195,-21.821588836952195,-21.821588836952195,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.452327462596035,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-21.061976567311451,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-19.070442966390885,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-17.2872327149881,-15.665256828581406,-15.665256828581406,-15.665256828581406,-15.665256828581406,-15.665256828581406,-15.665256828581406,-15.665256828581406,-15.665256828581406,-15.665256828581406,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-15.665256828581406},-15.665256828581406,-15.665256828581406]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},{"$f":"I40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":127.29552079662008},129.52442549568013,116.75856695391617,102.30999734485056,99.500250296696066,107.51245307401743,-32.070536539627227,75.472321553244825,100.16959008775396,112.67207189281157,115.77422346876214,120.47517469738298,124.84038195069097,132.02154641380758,141.57581505078593,140.63527481250486,130.86360199827232,139.58004692037761,125.59617925434276,127.44566789230859,127.35899295174023,127.08619685672528,127.00437589124419,126.92502462515981,126.65963807753567,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":126.65963807753567},126.65963807753567,126.65963807753567,126.65963807753567,126.65963807753567,126.65963807753567,126.65963807753567,126.65963807753567,126.65963807753567,126.65963807753567,null,{"$f":"IF(AR24=0,0,SUM(AR53:AR64))","v":0},{"$f":"IF(AS24=0,0,SUM(AS53:AS64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE53:DE64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ53:FQ64))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H55:H64)","v":54.355578583837499},{"$f":"SUM(I55:I64)","v":56.584483282897537},43.818624741133618,29.370055132067996,26.560308083913483,30.32097707813282,-114.03985170032503,-11.905314766647308,6.6195375719595262,12.011271343893796,16.185844601750759,21.93660762656701,27.3297243584678,35.517574331371669,46.057955131684572,43.7647417733194,47.022267627310853,55.871362881493077,47.146950724491248,46.912240130472078,46.514463743856481,45.928153305682571,45.530376919066988,45.13260053245137,44.546290094277474,{"$f":"SUM(AG55:AG64)","v":44.546290094277474},44.546290094277474,44.546290094277474,44.546290094277474,44.546290094277474,44.546290094277474,44.546290094277474,44.546290094277474,44.546290094277474,44.546290094277474,null,{"$f":"SUM(AR55:AR64)","v":91.546322846297215},{"$f":"SUM(AS55:AS64)","v":90.441240425584581},70.61245325162281,21.988053973828727,23.938402856647841,15.682177660456304,6.5715117020362328,22.389555282293969,29.350329239367035,24.346990015419038,33.325489433772937,80.919364449085336,43.718638503715027,10.278715970132069,18.977997909456192,1.2311236407028758,-17.316156689763218,-4.423145372114206,-20.424953197431023,-11.221292797543754,-11.979927340859334,24.667491296936717,15.427300322445916,62.351387006078355,83.746181133137725,69.865207845417828,53.467488475773202,37.534037960443783,31.881682199566455,85.025006282158003,23.543020171144065,14.940598373284331,-16.809801472874483,5.5908378920384791,23.644553350958105,84.218724098630773,79.009457132996118,63.134465821893464,50.268981329555089,39.947189949907404,18.05622798514564,41.576870148034047,6.0684558232521084,16.342049816146186,-15.834635004782143,5.0557062405173241,25.822795046078383,83.89243534642749,87.481740764286087,93.046222058826061,62.00457663287294,44.85732452585053,27.468497331802851,43.304351513298293,14.753232659940622,22.693875420932429,-16.554937884896475,10.274646345736187,46.538997774439736,84.285228338593356,86.244968581250063,91.716218019687787,62.621544739215935,43.725582743243301,37.521638786872273,{"$f":"SUM(DE55:DE64)","v":-5.0261646559453226},21.70352500067392,21.611833538909337,-7.85222420443705,15.298027791207488,42.375215327093997,90.219106885704903,94.081061695588076,69.872429551325837,59.055653151750924,35.414007464364175,29.062081856699209,-2.2433617193787256,32.984546304548388,34.113238848141748,-47.501806648455968,11.083697170279905,44.377997527925437,94.612334538494196,94.576330977158932,70.667179945050492,54.299833708231844,40.307324589183871,37.546697934989524,-4.9034311709841774,8.1837274666575155,22.424160889502559,-453.91544329391377,10.891885928208794,43.633280669491832,94.917822445057666,77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,10.927155030151837,49.84908110134252,92.816264091035208,77.802374038752774,80.896419647221379,69.875424685122454,30.21583058984389,35.678764905165821,18.766573256305307,36.485128747663452,30.38332352162783,15.425245776371582,{"$f":"SUM(FQ55:FQ64)","v":10.927155030151837},49.84908110134252,92.816264091035208]

{"sheet":"AVV2gasGT","index":15,"n_rows":68,"n_cols":175,"rows_kept":68,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"AVV2gasGT",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Avedøreværket blok 2, gasturbiner"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2001},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":149}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2001},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":11230270.270270269}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":1673310270.2702701}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Blandet gas"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Udtag"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55442.6858454471},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55442.6858454471},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55442.6858454471},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55442.6858454471},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55442.6858454471},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55537.882540862076},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55633.079236277052},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55728.275931692035},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55823.47262710701},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":55918.669322522001},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":48824.601314109961},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":41730.533305697922},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":34636.465297285889},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":27542.397288873846},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":20448.329280461799},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":16529.160586967802},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":15878.660288012201},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":15732.863823634698},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":216303.14299212099},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":197219.256949634},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":176819.58865863268},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":156419.92036763136},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":136020.25207663004},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":115620.58378562873},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":95220.915494627407}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":45418421.621621616},{"$f":"G27","v":45418421.621621616},45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,45418421.621621616,{"$f":"W27","v":45418421.621621616},45418421.621621616,45418421.621621616,45418421.621621616,{"$f":"AA27","v":45418421.621621616},{"$f":"AB27","v":45418421.621621616},45418421.621621616,45418421.621621616,45418421.621621616,{"$f":"AF27","v":45418421.621621616},{"$f":"AG27","v":45418421.621621616},{"$f":"AH27","v":45418421.621621616},{"$f":"AI27","v":45418421.621621616},{"$f":"AJ27","v":45418421.621621616},{"$f":"AK27","v":45418421.621621616},{"$f":"AL27","v":45418421.621621616},{"$f":"AM27","v":45418421.621621616},{"$f":"AN27","v":45418421.621621616},{"$f":"AO27","v":45418421.621621616}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.3423423423423406},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.5127272727272727},0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,null,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727,0.5127272727272727]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.35090909090909089},0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,null,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089,0.35090909090909089]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",{"$f":"'Tekniske data'!$T$17","v":0.43},{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(H$16,gasfaktor,2,FALSE),1))","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(R$16,gasfaktor,2,FALSE),1))","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0,0,0,0,0,0,0,0,{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(AH$16,gasfaktor,2,FALSE),1))","v":0},0,0,0,0,0,0,0,0,null,0.43,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E32,$E$16:$E$68,0),FALSE)","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","g/GJ",{"$f":"'Tekniske data'!$U$17","v":48},48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E33,$E$16:$E$68,0),FALSE)","v":48},48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","g/GJ",{"$f":"'Tekniske data'!$V$17","v":5.0999999999999997E-2},5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2","kg/GJ",{"$f":"'Tekniske data'!$W$17","v":56.95},56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E35,$E$16:$E$68,0),FALSE)","v":56.95},56.95,56.95,56.95,56.95,56.95,56.95,56.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",{"$f":"'Tekniske data'!$X$17","v":1.7},1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.7,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E36,$E$16:$E$68,0),FALSE)","v":1.7},1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O","g/GJ",{"$f":"'Tekniske data'!$Y$17","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":38.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":39.200000000000003},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.656241947308949},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.097562458897222},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.281924387477865},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":42.9320596384513},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(N$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":132.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(O$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":81.399999999999991},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(P$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":45.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Q$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":41.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(R$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":43.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(S$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":44.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(T$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":46.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(U$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":47.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(V$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":48.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(W$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":50.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(X$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":51.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Y$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":52.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Z$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AA$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AB$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AC$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AD$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AE$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AF$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AG$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AH$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AI$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AJ$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AK$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AL$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AM$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AN$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AO$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AP$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":50.281924387477865},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":50.281924387477865},50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,52.4,52.4,52.4,52.4,52.4,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":52.4},52.4,52.4,52.4,52.4,52.4,52.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":136.4},136.4,136.4]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},null,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":3.237725443786982},{"$f":"I41*I35/1000","v":2.3919000000000001},6.5900682509719362,11.1477568165325,12.211546519450001,12.574562591225002,35.138150000000003,35.479849999999999,36.049349999999997,36.561900000000001,37.473099999999995,38.498200000000004,39.580249999999999,40.776200000000003,42.0291,43.281999999999996,44.705750000000002,46.186450000000008,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":46.186450000000008},46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":2.3195644970414194E-3},{"$f":"H43","v":2.3195644970414194E-3},{"$f":"I43","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,{"$f":"Y43","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,{"$f":"AF43","v":2.3195644970414194E-3},{"$f":"AG43","v":2.3195644970414194E-3},{"$f":"AH43","v":2.3195644970414194E-3},{"$f":"AI43","v":2.3195644970414194E-3},{"$f":"AJ43","v":2.3195644970414194E-3},{"$f":"AK43","v":2.3195644970414194E-3},{"$f":"AL43","v":2.3195644970414194E-3},{"$f":"AM43","v":2.3195644970414194E-3},{"$f":"AN43","v":2.3195644970414194E-3},{"$f":"AO43","v":2.3195644970414194E-3},null,2.3195644970414194E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.6941917159763311E-2},{"$f":"H44","v":1.6941917159763311E-2},1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,null,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":5.5899999999999995E-3},{"$f":"I45*I32/1000","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,0,0,0,0,0,0,0,{"$f":"AG45*AG32/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":5.5899999999999995E-3},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":0},0,0]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.57599999999999996},{"$f":"I47*I33/1000","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0,0,0,0,0,0,0,{"$f":"AG47*AG33/1000","v":0},0,0,0,0,0,0,0,0,0,null,0.57599999999999996,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0},0,0]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":3.0599999999999998E-3},{"$f":"H50","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,null,3.0599999999999998E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":1.1976518787443937},{"$f":"J52","v":1.1976518787443937},{"$f":"K52","v":1.1976518787443937},{"$f":"L52","v":1.1976518787443937},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1976518787443937},{"$f":"L52+(Q52-L52)/(5)","v":1.1821182048816494},{"$f":"M52+(Q52-L52)/(5)","v":1.1665845310189051},{"$f":"N52+(Q52-L52)/(5)","v":1.1510508571561608},{"$f":"O52+(Q52-L52)/(5)","v":1.1355171832934166},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1199835094306723},{"$f":"Q52+(V52-Q52)/(5)","v":1.2701071640346009},{"$f":"R52+(V52-Q52)/(5)","v":1.4202308186385295},{"$f":"S52+(V52-Q52)/(5)","v":1.5703544732424581},{"$f":"T52+(V52-Q52)/(5)","v":1.7204781278463868},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.8706017824503156},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4969156531804566},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.8132750221467482},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.4890992291720786},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.2695812276307326},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.2878252391139324},{"$f":"AA52+(AF52-AA52)/(5)","v":1.3312123812004342},{"$f":"AB52+(AF52-AA52)/(5)","v":1.3745995232869359},{"$f":"AC52+(AF52-AA52)/(5)","v":1.4179866653734376},{"$f":"AD52+(AF52-AA52)/(5)","v":1.4613738074599394},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.5047609495464414},{"$f":"AF52+(AK52-AF52)/(5)","v":1.5047609495464414},{"$f":"AG52+(AK52-AF52)/(5)","v":1.5047609495464414},{"$f":"AH52+(AK52-AF52)/(5)","v":1.5047609495464414},{"$f":"AI52+(AK52-AF52)/(5)","v":1.5047609495464414},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.5047609495464414},{"$f":"AK52+(AP52-AK52)/(5)","v":1.5047609495464414},{"$f":"AL52+(AP52-AK52)/(5)","v":1.5047609495464414},{"$f":"AM52+(AP52-AK52)/(5)","v":1.5047609495464414},{"$f":"AN52+(AP52-AK52)/(5)","v":1.5047609495464414},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.5047609495464414},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3259901109232701},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0221756534158841},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1012210203077895},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0453986990563386},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1867045096482356},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2667006066931112},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2512056934004525},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2075934837853559},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3169737630091518},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3277123245933082},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.90998256032148961},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.3373529079403834},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1162384504667739},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1391446148223585},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0733565749411655},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1945382841294567},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.4150106493562964},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2146521847577803},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1647332128820163},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0793015694566754},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1729138146192009},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2391480436626388},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0368240866145835},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3586617889380161},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3455507209632853},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.4686380271814361},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.59779545367551934},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9543944516483498},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1241107537323949},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7995533882165504},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3341711755167127},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3041575794872478},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4837802293997717},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4424923440137509},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3298187280767424},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-7.1147893561016335},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96326652577978511},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0293560580419436},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3221444715649242},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6448353339865023},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.2006030351663028},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3201910565767814},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91089608341886008},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3487982738232982},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.321529254523278},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1934218339816733},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.7704011791124388},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0938800869404064},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2704817957534302},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8664499835009973},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.69720671794974742},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3973301412059564},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3812809087406701},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3000928303766952},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3132399300341333},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.0560270846684716},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7788284889460566},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.98464816571104041},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-1.2012315359171832},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5694188878192947},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4170151188281688},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1298225285062653},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1215879164181637},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3017649294275715},{"$f":"DZ52","v":1.3734419439988816},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2862069410383188},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5007343844975491},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.0430245126468893},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.312514672182711},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0493033347940102},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3760963573130822},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5037135903330172},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3193981318064878},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.275180475726599},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1289875467744723},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.207198635042299},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3734419439988816},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6777811831650375},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0794713854655167},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.70473541841363052},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3673858971834496},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4765690289131221},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.8682386295201519},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4637733506010571},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3932084224895429},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2506021931810951},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4975929690337788},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2563532211762238},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3903571125164909},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.803624034456488},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7941151768394938},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6663290223392397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8276795759822499},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5137933871586005},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4975929690337788},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2563532211762238},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3903571125164909},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.803624034456488},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7941151768394938},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6663290223392397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8276795759822499},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5137933871586005},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4975929690337788},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2563532211762238},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3903571125164909},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.803624034456488},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7941151768394938},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6663290223392397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8276795759822499},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5137933871586005}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":1640.9758329636115},1640.9758329636115,1640.9758329636115,1640.9758329636115,1640.9758329636115,1638.163059602311,1635.3599124106427,1632.5663420574804,1629.7822995481986,1627.007736221808,1863.4070763150253,2180.180802399424,2626.71455664102,3303.2748250903028,4449.2685118242443,5504.2182637335163,5729.7093039807014,5782.8065256814525,420.61389551924543,461.3145237141166,514.53636034986084,581.6401604932621,668.87177606255807,786.88503904856543,955.46348314731028,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":955.46348314731028},955.46348314731028,955.46348314731028,955.46348314731028,955.46348314731028,955.46348314731028,955.46348314731028,955.46348314731028,955.46348314731028,955.46348314731028]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":819.19591248213908},819.19591248213908,819.19591248213908,819.19591248213908,819.19591248213908,817.79174040718874,816.39237383799718,814.99778814784179,813.60795887798531,812.22286173624548,930.23640540196311,1088.3738601878865,1311.2891639430829,1649.0366159945363,2221.1311740279202,2747.7754470744976,2860.3434293452856,2886.8502346910154,209.97578210537614,230.29405101764786,256.86306571669655,290.36213236060593,333.9092593067254,392.82297437480145,476.9794680684858,{"$f":"IF(AG24=0,0,AG27/AG24)","v":476.9794680684858},476.9794680684858,476.9794680684858,476.9794680684858,476.9794680684858,476.9794680684858,476.9794680684858,476.9794680684858,476.9794680684858,476.9794680684858]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,{"$f":"AG28","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,null,6.3423423423423406,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":6.3423423423423406},6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,6.3423423423423406,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":6.3423423423423406},6.3423423423423406,6.3423423423423406]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":110.00000000000001},111.70984455958552,147.20690710373017,159.86351996058795,143.29045809903019,122.3452476743431,377.59067357512959,231.96891191709844,128.52331606217618,118.54922279792748,122.82383419689121,127.09844559585494,131.37305699481868,135.36269430051814,139.35233160621763,142.77202072538861,145.90673575129537,149.32642487046633,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,{"$f":"1/AG30*AG39","v":388.70466321243532},388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,null,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,143.29045809903019,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,118.54922279792748,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,139.35233160621763,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,142.77202072538861,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,145.90673575129537,149.32642487046633,149.32642487046633,149.32642487046633,149.32642487046633,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":149.32642487046633},149.32642487046633,149.32642487046633,149.32642487046633,149.32642487046633,149.32642487046633,149.32642487046633,149.32642487046633,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532,388.70466321243532]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":9.2266787258178251},6.8162953367875661,18.779987243702411,31.768218907216973,34.799743967344568,35.83424572628887,100.13462435233163,101.10838082901556,102.73130829015544,104.19194300518136,106.78862694300518,109.70989637305702,112.79345854922281,116.2016062176166,119.77204663212437,123.34248704663213,127.39980569948189,131.61941709844564,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,34.799743967344568,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,104.19194300518136,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,119.77204663212437,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,123.34248704663213,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,127.39980569948189,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,131.61941709844564,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":6.6101578931232171E-3},6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,{"$f":"1/AG30*AG43","v":6.6101578931232171E-3},6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,null,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3,6.6101578931232171E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":4.8280074807615661E-2},{"$f":"H60","v":4.8280074807615661E-2},{"$f":"I60","v":4.8280074807615661E-2},4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,{"$f":"AF60","v":4.8280074807615661E-2},{"$f":"AG60","v":4.8280074807615661E-2},{"$f":"AH60","v":4.8280074807615661E-2},{"$f":"AI60","v":4.8280074807615661E-2},{"$f":"AJ60","v":4.8280074807615661E-2},{"$f":"AK60","v":4.8280074807615661E-2},{"$f":"AL60","v":4.8280074807615661E-2},{"$f":"AM60","v":4.8280074807615661E-2},{"$f":"AN60","v":4.8280074807615661E-2},{"$f":"AO60","v":4.8280074807615661E-2},null,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E60,$E$16:$E$68,0),FALSE)","v":4.8280074807615661E-2},4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2,4.8280074807615661E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":0},null,4.4719999999999994E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":4.4719999999999994E-3},4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0},null,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":2.4480000000000001E-3},null,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-92.342946037839852},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-90.487490284798781},-129.40011277836879,-170.13275824995921,-179.8546301499569,-172.72400713814775,-596.59012026718108,-308.33849385996643,-258.08991592644838,-245.46788833635981,-273.2156257003619,-293.98042074927076,-312.30797511894485,-314.2324041791976,-296.09784691117693,-236.94701142312414,-287.02358511182985,-235.70974845184975,-200.96220986590092,-203.85005727943334,-210.71781474442105,-217.58557220940872,-224.45332967439649,-231.32108713938422,-238.18884460437192,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":-238.18884460437192},-238.18884460437192,-238.18884460437192,-238.18884460437192,-238.18884460437192,-238.18884460437192,-238.18884460437192,-238.18884460437192,-238.18884460437192,-238.18884460437192,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":-199.12753047457397},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":-153.50288957601231},-165.37334665934767,-156.99035731079215,-178.21063404821084,-190.22386485659069,-187.89695171186418,-181.34758793633281,-197.77352105983724,-199.38615997130944,0,-136.65454856641369,-731.45092231024989,-244.64708007639661,-249.66744666832003,-235.24861720213113,-261.80813170298455,-748.47124594700176,-266.21651510494354,-255.27572489590301,-236.55158750268066,-257.06867543208392,-271.58529661621566,-227.2417557709683,0,-215.06278576195024,-212.98743277424023,-549.05125248908234,-94.62513528387106,-151.07124610288645,-177.93566594054229,-284.85158554412237,0,-211.18616275666105,-206.4353059758312,-234.86780315110377,0,-228.3323373555445,-210.49721317484187,1126.201113103134,-152.47560809623025,-162.93693043099159,-209.28245391869655,-260.36124069060958,0,-348.333796499122,-208.97324755658377,-144.18588263443615,0,-213.50148842125262,-209.18507111754482,-188.90692760694361,-596.81738871443008,-173.15044899497107,-201.10476093402744,-295.44065801013193,-110.36095975836675,-221.18360525306721,-218.64316975143768,-205.79189620729551,0,0,0,-207.87295265566203,-325.44884682187467,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":-281.571038017109},-155.8601112045196,190.14312654025881,0,-248.42355970403864,-224.29954342072827,-178.8397836573389,-177.53632562992178,-206.05657302597052,-217.40233880396806,-203.59389662549555,-237.55147899689186,-323.39066767545319,-207.75815147762606,-166.09438796868918,-217.82250630007596,-238.02305795167712,-208.84773537144144,-201.84851571734507,-178.70761426922346,-191.08765958830176,-217.40233880396806,-265.57624427819638,-170.86969339881625,-111.55267892505914,-216.44372621219887,-233.72634110516,-454.01393850694637,-231.70091119617769,-220.53117775676446,-197.95801555275887,-237.05422385482871,-198.86834666804998,-220.07984345792127,0,-285.49592877018506,-283.99077021993025,-263.76347996095222,-289.30368417750128,0,0,0,-239.61859055800645,-237.05422385482871,-198.86834666804998,-220.07984345792127,0,-285.49592877018506,-283.99077021993025,-263.76347996095222,-289.30368417750128,0,0,0,-239.61859055800645,-237.05422385482871,-198.86834666804998,-220.07984345792127,0,-285.49592877018506,-283.99077021993025,-263.76347996095222,-289.30368417750128,0,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":0},0,-239.61859055800645]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":0},0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":57.302677942212831},{"$f":"I40","v":57.302677942212831},57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,{"$f":"AG40","v":57.302677942212831},57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,null,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":2493.9204307087721},{"$f":"IF(I24=0,0,SUM(I53:I64))","v":2495.0753476323689},2503.6234795898581,2488.5356786386396,2465.2722699372121,2448.2752388470271,2339.7524164839633,2479.167881666513,2423.4199194271105,2423.3688279998455,2756.9052697315665,3218.2475363819949,3876.7272135842427,4896.5082899988192,6640.2911697543714,8288.0261597319513,8583.2006422399772,8721.757806464575,824.73181154619908,882.8628612398096,955.78595510961486,1049.5210644319377,1173.4320494823653,1343.491270071461,1589.3584503989025,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":1589.3584503989025},1589.3584503989025,1589.3584503989025,1589.3584503989025,1589.3584503989025,1589.3584503989025,1589.3584503989025,1589.3584503989025,1589.3584503989025,1589.3584503989025,null,{"$f":"IF(AR24=0,0,SUM(AR53:AR64))","v":0},{"$f":"IF(AS24=0,0,SUM(AS53:AS64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE53:DE64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ53:FQ64))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H55:H64)","v":33.748685263021073},{"$f":"SUM(I55:I64)","v":34.903602186617391},43.451734144106865,28.363933192888794,5.1005244914609307,-7.6795611624727087,-111.9998697646767,31.603751461190711,-19.970338999073704,-15.861769958207901,-36.738211985422424,-50.30712620531574,-61.276506999860288,-55.803151086019739,-30.108516097791778,36.032448923939739,-6.8520910860094659,52.101046092105378,194.14213392157754,191.25428650804511,184.38652904305741,177.51877157806973,170.65101411308197,163.78325664809424,156.91549918310653,{"$f":"SUM(AG55:AG64)","v":156.91549918310653},156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,156.91549918310653,null,{"$f":"SUM(AR55:AR64)","v":-14.172375833156138},{"$f":"SUM(AS55:AS64)","v":31.452265065405527},19.58180798207016,27.964797330625686,6.7445205932069996,-5.2687102151728595,-2.9417970704463414,3.60756670508502,-12.818366418419401,-14.431005329891605,184.95515464141783,48.30060607500414,-501.84480393209799,-15.040961698244701,-20.06132829016812,-5.6424988239792242,-32.202013324832649,-518.86512756884986,-36.610396726791635,-25.669606517751106,-6.9454691245287563,-27.462557053932017,-41.979178238063753,2.3643626071836081,265.98933081338515,50.926545051434914,53.001898039144919,-283.06192167569719,171.36419552951409,114.9180847104987,88.053664872842859,-18.86225473073722,265.98933081338515,54.803168056724104,59.554024837553953,31.12152766228138,272.97946034706388,44.647122991519382,62.482247172222003,1399.1805734501979,120.50385225083363,110.04252991607228,63.697006428367331,12.618219656454301,272.97946034706388,-75.354336152058124,64.006212790480106,128.79357771262772,280.17149402582038,66.670005604567763,70.986422908275557,91.264566418876768,-316.6458946886097,107.02104503084931,79.066733091792941,-15.269163984311547,169.81053426745365,58.987888772753166,61.528324274382697,74.379597818524871,287.81079454395513,287.81079454395513,287.81079454395513,79.937841888293093,-37.638052277919542,{"$f":"SUM(DE55:DE64)","v":6.2397565268461221},131.95068333943553,477.9539210842139,287.81079454395513,39.387234839916488,63.511251123226856,108.97101088661623,217.56801815755668,189.04777076150793,177.70200498351039,191.51044716198291,157.5528647905866,71.713676112025269,187.3461923098524,229.00995581878928,177.2818374874025,157.08128583580134,186.25660841603701,193.25582807013339,216.396729518255,204.01668419917669,177.70200498351039,129.52809950928207,224.2346503886622,283.55166486241933,178.66061757527959,161.37800268231845,-58.909594719467918,163.40343259130077,174.57316603071399,197.14632823471959,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,395.10434378747846,395.10434378747846,155.48575322947201,158.05011993264975,196.23599711942848,175.02450032955718,395.10434378747846,109.6084150172934,111.1135735675482,131.34086382652623,105.80065960997717,395.10434378747846,{"$f":"SUM(FQ55:FQ64)","v":395.10434378747846},395.10434378747846,155.48575322947201]

{"sheet":"KKV","index":16,"n_rows":68,"n_cols":175,"rows_kept":68,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"KKV",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Køge Kraftvarme"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":1988},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":19.93}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":1988},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":32728216.21621621}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":652273349.18918908}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Træflis"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Modtryk"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1028383.9229531727},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1028383.9229531727},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1028383.9229531727},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1028383.9229531727},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1028383.9229531727},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1011204.7429818722},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":994025.56301057164},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":976846.38303927111},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":959667.20306797058},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":942488.02309666993},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":921635.24934071652},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":900782.4755847631},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":879929.70182880969},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":859076.92807285627},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":838224.15431690298},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":836876.90101992199},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":909152.35630461085},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":884748.55603991996},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":939618.54397645907},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925647.42129464797},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925704.74498274387},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925762.06867083965},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925819.39235893544},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925876.71604703134},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":925934.03973512712}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":18225284.756756756},{"$f":"G27","v":18225284.756756756},18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,18225284.756756756,{"$f":"W27","v":18225284.756756756},18225284.756756756,18225284.756756756,18225284.756756756,{"$f":"AA27","v":18225284.756756756},{"$f":"AB27","v":18225284.756756756},18225284.756756756,18225284.756756756,18225284.756756756,{"$f":"AF27","v":18225284.756756756},{"$f":"AG27","v":18225284.756756756},{"$f":"AH27","v":18225284.756756756},{"$f":"AI27","v":18225284.756756756},{"$f":"AJ27","v":18225284.756756756},{"$f":"AK27","v":18225284.756756756},{"$f":"AL27","v":18225284.756756756},{"$f":"AM27","v":18225284.756756756},{"$f":"AN27","v":18225284.756756756},{"$f":"AO27","v":18225284.756756756}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.8364153627311515},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.22529411764705881},0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,null,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881,0.22529411764705881]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.68058823529411761},0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,null,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761,0.68058823529411761]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$18","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,null,1.9,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E32,$E$16:$E$68,0),FALSE)","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$18","v":81},81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,null,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$18","v":4.82},4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,null,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82,4.82]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E35,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$18","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,null,3.1,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E36,$E$16:$E$68,0),FALSE)","v":3.1},3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1,3.1]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$18","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":49.027244921450368},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.65381628002973},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.665520413916397},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.064117390840089},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.567263111499493},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":53.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":54.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":55.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":57.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":58.8},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":59.2},null,51.064117390840089,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":51.064117390840089},51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,51.064117390840089,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,54.5,56,56,56,56,56,56,56,56,56,56,56,56,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.3,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,56.7,57,57,57,57,57,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":57},57,57,57,57,57,57,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.3,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,57.6,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,59.2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":59.2},59.2,59.2]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":0},{"$f":"I41*I35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.2297940828402358E-3},{"$f":"H43","v":4.2297940828402358E-3},{"$f":"I43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"Y43","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,{"$f":"AF43","v":4.2297940828402358E-3},{"$f":"AG43","v":4.2297940828402358E-3},{"$f":"AH43","v":4.2297940828402358E-3},{"$f":"AI43","v":4.2297940828402358E-3},{"$f":"AJ43","v":4.2297940828402358E-3},{"$f":"AK43","v":4.2297940828402358E-3},{"$f":"AL43","v":4.2297940828402358E-3},{"$f":"AM43","v":4.2297940828402358E-3},{"$f":"AN43","v":4.2297940828402358E-3},{"$f":"AO43","v":4.2297940828402358E-3},null,4.2297940828402358E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":4.2297940828402358E-3},4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3,4.2297940828402358E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.3553533727810652E-2},{"$f":"H44","v":1.3553533727810652E-2},1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,null,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2,1.3553533727810652E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":2.47E-2},{"$f":"I45*I32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"AG45*AG32/1000","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,null,2.47E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,2.47E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":2.47E-2},2.47E-2,2.47E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.97199999999999998},{"$f":"I47*I33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"AG47*AG33/1000","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,null,0.97199999999999998,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,0.97199999999999998,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.97199999999999998},0.97199999999999998,0.97199999999999998]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.28920000000000007},{"$f":"H50","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,null,0.28920000000000007,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,0.28920000000000007,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.28920000000000007},0.28920000000000007,0.28920000000000007]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":0.9765525198099585},{"$f":"J52","v":0.9765525198099585},{"$f":"K52","v":0.9765525198099585},{"$f":"L52","v":0.9765525198099585},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.9765525198099585},{"$f":"L52+(Q52-L52)/(5)","v":0.96836869922669622},{"$f":"M52+(Q52-L52)/(5)","v":0.96018487864343394},{"$f":"N52+(Q52-L52)/(5)","v":0.95200105806017166},{"$f":"O52+(Q52-L52)/(5)","v":0.94381723747690938},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.93563341689364699},{"$f":"Q52+(V52-Q52)/(5)","v":0.96113773671863934},{"$f":"R52+(V52-Q52)/(5)","v":0.98664205654363168},{"$f":"S52+(V52-Q52)/(5)","v":1.012146376368624},{"$f":"T52+(V52-Q52)/(5)","v":1.0376506961936163},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0631550160186085},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.162001542282326},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0252080011754423},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.96098608323130241},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.79903415019567936},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.86466947206025024},{"$f":"AA52+(AF52-AA52)/(5)","v":0.87041590460810847},{"$f":"AB52+(AF52-AA52)/(5)","v":0.8761623371559667},{"$f":"AC52+(AF52-AA52)/(5)","v":0.88190876970382492},{"$f":"AD52+(AF52-AA52)/(5)","v":0.88765520225168315},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.89340163479954149},{"$f":"AF52+(AK52-AF52)/(5)","v":0.89340163479954149},{"$f":"AG52+(AK52-AF52)/(5)","v":0.89340163479954149},{"$f":"AH52+(AK52-AF52)/(5)","v":0.89340163479954149},{"$f":"AI52+(AK52-AF52)/(5)","v":0.89340163479954149},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.89340163479954149},{"$f":"AK52+(AP52-AK52)/(5)","v":0.89340163479954149},{"$f":"AL52+(AP52-AK52)/(5)","v":0.89340163479954149},{"$f":"AM52+(AP52-AK52)/(5)","v":0.89340163479954149},{"$f":"AN52+(AP52-AK52)/(5)","v":0.89340163479954149},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.89340163479954149},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3834169786332944},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":3.9900467730811059E-2},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1511142547955984},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0544359629207687},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97527652689821398},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96414306476240152},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0116928609238276},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89013666403019265},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.93060153370122611},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99530266100917286},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97429515167022973},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3571948094223256},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.974220799024614},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2572778725417497},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2613694313199559},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1833281475666895},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.88789951495816644},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0085891530447955},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.062315552924795},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.93093580137192489},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0966113125877952},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85313756424691833},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":18.126879357148312},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76109916786233645},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96837554138517512},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":-0.19587505402120947},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3755769711927597},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2286120608343811},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.88903350332509168},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0480488137274346},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1057975520944472},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.84948615704368968},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0871905663149726},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8258005929863258},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.8074224849126499},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76079815373897164},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97972887121825625},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":11.40445278960645},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4299863233837165},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2683687587379353},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.86040738876018608},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0368010167570012},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1022709513129538},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.90008764319393431},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1001363234667334},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85353500318818121},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6013544082788824},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76659847370647916},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.98591368607139795},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.18048829206995864},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4199349261680427},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.6244730663359022},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0251619270693015},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0242499275305692},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1028513951319825},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9419398215956919},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0997029748414144},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.84611351092761566},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4319736817628299},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.78705190875965003},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0096380193385344},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1135817041284404},{"$f":"CP52","v":1.4199349261680427},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3580500838633205},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.94530379528493336},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1191670453556608},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.153188944121337},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0885478416763701},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3520002019489783},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.76400931226639002},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9081523312357892},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95422707425276332},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2253449862271351},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96643398679169867},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.32782521675768189},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0967914432399957},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.004972193474877},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1152548992186027},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1531832937955024},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77469310604008768},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1460221474587313},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8746247016734725},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.54853714982331381},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0721828386782364},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2176804500732752},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.085676001877323},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.58422900709793124},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1392286370453459},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96995062731974224},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.127929676526789},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1532354622107188},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80031733165419949},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1629308233557589},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.88088020071561957},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89283119776476305},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95266961214937163},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0599333592243563},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.101561743111241},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77170433971381447},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":5.3231837340627406},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85144292418370293},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0946705749104659},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3353313059891747},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91211947923671655},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0764358427865599},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89022432593000023},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.71078992855310641},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95378290377647723},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0599333592243563},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.101561743111241},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77170433971381447},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":5.3231837340627406},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85144292418370293},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0946705749104659},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3353313059891747},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91211947923671655},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0764358427865599},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89022432593000023},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.71078992855310641},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95378290377647723},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0599333592243563},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.101561743111241},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77170433971381447},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":5.3231837340627406},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85144292418370293},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0946705749104659},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3353313059891747},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91211947923671655},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0764358427865599},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89022432593000023},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.71078992855310641},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95378290377647723}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":34.486119216650827},34.486119216650827,34.486119216650827,34.486119216650827,34.486119216650827,35.071997845728013,35.678127290850163,36.305575966927044,36.955488792439525,37.629094161775434,38.480484109977041,39.371292769019838,40.304322599568167,41.282648164009906,42.309649972269973,42.377762517077677,39.008830941826936,40.084801863016537,37.744008773350373,38.31369239688199,38.311319845412783,38.308947587762923,38.306575623877819,38.304203953702917,38.301832577183674,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":38.301832577183674},38.301832577183674,38.301832577183674,38.301832577183674,38.301832577183674,38.301832577183674,38.301832577183674,38.301832577183674,38.301832577183674,38.301832577183674]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":17.722257563517591},17.722257563517591,17.722257563517591,17.722257563517591,17.722257563517591,18.023337888045766,18.33482501351218,18.657267993409835,18.991255196063953,19.337417887683237,19.774943254171376,20.23272571430234,20.712205439682368,21.21496243373808,21.742733924923879,21.777736647462923,20.046458253527739,20.599394745928727,19.396471976412343,19.689229762306404,19.688010519052156,19.686791426790318,19.685572485492838,19.684353695131669,19.68313505567879,{"$f":"IF(AG24=0,0,AG27/AG24)","v":19.68313505567879},19.68313505567879,19.68313505567879,19.68313505567879,19.68313505567879,19.68313505567879,19.68313505567879,19.68313505567879,19.68313505567879,19.68313505567879]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,{"$f":"AG28","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,null,4.8364153627311515,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":4.8364153627311515},4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,4.8364153627311515,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":4.8364153627311515},4.8364153627311515,4.8364153627311515]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":72.036574214749905},73.465859982713923,74.42652348837558,74.44372057360232,75.029385967526494,75.768666628823809,79.049265341400172,79.490060501296469,79.783923941227314,80.077787381158174,80.518582541054457,80.959377700950739,81.400172860847022,81.840968020743318,82.281763180639587,82.722558340535869,83.310285220397589,83.751080380293871,84.191875540190154,84.632670700086436,85.073465859982718,85.514261019879015,85.955056179775283,86.395851339671566,86.983578219533285,{"$f":"1/AG30*AG39","v":86.983578219533285},86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,null,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,75.029385967526494,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,80.077787381158174,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.281763180639587,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,82.722558340535869,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.310285220397589,83.751080380293871,83.751080380293871,83.751080380293871,83.751080380293871,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":83.751080380293871},83.751080380293871,83.751080380293871,83.751080380293871,83.751080380293871,83.751080380293871,83.751080380293871,83.751080380293871,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.191875540190154,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,84.632670700086436,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285,86.983578219533285]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":6.2149091969130521E-3},6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,{"$f":"1/AG30*AG43","v":6.2149091969130521E-3},6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,null,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3,6.2149091969130521E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":1.9914440222366561E-2},{"$f":"H60","v":1.9914440222366561E-2},{"$f":"I60","v":1.9914440222366561E-2},1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,{"$f":"AF60","v":1.9914440222366561E-2},{"$f":"AG60","v":1.9914440222366561E-2},{"$f":"AH60","v":1.9914440222366561E-2},{"$f":"AI60","v":1.9914440222366561E-2},{"$f":"AJ60","v":1.9914440222366561E-2},{"$f":"AK60","v":1.9914440222366561E-2},{"$f":"AL60","v":1.9914440222366561E-2},{"$f":"AM60","v":1.9914440222366561E-2},{"$f":"AN60","v":1.9914440222366561E-2},{"$f":"AO60","v":1.9914440222366561E-2},null,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E60,$E$16:$E$68,0),FALSE)","v":1.9914440222366561E-2},1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2,1.9914440222366561E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":1.976E-2},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":1.976E-2},null,1.976E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":1.976E-2},1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2,1.976E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0.77760000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0.77760000000000007},null,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007,0.77760000000000007]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":0.23136000000000007},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":0.23136000000000007},null,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007,0.23136000000000007]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-17.058559176821412},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-16.715799896104343},-23.90414835165253,-31.428710573447837,-33.224636891930579,-32.055765929457621,-111.24700344179112,-57.775575592156486,-48.60028836407556,-46.458202074796908,-46.840811768106356,-46.269277082653311,-45.603935093896972,-42.93649704431234,-38.126251978944481,-41.671029091210762,-36.765418019681121,-34.462328640223674,-28.65450182817839,-31.008277883808599,-31.214353133418125,-31.420428383027648,-31.626503632637167,-31.832578882246693,-32.038654131856219,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":-32.038654131856219},-32.038654131856219,-32.038654131856219,-32.038654131856219,-32.038654131856219,-32.038654131856219,-32.038654131856219,-32.038654131856219,-32.038654131856219,-32.038654131856219,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":-47.067132440728933},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":-1.3575087107781705},-39.163641853232555,-35.874416667987646,-33.181224581471696,-32.802437747882436,-34.420194785728327,-30.284564164918514,-31.661275170652249,-33.8625612435441,-33.147835864589524,-46.174991943541194,-48.374230686226511,-62.429225391117996,-62.632388789396259,-58.757305166556883,-44.088009623462973,-50.080766501662488,-52.748512113681478,-46.224945366306898,-54.451443308702544,-42.361930048388466,-900.07711241847062,-37.791829899473839,-34.72732512645338,7.0243582106856959,-49.330147936968821,-44.059777087974531,-31.882006720366117,-37.584522065319057,-39.655474012375777,-30.463782598102359,-38.988201020471394,-29.614384561213743,-64.81674267055665,-27.283304576968739,-35.134471692564816,-408.9799080916921,-51.281344743067741,-45.485508857362284,-30.855433510781957,-37.181160057858754,-39.529005089219226,-32.278423908546522,-39.452454296606639,-30.608979983246574,-57.426848162061042,-27.491312306140593,-35.356267955556689,-6.4725670283515138,-50.92088733355434,-94.117339363918589,-36.763765736661284,-36.731060135225469,-39.549820630669409,-33.77930259093165,-39.436913798151849,-30.342834708359256,-51.352614242992878,-28.224801596905053,-36.207056311484898,-39.934624782883212,-50.92088733355434,-48.70160881270148,-33.899939475105761,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":-40.134923068466115},-41.354996778883155,-39.036874846633872,-48.484651436934335,-27.398461291950131,-32.567635099560604,-34.219940958689918,-43.942615142789577,-34.657698215470091,-11.756278840654698,-39.332502131172134,-36.039733155512913,-39.994627940142777,-41.354794150157062,-27.78159734207431,-41.097985250626792,-31.365286586230333,-19.671322882240563,-38.450002548105296,-43.667753967983565,-38.933886584177415,-20.951283681508208,-40.854360298536285,-34.783809949762286,-40.449163493423242,-41.356664983773911,-28.700518541531686,-41.704354433076375,-31.589617684839169,-32.018197447931115,-34.164088151049569,-38.010718781173082,-39.503571873745813,-27.674415927939226,-190.89694477022752,-30.533955052655269,-39.256444774410909,-47.88688110429343,-32.709902673002098,-38.602521328394424,-31.924711313781842,-25.489938449048669,-34.204012373257562,-38.010718781173082,-39.503571873745813,-27.674415927939226,-190.89694477022752,-30.533955052655269,-39.256444774410909,-47.88688110429343,-32.709902673002098,-38.602521328394424,-31.924711313781842,-25.489938449048669,-34.204012373257562,-38.010718781173082,-39.503571873745813,-27.674415927939226,-190.89694477022752,-30.533955052655269,-39.256444774410909,-47.88688110429343,-32.709902673002098,-38.602521328394424,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":-31.924711313781842},-25.489938449048669,-34.204012373257562]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.533353649679722},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.348998212263064},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.243601583211815},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-14.095692947872127},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.711264958384705},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.574152308800858},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.413193981028517},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.204428315954143},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-13.014527621093825},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.757661944361709},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.533843313758874},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.328930344051644},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-12.130609748704968},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.928077600000757},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.732197328263489},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.523049498133156},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.330678054090866},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-11.126354351476113},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.93807599419892},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.739044548101944},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.53076207044287},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.322549284259209},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-10.122410371961864},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.9226259567257742},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.7236048057312754},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.5324103292140858},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.3485897443532089},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-9.165531606212598},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.989504840265468},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.8143846161044532},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.6424008394003859},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.4737727614475791},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.3084349068022139},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-8.1463230775587956},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":-7.9873743284231731},null,-13.711264958384705,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-13.711264958384705},-13.711264958384705,-13.711264958384705,-13.711264958384705,-13.711264958384705,-13.711264958384705,-13.711264958384705,-13.711264958384705,-13.711264958384705,-13.711264958384705,-13.711264958384705,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-12.757661944361709,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.732197328263489,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.523049498133156,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.330678054090866,-11.126354351476113,-11.126354351476113,-11.126354351476113,-11.126354351476113,-11.126354351476113,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-11.126354351476113},-11.126354351476113,-11.126354351476113,-11.126354351476113,-11.126354351476113,-11.126354351476113,-11.126354351476113,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.93807599419892,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-10.739044548101944,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-9.7236048057312754,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-8.8143846161044532,-7.9873743284231731,-7.9873743284231731,-7.9873743284231731,-7.9873743284231731,-7.9873743284231731,-7.9873743284231731,-7.9873743284231731,-7.9873743284231731,-7.9873743284231731,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":-7.9873743284231731},-7.9873743284231731,-7.9873743284231731]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":0},{"$f":"I40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG40","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":113.07765653024734},114.84970157892842,108.62201662904189,101.11465149247334,99.90439056791476,102.6995011452904,27.706478916121824,82.568593581627283,93.021644277805649,96.477362067970375,97.824462849246942,100.18538381377002,102.704030518351,107.29334628632938,114.09915981103939,111.09829312601613,111.49142110822156,115.86421306116587,118.56911917392492,117.51857968761664,117.74970780317996,117.98083636355503,118.21196536865921,118.44309481840988,118.82115643268995,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":118.82115643268995},118.82115643268995,118.82115643268995,118.82115643268995,118.82115643268995,118.82115643268995,118.82115643268995,118.82115643268995,118.82115643268995,118.82115643268995,null,{"$f":"IF(AR24=0,0,SUM(AR53:AR64))","v":0},{"$f":"IF(AS24=0,0,SUM(AS53:AS64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE53:DE64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ53:FQ64))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H55:H64)","v":60.869279750078924},{"$f":"SUM(I55:I64)","v":62.64132479876001},56.41363984887348,48.906274712304914,47.696013787746345,49.604165411516618,-26.306473388240519,27.605749621290414,37.074900289302185,39.510850018511697,39.569035485098532,40.581365330447859,41.68750247910048,44.795735688581409,50.046775913845536,46.942793961475537,52.436131912866898,55.180016452220627,61.428638424162195,59.515657528428264,59.75037743871502,59.985097349001798,60.219817259288547,60.454537169575303,60.836188799827497,{"$f":"SUM(AG55:AG64)","v":60.836188799827497},60.836188799827497,60.836188799827497,60.836188799827497,60.836188799827497,60.836188799827497,60.836188799827497,60.836188799827497,60.836188799827497,60.836188799827497,null,{"$f":"SUM(AR55:AR64)","v":33.853518238947991},{"$f":"SUM(AS55:AS64)","v":79.563141968898748},41.75700882644437,45.046234011689279,47.739426098205229,48.118212931794488,46.500455893948597,50.636086514758411,49.259375509024679,47.058089436132825,47.772814815087401,34.745658736135731,37.594821407082094,23.539826702190609,23.336663303912346,27.211746926751722,41.881042469845632,35.888285591646117,33.220539979627127,39.744106727001707,31.517608784606061,43.607122044920139,-814.108060325162,48.177222193834766,53.445702766336638,95.197386103475708,38.842879955821196,44.113250804815486,56.291021172423896,50.588505827470961,48.517553880414241,57.709245294687662,49.184826872318624,58.558643331576278,23.356285222233367,60.889723315821279,53.479351360121484,-320.36608503900578,37.332478309618558,43.128314195324016,57.758389541904343,51.432662994827545,49.084817963467074,56.335399144139778,49.161368756079661,58.00484306943973,31.186974890625258,61.122510746545707,53.84528197699133,82.728982904196499,38.280662598993679,-4.9157894313705697,52.437784195886735,52.47048979732255,49.651729301878611,55.422247341616369,49.76463613439617,58.858715224188764,37.848935689555141,60.976748335642966,53.435288780959404,49.70772030956109,38.721457758889962,40.940736279742822,55.742405617338541,{"$f":"SUM(DE55:DE64)","v":49.507422023978187},48.287348313561147,50.60547024581043,41.157693655509966,62.243883800494174,57.074709992883697,55.422404133754384,46.140525109551007,55.425442036870493,78.326861411685883,50.75063812116845,54.043407096827671,50.088512312197807,48.728346102183522,62.301542910266278,48.985155001713792,58.717853666110251,70.411817370100025,51.633137704235288,46.856181444253302,51.590048828059452,69.572651730728666,49.669575113700581,55.74012546247458,50.074771918813624,49.167270428462956,61.823416870705181,48.819580979160492,58.934317727397698,58.505737964305752,56.359847261187298,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,60.950131617901874,67.384904482635051,58.670830558426154,54.864124150510634,53.371271057937903,65.200427003744494,-98.022101838543804,62.340887879028443,53.618398157272807,44.987961827390286,60.164940258681618,54.272321603289292,{"$f":"SUM(FQ55:FQ64)","v":60.950131617901874},67.384904482635051,58.670830558426154]

{"sheet":"HCVgas","index":17,"n_rows":68,"n_cols":175,"rows_kept":68,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[52,2,63,2],[52,3,63,3]]}
[]
[]
[null,null,"HCVgas",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"H.C. Ørsted Værket blok 8"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2004},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":23.2}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2004},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":11230270.270270269}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":260542270.27027023}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Blandet gas"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Modtryk"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":625539.63858576945},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":625539.63858576945},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":625539.63858576945},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":625539.63858576945},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":625539.63858576945},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":500431.7108686156},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":375323.78315146174},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":250215.85543430783},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":125107.92771715393},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":7071861.6216216199},{"$f":"G27","v":7071861.6216216199},7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,7071861.6216216199,{"$f":"W27","v":7071861.6216216199},7071861.6216216199,7071861.6216216199,7071861.6216216199,{"$f":"AA27","v":7071861.6216216199},{"$f":"AB27","v":7071861.6216216199},7071861.6216216199,7071861.6216216199,7071861.6216216199,{"$f":"AF27","v":7071861.6216216199},{"$f":"AG27","v":7071861.6216216199},{"$f":"AH27","v":7071861.6216216199},{"$f":"AI27","v":7071861.6216216199},{"$f":"AJ27","v":7071861.6216216199},{"$f":"AK27","v":7071861.6216216199},{"$f":"AL27","v":7071861.6216216199},{"$f":"AM27","v":7071861.6216216199},{"$f":"AN27","v":7071861.6216216199},{"$f":"AO27","v":7071861.6216216199}]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":1.8721160184574817},{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.31676056338028169},0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,null,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169,0.31676056338028169]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.58746478873239438},0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,null,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438,0.58746478873239438]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",{"$f":"'Tekniske data'!$T$19","v":0.43},{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(H$16,gasfaktor,2,FALSE),1))","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(R$16,gasfaktor,2,FALSE),1))","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0,0,0,0,0,0,0,0,{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(AH$16,gasfaktor,2,FALSE),1))","v":0},0,0,0,0,0,0,0,0,null,0.43,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E32,$E$16:$E$68,0),FALSE)","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","g/GJ",{"$f":"'Tekniske data'!$U$19","v":48},48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","g/GJ",{"$f":"'Tekniske data'!$V$19","v":5.0999999999999997E-2},5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2","kg/GJ",{"$f":"'Tekniske data'!$W$19","v":56.95},56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E35,$E$16:$E$68,0),FALSE)","v":56.95},56.95,56.95,56.95,56.95,56.95,56.95,56.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",{"$f":"'Tekniske data'!$X$19","v":1.7},1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.7,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E36,$E$16:$E$68,0),FALSE)","v":1.7},1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O","g/GJ",{"$f":"'Tekniske data'!$Y$19","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":38.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":39.200000000000003},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.656241947308949},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.097562458897222},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.281924387477865},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":42.9320596384513},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(N$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":132.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(O$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":81.399999999999991},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(P$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":45.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Q$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":41.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(R$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":43.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(S$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":44.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(T$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":46.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(U$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":47.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(V$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":48.9},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(W$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":50.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(X$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":51.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Y$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":52.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Z$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AA$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AB$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AC$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AD$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AE$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AF$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AG$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AH$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AI$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AJ$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AK$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AL$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AM$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AN$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AO$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AP$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,2,FALSE)","v":136.4},null,50.281924387477865,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":50.281924387477865},50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,41.6,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,48.9,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,50.1,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,51.2,52.4,52.4,52.4,52.4,52.4,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":52.4},52.4,52.4,52.4,52.4,52.4,52.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,136.4,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":136.4},136.4,136.4]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$C$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$C$11:$AN$11,0),FALSE)/1.2","v":57.302677942212831},null,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":3.237725443786982},{"$f":"I41*I35/1000","v":2.3919000000000001},6.5900682509719362,11.1477568165325,12.211546519450001,12.574562591225002,35.138150000000003,35.479849999999999,36.049349999999997,36.561900000000001,37.473099999999995,38.498200000000004,39.580249999999999,40.776200000000003,42.0291,43.281999999999996,44.705750000000002,46.186450000000008,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":46.186450000000008},46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":2.3195644970414194E-3},{"$f":"H43","v":2.3195644970414194E-3},{"$f":"I43","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,{"$f":"Y43","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,{"$f":"AF43","v":2.3195644970414194E-3},{"$f":"AG43","v":2.3195644970414194E-3},{"$f":"AH43","v":2.3195644970414194E-3},{"$f":"AI43","v":2.3195644970414194E-3},{"$f":"AJ43","v":2.3195644970414194E-3},{"$f":"AK43","v":2.3195644970414194E-3},{"$f":"AL43","v":2.3195644970414194E-3},{"$f":"AM43","v":2.3195644970414194E-3},{"$f":"AN43","v":2.3195644970414194E-3},{"$f":"AO43","v":2.3195644970414194E-3},null,2.3195644970414194E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.6941917159763311E-2},{"$f":"H44","v":1.6941917159763311E-2},1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,null,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":5.5899999999999995E-3},{"$f":"I45*I32/1000","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,0,0,0,0,0,0,0,{"$f":"AG45*AG32/1000","v":0},0,0,0,0,0,0,0,0,0,null,5.5899999999999995E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":0},0,0]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.57599999999999996},{"$f":"I47*I33/1000","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0,0,0,0,0,0,0,{"$f":"AG47*AG33/1000","v":0},0,0,0,0,0,0,0,0,0,null,0.57599999999999996,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0},0,0]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":3.0599999999999998E-3},{"$f":"H50","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,null,3.0599999999999998E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I52","v":1.2158752555684209},{"$f":"J52","v":1.2158752555684209},{"$f":"K52","v":1.2158752555684209},{"$f":"L52","v":1.2158752555684209},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.2158752555684209},{"$f":"L52+(Q52-L52)/(5)","v":1.2158752555684209},{"$f":"M52+(Q52-L52)/(5)","v":1.2158752555684209},{"$f":"N52+(Q52-L52)/(5)","v":1.2158752555684209},{"$f":"O52+(Q52-L52)/(5)","v":1.2158752555684209},{"$f":"L52","v":1.2158752555684209},{"$f":"Q52+(V52-Q52)/(5)","v":0.97270020445473671},{"$f":"R52+(V52-Q52)/(5)","v":0.7295251533410525},{"$f":"S52+(V52-Q52)/(5)","v":0.4863501022273683},{"$f":"T52+(V52-Q52)/(5)","v":0.24317505111368412},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"V52+(AA52-V52)/(5)","v":0},{"$f":"W52+(AA52-V52)/(5)","v":0},{"$f":"X52+(AA52-V52)/(5)","v":0},{"$f":"Y52+(AA52-V52)/(5)","v":0},{"$f":"V52","v":0},{"$f":"AA52+(AF52-AA52)/(5)","v":0},{"$f":"AB52+(AF52-AA52)/(5)","v":0},{"$f":"AC52+(AF52-AA52)/(5)","v":0},{"$f":"AD52+(AF52-AA52)/(5)","v":0},{"$f":"AA52","v":0},{"$f":"AB52","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1392232104348814},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2373348112802725},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1421269921594477},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1319351729719718},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92143846372590388},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.063244568019134},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0649517093914056},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5164642442122589},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1278983047731845},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.98679168238485526},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.551600721854264},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1210480051537435},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":22.646095148570652},22.646095148570652,22.646095148570652,22.646095148570652,22.646095148570652,28.307618935713311,37.743491914284412,56.615237871426615,113.23047574285322,{"$f":"IF(Q24=0,0,-PMT($E$9,$I$9,$G$20)/Q24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":11.305217424126477},11.305217424126477,11.305217424126477,11.305217424126477,11.305217424126477,14.131521780158096,18.842029040210793,28.263043560316188,56.526087120632369,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,{"$f":"AG28","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,null,1.8721160184574817,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":1.8721160184574817},1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,1.8721160184574817,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E55,$E$16:$E$68,0),FALSE)","v":1.8721160184574817},1.8721160184574817,1.8721160184574817]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":65.706065691680649},66.727403500359628,87.930788258425679,95.490935856669935,85.59138411678083,73.080226188684776,225.54543274994006,138.56149604411411,76.770558619036208,70.812754735075529,73.366099256772955,75.919443778470395,78.472788300167821,80.855909853752095,83.23903140733637,85.281707024694313,87.154159673939105,89.196835291297049,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,{"$f":"1/AG30*AG39","v":232.1841285063534},232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,null,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,85.59138411678083,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,70.812754735075529,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,83.23903140733637,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,85.281707024694313,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,87.154159673939105,89.196835291297049,89.196835291297049,89.196835291297049,89.196835291297049,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E56,$E$16:$E$68,0),FALSE)","v":89.196835291297049},89.196835291297049,89.196835291297049,89.196835291297049,89.196835291297049,89.196835291297049,89.196835291297049,89.196835291297049,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534,232.1841285063534]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":5.5113523497692576},4.0715631742987295,11.217809777487592,18.976042531138994,20.786856937927357,21.404793670030571,59.813201870055146,60.394853752097816,61.364273555502272,62.236751378566289,63.787823064013416,65.532778710141457,67.374676336609923,69.410457923759296,71.543181491249101,73.675905058738905,76.099454567250064,78.619946056101668,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,20.786856937927357,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,62.236751378566289,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,71.543181491249101,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,73.675905058738905,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,76.099454567250064,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,78.619946056101668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":3.9484315341630494E-3},3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,{"$f":"1/AG30*AG43","v":3.9484315341630494E-3},3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,null,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3,3.9484315341630494E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":2.8839034244622273E-2},{"$f":"H60","v":2.8839034244622273E-2},{"$f":"I60","v":2.8839034244622273E-2},2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,{"$f":"AF60","v":2.8839034244622273E-2},{"$f":"AG60","v":2.8839034244622273E-2},{"$f":"AH60","v":2.8839034244622273E-2},{"$f":"AI60","v":2.8839034244622273E-2},{"$f":"AJ60","v":2.8839034244622273E-2},{"$f":"AK60","v":2.8839034244622273E-2},{"$f":"AL60","v":2.8839034244622273E-2},{"$f":"AM60","v":2.8839034244622273E-2},{"$f":"AN60","v":2.8839034244622273E-2},{"$f":"AO60","v":2.8839034244622273E-2},null,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E60,$E$16:$E$68,0),FALSE)","v":2.8839034244622273E-2},2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2,2.8839034244622273E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*I46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*J46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*K46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*L46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*M46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*N46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*O46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*P46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Q46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*R46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*S46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*T46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*U46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*V46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*W46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*X46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Y46","v":4.4719999999999994E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Z46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AA46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AB46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AC46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AD46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AE46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AF46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AG46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AH46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AI46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AK46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AL46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AM46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AN46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AO46","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AP46","v":0},null,4.4719999999999994E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":4.4719999999999994E-3},4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,4.4719999999999994E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*I48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*J48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*K48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*L48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*M48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*N48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*O48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*P48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*Q48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*R48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*S48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*T48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*U48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*V48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*W48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*X48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*Y48","v":0.46079999999999999},{"$f":"1/'Brændsler og emissioner'!$D$40*Z48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AA48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AB48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AC48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AD48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AE48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AF48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AG48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AH48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AI48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AK48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AL48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AM48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AN48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AO48","v":0},{"$f":"1/'Brændsler og emissioner'!$D$40*AP48","v":0},null,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0.46079999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/'Brændsler og emissioner'!$D$40*H50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*I50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*J50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*K50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*L50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*M50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*N50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*O50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*P50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Q50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*R50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*S50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*T50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*U50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*V50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*W50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*X50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Y50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*Z50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AA50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AB50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AC50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AD50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AE50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AF50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AG50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AH50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AI50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AJ50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AK50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AL50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AM50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AN50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AO50","v":2.4480000000000001E-3},{"$f":"1/'Brændsler og emissioner'!$D$40*AP50","v":2.4480000000000001E-3},null,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3,2.4480000000000001E-3]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*H52/3.6)","v":-34.595500035671556},{"$f":"-1/I30*I29*(I51*I52/3.6)","v":-33.900369304795632},-48.478652656430683,-63.738792150875248,-67.381008845210971,-65.55990049804312,-229.45965174315091,-120.19315091307905,-101.9820674414004,-98.339850747064673,-77.214993919917447,-55.725915423336644,-35.693723604490138,-16.389975124510773,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-1/AG30*AG29*(AG51*AG52/3.6)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"-1/AR30*AR29*(AR51*AR52/3.6)","v":-63.133128885903851},{"$f":"-1/AS30*AS29*(AS51*AS52/3.6)","v":-68.570248042745746},-63.294049787263987,-62.729242620019633,-51.063999362012595,-58.922567355667567,-59.017173202260999,-84.038958918481242,-62.50552867357348,-54.685724357528805,-85.986141657781815,-62.12590083170732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-1/DE30*DE29*(DE51*DE52/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-1/FQ30*FQ29*(FQ51*FQ52/3.6)","v":0},0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":0},0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":57.302677942212831},{"$f":"I40","v":57.302677942212831},57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,{"$f":"AG40","v":57.302677942212831},57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,null,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831,57.302677942212831]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H53:H64))","v":72.94585406271176},73.222533426796147,86.993881436415961,87.052122293867058,75.32116826643059,73.736883560779873,114.85712731557584,166.01410379911201,208.28195108086001,{"$f":"IF(Q24=0,0,SUM(Q53:Q64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,SUM(AG53:AG64))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(AR24=0,0,SUM(AR53:AR64))","v":0},{"$f":"IF(AS24=0,0,SUM(AS53:AS64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE24=0,0,SUM(DE53:DE64))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ24=0,0,SUM(FQ53:FQ64))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H55:H64)","v":38.994541490014633},{"$f":"SUM(I55:I64)","v":39.271220854099013},53.04256886371887,53.100809721169973,41.369855693733498,31.297742844908512,58.271606361080671,81.135822367369116,38.525388217374314,{"$f":"SUM(Q55:Q64)","v":37.082278850813367},62.31155188510516,88.098930549511451,112.52636451652384,136.24901613723682,157.15483638282171,161.33023556766943,165.6262377254254,170.18940483163493,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"SUM(AG55:AG64)","v":234.09147999058965},234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,null,{"$f":"SUM(AR55:AR64)","v":45.617735653040619},{"$f":"SUM(AS55:AS64)","v":40.180616496198724},45.456814751680483,46.021621918924836,57.686865176931875,49.828297183276902,49.733691336683471,24.711905620463227,46.24533586537099,54.065140181415664,22.764722881162655,46.62496370723715,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,135.42212959787804,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,157.15483638282171,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,161.33023556766943,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,165.6262377254254,170.18940483163493,170.18940483163493,170.18940483163493,170.18940483163493,170.18940483163493,{"$f":"SUM(DE55:DE64)","v":170.18940483163493},170.18940483163493,170.18940483163493,170.18940483163493,170.18940483163493,170.18940483163493,170.18940483163493,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,234.09147999058965,{"$f":"SUM(FQ55:FQ64)","v":234.09147999058965},234.09147999058965,234.09147999058965]

{"sheet":"SPolie","index":18,"n_rows":67,"n_cols":175,"rows_kept":67,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[51,2,62,2],[51,3,62,3]]}
[]
[]
[null,null,"SPolie",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Spidslast, olie"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Forskellige"},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,{"$f":"Sammenligning!G15","v":"Modeloptimeret"}]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":"Forskellige"},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":2406486.4864864862}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":0}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Gasolie"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Modtryk"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":122437.17982398828},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":122437.17982398828},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":122437.17982398828},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":122437.17982398828},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":122437.17982398828},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":123480.99003207209},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":124524.80024015589},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":125568.61044823971},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":126612.42065632352},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":127656.23086440731},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":105889.41143949091},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":84122.592014574504},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":62355.772589658111},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":40588.95316474171},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.244958867319},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18825.514360938414},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18840.322986360428},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18887.223245164376},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18979.202752451256},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18947.788949926067},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18916.375147400879},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18884.961344875686},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18853.547542350498},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":18822.133739825302}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":0},{"$f":"G27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W27","v":0},0,0,0,{"$f":"AA27","v":0},{"$f":"AB27","v":0},0,0,0,{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27","v":0},{"$f":"AI27","v":0},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"AL27","v":0},{"$f":"AM27","v":0},{"$f":"AN27","v":0},{"$f":"AO27","v":0},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$68,MATCH($E27,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BH$16,$H$16:$AP$68,MATCH($E27,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DT$16,$H$16:$AP$68,MATCH($E27,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,null,1.0810810810810809,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E28,$E$16:$E$68,0),FALSE)","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E31,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"'Tekniske data'!T$20","v":6.7},6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,null,6.7,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E32,$E$16:$E$68,0),FALSE)","v":6.7},6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.7]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"'Tekniske data'!U$20","v":52},52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,null,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52,52]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"'Tekniske data'!V$20","v":5},5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"'Tekniske data'!W$20","v":74.099999999999994},74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,null,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E35,$E$16:$E$68,0),FALSE)","v":74.099999999999994},74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994,74.099999999999994]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"'Tekniske data'!X$20","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,0.7,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E36,$E$16:$E$68,0),FALSE)","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"'Tekniske data'!Y$20","v":0.6},0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,null,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":79.900000000000006},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":82.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":90.270771423910531},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":95.67219862947141},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":97.723191022327597},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":99.493095603063352},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":107.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":102.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":99.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":99.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":99.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":99.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":99.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":99.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":100.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":101.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":102.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":103},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":103.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":104.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":104.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.4},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":105.7},null,97.723191022327597,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":97.723191022327597},97.723191022327597,97.723191022327597,97.723191022327597,97.723191022327597,97.723191022327597,97.723191022327597,97.723191022327597,97.723191022327597,97.723191022327597,97.723191022327597,99.5,99.5,99.5,99.5,99.5,99.5,99.5,99.5,99.5,99.5,99.5,99.5,99.6,99.6,99.6,99.6,99.6,99.6,99.6,99.6,99.6,99.6,99.6,99.6,100.5,100.5,100.5,100.5,100.5,100.5,100.5,100.5,100.5,100.5,100.5,100.5,101.4,101.4,101.4,101.4,101.4,101.4,101.4,101.4,101.4,101.4,101.4,101.4,102.2,102.2,102.2,102.2,102.2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":102.2},102.2,102.2,102.2,102.2,102.2,102.2,103,103,103,103,103,103,103,103,103,103,103,103,103.7,103.7,103.7,103.7,103.7,103.7,103.7,103.7,103.7,103.7,103.7,103.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,105.7,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E39,$E$16:$E$68,0),FALSE)","v":105.7},105.7,105.7]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":62.851122621564478},null,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":4.2127384615384607},{"$f":"I41*I35/1000","v":3.1121999999999996},8.5746103142584804,14.504807376734998,15.888948149100001,16.361283371550002,45.719699999999996,46.164299999999997,46.905299999999997,47.572199999999995,48.757799999999996,50.0916,51.499499999999991,53.055599999999998,54.685799999999993,56.315999999999995,58.168499999999995,60.095099999999995,62.095799999999997,64.318799999999996,66.69,69.135299999999987,71.802899999999994,74.692799999999991,77.730899999999991,{"$f":"AG41*AG35/1000","v":77.730899999999991},77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,null,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,15.888948149100001,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,47.572199999999995,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,54.685799999999993,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,56.315999999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,58.168499999999995,60.095099999999995,60.095099999999995,60.095099999999995,60.095099999999995,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E42,$E$16:$E$68,0),FALSE)","v":60.095099999999995},60.095099999999995,60.095099999999995,60.095099999999995,60.095099999999995,60.095099999999995,60.095099999999995,60.095099999999995,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,62.095799999999997,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,64.318799999999996,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991,77.730899999999991]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":9.5511479289940809E-4},{"$f":"H43","v":9.5511479289940809E-4},{"$f":"I43","v":9.5511479289940809E-4},9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,{"$f":"Y43","v":9.5511479289940809E-4},9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,{"$f":"AF43","v":9.5511479289940809E-4},{"$f":"AG43","v":9.5511479289940809E-4},{"$f":"AH43","v":9.5511479289940809E-4},{"$f":"AI43","v":9.5511479289940809E-4},{"$f":"AJ43","v":9.5511479289940809E-4},{"$f":"AK43","v":9.5511479289940809E-4},{"$f":"AL43","v":9.5511479289940809E-4},{"$f":"AM43","v":9.5511479289940809E-4},{"$f":"AN43","v":9.5511479289940809E-4},{"$f":"AO43","v":9.5511479289940809E-4},null,9.5511479289940809E-4,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E43,$E$16:$E$68,0),FALSE)","v":9.5511479289940809E-4},9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4,9.5511479289940809E-4]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.0165150295857987E-2},{"$f":"H44","v":1.0165150295857987E-2},1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,null,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2,1.0165150295857987E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":8.7100000000000011E-2},{"$f":"I45*I32/1000","v":8.7100000000000011E-2},8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,{"$f":"AG45*AG32/1000","v":8.7100000000000011E-2},8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,null,8.7100000000000011E-2,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":8.7100000000000011E-2},8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":8.7100000000000011E-2},8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,8.7100000000000011E-2,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E46,$E$16:$E$68,0),FALSE)","v":8.7100000000000011E-2},8.7100000000000011E-2,8.7100000000000011E-2]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.624},{"$f":"I47*I33/1000","v":0.624},0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,{"$f":"AG47*AG33/1000","v":0.624},0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,null,0.624,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.624},0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.624},0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,0.624,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E48,$E$16:$E$68,0),FALSE)","v":0.624},0.624,0.624]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":0.3},{"$f":"H50","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,null,0.3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"HLOOKUP(DE$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$68,MATCH($E50,$E$16:$E$68,0),FALSE)","v":0.3},0.3,0.3]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E53,$E$16:$E$68,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,{"$f":"AG28","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,null,1.0810810810810809,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E54,$E$16:$E$68,0),FALSE)","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":88.777777777777786},91.8888888888889,100.30085713767838,106.30244292163491,108.58132335814177,110.54788400340372,119.66666666666667,117.33333333333333,113.77777777777779,110.55555555555556,110.22222222222223,110.22222222222223,110.44444444444446,110.55555555555556,110.66666666666667,111.66666666666667,112.66666666666667,113.55555555555556,114.44444444444444,115.22222222222223,115.77777777777779,116.22222222222221,116.66666666666667,117.11111111111113,117.44444444444446,{"$f":"1/AG30*AG39","v":117.44444444444446},117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,null,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,108.58132335814177,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.55555555555556,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,110.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,111.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,112.66666666666667,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,113.55555555555556,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,114.44444444444444,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,115.22222222222223,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446,117.44444444444446]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":4.680820512820512},3.4579999999999997,9.527344793620534,16.116452640816664,17.654386832333334,18.179203746166671,50.799666666666667,51.293666666666667,52.116999999999997,52.857999999999997,54.175333333333334,55.657333333333334,57.221666666666657,58.95066666666667,60.761999999999993,62.573333333333331,64.631666666666661,66.772333333333336,68.995333333333335,71.465333333333334,74.099999999999994,76.816999999999993,79.780999999999992,82.99199999999999,86.367666666666665,{"$f":"1/AG30*AG42","v":86.367666666666665},86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,null,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,17.654386832333334,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,52.857999999999997,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,60.761999999999993,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,62.573333333333331,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,64.631666666666661,66.772333333333336,66.772333333333336,66.772333333333336,66.772333333333336,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E57,$E$16:$E$68,0),FALSE)","v":66.772333333333336},66.772333333333336,66.772333333333336,66.772333333333336,66.772333333333336,66.772333333333336,66.772333333333336,66.772333333333336,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,68.995333333333335,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,71.465333333333334,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665,86.367666666666665]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":1.0612386587771202E-3},1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,{"$f":"1/AG30*AG43","v":1.0612386587771202E-3},1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,null,1.0612386587771202E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E58,$E$16:$E$68,0),FALSE)","v":1.0612386587771202E-3},1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3,1.0612386587771202E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":1.1294611439842209E-2},{"$f":"H59","v":1.1294611439842209E-2},{"$f":"I59","v":1.1294611439842209E-2},1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,{"$f":"AF59","v":1.1294611439842209E-2},{"$f":"AG59","v":1.1294611439842209E-2},{"$f":"AH59","v":1.1294611439842209E-2},{"$f":"AI59","v":1.1294611439842209E-2},{"$f":"AJ59","v":1.1294611439842209E-2},{"$f":"AK59","v":1.1294611439842209E-2},{"$f":"AL59","v":1.1294611439842209E-2},{"$f":"AM59","v":1.1294611439842209E-2},{"$f":"AN59","v":1.1294611439842209E-2},{"$f":"AO59","v":1.1294611439842209E-2},null,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2,1.1294611439842209E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H46","v":9.6777777777777796E-2},9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,{"$f":"1/AG30*AG46","v":9.6777777777777796E-2},9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,null,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2,9.6777777777777796E-2]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H30*H48","v":0.69333333333333336},0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,{"$f":"1/AG30*AG48","v":0.69333333333333336},0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,null,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E61,$E$16:$E$68,0),FALSE)","v":0.69333333333333336},0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336,0.69333333333333336]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/H30*H50","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,{"$f":"1/AG30*AG50","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,0.33333333333333331,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E62,$E$16:$E$68,0),FALSE)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/I30*I29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/J30*J29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/K30*K29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/L30*L29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/M30*M29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/N30*N29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/O30*O29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/P30*P29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Q30*Q29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/R30*R29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/S30*S29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/T30*T29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/U30*U29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/V30*V29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/W30*W29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/X30*X29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Y30*Y29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/Z30*Z29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AA30*AA29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AB30*AB29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AC30*AC29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AD30*AD29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AE30*AE29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AF30*AF29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AG30*AG29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AH30*AH29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AI30*AI29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AJ30*AJ29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AK30*AK29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AL30*AL29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AM30*AM29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AN30*AN29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AO30*AO29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},{"$f":"-1/AP30*AP29*VLOOKUP(\"eltilskud-\"&$G$21,'Tilskud og afgifter'!$D$11:$AN$51,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":62.851122621564478},{"$f":"I40","v":62.851122621564478},62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,{"$f":"AG40","v":62.851122621564478},62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,null,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,{"$f":"HLOOKUP(DD$16,$H$16:$AP$68,MATCH($E65,$E$16:$E$68,0),FALSE)","v":62.851122621564478},62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H52:H63))","v":95.675479666222429},97.563770264513025,112.04508330692303,124.63577693807569,128.45259156609924,130.94396912519454,172.68321470895748,170.84388137562414,168.11165915340192,165.6304369311797,166.61443693117971,168.09643693117971,169.88299248673525,171.72310359784638,173.64554804229081,176.45688137562414,179.51521470895747,182.54477026451303,185.6566591534019,188.9044369311797,192.09465915340192,195.25610359784633,198.66454804229079,202.31999248673526,206.02899248673526,{"$f":"IF(AG24=0,0,SUM(AG52:AG63))","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,null,128.45259156609924,{"$f":"HLOOKUP(AS$16,$H$16:$AP$68,MATCH($E66,$E$16:$E$68,0),FALSE)","v":128.45259156609924},128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,{"$f":"HLOOKUP(FP$16,$H$16:$AP$68,MATCH($E66,$E$16:$E$68,0),FALSE)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H54:H63)","v":95.675479666222429},{"$f":"SUM(I54:I63)","v":97.563770264513025},112.04508330692303,124.63577693807569,128.45259156609924,130.94396912519454,172.68321470895748,170.84388137562414,168.11165915340192,165.6304369311797,166.61443693117971,168.09643693117971,169.88299248673525,171.72310359784638,173.64554804229081,176.45688137562414,179.51521470895747,182.54477026451303,185.6566591534019,188.9044369311797,192.09465915340192,195.25610359784633,198.66454804229079,202.31999248673526,206.02899248673526,{"$f":"SUM(AG54:AG63)","v":206.02899248673526},206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,null,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,128.45259156609924,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,165.6304369311797,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,173.64554804229081,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,176.45688137562414,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,179.51521470895747,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,182.54477026451303,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,185.6566591534019,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,188.9044369311797,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526,206.02899248673526]

{"sheet":"SPgas","index":19,"n_rows":67,"n_cols":175,"rows_kept":67,"cut":false,"hidden":true,"merged":[[31,3,36,3],[38,2,50,2],[40,3,49,3],[51,2,62,2],[51,3,62,3]]}
[]
[]
[null,null,"SPgas",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Spidslast, gas"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Forskellige"},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"El-salgpris, i forhold til normal pris",null,{"$f":"Sammenligning!G15","v":"Modeloptimeret"}]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":"Forskellige"},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":2406486.4864864862}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":0}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Blandet gas"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Modtryk"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":989064.26818173833},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":989064.26818173833},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":989064.26818173833},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":989064.26818173833},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":989064.26818173833},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1048126.6509441487},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1107189.0337065591},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1166251.4164689693},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1225313.7992313798},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1284376.1819937907},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1263251.810418633},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1242127.4388434757},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1221003.067268318},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1199878.6956931606},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1178754.3241180026},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1152097.6987714816},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1157539.8381696355},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1138258.2065919896},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1705959.2609024402},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1643994.6375541412},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1595709.0132783677},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1547423.3890025939},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1499137.7647268202},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1450852.1404510466},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1402566.5161752733},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":989064.26818173833},{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":989064.26818173833},989064.26818173833,989064.26818173833,989064.26818173833,989064.26818173833,989064.26818173833,989064.26818173833,989064.26818173833,989064.26818173833,989064.26818173833,989064.26818173833,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1284376.1819937907,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1178754.3241180026,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1152097.6987714816,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1157539.8381696355,1138258.2065919896,1138258.2065919896,1138258.2065919896,1138258.2065919896,1138258.2065919896,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":1138258.2065919896},1138258.2065919896,1138258.2065919896,1138258.2065919896,1138258.2065919896,1138258.2065919896,1138258.2065919896,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1705959.2609024402,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1643994.6375541412,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,1402566.5161752733,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E24,$E$16:$E$67,0),FALSE)","v":1402566.5161752733},1402566.5161752733,1402566.5161752733]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":0},{"$f":"G27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W27","v":0},0,0,0,{"$f":"AA27","v":0},{"$f":"AB27","v":0},0,0,0,{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27","v":0},{"$f":"AI27","v":0},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"AL27","v":0},{"$f":"AM27","v":0},{"$f":"AN27","v":0},{"$f":"AO27","v":0},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$67,MATCH($E27,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BH$16,$H$16:$AP$67,MATCH($E27,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DT$16,$H$16:$AP$67,MATCH($E27,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,null,1.0810810810810809,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E28,$E$16:$E$67,0),FALSE)","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,{"$f":"AO30","v":0.9},null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E31,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",{"$f":"'Tekniske data'!$T$21","v":0.43},{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(H$16,gasfaktor,2,FALSE),1))","v":0.43},{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(I$16,gasfaktor,2,FALSE),1))","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(R$16,gasfaktor,2,FALSE),1))","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0,0,0,0,0,0,0,0,{"$f":"$G32*(IF($G$21=\"Blandet gas\",1-VLOOKUP(AH$16,gasfaktor,2,FALSE),1))","v":0},0,0,0,0,0,0,0,0,null,0.43,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E32,$E$16:$E$67,0),FALSE)","v":0.43},0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","g/GJ",{"$f":"'Tekniske data'!$U$21","v":48},{"$f":"$G33*(IF($G$21=\"Blandet gas\",1-VLOOKUP(H$16,gasfaktor,2,FALSE),1))","v":48},48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","g/GJ",{"$f":"'Tekniske data'!$V$21","v":5.0999999999999997E-2},5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2","kg/GJ",{"$f":"'Tekniske data'!$W$21","v":56.95},56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,56.95,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E35,$E$16:$E$67,0),FALSE)","v":56.95},56.95,56.95,56.95,56.95,56.95,56.95,56.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/GJ",{"$f":"'Tekniske data'!$X$21","v":1.7},1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.7,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E36,$E$16:$E$67,0),FALSE)","v":1.7},1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O","g/GJ",{"$f":"'Tekniske data'!$Y$21","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":38.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":39.200000000000003},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":51.656241947308949},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":56.097562458897222},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":50.281924387477865},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":42.9320596384513},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(N$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":139.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(O$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":88.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(P$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":52},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Q$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":48.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(R$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":50.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(S$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":51.6},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(T$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":53.1},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(U$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":54.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(V$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":56},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(W$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":57.2},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(X$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":58.3},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Y$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":59.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(Z$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AA$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AB$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AC$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AD$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AE$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AF$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AG$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AH$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AI$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AJ$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AK$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AL$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AM$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AN$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AO$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},{"$f":"HLOOKUP($G$21&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AG$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9+VLOOKUP(AP$16,'ENS fremskrivningsdata'!$AD$13:$AR$41,6,FALSE)","v":143.5},null,50.281924387477865,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E39,$E$16:$E$67,0),FALSE)","v":50.281924387477865},50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,50.281924387477865,48.6,48.6,48.6,48.6,48.6,48.6,48.6,48.6,48.6,48.6,48.6,48.6,56,56,56,56,56,56,56,56,56,56,56,56,57.2,57.2,57.2,57.2,57.2,57.2,57.2,57.2,57.2,57.2,57.2,57.2,58.3,58.3,58.3,58.3,58.3,58.3,58.3,58.3,58.3,58.3,58.3,58.3,59.5,59.5,59.5,59.5,59.5,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E39,$E$16:$E$67,0),FALSE)","v":59.5},59.5,59.5,59.5,59.5,59.5,59.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,143.5,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E39,$E$16:$E$67,0),FALSE)","v":143.5},143.5,143.5]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},{"$f":"VLOOKUP($G$21,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":59.742071881606769},null,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":3.237725443786982},{"$f":"I41*I35/1000","v":2.3919000000000001},6.5900682509719362,11.1477568165325,12.211546519450001,12.574562591225002,35.138150000000003,35.479849999999999,36.049349999999997,36.561900000000001,37.473099999999995,38.498200000000004,39.580249999999999,40.776200000000003,42.0291,43.281999999999996,44.705750000000002,46.186450000000008,0,0,0,0,0,0,0,{"$f":"AG41*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,12.211546519450001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,36.561900000000001,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,42.0291,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,43.281999999999996,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,44.705750000000002,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E42,$E$16:$E$67,0),FALSE)","v":46.186450000000008},46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,46.186450000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":2.3195644970414194E-3},{"$f":"H43","v":2.3195644970414194E-3},{"$f":"I43","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,{"$f":"Y43","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,{"$f":"AF43","v":2.3195644970414194E-3},{"$f":"AG43","v":2.3195644970414194E-3},{"$f":"AH43","v":2.3195644970414194E-3},{"$f":"AI43","v":2.3195644970414194E-3},{"$f":"AJ43","v":2.3195644970414194E-3},{"$f":"AK43","v":2.3195644970414194E-3},{"$f":"AL43","v":2.3195644970414194E-3},{"$f":"AM43","v":2.3195644970414194E-3},{"$f":"AN43","v":2.3195644970414194E-3},{"$f":"AO43","v":2.3195644970414194E-3},null,2.3195644970414194E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E43,$E$16:$E$67,0),FALSE)","v":2.3195644970414194E-3},2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3,2.3195644970414194E-3]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":1.6941917159763311E-2},{"$f":"H44","v":1.6941917159763311E-2},1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,null,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2,1.6941917159763311E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":5.5899999999999995E-3},{"$f":"I45*I32/1000","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,0,0,0,0,0,0,0,{"$f":"AG45*AG32/1000","v":0},0,0,0,0,0,0,0,0,0,null,5.5899999999999995E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E46,$E$16:$E$67,0),FALSE)","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E46,$E$16:$E$67,0),FALSE)","v":5.5899999999999995E-3},5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,5.5899999999999995E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E46,$E$16:$E$67,0),FALSE)","v":0},0,0]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF47","v":12},{"$f":"AG47","v":12},{"$f":"AH47","v":12},{"$f":"AI47","v":12},{"$f":"AJ47","v":12},{"$f":"AK47","v":12},{"$f":"AL47","v":12},{"$f":"AM47","v":12},{"$f":"AN47","v":12},{"$f":"AO47","v":12},null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.57599999999999996},{"$f":"I47*I33/1000","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0,0,0,0,0,0,0,{"$f":"AG47*AG33/1000","v":0},0,0,0,0,0,0,0,0,0,null,0.57599999999999996,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E48,$E$16:$E$67,0),FALSE)","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E48,$E$16:$E$67,0),FALSE)","v":0.57599999999999996},0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.57599999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E48,$E$16:$E$67,0),FALSE)","v":0},0,0]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":3.0599999999999998E-3},{"$f":"H50","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,null,3.0599999999999998E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E50,$E$16:$E$67,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,{"$f":"HLOOKUP(DE$16,$H$16:$AP$67,MATCH($E50,$E$16:$E$67,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,3.0599999999999998E-3,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$67,MATCH($E50,$E$16:$E$67,0),FALSE)","v":3.0599999999999998E-3},3.0599999999999998E-3,3.0599999999999998E-3]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H24=0,0,-PMT($E$9,$I$9,$G$20)/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,-PMT($E$9,$I$9,$G$20)/AG24)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AP24=0,0,-PMT($E$9,$I$9,$G$20)/AP24)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V","Kr/GJ",null,{"$f":"IF(H24=0,0,H27/H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AP24=0,0,AP27/AP24)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E53,$E$16:$E$67,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,{"$f":"AG28","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,{"$f":"AP28","v":1.0810810810810809},null,1.0810810810810809,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E54,$E$16:$E$67,0),FALSE)","v":1.0810810810810809},1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809,1.0810810810810809]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":42.888888888888893},43.555555555555557,57.395824385898834,62.330624954330247,55.86880487497541,47.702288487168111,155.11111111111111,98.111111111111114,57.777777777777779,54.000000000000007,55.666666666666671,57.333333333333336,59.000000000000007,60.555555555555557,62.222222222222229,63.555555555555564,64.777777777777771,66.111111111111114,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,{"$f":"1/AG30*AG39","v":159.44444444444446},159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,{"$f":"1/AP30*AP39","v":159.44444444444446},null,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,55.86880487497541,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,54.000000000000007,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,62.222222222222229,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,63.555555555555564,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,64.777777777777771,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,66.111111111111114,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446,159.44444444444446]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":3.5974727153188693},2.6576666666666671,7.3222980566354847,12.38639646281389,13.568385021611114,13.971736212472225,39.042388888888894,39.422055555555559,40.054833333333335,40.62433333333334,41.636777777777773,42.775777777777783,43.978055555555557,45.306888888888892,46.699000000000005,48.091111111111111,49.673055555555557,51.318277777777787,0,0,0,0,0,0,0,{"$f":"1/AG30*AG42","v":0},0,0,0,0,0,0,0,0,0,null,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,13.568385021611114,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,40.62433333333334,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,46.699000000000005,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,48.091111111111111,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,49.673055555555557,51.318277777777787,51.318277777777787,51.318277777777787,51.318277777777787,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E57,$E$16:$E$67,0),FALSE)","v":51.318277777777787},51.318277777777787,51.318277777777787,51.318277777777787,51.318277777777787,51.318277777777787,51.318277777777787,51.318277777777787,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":2.5772938856015773E-3},2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,{"$f":"1/AG30*AG43","v":2.5772938856015773E-3},2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,null,2.5772938856015773E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E58,$E$16:$E$67,0),FALSE)","v":2.5772938856015773E-3},2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3,2.5772938856015773E-3]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":1.8824352399737013E-2},{"$f":"H59","v":1.8824352399737013E-2},{"$f":"I59","v":1.8824352399737013E-2},1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,{"$f":"AF59","v":1.8824352399737013E-2},{"$f":"AG59","v":1.8824352399737013E-2},{"$f":"AH59","v":1.8824352399737013E-2},{"$f":"AI59","v":1.8824352399737013E-2},{"$f":"AJ59","v":1.8824352399737013E-2},{"$f":"AK59","v":1.8824352399737013E-2},{"$f":"AL59","v":1.8824352399737013E-2},{"$f":"AM59","v":1.8824352399737013E-2},{"$f":"AN59","v":1.8824352399737013E-2},{"$f":"AO59","v":1.8824352399737013E-2},null,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2,1.8824352399737013E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H46","v":6.2111111111111108E-3},6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,0,0,0,0,0,0,0,{"$f":"1/AG30*AG46","v":0},0,0,0,0,0,0,0,0,0,null,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,6.2111111111111108E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H30*H48","v":0.64},0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0,0,0,0,0,0,0,{"$f":"1/AG30*AG48","v":0},0,0,0,0,0,0,0,0,0,null,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,0.64,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E61,$E$16:$E$67,0),FALSE)","v":0.64},0.64,0.64,0.64,0.64,0.64,0.64,0.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/H30*H50","v":3.3999999999999998E-3},3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,{"$f":"1/AG30*AG50","v":3.3999999999999998E-3},3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,null,3.3999999999999998E-3,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E62,$E$16:$E$67,0),FALSE)","v":3.3999999999999998E-3},3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":59.742071881606769},{"$f":"I40","v":59.742071881606769},59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,{"$f":"AG40","v":59.742071881606769},59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,null,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,{"$f":"HLOOKUP(DD$16,$H$16:$AP$67,MATCH($E65,$E$16:$E$67,0),FALSE)","v":59.742071881606769},59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H52:H63))","v":48.2384554426853},{"$f":"IF(I24=0,0,SUM(I52:I63))","v":47.965316060699756},66.470216281011858,76.469115255621674,71.189283735064066,63.426118538117869,195.90559383847753,139.28526050514418,99.584704949588655,96.376427171810889,99.055538282921987,101.86120494958865,104.73014939403311,107.61453828292198,110.67331606069976,113.39876050514422,116.20292717181087,119.18148272736644,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"IF(AG24=0,0,SUM(AG52:AG63))","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,null,71.189283735064066,{"$f":"HLOOKUP(AS$16,$H$16:$AP$67,MATCH($E66,$E$16:$E$67,0),FALSE)","v":71.189283735064066},71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"HLOOKUP(FP$16,$H$16:$AP$67,MATCH($E66,$E$16:$E$67,0),FALSE)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H54:H63)","v":48.2384554426853},{"$f":"SUM(I54:I63)","v":47.965316060699756},66.470216281011858,76.469115255621674,71.189283735064066,63.426118538117869,195.90559383847753,139.28526050514418,99.584704949588655,96.376427171810889,99.055538282921987,101.86120494958865,104.73014939403311,107.61453828292198,110.67331606069976,113.39876050514422,116.20292717181087,119.18148272736644,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,{"$f":"SUM(AG54:AG63)","v":160.55032717181089},160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,null,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,71.189283735064066,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,96.376427171810889,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,110.67331606069976,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,113.39876050514422,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,116.20292717181087,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,119.18148272736644,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089,160.55032717181089]

{"sheet":"GeoEL","index":20,"n_rows":66,"n_cols":175,"rows_kept":66,"cut":false,"hidden":true,"merged":[[30,3,34,3],[36,2,48,2],[40,3,48,3],[50,2,61,2],[50,3,61,3]]}
[]
[]
[null,null,"GeoEl",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Geotermi, eldreven"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2025},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"-"}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"Prisjustering (fra 2017 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2017,Inflation,2,FALSE)","v":1.0570824524312896}]
[null,null,"El-købspris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2025},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":1487999999.9999998},null,null,null,null,null,null,null,null,null,0,{"$f":"Q19+($W$19-$Q$19)/(6)","v":247999999.99999997},{"$f":"R19+($W$19-$Q$19)/(6)","v":495999999.99999994},743999999.99999988,991999999.99999988,1239999999.9999998,{"$f":"G19","v":1487999999.9999998}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E20,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"El"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Eldreven geotermi"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":218358.049354802},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":215264.53876668718},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":212171.02817857239},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":209077.51759045757},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":205984.00700234275},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":202890.49641422802},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":202868.175473293},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":214000.97891015699},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":198917.44656206798},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":238369.69466681502},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":232975.543462131},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":239105.52603722678},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":245235.50861232256},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":251365.49118741837},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":257495.47376251416},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":263625.45633760997}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E26,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":16239999.999999998},{"$f":"G26","v":16239999.999999998},{"$f":"H26","v":16239999.999999998},16239999.999999998,16239999.999999998,16239999.999999998,16239999.999999998,16239999.999999998,16239999.999999998,16239999.999999998,0,{"$f":"Q26+($W$26-$Q$26)/(6)","v":2706666.6666666665},{"$f":"R26+($W$26-$Q$26)/(6)","v":5413333.333333333},8120000,10826666.666666666,13533333.333333332,{"$f":"G26","v":16239999.999999998},16239999.999999998,{"$f":"X26","v":16239999.999999998},16239999.999999998,16239999.999999998,{"$f":"AA26","v":16239999.999999998},{"$f":"AB26","v":16239999.999999998},16239999.999999998,16239999.999999998,16239999.999999998,{"$f":"AF26","v":16239999.999999998},{"$f":"AG26","v":16239999.999999998},{"$f":"AH26","v":16239999.999999998},{"$f":"AI26","v":16239999.999999998},{"$f":"AJ26","v":16239999.999999998},{"$f":"AK26","v":16239999.999999998},{"$f":"AL26","v":16239999.999999998},{"$f":"AM26","v":16239999.999999998},{"$f":"AN26","v":16239999.999999998},{"$f":"AO26","v":16239999.999999998}]
[null,null,null,null,"Variable D&V","kr/MWh",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":11.675675675675675},{"$f":"G27","v":11.675675675675675},11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$66,MATCH($E27,$E$16:$E$66,0),FALSE)","v":11.675675675675675},11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E27,$E$16:$E$66,0),FALSE)","v":11.675675675675675},11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,{"$f":"HLOOKUP(DR$16,$H$16:$AP$66,MATCH($E27,$E$16:$E$66,0),FALSE)","v":11.675675675675675},11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675,11.675675675675675]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},{"$f":"G28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":6.88},{"$f":"G29","v":6.88},6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,6.88,null,{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6318587482862927},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7581499338670401},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9417850261064853},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8753106297071893},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7317106488251088},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2457119799084486},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.1732436358055427},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.3114728158381901},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.9625480698175686},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7366236455533688},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3581038801003844},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.678639605640142},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6318587482862927},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7581499338670401},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9417850261064853},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8753106297071893},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7317106488251088},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2457119799084486},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.1732436358055427},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.3114728158381901},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.9625480698175686},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7366236455533688},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3581038801003844},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.678639605640142},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6185708288534504},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7882343796305529},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0460228129678457},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3385771933556709},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7213012322019221},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7191372196596975},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.8810629379854564},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.3859223674039427},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2360615224611715},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8299603444483283},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.931517286222205},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7063790842691602},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8541698607716217},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9901701629101183},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3862708139186521},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8652716012805497},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8057487828891263},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.9606034730069704},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.3324950374628086},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2360615224611777},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8533962370857182},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9377887115945329},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6341364770108457},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7458987029043782},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7842041699652658},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0814231942748496},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2709466780742895},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.5218776204640516},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7954623460181995},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.8810629379854564},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2087361043138394},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7864477132413077},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7812548296886055},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9969665363512119},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6688850539566564},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7870060587530765},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7955869378586247},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.139601871556513},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2521998514684434},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.4763091561744188},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.1036345518105719},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":7.1191887020840161},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.4603118767609429},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.921168503135295},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7117364563960704},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9523759143391124},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9454385129275544},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8962647245583142},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0106616837023923},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.5819032551680134},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6156061072501045},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.1440948498424044},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":7.1870625501200447},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.4289532427031899},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6907106746450147},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7406786260943798},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.1262384966169199},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5321338749290816},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9459877663614109},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8982369064685995},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.884409550771224},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.450633214089339},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2690014804278551},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8648962897006962},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ED$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.9846524701342858},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.3310612709179699},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7182283716616409},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.728330419564915},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.1323244822370153},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6963965024539571},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9212918752663506},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9304031642005595},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9892814041470666},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2299876467404767},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.9369701478387311},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.1053533545701253},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.3624486909715552},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2280550864809943},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ER$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8806787112608845},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ES$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7208307584992815},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ET$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.1778299037689237},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6479112681680137},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9212918752663506},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9304031642005595},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9892814041470666},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2299876467404767},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.9369701478387311},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.1053533545701253},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.3624486909715552},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2280550864809943},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8806787112608845},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7208307584992815},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.1778299037689237},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6479112681680137},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9212918752663506},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9304031642005595},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9892814041470666},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2299876467404767},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.9369701478387311},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.1053533545701253},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.3624486909715552},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.2280550864809943},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.8806787112608845},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7208307584992815},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.1778299037689237},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6479112681680137}]
[null,null,"Teknisk data",null,"Elforbrug til pumper","%",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$S$37,MATCH(E30,'Tekniske data'!$C$5:$S$5,0),FALSE)","v":0.08},{"$f":"G30","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,null,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E30,$E$16:$E$66,0),FALSE)","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,{"$f":"HLOOKUP(DR$16,$H$16:$AP$66,MATCH($E30,$E$16:$E$66,0),FALSE)","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
[null,null,null,"Emissionsfaktorer","SO2","kg/GJ",null,0,{"$f":"H31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","g/MWh",null,0,{"$f":"H32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","g/MWh",null,0,0,{"$f":"I33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DQ$16,$H$16:$AP$66,MATCH($E33,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E34,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Økonomisk data",null,"Elpris","DKK/MWh",null,{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E37,$E$16:$E$66,0),FALSE)","v":540},540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(DR$16,$H$16:$AP$66,MATCH($E37,$E$16:$E$66,0),FALSE)","v":390},390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,null,null,"El-transportomkostninger","DKK/MWh",null,{"$f":"VLOOKUP(H16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":296.94225542659308},{"$f":"VLOOKUP(I16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":207.629498667505},{"$f":"VLOOKUP(J16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":188.6829227667688},{"$f":"VLOOKUP(K16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":141.04027223076099},{"$f":"VLOOKUP(L16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":142.26056969585852},{"$f":"VLOOKUP(M16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":141.63687146843711},{"$f":"VLOOKUP(N16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":201},{"$f":"VLOOKUP(O16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":164},{"$f":"VLOOKUP(P16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":158},{"$f":"VLOOKUP(Q16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":157},{"$f":"VLOOKUP(R16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":156},{"$f":"VLOOKUP(S16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":155},{"$f":"VLOOKUP(T16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":154},{"$f":"VLOOKUP(U16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":152},{"$f":"VLOOKUP(V16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(W16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(X16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(Y16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(Z16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AA16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AB16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AC16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AD16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AE16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AF16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AG16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AH16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AI16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AJ16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AK16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AL16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AM16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AN16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AO16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AP16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},null,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,157,157,157,157,157,157,157,157,157,157,157,157,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148]
[null,null,null,null,"Elafgift geotermi","Kr/MWh",null,{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},null,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585]
[null,null,null,null,"Elafgift pumper","Kr/MWh",null,{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},null,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,{"$f":"HLOOKUP(DQ$16,$H$16:$AP$66,MATCH($E40,$E$16:$E$66,0),FALSE)","v":4},4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E41,$E$16:$E$66,0),FALSE)","v":642},642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H34*H41*L8/1000000","v":0},{"$f":"H42","v":0},{"$f":"I42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y42","v":0},0,0,0,0,0,0,{"$f":"AF42","v":0},{"$f":"AG42","v":0},{"$f":"AH42","v":0},{"$f":"AI42","v":0},{"$f":"AJ42","v":0},{"$f":"AK42","v":0},{"$f":"AL42","v":0},{"$f":"AM42","v":0},{"$f":"AN42","v":0},{"$f":"AO42","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H35/1000000*H41*M8","v":0},{"$f":"H43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H44","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H44*H31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG44*AG31","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E45,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DR$16,$H$16:$AP$66,MATCH($E45,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H46","v":12},{"$f":"I46","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF46","v":12},{"$f":"AG46","v":12},{"$f":"AH46","v":12},{"$f":"AI46","v":12},{"$f":"AJ46","v":12},{"$f":"AK46","v":12},{"$f":"AL46","v":12},{"$f":"AM46","v":12},{"$f":"AN46","v":12},{"$f":"AO46","v":12},null,{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H46*H32/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG46*AG32/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"HLOOKUP(AV$16,$H$16:$AP$66,MATCH($E47,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BI$16,$H$16:$AP$66,MATCH($E47,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DU$16,$H$16:$AP$66,MATCH($E47,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H48","v":60},{"$f":"I48","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y48","v":60},60,60,60,60,60,60,{"$f":"AF48","v":60},{"$f":"AG48","v":60},{"$f":"AH48","v":60},{"$f":"AI48","v":60},{"$f":"AJ48","v":60},{"$f":"AK48","v":60},{"$f":"AL48","v":60},{"$f":"AM48","v":60},{"$f":"AN48","v":60},{"$f":"AO48","v":60},null,{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H33*H48/1000","v":0},{"$f":"H49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E49,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DR$16,$H$16:$AP$66,MATCH($E49,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I50","v":1.0563163414706132},{"$f":"J50","v":1.0563163414706132},{"$f":"K50","v":1.0563163414706132},{"$f":"L50","v":1.0563163414706132},{"$f":"Q50","v":1.0563163414706132},{"$f":"L50+(Q50-L50)/(5)","v":1.0563163414706132},{"$f":"M50+(Q50-L50)/(5)","v":1.0563163414706132},{"$f":"N50+(Q50-L50)/(5)","v":1.0563163414706132},{"$f":"O50+(Q50-L50)/(5)","v":1.0563163414706132},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0563163414706132},{"$f":"Q50+(V50-Q50)/(5)","v":1.0737275195358031},{"$f":"R50+(V50-Q50)/(5)","v":1.0911386976009931},{"$f":"S50+(V50-Q50)/(5)","v":1.1085498756661831},{"$f":"T50+(V50-Q50)/(5)","v":1.1259610537313731},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1433722317965631},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1281888228661259},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1228527845176961},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0690020169545431},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.2526126406210638},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.2340634141318796},{"$f":"AA50+(AF50-AA50)/(5)","v":1.2113856017342282},{"$f":"AB50+(AF50-AA50)/(5)","v":1.1887077893365767},{"$f":"AC50+(AF50-AA50)/(5)","v":1.1660299769389253},{"$f":"AD50+(AF50-AA50)/(5)","v":1.1433521645412739},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1206743521436224},{"$f":"AF50+(AK50-AF50)/(5)","v":1.1206743521436224},{"$f":"AG50+(AK50-AF50)/(5)","v":1.1206743521436224},{"$f":"AH50+(AK50-AF50)/(5)","v":1.1206743521436224},{"$f":"AI50+(AK50-AF50)/(5)","v":1.1206743521436224},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1206743521436224},{"$f":"AK50+(AP50-AK50)/(5)","v":1.1206743521436224},{"$f":"AL50+(AP50-AK50)/(5)","v":1.1206743521436224},{"$f":"AM50+(AP50-AK50)/(5)","v":1.1206743521436224},{"$f":"AN50+(AP50-AK50)/(5)","v":1.1206743521436224},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1206743521436224},null,{"$f":"BD50","v":1.508354409300048},{"$f":"BE50","v":1.7380183499301041},1.2726008699364306,0.98436235216883738,0.910298371124168,0.75203815485045578,0.58674311610701524,0.7963009975686407,0.92658906788291562,0.7333021358732309,1.1607190122428515,1.3022896551096099,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.508354409300048},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7380183499301041},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2726008699364306},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.98436235216883738},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.910298371124168},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.75203815485045578},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.58674311610701524},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7963009975686407},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92658906788291562},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.7333021358732309},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1607190122428515},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3022896551096099},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6620068400718147},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4878021637260064},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2264535134421031},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96043168031630555},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.70126112238113791},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.83257169398164554},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.23624168630389894},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.82410759329828953},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0158077832184982},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0241159496150833},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6604502154142757},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5950813991783823},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2627591777182867},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2196003261794366},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99697436680580076},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.66125187647124728},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91149453112274048},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.26205398794495116},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80996470275124621},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0158077832184931},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0024058427080982},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6357975454654385},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2168954615680028},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":2.6243262702443855},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2926617909298683},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3218428328948728},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.88145481487097976},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.72327350759811471},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89569191857253638},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.23624168630389855},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.90259539724026805},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9915569517943974},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99734361251383852},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5168769401119835},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2340146945527359},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4402821033467972},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4072474913519513},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3435068778951655},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92130681857498753},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.72570260991097657},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.71446159776716023},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.48755808111589488},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77852106208607419},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89715006595716362},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97353465616369572},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5038443121183553},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6445351572413471},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6492150294057317},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4240816038135986},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99770513731668897},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.73614442697883398},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77160030465909701},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.48470924928933695},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.84889325573625996},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74061185383409167},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.94888412521161813},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4602513385004368},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5820401101006298},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6355913252683052},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5793325508895333},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.496195648047232},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0209413651918209},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.72382779222995164},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.78956391909145884},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.32416262426989478},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97049810485303434},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85414861935341702},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0249750364643908},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.403863228763137},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5735983372337792},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4540051196723123},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4459856864208482},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5729368803831256},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2106910154991957},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92387098067461781},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74086447455637605},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.61140563985341734},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.03067370289468},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0161790888203166},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3641849055006272},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4656261013592142},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4182035191099098},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4540051196723123},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4459856864208482},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5729368803831256},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2106910154991957},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92387098067461781},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74086447455637605},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.61140563985341734},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.03067370289468},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0161790888203166},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3641849055006272},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4656261013592142},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4182035191099098},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4540051196723123},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4459856864208482},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.5729368803831256},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2106910154991957},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92387098067461781},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74086447455637605},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.61140563985341734},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.03067370289468},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0161790888203166},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3641849055006272},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4656261013592142},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4182035191099098}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H23=0,0,-PMT($E$9,$I$9,$G$19)/H23)","v":0},0,0,0,0,0,0,0,0,370.51320833328845,{"$f":"IF(R23=0,0,-PMT($E$9,$I$9,R19)/R23)","v":62.639626182255995},{"$f":"IF(S23=0,0,-PMT($E$9,$I$9,S19)/S23)","v":127.10585751879601},{"$f":"IF(T23=0,0,-PMT($E$9,$I$9,T19)/T23)","v":193.4797733497166},{"$f":"IF(U23=0,0,-PMT($E$9,$I$9,U19)/U23)","v":261.84732368057445},{"$f":"IF(V23=0,0,-PMT($E$9,$I$9,V19)/V23)","v":332.29970050227166},{"$f":"IF(W23=0,0,-PMT($E$9,$I$9,$W$19)/W23)","v":398.80351485931845},{"$f":"IF(X23=0,0,-PMT($E$9,$I$9,$G$19)/X23)","v":378.05687545855574},406.72421062172481,339.40783263129077,347.26624189631673,338.36332757633568,329.90549325278641,321.86017678744821,314.19791676207785,306.89199197909187,{"$f":"IF(AG23=0,0,-PMT($E$9,$I$9,$G$19)/AG23)","v":306.89199197909187},306.89199197909187,306.89199197909187,306.89199197909187,306.89199197909187,306.89199197909187,306.89199197909187,306.89199197909187,306.89199197909187,{"$f":"IF(AP23=0,0,-PMT($E$9,$I$9,$G$19)/AP23)","v":306.89199197909187}]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H23=0,0,H26/H23)","v":0},0,0,0,0,0,0,0,0,0,12.573676473486728,25.514008108483292,38.837269992393487,52.560714903189201,66.702647844595077,80.051984310067141,75.887503331552324,81.641908644411686,68.129465965460554,69.706887507013064,67.919802060415634,66.222057694233811,64.607118197825486,63.06906976927295,61.602548652214999,{"$f":"IF(AG23=0,0,AG26/AG23)","v":61.602548652214999},61.602548652214999,61.602548652214999,61.602548652214999,61.602548652214999,61.602548652214999,61.602548652214999,61.602548652214999,61.602548652214999,61.602548652214999]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H27/3.6","v":3.243243243243243},3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,{"$f":"AG27/3.6","v":3.243243243243243},3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,null,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E53,$E$16:$E$66,0),FALSE)","v":3.243243243243243},3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E53,$E$16:$E$66,0),FALSE)","v":3.243243243243243},3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,3.243243243243243,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E53,$E$16:$E$66,0),FALSE)","v":3.243243243243243},3.243243243243243,3.243243243243243]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H29*H37*H50/3.6+H30*H37*H50/3.6","v":12.561185996927531},{"$f":"1/I29*I37*I50/3.6+I30*I37*I50/3.6","v":12.308792870835717},17.601982115303457,23.14274465179318,{"$f":"1/L29*L37*L50/3.6+L30*L37*L50/3.6","v":24.46518720332422},23.8039659275587,83.313880746455453,43.640604200524287,37.028391442869093,35.705948891338053,35.622367067700416,34.833968537947989,34.001974577846283,31.716751775165719,{"$f":"1/V29*V37*V50/3.6+V30*V37*V50/3.6","v":27.912906984382374},27.542237600086409,27.41197001273143,26.097322495303061,30.579770220743299,30.126931836859086,29.573303149314093,29.0196744617691,28.466045774224114,27.91241708667912,27.358788399134134,{"$f":"1/AG29*AG37*AG50/3.6+AG30*AG37*AG50/3.6","v":27.358788399134134},27.358788399134134,27.358788399134134,27.358788399134134,27.358788399134134,27.358788399134134,27.358788399134134,27.358788399134134,27.358788399134134,{"$f":"1/AP29*AP37*AP50/3.6+AP30*AP37*AP50/3.6","v":27.358788399134134},null,{"$f":"IFERROR(1/AR29*AR37*AR50/3.6+AR30*AR37*AR50/3.6,0)","v":55.086866441634378},{"$f":"IFERROR(1/AS29*AS37*AS50/3.6+AS30*AS37*AS50/3.6,0)","v":61.821649628089745},43.645297311932936,28.845262215040094,27.25732235505442,20.917899511267017,16.481265122645247,21.955904817864912,26.80891701044149,21.940952673537868,36.917089645020923,47.092479725694631,80.397048320223135,90.226191349103956,{"$f":"IFERROR(1/BF29*BF37*BF50/3.6+BF30*BF37*BF50/3.6,0)","v":63.698542022821044},42.09849080032879,39.780956950619967,30.528826313741053,24.053738287103872,32.043752977424468,39.126527528752447,32.021930928947157,53.878995698138652,68.729565005067855,64.161477201561425,55.441433136018119,43.467881712780873,32.305512379392944,22.168489812603177,26.328281702844485,5.7667442193398388,23.718502248166008,29.820579251707755,31.846024657255789,60.144432391767289,0,60.446491861536465,46.437654940259534,43.682083578449806,33.263993988841534,20.454718235236196,28.446935688602075,6.3496863914184889,23.474688518997784,29.820579251707581,31.062357722142426,59.179682330463734,46.821988943289888,98.641037875576387,48.209095589629321,46.541683582469375,29.997535531237219,23.596267473442545,27.997060767827932,5.7667442193398299,26.595025987329368,31.035746420489303,31.241385584485798,54.259529505967969,47.132273874281729,53.684005911203911,52.361688241293585,46.803285806336064,31.456801083242471,23.852504166425437,21.357664442116793,11.644718441948475,22.193146730150644,27.524930579916109,30.821034119887265,54.253198951047914,0,59.408068733531366,60.148644163799901,50.808388328080795,32.236259604836377,23.658034769696794,22.936909429377177,{"$f":"IFERROR(1/DR29*DR37*DR50/3.6+DR30*DR37*DR50/3.6,0)","v":11.507020766537389},24.296516415666918,23.523283186606147,29.90743141845655,50.994035932829348,62.233432933880735,59.078725825536779,57.577739079585818,54.6948281823447,33.699000144632834,24.641562650603873,24.425192478862677,7.8372354588645106,28.13262798153729,27.014382352506296,32.366873918159484,48.970599969080929,59.756593329163842,52.771103984947928,52.38744363960987,56.346954235963324,41.49941111310784,28.279644257506302,22.14164093194228,15.70924497011341,30.289647988928543,31.362368898515264,43.128166993658283,50.706550847725175,54.407997297183499,52.771103984947928,52.38744363960987,56.346954235963324,41.49941111310784,28.279644257506302,22.14164093194228,15.70924497011341,30.289647988928543,31.362368898515264,43.128166993658283,50.706550847725175,54.407997297183499,52.771103984947928,52.38744363960987,56.346954235963324,41.49941111310784,28.279644257506302,22.14164093194228,15.70924497011341,30.289647988928543,31.362368898515264,43.128166993658283,50.706550847725175,54.407997297183499]
[null,null,null,null,"El-transportomkostninger.","Kr/GJ",null,{"$f":"1/H29*H38/3.6+H30*H38/3.6","v":18.58766443852511},12.996962804186845,11.810965901873319,8.8286837074681799,8.9050705449151746,8.8660289698265871,12.581976744186047,10.265891472868217,9.8903100775193806,9.827713178294573,9.765116279069769,9.7025193798449614,9.6399224806201556,9.5147286821705421,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,{"$f":"1/AG29*AG38/3.6+AG30*AG38/3.6","v":9.2643410852713188},9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$66,MATCH($E55,$E$16:$E$66,0),FALSE)","v":8.9050705449151746},{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E55,$E$16:$E$66,0),FALSE)","v":8.9050705449151746},8.9050705449151746,8.9050705449151746,8.9050705449151746,8.9050705449151746,8.9050705449151746,8.9050705449151746,8.9050705449151746,8.9050705449151746,8.9050705449151746,8.9050705449151746,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.827713178294573,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E55,$E$16:$E$66,0),FALSE)","v":9.2643410852713188},9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,9.2643410852713188,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E55,$E$16:$E$66,0),FALSE)","v":9.2643410852713188},9.2643410852713188,9.2643410852713188]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H29*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG29*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H29*H43","v":0},{"$f":"H58","v":0},{"$f":"I58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58","v":0},{"$f":"AG58","v":0},{"$f":"AH58","v":0},{"$f":"AI58","v":0},{"$f":"AJ58","v":0},{"$f":"AK58","v":0},{"$f":"AL58","v":0},{"$f":"AM58","v":0},{"$f":"AN58","v":0},{"$f":"AO58","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FP$16,$H$16:$AP$66,MATCH($E58,$E$16:$E$66,0),FALSE)","v":0},0,0,0]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H29*H45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG29*AG45","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CR$16,$H$16:$AP$66,MATCH($E59,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FD$16,$H$16:$AP$66,MATCH($E59,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H29*H47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG29*AG47","v":0},0,0,0,0,0,0,0,0,{"$f":"1/AP29*AP47","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E60,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H29*H28*(H37*$E$13/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-1/AG29*AG28*(AG37*$E$13/3.6)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E63,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"IFERROR(1/H29*H40/3.6+H30*H39/3.6,0)","v":6.7092640848725225},6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,{"$f":"IFERROR(1/AG29*AG40/3.6+AG30*AG39/3.6,0)","v":0.25546159267089497},0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,{"$f":"IFERROR(1/AP29*AP40/3.6+AP30*AP39/3.6,0)","v":0.25546159267089497},null,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,6.7092640848725225,0.25546159267089497,0.25546159267089497,{"$f":"HLOOKUP(BF$16,$H$16:$AP$66,MATCH($E64,$E$16:$E$66,0),FALSE)","v":0.25546159267089497},0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497,0.25546159267089497]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H23=0,0,SUM(H51:H62))","v":0},0,0,0,0,0,0,0,0,419.29011364616429,123.84402924575615,200.39959678831551,279.20218364381981,358.88276228434313,439.42283965976367,518.90532109798653,493.86393313135409,{"$f":"IF(Y23=0,0,SUM(Y51:Y62))","v":526.97102608995408},450.62465314600917,459.60764556870345,448.36401711457995,437.65480973730388,427.44092508801236,417.68698794654449,408.36091335895554,{"$f":"IF(AG23=0,0,SUM(AG51:AG62))","v":408.36091335895554},408.36091335895554,408.36091335895554,408.36091335895554,408.36091335895554,408.36091335895554,408.36091335895554,408.36091335895554,408.36091335895554,408.36091335895554,null,{"$f":"IF(AR23=0,0,SUM(AR51:AR62))","v":0},{"$f":"IF(AS23=0,0,SUM(AS51:AS62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE23=0,0,SUM(DE51:DE62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ23=0,0,SUM(FQ51:FQ62))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H53:H62)","v":34.392093678695886},{"$f":"SUM(I53:I62)","v":28.548998918265802},32.656191260420016,35.214671602504602,36.613500991482638,35.913238140628529,99.139100733884746,57.149738916635748,50.161944763631716,48.776905312875869,48.630726590013424,47.779731161036196,46.885140301709683,44.474723700579503,{"$f":"SUM(V53:V62)","v":40.420491312896935},40.04982192860097,39.919554341245991,{"$f":"SUM(Y53:Y62)","v":38.604906823817622},43.08735454925786,42.634516165373647,42.080887477828654,41.527258790283661,40.973630102738674,40.420001415193681,39.866372727648695,{"$f":"SUM(AG53:AG62)","v":39.866372727648695},39.866372727648695,39.866372727648695,39.866372727648695,39.866372727648695,39.866372727648695,39.866372727648695,39.866372727648695,39.866372727648695,{"$f":"SUM(AP53:AP62)","v":39.866372727648695},null,{"$f":"SUM(AR53:AR62)","v":67.235180229792789},{"$f":"SUM(AS53:AS62)","v":73.969963416248163},55.793611100091354,40.993576003198513,39.405636143212838,33.066213299425435,28.629578910803666,34.104218606023331,38.957230798599909,34.089266461696283,49.065403433179341,59.240793513853049,93.46800474176095,103.29714777064177,{"$f":"SUM(BF53:BF62)","v":76.76949844435886},55.169447221866605,52.851913372157782,43.599782735278872,37.124694708641684,45.114709398962283,52.197483950290263,45.092887350484972,66.949952119676468,81.80052142660567,76.669061530075993,67.949017464532687,55.975466041295434,44.813096707907505,34.676074141117738,38.835866031359046,18.274328547854402,36.226086576680572,42.328163580222316,44.35360898577035,72.65201672028185,12.507584328514561,72.954076190051026,58.945239268774095,56.189667906964367,45.771578317356095,32.962302563750754,40.954520017116636,18.857270719933052,35.982272847512348,42.328163580222146,43.569942050656991,71.687266658978302,59.329573271804449,111.14862220409094,60.716679918143882,59.049267910983936,42.50511985975178,36.103851801957106,40.504645096342493,18.274328547854392,39.102610315843933,43.543330749003864,43.748969913000359,66.767113834482529,59.63985820279629,66.191590239718465,64.869272569808146,59.310870134850624,43.964385411757036,36.360088494940001,33.865248770631354,24.152302770463038,34.700731058665205,40.03251490843067,43.328618448401826,66.760783279562474,12.507584328514561,71.915653062045919,72.656228492314455,63.315972656595356,44.743843933350938,36.165619098211351,35.444493757891735,{"$f":"SUM(DR53:DR62)","v":24.014605095051952},36.804100744181483,36.030867515120704,42.415015746971115,63.501620261343909,74.741017262395303,71.586310154051347,70.085323408100379,67.202412510859261,46.206584473147394,37.149146979118434,36.932776807377238,20.344819787379073,40.640212310051851,39.521966681020857,44.874458246674045,61.47818429759549,72.264177657678403,65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053,65.278688313462482,64.895027968124424,68.854538564477878,54.006995441622401,40.787228586020859,34.649225260456845,28.216829298627971,42.797232317443104,43.869953227029825,55.635751322172844,63.214135176239736,66.915581625698053]

{"sheet":"GeoVa","index":21,"n_rows":66,"n_cols":175,"rows_kept":66,"cut":false,"hidden":true,"merged":[[40,3,48,3],[50,2,61,2],[50,3,61,3],[30,3,34,3],[36,2,48,2]]}
[]
[]
[null,null,"GeoVa",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Geotermi, varmedreven"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2015},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"-"}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"Prisjustering (fra 2017 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2017,Inflation,2,FALSE)","v":1.0570824524312896}]
[null,null,"El-købspris, i forhold til normal pris"]
[null,null,"EURDKK",null,7.42]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":293189189.1891892}]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E20,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"El"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Varmedreven geotermi"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":196083.43552073897},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":196083.43552073897},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":196083.43552073897},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":196083.43552073897},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":196083.43552073897},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":156866.74841659117},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":117650.06131244339},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":78433.374208295587},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":39216.687104147793},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E26,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":3048648.6486486481},{"$f":"G26","v":3048648.6486486481},{"$f":"H26","v":3048648.6486486481},3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,3048648.6486486481,{"$f":"X26","v":3048648.6486486481},3048648.6486486481,3048648.6486486481,{"$f":"AA26","v":3048648.6486486481},{"$f":"AB26","v":3048648.6486486481},3048648.6486486481,3048648.6486486481,3048648.6486486481,{"$f":"AF26","v":3048648.6486486481},{"$f":"AG26","v":3048648.6486486481},{"$f":"AH26","v":3048648.6486486481},{"$f":"AI26","v":3048648.6486486481},{"$f":"AJ26","v":3048648.6486486481},{"$f":"AK26","v":3048648.6486486481},{"$f":"AL26","v":3048648.6486486481},{"$f":"AM26","v":3048648.6486486481},{"$f":"AN26","v":3048648.6486486481},{"$f":"AO26","v":3048648.6486486481}]
[null,null,null,null,"Variable D&V","kr/MWh",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":13.513513513513512},{"$f":"G27","v":13.513513513513512},13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$66,MATCH($E27,$E$16:$E$66,0),FALSE)","v":13.513513513513512},{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E27,$E$16:$E$66,0),FALSE)","v":13.513513513513512},13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E27,$E$16:$E$66,0),FALSE)","v":13.513513513513512},13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,{"$f":"HLOOKUP(DT$16,$H$16:$AP$66,MATCH($E27,$E$16:$E$66,0),FALSE)","v":13.513513513513512},13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512,13.513513513513512]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},{"$f":"G28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2.13},{"$f":"G29","v":2.13},2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,2.13,null,{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.7051394218999751},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.732224365206017},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.7554841854848555},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.9080192418200133},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.025898549422851},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.3068572337748496},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.5815867894323281},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.3379483556960654},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.2164750190102902},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.0366178534487602},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.8167819885098846},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.6856563355172607},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.7051394218999751},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.732224365206017},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.7554841854848555},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.9080192418200133},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.025898549422851},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.3068572337748496},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.5815867894323281},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.3379483556960654},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.2164750190102902},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.0366178534487602},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.8167819885098846},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":1.6856563355172607},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ED$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ER$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ES$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ET$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":0}]
[null,null,"Teknisk data",null,"Elforbrug til pumper","%",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$S$37,MATCH(E30,'Tekniske data'!$C$5:$S$5,0),FALSE)","v":0.08},{"$f":"G30","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,null,0.08,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E30,$E$16:$E$66,0),FALSE)","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E30,$E$16:$E$66,0),FALSE)","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E30,$E$16:$E$66,0),FALSE)","v":0.08},0.08,0.08]
[null,null,null,"Emissionsfaktorer","SO2","kg/GJ",null,0,{"$f":"H31","v":0},{"$f":"I31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","g/MWh",null,0,{"$f":"H32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$66,MATCH($E33,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E34,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Økonomisk data",null,"Elpris","DKK/MWh",null,{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E37,$E$16:$E$66,0),FALSE)","v":370},370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E37,$E$16:$E$66,0),FALSE)","v":390},390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E37,$E$16:$E$66,0),FALSE)","v":390},390,390]
[null,null,null,null,"El-transportomkostninger","DKK/MWh",null,{"$f":"VLOOKUP(H16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":296.94225542659308},{"$f":"VLOOKUP(I16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":207.629498667505},{"$f":"VLOOKUP(J16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":188.6829227667688},{"$f":"VLOOKUP(K16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":141.04027223076099},{"$f":"VLOOKUP(L16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":142.26056969585852},{"$f":"VLOOKUP(M16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":141.63687146843711},{"$f":"VLOOKUP(N16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":201},{"$f":"VLOOKUP(O16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":164},{"$f":"VLOOKUP(P16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":158},{"$f":"VLOOKUP(Q16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":157},{"$f":"VLOOKUP(R16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":156},{"$f":"VLOOKUP(S16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":155},{"$f":"VLOOKUP(T16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":154},{"$f":"VLOOKUP(U16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":152},{"$f":"VLOOKUP(V16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(W16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(X16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(Y16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(Z16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AA16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AB16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AC16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AD16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AE16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AF16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AG16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AH16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AI16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AJ16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AK16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AL16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AM16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AN16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AO16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AP16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},null,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,157,157,157,157,157,157,157,157,157,157,157,157,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148]
[null,null,null,null,"Elafgift geotermi","Kr/MWh",null,{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},null,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585]
[null,null,null,null,"Elafgift pumper","Kr/MWh",null,{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},null,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,{"$f":"HLOOKUP(DD$16,$H$16:$AP$66,MATCH($E40,$E$16:$E$66,0),FALSE)","v":4},4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E41,$E$16:$E$66,0),FALSE)","v":214.42575100000002},214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H34*H41*L8/1000000","v":0},{"$f":"H42","v":0},{"$f":"I42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y42","v":0},0,0,0,0,0,0,{"$f":"AF42","v":0},{"$f":"AG42","v":0},{"$f":"AH42","v":0},{"$f":"AI42","v":0},{"$f":"AJ42","v":0},{"$f":"AK42","v":0},{"$f":"AL42","v":0},{"$f":"AM42","v":0},{"$f":"AN42","v":0},{"$f":"AO42","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H35/1000000*H41*M8","v":0},{"$f":"H43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H44","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H44*H31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG44*AG31","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E45,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E45,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E45,$E$16:$E$66,0),FALSE)","v":0},0,0]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H46","v":12},{"$f":"I46","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF46","v":12},{"$f":"AG46","v":12},{"$f":"AH46","v":12},{"$f":"AI46","v":12},{"$f":"AJ46","v":12},{"$f":"AK46","v":12},{"$f":"AL46","v":12},{"$f":"AM46","v":12},{"$f":"AN46","v":12},{"$f":"AO46","v":12},null,{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H46*H32/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG46*AG32/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E47,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E47,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E47,$E$16:$E$66,0),FALSE)","v":0},0,0]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H48","v":60},{"$f":"I48","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y48","v":60},60,60,60,60,60,60,{"$f":"AF48","v":60},{"$f":"AG48","v":60},{"$f":"AH48","v":60},{"$f":"AI48","v":60},{"$f":"AJ48","v":60},{"$f":"AK48","v":60},{"$f":"AL48","v":60},{"$f":"AM48","v":60},{"$f":"AN48","v":60},{"$f":"AO48","v":60},null,{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H33*H48/1000","v":0},{"$f":"H49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E49,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E49,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E49,$E$16:$E$66,0),FALSE)","v":0},0,0]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I50","v":0.96970688701421548},{"$f":"J50","v":0.96970688701421548},{"$f":"K50","v":0.96970688701421548},{"$f":"L50","v":0.96970688701421548},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.96970688701421548},{"$f":"L50+(Q50-L50)/(5)","v":0.96970688701421548},{"$f":"M50+(Q50-L50)/(5)","v":0.96970688701421548},{"$f":"N50+(Q50-L50)/(5)","v":0.96970688701421548},{"$f":"O50+(Q50-L50)/(5)","v":0.96970688701421548},{"$f":"L50","v":0.96970688701421548},{"$f":"V50","v":0},{"$f":"V50","v":0},{"$f":"V50","v":0},{"$f":"V50","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"V50+(AA50-V50)/(5)","v":0},{"$f":"W50+(AA50-V50)/(5)","v":0},{"$f":"X50+(AA50-V50)/(5)","v":0},{"$f":"Y50+(AA50-V50)/(5)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"AA50+(AF50-AA50)/(5)","v":0},{"$f":"AB50+(AF50-AA50)/(5)","v":0},{"$f":"AC50+(AF50-AA50)/(5)","v":0},{"$f":"AD50+(AF50-AA50)/(5)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"AF50+(AK50-AF50)/(5)","v":0},{"$f":"AG50+(AK50-AF50)/(5)","v":0},{"$f":"AH50+(AK50-AF50)/(5)","v":0},{"$f":"AI50+(AK50-AF50)/(5)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},{"$f":"AK50+(AP50-AK50)/(5)","v":0},{"$f":"AL50+(AP50-AK50)/(5)","v":0},{"$f":"AM50+(AP50-AK50)/(5)","v":0},{"$f":"AN50+(AP50-AK50)/(5)","v":0},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7346589173819011},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3145105703007676},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1420839979831379},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0654312124824565},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91948662615593124},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80038472539982397},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80044761719462088},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.83862639176481091},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.85468632840588377},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.88784318405821083},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2352462187500453},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4942210407431109},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0}]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H23=0,0,-PMT($E$9,$I$9,$G$19)/H23)","v":81.297467003177943},81.297467003177943,81.297467003177943,81.297467003177943,81.297467003177943,101.62183375397242,135.49577833862989,203.24366750794485,406.4873350158897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG23=0,0,-PMT($E$9,$I$9,$G$19)/AG23)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H23=0,0,H26/H23)","v":15.54771131254585},15.54771131254585,15.54771131254585,15.54771131254585,15.54771131254585,19.434639140682314,25.912852187576416,38.869278281364629,77.738556562729258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG23=0,0,AG26/AG23)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H27/3.6","v":3.7537537537537533},{"$f":"I27/3.6","v":3.7537537537537533},3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,{"$f":"AG27/3.6","v":3.7537537537537533},3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,null,3.7537537537537533,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E53,$E$16:$E$66,0),FALSE)","v":3.7537537537537533},3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E53,$E$16:$E$66,0),FALSE)","v":3.7537537537537533},3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,3.7537537537537533,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E53,$E$16:$E$66,0),FALSE)","v":3.7537537537537533},3.7537537537537533,3.7537537537537533]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"H30*H37*H50/3.6","v":4.0936602269910507},{"$f":"I30*I37*I50/3.6","v":4.011405915805728},5.736443526849345,7.5421646767772312,7.9731455154502164,7.7576550961137238,27.15179283639803,14.222367676208494,12.067463482843571,11.636482644170586,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG30*AG37*AG50/3.6","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR(AR30*AR37*AR50/3.6,0)","v":14.262751098473409},{"$f":"IFERROR(AS30*AS37*AS50/3.6,0)","v":10.808198022472979},9.3904684278613555,8.7602121915224203,7.560223370615434,6.5809410755096645,6.5814581858224388,6.8953725545106668,7.0274209224483775,7.3000439578119556,10.156468909722594,12.285817446110023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(DE30*DE37*DE50/3.6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(FQ30*FQ37*FQ50/3.6,0)","v":0},0,0]
[null,null,null,null,"El-transportomkostninger.","Kr/GJ",null,{"$f":"H30*H38/3.6","v":6.598716787257624},{"$f":"I30*I38/3.6","v":4.6139888592778888},4.1929538392615289,3.1342282717946883,3.1613459932413002,3.1474860326319356,4.4666666666666668,3.6444444444444448,3.5111111111111111,3.4888888888888889,3.4666666666666668,3.4444444444444446,3.4222222222222221,3.3777777777777778,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,{"$f":"AG30*AG38/3.6","v":3.2888888888888888},3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,null,3.1613459932413002,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E55,$E$16:$E$66,0),FALSE)","v":3.1613459932413002},3.1613459932413002,3.1613459932413002,3.1613459932413002,3.1613459932413002,3.1613459932413002,3.1613459932413002,3.1613459932413002,3.1613459932413002,3.1613459932413002,3.1613459932413002,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.4888888888888889,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,{"$f":"HLOOKUP(DE$16,$H$16:$AP$66,MATCH($E55,$E$16:$E$66,0),FALSE)","v":3.2888888888888888},3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,3.2888888888888888,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$66,MATCH($E55,$E$16:$E$66,0),FALSE)","v":3.2888888888888888},3.2888888888888888,3.2888888888888888]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H29*H42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG29*AG42","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H29*H43","v":0},{"$f":"H58","v":0},{"$f":"I58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58","v":0},{"$f":"AG58","v":0},{"$f":"AH58","v":0},{"$f":"AI58","v":0},{"$f":"AJ58","v":0},{"$f":"AK58","v":0},{"$f":"AL58","v":0},{"$f":"AM58","v":0},{"$f":"AN58","v":0},{"$f":"AO58","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$66,MATCH($E58,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H29*H45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG29*AG45","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E59,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H29*H47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG29*AG47","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H29*H28*(H37*$E$13/3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-1/AG29*AG28*(AG37*$E$13/3.6)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$66,MATCH($E62,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$66,MATCH($E63,$E$16:$E$66,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H30*H39/3.6","v":9.3962884660559076E-2},{"$f":"I30*I39/3.6","v":9.3962884660559076E-2},9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,{"$f":"AG30*AG39/3.6","v":9.3962884660559076E-2},9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,null,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2,9.3962884660559076E-2]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H23=0,0,SUM(H51:H62))","v":111.29130908372622},109.22432684456115,110.52832943558842,111.27532501804946,111.73342357816905,135.71536777715417,196.78084378302478,263.73351166371617,503.55821992632741,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG23=0,0,SUM(AG51:AG62))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(AR23=0,0,SUM(AR51:AR62))","v":0},{"$f":"IF(AS23=0,0,SUM(AS51:AS62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE23=0,0,SUM(DE51:DE62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ23=0,0,SUM(FQ51:FQ62))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H53:H62)","v":14.446130768002428},{"$f":"SUM(I53:I62)","v":12.379148528837369},13.683151119864627,14.430146702325674,14.888245262445269,14.658894882499412,35.372213256818448,21.620565874406694,19.332328347708433,18.879125286813228,7.2204204204204201,7.198198198198198,7.1759759759759749,7.1315315315315306,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,{"$f":"SUM(AG53:AG62)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,null,{"$f":"SUM(AR53:AR62)","v":21.177850845468463},{"$f":"SUM(AS53:AS62)","v":17.723297769468033},16.305568174856411,15.675311938517472,14.475323117610488,13.496040822504717,13.496557932817492,13.810472301505721,13.94252066944343,14.215143704807009,17.071568656717648,19.200917193105077,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.2426426426426422,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,{"$f":"SUM(DE53:DE62)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,7.0426426426426421,{"$f":"SUM(FQ53:FQ62)","v":7.0426426426426421},7.0426426426426421,7.0426426426426421]

{"sheet":"VP","index":22,"n_rows":79,"n_cols":175,"rows_kept":79,"cut":false,"hidden":true,"merged":[[77,2,78,3],[71,2,72,3],[53,3,54,3],[55,3,56,3],[55,2,68,2],[44,3,51,3],[33,3,37,3],[39,2,51,2],[74,2,75,3],[57,3,58,3]]}
[]
[]
[null,null,"VP",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Varmepumper"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter",null,null,null,null,null,"Med konverteringer",null,null,2029,2030,2031,2032,2033,2034,2035]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2015},null,null,24,298,null,null,null,null,"Ekstra MW VPer",null,50,0,0,0,0,0,0,0]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,20,null,null,null,null,null,null,null,null,"Investering kr./MW",null,{"$f":"6.5*1000000","v":6500000},{"$f":"U8*$T$9","v":0},0,0,0,0,0,0]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"-"},null,null,null,null,null,null,null,null,"Fast D&V  kr./MW",null,{"$f":"14.4*1000*E11","v":15567.567567567565},{"$f":"$T$10*U8","v":0},0,0,0,0,0,0]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"Prisjustering (fra 2017 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2017,Inflation,2,FALSE)","v":1.0570824524312896}]
[null,null,"El-købspris, i forhold til normal pris",null,{"$f":"Sammenligning!G16","v":"Modeloptimeret"}]
[null,null,"EURDKK",null,7.42]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr         Grund",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":30808080.808080804},{"$f":"H20","v":71243686.86868687},{"$f":"I20","v":163176540.4040404},255109393.93939394,347042247.47474748,71243686.86868687,163176540.4040404,255109393.93939394,347042247.47474748,438975101.01010102,530907954.5454545,{"$f":"Q19+(V19-Q19)/(5)","v":523172525.25252521},{"$f":"R19+(V19-Q19)/(5)","v":515437095.95959592},{"$f":"S19+(V19-Q19)/(5)","v":507701666.66666663},{"$f":"T19+(V19-Q19)/(5)","v":499966237.37373734},{"$f":"V20-V9","v":492230808.0808081},{"$f":"W20-W9","v":492230808.0808081},492230808.0808081,492230808.0808081,492230808.0808081,708881691.91919184,{"$f":"AA19","v":708881691.91919184},{"$f":"AB19","v":708881691.91919184},708881691.91919184,708881691.91919184,708881691.91919184,{"$f":"AF19","v":708881691.91919184},{"$f":"AG19","v":708881691.91919184},{"$f":"AH19","v":708881691.91919184},{"$f":"AI19","v":708881691.91919184},{"$f":"AJ19","v":708881691.91919184},{"$f":"AK19","v":708881691.91919184},{"$f":"AL19","v":708881691.91919184},{"$f":"AM19","v":708881691.91919184},{"$f":"AN19","v":708881691.91919184},{"$f":"AO19","v":708881691.91919184}]
[null,null,null,null,"Investering","kr         Konv",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E20,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":30808080.808080804},{"$f":"L20","v":71243686.86868687},{"$f":"M20","v":163176540.4040404},{"$f":"N20","v":255109393.93939394},{"$f":"O20","v":347042247.47474748},{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH($E$19,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":71243686.86868687},{"$f":"L20+(Q20-L20)/(5)","v":163176540.4040404},{"$f":"M20+(Q20-L20)/(5)","v":255109393.93939394},{"$f":"N20+(Q20-L20)/(5)","v":347042247.47474748},{"$f":"O20+(Q20-L20)/(5)","v":438975101.01010102},{"$f":"VLOOKUP($C$3&Q16,'Tekniske data'!$C$6:$R$37,MATCH($E$19,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":530907954.5454545},{"$f":"R19","v":523172525.25252521},{"$f":"S19","v":515437095.95959592},{"$f":"T19","v":507701666.66666663},{"$f":"U19","v":499966237.37373734},{"$f":"VLOOKUP($C$3&V16,'Tekniske data'!$C$6:$R$37,MATCH($E$19,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":492230808.0808081},{"$f":"$V$20-$V$9+W9","v":492230808.0808081},{"$f":"$V$20-$V$9+X9","v":492230808.0808081},{"$f":"$V$20-$V$9+Y9","v":492230808.0808081},{"$f":"$V$20-$V$9+Z9","v":492230808.0808081},{"$f":"VLOOKUP($C$3&AA16,'Tekniske data'!$C$6:$R$37,MATCH($E$19,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":708881691.91919184},{"$f":"AA20","v":708881691.91919184},{"$f":"AB20","v":708881691.91919184},{"$f":"AC20","v":708881691.91919184},{"$f":"AD20","v":708881691.91919184},{"$f":"AE20","v":708881691.91919184},708881691.91919184,708881691.91919184,708881691.91919184,708881691.91919184,708881691.91919184,708881691.91919184,708881691.91919184,708881691.91919184,708881691.91919184,708881691.91919184]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"El"},null,null,null,null,{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"El"},null,null,null,null,{"$f":"VLOOKUP($C$3&Q16,'Tekniske data'!$C$6:$R$37,MATCH($E$21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"El"},null,null,null,null,{"$f":"VLOOKUP($C$3&V16,'Tekniske data'!$C$6:$R$37,MATCH($E$21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"El"},null,null,null,null,{"$f":"VLOOKUP($C$3&AA16,'Tekniske data'!$C$6:$R$37,MATCH($E$21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"El"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH($E$22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Varmepumpe"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH($E$22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Varmepumpe"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH($E$22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Varmepumpe"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH($E$22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Varmepumpe"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH($E$22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Varmepumpe"}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AC$270,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":246267.59509317891}]
[]
[null,null,"Produktion (fra VPH3)",null,"Grundscenarie","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":259933.94187772903},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":259933.94187772903},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":259933.94187772903},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":259933.94187772903},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":259933.94187772903},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":405697.70137218351},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":551461.46086663799},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":697225.22036109259},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":842988.97985554708},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":988752.73935000168},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":989285.39364057558},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":989818.04793114937},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":990350.70222172327},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":990883.35651229718},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":991416.01080287097},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":992181.16875242093},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1022074.3275911703},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1008626.4826668978},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1198001.1876935442},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1180115.9925731472},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1198801.2889042187},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1217486.58523529},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1236171.8815663615},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1254857.1778974328},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1273542.4742285046}]
[null,null,null,null,"Konverteringsscen.","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":246267.59509317891},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":246267.59509317891},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":246267.59509317891},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":246267.59509317891},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":246267.59509317891},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":384189.92132316728},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":522112.24755315564},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":660034.57378314401},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":797956.90001313237},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":935879.2262431205},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":937827.72896904009},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":939776.23169495969},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":941724.73442087939},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":943673.23714679899},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":945621.73987271893},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":944672.25912715925},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":966626.41456141975},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":957410.89659174683},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1120069.3210562023},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1108039.5883831438},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1125297.4889987647},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1142555.3896143856},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1159813.2902300064},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1177071.1908456273},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$252:$AM$270,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":1194329.0914612482}]
[]
[null,null,null,null,"Faste D&V","kr/år     Grund",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":80808.080808080806},{"$f":"H29","v":105050.50505050505},{"$f":"I29","v":129292.92929292927},153535.3535353535,177777.77777777772,202020.20202020198,462707.07070707064,723393.93939393922,984080.80808080779,1244767.6767676764,1505454.5454545452,{"$f":"Q28+(V28-Q28)/(5)","v":1525656.5656565654},{"$f":"R28+(V28-Q28)/(5)","v":1545858.5858585855},{"$f":"S28+(V28-Q28)/(5)","v":1566060.6060606057},{"$f":"T28+(V28-Q28)/(5)","v":1586262.6262626259},{"$f":"V29-V10","v":1606464.6464646463},1606464.6464646463,1606464.6464646463,1606464.6464646463,1606464.6464646463,2313535.3535353532,{"$f":"AA28","v":2313535.3535353532},{"$f":"AB28","v":2313535.3535353532},2313535.3535353532,2313535.3535353532,{"$f":"AE28","v":2313535.3535353532},{"$f":"AF28","v":2313535.3535353532},2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532]
[null,null,null,null,"Faste D&V - konv","kr/år     Konv",{"$f":"G28","v":80808.080808080806},{"$f":"G29+(L29-G29)/(5)","v":105050.50505050505},{"$f":"H29+(L29-G29)/(5)","v":129292.92929292927},{"$f":"I29+(L29-G29)/(5)","v":153535.3535353535},{"$f":"J29+(L29-G29)/(5)","v":177777.77777777772},{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH($E$28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":202020.20202020198},{"$f":"L29+(Q29-L29)/(5)","v":462707.07070707064},{"$f":"M29+(Q29-L29)/(5)","v":723393.93939393922},{"$f":"N29+(Q29-L29)/(5)","v":984080.80808080779},{"$f":"O29+(Q29-L29)/(5)","v":1244767.6767676764},{"$f":"VLOOKUP($C$3&Q16,'Tekniske data'!$C$6:$R$37,MATCH($E$28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":1505454.5454545452},{"$f":"R28","v":1525656.5656565654},{"$f":"S28","v":1545858.5858585855},{"$f":"T28","v":1566060.6060606057},{"$f":"U28","v":1586262.6262626259},{"$f":"VLOOKUP($C$3&V16,'Tekniske data'!$C$6:$R$37,MATCH($E$28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":1606464.6464646463},{"$f":"$V$29-$V$10+W10","v":1606464.6464646463},{"$f":"$V$29-$V$10+X10","v":1606464.6464646463},{"$f":"$V$29-$V$10+Y10","v":1606464.6464646463},{"$f":"$V$29-$V$10+Z10","v":1606464.6464646463},{"$f":"VLOOKUP($C$3&AA16,'Tekniske data'!$C$6:$R$37,MATCH($E$28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":2313535.3535353532},{"$f":"AA29","v":2313535.3535353532},{"$f":"AB29","v":2313535.3535353532},{"$f":"AC29","v":2313535.3535353532},{"$f":"AD29","v":2313535.3535353532},{"$f":"AE29","v":2313535.3535353532},{"$f":"AF29","v":2313535.3535353532},2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532,2313535.3535353532]
[null,null,null,null,"Variable D&V","kr/MWh",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":13.636363636363637},{"$f":"G30","v":13.636363636363637},{"$f":"H30","v":13.636363636363637},13.636363636363637,13.636363636363637,{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":13.636363636363637},13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,{"$f":"X30","v":13.636363636363637},13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$79,MATCH($E30,$E$16:$E$79,0),FALSE)","v":13.636363636363637},{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E30,$E$16:$E$79,0),FALSE)","v":13.636363636363637},13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E30,$E$16:$E$79,0),FALSE)","v":13.636363636363637},13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,13.636363636363637,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E30,$E$16:$E$79,0),FALSE)","v":13.636363636363637},13.636363636363637,13.636363636363637]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E31,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},{"$f":"G31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E31,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E32,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":3.5},{"$f":"G32","v":3.5},3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,null,{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6565033969303018},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8037431823845176},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0843504217119468},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3036300509673371},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.993249217470459},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":10.106164221217858},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":17.52475652517154},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":16.053951615885385},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(AZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":22.566086916745189},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.4231985909392675},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3568645698961319},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.907192116797181},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.8743304945193078},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.0405210076049309},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0701888640918584},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0459067980423518},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3748308975255554},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.9085862111866341},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":21.054553437144612},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7854092590560615},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0992043589533766},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.5518476569687127},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.3017123114246698},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9035137234544126},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.0170718174478934},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.7604382991344294},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5828092614345635},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8779551056101376},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.4249294439277005},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7937508642646547},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":19.227357321519133},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6242216720219913},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6626642839091863},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7804139509068304},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(BZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.2873752862259997},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.0913248990142077},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.735822642181116},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.7132023788714208},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6315930261604308},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8666104373006958},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.4800329580040783},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6129563586971871},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":9.2635099161911292},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.5943794301697212},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6823051510480242},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7251370512194559},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.3867497329222491},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.086160661619477},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.6070396387620174},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9948598783293896},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5510754631859083},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.1891989863279706},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2550080537673205},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6644105347911635},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":7.7634373346650909},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.6090878621465325},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.7336496528488361},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.4404509002723045},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5720210095122691},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.124119626544402},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(CZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9377703561689841},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9433248665742981},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.361003258451019},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5342483414668595},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0972150591848493},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3619272816062535},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.918637348416623},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.5269098010219393},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0905455012450007},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5106347021349174},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.3425374759662843},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9286064310209667},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.2045527170656607},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.2063362888068481},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.866124227630654},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9837202184405003},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2497050970585288},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3102556485123413},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.8238897210519305},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.5037228932919211},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DT$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.9992771604255033},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.4808027833953461},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.1468399443925876},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.7992250023632055},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.1442942304675592},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.2609943584866898},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(DZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.7356103985870588},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0761811365037284},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2816107025810348},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2368214817962802},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ED$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":6.6355117317266608},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.5186773153953581},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2321265715670942},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5314502358933151},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.2690382148150476},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9034837323630538},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.8156673679418596},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.0572172986312811},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5368547999653459},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8587291160286497},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0144038488129672},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2395996201866355},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.8730863883037996},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3950014364410102},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ER$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3560713859839968},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ES$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6069681638389364},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(ET$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.4083375804485625},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EU$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9821786529847967},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EV$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.8156673679418596},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EW$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.0572172986312811},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EX$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5368547999653459},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EY$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8587291160286497},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(EZ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0144038488129672},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FA$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2395996201866355},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FB$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.8730863883037996},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FC$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3950014364410102},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FD$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3560713859839968},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FE$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6069681638389364},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FF$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.4083375804485625},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FG$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9821786529847967},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FH$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.8156673679418596},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FI$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.0572172986312811},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FJ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.5368547999653459},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FK$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.8587291160286497},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FL$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.0144038488129672},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FM$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.2395996201866355},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FN$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":5.8730863883037996},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FO$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3950014364410102},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FP$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":4.3560713859839968},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FQ$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.6069681638389364},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FR$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":3.4083375804485625},{"$f":"VLOOKUP($C$3,'COP faktor M'!$C$4:$EE$7,MATCH(FS$17,'COP faktor M'!$C$1:$EE$1,0),FALSE)","v":2.9821786529847967}]
[null,null,"Teknisk data",null,"Elforbrug til pumper","%",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$S$37,MATCH(E33,'Tekniske data'!$C$5:$S$5,0),FALSE)","v":0},{"$f":"G33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E33,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E33,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E33,$E$16:$E$79,0),FALSE)","v":0},0,0]
[null,null,null,"Emissionsfaktorer","SO2","kg/GJ",null,0,{"$f":"H34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","g/MWh",null,0,{"$f":"H35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E36,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E37,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Økonomisk data",null,"Elpris","DKK/MWh",null,{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$40&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E40,$E$16:$E$79,0),FALSE)","v":370},370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E40,$E$16:$E$79,0),FALSE)","v":390},390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E40,$E$16:$E$79,0),FALSE)","v":390},390,390]
[null,null,null,null,"El-transportomkostninger","DKK/MWh",null,{"$f":"VLOOKUP(H16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":296.94225542659308},{"$f":"VLOOKUP(I16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":207.629498667505},{"$f":"VLOOKUP(J16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":188.6829227667688},{"$f":"VLOOKUP(K16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":141.04027223076099},{"$f":"VLOOKUP(L16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":142.26056969585852},{"$f":"VLOOKUP(M16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":141.63687146843711},{"$f":"VLOOKUP(N16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":201},{"$f":"VLOOKUP(O16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":164},{"$f":"VLOOKUP(P16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":158},{"$f":"VLOOKUP(Q16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":157},{"$f":"VLOOKUP(R16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":156},{"$f":"VLOOKUP(S16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":155},{"$f":"VLOOKUP(T16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":154},{"$f":"VLOOKUP(U16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":152},{"$f":"VLOOKUP(V16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(W16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(X16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(Y16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(Z16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AA16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AB16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AC16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AD16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AE16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AF16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AG16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AH16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AI16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AJ16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AK16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AL16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AM16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AN16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AO16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},{"$f":"VLOOKUP(AP16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)","v":148},null,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,142.26056969585852,157,157,157,157,157,157,157,157,157,157,157,157,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148,148]
[null,null,null,null,"Elafgift geotermi","Kr/MWh",null,{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$42,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},null,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585]
[null,null,null,null,"Elafgift pumper","Kr/MWh",null,{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$43,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},null,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E43,$E$16:$E$79,0),FALSE)","v":4},4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
[null,null,null,null,"Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$44&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E44,$E$16:$E$79,0),FALSE)","v":214.42575100000002},214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,"Emissionspriser \n(skadesomkostninger)","CH4-pris","Kr/GJ fuel",null,{"$f":"H37*H44*L8/1000000","v":0},{"$f":"H45","v":0},{"$f":"I45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y45","v":0},0,0,0,0,0,0,{"$f":"AF45","v":0},{"$f":"AG45","v":0},{"$f":"AH45","v":0},{"$f":"AI45","v":0},{"$f":"AJ45","v":0},{"$f":"AK45","v":0},{"$f":"AL45","v":0},{"$f":"AM45","v":0},{"$f":"AN45","v":0},{"$f":"AO45","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H38/1000000*H44*M8","v":0},{"$f":"H46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H47","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H47*H34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG47*AG34","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E48,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E48,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E48,$E$16:$E$79,0),FALSE)","v":0},0,0]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H49","v":12},{"$f":"I49","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF49","v":12},{"$f":"AG49","v":12},{"$f":"AH49","v":12},{"$f":"AI49","v":12},{"$f":"AJ49","v":12},{"$f":"AK49","v":12},{"$f":"AL49","v":12},{"$f":"AM49","v":12},{"$f":"AN49","v":12},{"$f":"AO49","v":12},null,{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H49*H35/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG49*AG35/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E50,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E50,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E50,$E$16:$E$79,0),FALSE)","v":0},0,0]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H51","v":60},{"$f":"I51","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y51","v":60},60,60,60,60,60,60,{"$f":"AF51","v":60},{"$f":"AG51","v":60},{"$f":"AH51","v":60},{"$f":"AI51","v":60},{"$f":"AJ51","v":60},{"$f":"AK51","v":60},{"$f":"AL51","v":60},{"$f":"AM51","v":60},{"$f":"AN51","v":60},{"$f":"AO51","v":60},null,{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$51,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H36*H51/1000","v":0},{"$f":"H52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E52,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E52,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E52,$E$16:$E$79,0),FALSE)","v":0},0,0]
[null,null,null,null,"El-salgpris, i forhold til normal pris","(%)",null,{"$f":"I53","v":1.0465171434127352},{"$f":"J53","v":1.0465171434127352},{"$f":"K53","v":1.0465171434127352},{"$f":"L53","v":1.0465171434127352},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(L16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0465171434127352},{"$f":"L53+(Q53-L53)/(5)","v":1.0479859573412997},{"$f":"M53+(Q53-L53)/(5)","v":1.0494547712698643},{"$f":"N53+(Q53-L53)/(5)","v":1.0509235851984289},{"$f":"O53+(Q53-L53)/(5)","v":1.0523923991269934},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Q16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0538612130555585},{"$f":"Q53+(V53-Q53)/(5)","v":1.0302281201761909},{"$f":"R53+(V53-Q53)/(5)","v":1.0065950272968234},{"$f":"S53+(V53-Q53)/(5)","v":0.98296193441745572},{"$f":"T53+(V53-Q53)/(5)","v":0.95932884153808806},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(V16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.93569574865872018},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(W16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.92538487761876587},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(X16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.9345570362090182},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Y16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":0.97734519554059707},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(Z16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1032091012614424},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AA16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.0770240972377858},{"$f":"AA53+(AF53-AA53)/(5)","v":1.0929550064078408},{"$f":"AB53+(AF53-AA53)/(5)","v":1.1088859155778958},{"$f":"AC53+(AF53-AA53)/(5)","v":1.1248168247479509},{"$f":"AD53+(AF53-AA53)/(5)","v":1.1407477339180059},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AF16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1566786430880605},{"$f":"AF53+(AK53-AF53)/(5)","v":1.1566786430880605},{"$f":"AG53+(AK53-AF53)/(5)","v":1.1566786430880605},{"$f":"AH53+(AK53-AF53)/(5)","v":1.1566786430880605},{"$f":"AI53+(AK53-AF53)/(5)","v":1.1566786430880605},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AK16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1566786430880605},{"$f":"AK53+(AP53-AK53)/(5)","v":1.1566786430880605},{"$f":"AL53+(AP53-AK53)/(5)","v":1.1566786430880605},{"$f":"AM53+(AP53-AK53)/(5)","v":1.1566786430880605},{"$f":"AN53+(AP53-AK53)/(5)","v":1.1566786430880605},{"$f":"VLOOKUP($C$3,Elafregningspris!$C$22:$X$53,MATCH(AP16,Elafregningspris!$C$2:$N$2,0),FALSE)","v":1.1566786430880605},null,{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.7844639708901995},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2781520031169051},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1253696943109628},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.0676053978658819},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.90428634683401066},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8499988545036935},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92684025006090787},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.97587049690994221},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(AZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91252132576599554},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.89353295886364226},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2633834878854404},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3115545251464642},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1206609816090314},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1103361526450535},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1841290058054437},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95874809056169241},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.84758817350400673},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.48257996197712266},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96983932997019318},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.78960089519475019},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.99205473425649371},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.68418678710193614},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1958880357147781},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3740869067327983},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2473651217274357},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.91925694675095793},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1151186240244662},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9607564909676094},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.72972140002049279},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.55131740831281528},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8716650088651311},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.63572708472451978},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.67402644933667077},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.69194729439858449},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(BZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1983563552374081},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2393034359589947},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2622329584635059},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.93616220752006218},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1055384686528371},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.93026358785540819},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77497767723429178},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.55635336236847288},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.62738467637184003},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.62445253015918412},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.68615858633011029},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.64249805101538626},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1625688964956831},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1973003469690822},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2459137592241381},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1225961390688106},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.107478993722194},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.9742735559233886},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.80773109789228814},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.54310568618231758},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.60447369021446107},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.658108257312498},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.81676863781688003},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.63577272644803118},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1880367094576794},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1334858064525242},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(CZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6974312426952507},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.2799134366297396},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4694153871255859},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.8664226532744923},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.63803954868409096},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.54383747378185165},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.59976624842934401},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.58777226011161698},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.60794593653684192},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.64028197782737795},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1008485716363581},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1063149126230076},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6198417694714224},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.480994741764708},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3247129298757889},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.92444572860796748},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.6439406990329799},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.56150141921306129},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.58421283031919558},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.64432809887512588},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DT17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.72380156549440766},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.67100821563860646},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1122389645525346},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.584021476735086},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6705703019267186},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4443622982789188},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(DZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3616171648371107},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.96807765729722384},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.62867555829072042},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.57908065409878851},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ED17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.61189863939830602},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.74114701895659962},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.79656362606144981},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.65024012171561341},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1057196056466645},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.4638249692216423},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6949414471383255},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3610230087266775},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3950393532572438},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1059852735083364},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.70395388446450213},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.68918181434952486},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.57772430548512577},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77272410657954149},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ER17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95137874833270863},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ES17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.73874496939312173},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(ET17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1339254139486945},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EU17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6008923943820159},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EV17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6949414471383255},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EW17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3610230087266775},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EX17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3950393532572438},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EY17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1059852735083364},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(EZ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.70395388446450213},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FA17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.68918181434952486},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FB17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.57772430548512577},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FC17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77272410657954149},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FD17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95137874833270863},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FE17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.73874496939312173},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FF17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1339254139486945},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FG17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6008923943820159},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FH17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6949414471383255},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FI17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3610230087266775},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FJ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.3950393532572438},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FK17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1059852735083364},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FL17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.70395388446450213},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FM17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.68918181434952486},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FN17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.57772430548512577},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FO17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.77272410657954149},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FP17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.95137874833270863},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FQ17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":0.73874496939312173},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FR17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.1339254139486945},{"$f":"VLOOKUP($C$3,ElafregningsprisM!$C$22:$EE$39,MATCH(FS17,ElafregningsprisM!$C$2:$EE$2,0),FALSE)","v":1.6008923943820159}]
[null,null,null,"Grund sce.","Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H25=0,0,-PMT($E$9,$I$9,H$19)/H25)","v":19.284832468825972},44.169980286598999,69.055128104372045,93.940275922145091,19.284832468825972,28.300079220869037,32.549457992644449,35.022063901931837,36.639578364714914,37.780178873688037,37.209669178070072,36.639773503256876,36.070490858506034,35.501820255205452,34.933760706867616,34.906820219026926,33.885881630517119,34.337676312810764,28.909729003711412,42.265065018272949,41.606294234801148,40.967744334996908,40.348498375490834,39.747694027443011,39.164519570046558,{"$f":"IF(AG25=0,0,-PMT($E$9,$I$9,AG$19)/AG25)","v":39.164519570046558},39.164519570046558,39.164519570046558,39.164519570046558,39.164519570046558,39.164519570046558,39.164519570046558,39.164519570046558,39.164519570046558,39.164519570046558]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H25=0,0,H28/H25)","v":0.40414308455307468},0.4974068732960919,0.59067066203910901,0.68393445078212622,0.77719823952514355,1.1405217952728484,1.3117760545897519,1.4114245717777576,1.4766120394373095,1.522579392745065,1.5421804218114865,1.5617603549355707,1.581319226156302,1.6008570694394744,1.6203739186778869,1.619124306183549,1.5717689047632866,1.5927250315865309,1.340954135076859,1.9604304730172133,1.9298739290229434,1.9002553141792868,1.8715320968180067,1.843664278521147,1.8166142082829728,{"$f":"IF(AG25=0,0,AG28/AG25)","v":1.8166142082829728},1.8166142082829728,1.8166142082829728,1.8166142082829728,1.8166142082829728,1.8166142082829728,1.8166142082829728,1.8166142082829728,1.8166142082829728,1.8166142082829728]
[null,null,"Beregning     Varmeproduktionsomkostning","Konverterede","Kapitalomkostning.","Kr/GJ",null,{"$f":"IF(H26=0,0,-PMT($E$9,$I$9,H$20)/H26)","v":20.355022836751594},46.62114430529585,72.887265773840113,99.153387242384383,20.355022836751594,29.884378666195172,34.379143065808911,36.99543507481075,38.707304601915318,39.914611102595458,39.251326318245233,38.590792001861267,37.932991080638317,37.277906622779298,36.625521836042502,36.662333785841398,35.82965369103735,36.174530502667906,30.921201957112554,45.014347572174302,44.323994004098004,43.654495535697038,43.004921201856874,42.374394635701549,41.762090123906304,{"$f":"IF(AG26=0,0,-PMT($E$9,$I$9,AG$20)/AG26)","v":41.762090123906304},41.762090123906304,41.762090123906304,41.762090123906304,41.762090123906304,41.762090123906304,41.762090123906304,41.762090123906304,41.762090123906304,41.762090123906304]
[null,null,null,null,"Faste - D&V","Kr/GJ",null,{"$f":"IF(H26=0,0,H29/H26)","v":0.42657055635256302},0.52500991551084675,0.62344927466913047,0.72188863382741419,0.82032799298569792,1.2043706641587233,1.3855142122868729,1.4909534245158043,1.5599434966314478,1.6085991688242278,1.6267983111714228,1.6449219864504436,1.6629706631032328,1.6809448057027656,1.698844874992909,1.7005523671764826,1.6619291820134416,1.6779260108522296,1.4342546628719224,2.0879536956899476,2.055932210062803,2.0248780711770791,1.9947480969773577,1.9655016379028623,1.9371003939163607,{"$f":"IF(AG26=0,0,AG29/AG26)","v":1.9371003939163607},1.9371003939163607,1.9371003939163607,1.9371003939163607,1.9371003939163607,1.9371003939163607,1.9371003939163607,1.9371003939163607,1.9371003939163607,1.9371003939163607]
[null,null,null,"Nye kunder","Kapitalomkostninger","Kr/GJ",null,{"$f":"IF(H25=0,0,-PMT($E$9,$I$9,(H20-H19))/(H26-H25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG25=0,0,-PMT($E$9,$I$9,(AG20-AG19))/(AG26-AG25))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste - D&V.","Kr/GJ",null,{"$f":"IF(H25=0,0,(H29-H28)/(H26-H25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG25=0,0,(AG29-AG28)/(AG26-AG25))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H30/3.6","v":3.7878787878787881},3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,{"$f":"AG30/3.6","v":3.7878787878787881},3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,null,3.7878787878787881,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E60,$E$16:$E$79,0),FALSE)","v":3.7878787878787881},3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E60,$E$16:$E$79,0),FALSE)","v":3.7878787878787881},3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,3.7878787878787881,{"$f":"HLOOKUP(FP$16,$H$16:$AP$79,MATCH($E60,$E$16:$E$79,0),FALSE)","v":3.7878787878787881},{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E60,$E$16:$E$79,0),FALSE)","v":3.7878787878787881},3.7878787878787881,3.7878787878787881]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H32*H40*H53/3.6+H33*H40*H53/3.6","v":15.778278924955632},{"$f":"1/I32*I40*I53/3.6+I33*I40*I53/3.6","v":15.461244439263577},22.110092431978245,29.069920650353755,30.731058973231111,29.94245592403713,104.94547712698642,55.048378272298649,46.772995516755266,45.165480559523928,43.334992356617548,40.743132057252375,38.226297449567724,34.261744340645997,28.962011268008002,28.642865259628465,28.926765406469606,30.25116081435181,34.146948372377977,33.336460152598129,33.829559722147451,34.322659291696773,34.815758861246096,35.308858430795418,35.801958000344726,{"$f":"1/AG32*AG40*AG53/3.6+AG33*AG40*AG53/3.6","v":35.801958000344726},35.801958000344726,35.801958000344726,35.801958000344726,35.801958000344726,35.801958000344726,35.801958000344726,35.801958000344726,35.801958000344726,35.801958000344726,null,{"$f":"IFERROR(1/AR32*AR40*AR53/3.6+AR33*AR40*AR53/3.6,0)","v":50.158094097922628},{"$f":"IFERROR(1/AS32*AS40*AS53/3.6+AS33*AS40*AS53/3.6,0)","v":34.535881168564956},28.318578088913817,25.49617625974896,18.613239026244191,8.6443275081689421,5.4356579002644683,6.2475459918575398,4.1561000089681466,20.762199570086768,29.803025841838178,34.500136031048264,58.482887601784626,54.776935426587485,43.639093123617748,35.545112817190621,29.061289225490192,14.74701496157874,6.9094744721053658,24.750262280090801,36.301730069507514,22.546452737312212,54.330356020574641,70.98745025551311,44.788864732685802,36.076216324987342,33.717819952904819,26.839390955708854,17.865403882850789,12.459148224087659,4.9112509005438483,14.893411056649303,15.660473833267909,19.828769512184941,39.491061159948011,43.430527885213415,49.982006042807626,37.379287763828934,32.979099413024322,26.063798509103663,18.740021741071867,13.06572392408385,7.3370324950827941,14.724300665363037,15.875481083455385,18.684938183383451,37.187561443567603,42.028770310438922,51.772895423526769,40.607770204025115,33.786071918317298,25.194864754852983,20.564990986136827,12.61390885248311,8.4350071946653049,15.468366701009382,18.692399223837167,20.019288370918289,36.031136579313888,39.305247678638537,62.594540189015824,47.109067212687066,36.502304058159893,26.557967928699615,16.870227730051095,{"$f":"IFERROR(1/DE32*DE40*DE53/3.6+DE33*DE40*DE53/3.6,0)","v":13.506810756522261},10.977979066509493,14.065959115064308,16.100740053238809,19.758216623654157,35.67906003092137,40.924168208919632,54.760484177676418,50.038761556172851,37.12000933067808,25.139387751750295,16.415313722245021,14.112694321447773,10.867259909782071,15.498780090453391,19.606502154392203,20.883848128641883,38.290016849410833,61.303513115747457,57.557733503992992,47.983088933083238,39.48712805984264,25.728758371735982,15.90675181509897,14.806792732926667,9.9900387412773686,17.768679073426298,20.390314742257384,19.947238428154041,36.642670638984598,54.617505365969613,65.213192035370469,48.22822353672219,42.729846662355357,31.050397085154408,18.997010188583246,17.610475023561726,10.656543361175428,19.047042287333561,23.660317276020741,22.187804655423022,36.041594162827906,58.155472750702842,65.213192035370469,48.22822353672219,42.729846662355357,31.050397085154408,18.997010188583246,17.610475023561726,10.656543361175428,19.047042287333561,23.660317276020741,22.187804655423022,36.041594162827906,58.155472750702842,65.213192035370469,48.22822353672219,42.729846662355357,31.050397085154408,18.997010188583246,17.610475023561726,10.656543361175428,19.047042287333561,23.660317276020741,{"$f":"IFERROR(1/FQ32*FQ40*FQ53/3.6+FQ33*FQ40*FQ53/3.6,0)","v":22.187804655423022},36.041594162827906,58.155472750702842]
[null,null,null,null,"El-transportomkostninger.","Kr/GJ",null,{"$f":"1/H32*H41/3.6+H33*H41/3.6","v":23.566845668777226},16.478531640278174,14.974835140219744,11.193672399266745,11.290521404433214,11.241021545114055,15.952380952380951,13.015873015873014,12.539682539682538,12.460317460317459,12.38095238095238,12.301587301587301,12.222222222222221,12.063492063492061,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,{"$f":"1/AG32*AG41/3.6+AG33*AG41/3.6","v":11.746031746031745},11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,null,11.290521404433214,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E62,$E$16:$E$79,0),FALSE)","v":11.290521404433214},11.290521404433214,11.290521404433214,11.290521404433214,11.290521404433214,11.290521404433214,11.290521404433214,11.290521404433214,11.290521404433214,11.290521404433214,11.290521404433214,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,12.460317460317459,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,{"$f":"HLOOKUP(DE$16,$H$16:$AP$79,MATCH($E62,$E$16:$E$79,0),FALSE)","v":11.746031746031745},11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,11.746031746031745,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$79,MATCH($E62,$E$16:$E$79,0),FALSE)","v":11.746031746031745},11.746031746031745,11.746031746031745]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H32*H45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG32*AG45","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H32*H46","v":0},{"$f":"H65","v":0},{"$f":"I65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF65","v":0},{"$f":"AG65","v":0},{"$f":"AH65","v":0},{"$f":"AI65","v":0},{"$f":"AJ65","v":0},{"$f":"AK65","v":0},{"$f":"AL65","v":0},{"$f":"AM65","v":0},{"$f":"AN65","v":0},{"$f":"AO65","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E65,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H32*H48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG32*AG48","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E66,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H32*H50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/AG32*AG50","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$79,MATCH($E69,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$79,MATCH($E70,$E$16:$E$79,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"1/H32*H43/3.6+H33*H42/3.6","v":13.003792073559515},13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,{"$f":"1/AG32*AG43/3.6+AG33*AG42/3.6","v":0.31746031746031744},0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$79,MATCH($E71,$E$16:$E$79,0),FALSE)","v":13.003792073559515},13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,13.003792073559515,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744,0.31746031746031744]
[null,null,"Grundscenarie, pris uden konverteringer",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H25=0,0,SUM(H60:H69)+SUM(H54:H55))","v":62.821978934990689},80.39504202731564,110.51860512648793,138.67568221042652,65.871489873894234,74.411957273171851,158.54697091448034,108.28561854976004,101.21674724846881,100.71643507415328,98.255673125330276,95.034132004910916,91.888208544331064,87.215792516661779,81.050056427464028,80.702720318749471,79.91832647566055,81.715472692659631,79.931542045076782,93.095866177798825,92.899638419882081,92.724569474783507,92.569699867465474,92.434127270670103,92.317002312584791,{"$f":"IF(AG25=0,0,SUM(AG60:AG69)+SUM(AG54:AG55))","v":92.317002312584791},92.317002312584791,92.317002312584791,92.317002312584791,92.317002312584791,92.317002312584791,92.317002312584791,92.317002312584791,92.317002312584791,92.317002312584791,null,{"$f":"IF(AR25=0,0,SUM(AR60:AR69)+SUM(AR54:AR55))","v":0},{"$f":"IF(AS25=0,0,SUM(AS60:AS69)+SUM(AS54:AS55))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE25=0,0,SUM(DE60:DE69)+SUM(DE54:DE55))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ25=0,0,SUM(FQ60:FQ69)+SUM(FQ54:FQ55))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H60:H69)","v":43.133003381611644},{"$f":"SUM(I60:I69)","v":35.72765486742054},40.87280636007678,44.051471837499285,45.80945916554311,44.971356257029967,124.68573686724615,71.852130076050457,63.100556844316593,61.413676807720179,59.503823525448716,56.832598146718468,54.236398459668735,50.113115192016849,44.495921801918534,44.176775793539001,44.460675940380142,45.785071348262342,49.680858906288513,48.870370686508664,49.363470256057987,49.856569825607309,50.349669395156631,50.842768964705954,51.335868534255262,{"$f":"SUM(AG60:AG69)","v":51.335868534255262},51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,null,{"$f":"SUM(AR60:AR69)","v":65.236494290234631},{"$f":"SUM(AS60:AS69)","v":49.614281360876959},43.39697828122582,40.574576452060967,33.69163921855619,23.722727700480945,20.51405809257647,21.325946184169542,19.234500201280149,35.840599762398767,44.881426034150181,49.578536223360267,74.731083849980877,71.025131674783736,59.887289371813992,51.793309065386865,45.309485473686436,30.995211209774986,23.157670720301613,40.998458528287046,52.549926317703765,38.794648985508459,70.578552268770892,87.235646503709347,60.322775266596338,51.610126858897878,49.251730486815354,42.373301489619386,33.399314416761321,27.993058757998192,20.445161434454384,30.427321590559835,31.194384367178444,35.362680046095477,55.024971693858546,58.964438419123951,65.515916576718155,52.91319829773947,48.513009946934858,41.597709043014198,34.2739322749824,28.599634457994384,22.870943028993327,30.258211199273568,31.40939161736592,34.218848717293987,52.721471977478139,57.562680844349458,67.306805957437305,56.141680737935651,49.319982452227833,40.728775288763515,36.098901520047363,28.147819386393643,23.968917728575839,31.002277234919916,34.2263097577477,35.553198904828825,51.565047113224423,54.839158212549073,78.12845072292636,62.642977746597602,52.036214592070429,42.091878462610147,32.404138263961627,{"$f":"SUM(DE60:DE69)","v":29.040721290432792},26.511889600420027,29.599869648974838,31.634650587149345,35.292127157564693,51.212970564831906,56.458078742830168,70.294394711586946,65.572672090083387,52.653919864588616,40.673298285660827,31.949224256155553,29.646604855358305,26.401170443692607,31.032690624363923,35.140412688302739,36.417758662552416,53.823927383321369,76.837423649657993,73.091644037903521,63.516999466993774,55.021038593753175,41.262668905646514,31.4406623490095,30.340703266837203,25.523949275187903,33.302589607336834,35.924225276167917,35.481148962064573,52.176581172895133,70.151415899880149,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,{"$f":"SUM(FQ60:FQ69)","v":37.721715189333558},51.575504696738442,73.689383284613371]
[]
[null,null,"Konverteringsscenarie",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H26=0,0,SUM(H60:H69)+SUM(H56:H57))","v":63.914596774715804},82.873809088227233,114.38352140858602,143.92674771371108,66.984809995280401,76.060105587383859,160.45039414534193,110.33851857537701,103.36780494286336,102.93688707913986,100.38194815486537,97.068312135030169,93.832360203410275,89.071966620498912,82.820288512953937,82.53966194655689,81.952258813430944,83.637527861782473,82.036315526273,95.972671954372913,95.743396470218784,95.535943432481417,95.349338693990859,95.182665238310364,95.035059052077926,{"$f":"IF(AG26=0,0,SUM(AG60:AG69)+SUM(AG56:AG57))","v":95.035059052077926},95.035059052077926,95.035059052077926,95.035059052077926,95.035059052077926,95.035059052077926,95.035059052077926,95.035059052077926,95.035059052077926,95.035059052077926,null,{"$f":"IF(AR25=0,0,SUM(AR60:AR69)+SUM(AR56:AR57))","v":0},{"$f":"IF(AS25=0,0,SUM(AS60:AS69)+SUM(AS56:AS57))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE25=0,0,SUM(DE60:DE69)+SUM(DE56:DE57))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ25=0,0,SUM(FQ60:FQ69)+SUM(FQ56:FQ57))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H60:H69)","v":43.133003381611644},{"$f":"SUM(I60:I69)","v":35.72765486742054},40.87280636007678,44.051471837499285,45.80945916554311,44.971356257029967,124.68573686724615,71.852130076050457,63.100556844316593,61.413676807720179,59.503823525448716,56.832598146718468,54.236398459668735,50.113115192016849,44.495921801918534,44.176775793539001,44.460675940380142,45.785071348262342,49.680858906288513,48.870370686508664,49.363470256057987,49.856569825607309,50.349669395156631,50.842768964705954,51.335868534255262,{"$f":"SUM(AG60:AG69)","v":51.335868534255262},51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,null,{"$f":"SUM(AR60:AR69)","v":65.236494290234631},{"$f":"SUM(AS60:AS69)","v":49.614281360876959},43.39697828122582,40.574576452060967,33.69163921855619,23.722727700480945,20.51405809257647,21.325946184169542,19.234500201280149,35.840599762398767,44.881426034150181,49.578536223360267,74.731083849980877,71.025131674783736,59.887289371813992,51.793309065386865,45.309485473686436,30.995211209774986,23.157670720301613,40.998458528287046,52.549926317703765,38.794648985508459,70.578552268770892,87.235646503709347,60.322775266596338,51.610126858897878,49.251730486815354,42.373301489619386,33.399314416761321,27.993058757998192,20.445161434454384,30.427321590559835,31.194384367178444,35.362680046095477,55.024971693858546,58.964438419123951,65.515916576718155,52.91319829773947,48.513009946934858,41.597709043014198,34.2739322749824,28.599634457994384,22.870943028993327,30.258211199273568,31.40939161736592,34.218848717293987,52.721471977478139,57.562680844349458,67.306805957437305,56.141680737935651,49.319982452227833,40.728775288763515,36.098901520047363,28.147819386393643,23.968917728575839,31.002277234919916,34.2263097577477,35.553198904828825,51.565047113224423,54.839158212549073,78.12845072292636,62.642977746597602,52.036214592070429,42.091878462610147,32.404138263961627,{"$f":"SUM(DE60:DE69)","v":29.040721290432792},26.511889600420027,29.599869648974838,31.634650587149345,35.292127157564693,51.212970564831906,56.458078742830168,70.294394711586946,65.572672090083387,52.653919864588616,40.673298285660827,31.949224256155553,29.646604855358305,26.401170443692607,31.032690624363923,35.140412688302739,36.417758662552416,53.823927383321369,76.837423649657993,73.091644037903521,63.516999466993774,55.021038593753175,41.262668905646514,31.4406623490095,30.340703266837203,25.523949275187903,33.302589607336834,35.924225276167917,35.481148962064573,52.176581172895133,70.151415899880149,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,{"$f":"SUM(FQ60:FQ69)","v":37.721715189333558},51.575504696738442,73.689383284613371]
[]
[null,null,"Nye kunder",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H28=0,0,SUM(H60:H69)+SUM(H58:H59))","v":43.133003381611644},35.72765486742054,40.87280636007678,44.051471837499285,45.80945916554311,44.971356257029967,124.68573686724615,71.852130076050457,63.100556844316593,61.413676807720179,59.503823525448716,56.832598146718468,54.236398459668735,50.113115192016849,44.495921801918534,{"$f":"IF(W28=0,0,SUM(W60:W69)+SUM(W58:W59))","v":44.176775793539001},44.460675940380142,45.785071348262342,49.680858906288513,48.870370686508664,49.363470256057987,49.856569825607309,50.349669395156631,50.842768964705954,51.335868534255262,{"$f":"IF(AG28=0,0,SUM(AG60:AG69)+SUM(AG58:AG59))","v":51.335868534255262},51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,null,{"$f":"IF(AR25=0,0,SUM(AR60:AR69)+SUM(AR58:AR59))","v":0},{"$f":"IF(AS25=0,0,SUM(AS60:AS69)+SUM(AS58:AS59))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE25=0,0,SUM(DE60:DE69)+SUM(DE58:DE59))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ25=0,0,SUM(FQ60:FQ69)+SUM(FQ58:FQ59))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H60:H69)","v":43.133003381611644},{"$f":"SUM(I60:I69)","v":35.72765486742054},40.87280636007678,44.051471837499285,45.80945916554311,44.971356257029967,124.68573686724615,71.852130076050457,63.100556844316593,61.413676807720179,59.503823525448716,56.832598146718468,54.236398459668735,50.113115192016849,44.495921801918534,44.176775793539001,44.460675940380142,45.785071348262342,49.680858906288513,48.870370686508664,49.363470256057987,49.856569825607309,50.349669395156631,50.842768964705954,51.335868534255262,{"$f":"SUM(AG60:AG69)","v":51.335868534255262},51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,51.335868534255262,null,{"$f":"SUM(AR60:AR69)","v":65.236494290234631},{"$f":"SUM(AS60:AS69)","v":49.614281360876959},43.39697828122582,40.574576452060967,33.69163921855619,23.722727700480945,20.51405809257647,21.325946184169542,19.234500201280149,35.840599762398767,44.881426034150181,49.578536223360267,74.731083849980877,71.025131674783736,59.887289371813992,51.793309065386865,45.309485473686436,30.995211209774986,23.157670720301613,40.998458528287046,52.549926317703765,38.794648985508459,70.578552268770892,87.235646503709347,60.322775266596338,51.610126858897878,49.251730486815354,42.373301489619386,33.399314416761321,27.993058757998192,20.445161434454384,30.427321590559835,31.194384367178444,35.362680046095477,55.024971693858546,58.964438419123951,65.515916576718155,52.91319829773947,48.513009946934858,41.597709043014198,34.2739322749824,28.599634457994384,22.870943028993327,30.258211199273568,31.40939161736592,34.218848717293987,52.721471977478139,57.562680844349458,67.306805957437305,56.141680737935651,49.319982452227833,40.728775288763515,36.098901520047363,28.147819386393643,23.968917728575839,31.002277234919916,34.2263097577477,35.553198904828825,51.565047113224423,54.839158212549073,78.12845072292636,62.642977746597602,52.036214592070429,42.091878462610147,32.404138263961627,{"$f":"SUM(DE60:DE69)","v":29.040721290432792},26.511889600420027,29.599869648974838,31.634650587149345,35.292127157564693,51.212970564831906,56.458078742830168,70.294394711586946,65.572672090083387,52.653919864588616,40.673298285660827,31.949224256155553,29.646604855358305,26.401170443692607,31.032690624363923,35.140412688302739,36.417758662552416,53.823927383321369,76.837423649657993,73.091644037903521,63.516999466993774,55.021038593753175,41.262668905646514,31.4406623490095,30.340703266837203,25.523949275187903,33.302589607336834,35.924225276167917,35.481148962064573,52.176581172895133,70.151415899880149,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,37.721715189333558,51.575504696738442,73.689383284613371,80.747102569280997,63.762134070632726,58.263757196265892,46.584307619064944,34.530920722493782,33.144385557472262,26.190453895085959,34.580952821244097,39.194227809931277,{"$f":"SUM(FQ60:FQ69)","v":37.721715189333558},51.575504696738442,73.689383284613371]

{"sheet":"Sol","index":23,"n_rows":65,"n_cols":175,"rows_kept":65,"cut":false,"hidden":true,"merged":[[40,3,48,3],[49,2,60,2],[49,3,60,3],[30,3,34,3],[36,2,48,2]]}
[]
[]
[null,null,"Sol",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S29,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Solvarme"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2015},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,30]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"-"}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[null,null,"EURDKK",null,7.42]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0},{"$f":"G19+(L19-G19)/(5)","v":3630659.6756756753},{"$f":"H19+(L19-G19)/(5)","v":7261319.3513513505},{"$f":"I19+(L19-G19)/(5)","v":10891979.027027026},{"$f":"J19+(L19-G19)/(5)","v":14522638.702702701},{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":18153298.378378376},{"$f":"L19+(Q19-L19)/(5)","v":29045277.405405402},{"$f":"M19+(Q19-L19)/(5)","v":39937256.432432428},{"$f":"N19+(Q19-L19)/(5)","v":50829235.459459454},{"$f":"O19+(Q19-L19)/(5)","v":61721214.48648648},{"$f":"VLOOKUP($C$3&Q16,'Tekniske data'!$C$6:$R$37,MATCH($E$19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":72613193.513513505},{"$f":"Q19+(V19-Q19)/(5)","v":94396890.162162155},{"$f":"R19+(V19-Q19)/(5)","v":116180586.8108108},{"$f":"S19+(V19-Q19)/(5)","v":137964283.45945945},{"$f":"T19+(V19-Q19)/(5)","v":159747980.1081081},{"$f":"VLOOKUP($C$3&V16,'Tekniske data'!$C$6:$R$37,MATCH($E$19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":181531676.75675672},{"$f":"X19","v":363063353.51351345},363063353.51351345,363063353.51351345,{"$f":"AA19","v":363063353.51351345},{"$f":"VLOOKUP($C$3&AA16,'Tekniske data'!$C$6:$R$37,MATCH($E$19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E11","v":363063353.51351345},{"$f":"AA19","v":363063353.51351345},{"$f":"AB19","v":363063353.51351345},363063353.51351345,363063353.51351345,{"$f":"AE19","v":363063353.51351345},{"$f":"AF19","v":363063353.51351345},{"$f":"AG19","v":363063353.51351345},363063353.51351345,363063353.51351345,363063353.51351345,363063353.51351345,363063353.51351345,363063353.51351345,363063353.51351345,363063353.51351345]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E20,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Sol"},null,null,null,null,{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH(E20,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Sol"},null,null,null,null,{"$f":"VLOOKUP($C$3&Q16,'Tekniske data'!$C$6:$R$37,MATCH($E$20,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Sol"},null,null,null,null,{"$f":"VLOOKUP($C$3&V16,'Tekniske data'!$C$6:$R$37,MATCH($E$20,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Sol"},null,null,null,null,{"$f":"VLOOKUP($C$3&AA16,'Tekniske data'!$C$6:$R$37,MATCH($E$20,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Sol"}]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Solvarme"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Solvarme"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Solvarme"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Solvarme"},null,null,null,null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Solvarme"}]
[]
[null,null,"Produktion (fra VH3)",null,"Årlig varmeproduktion","GJ/år",null,{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(H$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":30400.199999999892},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(I$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":30400.199999999892},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(J$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":30400.199999999892},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(K$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":0},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(L$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":30400.199999999892},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(M$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":45400.319999999811},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(N$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":60400.439999999726},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(O$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":75400.559999999648},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(P$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":90400.679999999571},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Q$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":105400.79999999949},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(R$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":135400.67999999959},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(S$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":165400.55999999971},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(T$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":195400.4399999998},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(U$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":225400.31999999992},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(V$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":255400.2},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(W$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":255400.2},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(X$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":255400.2},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Y$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":255400.2},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(Z$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":255400.2},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AA$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AB$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AC$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AD$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AE$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AF$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AG$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AH$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AI$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AJ$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AK$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AL$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AM$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AN$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AO$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898},{"$f":"VLOOKUP($C$3,'Samlet hovedstaden -alle værker'!$C$276:$AM$293,MATCH(AP$16,'Samlet hovedstaden -alle værker'!$C$275:$AM$275,0),FALSE)*1000","v":505400.39999999898}]
[null,null,null,null,"Fuldlasttimer"]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E26,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":0},{"$f":"G26+(L26-G26)/(5)","v":15015.135135135133},{"$f":"H26+(L26-G26)/(5)","v":30030.270270270266},{"$f":"I26+(L26-G26)/(5)","v":45045.4054054054},{"$f":"J26+(L26-G26)/(5)","v":60060.540540540533},{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH($E$26,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":75075.675675675666},{"$f":"L26+(Q26-L26)/(5)","v":120121.08108108107},{"$f":"M26+(Q26-L26)/(5)","v":165166.48648648645},{"$f":"N26+(Q26-L26)/(5)","v":210211.89189189184},{"$f":"O26+(Q26-L26)/(5)","v":255257.29729729722},{"$f":"VLOOKUP($C$3&Q16,'Tekniske data'!$C$6:$R$37,MATCH($E$26,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":300302.70270270266},{"$f":"Q26+(V26-Q26)/(5)","v":390392.43243243237},{"$f":"R26+(V26-Q26)/(5)","v":480482.16216216207},{"$f":"S26+(V26-Q26)/(5)","v":570571.89189189184},{"$f":"T26+(V26-Q26)/(5)","v":660661.62162162154},{"$f":"VLOOKUP($C$3&V16,'Tekniske data'!$C$6:$R$37,MATCH($E$26,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":750751.35135135124},{"$f":"X26","v":1501502.7027027025},1501502.7027027025,1501502.7027027025,{"$f":"AA26","v":1501502.7027027025},{"$f":"VLOOKUP($C$3&AA16,'Tekniske data'!$C$6:$R$37,MATCH($E$26,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":1501502.7027027025},{"$f":"AA26","v":1501502.7027027025},{"$f":"AB26","v":1501502.7027027025},1501502.7027027025,1501502.7027027025,{"$f":"AE26","v":1501502.7027027025},{"$f":"AF26","v":1501502.7027027025},1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$65,MATCH($E26,$E$16:$E$65,0),FALSE)","v":75075.675675675666},75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,75075.675675675666,300302.70270270266,300302.70270270266,300302.70270270266,300302.70270270266,{"$f":"HLOOKUP(BH$16,$H$16:$AP$65,MATCH($E26,$E$16:$E$65,0),FALSE)","v":300302.70270270266},300302.70270270266,300302.70270270266,300302.70270270266,300302.70270270266,300302.70270270266,300302.70270270266,300302.70270270266,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,750751.35135135124,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,{"$f":"HLOOKUP(DT$16,$H$16:$AP$65,MATCH($E26,$E$16:$E$65,0),FALSE)","v":1501502.7027027025},1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025,1501502.7027027025]
[null,null,null,null,"Variable D&V","kr/MWh",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":4.864864864864864},{"$f":"G27","v":4.864864864864864},{"$f":"H27","v":4.864864864864864},4.864864864864864,4.864864864864864,{"$f":"VLOOKUP($C$3&L16,'Tekniske data'!$C$6:$R$37,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":4.864864864864864},4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,{"$f":"X27","v":4.864864864864864},4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,{"$f":"AE27","v":4.864864864864864},{"$f":"AF27","v":4.864864864864864},4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,null,4.864864864864864,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E27,$E$16:$E$65,0),FALSE)","v":4.864864864864864},4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864,4.864864864864864]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"-"},{"$f":"G28","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$37,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"-"},{"$f":"G29","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"AE29","v":"-"},{"$f":"AF29","v":"-"},"-","-","-","-","-","-","-","-","-",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,null,"Teknisk data",null,"Elforbrug til pumper","%",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$S$37,MATCH(E30,'Tekniske data'!$C$5:$S$5,0),FALSE)","v":0},{"$f":"G30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE30","v":0},{"$f":"AF30","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$65,MATCH($E30,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","kg/GJ",null,0,{"$f":"H31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E31,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx","g/MWh",null,0,{"$f":"H32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$65,MATCH($E34,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O","g/MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E35,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Økonomisk data",null,"Elpris","DKK/MWh",null,{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$37&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$49,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$49,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E37,$E$16:$E$65,0),FALSE)","v":370},370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(DE$16,$H$16:$AP$65,MATCH($E37,$E$16:$E$65,0),FALSE)","v":390},390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$65,MATCH($E37,$E$16:$E$65,0),FALSE)","v":390},390,390]
[null,null,null,null,"El-transportomkostninger","DKK/MWh",null,{"$f":"VLOOKUP(H16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":321.01865451523571},{"$f":"VLOOKUP(I16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":224.46432288378915},{"$f":"VLOOKUP(J16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":203.9815381262365},{"$f":"VLOOKUP(K16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":152.47596997920104},{"$f":"VLOOKUP(L16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":153.7952104820092},{"$f":"VLOOKUP(M16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":153.1209421280401},{"$f":"VLOOKUP(N16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":217.29729729729726},{"$f":"VLOOKUP(O16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":177.29729729729726},{"$f":"VLOOKUP(P16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":170.81081081081078},{"$f":"VLOOKUP(Q16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":169.72972972972971},{"$f":"VLOOKUP(R16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":168.64864864864862},{"$f":"VLOOKUP(S16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":167.56756756756755},{"$f":"VLOOKUP(T16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":166.48648648648646},{"$f":"VLOOKUP(U16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":164.32432432432429},{"$f":"VLOOKUP(V16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(W16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(X16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(Y16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(Z16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AA16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AB16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AC16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AD16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AE16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AF16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AG16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AH16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AI16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AJ16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AK16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AL16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AM16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AN16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AO16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},{"$f":"VLOOKUP(AP16,'ENS fremskrivningsdata'!$R$12:$AA$47,10,FALSE)*$E$11","v":159.99999999999997},null,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,153.7952104820092,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,169.72972972972971,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997,159.99999999999997]
[null,null,null,null,"Elafgift geotermi","Kr/MWh",null,{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},{"$f":"VLOOKUP($E$39,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4.2283298097251585},null,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585]
[null,null,null,null,"Elafgift pumper","Kr/MWh",null,{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(H16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(I16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(J16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(K16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(L16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":163.8477801268499},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(M16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(N16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(O16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(P16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Q16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(R16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(S16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(T16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(U16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(V16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(W16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(X16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Y16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(Z16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AA16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AB16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AC16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AD16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AE16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AF16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AG16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AH16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AI16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AJ16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AK16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AL16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AM16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AN16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AO16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},{"$f":"VLOOKUP($E$40,'Tilskud og afgifter'!$D$11:$AN$50,MATCH(AP16,'Tilskud og afgifter'!$D$11:$AN$11,0),FALSE)","v":4},null,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,163.8477801268499,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,{"$f":"HLOOKUP(DD$16,$H$16:$AP$65,MATCH($E40,$E$16:$E$65,0),FALSE)","v":4},4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(H16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(I16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(J16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(K16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(L16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(M16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(N16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(O16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(P16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Q16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(R16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(S16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(T16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(U16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(V16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(W16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(X16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Y16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(Z16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AA16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AB16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AC16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AD16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AE16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AF16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AG16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AH16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AI16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AJ16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AK16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AL16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AM16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AN16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AO16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$I$49,MATCH(AP16,'CO2-pris'!$D$12:$D$49,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E41,$E$16:$E$65,0),FALSE)","v":214.42575100000002},214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H34*H41*L8/1000000","v":0},{"$f":"H42","v":0},{"$f":"I42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y42","v":0},0,0,0,0,0,0,{"$f":"AF42","v":0},{"$f":"AG42","v":0},{"$f":"AH42","v":0},{"$f":"AI42","v":0},{"$f":"AJ42","v":0},{"$f":"AK42","v":0},{"$f":"AL42","v":0},{"$f":"AM42","v":0},{"$f":"AN42","v":0},{"$f":"AO42","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H35/1000000*H41*M8","v":0},{"$f":"H43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H44","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"HLOOKUP($E$44,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13}]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H44*H31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG44*AG31","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E45,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$65,MATCH($E45,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$65,MATCH($E45,$E$16:$E$65,0),FALSE)","v":0},0,0]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H46","v":12},{"$f":"I46","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AF46","v":12},{"$f":"AG46","v":12},{"$f":"AH46","v":12},{"$f":"AI46","v":12},{"$f":"AJ46","v":12},{"$f":"AK46","v":12},{"$f":"AL46","v":12},{"$f":"AM46","v":12},{"$f":"AN46","v":12},{"$f":"AO46","v":12},null,{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"HLOOKUP($E$46,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12}]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H46*H32/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG46*AG32/1000","v":0},0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E47,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$65,MATCH($E47,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$65,MATCH($E47,$E$16:$E$65,0),FALSE)","v":0},0,0]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H48","v":60},{"$f":"I48","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y48","v":60},60,60,60,60,60,60,{"$f":"AF48","v":60},{"$f":"AG48","v":60},{"$f":"AH48","v":60},{"$f":"AI48","v":60},{"$f":"AJ48","v":60},{"$f":"AK48","v":60},{"$f":"AL48","v":60},{"$f":"AM48","v":60},{"$f":"AN48","v":60},{"$f":"AO48","v":60},null,{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"HLOOKUP($E$48,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60}]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H48/1000","v":0},{"$f":"H49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E49,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DE$16,$H$16:$AP$65,MATCH($E49,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FQ$16,$H$16:$AP$65,MATCH($E49,$E$16:$E$65,0),FALSE)","v":0},0,0]
[null,null,"Beregning     Varmeproduktionsomkostning",null,"Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H23=0,0,-PMT($E$9,$I$9,G19)/H23)","v":0},6.4935033710259704,12.987006742051941,0,25.974013484103882,21.740353501898642,26.146008364159449,28.798749146936078,30.571155178457673,31.839081108091086,29.158465257318291,31.030636279081914,32.327937500220877,33.279907526106669,34.008236485617651,38.645697983765253,77.291395967530505,77.291395967530505,77.291395967530505,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,{"$f":"IF(AG23=0,0,-PMT($E$9,$I$9,AF19)/AG23)","v":39.058611723272328},{"$f":"IF(AH23=0,0,-PMT($E$9,$I$9,AG19)/AH23)","v":39.058611723272328},{"$f":"IF(AI23=0,0,-PMT($E$9,$I$9,AH19)/AI23)","v":39.058611723272328},{"$f":"IF(AJ23=0,0,-PMT($E$9,$I$9,AI19)/AJ23)","v":39.058611723272328},{"$f":"IF(AK23=0,0,-PMT($E$9,$I$9,AJ19)/AK23)","v":39.058611723272328},{"$f":"IF(AL23=0,0,-PMT($E$9,$I$9,AK19)/AL23)","v":39.058611723272328},{"$f":"IF(AM23=0,0,-PMT($E$9,$I$9,AL19)/AM23)","v":39.058611723272328},{"$f":"IF(AN23=0,0,-PMT($E$9,$I$9,AM19)/AN23)","v":39.058611723272328},{"$f":"IF(AO23=0,0,-PMT($E$9,$I$9,AN19)/AO23)","v":39.058611723272328},{"$f":"IF(AP23=0,0,-PMT($E$9,$I$9,AO19)/AP23)","v":39.058611723272328},null,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,25.974013484103882,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,31.839081108091086,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,34.008236485617651,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,38.645697983765253,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,77.291395967530505,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328,39.058611723272328]
[null,null,null,null,"Faste D&V.","Kr/GJ",null,{"$f":"IF(H23=0,0,H26/H23)","v":0.49391566947372673},0.98783133894745345,1.4817470084211801,0,2.4695783473686337,2.6458201413796547,2.7345245578755253,2.787935419735514,2.8236214295876803,2.8491501269696635,2.8832383443896559,2.9049609152602804,2.9200133423030801,2.9310589338188242,2.9395096454558423,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,{"$f":"IF(AG23=0,0,AG26/AG23)","v":2.97091712373537},2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,null,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.4695783473686337,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.8491501269696635,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,2.9395096454558423,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,5.8790192909116845,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537,2.97091712373537]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H27/3.6","v":1.3513513513513511},{"$f":"I27/3.6","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"AG27/3.6","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,null,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"HLOOKUP(DD$16,$H$16:$AP$65,MATCH($E52,$E$16:$E$65,0),FALSE)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,0,{"$f":"H53","v":0},{"$f":"I53","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF53","v":0},{"$f":"AG53","v":0},{"$f":"AH53","v":0},{"$f":"AI53","v":0},{"$f":"AJ53","v":0},{"$f":"AK53","v":0},{"$f":"AL53","v":0},{"$f":"AM53","v":0},{"$f":"AN53","v":0},{"$f":"AO53","v":0},null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E53,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"El-transportomkostninger.","Kr/GJ",null,0,{"$f":"H54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$65,MATCH($E56,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E57,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DD$16,$H$16:$AP$65,MATCH($E60,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"HLOOKUP(AS$16,$H$16:$AP$65,MATCH($E61,$E$16:$E$65,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Afgifter","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H23=0,0,SUM(H50:H61))","v":1.8452670208250779},8.8326860613247753,15.820105101824472,0,29.794943182823868,25.737524994629648,30.231884273386324,32.938035918022948,34.746127959396709,36.039582586412102,33.393054953059298,35.286948545693548,36.59930219387531,37.562317811276849,38.299097482424848,45.876068626028292,84.521766609793545,84.521766609793545,84.521766609793545,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,{"$f":"IF(AG23=0,0,SUM(AG50:AG61))","v":43.380880198359051},43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,43.380880198359051,null,{"$f":"IF(AR23=0,0,SUM(AR50:AR61))","v":0},{"$f":"IF(AS23=0,0,SUM(AS50:AS61))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DE23=0,0,SUM(DE50:DE61))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FQ23=0,0,SUM(FQ50:FQ61))","v":0},0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H52:H61)","v":1.3513513513513511},{"$f":"SUM(I52:I61)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"SUM(AG52:AG61)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,null,{"$f":"SUM(AR52:AR61)","v":1.3513513513513511},{"$f":"SUM(AS52:AS61)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"SUM(DE52:DE61)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,1.3513513513513511,{"$f":"SUM(FQ52:FQ61)","v":1.3513513513513511},1.3513513513513511,1.3513513513513511]

{"sheet":"Affald","index":24,"n_rows":72,"n_cols":175,"rows_kept":72,"cut":false,"hidden":true,"merged":[[67,2,68,3],[70,2,71,3],[31,3,36,3],[38,2,50,2],[40,3,49,3],[51,2,64,2],[51,3,52,3],[53,3,54,3]]}
[]
[]
[null,null,"Affald",{"$f":"VLOOKUP(C3,'Tekniske data'!C6:S36,MATCH(\"Titel\",'Tekniske data'!C5:S5,0),FALSE)","v":"Affald"}]
[]
[]
[null,null,"Generel input data","Ændres i resultat-fanen",null,null,"Værk data ",null,null,null,null,"CO2-ækvivalenter"]
[null,null,null,null,null,null,null,null,null,null,null,"CH4","N2O"]
[null,null,"Prisår",null,{"$f":"Sammenligning!G10","v":2021},null,"Idriftsættelse",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(G8,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":2015},null,null,24,298]
[null,null,"Diskonteringsrente",null,{"$f":"Sammenligning!G11","v":3.5000000000000003E-2},null,"Fastsat levetid ",null,20]
[null,null,"Brændsels- og CO2-scenarie",null,{"$f":"Sammenligning!G13","v":"ENS's priser fra 2022"},null,"Max elkapacitet",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(G10,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":100}]
[null,null,"Prisjustering (fra 2014 til valgte år)",null,{"$f":"VLOOKUP(E8,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.123720125217702}]
[null,null,"El-salgpris, i forhold til normal pris",null,1]
[null,null,"EURDKK",null,7.42]
[]
[]
[null,null,null,null,null,null,{"$f":"I8","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-Januar","2020-Februar","2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj","2033-Juni","2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[]
[null,null,"Investeringsdata",null,"Investering","kr MW/el",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(E19,'Tekniske data'!$C$5:$R$5,0),FALSE)*E13*E11","v":0}]
[null,null,null,null,"Investering ","kr.",{"$f":"G19*$I$10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Levetidsforlængelse:",null,0]
[null,null,null,null,"Brændsel",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(E21,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Affald"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tid, år",1]
[null,null,null,null,"Type",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(E22,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":"Modtryk"}]
[]
[null,null,"Produktion (fra VPH3)",null,"Med konverteringer","GJ/år",null,{"$f":"'Samlet hovedstaden -alle værker'!E179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!F179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!G179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!H179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!I179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!J179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!K179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!L179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!M179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!N179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!O179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!P179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Q179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!R179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!S179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!T179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!U179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!V179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!W179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!X179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Y179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!Z179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AA179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AB179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AC179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AD179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AE179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AF179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AG179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AH179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AI179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AJ179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AK179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AL179*1000","v":0},{"$f":"'Samlet hovedstaden -alle værker'!AM179*1000","v":0},null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BB$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BL$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BV$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CF$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CP$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CZ$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DJ$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DT$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(ED$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(EN$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(EX$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FH$16,$H$16:$AP$70,MATCH($E24,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Uden konverteringer","GJ/år",null,{"$f":"'Samlet hovedstaden -alle værker'!E176*1000","v":-13666.346784550085},{"$f":"'Samlet hovedstaden -alle værker'!F176*1000","v":-13666.346784550085},{"$f":"'Samlet hovedstaden -alle værker'!G176*1000","v":-13666.346784550085},{"$f":"'Samlet hovedstaden -alle værker'!H176*1000","v":-13666.346784550085},{"$f":"'Samlet hovedstaden -alle værker'!I176*1000","v":-13666.346784550085},{"$f":"'Samlet hovedstaden -alle værker'!J176*1000","v":-21507.780049016277},{"$f":"'Samlet hovedstaden -alle værker'!K176*1000","v":-29349.213313482436},{"$f":"'Samlet hovedstaden -alle værker'!L176*1000","v":-37190.646577948653},{"$f":"'Samlet hovedstaden -alle værker'!M176*1000","v":-45032.079842414758},{"$f":"'Samlet hovedstaden -alle værker'!N176*1000","v":-52873.513106881204},{"$f":"'Samlet hovedstaden -alle værker'!O176*1000","v":-51457.664671535444},{"$f":"'Samlet hovedstaden -alle værker'!P176*1000","v":-50041.816236189676},{"$f":"'Samlet hovedstaden -alle værker'!Q176*1000","v":-48625.967800843908},{"$f":"'Samlet hovedstaden -alle værker'!R176*1000","v":-47210.119365498147},{"$f":"'Samlet hovedstaden -alle værker'!S176*1000","v":-45794.270930152037},{"$f":"'Samlet hovedstaden -alle værker'!T176*1000","v":-47508.909625261709},{"$f":"'Samlet hovedstaden -alle værker'!U176*1000","v":-55447.913029750569},{"$f":"'Samlet hovedstaden -alle værker'!V176*1000","v":-51215.586075151012},{"$f":"'Samlet hovedstaden -alle værker'!W176*1000","v":-77931.866637341722},{"$f":"'Samlet hovedstaden -alle værker'!X176*1000","v":-72076.404190003363},{"$f":"'Samlet hovedstaden -alle værker'!Y176*1000","v":-73503.799905453896},{"$f":"'Samlet hovedstaden -alle værker'!Z176*1000","v":-74931.195620904415},{"$f":"'Samlet hovedstaden -alle værker'!AA176*1000","v":-76358.591336354948},{"$f":"'Samlet hovedstaden -alle værker'!AB176*1000","v":-77785.987051805481},{"$f":"'Samlet hovedstaden -alle værker'!AC176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AD176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AE176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AF176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AG176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AH176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AI176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AJ176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AK176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AL176*1000","v":-79213.382767256233},{"$f":"'Samlet hovedstaden -alle værker'!AM176*1000","v":-79213.382767256233},null,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-13666.346784550085,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-52873.513106881204,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-45794.270930152037,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-47508.909625261709,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-55447.913029750569,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-51215.586075151012,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-77931.866637341722,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-72076.404190003363,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233,-79213.382767256233]
[]
[null,null,null,null,"Faste D&V","kr/år",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(E27,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11*I10*E13","v":0},{"$f":"G27","v":0},{"$f":"H27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X27","v":0},0,0,{"$f":"AA27","v":0},{"$f":"AB27","v":0},0,0,0,{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27","v":0},{"$f":"AI27","v":0},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"AL27","v":0},{"$f":"AM27","v":0},{"$f":"AN27","v":0},{"$f":"AO27","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Variable D&V","kr/GJ",{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(E28,'Tekniske data'!$C$5:$R$5,0),FALSE)*$E$11","v":19.875321942626023},{"$f":"G28","v":19.875321942626023},19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,null,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023]
[null,null,null,null,"Elvirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(E29,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.19},{"$f":"G29","v":0.19},0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,null,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19]
[null,null,null,null,"Varmevirkningsgrad",null,{"$f":"VLOOKUP($C$3,'Tekniske data'!$C$6:$R$39,MATCH(E30,'Tekniske data'!$C$5:$R$5,0),FALSE)","v":0.71},{"$f":"G30","v":0.71},0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,null,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71,0.71]
[null,null,"Teknisk data",null,"Elforbrug til pumper","GJ/år",0,{"$f":"G31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Emissionsfaktorer","SO2","g/GJ",null,{"$f":"HLOOKUP(E32,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($G$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":8.3000000000000007},8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,null,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007]
[null,null,null,null,"NOx","g/GJ",null,{"$f":"HLOOKUP(E33,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($G$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":79},79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,null,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79]
[null,null,null,null,"PM2,5","g/GJ",null,{"$f":"HLOOKUP(E34,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($G$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(BB$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(BL$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(BV$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(CF$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(CP$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(CZ$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(DJ$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(DT$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(ED$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(EN$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(EX$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,{"$f":"HLOOKUP(FH$16,$H$16:$AP$70,MATCH($E34,$E$16:$E$70,0),FALSE)","v":0.28999999999999998},0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998]
[null,null,null,null,"CO2","kg/GJ",null,{"$f":"HLOOKUP(E35,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($G$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":42.5},42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,null,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5,42.5]
[null,null,null,null,"CH4","g/GJ",null,{"$f":"HLOOKUP(E36,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($G$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.34},0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,null,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34]
[null,null,null,null,"N2O","g/GJ",null,{"$f":"HLOOKUP(E37,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($G$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2]
[]
[null,null,"Økonomisk data",null,"Brændselspris","DKK/GJ fuel",null,-25,{"$f":"H39","v":-25},{"$f":"I39","v":-25},-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,{"$f":"Y39","v":-25},-25,-25,-25,-25,-25,-25,{"$f":"AF39","v":-25},{"$f":"AG39","v":-25},{"$f":"AH39","v":-25},{"$f":"AI39","v":-25},{"$f":"AJ39","v":-25},{"$f":"AK39","v":-25},{"$f":"AL39","v":-25},{"$f":"AM39","v":-25},{"$f":"AN39","v":-25},{"$f":"AO39","v":-25},null,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25,-25]
[null,null,null,null,"Afgifts-sats","Kr/GJ varme",null,{"$f":"18.9+(31.8+6.3)/1.2","v":50.650000000000006},{"$f":"H40","v":50.650000000000006},50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,null,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006]
[null,null,null,"Emissionspriser (skadesomkostninger)","Kvotepris","Kr/ton CO2",null,{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(H16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":56.852071005917153},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(I16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":42},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(J16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":115.71673838405506},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(K16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":195.74638834999999},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(L16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":214.42575100000002},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(M16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":220.80004550000001},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(N16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":617},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(O16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":623},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(P16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":633},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(Q16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":642},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(R16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":658},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(S16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":676},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(T16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":695},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(U16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":716},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(V16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":738},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(W16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":760},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(X16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":785},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(Y16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":811},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(Z16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":838},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AA16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":868},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AB16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":900},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AC16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":933},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AD16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":969},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AE16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1008},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AF16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AG16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AH16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AI16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AJ16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AK16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AL16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AM16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AN16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AO16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},{"$f":"HLOOKUP($E$41&\"-\"&$E$10,'CO2-pris'!$D$12:$H$50,MATCH(AP16,'CO2-pris'!$D$12:$D$50,0),FALSE)*'CO2-pris'!$F$9","v":1049},null,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,214.42575100000002,642,642,642,642,642,642,642,642,642,642,642,642,738,738,738,738,738,738,738,738,738,738,738,738,760,760,760,760,760,760,760,760,760,760,760,760,785,785,785,785,785,785,785,785,785,785,785,785,811,811,811,811,811,811,811,811,811,811,811,811,838,838,838,838,838,838,838,838,838,838,838,838,868,868,868,868,868,868,868,868,868,868,868,868,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049,1049]
[null,null,null,null,"CO2-pris","Kr/GJ fuel",null,{"$f":"H41*H35/1000","v":2.4162130177514793},1.7849999999999999,4.9179613813223408,8.3192215048750011,9.113094417500001,9.3840019337499996,26.2225,26.477499999999999,26.9025,27.285,27.965,28.73,29.537500000000001,30.43,31.364999999999998,32.299999999999997,33.362499999999997,34.467500000000001,35.615000000000002,36.89,38.25,39.652500000000003,41.182499999999997,42.84,44.582500000000003,{"$f":"AG41*AG35/1000","v":44.582500000000003},44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,null,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,9.113094417500001,27.285,27.285,27.285,27.285,27.285,27.285,27.285,27.285,27.285,27.285,27.285,27.285,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,31.364999999999998,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,32.299999999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,33.362499999999997,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,34.467500000000001,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,35.615000000000002,36.89,36.89,36.89,36.89,36.89,36.89,36.89,36.89,36.89,36.89,36.89,36.89,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003,44.582500000000003]
[null,null,null,null,"CH4-pris","Kr/GJ fuel",null,{"$f":"H36*H41*L8/1000000","v":4.6391289940828404E-4},{"$f":"H43","v":4.6391289940828404E-4},{"$f":"I43","v":4.6391289940828404E-4},4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,{"$f":"Y43","v":4.6391289940828404E-4},4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,{"$f":"AF43","v":4.6391289940828404E-4},{"$f":"AG43","v":4.6391289940828404E-4},{"$f":"AH43","v":4.6391289940828404E-4},{"$f":"AI43","v":4.6391289940828404E-4},{"$f":"AJ43","v":4.6391289940828404E-4},{"$f":"AK43","v":4.6391289940828404E-4},{"$f":"AL43","v":4.6391289940828404E-4},{"$f":"AM43","v":4.6391289940828404E-4},{"$f":"AN43","v":4.6391289940828404E-4},{"$f":"AO43","v":4.6391289940828404E-4},null,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4,4.6391289940828404E-4]
[null,null,null,null,"N2O-pris","Kr/GJ fuel",null,{"$f":"H37/1000000*H41*M8","v":2.0330300591715974E-2},{"$f":"H44","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(BB$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(BL$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(BV$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(CF$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(CP$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(CZ$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(DJ$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(DT$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(ED$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(EN$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(EX$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,{"$f":"HLOOKUP(FH$16,$H$16:$AP$70,MATCH($E44,$E$16:$E$70,0),FALSE)","v":2.0330300591715974E-2},2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2,2.0330300591715974E-2]
[null,null,null,null,"SO2","Kr/kg",null,{"$f":"HLOOKUP(E45,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":13},{"$f":"H45","v":13},13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,null,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007]
[null,null,null,null,"SO2-pris","Kr/GJ fuel",null,{"$f":"H45*H32/1000","v":0.10790000000000001},{"$f":"I45*I32/1000","v":0.10790000000000001},0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,{"$f":"AG45*AG32/1000","v":0.10790000000000001},0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,null,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001,0.10790000000000001]
[null,null,null,null,"NOx","Kr/kg",null,{"$f":"HLOOKUP(E47,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":12},{"$f":"H47","v":12},{"$f":"I47","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"AA47","v":12},{"$f":"AB47","v":12},{"$f":"AC47","v":12},{"$f":"AD47","v":12},{"$f":"AE47","v":12},{"$f":"AF47","v":12},12,12,12,12,12,12,12,12,12,null,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79,79]
[null,null,null,null,"NOx-pris","Kr/GJ fuel",null,{"$f":"H47*H33/1000","v":0.94799999999999995},{"$f":"I47*I33/1000","v":0.94799999999999995},0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,{"$f":"AG47*AG33/1000","v":0.94799999999999995},0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,null,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995,0.94799999999999995]
[null,null,null,null,"PM2,5","Kr/kg",null,{"$f":"HLOOKUP(E49,'ENS fremskrivningsdata'!$M$11:$O$15,2,FALSE)","v":60},{"$f":"H49","v":60},{"$f":"I49","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,{"$f":"Y49","v":60},60,60,60,60,60,60,{"$f":"AF49","v":60},{"$f":"AG49","v":60},{"$f":"AH49","v":60},{"$f":"AI49","v":60},{"$f":"AJ49","v":60},{"$f":"AK49","v":60},{"$f":"AL49","v":60},{"$f":"AM49","v":60},{"$f":"AN49","v":60},{"$f":"AO49","v":60},null,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998]
[null,null,null,null,"PM2,5-pris","Kr/GJ fuel",null,{"$f":"H34*H49/1000","v":1.7399999999999999E-2},{"$f":"H50","v":1.7399999999999999E-2},1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,null,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7399999999999999E-2]
[null,null,null,null,"Elpris","Kr/MWh",null,{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(H16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":189.96947704662099},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(I16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":186.15240195629499},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(J16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":266.20410988628601},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(K16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":350},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(L16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":370},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(M16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":360},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(N16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":1260},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(O16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":660},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(P16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":560},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(Q16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":540},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(R16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":530},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(S16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":510},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(T16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":490},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(U16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":450},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(V16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(W16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(X16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(Y16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(Z16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AA16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AB16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AC16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AD16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AE16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AF16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AG16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AH16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AI16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AJ16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AK16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AL16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AM16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AN16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AO16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},{"$f":"HLOOKUP($E$51&\"-\"&$E$10,'Brændsels- og elpriser'!$E$13:$AH$50,MATCH(AP16,'Brændsels- og elpriser'!$D$13:$D$50,0),FALSE)*'Brændsels- og elpriser'!$H$9","v":390},null,370,370,370,370,370,370,370,370,370,370,370,370,540,540,540,540,540,540,540,540,540,540,540,540,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390,390]
[null,null,"Beregning     Varmeproduktionsomkostning ","Grund sce.","Kapitalomkostning","Kr/GJ",null,{"$f":"IF(H25=0,0,-PMT($E$9,$I$9,$G$20)/H25)","v":0},{"$f":"IF(I24=0,0,-PMT($E$9,$I$9,$G$20)/I24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V","Kr/GJ",null,{"$f":"IF(H25=0,0,H27/H25)","v":0},{"$f":"IF(I24=0,0,I27/I24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W25=0,0,W27/W25)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AG25=0,0,AG27/AG25)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Konverterede","Kapitalomkostning","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W24=0,0,($W$20*(1/$W$21)*((1+$E$9)^(W16-$W$16)))/W24)","v":0},{"$f":"IF(X24=0,0,($W$20*(1/$W$21)*((1+$E$9)^(X16-$W$16)))/X24)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,($W$20*(1/$W$21)*((1+$E$9)^(AG16-$W$16)))/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BB$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BL$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(BV$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CF$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CP$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(CZ$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DJ$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(DT$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(ED$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(EN$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(EX$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"HLOOKUP(FH$16,$H$16:$AP$70,MATCH($E54,$E$16:$E$70,0),FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Faste D&V","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W24=0,0,W27/W24)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,AG27/AG24)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Var O&M","Kr/GJ",null,{"$f":"H28","v":19.875321942626023},19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,{"$f":"AG28","v":19.875321942626023},19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,null,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023,19.875321942626023]
[null,null,null,null,"Energiomkostninger","Kr/GJ",null,{"$f":"1/H30*H39","v":-35.211267605633807},-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,{"$f":"1/AG30*AG39","v":-35.211267605633807},-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,null,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807,-35.211267605633807]
[null,null,null,null,"El-transportomkostninger","Kr/GJ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H42","v":3.4031169264105348},2.5140845070422535,6.9267061708765372,11.71721338714789,12.835344250000002,13.216904132042254,36.933098591549296,37.29225352112676,37.890845070422536,38.429577464788736,39.387323943661976,40.464788732394368,41.602112676056343,42.859154929577471,44.176056338028168,45.492957746478872,46.989436619718312,48.545774647887328,50.161971830985919,51.957746478873247,53.87323943661972,55.848591549295783,58.003521126760567,60.338028169014095,62.792253521126767,{"$f":"1/AG30*AG42","v":62.792253521126767},62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,null,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,12.835344250000002,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,38.429577464788736,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,44.176056338028168,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,45.492957746478872,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,46.989436619718312,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,48.545774647887328,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,50.161971830985919,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,51.957746478873247,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767,62.792253521126767]
[null,null,null,null,"CH4-omkostning","Kr/GJ",null,{"$f":"1/H30*H43","v":6.5339844987082269E-4},6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,{"$f":"1/AG30*AG43","v":6.5339844987082269E-4},6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,null,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4,6.5339844987082269E-4]
[null,null,null,null,"N20-omkostning","Kr/GJ",null,{"$f":"1/H30*H44","v":2.8634226185515459E-2},{"$f":"H61","v":2.8634226185515459E-2},{"$f":"I61","v":2.8634226185515459E-2},2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,{"$f":"AA61","v":2.8634226185515459E-2},{"$f":"AB61","v":2.8634226185515459E-2},{"$f":"AC61","v":2.8634226185515459E-2},{"$f":"AD61","v":2.8634226185515459E-2},{"$f":"AE61","v":2.8634226185515459E-2},{"$f":"AF61","v":2.8634226185515459E-2},2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,null,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2,2.8634226185515459E-2]
[null,null,null,null,"SO2-omkostning","Kr/GJ",null,{"$f":"1/H30*H46","v":0.15197183098591552},0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,{"$f":"1/AG30*AG46","v":0.15197183098591552},0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,null,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552,0.15197183098591552]
[null,null,null,null,"NOx-omkostning","Kr/GJ",null,{"$f":"1/H30*H48","v":1.3352112676056338},{"$f":"1/I30*I48","v":1.3352112676056338},1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,{"$f":"1/AG30*AG48","v":1.3352112676056338},1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,null,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338,1.3352112676056338]
[null,null,null,null,"PM2,5-omkostning","Kr/GJ",null,{"$f":"1/H30*H50","v":2.4507042253521127E-2},{"$f":"1/I30*I50","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"1/AG30*AG50","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,null,{"$f":"HLOOKUP(AR$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(BB$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(BL$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(BV$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(CF$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(CP$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(CZ$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(DJ$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(DT$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(ED$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(EN$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(EX$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,{"$f":"HLOOKUP(FH$16,$H$16:$AP$70,MATCH($E64,$E$16:$E$70,0),FALSE)","v":2.4507042253521127E-2},2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2,2.4507042253521127E-2]
[null,null,null,null,"Indtægt elsalg","Kr/GJ",null,{"$f":"-1/H30*H29*(H51*$E$12/3.6)","v":-14.121361752291859},{"$f":"-1/I30*I29*(I51*$E$12/3.6)","v":-13.837619863730849},-19.788255429731748,-26.01721439749609,-27.503912363067293,-26.760563380281692,-93.661971830985934,-49.061032863849775,-41.627543035993739,-40.140845070422543,-39.397496087636938,-37.910798122065728,-36.424100156494525,-33.450704225352119,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,{"$f":"-1/AG30*AG29*(AG51*$E$12/3.6)","v":-28.9906103286385},-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,null,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-27.503912363067293,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-40.140845070422543,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385,-28.9906103286385]
[null,null,null,null,"Indtægt eltilskud","Kr/GJ",null,{"$f":"-1/H30*H29*'Tilskud og afgifter'!F41*0.59","v":-6.9318266037486298},{"$f":"-1/I30*I29*'Tilskud og afgifter'!G41*0.59","v":-6.8438964565551998},{"$f":"-1/J30*J29*'Tilskud og afgifter'!H41*0.59","v":-6.7936264930757826},{"$f":"-1/K30*K29*'Tilskud og afgifter'!I41*0.59","v":-6.7230800082047972},{"$f":"-1/L30*L29*'Tilskud og afgifter'!J41*0.59","v":-6.5397232807083023},{"$f":"-1/M30*M29*'Tilskud og afgifter'!K41*0.59","v":-6.4743260479012203},{"$f":"-1/N30*N29*'Tilskud og afgifter'!L41*0.59","v":-6.3975553833016008},{"$f":"-1/O30*O29*'Tilskud og afgifter'!M41*0.59","v":-6.29798253686889},{"$f":"-1/P30*P29*'Tilskud og afgifter'!N41*0.59","v":-6.2074075243539983},{"$f":"-1/Q30*Q29*'Tilskud og afgifter'!O41*0.59","v":-6.0848929021628004},{"$f":"-1/R30*R29*'Tilskud og afgifter'!P41*0.59","v":-5.9781403951073138},{"$f":"-1/S30*S29*'Tilskud og afgifter'!Q41*0.59","v":-5.8804051297922069},{"$f":"-1/T30*T29*'Tilskud og afgifter'!R41*0.59","v":-5.7858141625569441},{"$f":"-1/U30*U29*'Tilskud og afgifter'!S41*0.59","v":-5.6892144533402647},{"$f":"-1/V30*V29*'Tilskud og afgifter'!T41*0.59","v":-5.5957874225593942},{"$f":"-1/W30*W29*'Tilskud og afgifter'!U41*0.59","v":-5.4960322987276911},{"$f":"-1/X30*X29*'Tilskud og afgifter'!V41*0.59","v":-5.4042788379809847},{"$f":"-1/Y30*Y29*'Tilskud og afgifter'!W41*0.59","v":-5.3068246294272292},{"$f":"-1/Z30*Z29*'Tilskud og afgifter'!X41*0.59","v":-5.2170234068502985},{"$f":"-1/AA30*AA29*'Tilskud og afgifter'!Y41*0.59","v":-5.1220933923269136},{"$f":"-1/AB30*AB29*'Tilskud og afgifter'!Z41*0.59","v":-5.0227510069055246},{"$f":"-1/AC30*AC29*'Tilskud og afgifter'!AA41*0.59","v":-4.9234418615218409},{"$f":"-1/AD30*AD29*'Tilskud og afgifter'!AB41*0.59","v":-4.8279836300531098},{"$f":"-1/AE30*AE29*'Tilskud og afgifter'!AC41*0.59","v":-4.7326944794599557},{"$f":"-1/AF30*AF29*'Tilskud og afgifter'!AD41*0.59","v":-4.637769375287407},{"$f":"-1/AG30*AG29*'Tilskud og afgifter'!AE41*0.59","v":-4.5465772808295082},{"$f":"-1/AH30*AH29*'Tilskud og afgifter'!AF41*0.59","v":-4.4589022368465701},{"$f":"-1/AI30*AI29*'Tilskud og afgifter'!AG41*0.59","v":-4.3715908493593645},{"$f":"-1/AJ30*AJ29*'Tilskud og afgifter'!AH41*0.59","v":-4.2876331443054436},{"$f":"-1/AK30*AK29*'Tilskud og afgifter'!AI41*0.59","v":-4.20410782331248},{"$f":"-1/AL30*AL29*'Tilskud og afgifter'!AJ41*0.59","v":-4.1220784619202666},{"$f":"-1/AM30*AM29*'Tilskud og afgifter'!AK41*0.59","v":-4.0416496341996933},{"$f":"-1/AN30*AN29*'Tilskud og afgifter'!AL41*0.59","v":-3.9627901109909724},{"$f":"-1/AO30*AO29*'Tilskud og afgifter'!AM41*0.59","v":-3.8854692724688427},{"$f":"-1/AP30*AP29*'Tilskud og afgifter'!AN41*0.59","v":-3.8096570962533995},null,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.5397232807083023,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-6.0848929021628004,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.5957874225593942,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4960322987276911,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.4042788379809847,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.3068246294272292,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.2170234068502985,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-5.1220933923269136,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.637769375287407,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-4.20410782331248,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995,-3.8096570962533995]
[null,null,null,null,"Afgifter","Kr/GJ",null,{"$f":"H40","v":50.650000000000006},{"$f":"I40","v":50.650000000000006},50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,{"$f":"P40","v":50.650000000000006},{"$f":"Q40","v":50.650000000000006},50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,{"$f":"AG40","v":50.650000000000006},50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,null,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006,50.650000000000006]
[null,null,"Grundscenarie, pris uden konverteringer",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H52:H65))-SUM(H54:H55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,SUM(AG52:AG65))-SUM(AG54:AG55)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H56:H65)","v":-24.51321272340865},{"$f":"SUM(I56:I65)","v":-25.118503254215923},-26.656517156382538,-28.094968907875529,-28.46353601059462,-27.338627145766765,-70.523841136963966,-25.563747240250343,-17.531665863098532,-15.506235503161136,-13.805140041502291,-11.240977287198689,-8.6169553779655104,-4.3865171933019766,1.3904781118623397,2.7073795203130437,4.2038583935524834,5.7601964217214991,7.3763936048200911,9.1721682527074186,11.087661210453891,13.063013323129955,15.217942900594739,17.552449942848266,20.006675294960939,{"$f":"SUM(AG56:AG65)","v":20.006675294960939},20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,null,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939]
[]
[null,null,"Konverteringsscenarie",null,"Total, langsigtede","Kr/GJ",null,{"$f":"IF(H24=0,0,SUM(H54:H65))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AG24=0,0,SUM(AG54:AG65))","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total, kortsigtede","Kr/GJ",null,{"$f":"SUM(H56:H65)","v":-24.51321272340865},{"$f":"SUM(I56:I65)","v":-25.118503254215923},-26.656517156382538,-28.094968907875529,-28.46353601059462,-27.338627145766765,-70.523841136963966,-25.563747240250343,-17.531665863098532,-15.506235503161136,-13.805140041502291,-11.240977287198689,-8.6169553779655104,-4.3865171933019766,1.3904781118623397,2.7073795203130437,4.2038583935524834,5.7601964217214991,7.3763936048200911,9.1721682527074186,11.087661210453891,13.063013323129955,15.217942900594739,17.552449942848266,20.006675294960939,{"$f":"SUM(AG56:AG65)","v":20.006675294960939},20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,null,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-28.46353601059462,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,-15.506235503161136,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,1.3904781118623397,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,2.7073795203130437,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,4.2038583935524834,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,5.7601964217214991,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,7.3763936048200911,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,9.1721682527074186,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939,20.006675294960939]

{"sheet":"VPHgrunddata","index":25,"n_rows":153,"n_cols":56,"rows_kept":153,"cut":false,"hidden":true,"merged":[[38,16,38,24]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Produktion"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel: Dansk","(All)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat generation incl loading (PJ) ","Column Labels"]
[null,"Produktion uden konverteringer",null,null,null,null,null,null,null,null,null,null,null,null,"PJ",null,"Produktion med konverteringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UdenKonv[11]",null,null,null,null,null,null,null,null,"Reference[17]",null,null,null,null,null,null,null,null,"Grand Total"]
[null,"Kaldenavn","Balmorel-navn",2018,2020,2025,2030,2031,2032,2033,2034,2035,2040,2045,2050,null,"Kaldenavn","Balmorel-navn",{"$f":"D9","v":2018},2020,2025,2030,2031,2032,2033,2034,2035,2040,2045,{"$f":"O9","v":2050},null,null,null,null,"Row Labels","2020","2025","2030","2031","2032","2033","2034","2035","2040","2020","2025","2030","2031","2032","2033","2034","2035","2040",null,"2035","2040"]
[null,"AVV1kul","AVV1-ST-E1-CO",{"$f":"E10","v":0},{"$f":"VLOOKUP($C10,$C$41:$AA$236,D$38,FALSE)","v":0},{"$f":"VLOOKUP($C10,$C$41:$AA$236,E$38,FALSE)","v":0},0,0,0,0,0,0,0,0,0,null,"AVV1kul",{"$f":"C10","v":"AVV1-ST-E1-CO"},{"$f":"T10","v":0},{"$f":"VLOOKUP($C10,$C$41:$AA$236,Q$38,FALSE)","v":0},{"$f":"VLOOKUP($C10,$C$41:$AA$236,R$38,FALSE)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,"AMV1",2.8700671894918748,2.388265592672834,2.2480300017215908,2.1865685921131059,2.1996622426466983,2.2030947493959463,2.9216303517748399,2.8688315302485803,2.6093238149708098,2.902206275882961,2.4871744062904129,2.3803805875527404,2.3231343915233298,2.3108614638593701,2.3040365875411437,2.9672103648617698,2.9025059131089002,2.6520326276694597,45.725016683326366,{"$f":"L41-Y41","v":0.20642109058327973},{"$f":"M41-Z41","v":0.20642109058327973}]
["AVV1-ST-E2-WP","AVV1træ","AVV1-ST-E1-WP",{"$f":"E11","v":2.5920982095920397},{"$f":"VLOOKUP($C11,$C$41:$AA$236,D$38,FALSE)+VLOOKUP($A11,$C$41:$AA$236,D$38,FALSE)","v":2.5920982095920397},{"$f":"VLOOKUP($C11,$C$41:$AA$236,E$38,FALSE)+VLOOKUP($A11,$C$41:$AA$236,E$38,FALSE)","v":4.62366467267457},4.7604869177997395,4.6858181840558002,3.1100599339520398,3.11318958008864,0,0,0,0,0,null,"AVV1træ","AVV1-ST-E1-WP",2.4240100414820001,{"$f":"VLOOKUP($C11,$C$41:$AA$236,Q$38,FALSE)+VLOOKUP($A11,$C$41:$AA$236,Q$38,FALSE)","v":2.4240100414820001},{"$f":"VLOOKUP($C11,$C$41:$AA$236,R$38,FALSE)+VLOOKUP($A11,$C$41:$AA$236,R$38,FALSE)","v":4.3395589874350495},4.41855832959265,4.3621725862229193,2.8874144146122398,2.8685836747921698,0,0,0,0,0,null,null,null,null,"AMV1-HO-BP1-WP",0.50019943880163498,0.80922191424019396,1.2481277165825799,1.2102762916270999,1.2245626327844901,1.360417926048,1.65010232973854,1.62154890550061,1.42533927907656,0.51148402762297096,0.84296292528188299,1.3517896139119401,1.3054370086560401,1.30295815187857,1.3992219150416298,1.6470766663510699,1.6092753036484502,1.41387825916823,22.433880305960489,0.12298912119045013,0.12298912119045013]
[null,"AVV2gasGT","AVV2-GT-E1-NG",5.54426858454471E-2,{"$f":"VLOOKUP($C12,$C$41:$AA$236,D$38,FALSE)","v":5.54426858454471E-2},{"$f":"VLOOKUP($C12,$C$41:$AA$236,E$38,FALSE)","v":5.5918669322521999E-2},2.0448329280461797E-2,1.6529160586967802E-2,1.58786602880122E-2,1.5732863823634698E-2,0.216303142992121,0.19721925694963399,9.5220915494627412E-2,9.5220915494627412E-2,9.5220915494627412E-2,null,"AVV2gasGT","AVV2-GT-E1-NG",4.6763855208611899E-2,{"$f":"VLOOKUP($C12,$C$41:$AA$236,Q$38,FALSE)","v":4.6763855208611899E-2},{"$f":"VLOOKUP($C12,$C$41:$AA$236,R$38,FALSE)","v":4.9140550133055301E-2},1.8217834555122801E-2,1.4544213981107699E-2,1.4630360224139199E-2,1.2986984324595101E-2,0.17378520492211899,0.16172333020562202,8.1446462914129797E-2,8.1446462914129797E-2,8.1446462914129797E-2,null,null,null,null,"AMV1-ST-E1-WP",2.3698677506902399,1.57904367843264,0.99990228513901103,0.9762923004860059,0.97509960986220801,0.84267682334794602,1.2715280220362999,1.24728262474797,1.18398453589425,2.3907222482599901,1.64421148100853,1.0285909736408001,1.0176973828672899,1.0079033119808001,0.90481467249951397,1.3201336985106999,1.29323060946045,1.23815436850123,23.291136377365877,8.3431969392829819E-2,8.3431969392829819E-2]
[null,"AVV2halm","AVV2-ST-E1-ST",0.87948312771769199,{"$f":"VLOOKUP($C13,$C$41:$AA$236,D$38,FALSE)","v":0.87948312771769199},{"$f":"VLOOKUP($C13,$C$41:$AA$236,E$38,FALSE)","v":0.637283313494723},0.67159637545456907,0.66221839087946799,0.76512914535701804,0.76634161974218706,0.81771930349111799,0.79655678760571902,0.78123045873035091,0.78123045873035091,0.78123045873035091,null,"AVV2halm","AVV2-ST-E1-ST",0.83708953976716993,{"$f":"VLOOKUP($C13,$C$41:$AA$236,Q$38,FALSE)","v":0.83708953976716993},0.59942752462492299,0.62920030595683796,0.62007309132561605,0.71951538684600802,0.72771080709257996,0.77231698312995001,0.75439644856036792,0.71826102487090993,0.71826102487090993,0.71826102487090993,null,null,null,null,"AMV4",8.8483376738329298,8.9992793814140501,8.8680955697209001,8.8618970515742994,8.9437916608888308,8.987725697263679,9.0726555210869098,8.9399707202813499,8.5162540712747301,8.9096989057964198,9.1447334966839193,9.0056081415451104,8.9917477264419396,9.0604637530701595,9.1046494723359697,9.1681250768084794,9.0441569971286704,8.5887115585016716,161.05590247565002,0.43956886813928975,0.43956886813928975]
[null,"AVV2træ","AVV2-ST-E1-WP",5.8791677490753003,{"$f":"VLOOKUP($C14,$C$41:$AA$236,D$38,FALSE)","v":5.8791677490753003},{"$f":"VLOOKUP($C14,$C$41:$AA$236,E$38,FALSE)","v":3.4939152809538498},3.5798121832541501,3.5481831074653303,4.5166036161846792,4.3370300349414705,5.2402742955630304,5.1315922713110806,4.92003210350342,4.92003210350342,4.92003210350342,null,"AVV2træ","AVV2-ST-E1-WP",5.5741831159315494,{"$f":"VLOOKUP($C14,$C$41:$AA$236,Q$38,FALSE)","v":5.5741831159315494},3.2568353809402701,3.3329657352628499,3.2940125812009802,4.2024478131815508,4.0611888332393002,4.8761417217256202,4.7511059159277904,4.5080330441988501,4.5080330441988501,4.5080330441988501,null,null,null,null,"AMV4-BP-B2-WO",1.51571405373718,1.7274447026289399,2.12878283646209,2.18182257908573,2.2519679049304302,2.6890603589099,2.96710554612608,2.9652800478642196,4.2644080020589303,1.5536221792175,1.8313699111958099,2.1981311252058298,2.2201864965394003,2.2891249972914403,2.7205043966942699,2.9585561358430899,2.9787811419336898,4.2834895344997106,45.725351950224237,0.21513870740824981,0.21513870740824981]
[null,"AMV1træ","AMV1-ST-E1-WP",2.3655542188116603,{"$f":"VLOOKUP($C15,$C$41:$AA$236,D$38,FALSE)","v":2.3655542188116603},{"$f":"VLOOKUP($C15,$C$41:$AA$236,E$38,FALSE)","v":1.55853348166703},0.98039105520937508,0.95551836497494103,0.95389747798492897,0.83158511331261398,1.2633022084952699,1.2402406340188099,1.1708125995012799,1.1708125995012799,1.1708125995012799,null,"AMV1træ","AMV1-ST-E1-WP",2.2511119296542601,{"$f":"VLOOKUP($C15,$C$41:$AA$236,Q$38,FALSE)","v":2.2511119296542601},1.4429728244149902,0.90904811918136996,0.88904735602954299,0.89498004650991003,0.73183124984190606,1.1988522520676499,1.1655827709821498,1.0873806301084501,1.0873806301084501,1.0873806301084501,null,null,null,null,"AMV4-ST-B2-WO",7.3326236200957498,7.27183467878511,6.7393127332588101,6.6800744724885694,6.6918237559584002,6.2986653383537794,6.1055499749608302,5.9746906724171307,4.2518460692157998,7.3560767265789204,7.3133635854881103,6.8074770163392806,6.7715612299025398,6.7713387557787197,6.3841450756417002,6.20956894096539,6.0653758551949801,4.3052220240019601,115.33055052542578,0.22443016073103994,0.22443016073103994]
[null,"AMV1træBP","AMV1-HO-BP1-WP",0.50076889957857995,{"$f":"VLOOKUP($C16,$C$41:$AA$236,D$38,FALSE)","v":0.50076889957857995},{"$f":"VLOOKUP($C16,$C$41:$AA$236,E$38,FALSE)","v":0.80703839023006796},1.24228384600905,1.20618263640871,1.2217401383643001,1.3583504347745199,1.64881547288751,1.62040137929396,1.4236715049100501,1.4236715049100501,1.4236715049100501,null,"AMV1træBP","AMV1-HO-BP1-WP",0.45142637768058103,{"$f":"VLOOKUP($C16,$C$41:$AA$236,Q$38,FALSE)","v":0.45142637768058103},0.77106187610185395,1.11974415950661,1.0793148153283201,1.1054123419769801,1.26670658138166,1.5459015870404,1.51818061972283,1.3006823837196,1.3006823837196,1.3006823837196,null,null,null,null,"ARC",4.6828842528120322,4.5861864482001122,4.5299676480877924,4.5226826528164121,4.5829439725402237,4.59108956660861,4.6640490249750055,4.6455103007583904,4.6533478990776009,4.6936760069248846,4.604708826562617,4.5493427127920851,4.5401864637083511,4.6074563307128606,4.598473715385774,4.6774237081161729,4.6584836961833247,4.6536647678236465,83.042077994085901,8.2012848228988133E-2,8.2012848228988133E-2]
[null,"AMV3kul","AMV3-ST-E0-CO",0,0,0,0,0,0,0,0,0,0,0,0,null,"AMV3kul","AMV3-ST-E0-CO",0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ARC5-HO-BP1",8.2512834975369403E-3,null,1.56479569573607E-3,4.3427807881773399E-4,null,3.4815133727666399E-3,1.1651156701113599E-2,4.66082891258851E-4,4.6155767907683394E-3,7.3827273399014806E-3,null,2.9425365637075801E-3,2.2093715354510901E-3,8.9759480458984097E-4,3.4815133727666399E-3,1.19100712215723E-2,4.66082891258851E-4,3.8445681945187601E-3,6.3599152951764715E-2,2.305396165422299E-3,2.305396165422299E-3]
[null,"AMV4træ","AMV4-ST-B2-WO",7.3304518616318797,{"$f":"VLOOKUP($C18,$C$41:$AA$236,D$38,FALSE)","v":7.3304518616318797},{"$f":"VLOOKUP($C18,$C$41:$AA$236,E$38,FALSE)","v":7.2766055866724297},6.7464723581532295,6.6849291270659901,6.6957639638799904,6.3091083167043998,6.1188530223094002,5.9835960500980203,4.2751888293175702,4.2751888293175702,4.2751888293175702,null,"AMV4træ","AMV4-ST-B2-WO",6.95336593655313,{"$f":"VLOOKUP($C18,$C$41:$AA$236,Q$38,FALSE)","v":6.95336593655313},{"$f":"VLOOKUP($C18,$C$41:$AA$236,R$38,FALSE)","v":6.8704191965415502},6.3352793350932899,6.2737088616009098,6.25732922668334,5.9025600828675193,5.7608421808191999,5.5950462771048395,4.0507586685865302,4.0507586685865302,4.0507586685865302,null,null,null,null,"ARC5-HO-BP1_F",0.21343059190675998,0.21375397399248,0.240666319830217,0.23810349759108299,0.25112954198197002,0.280671219821302,0.28852360642390501,0.29456330373802803,0.29994453532486104,0.21398124483931999,0.22574867639373999,0.247724878509434,0.24895306924555899,0.261385681099008,0.27756852802517801,0.28732072598137198,0.291965356320048,0.29485425124929399,4.6702890022735586,3.1595476772890985E-2,3.1595476772890985E-2]
[null,"AMV4træBP","AMV4-BP-B2-WO",1.5157251857767999,1.5157251857767999,{"$f":"VLOOKUP($C19,$C$41:$AA$236,E$38,FALSE)","v":1.7272187353257},2.13063255687165,2.18218506298708,2.2543528080184903,2.6775030282311398,2.9552956208262398,2.9603150836882399,4.2544370558753499,4.2544370558753499,4.2544370558753499,null,"AMV4træBP","AMV4-BP-B2-WO",1.4047223670415998,1.4047223670415998,1.64490105813067,2.0943389454694001,2.1327090928576498,2.19667034334769,2.5994230501527,2.7959239875254402,2.8219556509644397,4.0392983484671001,4.0392983484671001,4.0392983484671001,null,null,null,null,"ARC5-HO-BP1_IM",2.4335353587020799E-3,null,1.3028342364532E-3,null,4.3427807881773399E-4,1.33595741763319E-3,3.9085027093596104E-3,null,null,3.8824365119313801E-3,null,2.1713903940886697E-3,1.60995523949405E-3,null,2.1308604068988701E-3,4.4813914341235196E-3,null,null,2.3691141787502305E-2,0,0]
[null,"HCVgas","HCV",0.62553963858576944,0.62553963858576944,{"$f":"VLOOKUP($C20,$C$41:$AA$236,E$38,FALSE)","v":0},0,0,0,0,0,0,0,0,0,null,"HCVgas","HCV",0.54090207103564614,0.54090207103564614,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ARC5-ST-B1",1.7069348821661499,1.71593405117041,1.7288346350767199,1.74132545062328,1.73161187653763,1.7411998546157599,1.7201609489635801,1.7105478261084299,1.7231683537926299,1.69468815821106,1.71204447691617,1.72125983693984,1.75061638994385,1.7251746960485499,1.7159808660866198,1.7218672886055899,1.75185153399199,1.7569428560545199,31.070143981852777,3.9394053323040135E-2,3.9394053323040135E-2]
[null,"KKV","KKV",1.0283839229531728,1.0283839229531728,{"$f":"VLOOKUP($C21,$C$41:$AA$236,E$38,FALSE)","v":0.94248802309667001},0.838224154316903,0.83687690101992196,0.90915235630461089,0.88474855603991998,0.93961854397645905,0.92564742129464794,0.92593403973512711,0.92593403973512711,0.92593403973512711,null,"KKV","KKV",0.97595816388894119,0.97595816388894119,0.85516223240854594,0.79807236777524393,0.79421618103486802,0.84752103958883407,0.80912650693343402,0.87924666340953395,0.86834077085080497,0.90282257537153809,0.90282257537153809,0.90282257537153809,null,null,null,null,"ARC5-ST-B1_F",0.13838477352121101,8.60317227961864E-2,3.0662949267017899E-2,2.7813719004103402E-2,4.9163682247626295E-2,1.7243219736390401E-2,4.49895996180135E-2,4.4034063106987195E-2,3.9986882266411401E-2,0.140944124270834,9.36463598073594E-2,3.37327003811125E-2,2.98106369275844E-2,5.1211621479269699E-2,1.8835235204067699E-2,4.9434718398033296E-2,4.7187458044815701E-2,3.9783817798828204E-2,0.9828972838758524,6.2024754901076964E-3,6.2024754901076964E-3]
[null,"SPolie","Spidslast-olie",0.12243717982398827,0.12243717982398827,{"$f":"VLOOKUP($C22,$C$41:$AA$236,E$38,FALSE)","v":0.12765623086440731},1.88221337398253E-2,1.8822244958867321E-2,1.8825514360938413E-2,1.8840322986360427E-2,1.8887223245164373E-2,1.8979202752451258E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,null,"SPolie","Spidslast-olie",0.10861374315296285,0.10861374315296285,0.1086280218365597,1.79927811241101E-2,1.7987465344276699E-2,1.7982132742355203E-2,1.7976800140433798E-2,1.7972045665003163E-2,1.797129541849601E-2,1.7938126159937201E-2,1.7938126159937201E-2,1.7938126159937201E-2,null,null,null,null,"ARC5-ST-B1_IM",0.28161626217524399,0.27781958884610797,0.28083488034301302,0.28248714217891396,0.27778115511059298,0.27853353212510401,0.27537449037487099,0.26676378085060004,0.268313538312485,0.27937607245445994,0.27142573018226601,0.27780733800752799,0.27686425091081296,0.27865673243577399,0.27862188488803702,0.27545929517731704,0.26804796424670702,0.26994211560672998,4.9657257542265629,-6.4711334424840672E-3,-6.4711334424840672E-3]
[null,"SPgas","Spidslast-gas og Elkedler",0.98906426818173832,0.98906426818173832,{"$f":"VLOOKUP($C23,$C$41:$AA$236,E$38,FALSE)","v":1.2843761819937907},1.1787543241180025,1.1520976987714817,1.1575398381696353,1.1382582065919897,1.7059592609024401,1.6439946375541412,1.4025665161752734,1.4025665161752734,1.4025665161752734,null,"SPgas","Spidslast-gas og Elkedler",0.84989404285005221,0.84989404285005221,1.133895220427372,1.0425552942407053,1.017447903115168,1.0282713112505728,1.0109514040196106,1.504995995111962,1.4563844249626037,1.2372589702545762,1.2372589702545762,1.2372589702545762,null,null,null,null,"ARC6-HO-BP1",6.9484492610837395E-3,null,1.16425412384405E-3,4.3427807881773399E-4,8.6855615763546798E-4,6.0798931034482693E-3,1.9976791625615699E-2,1.7371123152709401E-3,1.30295708701206E-2,8.6855615763546789E-3,null,2.6056684729064E-3,1.3564567347121399E-3,4.3427807881773399E-4,9.5541177339901404E-3,2.08453477832512E-2,1.7371123152709401E-3,1.1291230049261101E-2,0.10674867828040085,3.9097312149481908E-3,3.9097312149481908E-3]
[null,"SP bio gas","(Flere)",0,0,0,0,0,0,0,0,0,0,0,0,null,"SP bio gas","(Flere)",0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ARC6-HO-BP1_F",0.23094517767877099,0.23058389498374399,0.257717502023384,0.25891445508483701,0.259271451739018,0.30182238256413302,0.30934610164050297,0.32655658837947299,0.33130391209304899,0.231081010980867,0.23564157570192501,0.26205095917751298,0.26165991487899598,0.27167340910941901,0.30771645892608301,0.31602714970837203,0.33600832926517699,0.33580722614022301,5.0641275000754868,2.8863016038037981E-2,2.8863016038037981E-2]
[null,"SP bio","(Flere)",0,0,0,0,0,0,0,0,0,0,0,0,null,"SP bio","(Flere)",0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ARC6-HO-BP1_IM",3.4742246305418697E-3,null,1.2623042492634E-3,8.2802617044568203E-4,8.28026170445665E-4,3.0399465517241403E-3,6.47364119507621E-3,null,null,2.6056684729064E-3,null,2.09235687008955E-3,1.6965823280811301E-3,1.2623042492634E-3,3.0399465517241403E-3,6.0798931034482693E-3,null,null,3.2682920543009857E-2,0,0]
[null,"GeoEl","Geo_EL_HeatPump_SVAF",0,{"$f":"IFERROR(VLOOKUP($C26,$C$41:$AA$236,D$38,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($C26,$C$41:$AA$236,E$38,FALSE),0)","v":0.21835804935480202},0.20289049641422802,0.202868175473293,0.21400097891015699,0.198917446562068,0.23836969466681501,0.23297554346213098,0.26362545633760998,0.26362545633760998,0.26362545633760998,null,"GeoEl","Geo_EL_HeatPump_SVAF",0,{"$f":"IFERROR(VLOOKUP($C26,$C$41:$AA$236,Q$38,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($C26,$C$41:$AA$236,R$38,FALSE),0)","v":0.20589823779797001},0.19193354314265401,0.192412502683799,0.20151460738025198,0.18647642697679398,0.220426194386976,0.21653221321768298,0.24584652131399698,0.24584652131399698,0.24584652131399698,null,null,null,null,"ARC6-ST-B1",1.6761501830530798,1.6851611113990701,1.6700963325525799,1.6590809283160299,1.6687945024016502,1.6523129078932599,1.6558525733785201,1.6888001554883698,1.6639338288713299,1.68770812337808,1.6890506856532699,1.67543548023975,1.6476509944573199,1.6748642628068702,1.67477676190174,1.6532521253478401,1.64749644760477,1.6321492944263101,30.002566699169837,-2.5416677526469922E-2,-2.5416677526469922E-2]
[null,"GeoVa","Geotermi",0.19608343552073898,{"$f":"IFERROR(VLOOKUP($C27,$C$41:$AA$236,D$38,FALSE),0)","v":0.19608343552073898},{"$f":"IFERROR(VLOOKUP($C27,$C$41:$AA$236,E$38,FALSE),0)","v":0},0,0,0,0,0,0,0,0,0,null,"GeoVa","Geotermi",0.17686871566472001,{"$f":"VLOOKUP($C27,$C$41:$AA$236,Q$38,FALSE)","v":0.17686871566472001},{"$f":"VLOOKUP($C27,$C$41:$AA$236,R$38,FALSE)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,"ARC6-ST-B1_F",0.127101461008017,9.3678330558590012E-2,3.1171643701663299E-2,2.8846375277757901E-2,5.4284804449271501E-2,1.9814570001152401E-2,4.3841078059871204E-2,4.1249895386840797E-2,3.7779782114437305E-2,0.134347486621059,0.100763927757264,3.5149861043945102E-2,2.9686960432827401E-2,5.3995230260914705E-2,2.1931700736280001E-2,4.7022034230882095E-2,4.5518620405601194E-2,3.8647690108810799E-2,0.98483145215518575,6.5666682636104021E-3,6.5666682636104021E-3]
[null,"VP","Varmepumper",0.259933941877729,{"$f":"VLOOKUP($C28,$C$41:$AA$236,D$38,FALSE)","v":0.259933941877729},{"$f":"VLOOKUP($C28,$C$41:$AA$236,E$38,FALSE)","v":0.98875273935000163},0.9914160108028709,0.99218116875242091,1.0220743275911703,1.0086264826668978,1.1980011876935441,1.1801159925731473,1.2735424742285044,1.2735424742285044,1.2735424742285044,null,"VP","Varmepumper",0.24626759509317891,{"$f":"VLOOKUP($C28,$C$41:$AA$236,Q$38,FALSE)","v":0.24626759509317891},0.93587922624312048,0.94562173987271891,0.94467225912715924,0.96662641456141973,0.95741089659174683,1.1200693210562025,1.1080395883831438,1.1943290914612483,1.1943290914612483,1.1943290914612483,null,null,null,null,"ARC6-ST-B1_IM",0.28721342855493498,0.28322377445352404,0.28468919698790102,0.28441450241232596,0.288776097665566,0.28555456940593599,0.28395053428457695,0.270791492493132,0.27127191864150801,0.28899339226811099,0.27638739415062297,0.28636970619217,0.28807188107366299,0.28790052034038499,0.284835841552389,0.28372366712437097,0.26820479109768702,0.27040171819515096,5.0747744268939545,-4.9361580701149932E-3,-4.9361580701149932E-3]
[null,"Sol","Solvarme",3.0400199999999891E-2,{"$f":"VLOOKUP($C29,$C$41:$AA$236,D$38,FALSE)","v":3.0400199999999891E-2},{"$f":"VLOOKUP($C29,$C$41:$AA$236,E$38,FALSE)","v":0.10540079999999949},0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.50540039999999897,0.50540039999999897,0.50540039999999897,0.50540039999999897,null,"Sol","Solvarme",3.0400199999999891E-2,{"$f":"VLOOKUP($C29,$C$41:$AA$236,Q$38,FALSE)","v":3.0400199999999891E-2},0.10540079999999949,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.50540039999999897,0.50540039999999897,0.50540039999999897,0.50540039999999897,null,null,null,null,"AVV1",2.60306636157227,4.6190769127646396,4.7492076125106193,4.67823185033801,3.1095065565095501,3.1209499864800803,null,null,null,2.7103432250510999,4.80531271884744,4.90971675352211,4.82934369518712,3.2635978487364699,3.2631690026879703,null,null,null,46.661522524207378,0,0]
[null,"Total uden affald",null,{"$f":"SUM(D10:D29)","v":24.370534524972534},{"$f":"SUM(E10:E29)","v":24.370534524972534},{"$f":"SUM(F10:F29)","v":23.84721015500056},23.617630941424057,23.399810423400268,23.110418959365969,22.913632206465842,22.616799177049113,22.437034660601981,21.31048448754899,21.31048448754899,21.31048448754899,null,"Total uden affald",null,{"$f":"SUM(S10:S29)","v":22.871577695004401},{"$f":"SUM(T10:T29)","v":22.871577695004401},{"$f":"SUM(U10:U29)","v":22.31918113703593},22.108928690773563,21.887719109852316,21.595715638905293,21.408333498354452,21.121874336860063,20.940659706300767,19.889456247426864,19.889456247426864,19.889456247426864,null,null,null,null,"AVV1-ST-E1-CO",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0]
["(inkl biogas)","Affald",null,{"$f":"E31","v":11.901691033748934},{"$f":"\n+VLOOKUP($A$38,$C$41:$AA$155,D$38,FALSE)\n+VLOOKUP($A$39,$C$41:$AA$155,D$38,FALSE)\n+VLOOKUP($A$40,$C$41:$AA$155,D$38,FALSE)\n+VLOOKUP($A$41,$C$41:$AA$155,D$38,FALSE)\n+VLOOKUP($A$42,$C$41:$AA$155,D$38,FALSE)","v":11.901691033748934},{"$f":"\n+VLOOKUP($A$38,$C$41:$AA$155,E$38,FALSE)\n+VLOOKUP($A$39,$C$41:$AA$155,E$38,FALSE)\n+VLOOKUP($A$40,$C$41:$AA$155,E$38,FALSE)\n+VLOOKUP($A$41,$C$41:$AA$155,E$38,FALSE)\n+VLOOKUP($A$42,$C$41:$AA$155,E$38,FALSE)","v":11.704504592516122},10.842459395176849,10.834063110938455,10.899631772734372,10.875004123420355,10.952744750646147,10.915764064925952,10.95456702710152,10.95456702710152,10.95456702710152,null,"Affald",null,{"$f":"T31","v":11.824283084392935},{"$f":"\n+VLOOKUP($A$38,$C$41:$AA$155,Q$38,FALSE)\n+VLOOKUP($A$39,$C$41:$AA$155,Q$38,FALSE)\n+VLOOKUP($A$40,$C$41:$AA$155,Q$38,FALSE)\n+VLOOKUP($A$41,$C$41:$AA$155,Q$38,FALSE)\n+VLOOKUP($A$42,$C$41:$AA$155,Q$38,FALSE)","v":11.824283084392935},{"$f":"\n+VLOOKUP($A$38,$C$41:$AA$155,R$38,FALSE)\n+VLOOKUP($A$39,$C$41:$AA$155,R$38,FALSE)\n+VLOOKUP($A$40,$C$41:$AA$155,R$38,FALSE)\n+VLOOKUP($A$41,$C$41:$AA$155,R$38,FALSE)\n+VLOOKUP($A$42,$C$41:$AA$155,R$38,FALSE)","v":11.656171143327205},10.774812683814478,10.769808050259476,10.837992104341307,10.803962755011042,10.871331814301785,10.835804479573792,10.799275996647648,10.799275996647648,10.799275996647648,null,null,null,null,"AVV1-ST-E1-WP",2.60306636157227,null,null,null,null,null,null,null,null,2.7103432250510999,null,null,null,null,null,null,null,null,5.3134095866233704,0,0]
[null,"Total med affald",null,{"$f":"SUM(D30:D31)","v":36.272225558721466},{"$f":"SUM(E30:E31)","v":36.272225558721466},{"$f":"SUM(F30:F31)","v":35.551714747516684},34.460090336600906,34.233873534338727,34.010050732100339,33.788636329886195,33.569543927695264,33.352798725527933,32.265051514650509,32.265051514650509,32.265051514650509,null,"Total med affald",null,{"$f":"SUM(S30:S31)","v":34.695860779397336},{"$f":"SUM(T30:T31)","v":34.695860779397336},{"$f":"SUM(U30:U31)","v":33.975352280363133},32.883741374588041,32.65752716011179,32.4337077432466,32.212296253365494,31.99320615116185,31.776464185874559,30.688732244074512,30.688732244074512,30.688732244074512,null,null,null,null,"AVV1-ST-E2-WP",null,4.6190769127646396,4.7492076125106193,4.67823185033801,3.1095065565095501,3.1209499864800803,null,null,null,null,4.80531271884744,4.90971675352211,4.82934369518712,3.2635978487364699,3.2631690026879703,null,null,null,41.348112937584006,0,0]
[null,"Checksum","Grand Total",{"$f":"E33","v":0},{"$f":"VLOOKUP($C33,$C$41:$AA$236,D$38,FALSE)-E32","v":0},{"$f":"VLOOKUP($C33,$C$41:$AA$236,E$38,FALSE)-F32","v":0},0,0,0,0,0,0,0,0,0,null,"Checksum",{"$f":"C33","v":"Grand Total"},{"$f":"T33","v":0},{"$f":"VLOOKUP($C33,$C$41:$AA$236,Q$38,FALSE)-T32","v":0},{"$f":"VLOOKUP($C33,$C$41:$AA$236,R$38,FALSE)-U32","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,"AVV2",6.8193096234229555,4.2097221523040407,4.2933442763853984,4.2450185019872437,5.3088271905498781,5.1286765202097051,6.2934737923141828,6.1494496470551603,5.808888068953495,6.9006570750390921,4.4807590113403926,4.561212066086985,4.5138136027547411,5.5564366158637482,5.3651702060626212,6.4751864268726766,6.3422281006276284,5.9995526978533942,98.451725575683341,0.48874294574450872,0.48874294574450872]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV2-GT-E1-NG",5.6274762212527599E-2,5.7014174645575302E-2,2.1087333847964799E-2,1.73585587524814E-2,1.5951193315002801E-2,1.51761860766596E-2,0.22791582488666198,0.20756079885404,9.7028977494567306E-2,6.1103318289585901E-2,7.5253250104105801E-2,2.70206103960513E-2,2.4415424570634E-2,2.2516817858288098E-2,2.2367717655342598E-2,0.27396668630413301,0.25145286185385102,0.11692709284471001,1.5903915899621823,1.3774452580497615E-2,1.3774452580497615E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV2-ST-E1-ST",0.87928766734911801,0.6377424695360151,0.67382259413678403,0.66385043234371199,0.76576962740520504,0.76560571287832602,0.81605481776961009,0.79577549809660109,0.78044017247899711,0.88475163663576595,0.6604988924882369,0.69503400521250402,0.685850170573157,0.78501048164830101,0.78594258114689897,0.82638442748124397,0.80838170030359702,0.79505475452586405,13.705257642009938,6.2969433859440982E-2,6.2969433859440982E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV2-ST-E1-WP",5.8837471938613097,3.51496550812245,3.5984343484006498,3.5638095108910504,4.5271063698296699,4.3478946212547198,5.2495031496579108,5.1461133501045193,4.9314189189799302,5.9548021201137402,3.74500686874805,3.8391574504784298,3.8035480076109502,4.7489093163571594,4.5568599072603799,5.3748353130873001,5.2823935384701803,5.0875708504828197,83.15607634371122,0.41199905930456993,0.41199905930456993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biogasmotor",0.112393748076899,0.112393748076899,0.11225476730766801,0.11225476730766801,0.112282563461514,0.112018499999976,0.112018499999976,0.112018499999976,0.11199070384613,0.112393748076899,0.112393748076899,0.11231035961536,0.112282563461514,0.11232425769228299,0.11210188846151399,0.11203239807689901,0.112018499999976,0.111976805769207,2.0194600673072571,3.4745192307700234E-4,3.4745192307700234E-4]
["ARC",null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,null,null,null,null,null,"Engine_BG_Solroed",0.112393748076899,0.112393748076899,0.11225476730766801,0.11225476730766801,0.112282563461514,0.112018499999976,0.112018499999976,0.112018499999976,0.11199070384613,0.112393748076899,0.112393748076899,0.11231035961536,0.112282563461514,0.11232425769228299,0.11210188846151399,0.11203239807689901,0.112018499999976,0.111976805769207,2.0194600673072571,3.4745192307700234E-4,3.4745192307700234E-4]
["KARA",null,null,"Uden konverteringer",null,null,null,null,null,null,null,null,null,null,null,null,"Med konverteringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geotermi ",0.18512195960494401,0.21601853828519901,0.19975395522904901,0.19963759696789601,0.21088809909598299,0.19587140642617701,0.233230559612051,0.229152963212473,0.26237147273170397,0.18896303188425501,0.22130304000843601,0.20690252074936399,0.20573738822145099,0.21706274512706197,0.20312017631929799,0.24359744194430999,0.23778228103917201,0.27053309728169,3.9270482737405139,1.7778935023612996E-2,1.7778935023612996E-2]
["Slamforbrænding",null,"Row Labels","2020","2025","2030","2031","2032","2033","2034","2035","2040","2045","2050",null,"Row Labels","2020","2025","2030","2031","2032","2033","2034","2035","2040","2045","2050",null,null,null,null,null,null,null,"Geo_EL_HeatPump_SVAF",null,0.21601853828519901,0.19975395522904901,0.19963759696789601,0.21088809909598299,0.19587140642617701,0.233230559612051,0.229152963212473,0.26237147273170397,null,0.22130304000843601,0.20690252074936399,0.20573738822145099,0.21706274512706197,0.20312017631929799,0.24359744194430999,0.23778228103917201,0.27053309728169,3.5529632822513149,1.7778935023612996E-2,1.7778935023612996E-2]
["Vestforbrændingen",null,"AMV1",2.8663231183902402,2.3655718718970977,2.2226749012184248,2.1617010013836513,2.175637616349229,2.1899355480871341,2.9121176813827798,2.8606420133127699,2.5944841044113298,{"$f":"L41","v":2.5944841044113298},{"$f":"M41","v":2.5944841044113298},null,"AMV1",2.7025383073348412,2.2140347005168444,2.02879227868798,1.968362171357863,2.0003923884868904,1.9985378312235662,2.7447538391080499,2.6837633907049798,2.3880630138280501,{"$f":"Y41","v":2.3880630138280501},{"$f":"Z41","v":2.3880630138280501},null,null,null,null,null,null,null,"Geotermi",0.18512195960494401,null,null,null,null,null,null,null,null,0.18896303188425501,null,null,null,null,null,null,null,null,0.37408499148919905,0,0]
["Biogasmotor",null,"AMV1-HO-BP1-WP",0.50076889957857995,0.80703839023006796,1.24228384600905,1.20618263640871,1.2217401383643001,1.3583504347745199,1.64881547288751,1.62040137929396,1.4236715049100501,{"$f":"L42","v":1.4236715049100501},1.4236715049100501,null,"AMV1-HO-BP1-WP",0.45142637768058103,0.77106187610185395,1.11974415950661,1.0793148153283201,1.1054123419769801,1.26670658138166,1.5459015870404,1.51818061972283,1.3006823837196,{"$f":"Y42","v":1.3006823837196},1.3006823837196,null,null,null,null,null,null,null,"HCV",0.62598698618807436,null,null,null,null,null,null,null,null,0.65025903087604975,null,null,null,null,null,null,null,null,1.2762460170641241,{"$f":"L73-Y73","v":0},{"$f":"M73-Z73","v":0}]
[null,null,"AMV1-ST-E1-WP",2.3655542188116603,1.55853348166703,0.98039105520937508,0.95551836497494103,0.95389747798492897,0.83158511331261398,1.2633022084952699,1.2402406340188099,1.1708125995012799,{"$f":"L43","v":1.1708125995012799},1.1708125995012799,null,"AMV1-ST-E1-WP",2.2511119296542601,1.4429728244149902,0.90904811918136996,0.88904735602954299,0.89498004650991003,0.73183124984190606,1.1988522520676499,1.1655827709821498,1.0873806301084501,{"$f":"Y43","v":1.0873806301084501},1.0873806301084501,null,null,null,null,null,null,null,"HCV7",0.34817720261056201,null,null,null,null,null,null,null,null,0.36165863369198303,null,null,null,null,null,null,null,null,0.70983583630254499,0,0]
[null,null,"AMV4",8.8461770474086805,9.0038243219981293,8.87710491502488,8.8671141900530692,8.9501167718984806,8.9866113449355396,9.07414864313564,8.9439111337862602,8.529625885192921,{"$f":"L44","v":8.529625885192921},8.529625885192921,null,"AMV4",8.3580883035947302,8.5153202546722202,8.4296182805626891,8.4064179544585595,8.45399957003103,8.5019831330202198,8.556766168344641,8.4170019280692792,8.0900570170536312,{"$f":"Y44","v":8.0900570170536312},8.0900570170536312,null,null,null,null,null,null,null,"HCV8",0.225953994898838,null,null,null,null,null,null,null,null,0.232023808262382,null,null,null,null,null,null,null,null,0.45797780316122,0,0]
[null,null,"AMV4-BP-B2-WO",1.5157251857767999,1.7272187353257,2.13063255687165,2.18218506298708,2.2543528080184903,2.6775030282311398,2.9552956208262398,2.9603150836882399,4.2544370558753499,{"$f":"L45","v":4.2544370558753499},4.2544370558753499,null,"AMV4-BP-B2-WO",1.4047223670415998,1.64490105813067,2.0943389454694001,2.1327090928576498,2.19667034334769,2.5994230501527,2.7959239875254402,2.8219556509644397,4.0392983484671001,{"$f":"Y45","v":4.0392983484671001},4.0392983484671001,null,null,null,null,null,null,null,"HCV8-t",5.1855788678674304E-2,null,null,null,null,null,null,null,null,5.6576588921684705E-2,null,null,null,null,null,null,null,null,0.10843237760035901,0,0]
[null,null,"AMV4-ST-B2-WO",7.3304518616318797,7.2766055866724297,6.7464723581532295,6.6849291270659901,6.6957639638799904,6.3091083167043998,6.1188530223094002,5.9835960500980203,4.2751888293175702,{"$f":"L46","v":4.2751888293175702},4.2751888293175702,null,"AMV4-ST-B2-WO",6.95336593655313,6.8704191965415502,6.3352793350932899,6.2737088616009098,6.25732922668334,5.9025600828675193,5.7608421808191999,5.5950462771048395,4.0507586685865302,{"$f":"Y46","v":4.0507586685865302},4.0507586685865302,null,null,null,null,null,null,null,"KARA",2.863795134266212,2.8217134459872324,1.713362344234046,1.7137657962882029,1.7117437573848626,1.7080293808377409,1.7142869085185042,1.7104644977053458,1.7211509932320812,2.8641205503945453,2.8241709367479184,1.71483881399908,1.7151050136303396,1.7133697391415623,1.7088426550873488,1.7137129921267715,1.7129167991288359,1.7234311495555159,35.368820908266152,2.9149021539916165E-2,2.9149021539916165E-2]
[null,null,"ARC",4.6833212019415207,4.5855450344977378,4.5301091807790215,4.523490332822675,4.5898499594412385,4.5899934772237057,4.661790885209113,4.6438422810708166,4.6512517501502195,{"$f":"L47","v":4.6512517501502195},4.6512517501502195,null,"ARC",4.6257682164867706,4.5532243776461527,4.4844515648944077,4.4811786547769632,4.5535402705726575,4.5505897585495445,4.6136230339595627,4.6035205227941649,4.5692389019212314,{"$f":"Y47","v":4.5692389019212314},4.5692389019212314,null,null,null,null,null,null,null,"ARGO5-HO-BP9",null,6.0347839614373496E-4,null,null,null,null,null,null,null,null,1.6516704246282098E-3,null,null,null,null,null,null,null,2.2551488207719446E-3,0,0]
[null,null,"ARC5-HO-BP1",7.3729848285636395E-3,null,1.6159684567388899E-3,4.3427807881773399E-4,null,2.5724272279413901E-3,1.07420705562881E-2,4.66082891258851E-4,4.6155767907683394E-3,{"$f":"L48","v":4.6155767907683394E-3},4.6155767907683394E-3,null,"ARC5-HO-BP1",4.3427807881773394E-3,null,4.3427807881773399E-4,null,4.3427807881773399E-4,4.3427807881773399E-4,5.1708069586230299E-3,9.0036097007658504E-4,2.3101806253460404E-3,{"$f":"Y48","v":2.3101806253460404E-3},2.3101806253460404E-3,null,null,null,null,null,null,null,"ARGO5-ST-B9_2",0.80086886607919305,0.81187107086444998,null,null,null,null,null,null,null,0.800936807325908,0.81100585771831202,null,null,null,null,null,null,null,3.2246826019878632,0,0]
[null,null,"ARC5-HO-BP1_F",0.21379383015084802,0.215995309724859,0.24479371926332003,0.241929523112179,0.25097547671100201,0.281634565042506,0.28864736493445098,0.29483836736393298,0.295787011942026,{"$f":"L49","v":0.295787011942026},0.295787011942026,null,"ARC5-HO-BP1_F",0.21252913747614702,0.20075034574672099,0.22457384954826001,0.22236929373464698,0.235231437084959,0.26372230380329104,0.26393747133575102,0.26758515654637105,0.26419153516913502,{"$f":"Y49","v":0.26419153516913502},0.26419153516913502,null,null,null,null,null,null,null,"ARGO5-ST-B9_IM",0.38273477195759104,0.365307642046661,null,null,null,null,null,null,null,0.38266683071087698,0.36652987431787998,null,null,null,null,null,null,null,1.497239119033009,0,0]
[null,null,"ARC5-HO-BP1_IM",3.3118340276757203E-3,null,8.6855615763546798E-4,null,4.3427807881773399E-4,2.6056684729064E-3,4.7770588669950702E-3,null,null,{"$f":"L50","v":0},0,null,"ARC5-HO-BP1_IM",1.7371123152709401E-3,null,3.9374809162793102E-4,3.9374809162793102E-4,null,3.9374809162793102E-4,2.6129572151311602E-3,null,null,{"$f":"Y50","v":0},0,null,null,null,null,null,null,null,"ARGO6-HO-BP1",7.4275351820489799E-3,1.39561961538462E-2,0.15139504677406002,0.15710583213484999,0.159641345007075,0.191307872421037,0.21975243452952198,0.22556312991790001,0.21131597871125798,7.6901489010989003E-3,1.4810657142857201E-2,0.157551422365105,0.16512876113383998,0.167819975622512,0.19470023703794001,0.221544873115294,0.230134532076503,0.21473395163828202,2.7115799298650289,2.3452872150033999E-2,2.3452872150033999E-2]
[null,null,"ARC5-ST-B1",1.70567840044988,1.7173778618834499,1.70683455273692,1.7246140996588699,1.73435614463114,1.7037354413027199,1.7067939311289999,1.69366369488908,1.7725710078043502,{"$f":"L51","v":1.7725710078043502},1.7725710078043502,null,"ARC5-ST-B1",1.7009445492023401,1.7182837580772199,1.75043249663828,1.76487998420917,1.7658450171873101,1.7471666177009699,1.7112578831395102,1.7199588132885999,1.73317695448131,{"$f":"Y51","v":1.73317695448131},1.73317695448131,null,null,null,null,null,null,null,"ARGO6-ST-B1",1.1744686872329702,1.1562654152254899,1.5181164137218699,1.5134943833191001,1.50988715257323,1.4765449165934399,1.4547084494179501,1.4481290833400702,1.4693091501117699,1.1741914380548102,1.1557009163037202,1.51353700860192,1.50666196793996,1.5031300312309699,1.4739651716376199,1.4534210436717301,1.4453419762320801,1.4685206060939699,25.415393811302671,1.2125562143401325E-3,1.2125562143401325E-3]
[null,null,"ARC5-ST-B1_F",0.13663416428547101,8.6469560579683205E-2,2.93038042649247E-2,2.73421814125154E-2,5.3663030241847202E-2,1.7013415407718297E-2,4.4602978407102804E-2,4.1604917592792799E-2,3.9938287058577895E-2,{"$f":"L52","v":3.9938287058577895E-2},3.9938287058577895E-2,null,"ARC5-ST-B1_F",0.109742100691521,7.8220956915039191E-2,2.0221818405986001E-2,1.9171280975206699E-2,4.4465122654017496E-2,1.6329625303368799E-2,4.1362432509368503E-2,4.0039949874844799E-2,3.3735811568470199E-2,{"$f":"Y52","v":3.3735811568470199E-2},3.3735811568470199E-2,null,null,null,null,null,null,null,"ARGO6-ST-B1_IM",0.49829527381440897,0.47370964330064202,4.38508837381162E-2,4.3165580834252898E-2,4.2215259804557495E-2,4.0176591823263899E-2,3.9826024571032299E-2,3.6772284447375597E-2,4.0525864409053397E-2,0.49863532540185102,0.47447196084052096,4.3750383032055098E-2,4.3314284556539802E-2,4.2419732288080395E-2,4.0177246411788797E-2,3.87470753397475E-2,3.7440290820252797E-2,4.0176591823263899E-2,2.5176702972568035,4.4835931755421929E-3,4.4835931755421929E-3]
[null,null,"ARC5-ST-B1_IM",0.28096070369751103,0.27607754151172403,0.27874568024542801,0.28009073348192198,0.27910672755039295,0.27896427790526401,0.27578322732288801,0.26822585466883697,0.26817220625684596,{"$f":"L53","v":0.26817220625684596},0.26817220625684596,null,"ARC5-ST-B1_IM",0.28135971883436001,0.28068968054865101,0.27889153283743801,0.28003314799065204,0.27936584285395899,0.27934317805416203,0.27827196576817198,0.27198901407772502,0.27464333969933002,{"$f":"Y53","v":0.27464333969933002},0.27464333969933002,null,null,null,null,null,null,null,"KKV",1.0284937217307542,0.93838899091809513,0.83708605664186808,0.83489518983061006,0.90919846000369897,0.88047815534029494,0.93696809973656503,0.92456711518556101,0.92666166999883093,1.0512984487894033,0.95405464060986001,0.85756840186596395,0.84886576153311999,0.93218732786773906,0.89991428469215407,0.93683904778525895,0.92629841149318692,0.93329108004745309,16.55705486407042,2.3111464363589018E-2,2.3111464363589018E-2]
[null,null,"ARC6-HO-BP1",7.8170054187192105E-3,null,1.1976836181926001E-3,4.3427807881773399E-4,8.6855615763546798E-4,7.0221024294535393E-3,2.08453477832512E-2,1.7371123152709401E-3,1.30295708701206E-2,{"$f":"L54","v":1.30295708701206E-2},1.30295708701206E-2,null,"ARC6-HO-BP1",5.0327264496163896E-3,null,null,4.3427807881773399E-4,null,1.07948514965579E-3,1.6068288916256102E-2,1.3028342364532E-3,9.1198396551724088E-3,{"$f":"Y54","v":9.1198396551724088E-3},9.1198396551724088E-3,null,null,null,null,null,null,null,"KOEGE-HO-BP7-WO",2.7675566372471302E-2,null,null,null,null,null,null,null,null,3.0770954571267599E-2,null,null,null,null,null,null,null,null,5.8446520943738901E-2,0,0]
[null,null,"ARC6-HO-BP1_F",0.230581939434683,0.22811160897359098,0.255327424917483,0.25681989668239802,0.26071296071991995,0.30057981172273995,0.30931385792093102,0.326586697160624,0.33289729403372398,{"$f":"L55","v":0.33289729403372398},0.33289729403372398,null,"ARC6-HO-BP1_F",0.22533246092711701,0.22069581990720499,0.24749014582180701,0.25081427451177601,0.25557405782423898,0.28344301003211197,0.29541085098063202,0.31006645046626197,0.304034277995686,{"$f":"Y55","v":0.304034277995686},0.304034277995686,null,null,null,null,null,null,null,"KOEGE-HO-BP8-WO",3.0519461387929901E-2,null,null,null,null,null,null,null,null,3.1851789617478699E-2,null,null,null,null,null,null,null,null,6.23712510054086E-2,0,0]
[null,null,"ARC6-HO-BP1_IM",2.6056684729064E-3,null,1.6119800727298099E-3,8.2802617044568203E-4,8.28026170445665E-4,1.7371123152709401E-3,5.6456150246305395E-3,null,null,{"$f":"L56","v":0},0,null,"ARC6-HO-BP1_IM",1.7371123152709401E-3,null,4.3427807881773399E-4,4.3427807881773399E-4,3.7073218512386603E-4,8.6855615763546798E-4,4.3427807881773394E-3,null,null,{"$f":"Y56","v":0},0,null,null,null,null,null,null,null,"KOEGE-HO-BP8-WO_2",null,0.22203550847059,0.30416804495761701,0.30142464362014099,0.30764079037195302,0.35766311544826102,0.42635850215457705,0.41662316656044401,0.41030205463560998,null,0.25035696342939601,0.31465262394571497,0.31029161019756102,0.315836809387253,0.36484942552664901,0.43107049011752796,0.42362141290220595,0.41275155903199501,5.5696467207574951,2.6525019737372979E-2,2.6525019737372979E-2]
[null,null,"ARC6-ST-B1",1.6774143907894599,1.68371730068602,1.6920293234924,1.6757922792803899,1.66605023430816,1.6897510538143499,1.6692517323607599,1.70568428670776,1.6145311748596001,{"$f":"L57","v":1.6145311748596001},1.6145311748596001,null,"ARC6-ST-B1",1.6867592515608101,1.68281140449227,1.65031827411609,1.63587078654517,1.6349057535670899,1.65272809821627,1.67299422163863,1.6793891683082101,1.63994785238607,{"$f":"Y57","v":1.63994785238607},1.63994785238607,null,null,null,null,null,null,null,"KOEGE-ST-B7-WO",0.38420442783043002,null,null,null,null,null,null,null,null,0.38883292576462203,null,null,null,null,null,null,null,null,0.7730373535950521,0,0]
[null,null,"ARC6-ST-B1_F",0.12928901937322901,9.2830029350501608E-2,3.0934999067802501E-2,2.8394125757002602E-2,5.54039996461127E-2,1.9227510565164099E-2,4.1878044713906805E-2,4.1705848806366096E-2,3.8296369837059502E-2,{"$f":"L58","v":3.8296369837059502E-2},3.8296369837059502E-2,null,"ARC6-ST-B1_F",0.106851448385038,8.4995899962106908E-2,2.32510315234822E-2,1.99090859604922E-2,4.9449583478113998E-2,1.7866783239636898E-2,3.8423102573683102E-2,3.8348072610657501E-2,3.17297015734491E-2,{"$f":"Y58","v":3.17297015734491E-2},3.17297015734491E-2,null,null,null,null,null,null,null,"KOEGE-ST-B8-WO",0.58609426613992299,null,null,null,null,null,null,null,null,0.59984277883603498,null,null,null,null,null,null,null,null,1.1859370449759581,0,0]
[null,null,"ARC6-ST-B1_IM",0.28786126101257403,0.28496582178790902,0.286845488485447,0.286810911109318,0.28745052522576497,0.28515009101767103,0.283509656188908,0.26932941867489502,0.271413250697147,{"$f":"L59","v":0.271413250697147},0.271413250697147,null,"ARC6-ST-B1_IM",0.289399817541101,0.28677651199693999,0.28801011175380103,0.286868496600587,0.287898445659027,0.287214074721996,0.283770272135628,0.27394070241496504,0.27634940876726199,{"$f":"Y59","v":0.27634940876726199},0.27634940876726199,null,null,null,null,null,null,null,"KOEGE-ST-B8-WO_2",null,0.71635348244750507,0.53291801168425101,0.53347054621046908,0.60155766963174595,0.52281503989203393,0.51060959758198798,0.50794394862511705,0.51635961536322095,null,0.70369767718046394,0.54291577792024892,0.53857415133555897,0.61635051848048605,0.53506485916550506,0.50576855766773099,0.50267699859098103,0.52053952101545808,8.9076159727927653,-3.4135553737839608E-3,-3.4135553737839608E-3]
[null,null,"AVV1",2.5920982095920397,4.62366467267457,4.7604869177997395,4.6858181840558002,3.1100599339520398,3.11318958008864,null,null,null,{"$f":"L60","v":0},0,null,"AVV1",2.4240100414820001,4.3395589874350495,4.41855832959265,4.3621725862229193,2.8874144146122398,2.8685836747921698,null,null,null,{"$f":"Y60","v":0},0,null,null,null,null,null,null,null,"Slamforbrænding",0.15770075686814788,0.15369142720729412,0.15556967034763466,0.15565025235926599,0.15591723193561982,0.1534553487136322,0.15356206694223457,0.153520265988834,0.15770075686814788,0.15770075686814788,0.15373915854856024,0.15570669173710983,0.1557273906251983,0.15579228367932318,0.15349342994507006,0.15358805437451539,0.15353079148659701,0.15770075686814788,2.793747091363481,0,0]
[null,null,"AVV1-ST-E1-CO",0,null,null,null,null,null,null,null,null,{"$f":"L61","v":0},0,null,"AVV1-ST-E1-CO",0,null,null,null,null,null,null,null,null,{"$f":"Y61","v":0},0,null,null,null,null,null,null,null,"Boiler_SW_Damhus",7.5112788461528801E-3,7.3091249999991002E-3,7.4210315934056595E-3,7.4219069998289902E-3,7.4309587912078498E-3,7.30551510988921E-3,7.3100274725265693E-3,7.3127348901089895E-3,7.5112788461528801E-3,7.5112788461528801E-3,7.3208571428562399E-3,7.4156167582408207E-3,7.4165192307682993E-3,7.42012912087818E-3,7.3109299450540496E-3,7.3154423076914098E-3,7.3127348901089895E-3,7.5112788461528801E-3,0.13306864463717588,0,0]
[null,null,"AVV1-ST-E1-WP",2.5920982095920397,null,null,null,null,null,null,null,null,{"$f":"L62","v":0},0,null,"AVV1-ST-E1-WP",2.4240100414820001,null,null,null,null,null,null,null,null,{"$f":"Y62","v":0},0,null,null,null,null,null,null,null,"Boiler_SW_Lynetten",0.150189478021995,0.14638230220729501,0.14814863875422901,0.14822834535943699,0.14848627314441198,0.14614983360374298,0.146252039469708,0.146207531098725,0.150189478021995,0.150189478021995,0.146418301405704,0.14829107497886901,0.14831087139443,0.14837215455844499,0.14618250000001601,0.14627261206682399,0.14621805659648801,0.150189478021995,2.6606784467263052,0,0]
[null,null,"AVV1-ST-E2-WP",null,4.62366467267457,4.7604869177997395,4.6858181840558002,3.1100599339520398,3.11318958008864,null,null,null,{"$f":"L63","v":0},0,null,"AVV1-ST-E2-WP",null,4.3395589874350495,4.41855832959265,4.3621725862229193,2.8874144146122398,2.8685836747921698,null,null,null,{"$f":"Y63","v":0},0,null,null,null,null,null,null,null,"Solvarme",3.0400199999999891E-2,0.10540079999999949,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.50540039999999897,0.50540039999999897,3.0400199999999891E-2,0.10540079999999949,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25526563881116765,0.25536745652745102,0.50540039999999897,0.50540039999999897,4.8470382953386144,0,0]
[null,null,"AVV2",6.8140935626384396,4.1871172637710945,4.2718568879891805,4.2269306589317663,5.2976114218297097,5.1191045185072923,6.2742967420462694,6.1253683158664334,5.7964834777283984,{"$f":"L64","v":5.7964834777283984},5.7964834777283984,null,"AVV2",6.4580365109073314,3.9054034556982486,3.9803838757748107,3.9286298865077041,4.9365935602516977,4.8018866246564755,5.822243909777689,5.66722569469378,5.3077405319838897,{"$f":"Y64","v":5.3077405319838897},5.3077405319838897,null,null,null,null,null,null,null,"DK_CA_Kbh_VEKV_SolarDH",5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3984946313736602E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,9.7198494631373478E-2,0,0]
[null,null,"AVV2-GT-E1-NG",5.54426858454471E-2,5.5918669322521999E-2,2.0448329280461797E-2,1.6529160586967802E-2,1.58786602880122E-2,1.5732863823634698E-2,0.216303142992121,0.19721925694963399,9.5220915494627412E-2,{"$f":"L65","v":9.5220915494627412E-2},9.5220915494627412E-2,null,"AVV2-GT-E1-NG",4.6763855208611899E-2,4.9140550133055301E-2,1.8217834555122801E-2,1.4544213981107699E-2,1.4630360224139199E-2,1.2986984324595101E-2,0.17378520492211899,0.16172333020562202,8.1446462914129797E-2,{"$f":"Y65","v":8.1446462914129797E-2},8.1446462914129797E-2,null,null,null,null,null,null,null,"SolarDH_KBH",2.50001999999999E-2,0.1000007999999995,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.50000039999999901,0.50000039999999901,2.50001999999999E-2,0.1000007999999995,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.249867144179794,0.249967456527451,0.50000039999999901,0.50000039999999901,4.7498398007072407,0,0]
[null,null,"AVV2-ST-E1-ST",0.87948312771769199,0.637283313494723,0.67159637545456907,0.66221839087946799,0.76512914535701804,0.76634161974218706,0.81771930349111799,0.79655678760571902,0.78123045873035091,{"$f":"L66","v":0.78123045873035091},0.78123045873035091,null,"AVV2-ST-E1-ST",0.83708953976716993,0.59942752462492299,0.62920030595683796,0.62007309132561605,0.71951538684600802,0.72771080709257996,0.77231698312995001,0.75439644856036792,0.71826102487090993,{"$f":"Y66","v":0.71826102487090993},0.71826102487090993,null,null,null,null,null,null,null,"Varmelager",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV2-ST-E1-WP",5.8791677490753003,3.4939152809538498,3.5798121832541501,3.5481831074653303,4.5166036161846792,4.3370300349414705,5.2402742955630304,5.1315922713110806,4.92003210350342,{"$f":"L67","v":4.92003210350342},4.92003210350342,null,"AVV2-ST-E1-WP",5.5741831159315494,3.2568353809402701,3.3329657352628499,3.2940125812009802,4.2024478131815508,4.0611888332393002,4.8761417217256202,4.7511059159277904,4.5080330441988501,{"$f":"Y67","v":4.5080330441988501},4.5080330441988501,null,null,null,null,null,null,null,"G-HSTORE_AMV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Biogasmotor",0.112393748076899,0.112393748076899,0.11231035961536,0.112269016566288,0.112296461538437,0.11210188846151399,0.11206391174260501,0.112018499999976,0.11199070384613,{"$f":"L68","v":0.11199070384613},0.11199070384613,null,"Biogasmotor",0.112393748076899,0.112393748076899,0.11222697115382201,0.11222697115382201,0.11222697115382201,0.112018499999976,0.112018499999976,0.111921213461514,0.11164325192305299,{"$f":"Y68","v":0.11164325192305299},0.11164325192305299,null,null,null,null,null,null,null,"G-HSTORE_AVV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Engine_BG_Solroed",0.112393748076899,0.112393748076899,0.11231035961536,0.112269016566288,0.112296461538437,0.11210188846151399,0.11206391174260501,0.112018499999976,0.11199070384613,{"$f":"L69","v":0.11199070384613},0.11199070384613,null,"Engine_BG_Solroed",0.112393748076899,0.112393748076899,0.11222697115382201,0.11222697115382201,0.11222697115382201,0.112018499999976,0.112018499999976,0.111921213461514,0.11164325192305299,{"$f":"Y69","v":0.11164325192305299},0.11164325192305299,null,null,null,null,null,null,null,"G-HSTORE_S_HT",null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Geotermi ",0.19608343552073898,0.21835804935480202,0.20289049641422802,0.202868175473293,0.21400097891015699,0.198917446562068,0.23836969466681501,0.23297554346213098,0.26362545633760998,{"$f":"L70","v":0.26362545633760998},0.26362545633760998,null,"Geotermi ",0.17686871566472001,0.20589823779797001,0.19193354314265401,0.192412502683799,0.20151460738025198,0.18647642697679398,0.220426194386976,0.21653221321768298,0.24584652131399698,{"$f":"Y70","v":0.24584652131399698},0.24584652131399698,null,null,null,null,null,null,null,"Varmepumper",0.24816448473004893,0.9598737584302558,0.9699027703405807,0.96816822530878455,1.0041977015823096,0.98329832513942728,1.1761252213768982,1.1558388711515104,1.2592050501814009,0.25254645736867731,1.0029117784395358,1.0528419663138768,1.0934834808857046,1.1845638538834256,1.2262130082044327,1.7329900224036974,1.7027516213693838,1.8423619574538856,19.815438554563833,7.9213382767256091E-2,7.9213382767256091E-2]
[null,null,"Geo_EL_HeatPump_SVAF",null,0.21835804935480202,0.20289049641422802,0.202868175473293,0.21400097891015699,0.198917446562068,0.23836969466681501,0.23297554346213098,0.26362545633760998,{"$f":"L71","v":0.26362545633760998},0.26362545633760998,null,"Geo_EL_HeatPump_SVAF",null,0.20589823779797001,0.19193354314265401,0.192412502683799,0.20151460738025198,0.18647642697679398,0.220426194386976,0.21653221321768298,0.24584652131399698,{"$f":"Y71","v":0.24584652131399698},0.24584652131399698,null,null,null,null,null,null,null,"ATES_EL_Bisp",null,0.19101416591699599,0.19104548855651601,0.18981931023780799,0.19055241619919999,0.19988683906197202,0.24978805722565001,0.24420583469823101,0.24287864899564701,null,0.201164736403842,0.20085230057577,0.19745234261228101,0.19778494333007701,0.204503671065145,0.25742949806519,0.25534637880712102,0.25011627207195902,3.4638409038234053,1.1972092142742974E-2,1.1972092142742974E-2]
[null,null,"Geotermi",0.19608343552073898,null,null,null,null,null,null,null,null,{"$f":"L72","v":0},0,null,"Geotermi",0.17686871566472001,null,null,null,null,null,null,null,null,{"$f":"Y72","v":0},0,null,null,null,null,null,null,null,"ATES_EL_GentofteHosp",null,1.2822540371908201E-2,1.2792160480184099E-2,1.2692179574314E-2,1.2735692307692E-2,1.3355430184067799E-2,1.6691269703577098E-2,1.6323492273392103E-2,1.6237285714285201E-2,null,1.3499104916177099E-2,1.34432307692304E-2,1.3217375578622599E-2,1.32444458101857E-2,1.3667043956043599E-2,1.7197004150522301E-2,1.7053120879120399E-2,1.6701155610254901E-2,0.23167253227957749,8.0861538461550128E-4,8.0861538461550128E-4]
[null,null,"HCV",0.62553963858576944,null,null,null,null,null,null,null,null,{"$f":"L73","v":0},0,null,"HCV",0.54090207103564614,null,null,null,null,null,null,null,null,{"$f":"Y73","v":0},0,null,null,null,null,null,null,null,"ATES_EL_GentofteIKEA",null,2.5638428270428702E-2,2.56013406593401E-2,2.5384747252746698E-2,2.5470322172149101E-2,2.6702929263952898E-2,3.3369824175823196E-2,3.2644811059416003E-2,3.2474571428570298E-2,null,2.69987416091188E-2,2.6903158424068197E-2,2.6424395604394999E-2,2.6500650594291797E-2,2.7334087912087197E-2,3.4380593406592601E-2,3.4117457059998101E-2,3.3413142857141899E-2,0.46335920175012058,1.6225317175254939E-3,1.6225317175254939E-3]
[null,null,"HCV7",0.34774401579737502,null,null,null,null,null,null,null,null,{"$f":"L74","v":0},0,null,"HCV7",0.292309347666319,null,null,null,null,null,null,null,null,{"$f":"Y74","v":0},0,null,null,null,null,null,null,null,"HeatPump_EL_CPKelko",0.15950428966122102,0.15957975506524499,0.16259601940229002,0.16297416383493601,0.16327411082504098,0.16020381881857698,0.16050062641836399,0.16097360144730999,0.16508473408677402,0.161134011113922,0.16052260942879301,0.16280463362618899,0.16311495768397699,0.16323746978209602,0.160170078402427,0.16063549053256801,0.16101377635094899,0.165128731464774,2.9124528779454528,{"$f":"L105-Y105","v":1.7957089059549847E-3},{"$f":"M105-Z105","v":1.7957089059549847E-3}]
[null,null,"HCV8",0.22593983410972002,null,null,null,null,null,null,null,null,{"$f":"L75","v":0},0,null,"HCV8",0.201941079826787,null,null,null,null,null,null,null,null,{"$f":"Y75","v":0},0,null,null,null,null,null,null,null,"HeatPump_EL_Dagrofa",null,3.4573722527473996E-3,3.3887843406594799E-3,3.3963142132826499E-3,3.6432815934067699E-3,3.2768777472528699E-3,4.0854931318683304E-3,4.02051510989033E-3,4.6441236263736396E-3,null,3.6505013736265498E-3,3.5340824175825796E-3,3.5187403846155402E-3,3.7813598901100904E-3,3.43029807692322E-3,4.2470357142858602E-3,4.1594958791210503E-3,4.8105741067885795E-3,6.104484985853495E-2,2.6261950549442015E-4,2.6261950549442015E-4]
[null,null,"HCV8-t",5.1855788678674304E-2,null,null,null,null,null,null,null,null,{"$f":"L76","v":0},0,null,"HCV8-t",4.6651643542540103E-2,null,null,null,null,null,null,null,null,{"$f":"Y76","v":0},0,null,null,null,null,null,null,null,"HeatPump_EL_Fur",null,1.3954283208357201E-2,1.3667043956044501E-2,1.3694056088945401E-2,1.46922527472535E-2,1.3305751316128701E-2,1.6570467985708898E-2,1.6309483516484299E-2,1.8796697802197802E-2,null,1.47427912087919E-2,1.42574996812422E-2,1.4218241322822801E-2,1.5271805817652299E-2,1.3934175824176399E-2,1.7215565934066399E-2,1.68581868131874E-2,1.9453299828646402E-2,0.24694160305170609,1.0521118887002016E-3,1.0521118887002016E-3]
[null,null,"KARA",2.8637951342662178,2.8231519963802119,1.7135496301895123,1.7135889053267181,1.7120999541859836,1.7076699469773911,1.7139989448037001,1.7103860538375166,1.721801643744322,{"$f":"L77","v":1.721801643744322},1.721801643744322,null,"KARA",2.8527891769267169,2.8134054115472624,1.7057524300707998,1.7060518688597723,1.7053040423133052,1.6995091677477505,1.7042368127197161,1.7003388698285802,1.6926526222044058,{"$f":"Y77","v":1.6926526222044058},1.6926526222044058,null,null,null,null,null,null,null,"HeatPump_EL_Hofor",null,0.226138331283921,0.213200440010895,0.21305199005813402,0.22624511841860301,0.20449329582280398,0.246095040751731,0.24181788355273301,0.27805607944624799,null,0.23337542632327299,0.21991900608106202,0.219043914943575,0.23251583564439499,0.21316350618439001,0.25574718112948303,0.24999907512248701,0.287483309926652,3.7603454347003855,1.8599248898030996E-2,1.8599248898030996E-2]
[null,null,"ARGO5-HO-BP9",null,6.0347839614372997E-4,null,null,null,null,null,null,null,{"$f":"L78","v":0},0,null,"ARGO5-HO-BP9",null,4.0231893076248898E-4,null,null,null,null,null,null,null,{"$f":"Y78","v":0},0,null,null,null,null,null,null,null,"HeatPump_EL_HT",8.8660195068827899E-2,0.13328338346286298,0.12980307680893302,0.13001688956686799,0.13969301032959699,0.12459258434691399,0.15771083065180899,0.15526113341613601,0.18075064044316802,9.1412446254755295E-2,0.140420981491404,0.13477891321343,0.13396956977651001,0.14431162176934398,0.12844671695423099,0.16201702795582801,0.15918660112472599,0.186411747056138,2.5207273696914818]
[null,null,"ARGO5-ST-B9_2",0.80052653452185096,0.81251684141855907,null,null,null,null,null,null,null,{"$f":"L79","v":0},0,null,"ARGO5-ST-B9_2",0.80403669114515697,0.81266729740786903,null,null,null,null,null,null,null,{"$f":"Y79","v":0},0,null,null,null,null,null,null,null,"HeatPump_EL_Koege",null,1.30498214865651E-2,1.3352953209700501E-2,1.3388705773863601E-2,1.44362980486137E-2,1.29688927006683E-2,1.62847775815936E-2,1.60292846208114E-2,1.84470593434298E-2,null,1.4180340425640899E-2,1.4121180852147001E-2,1.4069667042006601E-2,1.5146805199790701E-2,1.37049046043849E-2,1.7037609113706099E-2,1.67120605784454E-2,1.9268345593130502E-2,0.24219870617449812]
[null,null,"ARGO5-ST-B9_IM",0.38307710351493396,0.36548907345070503,null,null,null,null,null,null,null,{"$f":"L80","v":0},0,null,"ARGO5-ST-B9_IM",0.37733689851975205,0.36087792714018296,null,null,null,null,null,null,null,{"$f":"Y80","v":0},0,null,null,null,null,null,null,null,"HeatPump_EL_Moelleaa",null,7.9818878380382395E-3,1.04452170329669E-2,1.03634247100114E-2,1.1008359890109799E-2,1.2179969091889401E-2,1.5394474373709301E-2,1.5080315934065799E-2,1.69321895604394E-2,null,9.0517479180051309E-3,1.10073910759155E-2,1.0932166288599401E-2,1.1386151973562899E-2,1.26059838879233E-2,1.57896593406592E-2,1.53618872013364E-2,1.70094393026308E-2,0.20253026541986288]
[null,null,"ARGO6-HO-BP1",7.4275351820489799E-3,1.39561961538462E-2,0.15094843644125,0.15710583213484999,0.159641345007075,0.191307872421037,0.21877694209567802,0.22448203528806102,0.21131597871125798,{"$f":"L81","v":0.21131597871125798},0.21131597871125798,null,"ARGO6-HO-BP1",6.5508675824175805E-3,1.39561961538462E-2,0.13683857137768898,0.14676241720634201,0.150651056065671,0.18339607462999399,0.20574618501087499,0.21407378938938801,0.18786310656122399,{"$f":"Y81","v":0.18786310656122399},0.18786310656122399,null,null,null,null,null,null,null,"HeatPump_EL_Novoz",null,3.0529203067584599E-2,2.8955298126414002E-2,2.8952333539032503E-2,3.08051084783512E-2,2.79252038045887E-2,3.3391483516484896E-2,3.2829151621988899E-2,3.7872257384018199E-2,null,3.15472778463236E-2,2.9869589075381099E-2,2.9781593406594902E-2,3.1692574675883003E-2,2.9066835164836602E-2,3.4647725274726197E-2,3.3922225473468598E-2,3.9078207410324195E-2,0.51086606786600119]
[null,null,"ARGO6-ST-B1",1.17485939821583,1.1555283822453701,1.5187159534393,1.51331731271074,1.5101377426303699,1.47618548273309,1.4553959781369898,1.44913173410208,1.4700138460393901,{"$f":"L82","v":1.4700138460393901},1.4700138460393901,null,"ARGO6-ST-B1",1.1715198420497499,1.1555298065958099,1.5270878777333301,1.51905189801592,1.5149402537085601,1.4777574737536598,1.4603202998321698,1.45141361891659,1.46880128982505,{"$f":"Y82","v":1.46880128982505},1.46880128982505,null,null,null,null,null,null,null,"HeatPump_EL_Stryhns",null,4.6323550856961406E-3,5.2644796929008407E-3,5.2705406373627205E-3,5.6205772417583103E-3,5.7541937142857906E-3,7.2653009340660699E-3,7.1297134615385697E-3,8.028077934066109E-3,null,5.0542071428572397E-3,5.5781195553652498E-3,5.5558158131868906E-3,5.91806828571435E-3,6.0365737932727105E-3,7.4519962343819E-3,7.3667316263737598E-3,8.3298791868132108E-3,0.10025663033963987]
[null,null,"ARGO6-ST-B1_IM",0.49790456283155404,0.475058024715588,4.3885240308962202E-2,4.31657604811281E-2,4.2320866548538602E-2,4.0176591823263899E-2,3.9826024571032202E-2,3.6772284447375597E-2,4.0471818993673997E-2,{"$f":"L83","v":4.0471818993673997E-2},4.0471818993673997E-2,null,"ARGO6-ST-B1_IM",0.49334487762964002,0.46997186531879204,4.1825980959780698E-2,4.0237553637510401E-2,3.9712732539074105E-2,3.8355619364096698E-2,3.8170327876671205E-2,3.4851461522602004E-2,3.5988225818131804E-2,{"$f":"Y83","v":3.5988225818131804E-2},3.5988225818131804E-2,null,null,null,null,null,null,null,"HeatPump_EL_SVAF",null,3.9003014789378301E-2,4.4143499529413197E-2,4.4002348571752899E-2,4.5755357142855703E-2,4.8872881095710904E-2,5.8608349581927795E-2,5.7023698720934199E-2,6.4966095122612005E-2,null,4.1373538714901105E-2,4.5843106505598898E-2,4.5473892018737201E-2,4.7826684973148403E-2,5.0172681058848805E-2,6.10487973451753E-2,5.9794122238741698E-2,6.6392923055493602E-2,0.82030099046522997]
[null,null,"KKV",1.0283839229531728,0.94248802309667001,0.838224154316903,0.83687690101992196,0.90915235630461089,0.88474855603991998,0.93961854397645905,0.92564742129464794,0.92593403973512711,{"$f":"L84","v":0.92593403973512711},0.92593403973512711,null,"KKV",0.97595816388894119,0.85516223240854594,0.79807236777524393,0.79421618103486802,0.84752103958883407,0.80912650693343402,0.87924666340953395,0.86834077085080497,0.90282257537153809,{"$f":"Y84","v":0.90282257537153809},0.90282257537153809,null,null,null,null,null,null,null,"HeatPump_EL_Taarnby",null,4.7981938253322705E-2,5.3600757727083899E-2,5.3362523714304402E-2,5.5631915826335997E-2,5.94955226090291E-2,7.1786155737018409E-2,6.9838497478467695E-2,7.7047269427513596E-2,null,5.1096411754973196E-2,5.6060483087371903E-2,5.5542847629233796E-2,5.8096386173355496E-2,6.1222977893204203E-2,7.5248953545765301E-2,7.3447074984319891E-2,7.9332471600046403E-2,0.99879218744134601]
[null,null,"KOEGE-HO-BP7-WO",2.76745771130394E-2,null,null,null,null,null,null,null,null,{"$f":"L85","v":0},0,null,"KOEGE-HO-BP7-WO",2.59575111757861E-2,null,null,null,null,null,null,null,null,{"$f":"Y85","v":0},0,null,null,null,null,null,null,null,"HeatPump_SeaW",null,null,null,null,null,null,null,null,null,null,null,4.8480495102669441E-2,9.6427825401033396E-2,0.14980495376680791,0.21621152117585379,0.52048960897734164,0.50797886312352591,0.55016608323824001,2.0895593507854722]
[null,null,"KOEGE-HO-BP8-WO",3.0519261527118497E-2,null,null,null,null,null,null,null,null,{"$f":"L86","v":0},0,null,"KOEGE-HO-BP8-WO",2.9707680681885101E-2,null,null,null,null,null,null,null,null,{"$f":"Y86","v":0},0,null,null,null,null,null,null,null,"HeatPump_WasteW_Rosk",null,5.0807278077204303E-2,6.2046210807239002E-2,6.1798697535422199E-2,6.4633880361342502E-2,7.02841355615859E-2,8.85830696075664E-2,8.6351454240111189E-2,9.6989319866058091E-2,null,5.6233361881808303E-2,6.5388776270853599E-2,6.4740135379513702E-2,6.8044096197010906E-2,7.2541952250684993E-2,9.2406275683405592E-2,9.0434564106461807E-2,9.9266375144852398E-2,1.190549582971121]
[null,null,"KOEGE-HO-BP8-WO_2",null,0.22264097135767999,0.30520940105132199,0.30222969003161598,0.30614608861957698,0.35863985508512503,0.42709648084097901,0.41566970713525803,0.40838459745371303,{"$f":"L87","v":0.40838459745371303},0.40838459745371303,null,"KOEGE-HO-BP8-WO_2",null,0.206514695678437,0.282051993983092,0.28101981421142697,0.28602318703032303,0.33512483079467104,0.39743968165964899,0.39412974866990497,0.38185957771634005,{"$f":"Y87","v":0.38185957771634005},0.38185957771634005,null,null,null,null,null,null,null,"Vestforbrændingen",4.0843571661814444,4.0292660372587221,4.3305390062159663,4.3287829137169336,4.3293257429705729,4.3113378206197144,4.3108953589869641,4.2951000736340479,4.3115187288623105,4.0845086924329728,4.0303683549469866,4.3320954390708089,4.3305644512218056,4.3310994878437183,4.3140715783457377,4.3095344480086073,4.2954310946700272,4.3115203475066251,76.670316742493952]
[null,null,"KOEGE-ST-B7-WO",0.38416068804808201,null,null,null,null,null,null,null,null,{"$f":"L88","v":0},0,null,"KOEGE-ST-B7-WO",0.35653881816101396,null,null,null,null,null,null,null,null,{"$f":"Y88","v":0},0,null,null,null,null,null,null,null,"VF5-ST-B9_2",1.92491738797267,1.8977577436723099,null,null,null,null,null,null,null,1.92484579772862,1.89826784846111,null,null,null,null,null,null,null,7.64578877783471]
[null,null,"KOEGE-ST-B8-WO",0.586029396264933,null,null,null,null,null,null,null,null,{"$f":"L89","v":0},0,null,"KOEGE-ST-B8-WO",0.56375415387025596,null,null,null,null,null,null,null,null,{"$f":"Y89","v":0},0,null,null,null,null,null,null,null,"VF5-ST-B9_IM",9.3791097985622893E-2,7.1880770624721799E-2,null,null,null,null,null,null,null,9.4014214481200703E-2,7.2039120054022299E-2,null,null,null,null,null,null,null,0.33172520314556769]
[null,null,"KOEGE-ST-B8-WO_2",null,0.71984705173899,0.53301475326558101,0.53464721098830603,0.60300626768503396,0.52610870095479501,0.51252206313547999,0.50997771415938997,0.51754944228141408,{"$f":"L90","v":0.51754944228141408},0.51754944228141408,null,"KOEGE-ST-B8-WO_2",null,0.648647536730109,0.51602037379215193,0.51319636682344105,0.56149785255851103,0.47400167613876298,0.48180698174988501,0.4742110221809,0.52096299765519805,{"$f":"Y90","v":0.52096299765519805},0.52096299765519805,null,null,null,null,null,null,null,"VF6-ST-B0_2",1.9447439775498898,1.95858192436306,1.4164186957406499,1.4169032243884998,1.4159116481767802,1.4224010928433399,1.4226061857586301,1.4259957146392201,1.4269243801351199,1.9448006202008301,1.9585761352136202,1.4161845055893001,1.4167713134025299,1.41541663300858,1.42083161480385,1.42316366320527,1.4264732735057,1.4255462661365901,27.698250868661454]
[null,null,"Slamforbrænding",0.15770075686814788,0.15369142720729412,0.15568025817215581,0.15577456598669814,0.15591372118525784,0.15345560848216122,0.15356201929316257,0.15351962661481802,0.15770075686814788,{"$f":"L91","v":0.15770075686814788},0.15770075686814788,null,"Slamforbrænding",0.15589091357691348,0.15406740247254358,0.15377962720797958,0.15567263607685705,0.15578087105788688,0.1531253058574652,0.1530954395604551,0.1508200815500127,0.15770075686814788,{"$f":"Y91","v":0.15770075686814788},0.15770075686814788,null,null,null,null,null,null,null,"VF6-ST-B0_IM",0.12090470267326199,0.10104559859862999,0.62705215299843597,0.62533939572359398,0.62579354048431302,0.60881654420857401,0.608392425655224,0.59376134020244797,0.610046707969081,0.120848060022322,0.101485251218234,0.62858764037820902,0.62710913538703505,0.62752301224092799,0.61132382636056792,0.60708137428834696,0.59388244087078701,0.60988805338005503,9.0488812026600485]
[null,null,"Boiler_SW_Damhus",7.5112788461528801E-3,7.3091249999991002E-3,7.4156167582408207E-3,7.4219340659331303E-3,7.4309587912078498E-3,7.30551510988921E-3,7.3100274725265693E-3,7.3127348901089895E-3,7.5112788461528801E-3,{"$f":"L92","v":7.5112788461528801E-3},7.5112788461528801E-3,null,"Boiler_SW_Damhus",7.4264464285704896E-3,7.3253695054936001E-3,7.3253695054936001E-3,7.4237390109880702E-3,7.4138118131858799E-3,7.2901730769221896E-3,7.2919780219771295E-3,7.1764615384606904E-3,7.5112788461528801E-3,{"$f":"Y92","v":7.5112788461528801E-3},7.5112788461528801E-3,null,null,null,null,null,null,null,"VF7-ST-B2",null,null,2.2870681574768801,2.28654029360484,2.2876205543094801,2.2801201835677998,2.27989674757311,2.27534301879238,2.2745476407581098,null,null,2.2873232931033001,2.2866840024322399,2.2881598425942102,2.2819161371813204,2.2792894105149899,2.27507538029354,2.2760860279899799,31.945670690192181]
[null,null,"Boiler_SW_Lynetten",0.150189478021995,0.14638230220729501,0.14826464141391499,0.148352631920765,0.14848276239405001,0.146150093372272,0.146251991820636,0.14620689172470902,0.150189478021995,{"$f":"L93","v":0.150189478021995},0.150189478021995,null,"Boiler_SW_Lynetten",0.14846446714834299,0.14674203296704999,0.14645425770248599,0.148248897065869,0.14836705924470101,0.145835132780543,0.14580346153847798,0.14364362001155201,0.150189478021995,{"$f":"Y93","v":0.150189478021995},0.150189478021995,null,null,null,null,null,null,null,"Spidslast-olie",0.12256220758518718,0.12743811718778231,1.88221337398253E-2,1.8822244958867321E-2,1.8825514360938413E-2,1.8840322986360427E-2,1.8887223245164373E-2,1.8979202752451258E-2,1.88221337398253E-2,0.1389725717939648,0.1565538172514363,1.8827719743791316E-2,1.8849684153637154E-2,1.8910282993599228E-2,1.9020012342929708E-2,1.9179849202815444E-2,1.9386023629487725E-2,1.8823423447103981E-2,0.81052248511516745]
[null,null,"Solvarme",3.0400199999999891E-2,0.10540079999999949,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.50540039999999897,0.50540039999999897,{"$f":"L94","v":0.50540039999999897},0.50540039999999897,null,"Solvarme",3.0400199999999891E-2,0.10540079999999949,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.25540020000000002,0.50540039999999897,0.50540039999999897,{"$f":"Y94","v":0.50540039999999897},0.50540039999999897,null,null,null,null,null,null,null,"SP-CAML"]
[null,null,"DK_CA_Kbh_VEKV_SolarDH",5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,{"$f":"L95","v":5.3999999999999899E-3},5.3999999999999899E-3,null,"DK_CA_Kbh_VEKV_SolarDH",5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,5.3999999999999899E-3,{"$f":"Y95","v":5.3999999999999899E-3},5.3999999999999899E-3,null,null,null,null,null,null,null,"SP-CHUS"]
[null,null,"SolarDH_KBH",2.50001999999999E-2,0.1000007999999995,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.50000039999999901,0.50000039999999901,{"$f":"L96","v":0.50000039999999901},0.50000039999999901,null,"SolarDH_KBH",2.50001999999999E-2,0.1000007999999995,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.25000020000000001,0.50000039999999901,0.50000039999999901,{"$f":"Y96","v":0.50000039999999901},0.50000039999999901,null,null,null,null,null,null,null,"SP-CMID"]
[null,null,"Varmelager",0,0,0,0,0,0,0,0,0,{"$f":"L97","v":0},0,null,"Varmelager",0,0,0,0,0,0,0,0,0,{"$f":"Y97","v":0},0,null,null,null,null,null,null,null,"SP-CNOR"]
[null,null,"G-HSTORE_AMV",0,0,0,0,0,0,0,0,0,{"$f":"L98","v":0},0,null,"G-HSTORE_AMV",0,0,0,0,0,0,0,0,0,{"$f":"Y98","v":0},0,null,null,null,null,null,null,null,"SP-COST"]
[null,null,"G-HSTORE_AVV",0,0,0,0,0,0,0,0,0,{"$f":"L99","v":0},0,null,"G-HSTORE_AVV",0,0,0,0,0,0,0,0,0,{"$f":"Y99","v":0},0,null,null,null,null,null,null,null,"SP-CTAR",4.8047222947844997E-3,null,null,1.11219042021302E-7,3.38062111311252E-6,1.8189246535127197E-5,6.5089505339074202E-5,1.5706901262595898E-4,null,5.3417801725188195E-3,null,5.5860039660181601E-6,2.7550413811855098E-5,8.8149253773927097E-5,1.9787860310440899E-4,3.5771546299014399E-4,5.6388988966242504E-4,1.28970727868156E-6,1.1632401406546073E-2]
[null,null,"G-HSTORE_S_HT",null,0,0,0,0,0,0,0,0,{"$f":"L100","v":0},0,null,"G-HSTORE_S_HT",null,0,0,0,0,0,0,0,0,{"$f":"Y100","v":0},0,null,null,null,null,null,null,null,"SP-CVAL"]
[null,null,"Varmepumper",0.259933941877729,0.98875273935000163,0.9914160108028709,0.99218116875242091,1.0220743275911703,1.0086264826668978,1.1980011876935441,1.1801159925731473,1.2735424742285044,{"$f":"L101","v":1.2735424742285044},1.2735424742285044,null,"Varmepumper",0.24626759509317891,0.93587922624312048,0.94562173987271891,0.94467225912715924,0.96662641456141973,0.95741089659174683,1.1200693210562025,1.1080395883831438,1.1943290914612483,{"$f":"Y101","v":1.1943290914612483},1.1943290914612483,null,null,null,null,null,null,null,"SP-DHCV"]
[null,null,"ATES_EL_Bisp",null,0.19795216587874701,0.19715449630565102,0.19548066113615598,0.196115360670026,0.20600214182764798,0.25519622907606698,0.25176747225109697,0.24933039956612799,{"$f":"L102","v":0.24933039956612799},0.24933039956612799,null,"ATES_EL_Bisp",null,0.18767294511989499,0.190069673844565,0.18811137819518101,0.18819123356541301,0.197898470052498,0.24209734062592,0.24051706775280801,0.23735830742338501,{"$f":"Y102","v":0.23735830742338501},0.23735830742338501,null,null,null,null,null,null,null,"SP-DSMV"]
[null,null,"ATES_EL_GentofteHosp",null,1.32888621929469E-2,1.3191252778360901E-2,1.3053362637362299E-2,1.31255604395601E-2,1.3760901098900699E-2,1.7045901098900699E-2,1.6814868131867701E-2,1.6648813186812699E-2,{"$f":"L103","v":1.6648813186812699E-2},1.6648813186812699E-2,null,"ATES_EL_GentofteHosp",null,1.25551978021975E-2,1.2714032967032701E-2,1.2594863299134999E-2,1.25928470425128E-2,1.3277175824175499E-2,1.6157868131867599E-2,1.6049571428570799E-2,1.5840197802197198E-2,{"$f":"Y103","v":1.5840197802197198E-2},1.5840197802197198E-2,null,null,null,null,null,null,null,"SP-JUNCKERS",1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,0.33879840731685529]
[null,null,"ATES_EL_GentofteIKEA",null,2.6575145785174999E-2,2.6381076923076299E-2,2.6106725274724699E-2,2.62382054121644E-2,2.7525750673128398E-2,3.4091802197801301E-2,3.3627893308331103E-2,3.3297626373625398E-2,{"$f":"L104","v":3.3297626373625398E-2},3.3297626373625398E-2,null,"ATES_EL_GentofteIKEA",null,2.5123916767166802E-2,2.54182847606087E-2,2.5173549171946599E-2,2.5175448272681099E-2,2.6544747007217401E-2,3.2315736263735094E-2,3.2099142857141702E-2,3.1675094656099904E-2,{"$f":"Y104","v":3.1675094656099904E-2},3.1675094656099904E-2,null,null,null,null,null,null,null,"SP-KONN",3.6141525258787197E-3,null,null,null,null,null,null,null,null,3.6141525258787197E-3,null,null,null,null,null,null,null,null,7.2283050517574395E-3]
[null,null,"HeatPump_EL_CPKelko",0.15950428966122102,0.15937240900608299,0.161827375845049,0.16209180067955101,0.16248265917469998,0.16009319866534802,0.16028005531768699,0.16067431390228298,0.16510458848237899,{"$f":"L105","v":0.16510458848237899},0.16510458848237899,null,"HeatPump_EL_CPKelko",0.15396542723809301,0.15704205013151301,0.159877775096118,0.16031090846896201,0.16070908490072999,0.158696172379166,0.15897128971240701,0.15839236840825399,0.16330887957642401,{"$f":"Y105","v":0.16330887957642401},0.16330887957642401,null,null,null,null,null,null,null,"SP-KONS",2.1823363241029597E-3,null,null,null,null,null,null,null,null,2.1823363241029597E-3,null,null,null,null,null,null,null,null,4.3646726482059195E-3]
[null,null,"HeatPump_EL_Dagrofa",null,3.67674254278615E-3,3.5268626373627901E-3,3.5672229338427901E-3,3.7073571428573298E-3,3.43383502227982E-3,4.2524505494506903E-3,4.1631057692309405E-3,4.6865398351648305E-3,{"$f":"L106","v":4.6865398351648305E-3},4.6865398351648305E-3,null,"HeatPump_EL_Dagrofa",null,3.4826414835166298E-3,3.4005164835166201E-3,3.42307829670344E-3,3.52866758241774E-3,3.2371689560440702E-3,3.9311703296705499E-3,3.88694917582439E-3,4.4239203296704104E-3,{"$f":"Y106","v":4.4239203296704104E-3},4.4239203296704104E-3,null,null,null,null,null,null,null,"SP-NORDHAVN"]
[null,null,"HeatPump_EL_Fur",null,1.4764450549451301E-2,1.4128435088527101E-2,1.42843351648358E-2,1.48925706299044E-2,1.39091508856156E-2,1.71795845957332E-2,1.6809952304204401E-2,1.8933873626373502E-2,{"$f":"L107","v":1.8933873626373502E-2},1.8933873626373502E-2,null,"HeatPump_EL_Fur",null,1.3948615384616E-2,1.3608646160185299E-2,1.3685093406594E-2,1.4124601435895499E-2,1.3055348061096201E-2,1.5854637362638299E-2,1.5645263736264601E-2,1.78817617376733E-2,{"$f":"Y107","v":1.78817617376733E-2},1.78817617376733E-2,null,null,null,null,null,null,null,"SP-SOLROED"]
[null,null,"HeatPump_EL_Hofor",null,0.233043229876223,0.21927254146370001,0.22140829989564198,0.228269333074889,0.21354014583976499,0.25428631870236501,0.24892051238028298,0.28033495616433202,{"$f":"L108","v":0.28033495616433202},0.28033495616433202,null,"HeatPump_EL_Hofor",null,0.21949403375823598,0.21003674537577699,0.210839148455223,0.21551701482584401,0.20089802545018098,0.23385096860068899,0.230579314635069,0.26173570726630102,{"$f":"Y108","v":0.26173570726630102},0.26173570726630102,null,null,null,null,null,null,null,"SP-VEKN"]
[null,null,"HeatPump_EL_HT",0.100429652216508,0.13982922755068999,0.13167315822693398,0.13218820796911998,0.141838991357398,0.127497362111748,0.16085866103582599,0.158661883175573,0.181020090121538,{"$f":"L109","v":0.181020090121538},0.181020090121538,null,"HeatPump_EL_HT",9.2302167855085895E-2,0.12952964989226701,0.123108703450763,0.12374067356080501,0.13166635635348201,0.11961232070337699,0.14834805506333398,0.14544770161586998,0.166536599874751,{"$f":"Y109","v":0.166536599874751},0.166536599874751,null,null,null,null,null,null,null,"SP-VEKV"]
[null,null,"HeatPump_EL_Koege",null,1.37251106930283E-2,1.3569567516042999E-2,1.3655272778468E-2,1.47001817893873E-2,1.3297119671081999E-2,1.6594961724339802E-2,1.6309532125597E-2,1.85545859412873E-2,{"$f":"L110","v":1.85545859412873E-2},1.85545859412873E-2,null,"HeatPump_EL_Koege",null,1.2541522880396E-2,1.2570661241107301E-2,1.26138668392985E-2,1.33390252202896E-2,1.20493911320426E-2,1.49069728892137E-2,1.47600610207946E-2,1.6699761873839199E-2,{"$f":"Y110","v":1.6699761873839199E-2},1.6699761873839199E-2,null,null,null,null,null,null,null,"SP-VEKV_WP",9.3138862700595695E-2,0.108615983447957,null,null,null,null,null,null,null,0.109012169031639,0.137731683511611,null,null,null,null,null,null,null,0.4484986986918027]
[null,null,"HeatPump_EL_Moelleaa",null,8.3835606600162395E-3,1.06184917582416E-2,1.06022472527471E-2,1.1057093406593299E-2,1.2330188028210599E-2,1.5340228021977801E-2,1.49666043956042E-2,1.68914181792203E-2,{"$f":"L111","v":1.68914181792203E-2},1.68914181792203E-2,null,"HeatPump_EL_Moelleaa",null,7.7698520415894106E-3,1.00039774993639E-2,9.93615405481061E-3,1.0276329194997E-2,1.1344079670329498E-2,1.4029837912087799E-2,1.3856563186813E-2,1.52952363825535E-2,{"$f":"Y111","v":1.52952363825535E-2},1.52952363825535E-2,null,null,null,null,null,null,null,"SP-VESTERBRO"]
[null,null,"HeatPump_EL_Novoz",null,3.1487180212026504E-2,2.9888133893135802E-2,3.0186722449568902E-2,3.1143122482216998E-2,2.9174766392670703E-2,3.45403796798694E-2,3.3810230769232001E-2,3.8260347953088594E-2,{"$f":"L112","v":3.8260347953088594E-2},3.8260347953088594E-2,null,"HeatPump_EL_Novoz",null,2.9759934065935599E-2,2.8662378464519401E-2,2.8784533484668601E-2,2.9518359634823899E-2,2.74206677306633E-2,3.1990846153848E-2,3.1538270275072701E-2,3.62071978021982E-2,{"$f":"Y112","v":3.62071978021982E-2},3.62071978021982E-2,null,null,null,null,null,null,null,"Spidslast-gas og Elkedler",0.98958409235756251,1.2849993968093778,1.1787543241180012,1.1520976987714819,1.1575398381696353,1.1383703498648936,1.7063610991259996,1.6439946375541412,1.4024157509135007,1.0446721897442619,1.4055872305367272,1.2778435793114882,1.2301373382955023,1.2210301589339871,1.1916002909682728,1.7352622578909005,1.6704137129676708,1.4265564621777354,23.857220408511139]
[null,null,"HeatPump_EL_Stryhns",null,5.5390514835165806E-3,5.9154041868132497E-3,5.9140829670330302E-3,6.2420487032968002E-3,6.1315644065935001E-3,7.5048749010990599E-3,7.3803120329671706E-3,8.1631253597600605E-3,{"$f":"L113","v":8.1631253597600605E-3},8.1631253597600605E-3,null,"HeatPump_EL_Stryhns",null,5.2808421661332695E-3,5.5670136923077597E-3,5.5763705274725897E-3,5.8758109120879698E-3,5.7445668230792198E-3,7.04202758566372E-3,6.9317037692309099E-3,7.4642203186814802E-3,{"$f":"Y113","v":7.4642203186814802E-3},7.4642203186814802E-3,null,null,null,null,null,null,null,"El_boiler_CTR",2.0440978637221E-2,9.5920912791504193E-2,0.15988898816609501,0.157568402470705,0.18546067550353101,0.223440207034731,0.25639568754401199,0.24888293068547601,0.220023166572757,2.14882885763879E-2,0.11381358881893701,0.17560810897766199,0.16865696461270599,0.19768007369976301,0.24136817807396599,0.27095798796441001,0.26288699232059204,0.24418683165990399,3.2646689641103599]
[null,null,"HeatPump_EL_SVAF",null,3.9951030338737703E-2,4.54432157610173E-2,4.5280606827334202E-2,4.7621035770427395E-2,4.9949038356228104E-2,5.9168625760139398E-2,5.78016969165265E-2,6.5758415254447991E-2,{"$f":"L114","v":6.5758415254447991E-2},6.5758415254447991E-2,null,"HeatPump_EL_SVAF",null,3.7594704199664097E-2,4.1935288226266701E-2,4.18077226652981E-2,4.3432664459123402E-2,4.6008065754282901E-2,5.37343242406104E-2,5.3101150364841601E-2,5.9496260316715496E-2,{"$f":"Y114","v":5.9496260316715496E-2},5.9496260316715496E-2,null,null,null,null,null,null,null,"SP-HCVgas",0.34753159772254599,0.32007987140353705,0.230563444255974,0.21632907927471201,0.20031359236667601,0.16410164069948799,0.41653721402241001,0.39502338345788501,0.33652346015843199,0.36783838715932399,0.34429343558700798,0.258843930752167,0.24584468000849699,0.23162844284955,0.19783667121770698,0.430776025621942,0.40697372457513398,0.33538039298560396,5.4464189741185915]
[null,null,"HeatPump_EL_Taarnby",null,4.8887851557631201E-2,5.5109527784395394E-2,5.4829865181639098E-2,5.7617836617956796E-2,6.0354307883080598E-2,7.2151285243816504E-2,7.0711318206360008E-2,7.8302157432033698E-2,{"$f":"L115","v":7.8302157432033698E-2},7.8302157432033698E-2,null,"HeatPump_EL_Taarnby",null,4.4756249144892998E-2,4.9697747787783297E-2,4.9398060151661198E-2,5.1243642518322294E-2,5.4914537398620407E-2,6.4956535073967106E-2,6.4317966849829405E-2,7.1041551887071799E-2,{"$f":"Y115","v":7.1041551887071799E-2},7.1041551887071799E-2,null,null,null,null,null,null,null,"SP-KOEGE_gas",1.3211816806780799E-4,1.17673809075576E-3,3.5741544645286597E-4,9.75138569405967E-4,9.6148834030532107E-4,7.8119680710021105E-4,9.5019936605954484E-3,9.6630397289153899E-3,7.7116120656747804E-3,2.19381851168055E-4,2.8208883609331599E-5,2.8498443955921704E-3,9.8839068441691899E-4,8.7505015193194201E-4,3.7219248013148796E-3,1.45103898493934E-2,1.3780404930703699E-2,1.19523716879275E-2,8.0186708113331437E-2]
[null,null,"HeatPump_WasteW_Rosk",null,5.2276721022942799E-2,6.3716470634563399E-2,6.3531755604396001E-2,6.7022970919792604E-2,7.1627011804598795E-2,8.9509829788471398E-2,8.7696296903990306E-2,9.8255536752312911E-2,{"$f":"L116","v":9.8255536752312911E-2},9.8255536752312911E-2,null,"HeatPump_WasteW_Rosk",null,4.9327071405101397E-2,5.8950294822804498E-2,5.8676858549399497E-2,6.1435328642799394E-2,6.6710159648973796E-2,8.1881711110550204E-2,8.0916493306759096E-2,8.9364394213687012E-2,{"$f":"Y116","v":8.9364394213687012E-2},8.9364394213687012E-2,null,null,null,null,null,null,null,"SP-LYNETTEN_gas",7.6819700997418597E-2,6.4198698196861206E-2,4.0681673293414801E-2,3.6794425833130195E-2,3.5126348121876705E-2,2.3305955614291701E-2,4.3902671111623201E-2,3.6267006497534199E-2,1.9548656735946201E-2,8.1795452189031712E-2,7.8641943220006796E-2,5.1435546521648098E-2,4.5998040318264301E-2,4.0823756063429299E-2,2.7897670795222901E-2,5.3581059631545899E-2,4.8844311611729703E-2,2.0389671721353801E-2,0.82605258847432927]
[null,null,"Vestforbrændingen",4.0844801925961489,4.0297223863539786,4.3308099664207997,4.3289402902360772,4.3294716763834549,4.3117832022755849,4.3113289895975644,4.2959976034028253,4.3118221724927004,{"$f":"L117","v":4.3118221724927004},4.3118221724927004,null,"Vestforbrændingen",4.0774410293256356,4.023080203584346,4.3186020904874685,4.3146779193920608,4.3111399492436355,4.2887200228563049,4.2883580280620741,4.2692037919395212,4.2680404637308094,{"$f":"Y117","v":4.2680404637308094},4.2680404637308094,null,null,null,null,null,null,null,"SP-SMV",5.8442120065749399E-2,5.8848273901448499E-2,1.2786284316794501E-2,8.5317928143288403E-3,5.4023910963927101E-3,3.2248210879374799E-3,4.1585597506635505E-3,2.4922299024842899E-3,3.2058875049642498E-5,6.1257977672519504E-2,6.4772217696991707E-2,2.06490597822673E-2,1.55188989622159E-2,1.0559732896251299E-2,5.9904736967317501E-3,5.4363489279858094E-3,3.88083268308017E-3,4.0228911017001499E-4,0.34238636323906235]
[null,null,"VF5-ST-B9_2",1.92494582217198,1.89946539771689,null,null,null,null,null,null,null,{"$f":"L118","v":0},0,null,"VF5-ST-B9_2",1.92158265979593,1.8935161113183898,null,null,null,null,null,null,null,{"$f":"Y118","v":0},0,null,null,null,null,null,null,null,"SP-VEKN_gas",3.52134240829668E-2,2.5123587343694499E-2,3.6347589241459997E-2,2.8459252196670601E-2,2.1941570689499902E-2,1.06428681571109E-2,0.14964182136465801,0.12934757399702801,5.0775895720161501E-2,4.9660085389848396E-2,6.7922120307386508E-2,7.2104737752875389E-2,5.8865146996507495E-2,4.5716553837467401E-2,2.2481843946960102E-2,0.17377558636780799,0.152943941559575,7.3558577261956304E-2,1.2045221762136347]
[null,null,"VF5-ST-B9_IM",9.388569020102161E-2,7.0628100584737688E-2,null,null,null,null,null,null,null,{"$f":"L119","v":0},0,null,"VF5-ST-B9_IM",9.0209689306560703E-2,7.0590605002567197E-2,null,null,null,null,null,null,null,{"$f":"Y119","v":0},0,null,null,null,null,null,null,null,"SP-VEKV_gas",1.3062097726938999E-2,3.659366986468E-3,8.6280123482485004E-3,8.3489021503965304E-3,7.6388067326666094E-3,7.8095176851343201E-3,0.11553809761210999,0.10600260221920099,5.1485029719862997E-2,1.54496106420443E-2,8.3237632693401696E-3,1.1027069107742699E-2,1.0370603059629601E-2,1.0125810368172001E-2,9.5789156070070405E-3,0.11523516870276999,0.104500108218852,6.4082930682815398E-2,0.67086641283940018]
[null,null,"VF6-ST-B0_2",1.9447214802327202,1.9575919378835298,1.41719651276126,1.4173245650306701,1.41614886997832,1.4224789365766501,1.4224452037819999,1.42589803828693,1.4265607445000901,{"$f":"L120","v":1.4265607445000901},1.4265607445000901,null,"VF6-ST-B0_2",1.94738243543751,1.95822346948424,1.4185771521550101,1.4203185588598302,1.4208138412437399,1.4276015277563399,1.42635329261386,1.4314385756324801,1.43474886944597,{"$f":"Y120","v":1.43474886944597},1.43474886944597,null,null,null,null,null,null,null,"SP-VF",7.9558511645669294E-2,0.24730101824788125,0.25626698678005749,0.26062027460466647,0.26499206429130751,0.26882100341710791,0.27321727630417098,0.27763317839893098,0.27763317839893098,8.7704839231589796E-2,0.25901040248321022,0.25549375795406076,0.25821197439396526,0.26134397526277453,0.26389565132535353,0.26361377252399515,0.26802967461875415,0.26802967461875415,4.3913772145011807]
[null,null,"VF6-ST-B0_IM",0.120927199990427,0.102036950168821,0.62739267952326994,0.625534456064467,0.62596069051668501,0.60918278328848396,0.60881165837609397,0.59395914877401501,0.61026376263104098,{"$f":"L121","v":0.61026376263104098},0.61026376263104098,null,"VF6-ST-B0_IM",0.11826624478563499,0.10075001777914901,0.61573880885586907,0.61197038551716998,0.60847671238449597,0.587955433755325,0.58748179943269396,0.57007395167682207,0.57269242895553896,{"$f":"Y121","v":0.57269242895553896},0.57269242895553896,null,null,null,null,null,null,null,"SP-VFgas",0.35838354331098471,0.46869092984722738,0.43323393026950408,0.43447043085746617,0.43570290102737957,0.43624313936199222,0.43746777775575652,0.43868269266668614,0.43868269266668569,0.35925816703234831,0.4687815502702376,0.42983152406747283,0.42568263925929989,0.42227676380464763,0.4188289615040095,0.40737591830105035,0.40857372244925005,0.40857372244925017,7.630741006901248]
[null,null,"VF7-ST-B2",null,null,2.2862207741362699,2.28608126914094,2.2873621158884498,2.2801214824104501,2.2800721274394702,2.2761404163418804,2.2749976653615698,{"$f":"L122","v":2.2749976653615698},2.2749976653615698,null,"VF7-ST-B2",null,null,2.2842861294765897,2.2823889750150603,2.2818493956154002,2.2731630613446399,2.2745229360155199,2.2676912646302196,2.2605991653293001,{"$f":"Y122","v":2.2605991653293001},2.2605991653293001,null,null,null,null,null,null,null,"Grand Total",36.272225558721352,35.551714747516534,34.460090336600921,34.233873534338777,34.010050732100304,33.788636329886231,33.5695439276953,33.352798725527826,32.265051514650573,36.69241716692364,36.489171964891128,35.39059595390588,35.164379151643757,34.94055634940532,34.71914194719141,34.50004954500033,34.283304342832871,33.195557131955532,622.87915896078778]
[null,null,"Spidslast-olie",0.12243717982398827,0.12765623086440731,1.88221337398253E-2,1.8822244958867321E-2,1.8825514360938413E-2,1.8840322986360427E-2,1.8887223245164373E-2,1.8979202752451258E-2,1.88221337398253E-2,{"$f":"L123","v":1.88221337398253E-2},1.88221337398253E-2,null,"Spidslast-olie",0.10861374315296285,0.1086280218365597,1.79927811241101E-2,1.7987465344276699E-2,1.7982132742355203E-2,1.7976800140433798E-2,1.7972045665003163E-2,1.797129541849601E-2,1.7938126159937201E-2,{"$f":"Y123","v":1.7938126159937201E-2},1.7938126159937201E-2]
[null,null,"SP-CAML",null,null,null,null,null,null,null,null,null,{"$f":"L124","v":0},0,null,"SP-CAML",null,null,null,null,null,null,null,null,null,{"$f":"Y124","v":0},0]
[null,null,"SP-CHUS",null,null,null,null,null,null,null,null,null,{"$f":"L125","v":0},0,null,"SP-CHUS",null,null,null,null,null,null,null,null,null,{"$f":"Y125","v":0},0]
[null,null,"SP-CMID",null,null,null,null,null,null,null,null,null,{"$f":"L126","v":0},0,null,"SP-CMID",null,null,null,null,null,null,null,null,null,{"$f":"Y126","v":0},0]
[null,null,"SP-CNOR",null,null,null,null,null,null,null,null,null,{"$f":"L127","v":0},0,null,"SP-CNOR",null,null,null,null,null,null,null,null,null,{"$f":"Y127","v":0},0]
[null,null,"SP-COST",null,null,null,null,null,null,null,null,null,{"$f":"L128","v":0},0,null,"SP-COST",null,null,null,null,null,null,null,null,null,{"$f":"Y128","v":0},0]
[null,null,"SP-CTAR",4.8047222947844997E-3,null,null,1.11219042021302E-7,3.38062111311252E-6,1.8189246535127197E-5,6.5089505339074202E-5,1.5706901262595898E-4,null,{"$f":"L129","v":0},0,null,"SP-CTAR",3.6225256237759199E-3,null,null,null,null,null,6.1177066696112597E-7,5.2109481694100106E-6,null,{"$f":"Y129","v":0},0]
[null,null,"SP-CVAL",null,null,null,null,null,null,null,null,null,{"$f":"L130","v":0},0,null,"SP-CVAL",null,null,null,null,null,null,null,null,null,{"$f":"Y130","v":0},0]
[null,null,"SP-DHCV",null,null,null,null,null,null,null,null,null,{"$f":"L131","v":0},0,null,"SP-DHCV",null,null,null,null,null,null,null,null,null,{"$f":"Y131","v":0},0]
[null,null,"SP-DSMV",null,null,null,null,null,null,null,null,null,{"$f":"L132","v":0},0,null,"SP-DSMV",null,null,null,null,null,null,null,null,null,{"$f":"Y132","v":0},0]
[null,null,"SP-JUNCKERS",1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,1.88221337398253E-2,{"$f":"L133","v":1.88221337398253E-2},1.88221337398253E-2,null,"SP-JUNCKERS",1.8022320710779097E-2,1.80175095935882E-2,1.79927811241101E-2,1.7987465344276699E-2,1.7982132742355203E-2,1.7976800140433798E-2,1.7971433894336201E-2,1.7966084470326601E-2,1.7938126159937201E-2,{"$f":"Y133","v":1.7938126159937201E-2},1.7938126159937201E-2]
[null,null,"SP-KONN",3.6141525258787197E-3,null,null,null,null,null,null,null,null,{"$f":"L134","v":0},0,null,"SP-KONN",2.6498481232875401E-3,null,null,null,null,null,null,null,null,{"$f":"Y134","v":0},0]
[null,null,"SP-KONS",2.1823363241029597E-3,null,null,null,null,null,null,null,null,{"$f":"L135","v":0},0,null,"SP-KONS",2.0492091905492901E-3,null,null,null,null,null,null,null,null,{"$f":"Y135","v":0},0]
[null,null,"SP-NORDHAVN",null,null,null,null,null,null,null,null,null,{"$f":"L136","v":0},0,null,"SP-NORDHAVN",null,null,null,null,null,null,null,null,null,{"$f":"Y136","v":0},0]
[null,null,"SP-SOLROED",null,null,null,null,null,null,null,null,null,{"$f":"L137","v":0},0,null,"SP-SOLROED",null,null,null,null,null,null,null,null,null,{"$f":"Y137","v":0},0]
[null,null,"SP-VEKN",null,null,null,null,null,null,null,null,null,{"$f":"L138","v":0},0,null,"SP-VEKN",null,null,null,null,null,null,null,null,null,{"$f":"Y138","v":0},0]
[null,null,"SP-VEKV",null,null,null,null,null,null,null,null,null,{"$f":"L139","v":0},0,null,"SP-VEKV",null,null,null,null,null,null,null,null,null,{"$f":"Y139","v":0},0]
[null,null,"SP-VEKV_WP",9.30138349393968E-2,0.108834097124582,null,null,null,null,null,null,null,{"$f":"L140","v":0},0,null,"SP-VEKV_WP",8.2269839504570993E-2,9.0610512242971494E-2,null,null,null,null,null,null,null,{"$f":"Y140","v":0},0]
[null,null,"SP-VESTERBRO",null,null,null,null,null,null,null,null,null,{"$f":"L141","v":0},0,null,"SP-VESTERBRO",null,null,null,null,null,null,null,null,null,{"$f":"Y141","v":0},0]
[null,null,"Spidslast-gas og Elkedler",0.98906426818173832,1.2843761819937907,1.1787543241180025,1.1520976987714817,1.1575398381696353,1.1382582065919897,1.7059592609024401,1.6439946375541412,1.4025665161752734,{"$f":"L142","v":1.4025665161752734},1.4025665161752734,null,"Spidslast-gas og Elkedler",0.84989404285005221,1.133895220427372,1.0425552942407053,1.017447903115168,1.0282713112505728,1.0109514040196106,1.504995995111962,1.4563844249626037,1.2372589702545762,{"$f":"Y142","v":1.2372589702545762},1.2372589702545762]
[null,null,"El_boiler_CTR",2.0440978637221E-2,9.5940362475741489E-2,0.15988898816609501,0.157568402470705,0.18546067550353101,0.22332806376182698,0.25599586363913301,0.24888293068547601,0.219976326449913,{"$f":"L143","v":0.219976326449913},0.219976326449913,null,"El_boiler_CTR",1.8442301789839001E-2,8.77203699517074E-2,0.14364022879351299,0.13976859250434898,0.17183185008534901,0.20182114798422299,0.235011058927205,0.22768379973300501,0.19396897097583599,{"$f":"Y143","v":0.19396897097583599},0.19396897097583599]
[null,null,"SP-HCVgas",0.34701177354672202,0.31949857503557999,0.23056344425597503,0.21632907927471201,0.20031359236667601,0.16410164069948799,0.41653721402241001,0.39502338345788501,0.33652346015843299,{"$f":"L144","v":0.33652346015843299},0.33652346015843299,null,"SP-HCVgas",0.30213727637689697,0.27439896802383801,0.19047622939784001,0.176122365720041,0.16058680187109101,0.13192246954073703,0.36351428959976501,0.35389756707956599,0.31112778981213596,{"$f":"Y144","v":0.31112778981213596},0.31112778981213596]
[null,null,"SP-KOEGE_gas",1.3211816806780799E-4,1.17673809075576E-3,3.5741544645286597E-4,9.75138569405967E-4,2.99297073122739E-3,4.15481505783544E-4,9.5019936605954484E-3,9.2298704340034298E-3,7.7116120656747804E-3,{"$f":"L145","v":7.7116120656747804E-3},7.7116120656747804E-3,null,"SP-KOEGE_gas",8.1809222825419902E-5,8.85143728170569E-4,7.2896585220410008E-4,2.4288822653933504E-3,1.7995229134809701E-3,2.9220222918839898E-4,7.6348080822904894E-3,7.5732107103296704E-3,4.9927479374963606E-3,{"$f":"Y145","v":4.9927479374963606E-3},4.9927479374963606E-3]
[null,null,"SP-LYNETTEN_gas",7.7108427156994092E-2,6.4282088298847295E-2,4.0642006706503302E-2,3.6794425833130195E-2,3.4602420249227099E-2,2.3326397298062702E-2,5.1286141951149999E-2,3.5934670385763201E-2,1.9669730598922602E-2,{"$f":"L146","v":1.9669730598922602E-2},1.9669730598922602E-2,null,"SP-LYNETTEN_gas",6.5069668637199998E-2,5.5898467221318297E-2,3.6576055511586804E-2,3.3465566677503902E-2,3.0279983896213503E-2,1.7224355836750402E-2,4.5196263116117102E-2,3.8170198951711698E-2,9.2303519266825687E-3,{"$f":"Y146","v":9.2303519266825687E-3},9.2303519266825687E-3]
[null,null,"SP-SMV",5.8442120065749496E-2,5.8848273901448499E-2,1.2786284316794501E-2,8.5317928143288403E-3,5.4023910963927101E-3,3.2248210879374799E-3,4.1585597506635505E-3,2.4922299024842899E-3,3.2058875049642498E-5,{"$f":"L147","v":3.2058875049642498E-5},3.2058875049642498E-5,null,"SP-SMV",4.6960835272024805E-2,4.3061486901888497E-2,5.6762598404480301E-3,2.9714086927323199E-3,1.59757400736026E-3,9.4215273480145701E-4,1.3257320053641499E-3,5.3684044973255492E-4,null,{"$f":"Y147","v":0},0]
[null,null,"SP-VEKN_gas",3.4790672040372103E-2,2.4978829109840197E-2,3.6387255828371504E-2,2.8459252196670601E-2,2.0040165521997898E-2,1.08606041585179E-2,0.143360130642913,0.129711274434164,5.0591023538730101E-2,{"$f":"L148","v":5.0591023538730101E-2},5.0591023538730101E-2,null,"SP-VEKN_gas",1.86768249920027E-2,1.2509141633967401E-2,2.1740406768191702E-2,1.4760759433067401E-2,1.03102717659412E-2,3.7307674071263702E-3,0.101046278309927,8.41572019198365E-2,2.9677096311048399E-2,{"$f":"Y148","v":2.9677096311048399E-2},2.9677096311048399E-2]
[null,null,"SP-VEKV_gas",1.3196123609958301E-2,3.659366986468E-3,8.6280123482485004E-3,8.3489021503965304E-3,8.0326573818961106E-3,7.9370553012731507E-3,0.114434303175647,0.106404407188748,5.1746433422933398E-2,{"$f":"L149","v":5.1746433422933398E-2},5.1746433422933398E-2,null,"SP-VEKV_gas",8.4268524666034801E-3,2.7918345772426799E-3,7.0845370737286101E-3,6.3589511178506301E-3,5.3449924238442399E-3,4.7401861800704E-3,9.6026107902112107E-2,8.4153501058396307E-2,2.98263359963001E-2,{"$f":"Y149","v":2.98263359963001E-2},2.98263359963001E-2]
[null,null,"SP-VF",7.9558511645669308E-2,0.24730101824788128,0.25626698678005749,0.26062027460466647,0.26499206429130745,0.26882100341710796,0.27321727630417098,0.27763317839893098,0.27763317839893098,{"$f":"L150","v":0.27763317839893098},0.27763317839893098,null,"SP-VF",6.3801837478283788E-2,0.21869591498121554,0.23121232450467269,0.23514465578247323,0.23909783031783091,0.24256622733508279,0.24654625761098478,0.25054496647014302,0.24968284805271515,{"$f":"Y150","v":0.24968284805271515},0.24968284805271515]
[null,null,"SP-VFgas",0.35838354331098432,0.4686909298472281,0.43323393026950424,0.43447043085746606,0.43570290102737952,0.43624313936199199,0.43746777775575718,0.43868269266668619,0.43868269266668591,{"$f":"L151","v":0.43868269266668591},0.43868269266668591,null,"SP-VFgas",0.32629663661437602,0.43793389340802374,0.40542028649852024,0.40642672092175713,0.40742248396946174,0.40771189477163067,0.40869519955819644,0.40966713858988285,0.40875282924236167,{"$f":"Y151","v":0.40875282924236167},0.40875282924236167]
[null,null,"Grand Total",36.27222555872148,35.551714747516669,34.460090336600906,34.233873534338727,34.010050732100332,33.788636329886195,33.569543927695264,33.352798725527947,32.265051514650516,{"$f":"L152","v":32.265051514650516},32.265051514650516,null,"Grand Total",34.695860779397336,33.975352280363154,32.883741374588048,32.657527160111783,32.433707743246593,32.212296253365494,31.993206151161846,31.776464185874559,30.688732244074494,{"$f":"Y152","v":30.688732244074494},30.688732244074494]
[null,null,"Grand Total",36.272225558721352,35.551714747516534,34.460090336600921,34.233873534338777,34.010050732100304,33.788636329886231,33.5695439276953,33.352798725527826,32.265051514650573,{"$f":"L153","v":32.265051514650573},32.265051514650573,null,"Grand Total",36.69241716692364,36.489171964891128,35.39059595390588,35.164379151643757,34.94055634940532,34.71914194719141,34.50004954500033,34.283304342832871,33.195557131955532,{"$f":"Y153","v":33.195557131955532},33.195557131955532]

{"sheet":"VPHgrunddataM","index":26,"n_rows":139,"n_cols":385,"rows_kept":139,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EP2&\"-\"&EP6","v":"2020-Jan"},{"$f":"EQ2&\"-\"&EQ6","v":"2020-Feb"},"2020-Mar","2020-Apr","2020-Maj","2020-Jun","2020-Jul","2020-Aug","2020-Sep","2020-Okt","2020-Nov","2020-Dec","2020 Total-","2025-Jan","2025-Feb","2025-Mar","2025-Apr","2025-Maj","2025-Jun","2025-Jul","2025-Aug","2025-Sep","2025-Okt","2025-Nov","2025-Dec","2025 Total-","2030-Jan","2030-Feb","2030-Mar","2030-Apr","2030-Maj","2030-Jun","2030-Jul","2030-Aug","2030-Sep","2030-Okt","2030-Nov","2030-Dec","2030 Total-","2031-Jan","2031-Feb","2031-Mar","2031-Apr","2031-Maj","2031-Jun","2031-Jul","2031-Aug","2031-Sep","2031-Okt","2031-Nov","2031-Dec","2031 Total-","2032-Jan","2032-Feb","2032-Mar","2032-Apr","2032-Maj","2032-Jun","2032-Jul","2032-Aug","2032-Sep","2032-Okt","2032-Nov","2032-Dec","2032 Total-",{"$f":"HC2&\"-\"&HC6","v":"2033-Jan"},"2033-Feb","2033-Mar","2033-Apr","2033-Maj","2033-Jun","2033-Jul","2033-Aug","2033-Sep","2033-Okt","2033-Nov","2033-Dec","2033 Total-","2034-Jan","2034-Feb","2034-Mar","2034-Apr","2034-Maj","2034-Jun","2034-Jul","2034-Aug","2034-Sep","2034-Okt","2034-Nov","2034-Dec","2034 Total-","2035-Jan","2035-Feb","2035-Mar","2035-Apr","2035-Maj","2035-Jun","2035-Jul","2035-Aug","2035-Sep","2035-Okt","2035-Nov","2035-Dec","2035 Total-","2040-Jan","2040-Feb","2040-Mar","2040-Apr","2040-Maj","2040-Jun","2040-Jul","2040-Aug","2040-Sep","2040-Okt","2040-Nov","2040-Dec","2040 Total-",null,null,null,null,{"$f":"JG2&\"-\"&JG6","v":"2020-Jan"},"2020-Feb","2020-Mar","2020-Apr","2020-Maj","2020-Jun","2020-Jul","2020-Aug","2020-Sep","2020-Okt","2020-Nov","2020-Dec","2020 Total-","2025-Jan","2025-Feb","2025-Mar","2025-Apr","2025-Maj","2025-Jun","2025-Jul","2025-Aug","2025-Sep","2025-Okt","2025-Nov","2025-Dec","2025 Total-","2030-Jan","2030-Feb","2030-Mar","2030-Apr","2030-Maj","2030-Jun","2030-Jul","2030-Aug","2030-Sep","2030-Okt","2030-Nov","2030-Dec","2030 Total-","2031-Jan","2031-Feb","2031-Mar","2031-Apr","2031-Maj","2031-Jun","2031-Jul","2031-Aug","2031-Sep","2031-Okt","2031-Nov","2031-Dec","2031 Total-","2032-Jan","2032-Feb","2032-Mar","2032-Apr","2032-Maj","2032-Jun","2032-Jul","2032-Aug","2032-Sep","2032-Okt","2032-Nov","2032-Dec",{"$f":"LS2&\"-\"&LS6","v":"2032 Total-"},"2033-Jan","2033-Feb","2033-Mar","2033-Apr","2033-Maj","2033-Jun","2033-Jul","2033-Aug","2033-Sep","2033-Okt","2033-Nov","2033-Dec","2033 Total-","2034-Jan","2034-Feb","2034-Mar","2034-Apr","2034-Maj","2034-Jun","2034-Jul","2034-Aug","2034-Sep","2034-Okt","2034-Nov","2034-Dec","2034 Total-","2035-Jan","2035-Feb","2035-Mar","2035-Apr","2035-Maj","2035-Jun","2035-Jul","2035-Aug","2035-Sep","2035-Okt","2035-Nov","2035-Dec","2035 Total-","2040-Jan","2040-Feb","2040-Mar","2040-Apr","2040-Maj","2040-Jun","2040-Jul","2040-Aug","2040-Sep","2040-Okt","2040-Nov","2040-Dec","2040 Total-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EP5<>\"\",EP5,EO2)","v":"2020"},{"$f":"IF(EQ5<>\"\",EQ5,EP2)","v":"2020"},"2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020 Total","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025 Total","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030 Total","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031 Total","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032 Total",{"$f":"IF(HC5<>\"\",HC5,HB2)","v":"2033"},"2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033 Total","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034 Total","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035 Total","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040 Total",null,null,null,null,{"$f":"IF(JG5<>\"\",JG5,JF2)","v":"2020"},{"$f":"IF(JH5<>\"\",JH5,JG2)","v":"2020"},"2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020 Total","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025 Total","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030 Total","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031 Total","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032 Total",{"$f":"IF(LT5<>\"\",LT5,LS2)","v":"2033"},"2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033 Total","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034 Total","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035 Total","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040 Total"]
[null,"(Hvad med Sp-El?) , (Hvad er lightoil, gas, bio gas osv?) (Nye navne for nogle værker, spidslast især)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat generation (GJ) ","Column Labels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"MANGLER 31-34!!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UdenKonv[12]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UdenKonv[12] Total",null,null,null,"UdenKonv_50MW[1]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UdenKonv_50MW[1] Total","Grand Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020",null,null,null,null,null,null,null,null,null,null,null,"2020 Total","2025",null,null,null,null,null,null,null,null,null,null,null,"2025 Total","2030",null,null,null,null,null,null,null,null,null,null,null,"2030 Total","2031",null,null,null,null,null,null,null,null,null,null,null,"2031 Total","2032",null,null,null,null,null,null,null,null,null,null,null,"2032 Total","2033",null,null,null,null,null,null,null,null,null,null,null,"2033 Total","2034",null,null,null,null,null,null,null,null,null,null,null,"2034 Total","2035",null,null,null,null,null,null,null,null,null,null,null,"2035 Total","2040",null,null,null,null,null,null,null,null,null,null,null,"2040 Total",null,null,null,null,"2020",null,null,null,null,null,null,null,null,null,null,null,"2020 Total","2025",null,null,null,null,null,null,null,null,null,null,null,"2025 Total","2030",null,null,null,null,null,null,null,null,null,null,null,"2030 Total","2031",null,null,null,null,null,null,null,null,null,null,null,"2031 Total","2032",null,null,null,null,null,null,null,null,null,null,null,"2032 Total","2033",null,null,null,null,null,null,null,null,null,null,null,"2033 Total","2034",null,null,null,null,null,null,null,null,null,null,null,"2034 Total","2035",null,null,null,null,null,null,null,null,null,null,null,"2035 Total","2040",null,null,null,null,null,null,null,null,null,null,null,"2040 Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,null,null,null,"Row Labels","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMV1",664087.10589682462,605012.13819253456,295008.75411320402,94961.512051860147,51843.524337915318,3684.2933558652785,28252.142752265256,47010.499885086138,50243.607187806861,75131.515813199338,271324.57190273318,679763.45290091087,2866323.1183902053,669313.96468762984,556294.15868823393,240368.68796264948,10878.001109589251,null,null,null,0,0,null,211570.15367050172,677146.90577853587,2365571.8718971401,679828.52067199466,516882.81419567316,201122.21551291217,9479.406090093109,null,null,null,null,null,null,154234.51322704015,661127.4315207341,2222674.9012184469,666740.7622577555,504405.50571160275,186439.07137531665,9479.406090093109,null,null,null,0,null,null,145479.70931282532,649156.54663607175,2161701.001383665,676627.46268960077,498894.18387307989,181720.5683695128,9479.406090093109,null,null,null,null,null,null,155282.63159041016,653633.36373655323,2175637.6163492501,719173.14931441937,497210.67143792624,189891.12863758218,9479.406090093109,null,null,null,0,0,null,142845.57789171507,631335.61471541366,2189935.5480871499,767163.22127472563,701209.98326061643,350962.90325425542,35782.293588859626,0,null,null,23331.795557327747,20358.789898149342,null,270347.17362351692,742961.52092536935,2912117.6813828205,763114.277891548,699538.26564723416,330154.54772199219,29609.759718771875,0,0,null,17560.574999455766,17649.645373847321,null,264943.38216521579,738071.55979473819,2860642.0133128036,733129.41358263977,654871.04343247903,259949.75126726239,17010.644536053172,0,null,null,8803.9296780545228,14200.068369868854,null,220181.47293378314,686337.78061120701,2594484.1044113482,22349087.856432825,null,null,"AMV1",651474.86763429607,574990.57277069311,255611.27559576443,90578.721110488623,48646.779720827988,3365.2589538287816,25288.907967247971,40761.536193515887,46060.69865431809,71205.770459326101,245353.55757690547,649200.36069765594,2702538.3073348682,656707.3263244296,526402.3813817862,185265.37902250455,9873.9678876258495,null,null,null,0,null,null,184226.78760905151,651558.85829148069,2214034.7005168786,654654.51118260354,468983.64231632691,149015.45385836315,9215.8576558703426,0,null,null,0,null,0,120153.26898051554,626769.54469431948,2028792.2786879991,640798.77392273606,452496.42095384339,138670.91806549364,8883.9733825796084,0,null,null,null,null,null,112751.76645683801,614760.3185763763,1968362.1713578668,648542.55258226662,460036.48069066065,137763.03303573158,8555.4928922672934,null,null,null,null,null,null,125610.00123636884,619884.82804960082,2000392.3884868957,698587.72693099454,444274.21531105676,137765.29834718304,8515.9696693653004,null,null,null,null,0,null,113753.67283677039,595640.94812819199,1998537.8312235619,755048.88114163256,687959.75665587559,292584.79852251272,22651.376057025427,null,null,null,3221.3260305209915,12146.821964170782,null,247865.26131999621,723275.61741635145,2744753.8391080857,750768.16769669438,679456.6002372154,267004.82429621968,18008.564013657808,null,null,0,1892.1689406860357,8184.1485201491105,null,242430.33946032228,716018.5775400633,2683763.3907050081,718375.3801568097,610639.51439433347,201885.81025311333,7090.9225065145056,0,null,null,1042.8537098532358,5713.1786695301207,null,189501.30168840298,653814.05244951835,2388063.0138280755,20729237.921249241,43078325.777682066]
[null,"Produktion uden konverteringer",null,null,null,null,null,"PJ",null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,null,null,null,"AMV1-HO-BP1-WP",129088.4179721511,128626.28874221923,44370.507899328906,81.227251305091798,516.35791978151542,null,27.075750435030649,10.8303001740122,454.87260730851449,140.79390226215952,1634.14250117338,195818.3847324423,500768.89957858121,252572.57742145614,166729.49582509446,55248.718781957694,0,null,null,null,null,null,null,15754.439086503242,316733.15911505301,807038.39023006451,455763.45148336655,260650.79343352737,87869.34115903909,null,null,null,null,null,null,null,12601.471553139852,425398.78837997688,1242283.8460090496,441082.51167182019,251934.3387920917,85001.080895212945,null,null,null,null,null,null,null,11159.53532209564,417005.16972748947,1206182.6364087099,434368.28498900548,254447.68209943987,85818.087121526798,0,null,null,null,null,null,null,20539.038019479522,426567.04613485007,1221740.1383643018,521630.81125114119,281009.32292321813,93663.560441055044,0,null,null,null,null,null,null,21377.289047857568,440669.45111124916,1358350.434774521,612926.76702297374,362672.78580137825,113598.49636421833,1500.391673425652,null,null,null,null,null,null,75676.338523756989,482440.69350177189,1648815.4728875249,606258.46550314012,358579.10648264078,109054.77196131388,836.83976437622653,null,null,null,null,null,null,73750.761527756709,471921.43405473826,1620401.3792939661,562777.97218677821,323312.78730310913,91321.363927471626,289.128633817636,null,null,null,null,null,null,36039.501221750856,409930.75163712527,1423671.5049100528,11029252.702456769,null,null,"AMV1-HO-BP1-WP",110885.37524016023,126244.32043217814,41072.407335485033,81.227251305091599,508.18354828539219,null,27.075750435030493,10.8303001740122,472.92219345670361,140.79390226215921,1413.9006272645431,170569.34109957638,451426.37768058269,246269.52739919181,162006.44942953391,46597.340619007344,0,null,null,null,null,null,null,13180.666589117907,303007.89206499979,771061.87610185076,407199.2278056746,228802.14886027147,75338.375880830965,null,null,null,null,null,null,null,5267.8116353347687,403136.59532450046,1119744.1595066122,390996.72038280108,215740.70780589827,72553.627772307242,0,null,null,null,null,null,null,4072.8540597314563,395950.90530756832,1079314.8153283063,401048.06771430472,220447.8805458846,72121.211758137928,0,null,null,null,null,null,null,15237.885769818804,396557.29618883453,1105412.3419769804,503097.08706803765,248267.17896571755,74977.117863480773,null,null,null,null,null,null,null,14578.823315977088,425786.37416843814,1266706.5813816511,587480.9702760136,344571.93707275623,93274.304488705791,0,null,null,null,null,null,null,65755.630485729038,454818.74471720646,1545901.5870404113,583513.51002689754,340427.59920878039,84959.124478362399,0,null,null,null,null,null,null,63015.251857404597,446265.13415138551,1518180.6197228306,535621.04867374327,276689.98594164522,74095.978653471553,0,null,null,null,null,null,null,27524.97674900894,386750.39370173408,1300682.3837196031,10158430.74245883,21187683.4449156]
[null,"Kaldenavn","Balmorel-navn","2020 total","2025 total","2030 total","2035 total","2040 total",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,null,null,"AMV1-ST-E1-WP",534998.68792467355,476385.84945031529,250638.2462138751,94880.284800555062,51327.166418133806,3684.2933558652785,28225.067001830226,46999.669584912124,49788.734580498349,74990.72191093718,269690.42940155981,483945.06816846854,2365554.2188116242,416741.38726617373,389564.66286313947,185119.96918069178,10878.001109589251,null,null,null,0,0,null,195815.71458399849,360413.7466634828,1558533.4816670755,224065.06918862814,256232.02076214578,113252.87435387308,9479.406090093109,null,null,null,null,null,null,141633.0416739003,235728.64314075722,980391.05520939757,225658.25058593531,252471.16691951102,101437.99048010372,9479.406090093109,null,null,null,0,null,null,134320.17399072967,232151.37690858226,955518.36497495521,242259.17770059532,244446.50177364002,95902.481247986012,9479.406090093109,null,null,null,null,null,null,134743.59357093065,227066.31760170317,953897.47798494832,197542.33806327821,216201.34851470814,96227.568196527136,9479.406090093109,null,null,null,0,0,null,121468.2888438575,190666.16360416453,831585.11331262859,154236.45425175194,338537.19745923817,237364.40689003706,34281.901915433977,0,null,null,23331.795557327747,20358.789898149342,null,194670.83509975992,260520.82742359739,1263302.2084952956,156855.81238840791,340959.15916459344,221099.77576067831,28772.919954395649,0,0,null,17560.574999455766,17649.645373847321,null,191192.6206374591,266150.12573999993,1240240.6340188375,170351.44139586162,331558.25612936995,168628.38733979076,16721.515902235536,0,null,null,8803.9296780545228,14200.068369868854,null,184141.97171203227,276407.02897408174,1170812.5995012955,11319835.153976055,null,null,"AMV1-ST-E1-WP",540589.4923941358,448746.25233851501,214538.86826027939,90497.493859183538,48138.596172542595,3365.2589538287816,25261.832216812942,40750.705893341874,45587.776460861387,71064.976557063943,243939.65694964092,478631.0195980795,2251111.9296542858,410437.79892523779,364395.93195225223,138668.03840349722,9873.9678876258495,null,null,null,0,null,null,171046.12101993361,348550.96622648084,1442972.8244150276,247455.28337692897,240181.49345605544,73677.077977532201,9215.8576558703426,0,null,null,0,null,0,114885.45734518077,223632.94936981902,909048.11918138678,249802.053539935,236755.71314794509,66117.290293186379,8883.9733825796084,0,null,null,null,null,null,108678.91239710656,218809.41326880796,889047.35602956056,247494.48486796193,239588.60014477605,65641.821277593655,8555.4928922672934,null,null,null,null,null,null,110372.11546655004,223327.53186076635,894980.04650991526,195490.63986295694,196007.03634533921,62788.180483702265,8515.9696693653004,null,null,null,null,0,null,99174.849520793301,169854.57395975379,731831.24984191079,167567.91086561891,343387.8195831193,199310.49403380693,22651.376057025427,null,null,null,3221.3260305209915,12146.821964170782,null,182109.63083426718,268456.87269914499,1198852.2520676744,167254.65766979681,339029.00102843507,182045.69981785727,18008.564013657808,null,null,0,1892.1689406860357,8184.1485201491105,null,179415.08760291769,269753.44338867784,1165582.7709821777,182754.33148306649,333949.52845268825,127789.83159964178,7090.9225065145056,0,null,null,1042.8537098532358,5713.1786695301207,null,161976.32493939405,267063.65874778433,1087380.6301084727,10570807.178790409,21890642.33276647]
[null,"AVV1kul","AVV1-ST-E1-CO",{"$f":"VLOOKUP($C10,$EO$7:$JG$105,MATCH(D$9,$EO$2:$JG$2,0),FALSE)/1000000","v":0},0,0,0,0,null,{"$f":"VLOOKUP($C10,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JG$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C10,$EO$7:$JG$105,MATCH(BV$8&\"-\"&BV$9,$EO$1:$JG$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DB10","v":0},{"$f":"DC10","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"DN10","v":0},{"$f":"DO10","v":0},{"$f":"DP10","v":0},{"$f":"DQ10","v":0},{"$f":"DR10","v":0},{"$f":"DS10","v":0},{"$f":"DT10","v":0},{"$f":"DU10","v":0},{"$f":"DV10","v":0},{"$f":"DW10","v":0},{"$f":"DX10","v":0},{"$f":"DY10","v":0},null,null,null,"AMV4",1109521.8576924826,955700.58447612415,1081967.3602102292,1024116.045049615,748255.9532868485,325915.81426336552,150911.78958995224,18024.249838186799,417568.57164955308,1023380.8517863138,863666.20879119611,1127147.7607750462,8846177.0474089142,1094725.2668970204,958354.73819095001,1097226.098901083,1027123.0179083674,738411.59817925643,353319.69315000955,216085.92976626035,23409.11470614716,460631.64590936486,994493.10410331201,882125.37261043384,1157918.741676118,9003824.3219983242,1118804.9279789878,963366.1697776299,1117137.5590167497,1026747.2419167925,682187.03247840761,326255.96903026843,146478.22501619984,23384.354632354341,432226.38976271317,964153.75255074771,892393.23735942866,1183970.0555049083,8877104.9150251877,1126303.9468492398,963792.87037140853,1117061.0938109048,1026117.0418965284,676709.18775203312,320077.9001864086,143034.07848878193,22818.11932560994,431274.73023888463,957073.6499217503,892335.07531372318,1190516.4958980491,8867114.1900533214,1126518.9838712905,965287.55953996698,1124831.8636826333,1039433.2476665544,697133.22800701146,323678.17366691417,141674.43321228505,22812.313497079278,442036.57285257441,977932.65043855272,894517.83407965093,1194259.9113843036,8950116.7718988173,1168676.2518242137,974703.96504884516,1133271.3380522253,1056845.1998048176,627292.46258452535,325464.28462728712,151597.41363170449,21731.583508051099,443755.32575214544,969635.66823126806,912951.00049904641,1200686.8513715977,8986611.3449357282,1208156.8389401631,996394.38666045188,1132666.1082334174,1062391.1974104587,646305.92929440015,323894.51701207453,148404.07900805279,21120.590759085495,440720.344105114,970798.93417395954,914250.61471931252,1209045.1028192837,9074148.643135773,1213751.2381240241,998655.24882271001,1132156.7968141111,1056651.087813969,631169.08586472925,284647.6697783469,117391.06148401786,17545.807511361927,415910.27654798242,956422.06753292179,911917.79566886765,1207692.9978232617,8943911.1337863021,1252086.6379541401,1046899.611045115,1156515.5183853707,1058542.7249609679,502750.0905526987,123505.6636862467,19789.58719922429,null,321794.46998627461,851502.85851196514,952013.10365301836,1244225.6192578941,8529625.8851929158,80078634.253435269,null,null,"AMV4",1105257.9197910342,950697.62514484557,1081843.5947472129,1018489.1433433668,695936.97885003919,202850.67009819654,48366.699375765987,3421.912128549719,309402.8932176758,971889.73065511661,863666.20879119611,1106264.9274520972,8358088.3035950959,1082558.7128627184,956208.82163383334,1097226.098901083,1024189.2957674422,690457.0089558519,223822.85957412608,92419.744329180379,8914.7144711642668,355797.53772326338,951819.15117455914,880198.51554620324,1151707.7937331209,8515320.2546725459,1113811.4726642582,961910.60370547022,1116493.5837462919,1021908.1852377499,628159.20073378773,213551.34183165943,35287.076711772614,7854.8566507286278,341600.95583142148,914884.84685934149,890964.43442314374,1183191.7221673764,8429618.2805630025,1122897.9453928447,962625.31870625436,1116591.2237320447,1019724.1169100275,620985.83290148072,204561.53877053136,32530.750700493019,7010.4354656028972,336301.81954013358,908652.84125031147,890174.65504760598,1184361.4760415028,8406417.9544588327,1123722.5742003615,964904.31612789526,1123545.829597347,1034954.087673843,643159.53433434491,202763.75186831283,30297.754289282144,6206.790337937945,335516.55665417609,907655.95876974671,893468.42657357722,1187803.9896044014,8453999.5700312257,1163881.5343365697,973395.20073766913,1132981.4606844531,1048750.9027649602,569806.04693721503,216869.62033339788,35825.425253953181,6140.4053964266786,339676.51640222123,909743.16604914214,908490.21326883975,1196422.6408555068,8501983.1330203563,1197538.0588163564,989441.88103521592,1131723.1040899449,1050200.967575097,586808.99260980752,211326.21144822621,33126.446640091628,5172.8471121668063,336584.52690130606,906316.14873694663,906900.97038785683,1201626.0129917117,8556766.1683447286,1199992.2591738771,993885.70792022627,1131250.5950090168,1041821.7469499535,559412.9575152162,167676.21528910703,16287.571308869477,null,304272.46551198408,892297.43256145692,909470.76600777986,1200634.2108218584,8417001.9280693457,1246215.9113244861,1039572.443089192,1153774.0002768137,1023004.955617497,432421.78853346047,32958.000531399724,null,null,220368.43525049454,753664.56363055378,946438.39770726475,1241638.5210924251,8090057.0170535883,75729252.609808698,155807886.86324394]
["AVV1-ST-E2-WP","AVV1træ","AVV1-ST-E1-WP",{"$f":"(VLOOKUP($C11,$EO$7:$JG$105,MATCH(D$9,$EO$2:$JG$2,0),FALSE)+VLOOKUP($A11,$EO$7:$JG$105,MATCH(D$9,$EO$2:$JG$2,0),FALSE))/1000000","v":2.5920982095919887},{"$f":"(VLOOKUP($C11,$EO$7:$JG$105,MATCH(E$9,$EO$2:$JG$2,0),FALSE)+VLOOKUP($A11,$EO$7:$JG$105,MATCH(E$9,$EO$2:$JG$2,0),FALSE))/1000000","v":4.6236646726743054},4.7604869177994704,0,0,null,{"$f":"(VLOOKUP($C11,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0),FALSE)+VLOOKUP($A11,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0),FALSE))/1000000","v":0.73802551223998902},{"$f":"(VLOOKUP($C11,$EO$7:$JG$105,MATCH(K$8&\"-\"&K$9,$EO$1:$JD$1,0),FALSE)+VLOOKUP($A11,$EO$7:$JG$105,MATCH(K$8&\"-\"&K$9,$EO$1:$JD$1,0),FALSE))/1000000","v":0.59142495972664344},0.27275895169000847,4.2076630157797994E-2,1.4330347119478459E-2,1.1938664451385825E-3,0,3.564292661384863E-2,1.7086397108565445E-2,3.723437220434749E-3,0.35569861471794334,0.52013656655213991,0.87371847912905509,0.79517225424288651,0.61014718541512503,0.53919407156257981,0.11189576505429491,6.6252968617458823E-3,3.2099278483877803E-5,0.17628909427222939,4.360633793832705E-2,0.15250216296291888,0.66593530777955101,0.64854661817710813,0.85903479339192379,0.79871285323880714,0.57862854547265474,0.51947048500089665,0.17173219390194461,2.0333214138408481E-2,2.6070213182314873E-3,0.19960316650794993,9.2679891680639712E-2,0.19424846887479474,0.6849423992101773,0.63849388506304017,0.85289175274020679,0.79585275272897904,0.57376393914617818,0.50588380912691133,0.16318688425437614,2.0519757387384707E-2,2.4932458015843192E-3,0.19598804502705744,8.4895189466940621E-2,0.18531601508424797,0.67604709288959208,0.62897970040207496,0.71430706308270597,0.64643429746722403,0.38948909320384384,0.20132113217813602,3.6381356486831842E-2,3.9174082285007268E-3,0,0.11640298736116485,4.0231160695872466E-2,8.6653170094226128E-2,0.49891448321383841,0.3760077819395769,0.65891616969541889,0.64023984182134019,0.39449781445725274,0.22302379471307263,6.9640224209582907E-2,{"$f":"(VLOOKUP($C11,$EO$7:$JG$105,MATCH(BW$8&\"-\"&BW$9,$EO$1:$JD$1,0),FALSE)+VLOOKUP($A11,$EO$7:$JG$105,MATCH(BW$8&\"-\"&BW$9,$EO$1:$JD$1,0),FALSE))/1000000","v":6.2286441872155505E-3},1.305802742833575E-3,0.13707511976426848,4.6293258812557504E-2,0.10094527184478227,0.49127057512108618,0.34375306271912159,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DB11","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DN11","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,"AMV4-BP-B2-WO",600345.71263800934,316943.16872016597,128697.17058775372,null,null,null,null,null,null,null,21839.83516483516,447899.29866603698,1515725.1857768011,546091.54638798384,326675.06567452685,184645.87912087876,11912.637362637359,1389.8076923076922,null,null,null,null,6254.1346153846134,89523.435835366516,560726.22863662278,1727218.7353257085,634383.63702186081,345050.31482568517,258912.08538206675,67504.94505494507,15482.721850028041,2110.8798373873424,1304.2761285932279,null,null,22463.710847222945,127172.27324834376,656247.71267551184,2130632.5568716447,661880.0395461187,346614.88366953953,258902.37015855956,67504.94505494507,14934.926677979418,1832.3246637410366,1068.310274811588,null,null,22236.923076923082,126959.01241409034,680251.3274503611,2182185.0629870696,662668.50862697163,352095.41062092007,287867.07298888767,69490.384615384624,17856.487628126462,1746.2551633643197,986.05396062924603,null,null,32702.988958402453,134962.46122249134,693977.18423329457,2254352.808018473,817245.15778769099,386622.23082013702,319367.39004538272,146849.55566255629,25392.664618216582,2547.6019744263472,1084.848967165851,null,null,58300.209408524919,202550.73809360195,717542.63085337298,2677503.028231076,962007.31054617395,466153.77672935359,318624.26362061762,160820.60439560411,25157.407279963001,2506.7843849819319,941.55049306805392,null,558.08375748392905,63020.296556107598,207315.99023457614,748189.55282822181,2955295.6208261512,982520.10755366483,474443.6046576323,319209.54406686977,154480.02048734698,23463.801034495729,2123.8707220546412,448.26577963659258,null,515.33790231724697,61116.376591704371,198762.320382946,743231.83450947434,2960315.0836881427,1123083.2402640793,651339.59947311901,416524.64853616891,354360.54320469685,85911.602776790183,4616.3903037540904,498.53968533937996,null,15304.77606409333,342150.3459640427,383462.58983327745,877184.77976979467,4254437.0558751561,22657665.137600224,null,null,"AMV4-BP-B2-WO",584711.27366603084,298598.98450547981,128243.36389002785,null,null,null,null,null,null,null,21839.83516483516,371328.90981523052,1404722.3670416041,501480.84826221393,318806.70496510004,184645.87912087876,11912.637362637359,1389.8076923076922,null,null,null,null,6254.1346153846134,82458.293266521927,537952.75284563564,1644901.0581306801,616074.30086785241,339713.23922776629,258983.28843572465,67103.693046032087,13017.921394580531,993.86103852729502,139.18202297163901,null,null,20847.115384615387,124072.52028010435,653393.82377122855,2094338.9454694029,649391.36753933679,342333.86089730798,259671.32016516259,66216.748171186176,12478.41818746573,932.5408294202,null,null,null,20847.115384615387,123154.80037346549,657682.92130969104,2132709.0928576514,652415.00650023203,350690.18477665714,285563.78135364765,68768.532812285805,13627.545524421444,868.42844270913497,null,null,null,22931.826923076929,131499.56597432925,670305.47104031953,2196670.3433476789,799664.5269996631,381823.42834582494,320155.30625918374,142411.3394522944,18080.86988971366,240.540389774999,null,null,null,47773.474193378592,187366.37232843423,701907.19229437294,2599423.0501526408,923071.78342554823,440661.25610349065,317331.89529874764,146542.13207250845,17769.492596254655,319.50418000960502,null,null,249.120511622485,48054.92073219562,180937.65914452935,720986.22346045775,2795923.9875253644,932070.51806979091,456955.28801519354,319747.29830573156,141265.60350186055,14648.643424128833,996.50799895387195,null,null,348.84276392721603,47633.275914355298,190940.05746609269,717349.61550432909,2821955.6509643635,1101557.2426220183,624473.31696806778,413024.54972737201,310899.92137953918,68032.835000076389,467.08009092728946,null,null,9317.5783842252094,269723.83582973253,374103.23530189018,867698.75316307496,4039298.3484669244,21729942.84395631,44387607.981556542]
[null,"AVV2gasGT","AVV2-GT-E1-NG",5.5442685845447107E-2,5.591866932252202E-2,2.0448329280461832E-2,0.1972192569496371,9.5220915494627481E-2,null,{"$f":"VLOOKUP($C12,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0),FALSE)/1000000","v":1.336645225920105E-2},9.1080048074825199E-4,6.8410049331046746E-3,0,0,0,0,0,0,0,0,3.4324428172393125E-2,3.0253909638594697E-2,2.9193564993836045E-3,8.3202144774191503E-5,0,{"$f":"VLOOKUP($C12,$EO$7:$JG$105,MATCH(Z$8&\"-\"&Z$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,2.2662201039769524E-2,6.7628117971226323E-3,2.5081635222312247E-3,1.6154784625743197E-5,0,0,0,0,0,{"$f":"VLOOKUP($C12,$EO$7:$JG$105,MATCH(AP$8&\"-\"&AP$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0},0,0,1.1161199176482233E-2,6.6666457022515873E-3,2.0507793894168798E-3,0,0,0,0,0,0,0,0,0,7.8117354953017096E-3,{"$f":"VLOOKUP($C12,$EO$7:$JG$105,MATCH(BF$8&\"-\"&BF$9,$EO$1:$JD$1,0),FALSE)/1000000","v":6.762811797122634E-3},2.0507793894168798E-3,0,0,0,0,0,0,0,0,0,7.0650691014726751E-3,6.1661872092105552E-3,4.2223982142857181E-3,0,0,0,0,0,0,0,0,0,5.3442784001383834E-3,7.764794388737882E-2,7.0683681378003752E-2,2.1964369570633954E-2,6.1304140146066472E-5,0,0,0,0,0,0,4.5471980769230813E-3,4.1398645939039733E-2,7.6642855709084398E-2,6.4736911959551238E-2,1.5241379679014481E-2,5.3812182320739695E-5,0,0,0,0,0,0,4.2223982142857181E-3,3.632189920538053E-2,{"$f":"VLOOKUP($C12,$EO$7:$JG$105,MATCH(DB$8&\"-\"&DB$9,$EO$1:$JD$1,0),FALSE)/1000000","v":4.2873581868132012E-2},3.1962161533431156E-2,2.7020885679663971E-3,0,0,0,0,0,0,0,1.9487991758241781E-3,1.5734284349273733E-2,4.2873581868132012E-2,3.1962161533431156E-2,2.7020885679663971E-3,0,0,0,0,0,0,0,1.9487991758241781E-3,1.5734284349273733E-2,4.2873581868132012E-2,3.1962161533431156E-2,2.7020885679663971E-3,0,0,0,0,0,0,0,1.9487991758241781E-3,1.5734284349273733E-2,null,null,null,"AMV4-ST-B2-WO",509176.14505447331,638757.41575595818,953270.18962247553,1024116.045049615,748255.9532868485,325915.81426336552,150911.78958995224,18024.249838186799,417568.57164955308,1023380.8517863138,841826.3736263609,679248.46210900927,7330451.8616321124,548633.72050903668,631679.67251642316,912580.21978020424,1015210.3805457301,737021.79048694868,353319.69315000955,216085.92976626035,23409.11470614716,460631.64590936486,988238.96948792739,792601.93677506736,597192.51303949521,7276605.5866726162,484421.29095712694,618315.85495194478,858225.47363468306,959242.2968618474,666704.31062837958,324145.08919288107,145173.94888760662,23384.354632354341,432226.38976271317,941690.04170352477,765220.96411108493,527722.34282939637,6746472.3581535434,464423.90730312112,617177.98670186894,858158.72365234524,958612.09684158338,661774.26107405371,318245.57552266755,141965.76821397035,22818.11932560994,431274.73023888463,934836.72684482718,765376.06289963285,510265.16844768805,6684929.1270662528,463850.47524431889,613192.14891904697,836964.79069374548,969942.86305116978,679276.74037888495,321931.91850354982,140688.3792516558,22812.313497079278,442036.57285257441,945229.6614801503,759555.37285715959,500282.72715100902,6695763.9638803452,351431.09403652255,588081.7342287082,813903.94800684252,909995.64414226136,601899.79796630878,322916.68265286076,150512.56466453863,21731.583508051099,443755.32575214544,911335.45882274315,710400.26240544452,483144.2205182247,6309108.3167046523,246149.5283939892,530240.6099310983,814041.8446127997,901570.59301485459,621148.52201443713,321387.73262709263,147462.52851498473,21120.590759085495,440162.26034763007,907778.63761785196,706934.62448473636,460855.54999106185,6118853.0223096218,231231.13057035941,524211.64416507771,812947.25274724117,902171.06732662197,607705.28483023355,282523.79905629228,116942.79570438126,17545.807511361927,415394.93864566518,895305.69094121747,713155.4752859216,464461.16331378726,5983596.0500981603,129003.39769006088,395560.01157199603,739990.86984920187,704182.18175627105,416838.48777590849,118889.27338249261,19291.047513884911,null,306489.69392218126,509352.51254792244,568550.51381974097,367040.83948809939,4275188.8293177597,57420969.115835048,null,null,"AMV4-ST-B2-WO",520546.6461250034,652098.64063936577,953600.2308571852,1018489.1433433668,695936.97885003919,202850.67009819654,48366.699375765987,3421.912128549719,309402.8932176758,971889.73065511661,841826.3736263609,734936.01763686654,6953365.9365534922,581077.86460050452,637402.1166687333,912580.21978020424,1012276.6584048049,689067.20126354415,223822.85957412608,92419.744329180379,8914.7144711642668,355797.53772326338,945565.01655917452,797740.22227968136,613755.04088748514,6870419.1965418654,497737.1717964058,622197.36447770393,857510.29531056737,954804.49219171784,615141.27933920722,212557.48079313213,35147.894688800974,7854.8566507286278,341600.95583142148,894037.73147472611,766891.91414303938,529797.89839614788,6335279.3350935988,473506.57785350794,620291.45780894638,856919.90356688201,953507.36873884127,608507.41471401497,203628.99794111116,32530.750700493019,7010.4354656028972,336301.81954013358,887805.72586569609,767019.85467414046,526678.55473181163,6273708.8616011804,471307.56770012958,614214.13135123812,837982.04824369936,966185.5548615572,629531.98880992341,201895.32342560368,30297.754289282144,6206.790337937945,335516.55665417609,884724.13184666983,761968.86059924797,517498.51856408193,6257329.2266835468,364217.00733690662,591571.77239184419,812826.15442526934,906339.56331266568,551725.17704750132,216629.07994362287,35825.425253953181,6140.4053964266786,339676.51640222123,861969.69185576355,721123.8409404055,494515.44856113388,5902560.0828677146,274466.27539080812,548780.62493172521,814391.20879119716,903658.83550258866,569039.50001355284,211006.70726821662,33126.446640091628,5172.8471121668063,336335.4063896836,858261.22800475103,725963.31124332745,480639.78953125403,5760842.1808193633,267921.74110408616,536930.41990503273,811503.29670328519,900556.14344809297,544764.31409108732,166679.70729015316,16287.571308869477,null,303923.62274805683,844664.15664710163,718530.70854168711,483284.59531752934,5595046.2771049812,144658.66870246781,415099.12612112419,740749.45054944186,712105.03423795779,364388.95353338408,32490.920440472437,null,null,211050.85686626934,483940.72780082125,572335.16240537458,373939.76792935014,4050758.6685866639,53999309.765852384,111420278.8816874]
[null,"AVV2halm","AVV2-ST-E1-ST",0.8794831277176246,0.63728331349467116,0.67159637545451101,0.79655678760564819,0.78123045873027486,null,{"$f":"VLOOKUP($C13,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.11947551097209246},0.1122741017713622,0.1259482286870742,0.12245110847513584,4.4576028785632847E-2,1.0802321435792161E-2,9.559704770946845E-3,4.314110580140379E-2,1.116777061640413E-2,4.401980175215478E-2,0.10397564881631045,0.13209179583331496,0.11365893326544137,0.10291663386527661,0.10341853379941084,4.9457599391632995E-2,1.6978843729260035E-2,1.3645449845209812E-2,5.6310188346223641E-3,2.2731324034125779E-2,1.0022955922680845E-2,2.0076087615156942E-2,6.9435815233451922E-2,0.10931011795840162,0.11003065350348938,9.8007967384892036E-2,9.8289638562137002E-2,4.7264112838867167E-2,2.8382293704300697E-2,1.8714187048065014E-2,2.0548188696048283E-2,3.2858210190952683E-2,1.2580896450107503E-2,2.1721442984639495E-2,7.6899630222811571E-2,0.10629915386820014,0.1097719436244661,9.7831572294148614E-2,9.7590626773304753E-2,4.5991071311232902E-2,2.7551815361300844E-2,1.8835756276850923E-2,1.7538047179846306E-2,3.2447990609663774E-2,1.2028728736477848E-2,2.1121132919513265E-2,7.6486406188822784E-2,0.10502329960377897,0.11511139593434033,0.10660943546485584,0.10741656059033383,7.7520924321230006E-2,4.1165876338156882E-2,1.92870739182067E-2,1.5850726690608195E-2,3.6149081788973518E-2,1.2580896450107503E-2,2.4596575471494075E-2,8.7949369114516493E-2,0.12089122927412686,0.11236207438233599,0.10691416809342885,0.10333286210368772,7.1419726636059305E-2,5.7067906767020248E-2,1.9795858156651778E-2,2.0205425808872881E-2,3.2102797312549322E-2,1.0291821472294859E-2,2.6343301251512241E-2,8.3256200099919214E-2,0.12324947765778689,0.11849035882328236,0.11155856203253271,0.11023694886611013,8.571751362441786E-2,5.6693754102012384E-2,2.1466817926900032E-2,1.8022076809539638E-2,3.7615019577719948E-2,1.4358405712582383E-2,2.6859301300971628E-2,8.6093251207805574E-2,0.13060729350716616,0.11808604578752031,0.11129850115176348,0.10962994439188224,8.0031718744585506E-2,5.2786677807748081E-2,2.0332998058839664E-2,1.5639285278656382E-2,3.6226590004303769E-2,1.1378938062294912E-2,2.6005260749793209E-2,8.5485627702121827E-2,0.1296551998661386,0.11571131824951128,0.10943942562910015,0.10394130519258873,6.8965864162732801E-2,5.0560199296714285E-2,2.963328341055672E-2,2.6513740019020259E-2,3.2080085840261827E-2,1.4491490371454302E-2,2.4960384456633483E-2,8.1021906229632484E-2,0.12391145587206849,0.11571131824951128,0.10943942562910015,0.10394130519258873,6.8965864162732801E-2,5.0560199296714285E-2,2.963328341055672E-2,2.6513740019020259E-2,3.2080085840261827E-2,1.4491490371454302E-2,2.4960384456633483E-2,8.1021906229632484E-2,0.12391145587206849,0.11571131824951128,0.10943942562910015,0.10394130519258873,6.8965864162732801E-2,5.0560199296714285E-2,2.963328341055672E-2,2.6513740019020259E-2,3.2080085840261827E-2,1.4491490371454302E-2,2.4960384456633483E-2,8.1021906229632484E-2,0.12391145587206849,null,null,"Affald","ARC",479171.95720418682,483879.54133129638,510901.03376636014,406428.19238184788,328297.18093001022,290751.20530760725,166103.76041257239,317880.26487341709,293170.16182536358,438483.66928720585,482887.71800757624,485366.51661401545,4683321.2019414594,479276.3349472807,479024.52378232032,506519.4547128338,419600.22277304839,323888.2938405404,295433.14538775495,166319.41542398048,250650.00785588176,288844.88414645544,424747.45639495057,466448.22841110162,484793.06682151486,4585545.0344976634,479651.67095688469,480980.86875197029,491771.64407631586,380460.44196231023,308182.75544422155,297178.13273450843,166949.71782257553,260995.37687991245,290670.00447013864,432964.28896107676,455839.29409761797,484464.98462141503,4530109.1807789477,479627.49116268847,480327.84774689691,491476.73135694931,378970.01220977254,308418.32828594605,296934.10927802115,167003.95231594084,259799.21884309399,290676.97473625687,432984.80345693097,453101.73720278306,484169.1262273693,4523490.3328226497,479717.3774264247,480758.05764547701,502366.58319913526,411275.48409007711,312192.60320259409,295152.49152334471,167039.46790287111,271529.71915746626,292191.34913501499,435486.49317133904,457971.20676006179,484169.12622736936,4589849.9594411757,482161.05978970288,480439.20623479498,499874.37364886265,407931.78301976749,311885.20742903289,296042.16007298423,167170.88856666969,264112.6872664062,291493.61818151968,437235.63935094525,467657.49996311497,483989.35369989683,4589993.477223698,486730.01461143029,481452.12494355853,510543.49377353728,421402.42980059393,314520.02566490567,293568.16200650122,167171.9258197794,291254.62839314551,293666.36955759506,441698.67678730621,474893.96436918515,484889.06948148081,4661790.8852090184,486909.78713890282,481272.35241608601,508639.37254286936,420358.48884458275,310109.68211025966,295073.74072602548,167041.80269329474,286070.36670234398,293666.36955759616,438397.43180570303,471839.95673484122,484462.92979820282,4643842.2810707083,490385.14721950749,479925.56707361911,508205.81006218016,412898.57855059486,309512.32631543174,305578.87360913889,168427.61807535667,286228.79920590681,293666.36955759639,444576.11937385215,466934.28809783026,484912.25300910871,4651251.7501501236,41459194.103135452,null,"Affald","ARC",479171.95720418682,482744.6312804792,510181.94365647004,405879.44895084691,308137.38914710784,295763.24948980391,165147.54933604141,296913.65792996559,293170.16182536329,423322.96885199618,480592.67586788873,484742.58294653008,4625768.2164866803,479276.3349472807,478307.61432636628,505318.90663953451,411406.84730305464,307353.91289512184,298407.93900572788,166094.21006645443,248453.96701831848,289760.10839466454,423770.39004871424,461514.72632380005,483559.42067702231,4553224.3776460597,479537.6048989523,478802.91816571471,489776.87304985413,363365.08306719473,303232.85769436217,298223.05949409597,167391.1745090987,245974.69565804553,290425.57488654013,433316.31043921335,450236.28680391324,484169.1262273693,4484451.564894354,479537.6048989523,478927.31262554787,489627.07210116653,360693.73450263939,304940.38675126759,297993.5805972839,167424.23014782195,245896.57732234578,290470.63758351794,433380.74780226778,448117.64421676146,484169.12622736942,4481178.654776942,479442.95483537647,479620.47259963059,502413.93685959326,408125.10748416546,305525.1563746946,299094.22348867665,167466.87488654017,252021.11330368419,290399.77818344958,433221.49198903784,452040.03434035461,484169.12622736942,4553540.2705725729,479850.92147518665,479170.61739392963,494592.94014169776,399724.8295616564,309027.2063230999,298053.61648066423,167158.39246942569,252945.93626767449,288355.98863124585,435668.84245453193,462051.11365045194,483989.35369989683,4550589.7585494611,485291.83439165016,481272.35241608595,505903.98036826542,411388.54218561639,310002.29376864037,297275.72201290599,167055.57574656411,275441.72891926119,293666.3695575961,436529.97859462438,466164.84735332069,483629.80864495179,4613623.0339594828,485291.83439165005,481272.35241608601,505142.55838031875,406589.08024178474,310782.33174301113,296642.30247721332,167432.26261698551,271923.07146268769,293666.36955759476,435207.906207597,465630.41751197434,483940.03578718286,4603520.5227940865,486331.56702900282,479713.93727370689,506161.24324398203,398165.4854356104,309844.91563072323,298117.50018022233,150490.61333665546,268652.09948366234,293666.36955759756,441066.08775597153,452386.48877608328,484642.59421789995,4569238.9019211177,41035135.301600754,82494329.404736191]
[null,"AVV2træ","AVV2-ST-E1-WP",5.8791677490753314,3.4939152809538272,3.579812183254135,5.1315922713111117,4.9200321035035079,null,1.0055983417532159,0.93873639328580127,1.014374751827634,0.63313756330952597,0.12552827782864617,2.1371452557368647E-2,7.3609954301603418E-3,0.13743866293191925,2.4397218046292392E-2,0.18160714815550286,0.69792736113994391,1.0916895828093209,0.82798485858985948,0.70103899010249793,0.60304660723286263,0.16457001287212417,3.4680458433477737E-2,9.744357394822236E-3,2.4639275878158601E-3,4.7381126301303075E-2,6.7411342858220043E-3,4.2140792703496251E-2,0.34608237455243135,0.70804064089731433,0.83465179893896935,0.71781139263234894,0.63005226802511671,0.1963505648489369,5.1737362250747661E-2,1.4065606262958391E-2,3.697662017534525E-3,7.2805714717555925E-2,2.1389124055445855E-3,2.0199358372226205E-2,0.36958089672630723,0.66672064605588865,0.83069194662420143,0.71189169285092757,0.62440226736785143,0.19260323524706918,5.0624428556469155E-2,1.4023480083962273E-2,4.0928684412164682E-3,7.2485332782297601E-2,1.9861329480056864E-3,1.919271489341649E-2,0.3696748667422583,0.65651414092765448,0.92574983247702713,0.82972963764854502,0.75178871536465475,0.38126334555564967,0.12193376393666525,1.8062402336008403E-2,6.2713205585131363E-3,0.10087018977108442,2.5433754624207732E-3,5.5772678875988281E-2,0.48518849245657686,0.83742986174151934,0.86167289976125405,0.80659260706954206,0.72555701723274402,0.35399982465182217,0.13995317627947099,1.5607632787846349E-2,3.7507442015591382E-3,9.5052841055345672E-2,0,3.5352464208612114E-2,0.44326591595607057,0.85622491173724669,0.95721182363096113,0.90192313138492619,0.85331539288375202,0.48879087441595021,0.1676392075017403,2.1246356569699316E-2,4.4377049280163294E-3,0.14991459769733034,3.5476650309074838E-3,0.10713305738260304,0.61545702802957991,0.96965745610762621,0.95371451888446046,0.89348043799926169,0.844743184079077,0.4617897731358066,0.1506358227064353,2.0893908307893085E-2,5.2158864893480815E-3,0.13929148830897722,1.602245301210023E-3,9.990756676861498E-2,0.60697065924573945,0.9533467800842873,0.94260291057813106,0.84439951068123731,0.77582927914706679,0.38067436892971523,0.1864267101419409,7.35541162706944E-2,2.9082120156496846E-2,0.12531298738657401,2.999664937440322E-2,0.11471245014561562,0.55065147247353186,0.86678952821810062,0.94260291057813106,0.84439951068123731,0.77582927914706679,0.38067436892971523,0.1864267101419409,7.35541162706944E-2,2.9082120156496846E-2,0.12531298738657401,2.999664937440322E-2,0.11471245014561562,0.55065147247353186,0.86678952821810062,0.94260291057813106,0.84439951068123731,0.77582927914706679,0.38067436892971523,0.1864267101419409,7.35541162706944E-2,2.9082120156496846E-2,0.12531298738657401,2.999664937440322E-2,0.11471245014561562,0.55065147247353186,0.86678952821810062,null,null,null,"ARC5-HO-BP1",null,1737.1123152709361,null,null,null,null,null,null,null,null,null,5635.8725132927084,7372.9848285636444,null,null,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,620.83107620179408,null,null,null,null,null,null,null,null,null,560.85930171935797,1615.9684567388861,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,null,null,2572.4272279413944,null,null,null,null,null,null,null,null,null,null,null,2572.4272279413944,8218.0422525719405,null,null,null,null,null,null,null,null,null,null,2524.0283037162017,10742.070556288141,466.08289125885102,null,null,null,null,null,null,null,null,null,null,null,466.08289125885102,4615.5767907683357,null,null,null,null,null,null,null,null,null,null,null,4615.5767907683357,27819.388830376985,null,null,"ARC5-HO-BP1",null,null,null,null,null,null,null,null,null,null,null,4342.7807881773415,4342.7807881773415,null,null,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,5170.8069586230349,null,null,null,null,null,null,null,null,null,null,null,5170.8069586230349,900.36097007658509,null,null,null,null,null,null,null,null,null,null,null,900.36097007658509,2310.1806253460391,null,null,null,null,null,null,null,null,null,null,null,2310.1806253460391,14026.963578676201,41846.352409053186]
[null,"AMV1træ","AMV1-ST-E1-WP",2.3655542188116243,1.5585334816670755,0.98039105520939762,1.2402406340188374,1.1708125995012955,null,0.53499868792467353,0.47638584945031531,0.25063824621387509,9.4880284800555062E-2,5.1327166418133806E-2,3.6842933558652786E-3,2.8225067001830226E-2,4.6999669584912127E-2,4.9788734580498352E-2,7.4990721910937183E-2,0.26969042940155979,0.48394506816846855,0.41674138726617371,0.38956466286313945,0.18511996918069179,1.0878001109589251E-2,0,0,0,0,0,0,0.19581571458399849,0.3604137466634828,0.22406506918862815,0.2562320207621458,0.11325287435387307,9.4794060900931093E-3,0,0,0,0,0,0,0.14163304167390028,0.23572864314075723,0.2256582505859353,0.25247116691951099,0.10143799048010371,9.4794060900931093E-3,0,0,0,0,0,0,0.13432017399072968,0.23215137690858226,0.24225917770059532,0.24444650177364002,9.5902481247986018E-2,9.4794060900931093E-3,0,0,0,0,0,0,0.13474359357093066,0.22706631760170318,0.1975423380632782,0.21620134851470812,9.6227568196527141E-2,9.4794060900931093E-3,0,0,0,0,0,0,0.12146828884385751,0.19066616360416452,0.15423645425175195,0.33853719745923816,0.23736440689003707,3.4281901915433975E-2,0,0,0,2.3331795557327745E-2,2.0358789898149342E-2,0,0.19467083509975991,0.26052082742359739,0.1568558123884079,0.34095915916459346,0.22109977576067832,2.877291995439565E-2,0,0,0,1.7560574999455767E-2,1.764964537384732E-2,0,0.19119262063745909,0.26615012573999991,0.17035144139586161,0.33155825612936995,0.16862838733979077,1.6721515902235536E-2,0,0,0,8.8039296780545225E-3,1.4200068369868854E-2,0,0.18414197171203228,0.27640702897408176,0.17035144139586161,0.33155825612936995,0.16862838733979077,1.6721515902235536E-2,0,0,0,8.8039296780545225E-3,1.4200068369868854E-2,0,0.18414197171203228,0.27640702897408176,0.17035144139586161,0.33155825612936995,0.16862838733979077,1.6721515902235536E-2,0,0,0,8.8039296780545225E-3,1.4200068369868854E-2,0,0.18414197171203228,0.27640702897408176,null,null,null,"ARC5-HO-BP1_F",35834.732363645802,60306.880157388317,33873.690147783222,3039.9465517241388,434.27807881773401,null,null,null,null,null,29099.234242834777,51205.068608654161,213793.83015084817,38949.533679979722,51242.69335516436,30741.359647313533,7295.8717241379354,154.84562970483159,null,null,2604.5905462759629,null,3343.941206896553,26431.57254459383,55230.901390792955,215995.30972485969,39873.217112645711,55052.080198074669,32344.658231940753,19498.853239070479,1326.1090025883509,null,null,14211.01275035783,null,8815.8450000000066,21495.595121841961,52176.348606801665,244793.71926332143,39946.294509006722,54415.94935195073,33310.279316105458,19710.44628707103,1330.7854878068219,null,null,12897.822613693739,null,8815.8450000000066,19784.676068086424,51717.424478459056,241929.52311218,40007.441223912698,54688.913917488826,34465.172695522706,19895.742862350264,2003.8941165206165,null,null,15041.405358526945,null,10129.637079065562,21275.092558465418,53468.176899150305,250975.47671100334,39203.177163413566,55046.669665154026,41824.127932477444,34788.970442423553,900.55305891113699,null,null,17350.986103270778,null,11501.14522563354,29057.868175470783,51961.067275752837,281634.56504250772,39118.268338561029,55598.903176247426,37077.772507399233,37347.914778325103,700.70487585909893,null,null,16573.251916948353,null,13756.05086563702,35095.95265790938,53378.545817566795,288647.36493445345,51297.511226513547,56568.110899992746,36332.441038977042,37347.914778325081,94.419307285104182,null,null,11428.956933531634,null,11247.802241379313,35139.218009350705,55381.992928579246,294838.36736393441,49096.344632642038,51325.308881751414,38536.664739448403,36419.141163479333,324.74059005882896,3211.3494193793163,null,13907.779700589057,null,14895.738103448273,31579.369654992232,56490.575056238769,295787.0119420276,2328395.1682451353,null,null,"ARC5-HO-BP1_F",35834.98682332028,60173.063609668476,32152.901518602343,1737.1123152709361,null,null,null,null,null,null,28753.448721193228,53877.624488092435,212529.13747614771,38852.72982725683,48002.116374882331,30980.509927327359,7295.8717241379354,5.4825132787783204,null,null,911.98396551724181,null,3343.941206896553,20640.310090566196,50717.400116858378,200750.34574672161,39297.488248519301,51163.978872704887,37782.192857142822,17256.559053485889,null,null,null,null,null,8482.4176716537586,19581.91592009228,51009.296924661852,224573.8495482608,38986.076443592494,49413.278442050017,36869.905960945121,17035.028388641178,590.68050318839607,null,null,null,null,8406.1066363897153,19235.452657891121,51832.764701949549,222369.29373464757,39755.039150566074,51485.58412610511,37627.57562262602,18683.061381868731,1422.7780962918166,null,null,4922.2573465965297,null,9119.83965517242,20370.338981061777,51844.962724671823,235231.43708496031,42210.047391578293,54135.145338120885,40597.733283315582,30920.599211822631,1340.55413053346,null,null,3564.2358368816203,null,10943.8075862069,26717.397272484472,53292.783752349002,263722.3038032928,38040.96473901088,56181.133849244412,36762.407382201993,34090.829187192088,1314.9796276484296,null,null,2431.9572413793117,null,10662.492758129647,32462.757035050301,51989.949515895802,263937.47133575287,45284.67133420075,55036.774296334595,38548.120980486157,32359.64789512624,845.94137717385547,null,null,null,null,10639.812931034487,32025.238721653619,52844.949010363147,267585.1565463728,41188.623965715924,52959.624647945886,39476.834659910208,30310.66461160855,320.89341308183401,null,null,4437.1083685677568,null,13679.75948275862,24599.396731333647,57218.629288214419,264191.53516913683,2154890.5304452935,4483285.6986904284]
[null,"AMV1træBP","AMV1-HO-BP1-WP",0.50076889957858117,0.80703839023006452,1.2422838460090495,1.6204013792939662,1.4236715049100528,null,0.12908841797215109,0.12862628874221924,4.4370507899328906E-2,8.1227251305091794E-5,5.1635791978151544E-4,0,2.7075750435030649E-5,1.0830300174012199E-5,4.548726073085145E-4,1.4079390226215952E-4,1.63414250117338E-3,0.19581838473244229,0.25257257742145611,0.16672949582509447,5.5248718781957695E-2,0,0,0,0,0,0,0,1.5754439086503241E-2,0.31673315911505301,0.45576345148336656,0.26065079343352737,8.7869341159039091E-2,0,0,0,0,0,0,0,1.2601471553139853E-2,0.42539878837997686,0.44108251167182017,0.25193433879209171,8.5001080895212938E-2,0,0,0,0,0,0,0,1.115953532209564E-2,0.41700516972748947,0.43436828498900548,0.25444768209943985,8.5818087121526804E-2,0,0,0,0,0,0,0,2.0539038019479521E-2,0.42656704613485008,0.52163081125114119,0.28100932292321812,9.3663560441055047E-2,0,0,0,0,0,0,0,2.1377289047857569E-2,0.44066945111124917,0.61292676702297377,0.36267278580137824,0.11359849636421833,1.5003916734256521E-3,0,0,0,0,0,0,7.5676338523756992E-2,0.48244069350177188,0.60625846550314011,0.3585791064826408,0.10905477196131387,8.3683976437622651E-4,0,0,0,0,0,0,7.3750761527756711E-2,0.47192143405473824,0.56277797218677816,0.32331278730310914,9.132136392747163E-2,2.89128633817636E-4,0,0,0,0,0,0,3.6039501221750855E-2,0.40993075163712528,0.56277797218677816,0.32331278730310914,9.132136392747163E-2,2.89128633817636E-4,0,0,0,0,0,0,3.6039501221750855E-2,0.40993075163712528,0.56277797218677816,0.32331278730310914,9.132136392747163E-2,2.89128633817636E-4,0,0,0,0,0,0,3.6039501221750855E-2,0.40993075163712528,null,null,null,"ARC5-HO-BP1_IM",null,706.16555476931808,null,null,null,null,null,null,null,null,null,2605.6684729064045,3311.8340276757226,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,434.27807881773401,868.55615763546803,null,null,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,2605.6684729064045,null,null,null,null,null,null,null,null,null,null,null,2605.6684729064045,3908.5027093596073,null,null,null,null,null,null,null,null,null,null,868.55615763546803,4777.0588669950757,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11997.395604030406,null,null,"ARC5-HO-BP1_IM",null,null,null,null,null,null,null,null,null,null,null,1737.1123152709361,1737.1123152709361,null,null,null,null,null,null,null,null,null,null,null,null,null,393.74809162793099,null,null,null,null,null,null,null,null,null,null,null,393.74809162793099,393.74809162793099,null,null,null,null,null,null,null,null,null,null,null,393.74809162793099,null,null,null,null,null,null,null,null,null,null,null,null,null,393.74809162793099,null,null,null,null,null,null,null,null,null,null,null,393.74809162793099,2612.9572151311604,null,null,null,null,null,null,null,null,null,null,null,2612.9572151311604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5531.3138052858894,17528.709409316296]
[null,"AMV3kul","AMV3-ST-E0-CO",{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(D$9,$EO$2:$JG$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(E$9,$EO$2:$JG$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(F$9,$EO$2:$JG$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(G$9,$EO$2:$JG$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(H$9,$EO$2:$JG$2,0),FALSE)/1000000,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0),FALSE)/1000000, 0)","v":0},{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(K$8&\"-\"&K$9,$EO$1:$JD$1,0),FALSE)/1000000, 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP($C17,$EO$7:$JG$105,MATCH(BW$8&\"-\"&BW$9,$EO$1:$JD$1,0),FALSE)/1000000, 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"ARC5-ST-B1",133706.50875719666,134703.1928028336,163031.23129560176,136247.45096787284,160232.22268317465,174977.05003356718,54081.446518417761,171982.56998780329,116231.60549168725,161192.93247847323,155860.34993716358,143431.83949605995,1705678.400449852,133056.50994127049,136128.46812096096,164338.70646945835,141447.11620832363,150363.64104219759,166998.81265806925,53893.029958830222,175842.97829212583,129796.10178732446,159264.83396150521,158909.42370608789,147338.23973724499,1717377.8618833988,131908.80552548452,138149.38882342202,163043.12685141037,124141.13213506179,162450.25334671262,164993.50032131746,54378.160365396267,188929.23549627961,112283.83407254818,158321.51399162784,161147.96046903703,147087.64133856446,1706834.5527368623,131903.57858091654,138619.04896520713,161682.42105230177,145287.27458883083,162923.77008180678,164764.96862405911,54432.394858762033,188481.29455504354,109243.0838587615,158644.6860250204,161316.44429437068,147315.13417376747,1724614.0996588478,132277.23482395508,139925.46961655395,161137.84091174052,154165.22403944848,164715.57636566539,141108.11303630567,54392.263123850535,178870.60821800635,141135.26275052421,158763.35000902301,161356.02188074082,146509.17985527351,1734356.1446310875,129601.27839073729,139798.88105026164,159228.27533100071,149897.82570574828,144057.28631491162,153326.21675377621,54550.62031305147,184230.36731977586,122567.22518091988,157734.0229400227,161944.69155107855,146798.75045143248,1703735.4413027167,125650.46730750133,138502.009339007,162164.23253365976,148966.1683669234,144000.65499242936,173380.5616013181,54550.620313051491,176349.88049744468,119142.20500025783,158281.53038491154,160179.30829903894,145626.29249342333,1706793.9311289666,132251.97739818433,138332.44111175765,162382.55888950246,135327.73409761989,142221.8775678727,154186.72151623174,51277.571407569245,177910.61610020715,134097.14118756985,158429.30324336619,159751.9224639273,147493.82990522654,1693663.6948890353,128840.31202402574,142153.61983010804,161218.78746932137,155857.11952241469,167147.36008299966,184090.75272503047,56022.910529935914,176554.71351645337,134481.52628029848,158615.60676119788,160444.73559599117,147143.56346650844,1772571.0078042848,15465625.134485055,null,null,"ARC5-ST-B1",134482.11674621701,134937.99156333902,163362.67807809793,144907.27503295679,155708.82778764612,158650.02511831408,53390.099790299151,172708.47171034562,123416.37373686656,159026.36354313086,157360.30948413277,142994.01661096234,1700944.5492023083,132538.6700675094,137459.58499110097,163951.66286480089,132926.08129974487,161980.79910852294,156209.8725498553,53154.947414917027,191667.06151199463,123093.40987601319,157777.35328703289,159233.14578390718,148291.16932177599,1718283.7580771751,131934.20226108516,140475.46266704629,160038.46022346918,130508.89621637954,159972.00086292191,177793.838025064,54796.331048403874,191676.46404145559,134661.52408326216,159037.75186158405,161302.2998934059,148235.26545415883,1750432.4966382366,132026.25316814985,142545.17797437697,159787.95459678042,144564.97021663754,161223.33150927353,176852.4678203646,54829.386687126258,191303.18504055677,136188.53945640099,158040.35971346812,160983.47474924903,146534.88327676037,1764879.9842091443,131325.16168323904,142626.09954065591,159297.92794591308,153611.32910288402,161456.66417936806,175483.01709303734,54845.923686284194,187918.18104276105,132097.56572591449,158118.18094233953,161331.81882474475,147733.14742011958,1765845.017187261,130171.32305522198,138905.39004192172,159487.99097710554,154795.36762128922,172003.10735480706,174805.2036452773,54531.430675980489,167078.39125522625,129079.76592745552,157327.56073089567,161644.93671008555,147336.14970564106,1747166.6177009074,129168.18354169061,138436.63809230257,161926.54363004811,132314.19706184918,171734.14737142599,148583.49526659126,51394.662005362581,179670.20684179218,131422.03998985834,159200.20333911656,159382.63266363941,148024.93333580397,1711257.8831394808,133093.04825967064,139665.6078910614,160094.65254003499,131591.6362421365,165629.74321977334,153141.26046521333,54860.705159808225,182001.94577270997,132630.16805040324,158785.8746398316,160100.62602567076,148363.54502223775,1719958.813288552,132064.03615024695,140926.18973904496,160028.55694130945,154041.24000026463,173829.26506819995,182119.46442279452,53325.548443404587,151004.394207187,120052.57594672449,158131.72058480448,161697.4676991645,145956.49527809903,1733176.9544812446,15611946.073924311,31077571.208409358]
[null,"AMV4træ","AMV4-ST-B2-WO",{"$f":"VLOOKUP($C18,$EO$7:$JG$105,MATCH(D$9,$EO$2:$JG$2,0),FALSE)/1000000","v":7.3304518616321124},7.2766055866726163,6.7464723581535431,5.9835960500981606,4.2751888293177593,null,{"$f":"VLOOKUP($C18,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.50917614505447328},{"$f":"VLOOKUP($C18,$EO$7:$JG$105,MATCH(K$8&\"-\"&K$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.63875741575595812},0.95327018962247556,1.024116045049615,0.74825595328684846,0.32591581426336552,0.15091178958995224,1.80242498381868E-2,0.41756857164955308,1.0233808517863139,0.84182637362636092,0.67924846210900924,0.54863372050903669,0.63167967251642321,0.9125802197802042,1.0152103805457302,0.73702179048694871,{"$f":"VLOOKUP($C18,$EO$7:$JG$105,MATCH(AA$8&\"-\"&AA$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.35331969315000955},0.21608592976626034,2.340911470614716E-2,0.46063164590936484,0.98823896948792744,0.79260193677506741,0.59719251303949517,0.48442129095712694,0.61831585495194474,0.85822547363468304,0.95924229686184737,0.66670431062837954,0.3241450891928811,0.14517394888760662,2.3384354632354342E-2,0.43222638976271316,{"$f":"VLOOKUP($C18,$EO$7:$JG$105,MATCH(AQ$8&\"-\"&AQ$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.94169004170352477},0.76522096411108498,0.52772234282939634,0.46442390730312111,0.61717798670186896,0.85815872365234525,0.95861209684158333,0.66177426107405368,0.31824557552266758,0.14196576821397036,2.281811932560994E-2,0.43127473023888463,0.93483672684482721,0.76537606289963289,0.5102651684476881,0.46385047524431888,{"$f":"VLOOKUP($C18,$EO$7:$JG$105,MATCH(BG$8&\"-\"&BG$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.61319214891904694},0.83696479069374552,0.96994286305116983,0.67927674037888497,0.3219319185035498,0.14068837925165581,2.2812313497079278E-2,0.44203657285257442,0.94522966148015031,0.75955537285715957,0.50028272715100908,0.35143109403652256,0.58808173422870824,0.81390394800684251,0.90999564414226131,0.60189979796630877,0.32291668265286078,0.15051256466453863,2.17315835080511E-2,0.44375532575214544,0.91133545882274314,0.71040026240544452,0.4831442205182247,0.24614952839398921,0.53024060993109834,0.81404184461279971,0.90157059301485454,0.62114852201443715,0.32138773262709264,0.14746252851498473,2.1120590759085494E-2,0.44016226034763006,0.90777863761785194,0.70693462448473632,0.46085554999106187,0.23123113057035941,0.52421164416507771,0.81294725274724122,0.902171067326622,0.60770528483023356,0.28252379905629227,0.11694279570438126,1.7545807511361929E-2,0.41539493864566518,0.89530569094121748,0.7131554752859216,0.46446116331378723,0.12900339769006089,{"$f":"VLOOKUP($C18,$EO$7:$JG$105,MATCH(DC$8&\"-\"&DC$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.39556001157199605},0.73999086984920193,0.70418218175627101,0.41683848777590848,0.11888927338249261,1.9291047513884909E-2,0,0.30648969392218128,0.50935251254792246,0.56855051381974098,0.3670408394880994,0.12900339769006089,0.39556001157199605,0.73999086984920193,0.70418218175627101,0.41683848777590848,0.11888927338249261,1.9291047513884909E-2,0,0.30648969392218128,0.50935251254792246,0.56855051381974098,0.3670408394880994,0.12900339769006089,0.39556001157199605,0.73999086984920193,0.70418218175627101,0.41683848777590848,0.11888927338249261,1.9291047513884909E-2,0,0.30648969392218128,0.50935251254792246,0.56855051381974098,0.3670408394880994,null,null,null,"ARC5-ST-B1_F",null,null,14916.413307158824,46436.571150728989,5867.7910506267963,null,null,43877.201811549341,2410.7427055702901,8435.0094895468083,14690.434770290278,null,136634.16428547131,null,8259.6234333075645,15537.661638060707,48338.561690791677,6894.2708825355639,null,null,null,null,723.22281167108702,6716.2201233165379,null,86469.560579683151,null,1716.1789467596379,7910.9716082990672,16171.389681813896,null,null,null,null,null,null,3160.8722129706048,344.39181508146999,29303.804264924674,null,1845.9680536871299,8075.8465080423948,13615.866938669278,null,null,null,null,null,null,3460.1080970351177,344.39181508146999,27342.181412515391,null,null,14330.517180761663,27634.595361969299,null,null,null,5709.9463307658343,1377.5672603258799,null,3921.6204778615111,688.78363016293997,53663.030241847133,null,null,8098.695059717922,8231.716846485082,null,null,null,null,null,null,338.611686433758,344.39181508146999,17013.415407718232,null,null,14890.370118999177,12292.4681880151,null,null,null,15009.397394518121,2410.7427055702901,null,null,null,44602.978407102681,null,null,13144.207078816722,11546.761478503617,null,null,null,14847.598144983571,2066.3508904888199,null,null,null,41604.917592792735,null,null,14246.26088707742,9156.908132617702,null,null,null,14124.375333312484,2410.7427055702901,null,null,null,39938.287058577902,476572.33925063338,null,null,"ARC5-ST-B1_F",null,null,16293.980567484703,46983.220156626667,null,null,null,29106.105271596418,2410.7427055702901,1925.2429326105585,13022.809057632283,null,109742.10069152091,null,8948.407063470504,14543.748653810339,43907.986289349967,null,null,null,null,null,723.22281167108702,9408.8084665742772,688.78363016293997,78220.956915039118,null,1721.0777458033358,6027.3311690086648,9128.420789365884,null,null,null,null,null,null,3000.5968867266365,344.39181508146999,20221.818405985992,null,1442.8862639025469,6491.1061645000291,8487.9341548000975,null,null,null,null,null,null,1716.1789467596379,1033.17544524441,19171.280975206722,null,null,12918.362187387211,27920.556063856056,null,null,null,null,null,null,2593.0289575298184,1033.17544524441,44465.12265401749,null,null,5914.3641073363997,9732.2576945170949,null,null,null,null,null,null,683.00350151522798,null,16329.625303368723,null,null,13006.450352784139,11200.958850554896,null,null,null,15088.672415540599,2066.3508904888199,null,null,null,41362.432509368453,null,null,13412.226716226711,9969.4167728211996,null,null,null,14247.563680226534,2410.7427055702901,null,null,null,40039.949874844737,null,null,12963.702109337884,6634.9929810466228,null,null,null,12070.765587596839,2066.3508904888199,null,null,null,33735.81156847017,403289.09889782243,879861.43814845581]
[null,"AMV4træBP","AMV4-BP-B2-WO",1.515725185776801,1.7272187353257085,2.1306325568716447,2.9603150836881427,4.2544370558751563,null,{"$f":"VLOOKUP($C19,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0),FALSE)/1000000","v":0.60034571263800929},0.31694316872016598,0.12869717058775371,0,0,0,0,0,0,0,2.1839835164835161E-2,0.447899298666037,0.54609154638798385,0.32667506567452687,0.18464587912087876,1.191263736263736E-2,1.3898076923076921E-3,0,0,0,0,6.2541346153846137E-3,8.9523435835366511E-2,0.5607262286366228,0.63438363702186085,0.34505031482568516,0.25891208538206678,6.7504945054945073E-2,1.5482721850028041E-2,2.1108798373873422E-3,1.3042761285932279E-3,0,0,2.2463710847222946E-2,0.12717227324834376,0.65624771267551185,0.66188003954611874,0.34661488366953952,0.25890237015855955,6.7504945054945073E-2,1.4934926677979419E-2,1.8323246637410365E-3,1.068310274811588E-3,0,0,2.2236923076923081E-2,0.12695901241409033,0.6802513274503611,0.66266850862697158,0.35209541062092009,0.28786707298888764,6.9490384615384621E-2,1.7856487628126461E-2,1.7462551633643198E-3,9.8605396062924604E-4,0,0,3.270298895840245E-2,0.13496246122249134,0.69397718423329458,0.81724515778769102,0.38662223082013703,0.31936739004538273,0.14684955566255628,2.5392664618216581E-2,2.5476019744263474E-3,1.0848489671658511E-3,0,0,5.8300209408524921E-2,0.20255073809360194,0.717542630853373,0.96200731054617394,0.4661537767293536,0.31862426362061763,0.16082060439560411,2.5157407279963E-2,2.5067843849819319E-3,9.4155049306805392E-4,0,5.5808375748392901E-4,6.3020296556107594E-2,0.20731599023457614,0.74818955282822186,0.98252010755366481,0.4744436046576323,0.31920954406686974,0.15448002048734696,2.3463801034495729E-2,2.1238707220546413E-3,4.4826577963659258E-4,0,5.1533790231724701E-4,6.1116376591704373E-2,0.198762320382946,0.74323183450947439,1.1230832402640794,0.65133959947311904,0.41652464853616888,0.35436054320469684,8.5911602776790177E-2,4.6163903037540902E-3,4.9853968533937996E-4,0,1.530477606409333E-2,0.3421503459640427,0.38346258983327747,0.8771847797697947,1.1230832402640794,0.65133959947311904,0.41652464853616888,0.35436054320469684,8.5911602776790177E-2,4.6163903037540902E-3,4.9853968533937996E-4,0,1.530477606409333E-2,0.3421503459640427,0.38346258983327747,0.8771847797697947,1.1230832402640794,0.65133959947311904,0.41652464853616888,0.35436054320469684,8.5911602776790177E-2,4.6163903037540902E-3,4.9853968533937996E-4,0,1.530477606409333E-2,0.3421503459640427,0.38346258983327747,0.8771847797697947,null,null,null,"ARC5-ST-B1_IM",42100.127543573362,41800.010810031745,51761.696056580702,1721.9590754073499,null,null,null,null,null,49418.053336807621,49857.912740051186,44300.944135059755,280960.70369751175,40280.022222835032,41240.77793668105,50612.169666608381,1721.9590754073499,null,null,null,null,null,48924.614259027148,49560.307586505041,43737.690764660059,276077.54151172406,40350.834083915441,41905.65223787351,50673.19242063081,1308.6888973095859,null,null,null,null,null,49014.751558797972,50215.503188369126,45277.057858532105,278745.68024542852,40298.109088466779,42647.392522185124,50699.114389912487,1067.6146267525569,null,null,null,null,null,49061.835291451505,50114.00062953154,46202.666933622233,280090.73348192225,39875.962191260129,42970.473179451605,49432.587371880385,1704.876147106997,null,null,null,null,null,49191.500425145205,50655.482954495019,45275.845281054368,279106.72755039373,39427.768298125069,42813.353777730263,49401.809093511758,1412.0064418340269,null,null,null,null,null,48960.171764180821,50423.331828956427,46525.836700926469,278964.27790526481,37935.644856197483,43672.29249049689,49402.829652168482,1721.9590754073499,null,null,null,null,null,48485.387233182038,50336.910493968586,44228.203521467025,275783.22732288786,30922.730469495567,43073.258240549309,50551.778704704622,1377.5672603258799,null,null,null,null,null,49461.780628419539,49376.457593235486,43462.281772105714,268225.85466883611,32789.330573520951,43409.733779329246,48686.73780866732,1756.3982569154969,null,null,null,null,null,48685.069080292742,49911.517911022383,42933.418847096982,268172.20625684515,2486126.9526408152,null,null,"ARC5-ST-B1_IM",41324.317762582818,43608.903102468554,51417.304241499231,1377.5672603258799,null,null,null,null,null,50124.452632497734,49173.567795548908,44333.60603943772,281359.71883436083,40874.62962452865,41790.724367608898,51222.832156727716,1721.9590754073499,null,null,null,null,null,49696.017983179001,49708.236639818977,45675.280701381358,280689.68054865196,40469.751997401661,43494.751348091639,49247.728653761085,1446.445623342174,null,null,null,null,null,48866.392327254995,49522.366922066096,45844.095965520493,278891.53283743811,40969.049134543544,43091.570449430088,49901.76957799989,964.29708222811598,null,null,null,null,null,48475.37953238019,50428.415280448084,46202.666933622233,280033.14799065213,41028.195580466738,42810.152368263007,49594.433256258875,1756.3982569154969,null,null,null,null,null,49167.251901054464,50014.681993935337,44994.729497065353,279365.8428539593,39922.909440331423,43859.268880936332,49456.465150802505,1412.006441834026,null,null,null,null,null,49279.280547862458,50136.498010688141,45276.749581707263,279343.17805416218,38716.171594036372,43275.942347037162,49498.257569281952,2066.3508904888199,null,null,null,null,null,49127.603634410938,49966.498336128003,45621.141396788735,278271.96576817206,34505.57857192291,42954.474176279778,49221.60851651807,2066.3508904888199,null,null,null,null,null,49256.892011408854,49379.613106752935,44604.496804353905,271989.01407772524,37664.826774300906,43341.116474520422,49234.711003755765,1653.0807123910558,null,null,null,null,null,48497.182260298148,50709.298033304593,43543.124440759646,274643.33969933057,2504587.4206644506,4990714.3733052667]
[null,"HCVgas","HCV",0.62553963858577333,0,0,0,0,null,0.24888302440821392,0.16682577290197731,4.4509997644666885E-2,1.4694067770346373E-2,1.301325320293064E-2,3.1992794524791708E-2,8.2404845694923259E-3,3.204694280746642E-5,1.7681071893774583E-5,1.1282734002214911E-3,3.0340143370086895E-2,6.5862098778344494E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"ARC6-HO-BP1",null,1737.1123152709361,null,null,null,null,null,null,null,null,null,6079.8931034482785,7817.0054187192145,null,null,null,null,null,null,null,null,null,null,null,null,null,551.10076265467205,646.58285553792803,null,null,null,null,null,null,null,null,null,null,1197.6836181926001,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,868.55615763546803,null,null,null,null,null,null,null,null,null,null,null,868.55615763546803,7022.1024294535418,null,null,null,null,null,null,null,null,null,null,null,7022.1024294535418,19542.513546798018,null,null,null,null,null,null,null,null,null,null,1302.834236453202,20845.347783251222,1737.1123152709361,null,null,null,null,null,null,null,null,null,null,null,1737.1123152709361,13029.570870120611,null,null,null,null,null,null,null,null,null,null,null,13029.570870120611,52951.656671461322,null,null,"ARC6-HO-BP1",null,null,null,null,null,null,null,null,null,null,null,5032.7264496163962,5032.7264496163962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,null,null,1079.4851496557872,null,null,null,null,null,null,null,null,null,null,null,1079.4851496557872,16068.28891625615,null,null,null,null,null,null,null,null,null,null,null,16068.28891625615,1302.834236453202,null,null,null,null,null,null,null,null,null,null,null,1302.834236453202,9119.8396551724163,null,null,null,null,null,null,null,null,null,null,null,9119.8396551724163,33037.452485971691,85989.109157433006]
[null,"KKV","KKV",1.0283839229531355,0.94248802309665036,0.83822415431691755,0.92564742129465871,0.92593403973513888,null,0.16621662095954329,0.15724405038124625,0.15451408380345541,0.11251183192563788,1.3550071760299171E-2,1.0994330561743098E-2,6.0100180038556031E-3,5.0005578753252018E-2,1.9767639785314175E-2,2.624536252831031E-2,0.14059738731641777,0.17072694717406073,0.14202273461518186,0.12124374898082001,0.1248791261340836,9.3819658663506805E-2,4.0272571629633915E-2,1.1121531320723632E-2,6.044034194054344E-3,6.0782834932437808E-2,1.8170068102876781E-2,6.2420099491713982E-2,0.12114071783166702,0.14057089719995053,0.1482392626067183,0.12060246770171601,0.12111729585744378,8.3616009943414449E-2,1.8812642929118349E-2,1.1096001584757187E-2,6.0086675605031791E-3,1.4973588828049901E-2,1.218570630397253E-2,4.431923071147309E-2,0.11489145933571084,0.1423618209540399,0.14796108520012588,0.12045887481421556,0.12085515589404355,8.3258668729443278E-2,1.8840664234720927E-2,1.1119576583653723E-2,6.0093397623050479E-3,1.445960934769917E-2,1.2267634535435694E-2,4.4966743008015578E-2,0.11435630022059087,0.14232324868968901,0.14780271087992122,0.12075339153203191,0.12338361296767433,9.1792439291828551E-2,2.3187531834365973E-2,1.1119250165171521E-2,6.0093397623050479E-3,4.4991916596828253E-2,1.8589984421443936E-2,6.3223388155140656E-2,0.11599174653635398,0.14230704416153736,0.1498070028812695,0.12050641780791618,0.12297583203154112,8.7309929061995667E-2,2.1517719046114391E-2,1.1076854518154558E-2,5.990840332889576E-3,3.6290086851435789E-2,1.7015054987598803E-2,5.7550831888743631E-2,0.11321847794351826,0.14148950868875312,0.15427434762247369,0.12790883965099761,0.12858307545886508,9.1674624978041491E-2,2.3714506882129047E-2,1.107475388273408E-2,5.990840332889576E-3,4.0426755813667364E-2,1.8582408399536218E-2,6.5009864548667515E-2,0.12685028782839641,0.14552823857807529,0.15423618570136055,0.12782500264114161,0.12779880982847808,9.1061740167614647E-2,2.3396617053589266E-2,1.1039450813874521E-2,5.990840332889576E-3,3.0464850909176298E-2,1.858918318268872E-2,6.388557341600784E-2,0.12692639586024962,0.14443277138758789,0.15334014649686672,0.12805789467540474,0.12708774311292692,9.229786035820238E-2,3.101068461867534E-2,1.1612824462236996E-2,6.0826537128627622E-3,2.7097741410116678E-2,1.9019178943557324E-2,6.342774672170888E-2,0.12344561171146011,0.14345395351112003,0.15334014649686672,0.12805789467540474,0.12708774311292692,9.229786035820238E-2,3.101068461867534E-2,1.1612824462236996E-2,6.0826537128627622E-3,2.7097741410116678E-2,1.9019178943557324E-2,6.342774672170888E-2,0.12344561171146011,0.14345395351112003,0.15334014649686672,0.12805789467540474,0.12708774311292692,9.229786035820238E-2,3.101068461867534E-2,1.1612824462236996E-2,6.0826537128627622E-3,2.7097741410116678E-2,1.9019178943557324E-2,6.342774672170888E-2,0.12344561171146011,0.14345395351112003,null,null,null,"ARC6-HO-BP1_F",54609.890836231243,60710.029022361123,28502.17808568514,1737.1123152709361,434.27807881773401,null,null,null,null,null,32708.562007530832,51879.889088786047,230581.93943468307,51999.381987489192,51800.822892867902,26688.633224288136,6427.3155665024669,607.98931034482791,null,null,null,null,3343.941206896553,26535.775586720141,60707.749198482612,228111.60897359182,51075.698554823197,55391.987781943259,28117.992449160276,24842.384391985674,2735.9518965517254,null,null,635.92737210007601,null,8815.8450000000066,22963.853071654539,60747.784399265256,255327.42491748402,51002.621158462178,54924.46926899712,28092.356660230078,27691.45334275912,2735.9518965517254,null,null,814.1642314300899,null,8815.8450000000066,21536.32659636109,61206.708527607858,256819.89668239927,50941.474443556224,56730.02838970202,28923.817625540236,24797.278300492591,4825.9230553390698,null,null,1421.4144864210439,null,10335.818275862073,23281.250036091169,59455.956106916616,260712.96071992107,51745.73850405532,54831.768316864349,30922.372132477169,49828.499702016634,6383.8877586206936,null,null,1506.0205201925005,null,11551.796896551727,33715.218319284671,60094.509572678609,300579.8117227417,51830.647328907857,59173.368107498303,30774.894255828043,51679.091379310288,6383.8877586206936,null,null,1435.809951228448,null,13983.754137931033,37026.724220797492,57025.680780811505,309313.85792093369,74328.604688967898,57335.604226117517,31224.510807732211,51679.091379310288,4342.7807881773406,null,null,1526.2572729444357,null,11426.288520698294,35761.931648918311,58961.627827759738,326586.697160626,77878.734773471413,56071.523804317607,28787.579586972828,51218.567573216962,7122.160492610843,3951.9305172413806,null,1536.082802963128,null,14759.229725749861,31547.570976805502,60023.913780377472,332897.29403372703,2500931.4915661071,null,null,"ARC6-HO-BP1_F",54609.63637655678,60843.845570080986,26748.742084324145,868.55615763546803,null,null,null,null,null,null,33294.295189028264,48967.385549492225,225332.46092711788,52096.185840212092,51577.710892467498,26449.482944274307,6166.7487192118269,607.98931034482791,null,null,null,null,3343.941206896553,21192.770246305405,59260.990747493233,220695.81990720576,51651.427418949614,50808.868093565354,30711.223373294073,23259.473422718522,null,null,null,null,null,8511.8503448275933,20632.467087047982,61914.836081405076,247490.14582180826,51962.839223876421,53160.570109851229,30939.030063719922,23165.035203198742,1215.9786206896558,null,null,null,null,8300.5226370752371,20978.930349249153,61091.368304117379,250814.27451177774,51193.876516902848,54437.209741191829,31257.563138330839,23709.206727244389,2431.9572413793117,null,null,1147.956233831783,null,9119.83965517242,21197.278288791738,61079.170281395098,255574.0578242403,48738.868275890622,54491.965829945351,31135.192271939388,44010.568620400576,4342.7807881773406,null,null,969.20060050592804,null,10943.8075862069,30047.832962965545,58762.793096082445,283443.01003211405,53776.507086093487,57722.581276865843,29798.691300491766,48414.041842707476,4342.7807881773406,null,null,120.305634466158,null,10639.812931034487,32267.615103533226,58328.515017264712,295410.85098063445,72524.439162561495,58866.94082977566,27551.422227308354,46773.350909464934,4038.7861330049268,null,null,null,null,10639.812931034487,30699.345867736927,58972.352405377591,310066.45046626439,72417.044045953473,53414.736092953666,29157.532645188981,47484.858099757053,7122.160492610843,null,null,null,null,13679.75948275862,22765.16182451733,57993.025311948608,304034.27799568855,2392861.3484668522,4893792.8400329594]
[null,"SPolie","Spidslast-olie",0.12243717982398933,0.12765623086440903,1.8822133739825268E-2,1.8979202752451227E-2,1.8822133739825268E-2,null,4.9181727084268038E-2,2.1631516197080591E-2,5.3321654772451885E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,6.4686936384688509E-3,2.776762061204003E-2,3.9695075927979433E-2,2.0250686662837303E-2,6.7420367942256964E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,7.6728611097380698E-3,4.1240113554741914E-2,9.3072916893533711E-4,4.1246425152710923E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,9.3072916893533711E-4,4.1257547056913052E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,9.3120334798462497E-4,4.1537069359093396E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,9.3766099911673942E-4,4.2372166788083419E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,9.6810692456590034E-4,4.4017600123562008E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,1.0349884384806278E-3,4.6527399460777726E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,9.3072916893533711E-4,4.1246425152710923E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,9.3072916893533711E-4,4.1246425152710923E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,9.3072916893533711E-4,4.1246425152710923E-4,1.3248717171533645E-3,1.3274571086990159E-3,2.5168590238599849E-3,2.479441571444719E-3,1.2000224521638537E-3,2.0303181966335127E-4,1.0802889619348889E-3,3.2483558771207958E-3,3.406041186406682E-3,6.9257060091616458E-4,null,null,null,"ARC6-HO-BP1_IM",null,1302.834236453202,null,null,null,null,null,null,null,null,null,1302.834236453202,2605.6684729064041,null,null,null,null,null,null,null,null,null,null,null,null,null,828.02617044568206,349.67582346639,null,null,null,null,null,null,null,null,null,434.27807881773401,1611.9800727298061,828.02617044568206,null,null,null,null,null,null,null,null,null,null,null,828.02617044568206,828.026170445665,null,null,null,null,null,null,null,null,null,null,null,828.026170445665,1737.1123152709361,null,null,null,null,null,null,null,null,null,null,null,1737.1123152709361,4342.7807881773415,null,null,null,null,null,null,null,null,null,null,1302.834236453202,5645.6150246305433,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13256.428226429036,null,null,"ARC6-HO-BP1_IM",null,null,null,null,null,null,null,null,null,null,null,1737.1123152709361,1737.1123152709361,null,null,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,434.27807881773401,null,null,null,null,null,null,null,null,null,null,null,434.27807881773401,370.73218512386603,null,null,null,null,null,null,null,null,null,null,null,370.73218512386603,868.55615763546803,null,null,null,null,null,null,null,null,null,null,null,868.55615763546803,4342.7807881773415,null,null,null,null,null,null,null,null,null,null,null,4342.7807881773415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8187.7376038430803,21444.165830272112]
[null,"SPgas","Spidslast-gas og Elkedler",0.98906426818174442,1.2843761819937887,1.1787543241179956,1.6439946375541372,1.4025665161752687,null,0.49852398626463629,0.22278691786321003,6.2914890719342587E-2,1.6119189205582647E-2,1.2245081096593955E-3,1.6756416773500152E-2,2.3361116239649666E-3,9.4372981918976525E-3,0,7.8660062351564395E-3,1.2664724593455917E-2,0.13843421860133828,0.52210124107741029,0.30541893640056944,0.11121829662163911,4.5160474592442185E-2,3.93782465534294E-3,1.0260689334670394E-2,0,1.0655937198086144E-2,4.5289721114835939E-4,1.7361272386306172E-2,5.0498325233538262E-2,0.20731028728263523,0.43648440311868625,0.26430756996610921,0.1104650823846238,4.6561853108848868E-2,4.8077532734474605E-3,1.0360185765356481E-2,0,1.0759266290532421E-2,6.3048579261612656E-4,1.5668552488095053E-2,5.3673244823644113E-2,0.22503592710603587,0.41673577114501487,0.25648268326217266,0.11031307253598457,4.6769149115221946E-2,4.9992166312245109E-3,1.0380076523837326E-2,0,1.0779923252874905E-2,6.7186824806893372E-4,1.5984109758941985E-2,5.4364589107297856E-2,0.22461723919083573,0.40897268169454759,0.25017435820079664,0.11038590002618483,4.6981638085607423E-2,5.1955411682604487E-3,1.0399977941888643E-2,0,1.0800591285400856E-2,7.1457766441484821E-4,1.6303474284889145E-2,5.5056303886280543E-2,0.24255479393135926,0.38955720037957575,0.24040895143034111,0.11096408882175078,4.7464681852661422E-2,{"$f":"VLOOKUP($C23,$EO$7:$JG$105,MATCH(BV$8&\"-\"&BV$9,$EO$1:$JD$1,0),FALSE)/1000000","v":5.3956000604685091E-3},1.0419879359939942E-2,0,1.0821259317926803E-2,7.5938165321117997E-4,1.6625902327113033E-2,5.6946020650090898E-2,0.24889524073890312,0.71584802382983392,0.38997094936572824,0.11151892848681463,4.7914344391218736E-2,5.6010060728820593E-3,1.0439770118420792E-2,0,1.0841916280269287E-2,8.0501726892991533E-4,1.6951134887452143E-2,0.14423983281710429,0.2518283373837828,0.67890413363864455,0.37129604496828877,0.10866889163159293,4.84595720317244E-2,5.8094664182313967E-3,1.0459671536472101E-2,0,1.0862584312795236E-2,8.5261086427552133E-4,1.7278557410415077E-2,0.14016384940895527,0.251239255332742,0.5448379081797714,0.31532773833154432,0.10841664867384081,4.8620008404189882E-2,5.8094664182313967E-3,1.0459671536472101E-2,0,1.0862584312795236E-2,8.5261086427552133E-4,1.727855741041508E-2,0.10712807808695544,0.23297324395677743,0.5448379081797714,0.31532773833154432,0.10841664867384081,4.8620008404189882E-2,5.8094664182313967E-3,1.0459671536472101E-2,0,1.0862584312795236E-2,8.5261086427552133E-4,1.727855741041508E-2,0.10712807808695544,0.23297324395677743,0.5448379081797714,0.31532773833154432,0.10841664867384081,4.8620008404189882E-2,5.8094664182313967E-3,1.0459671536472101E-2,0,1.0862584312795236E-2,8.5261086427552133E-4,1.727855741041508E-2,0.10712807808695544,0.23297324395677743,null,null,null,"ARC6-ST-B1",160928.08646518664,137191.87007851122,154758.94726839688,161798.07009272685,153688.89130881356,115774.15527404008,112022.31389415463,74734.550762917337,172805.8545526987,158618.00565865822,140283.95270877131,134809.69272454866,1677414.3907894241,163414.60976178898,137077.33709910078,154631.92497158065,159353.59045332903,157567.7042322942,128434.33272968572,112426.38546515025,72202.439017479977,159048.782359131,158606.44170435527,144232.29233635799,136721.4605557402,1683717.3006859939,163173.07941385207,139819.23535293131,152558.24493047793,176375.95830069741,141670.44119836888,132184.63241319096,112571.55745717925,57219.201261174967,178386.17039759047,157821.52291788819,146132.73703532357,134116.5428137042,1692029.3234923789,163166.1640386933,140860.48345632383,152174.7860001607,156586.07102572784,141427.8208197807,132169.14065396204,112571.55745717882,57605.937442926603,181433.89087749535,157496.74237340383,145965.8617210818,134333.82341364739,1675792.2792803824,162641.11769336418,140687.76364563309,151432.48804757811,148707.46423357871,140647.20966506904,154044.37848703904,112647.20477902057,67562.895269509652,149235.57223109881,157309.20002638476,145995.16249772796,135139.77773214137,1666050.234308145,158653.36561606755,141680.10129086976,152834.64922606712,152156.31242939635,160543.48029658941,142715.94331920802,112620.26825361823,61025.313323167014,168926.39300059981,157569.06487074992,145142.77960678024,135883.38258122679,1689751.0538143401,148404.78190589207,139343.02211928691,152223.9361975223,153828.31797093025,163434.77803799653,120187.60040518311,112621.30550672792,70865.750550398894,170391.46277635958,156556.65771028225,146063.50646809238,135330.61271202241,1669251.7323606948,161175.36945812861,140408.02687716173,152005.60984167963,167719.5448978644,163450.60444692452,140887.01920979374,115764.2312857255,68750.93408243169,156125.31021921159,157608.09045572346,145223.67554528938,136565.87038775862,1705684.2867076928,150084.57802108623,140804.48781382531,152620.40592700365,146161.21692203404,134918.06514976238,114324.84094748773,112404.70754542075,69291.944859030613,155052.14149632028,157658.95527770498,146015.65314881969,135194.17775106936,1614531.1748595652,15074221.776298625,null,null,"ARC6-ST-B1",160823.38319878562,139041.30111603829,154083.10867081923,154905.2598337557,152428.56135946169,137113.22437148987,111757.44954574226,74313.918788556868,165621.08630751906,159028.17633708564,140350.10778679387,137293.67424470003,1686759.2515607483,162635.85776146789,137387.20391812446,153985.79313099367,166592.93494321324,144759.64196297529,142198.06645587255,112939.2626515374,55874.921540806594,166666.69851865133,159495.6870291809,145884.37286851127,134390.96371088328,1682811.404492218,162895.9337528107,143833.64148125192,150985.17996485558,169758.93994398011,143260.85683144024,120429.22146903194,112594.84346069481,54298.231616589925,155764.05080327796,158025.850146571,145402.22432739721,133069.30031817453,1650318.2741160756,162722.10238563531,141302.89917505343,151193.02696488434,156616.94099314438,141910.39611811601,121141.11277691931,112594.84346069567,54593.392281789012,154282.09812711697,159375.31840075779,146402.1488107279,133736.5070503286,1635870.7865451688,163498.94991482864,141869.6846066789,150649.63793999131,148217.09069988367,140213.75685765542,123611.20639563932,112620.95120025596,58032.718680494814,158302.21245753509,157674.06968479275,146988.44859216257,133227.02653713236,1634905.7535670511,164898.33166383661,142422.44525677568,152870.31761436927,145946.48886932913,131340.76404958207,123248.41283538695,112626.96179344521,81334.108575060702,159276.22270379035,157470.7395887106,145947.32193894012,135345.98332701824,1652728.098216245,149121.65593027711,140240.09134848905,153600.16966017618,168983.51909604395,132610.38598138859,148692.2267463147,115660.91374120153,67164.316870110881,158456.01960184157,157078.98178534,145695.5657352916,135690.37514209971,1672994.221638575,160142.1940128842,139161.59556781835,154398.88530494485,169819.60401667355,140267.86101305901,143501.04201199999,112571.55745717727,64455.891068771154,157247.89154129536,156744.94482882309,145897.90317697654,135179.79830775165,1679389.1683081752,152051.25763664368,142803.41869667333,152915.21773580377,147800.99671817711,128572.5966568306,115998.03575742782,97165.064893250863,93184.380391928804,170169.87546005833,156798.55633218694,146107.20616755795,136381.24593947877,1639947.852386018,14935724.81083028,30009946.587128881]
["BIO_PEAKgas","SP bio gas","(Flere)",{"$f":"SUMIF($EN$7:$EN$105,$A24,OFFSET($EO$7,0,MATCH(D$9,$EP$2:$JG$2,0),100,1))/1000000","v":0},0,0,0,0,null,{"$f":"SUMIF($EN$7:$EN$105,$A24,OFFSET($EO$7,0,MATCH(J$8&\"-\"&J$9,$EO$1:$JG$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($EN$7:$EN$105,$A24,OFFSET($EO$7,0,MATCH(Z$8&\"-\"&Z$9,$EO$1:$JG$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($EN$7:$EN$105,$A24,OFFSET($EO$7,0,MATCH(AP$8&\"-\"&AP$9,$EO$1:$JG$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($EN$7:$EN$105,$A24,OFFSET($EO$7,0,MATCH(BF$8&\"-\"&BF$9,$EO$1:$JG$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($EN$7:$EN$105,$A24,OFFSET($EO$7,0,MATCH(DB$8&\"-\"&DB$9,$EO$1:$JG$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"ARC6-ST-B1_F",null,null,14808.848048503201,53725.123152709479,7639.7197297597268,null,null,27285.942311147086,1721.9590754073499,8954.1871921182174,15153.239863584671,null,129289.01937322973,null,8609.7953770367458,15187.67904509282,53293.848979148934,8299.8427434634268,null,null,null,null,723.22281167108702,6715.6403940886639,null,92830.029350501674,null,1377.5672603258799,8265.4035619552778,16813.346419061741,null,null,null,null,null,null,3789.8981962966227,688.78363016293997,30934.999067802459,null,1377.5672603258799,9057.504736642657,13358.204687570798,null,null,null,null,null,null,4256.4572573817768,344.39181508146999,28394.125757002585,null,null,14671.091322470616,32269.513073133803,null,null,null,2923.4494942364317,442.94689306612099,null,4752.6070481242841,344.39181508146999,55403.99964611273,null,null,8575.3561955286004,10307.762554554021,null,null,null,null,null,null,344.39181508146999,null,19227.510565164092,null,null,14946.60477453579,14188.942781356553,null,null,null,11020.538082607034,1721.9590754073499,null,null,null,41878.044713906726,null,null,14739.969685486909,13982.30769230767,null,null,null,11606.004168245534,1377.5672603258799,null,null,null,41705.84880636599,null,null,14843.28723001135,10917.220538082593,null,null,null,10813.902993558153,1721.9590754073499,null,null,null,38296.369837059443,477959.94711714564,null,null,"ARC6-ST-B1_F",null,null,16186.41530882908,53378.499118868116,null,null,null,20785.162159466654,1721.9590754073499,2483.1883059599118,12296.224416507464,null,106851.44838503856,null,8609.7953770367458,15669.827586206879,51073.306176582148,null,null,null,null,null,241.074270557029,8368.7211064797193,1033.17544524441,84995.899962106938,null,1721.9590754073499,6784.5187571049582,10474.095183959667,null,null,null,null,null,null,3581.6748768472871,688.78363016293997,23251.031523482201,null,2066.3508904888199,6089.0516230660214,8654.1571112041202,null,null,null,null,null,null,2066.3508904888199,1033.17544524441,19909.085960492193,null,null,13534.598332701764,32815.458809679025,null,null,null,null,null,null,2410.7427055702901,688.78363016293997,49449.583478114015,null,null,6371.2485790071923,11151.142845548167,null,null,null,null,null,null,344.39181508146999,null,17866.783239636832,null,null,13482.579216012549,12252.294366291128,null,null,null,10966.269915972069,1721.9590754073499,null,null,null,38423.1025736831,null,null,13465.719969685471,12287.11443966616,null,null,null,11217.670940980008,1377.5672603258799,null,null,null,38348.072610657517,null,null,13913.429329291381,8483.2540554498555,null,null,null,7955.4509283819534,1377.5672603258799,null,null,null,31729.701573449067,410824.70930666052,888784.6564238061]
[null,"SP bio","(Flere)",0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"ARC6-ST-B1_IM",51992.611238353093,43684.334038405956,49248.029556650348,1721.9590754073499,null,null,null,null,null,51865.481131601744,45234.0317373496,44114.814234806239,287861.26101257437,51576.277353917299,44665.005567201028,48781.320050431197,1721.9590754073499,null,null,null,null,null,49817.238432927646,47346.99613343153,41057.025174594048,284965.82178791007,51456.631254245702,45517.410316616122,48858.054022441363,1308.6888973095859,null,null,null,null,null,50174.810492762706,46932.874802124476,42597.018699948101,286845.48848544806,51614.141459061851,45636.968868220014,48384.422693553766,1653.0807123910558,null,null,null,null,null,50149.849767055166,46667.862538934605,42704.585070102388,286810.91110931884,51843.286643477579,45755.408896647517,47973.068043640989,2100.7900719969671,null,null,null,null,null,49756.987355858408,46733.969306555606,43287.014907588789,287450.52522576589,49592.42137173182,46268.432133914954,48989.088678081906,1308.6888973095859,null,null,null,null,null,49919.437653806497,46690.606980029028,42381.415302798152,285150.09101767198,47778.365577463621,45162.529711021991,49062.853733424439,1377.5672603258799,null,null,null,null,null,50635.296455362346,46191.562229378367,43301.481221931717,283509.65618890832,34730.398691083043,45554.911060507038,48258.296495969764,1377.5672603258799,null,null,null,null,null,50224.166716116248,46586.751474120065,42597.326976772951,269329.41867489496,34050.699533872219,46160.892964287494,49266.086413677796,1412.0064418340269,null,null,null,null,null,49961.520425458446,47435.440810199274,43126.6041078177,271413.25069714698,2543336.4241996398,null,null,"ARC6-ST-B1_IM",52097.516296724345,44139.526318883873,49936.813186813291,1721.9590754073499,null,null,null,null,null,50735.545100711461,46341.913417051932,44426.544145509746,289399.81754110201,52278.261826305898,44532.071341674899,48515.049375393333,1721.9590754073499,null,null,null,null,null,49149.152253300213,47078.361121637077,43501.657003222645,286776.51199694141,52026.496970922424,45583.178881843931,48200.238051217762,1532.2528339629698,null,null,null,null,null,50392.048087321979,47212.740890329747,43063.156038204121,288010.11175380298,51608.980293891225,45904.579320394798,48355.227149270839,1205.3713527851451,null,null,null,null,null,50783.060882196747,46306.692531947774,42704.585070102388,286868.49660058896,51836.721725431569,46391.742216735875,47533.838436384132,1412.0064418340269,null,null,null,null,null,50022.31015050623,47133.695996558279,43568.13069157779,287898.4456590279,51133.374170590811,45356.402046229719,48759.62815782187,1756.3982569154969,null,null,null,null,null,49703.646414649404,46529.731438691415,43974.894237098837,287214.07472199755,48273.517622353967,45415.965502146944,47828.881257268804,2066.3508904888199,null,null,null,null,null,49820.884146592733,46389.778479678222,43974.894237098837,283770.27213562839,37538.707843880315,45586.959654816194,48449.922125114143,1721.9590754073499,null,null,null,null,null,49140.568865464447,47527.690613183629,43974.894237098837,273940.70241496491,39515.758175623385,46268.851622568698,48471.258819384595,1756.3982569154969,null,null,null,null,null,50279.109613164743,46507.958320205296,43550.073959399451,276349.40876726166,2560227.8415913158,5103564.2657909542]
[null,"GeoEl","Geo_EL_HeatPump_SVAF",{"$f":"VLOOKUP($C26,$EO$7:$JG$105,MATCH(D$9,$EO$2:$JG$2,0),FALSE)/1000000","v":0},0.2183580493548157,0.2028904964142382,0.23297554346214733,0.26362545633763235,null,{"$f":"VLOOKUP($C26,$EO$7:$JG$105,MATCH(J$8&\"-\"&J$9,$EO$1:$JG$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,3.5230623081782868E-2,2.7290769230769042E-2,2.5705197011754173E-2,2.243399849204861E-2,{"$f":"VLOOKUP($C26,$EO$7:$JG$105,MATCH(Z$8&\"-\"&Z$9,$EO$1:$JG$1,0),FALSE)/1000000","v":1.0107692307692309E-2},5.4581538461538487E-3,1.7183076923076906E-3,1.940676923076913E-2,2.577461538461535E-3,1.748630769230761E-2,2.3247692307692164E-2,2.7695076923076729E-2,3.5685221113735045E-2,2.4045930518859397E-2,2.3282993862883933E-2,1.8081776702099841E-2,1.124953830342721E-2,5.5414920624745111E-3,2.1226153846153821E-3,1.5430056675615393E-2,{"$f":"VLOOKUP($C26,$EO$7:$JG$105,MATCH(AP$8&\"-\"&AP$9,$EO$1:$JG$1,0),FALSE)/1000000","v":1.7688461538461521E-3},1.9255153846153745E-2,2.2269487175143137E-2,2.4157384615384459E-2,3.521347713320859E-2,2.3854153846153695E-2,2.3357192323669146E-2,1.8417720391919547E-2,1.1513089411592412E-2,5.5855043311601252E-3,2.1628488340982958E-3,1.5515307692307634E-2,1.8193846153846133E-3,1.9305692307692208E-2,2.1966419970732572E-2,2.4157384615384459E-2,{"$f":"VLOOKUP($C26,$EO$7:$JG$105,MATCH(BF$8&\"-\"&BF$9,$EO$1:$JG$1,0),FALSE)/1000000","v":3.4749536736122272E-2},2.3904692307692155E-2,2.4541782517569173E-2,2.0849026389741305E-2,1.2381264604520265E-2,5.7108461538461575E-3,2.1226153846153821E-3,1.8968089955922109E-2,4.5484615384615342E-3,1.9558384615384512E-2,2.2458355629371585E-2,2.4207923076922922E-2,3.6033923076922797E-2,2.3399307692307546E-2,2.1490201271018819E-2,1.6276171815277126E-2,1.0373998291712457E-2,5.0033076923076914E-3,2.9095313223633122E-3,1.5401584375110855E-2,3.2701264648864726E-3,2.0363581038587594E-2,2.1299636598506509E-2,2.3096076923076782E-2,3.7600615384615087E-2,3.1738153846153611E-2,2.7968092980470562E-2,2.0390272051599299E-2,1.1102596394502517E-2,4.9022307692307681E-3,2.7737919006317496E-3,2.0670230769230653E-2,4.910633647321771E-3,2.0720769230769116E-2,2.678538461538443E-2,2.8806923076922869E-2,3.7550076923076624E-2,3.0344512894897636E-2,2.669974367140469E-2,2.0367494075076945E-2,1.0397637328346438E-2,4.3968461538461488E-3,2.577461538461535E-3,1.9861615384615276E-2,4.9221088397413309E-3,2.031627742191186E-2,2.6936999999999815E-2,2.8604769230769028E-2,{"$f":"VLOOKUP($C26,$EO$7:$JG$105,MATCH(DB$8&\"-\"&DB$9,$EO$1:$JG$1,0),FALSE)/1000000","v":3.6943615384615089E-2},2.8267584111871788E-2,2.6940833422086294E-2,2.4901941739296767E-2,1.9686466489864461E-2,1.2381923076923053E-2,6.8030158157609006E-3,2.4359390044017944E-2,8.2883076923077129E-3,2.0771307692307575E-2,2.6953402776934574E-2,2.7327668091646166E-2,3.6943615384615089E-2,{"$f":"DC26","v":2.8267584111871788E-2},{"$f":"DD26","v":2.6940833422086294E-2},{"$f":"DE26","v":2.4901941739296767E-2},{"$f":"DF26","v":1.9686466489864461E-2},{"$f":"DG26","v":1.2381923076923053E-2},{"$f":"DH26","v":6.8030158157609006E-3},{"$f":"DI26","v":2.4359390044017944E-2},{"$f":"DJ26","v":8.2883076923077129E-3},{"$f":"DK26","v":2.0771307692307575E-2},{"$f":"DL26","v":2.6953402776934574E-2},{"$f":"DM26","v":2.7327668091646166E-2},3.6943615384615089E-2,2.8267584111871788E-2,2.6940833422086294E-2,2.4901941739296767E-2,1.9686466489864461E-2,1.2381923076923053E-2,6.8030158157609006E-3,2.4359390044017944E-2,8.2883076923077129E-3,2.0771307692307575E-2,2.6953402776934574E-2,2.7327668091646166E-2,null,null,null,"AVV2",1138440.3049845095,1051921.2955379118,1147163.9854478128,755588.67178466183,170104.30661427905,32173.773993160808,16920.700201107185,180579.76873332303,35564.988662696524,225626.94990765763,801903.00995625439,1258105.8068150289,6814093.5626384038,971897.7014938955,806874.98046715814,706548.34317704767,214027.61226375718,51659.302162737775,23389.807240032049,8094.9464224382245,70112.450335428861,16764.09020850285,62216.880318653188,415518.1897858833,840012.95989548543,4187117.2637710203,951445.26423958142,818327.52353947214,728358.06137187954,243614.67768780404,80119.655955048365,32779.793311023401,24245.850713582811,105663.9249085086,14719.808855652089,41920.801356865704,446480.52694911882,784180.99910057103,4271856.8879891075,947130.53595091903,811774.04453449312,721992.89414115623,238594.30655830208,78176.24391777,32859.2363608132,21630.915621062773,104933.32339196137,14014.861684483534,40313.847812929758,446161.27293108113,769349.17602673511,4226930.658931708,1047624.0402084901,938389.85250281775,859205.27595498855,458784.26987687964,163099.64027482213,37349.4762542151,22122.04724912133,137019.27156005794,15124.271912528275,80369.254347482361,573137.86157109332,965386.16011711885,5297611.4218296148,980201.16135280067,917729.17337725661,828889.87933643174,425419.55128788145,197021.08304649126,35403.490944498131,23956.170010432019,127155.63836789501,10291.82147229486,61695.765460124356,526522.11605598975,984818.66779517196,5119104.5185072683,1153350.1263416223,1084165.3747954627,985516.71132049616,574569.6921805141,224332.96160375269,42713.174496599349,22459.781737555968,187529.61727505029,17906.070743489869,133992.35868357465,706097.47731430852,1141663.3955538322,6274296.7420462584,1148443.4203810652,1069515.8511105764,969614.5081499737,541875.30406271282,203422.5005141834,41226.90636673275,20855.171768004464,175518.078313281,12981.183363504935,125912.82751840819,696678.68516214704,1119323.8791558065,6125368.3158663968,1101187.8106957744,985801.09784376866,882472.67290762183,449640.23309244803,236986.90943865519,103187.39968125112,55595.860175517104,157393.07322683584,44488.139745857523,139672.83460224912,633622.17787898856,1006435.2684394429,5796483.4777284097,48112862.849308185,null,null,"AVV2",1131025.8179120731,1047868.2943726236,1106187.7301894235,680108.12637601164,116958.52825272712,28366.946253873186,16582.780128083952,130401.0245627776,28593.874292972883,179500.54246695869,748818.47109093703,1243624.3750087563,6458036.5109072169,948002.49769344809,776186.90666062711,661162.44227225624,164914.0583876544,46431.903395585367,22273.772731084791,6453.1175065618045,51937.317394230879,10444.569051691456,52682.914307763829,368360.32108320948,796553.63521412143,3905403.455698235,926249.20214990294,795911.63106250588,684661.46316542244,193693.64752924244,68413.806336131514,25285.753874877999,15086.346639718064,77622.319224006584,9937.958115011108,37295.440120732499,407574.79748394655,738651.51007327635,3980383.8757747747,919035.77529558877,792341.47570438671,675574.105023182,187827.92397315952,63922.559988309702,24987.848165185169,14257.470333621695,74462.947774803193,9756.9478947040097,36986.783200487036,405399.29543523258,724076.75371897477,3928629.8865076355,1026487.5841740879,910181.11396169034,808208.02511786891,412080.3327606637,111181.47307950536,29018.483245246913,15280.797191978398,109668.97791908191,8732.9514410811935,57634.820007224225,529630.0647717549,918488.93658140372,4936593.5602515861,946697.30711396551,893293.91782748466,796300.86156649527,383202.07140347193,163037.21497332421,27564.911029663392,19062.975408565137,100843.79743266733,6812.113626310429,49422.235373722768,481529.01239287277,934120.20650788711,4801886.6246564304,1131555.2707161689,1048558.7261075617,941949.59988389281,494659.78354672581,177545.51247291168,31845.585620792153,19215.272720167108,140603.22807963548,8191.1348579860305,109654.44722030629,657039.49089754117,1061425.8576539324,5822243.9097776217,1123086.910189125,1031501.2882706076,920222.13739637984,469148.63671237876,160885.52619841814,32400.055180315459,15067.07896896821,118735.76925505596,7994.7015379115765,106984.14423480019,641726.61290727928,1039472.8338425141,5667225.6946937535,1072361.1951151614,955299.80057672667,834925.47560796957,390157.23740521312,189755.89265948164,84834.762667785544,17146.187020947309,85327.997310576044,30741.92144623819,119041.3473661953,588784.86922287615,939363.84558470815,5307740.5319838785,44808144.050251156,92921006.899559304]
[null,"GeoVa","Geotermi",0.19608343552074098,0,0,0,0,null,2.6294439560439475E-2,2.2828945054945048E-2,1.9401976060858996E-2,1.9743882516137477E-2,1.302575690769567E-2,4.9816483516483441E-3,3.9853186813186749E-3,7.7659025065986795E-3,7.2917815220063346E-3,1.7370791208791328E-2,2.5582399743707674E-2,2.7810593406593285E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"AVV2-GT-E1-NG",13366.452259201051,910.80048074825197,6841.0049331046748,null,null,null,null,null,null,null,null,34324.428172393127,55442.685845447108,30253.909638594698,2919.3564993836044,83.20214477419151,null,null,null,null,null,null,null,null,22662.201039769523,55918.669322522022,6762.811797122632,2508.1635222312248,16.154784625743197,null,null,null,null,null,null,null,null,11161.199176482234,20448.329280461832,6666.645702251587,2050.7793894168799,null,null,null,null,null,0,null,null,null,7811.7354953017093,16529.160586970174,6762.8117971226338,2050.7793894168799,null,null,null,null,null,null,null,null,null,7065.0691014726754,15878.66028801219,6166.187209210555,4222.3982142857185,null,null,null,null,null,null,null,null,null,5344.2784001383834,15732.863823634656,77647.943887378817,70683.681378003748,21964.369570633953,61.304140146066473,null,null,null,null,null,null,4547.1980769230813,41398.645939039736,216303.14299212542,76642.855709084397,64736.911959551238,15241.379679014481,53.812182320739694,null,null,null,null,null,0,4222.3982142857185,36321.899205380527,197219.25694963711,42873.581868132009,31962.161533431157,2702.088567966397,null,null,null,null,null,null,null,1948.7991758241781,15734.284349273734,95220.915494627479,688693.68458343798,null,null,"AVV2-GT-E1-NG",12496.271604118854,780.08895768289597,648.84187397122014,null,null,null,null,null,null,null,null,32838.652772838905,46763.855208611873,28463.022445257739,2192.1282912089459,null,null,null,null,null,null,null,null,null,18485.399396588626,49140.550133055309,6762.811797122632,2035.8267415166822,null,null,null,null,null,null,null,null,null,9419.1960164835236,18217.834555122838,6666.645702251587,2031.1707513836027,null,null,null,null,null,null,null,null,null,5846.3975274725326,14544.213981107723,6762.8117971226338,2021.150899544007,null,null,null,null,null,null,null,null,null,5846.3975274725326,14630.360224139173,6166.187209210555,4222.3982142857185,null,null,null,null,null,0,null,null,null,2598.3989010989039,12986.984324595178,71841.452020080731,60735.341009321979,8371.6286467546743,null,null,null,null,null,null,null,2598.3989010989039,30238.38434486499,173785.20492212128,69507.170604395971,56806.873119895223,4702.9593337579981,null,null,null,null,null,null,null,2598.3989010989039,28107.928246476247,161723.33020562437,41230.251593371097,25087.013304649379,2118.9681334783972,null,0,null,null,0,null,null,1948.7991758241781,11061.430706808103,81446.462914131174,573238.7964685089,1261932.4810519472]
[null,"VP","Varmepumper",0.25993394187772062,0.98875273934997099,0.99141601080284814,1.1801159925731086,1.2735424742284711,null,2.9674960266453686E-2,2.4107991986890169E-2,2.3124919945055011E-2,2.2054315479066666E-2,2.0406089389885772E-2,1.4609591890729931E-2,1.1537460574492162E-2,2.2539067985933171E-2,1.4873494702267894E-2,2.0642976098901238E-2,2.8431927692307853E-2,2.793114586573708E-2,0.20383122832610179,0.14577993490337463,8.6915561333372943E-2,6.5422302287089645E-2,3.6999139669042738E-2,1.4521975736809424E-2,1.1763627133419906E-2,4.7862909588225318E-2,1.5610594340553022E-2,5.2797517595748189E-2,0.10836489529079446,0.19888305314543878,0.20847123553327221,0.14077429333981795,8.7068633276891169E-2,6.0865541648135686E-2,3.9612413821668954E-2,2.1864551798286648E-2,1.4469796324328361E-2,4.4703831144174727E-2,1.5881717124471756E-2,7.0529184772776449E-2,0.10180119791052311,0.18537361410850117,0.20835332703296794,0.13986205149542627,8.7105505425401755E-2,6.1051594471586694E-2,4.2098270296562983E-2,2.2088217263736387E-2,1.5519000054864247E-2,4.4830276730062041E-2,1.59262992673289E-2,7.092760392343489E-2,0.10030916260331879,0.18410986018770639,0.20867306437715691,0.14155783922770268,8.9180889271520195E-2,6.7853878528664174E-2,4.5447655553028835E-2,2.235311100000013E-2,1.5771464939246305E-2,4.9816455292256138E-2,1.8112972855726057E-2,7.8023052571295007E-2,0.10250634369606511,0.1827776002784777,0.21939151359236955,0.13833160346110451,8.1158475470858416E-2,5.8601655909881582E-2,3.6985787488108282E-2,1.9603508241758352E-2,1.6261975084775601E-2,4.8577753041990288E-2,1.6589491518584135E-2,8.2695469827892915E-2,0.11283923984315895,0.17759000918639348,0.2389671556652726,0.18496195796424572,0.10638939039465241,6.8272874727159302E-2,3.7773079413124563E-2,1.9483190604395715E-2,1.6490586541978713E-2,6.0060929070711207E-2,2.3235372773192556E-2,8.2787214606874618E-2,0.14641733026100434,0.21316210567089294,0.23876761865934076,0.18087909259440405,0.10065601594320024,6.7767739557602069E-2,3.5992221167793034E-2,1.9224570857142964E-2,1.7074589017646191E-2,5.7050869546394899E-2,2.3156750016714026E-2,8.2978010433387317E-2,0.14491676194464395,0.21165175283483922,0.23629497987147627,0.17401862910831337,0.10345328188343156,8.4067963916175908E-2,5.9069785681430668E-2,3.5794798082100475E-2,2.8961906333285749E-2,7.0113886047712279E-2,3.593825476367693E-2,9.2333861598422856E-2,0.14524694156881701,0.20824818537362771,0.23629497987147627,0.17401862910831337,0.10345328188343156,8.4067963916175908E-2,5.9069785681430668E-2,3.5794798082100475E-2,2.8961906333285749E-2,7.0113886047712279E-2,3.593825476367693E-2,9.2333861598422856E-2,0.14524694156881701,0.20824818537362771,0.23629497987147627,0.17401862910831337,0.10345328188343156,8.4067963916175908E-2,5.9069785681430668E-2,3.5794798082100475E-2,2.8961906333285749E-2,7.0113886047712279E-2,3.593825476367693E-2,9.2333861598422856E-2,0.14524694156881701,0.20824818537362771,null,null,null,"AVV2-ST-E1-ST",119475.51097209245,112274.1017713622,125948.22868707421,122451.10847513584,44576.02878563285,10802.321435792161,9559.7047709468443,43141.105801403792,11167.77061640413,44019.801752154781,103975.64881631045,132091.79583331494,879483.12771762465,113658.93326544137,102916.63386527661,103418.53379941084,49457.599391632997,16978.843729260036,13645.449845209812,5631.018834622364,22731.324034125781,10022.955922680845,20076.087615156943,69435.815233451925,109310.11795840162,637283.31349467114,110030.65350348937,98007.967384892036,98289.638562136999,47264.112838867164,28382.293704300697,18714.187048065014,20548.188696048284,32858.210190952683,12580.896450107502,21721.442984639496,76899.630222811567,106299.15386820014,671596.37545451103,109771.9436244661,97831.572294148616,97590.626773304757,45991.071311232903,27551.815361300844,18835.756276850923,17538.047179846304,32447.990609663771,12028.728736477848,21121.132919513264,76486.406188822788,105023.29960377897,662218.39087940718,115111.39593434033,106609.43546485584,107416.56059033383,77520.924321230006,41165.876338156879,19287.073918206701,15850.726690608195,36149.081788973519,12580.896450107502,24596.575471494074,87949.369114516492,120891.22927412686,765129.14535695023,112362.074382336,106914.16809342885,103332.86210368772,71419.726636059306,57067.906767020249,19795.858156651779,20205.425808872882,32102.797312549323,10291.82147229486,26343.301251512243,83256.20009991921,123249.47765778689,766341.61974211934,118490.35882328237,111558.56203253272,110236.94886611013,85717.513624417857,56693.754102012383,21466.817926900032,18022.076809539638,37615.019577719948,14358.405712582384,26859.301300971627,86093.251207805573,130607.29350716615,817719.30349104083,118086.04578752031,111298.50115176348,109629.94439188224,80031.718744585509,52786.677807748078,20332.998058839665,15639.285278656384,36226.590004303769,11378.938062294912,26005.260749793208,85485.627702121827,129655.1998661386,796556.78760564816,115711.31824951129,109439.42562910015,103941.30519258874,68965.864162732803,50560.199296714287,29633.28341055672,26513.740019020257,32080.085840261829,14491.490371454302,24960.384456633485,81021.906229632485,123911.45587206849,781230.45873027481,6777558.5224722475,null,null,"AVV2-ST-E1-ST",119244.69166536904,112274.1017713622,124024.979846516,113521.06426876102,33029.962909508489,9852.7848470052959,9074.3289976462329,35349.897869133616,10877.703958504198,36981.212533864629,101168.31161753913,131690.49948188075,837089.5397670907,112477.13874792005,100965.29178781848,100175.31614106256,37581.357312745189,14765.802141882832,12982.711899462516,4343.2197731617507,17375.688592972791,9222.3333913802653,19810.862020332679,65809.397856816169,103918.4049593212,599427.52462487645,108535.16088365069,97563.221232315598,95182.574504929624,40492.004582434092,25622.49623824198,16215.708429898286,12664.6010606409,27752.403554760578,8715.7224546999169,21134.702093413871,74166.628185238253,101155.0827365641,629200.30595678778,107843.95203526733,97530.544503922079,94580.448315283706,39467.352685387348,23867.913057362744,15547.338972389729,11375.601793522039,26986.197670457444,8534.7122343928186,20796.170599892972,73779.13480232138,99763.724655373167,620073.09132557269,113865.47767329833,104955.51924326061,104640.16654425065,71073.175654582534,32164.458329388159,15599.082592209737,11702.019912749951,32557.293115845416,7510.7157807700023,22753.924257958242,84048.787159664498,118644.76658196452,719515.3868459427,109228.07289775953,104864.60236595725,101647.71712125612,66454.413939333346,49557.812506525413,17086.770087617297,15483.962644273304,29375.642034039978,6812.113626310429,25709.04400150105,80629.989806360158,120860.666061588,727710.80709252169,116483.67191461845,110488.98384197333,108427.20337497572,73673.243089890457,49945.171908473603,18876.852831685417,15695.960551346036,35714.643217447185,8191.1348579860305,25008.637766474381,83012.929657549976,126798.55011745535,772316.98312987573,115943.13569897103,110311.44514960139,106742.23713718692,69974.088025267818,48349.906108571442,18393.835579293271,11078.662220329174,33069.785567806342,7994.7015379115765,24553.16366723847,82533.374296241003,125452.11357188379,754396.44856030215,113731.58949378887,105250.52654890524,101989.81420520323,60480.838368521967,44920.715373635023,27420.055639581711,6624.7025938773995,22419.902279123144,14296.133254011307,21832.125497183453,78253.183485549132,121041.43813146673,718261.02487084712,6377991.1121738162,13155549.634646066]
[null,"Sol","Solvarme",3.0400199999999947E-2,0.10540079999999977,0.25540019999999958,0.50540039999999919,0.50540039999999919,null,4.199307449592913E-4,1.200841521492325E-3,2.7763730623480334E-3,3.3770954279315024E-3,4.4140351996887848E-3,4.811468457894947E-3,3.9019325270421568E-3,4.0879817529783889E-3,3.2452866669957321E-3,1.4734029300207613E-3,4.70976432794214E-4,2.2087527585380303E-4,1.4559455682299875E-3,4.1634481693708664E-3,9.6259873905412564E-3,1.1708757172002902E-2,1.5303940147609479E-2,1.6681884482236755E-2,1.3528424480637128E-2,1.417347738335026E-2,1.1251761861128669E-2,5.1084482189765936E-3,1.6329265201431697E-3,7.6579860577270916E-4,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,null,null,null,"AVV2-ST-E1-WP",1005598.341753216,938736.39328580128,1014374.7518276339,633137.56330952595,125528.27782864618,21371.452557368648,7360.995430160342,137438.66293191924,24397.218046292393,181607.14815550286,697927.36113994394,1091689.5828093209,5879167.7490753317,827984.85858985945,701038.99010249798,603046.60723286262,164570.01287212418,34680.458433477739,9744.3573948222365,2463.9275878158601,47381.126301303077,6741.1342858220041,42140.792703496249,346082.37455243134,708040.6408973143,3493915.2809538273,834651.79893896938,717811.39263234893,630052.26802511676,196350.56484893689,51737.362250747661,14065.60626295839,3697.6620175345251,72805.714717555922,2138.9124055445855,20199.358372226205,369580.89672630723,666720.64605588862,3579812.1832541348,830691.94662420137,711891.69285092759,624402.26736785145,192603.23524706918,50624.428556469153,14023.480083962273,4092.868441216468,72485.332782297599,1986.1329480056863,19192.714893416491,369674.86674225831,656514.14092765446,3548183.1074653305,925749.83247702708,829729.63764854497,751788.71536465478,381263.34555564966,121933.76393666524,18062.402336008403,6271.3205585131363,100870.18977108442,2543.3754624207731,55772.678875988284,485188.49245657685,837429.8617415193,4516603.6161846528,861672.89976125408,806592.60706954205,725557.01723274402,353999.82465182216,139953.17627947099,15607.632787846349,3750.7442015591382,95052.841055345678,null,35352.464208612117,443265.91595607059,856224.91173724667,4337030.034941514,957211.82363096112,901923.13138492615,853315.39288375201,488790.87441595021,167639.20750174031,21246.356569699317,4437.7049280163292,149914.59769733035,3547.6650309074839,107133.05738260303,615457.0280295799,969657.4561076262,5240274.2955630925,953714.51888446044,893480.43799926166,844743.18407907698,461789.77313580661,150635.82270643531,20893.908307893085,5215.8864893480813,139291.48830897722,1602.2453012100229,99907.566768614983,606970.65924573946,953346.78008428728,5131592.2713111117,942602.91057813109,844399.51068123733,775829.27914706676,380674.36892971525,186426.71014194089,73554.116270694401,29082.120156496847,125312.98738657401,29996.64937440322,114712.45014561563,550651.47247353185,866789.52821810066,4920032.1035035076,40646610.642252497,null,null,"AVV2-ST-E1-WP",999284.85464258527,934814.10364357848,981513.90846893634,566587.06210725068,83928.565343218623,18514.16140686789,7508.4511304377193,95051.126693643993,17716.170334468683,142519.32993309406,647650.15947339789,1079095.2227540365,5574183.1159315147,807062.33650027029,673029.48658159969,560987.12613119371,127332.70107490922,31666.101253702534,9291.0608316222733,2109.8977334000533,34561.628801258084,1222.2356603111919,32872.05228743115,302550.92322639329,674149.83085821162,3256835.3809403032,810951.22946912958,696312.58308867365,589478.88866049284,153201.64294680834,42791.310097889531,9070.0454449797144,2421.7455790771633,49869.915669246009,1222.2356603111919,16160.73802731863,333408.16929870826,628077.23132022878,3332965.7352628643,804525.17755806982,692779.76044908108,580993.65670789825,148360.57128777215,40054.646930946954,9440.5091927954381,2881.868540099656,47476.750104345745,1222.2356603111919,16190.612600594064,331620.1606329112,618466.63153612905,3294012.581200955,905859.29470366694,803204.44381888572,703567.85857361823,341007.1571060812,79017.014750117203,13419.400653037175,3578.7772792284472,77111.684803236494,1222.2356603111919,34880.895749265983,445581.27761209046,793997.77247196669,4202447.8131815046,831303.04700699542,784206.91724724171,694653.1444452391,316747.65746413858,113479.40246679881,10478.140942046095,3579.0127642918337,71468.15539862735,null,23713.191372221714,400899.02258651261,810661.14154520025,4061188.8332393137,943230.14678146981,877334.4012562664,825150.76786216244,420986.54045683536,127600.34056443808,12968.732789106738,3519.3121688210704,104888.58486218831,null,84645.809453831913,571428.16233889235,904388.923191612,4876141.721725625,937636.60388575797,864382.97000111092,808776.94092543493,399174.54868711095,112535.62008984671,14006.219601022191,3988.416748639037,85665.983687249623,null,82430.98056756171,556594.83970993932,885912.7920241541,4751105.9159278274,917399.35402800131,824962.2607231721,730816.69326928793,329676.39903669117,144835.17728584661,57414.707028203833,10521.484427069909,62908.095031452896,16445.788192226883,97209.221869011846,508582.88656150282,807260.9767464333,4508033.0441989005,37856914.141608827,78503524.783861294]
[null,"Total uden affald",null,{"$f":"SUM(D10:D29)","v":24.370534524972616},{"$f":"SUM(E10:E29)","v":23.847210155000418},23.617630941424039,22.437034660602006,21.310484487549008,null,4.6692694701023205,3.8206850138400554,3.1094734581742265,2.1065706984773365,1.052684704952541,0.44959344018928299,0.23329598097565449,0.37532835302357531,0.56673973731903471,1.4058379230061282,2.5371486581553655,4.043907086757093,4.5539922608042875,3.74084365593697,3.0193765207415226,2.0310953511600824,1.0111046928294705,0.44385847354382618,0.25846739141976538,0.42289561946633741,0.57014514607229794,1.3676341486470571,2.4877064421399431,3.9400904522388629,4.4424523081744498,3.6575206768927493,2.9918303101306911,2.0381363299086472,1.0481215783747455,0.47113308090523476,0.22991337612349344,0.44906544740098386,0.59843765473137367,1.3657219520345267,2.4780489059854554,3.8472493207616867,4.4057893378289874,3.6269841025981577,2.9655378480273074,2.0192710341905689,1.0351239042099631,0.4655321418516537,0.22483062836872902,0.44387186318137117,0.58921477711398906,1.3495144692506327,2.4583824623438306,3.8157578544350184,4.3697346972384343,3.5959001357080398,2.9273889093685792,1.9661943759180676,1.0224265656405238,0.45743011662519595,0.22168110035360555,0.43535888396250805,0.56770281099848363,1.3376901819405909,2.4252284001977324,3.7836827814143215,4.3262219834667208,3.5630422441080558,2.9077886814533143,1.954119728346243,1.0078272224386862,0.45610184278582083,0.23600293293103097,0.43160028364047698,0.56631926971874047,1.3251392980521322,2.3852554845977809,3.7542132349269028,4.2798563863338863,3.526878411908029,2.8682551335036242,1.9306946371384139,0.988430427372474,0.45540951009811487,0.23010027932714117,0.3985290939391406,0.55486344589319569,1.3058870835649175,2.3423509411736965,3.7355438267966306,4.2427832479882337,3.4984831674279353,2.8432311205066205,1.9132640410933233,0.98608729786266358,0.45346475724784235,0.22995839942507668,0.39702971610882654,0.54909462573945855,1.2945368515561357,2.3237198492759989,3.7053815863698896,4.0657325495649124,3.3536199375540994,2.712318256398409,1.8325527206731855,0.93121317271534643,0.37941192226665738,0.18330229852070784,0.36679593985127862,0.49961389791652278,1.2127307043601525,2.2198267676758769,{"$f":"SUM(DM10:DM29)","v":3.553366320051861},4.0657325495649124,3.3536199375540994,2.712318256398409,1.8325527206731855,0.93121317271534643,0.37941192226665738,0.18330229852070784,0.36679593985127862,0.49961389791652278,1.2127307043601525,2.2198267676758769,3.553366320051861,4.0657325495649124,3.3536199375540994,2.712318256398409,1.8325527206731855,0.93121317271534643,0.37941192226665738,0.18330229852070784,0.36679593985127862,0.49961389791652278,1.2127307043601525,2.2198267676758769,3.553366320051861,null,null,null,"Biogasmotor",8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10256.780769230631,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112310.35961538323,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8908.6673076922016,10243.233874004225,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112269.01656631066,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8908.6673076922016,10270.678846153707,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112296.46153846016,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8936.4634615383547,10242.882692307554,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112101.88846153708,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10218.804050321709,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112063.91174262814,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112018.49999999863,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9381.2019230768055,8866.9730769229718,10145.596153846018,9964.9211538460222,8908.6673076922016,10006.615384615252,10006.615384615252,111990.70384615246,1009838.3379243143,null,null,"Biogasmotor",8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9450.6923076921885,8908.6673076922016,10228.984615384477,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112226.97115384476,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9450.6923076921885,8908.6673076922016,10228.984615384477,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112226.97115384476,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9450.6923076921885,8908.6673076922016,10228.984615384477,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112226.97115384476,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112018.49999999863,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112018.49999999863,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9256.1192307691163,8908.6673076922016,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,111921.21346153709,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9381.2019230768055,8839.1769230768186,9825.9403846152563,9964.9211538460222,8908.6673076922016,10006.615384615252,10006.615384615252,111643.25192307556,1009069.8749999882,2018908.2129243007]
["Affald","Affald",null,{"$f":"SUMIF($EN$7:$EN$82,$A31,OFFSET($EO$7,0,MATCH(D$9,$EP$2:$JD$2,0),100,1))/1000000","v":7.8172108411526837},{"$f":"SUMIF($EN$7:$EN$82,$A31,OFFSET($EO$7,0,MATCH(E$9,$EP$2:$JD$2,0),100,1))/1000000","v":7.6747822061620408},{"$f":"SUMIF($EN$7:$EN$82,$A31,OFFSET($EO$7,0,MATCH(F$9,$EP$2:$JD$2,0),100,1))/1000000","v":6.5116494287560052},{"$f":"SUMIF($EN$7:$EN$82,$A31,OFFSET($EO$7,0,MATCH(G$9,$EP$2:$JD$2,0),100,1))/1000000","v":6.6197664615230352},{"$f":"SUMIF($EN$7:$EN$82,$A31,OFFSET($EO$7,0,MATCH(H$9,$EP$2:$JD$2,0),100,1))/1000000","v":6.642744854608738},null,{"$f":"SUMIF($EN$7:$EN$104,$A31,OFFSET($EO$7,0,MATCH(J$8&\"-\"&J$9,$EO$1:$JD$1,0)-1,100,1))/1000000","v":1.1374288335718528},{"$f":"SUMIF($EN$7:$EN$104,$A31,OFFSET($EO$7,0,MATCH(K$8&\"-\"&K$9,$EO$1:$JD$1,0)-1,100,1))/1000000","v":1.0871048290829974},1.1625617186199946,1.01128102017944,0.98358993650091187,0.81933946165256555,0.74595038856389739,0.76008162803929191,0.91254843293489007,1.0609150535500387,1.1143724207253896,1.1065173103280357,1.1388242033991534,1.0822498115340213,1.1581801395664684,1.0244530505706404,0.97444223096588511,0.80448942984022764,0.70376357300899739,0.68760458260727864,0.8795510064060863,1.0466484987774414,1.0980812976124312,1.1062167682278425,1.0739551580627829,1.0177898656649604,1.0650553494240138,0.91572918452019125,0.87652619357914219,0.74202532355774664,0.70308899285994131,0.6118829783743327,0.81869512059517813,0.96868931858144969,1.0108562393532126,1.0381656706037168,1.0740504969791951,1.017918507732992,1.0649230995432537,0.91430698169073044,0.87609146978937813,0.74108779259075552,0.70198081600537132,0.61033420761774693,0.81832851728059575,0.96870983307730385,1.0081186824583777,1.038212706172627,1.0744021963029458,1.0182501778271733,1.0759368299786611,0.94654422664795812,0.88022658315913693,0.73842333159335793,0.69851846366243719,0.62243121872880947,0.82209792257815628,0.97121152279171186,1.0129881520156565,1.038601147448198,1.0823710729830771,1.0178948264635017,1.0743633267919481,0.94326875250072528,0.87817671071896075,{"$f":"SUMIF($EN$7:$EN$104,$A31,OFFSET($EO$7,0,MATCH(BW$8&\"-\"&BW$9,$EO$1:$JD$1,0)-1,100,1))/1000000","v":0.73204097891654962},0.67840183681980615,0.61372637880133563,0.81851390751311226,0.97279541047878948,1.0226744452187095,1.0407764762137335,1.0920074648975659,1.0194576016480412,1.0855858351157159,0.95667117235847487,0.88211656936489746,0.72857965757051091,0.6776678188074895,0.64115390521333349,0.8202607414097618,0.97717929417852156,1.0300473634709337,1.042017326610702,1.0941350995290664,1.0195466957217156,1.0828538894763409,0.95569545832554059,0.87203031084224214,0.72596432196107419,0.6710574983852583,0.63477949912073151,0.81741531629646957,0.97379194444101858,1.0269933558365898,1.0415006749897044,1.0966993588704401,1.0186092719177102,1.0818089536441489,0.94823554803155297,0.87466199362616837,0.74858526497709799,0.68903686749524762,0.63226984910230144,0.82254555773672489,0.98011740999970232,1.0227537454080475,1.0392432062921764,1.0966993588704401,1.0186092719177102,1.0818089536441489,0.94823554803155297,0.87466199362616837,0.74858526497709799,0.68903686749524762,0.63226984910230144,0.82254555773672489,0.98011740999970232,1.0227537454080475,1.0392432062921764,1.0966993588704401,1.0186092719177102,1.0818089536441489,0.94823554803155297,0.87466199362616837,0.74858526497709799,0.68903686749524762,0.63226984910230144,0.82254555773672489,0.98011740999970232,1.0227537454080475,1.0392432062921764,null,null,"Affald","Engine_BG_Solroed",8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10256.780769230631,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112310.35961538323,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8908.6673076922016,10243.233874004225,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112269.01656631066,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8908.6673076922016,10270.678846153707,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112296.46153846016,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8936.4634615383547,10242.882692307554,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112101.88846153708,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10218.804050321709,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112063.91174262814,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112018.49999999863,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9381.2019230768055,8866.9730769229718,10145.596153846018,9964.9211538460222,8908.6673076922016,10006.615384615252,10006.615384615252,111990.70384615246,1009838.3379243143,null,"Affald","Engine_BG_Solroed",8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9478.4884615383417,8936.4634615383547,10340.16923076909,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112393.74807692168,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9450.6923076921885,8908.6673076922016,10228.984615384477,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112226.97115384476,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9450.6923076921885,8908.6673076922016,10228.984615384477,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112226.97115384476,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9450.6923076921885,8908.6673076922016,10228.984615384477,10006.615384615252,8908.6673076922016,10006.615384615252,10006.615384615252,112226.97115384476,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112018.49999999863,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9339.5076923075758,8922.5653846152782,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,112018.49999999863,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9256.1192307691163,8908.6673076922016,10173.392307692171,9951.0230769229456,8908.6673076922016,10006.615384615252,10006.615384615252,111921.21346153709,8839.1769230768186,7866.3115384614566,10062.207692307558,8505.6230769229805,9436.7942307691119,9381.2019230768055,8839.1769230768186,9825.9403846152563,9964.9211538460222,8908.6673076922016,10006.615384615252,10006.615384615252,111643.25192307556,1009069.8749999882,2018908.2129243007]
[null,"Total med affald",null,{"$f":"SUM(D30:D31)","v":32.187745366125299},{"$f":"SUM(E30:E31)","v":31.521992361162461},30.129280370180044,29.056801122125041,27.953229342157748,null,5.8066983036741728,4.9077898429230533,4.2720351767942208,3.1178517186567767,2.0362746414534527,1.2689329018418485,0.97924636953955191,1.1354099810628673,1.4792881702539247,2.4667529765561671,3.6515210788807551,5.1504243970851284,5.6928164642034407,4.8230934674709918,4.1775566603079906,3.0555484017307228,1.9855469237953556,1.2483479033840539,0.96223096442876277,1.1105002020736161,1.4496961524783842,2.4142826474244985,3.5857877397523743,5.046307220466705,5.5164074662372329,4.6753105425577095,4.0568856595547054,2.9538655144288386,1.9246477719538877,1.2131584044629813,0.9330023689834348,1.0609484257753166,1.4171327753265519,2.3344112706159765,3.4889051453386681,4.885414991365403,5.4798398348081827,4.6449026103311493,4.0304609475705613,2.9335780158812992,1.9112153739993412,1.2066199344424091,0.92681144437410035,1.0542060707991181,1.4075432943945847,2.3182243023279367,3.4665011448022085,4.8539705606076451,5.4441368935413799,4.6141503135352133,4.0033257393472406,2.9127386025660256,1.9026531487996607,1.1958534482185539,0.92019956401604275,1.0577901026913175,1.38980073357664,2.3089017047323028,3.438216552213389,4.8222839288625199,5.4085930564497975,4.580937070571558,3.9821520082452624,2.8973884808469683,1.8860039331576468,1.1881428217023704,0.91440476975083707,1.0453266624418127,1.3848331772318527,2.2979347085309216,3.4079299298164907,4.7949897111406363,5.3718638512314527,4.5463360135560702,3.9538409686193399,2.887365809496889,1.8705469967373713,1.1839891676686258,0.90776809813463066,1.0396829991524741,1.3751241873029576,2.283066377743439,3.37239830464463,4.7775611534073326,5.3369183475173001,4.5180298631496507,3.9260850099829616,2.8689594994188639,1.8581176087049056,1.1794290792089166,0.90101589781033498,1.0318092152295582,1.3665099420359281,2.2683287959971543,3.350713205112589,4.7468822613595938,5.1624319084353525,4.3722292094718096,3.794127210042558,2.7807882687047387,1.8058751663415147,1.1279971872437553,0.8723391660159554,0.99906578895358011,1.3221594556532477,2.1928481143598546,3.2425805130839245,{"$f":"SUM(DM30:DM31)","v":4.5926095263440372},5.1624319084353525,4.3722292094718096,3.794127210042558,2.7807882687047387,1.8058751663415147,1.1279971872437553,0.8723391660159554,0.99906578895358011,1.3221594556532477,2.1928481143598546,3.2425805130839245,4.5926095263440372,5.1624319084353525,4.3722292094718096,3.794127210042558,2.7807882687047387,1.8058751663415147,1.1279971872437553,0.8723391660159554,0.99906578895358011,1.3221594556532477,2.1928481143598546,3.2425805130839245,4.5926095263440372,null,null,null,"Geotermi ",26294.439560439474,22828.945054945048,19401.976060858997,19743.882516137477,13025.75690769567,4981.648351648344,3985.3186813186753,7765.9025065986798,7291.7815220063349,17370.791208791328,25582.399743707672,27810.593406593285,196083.43552074098,35230.623081782869,27290.769230769041,25705.197011754171,22433.998492048609,10107.692307692309,5458.1538461538485,1718.3076923076906,19406.769230769129,2577.4615384615349,17486.307692307611,23247.692307692163,27695.076923076729,218358.04935481571,35685.221113735046,24045.930518859397,23282.993862883934,18081.77670209984,11249.538303427211,5541.4920624745109,2122.615384615382,15430.056675615393,1768.846153846152,19255.153846153746,22269.487175143138,24157.384615384461,202890.49641423821,35213.477133208587,23854.153846153695,23357.192323669147,18417.720391919549,11513.089411592411,5585.5043311601248,2162.8488340982958,15515.307692307633,1819.3846153846134,19305.692307692207,21966.419970732572,24157.384615384461,202868.17547330327,34749.536736122274,23904.692307692156,24541.782517569172,20849.026389741306,12381.264604520265,5710.8461538461579,2122.615384615382,18968.089955922111,4548.4615384615345,19558.384615384512,22458.355629371585,24207.923076922922,214000.97891016936,36033.923076922794,23399.307692307546,21490.201271018817,16276.171815277125,10373.998291712456,5003.3076923076915,2909.531322363312,15401.584375110855,3270.1264648864726,20363.581038587592,21299.636598506509,23096.07692307678,198917.44656207794,37600.615384615085,31738.153846153607,27968.092980470563,20390.272051599299,11102.596394502516,4902.2307692307677,2773.7919006317497,20670.230769230653,4910.6336473217707,20720.769230769114,26785.384615384432,28806.923076922871,238369.69466683242,37550.076923076624,30344.512894897634,26699.743671404689,20367.494075076946,10397.637328346438,4396.8461538461488,2577.4615384615349,19861.615384615277,4922.1088397413305,20316.277421911862,26936.999999999814,28604.769230769027,232975.54346214733,36943.615384615092,28267.584111871787,26940.833422086293,24901.941739296766,19686.466489864462,12381.923076923053,6803.0158157609003,24359.390044017942,8288.3076923077133,20771.307692307575,26953.402776934574,27327.668091646166,263625.45633763232,1968089.2767019575,null,null,"Geotermi ",26207.802197802113,22677.754806950456,17333.075633752218,15984.855917438434,11000.64010201806,4539.6093562682263,1993.496608033164,3855.4535641982961,5691.1766484782602,14956.963506817659,25059.95687112309,27567.930451842236,176868.7156647222,34647.746083101163,26178.9230769229,24864.923076922914,21415.704146467131,9450.6923076923158,4750.615384615382,1364.5384615384605,15788.217719501152,2223.6923076923049,16020.692307692243,22255.492925834937,26936.999999999814,205898.23779798072,34922.076923076653,23854.153846153695,22191.667268538091,17536.846153846072,10038.485870071536,5079.920559766063,2021.5384615384592,11543.966129501678,1516.1538461538448,18901.384615384519,20169.964853246849,24157.384615384461,191933.54314266189,34922.076923076653,23904.692307692156,21731.538461538334,17885.955490075401,10257.495026239472,5319.7791479431617,2021.5384615384592,12129.230769230748,1566.6923076923063,18991.127852097245,19575.529782837708,24106.846153846,192412.50268380769,34441.19652823772,23753.076923076773,23871.291697146684,19858.108397802062,11104.145825579561,5421.9840539289316,2021.5384615384592,15054.53791389089,2880.6923076923035,19101.328025372277,19893.466724559661,24113.240521437139,201514.60738026246,35284.678082143822,23197.153846153702,19457.30769230759,15726.613722019303,8983.4239584839088,3847.4616570771918,2476.3846153846121,12983.578954924567,2003.7475252298723,19912.153846153738,19507.846153846051,23096.07692307678,186476.42697680113,36943.615384615092,27492.923076922885,25370.307692307524,18800.307692307597,9515.8794692150041,3722.6353917947417,2526.9230769230735,17938.26469925739,4311.0930411850795,19919.723228257157,25734.598557281581,28149.923076922878,220426.19438699001,36943.615384615092,27363.535220859154,24976.173025948992,18183.202783884135,8962.6494398077521,3537.6923076923022,2375.3076923076892,16879.84615384608,4373.0704307034675,19912.153846153738,25306.087129146606,27718.879802731128,216532.21321769612,36741.461538461248,27240.23076923058,24864.923076922914,23587.449887185863,18901.384615384519,10208.76923076923,3581.8749180403279,20993.737634530557,6859.1304128573856,20590.17612794074,25926.230769230595,26351.152333462032,245846.52131401599,1837908.9625649378,3805998.2392668966]
[null,"Checksum","Grand Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geo_EL_HeatPump_SVAF",null,null,null,null,null,null,null,null,null,null,null,null,null,35230.623081782869,27290.769230769041,25705.197011754171,22433.998492048609,10107.692307692309,5458.1538461538485,1718.3076923076906,19406.769230769129,2577.4615384615349,17486.307692307611,23247.692307692163,27695.076923076729,218358.04935481571,35685.221113735046,24045.930518859397,23282.993862883934,18081.77670209984,11249.538303427211,5541.4920624745109,2122.615384615382,15430.056675615393,1768.846153846152,19255.153846153746,22269.487175143138,24157.384615384461,202890.49641423821,35213.477133208587,23854.153846153695,23357.192323669147,18417.720391919549,11513.089411592411,5585.5043311601248,2162.8488340982958,15515.307692307633,1819.3846153846134,19305.692307692207,21966.419970732572,24157.384615384461,202868.17547330327,34749.536736122274,23904.692307692156,24541.782517569172,20849.026389741306,12381.264604520265,5710.8461538461579,2122.615384615382,18968.089955922111,4548.4615384615345,19558.384615384512,22458.355629371585,24207.923076922922,214000.97891016936,36033.923076922794,23399.307692307546,21490.201271018817,16276.171815277125,10373.998291712456,5003.3076923076915,2909.531322363312,15401.584375110855,3270.1264648864726,20363.581038587592,21299.636598506509,23096.07692307678,198917.44656207794,37600.615384615085,31738.153846153607,27968.092980470563,20390.272051599299,11102.596394502516,4902.2307692307677,2773.7919006317497,20670.230769230653,4910.6336473217707,20720.769230769114,26785.384615384432,28806.923076922871,238369.69466683242,37550.076923076624,30344.512894897634,26699.743671404689,20367.494075076946,10397.637328346438,4396.8461538461488,2577.4615384615349,19861.615384615277,4922.1088397413305,20316.277421911862,26936.999999999814,28604.769230769027,232975.54346214733,36943.615384615092,28267.584111871787,26940.833422086293,24901.941739296766,19686.466489864462,12381.923076923053,6803.0158157609003,24359.390044017942,8288.3076923077133,20771.307692307575,26953.402776934574,27327.668091646166,263625.45633763232,1772005.8411812165,null,null,"Geo_EL_HeatPump_SVAF",null,null,null,null,null,null,null,null,null,null,null,null,null,34647.746083101163,26178.9230769229,24864.923076922914,21415.704146467131,9450.6923076923158,4750.615384615382,1364.5384615384605,15788.217719501152,2223.6923076923049,16020.692307692243,22255.492925834937,26936.999999999814,205898.23779798072,34922.076923076653,23854.153846153695,22191.667268538091,17536.846153846072,10038.485870071536,5079.920559766063,2021.5384615384592,11543.966129501678,1516.1538461538448,18901.384615384519,20169.964853246849,24157.384615384461,191933.54314266189,34922.076923076653,23904.692307692156,21731.538461538334,17885.955490075401,10257.495026239472,5319.7791479431617,2021.5384615384592,12129.230769230748,1566.6923076923063,18991.127852097245,19575.529782837708,24106.846153846,192412.50268380769,34441.19652823772,23753.076923076773,23871.291697146684,19858.108397802062,11104.145825579561,5421.9840539289316,2021.5384615384592,15054.53791389089,2880.6923076923035,19101.328025372277,19893.466724559661,24113.240521437139,201514.60738026246,35284.678082143822,23197.153846153702,19457.30769230759,15726.613722019303,8983.4239584839088,3847.4616570771918,2476.3846153846121,12983.578954924567,2003.7475252298723,19912.153846153738,19507.846153846051,23096.07692307678,186476.42697680113,36943.615384615092,27492.923076922885,25370.307692307524,18800.307692307597,9515.8794692150041,3722.6353917947417,2526.9230769230735,17938.26469925739,4311.0930411850795,19919.723228257157,25734.598557281581,28149.923076922878,220426.19438699001,36943.615384615092,27363.535220859154,24976.173025948992,18183.202783884135,8962.6494398077521,3537.6923076923022,2375.3076923076892,16879.84615384608,4373.0704307034675,19912.153846153738,25306.087129146606,27718.879802731128,216532.21321769612,36741.461538461248,27240.23076923058,24864.923076922914,23587.449887185863,18901.384615384519,10208.76923076923,3581.8749180403279,20993.737634530557,6859.1304128573856,20590.17612794074,25926.230769230595,26351.152333462032,245846.52131401599,1661040.2469002155,3433046.0880814334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geotermi",26294.439560439474,22828.945054945048,19401.976060858997,19743.882516137477,13025.75690769567,4981.648351648344,3985.3186813186753,7765.9025065986798,7291.7815220063349,17370.791208791328,25582.399743707672,27810.593406593285,196083.43552074098,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196083.43552074098,null,null,"Geotermi",26207.802197802113,22677.754806950456,17333.075633752218,15984.855917438434,11000.64010201806,4539.6093562682263,1993.496608033164,3855.4535641982961,5691.1766484782602,14956.963506817659,25059.95687112309,27567.930451842236,176868.7156647222,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176868.7156647222,372952.15118546324]
[null,"Produktion med konverteringer",null,null,null,null,null,"PJ",null,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2025,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,null,null,"Affald","KARA",255375.86662947264,239488.6584642361,267947.70329670358,243192.05137194105,256753.6333850199,243277.71428571502,189332.252100393,175221.14258747446,239929.55228207377,256712.17501516896,236225.36209802434,260339.02274995041,2863795.1342661725,256666.85871367931,239488.65846423601,267947.70329670358,243192.05137194105,256259.64096271835,234989.46050584805,174260.00603251607,173459.45795810013,223190.32503546897,256712.17501516888,236373.72858154078,260611.93044225796,2823151.9963801792,165775.23462865531,150251.83712384498,164406.09045809766,153131.53846153911,148799.67032967115,153348.13186813291,132733.34079339134,61859.076923076696,132121.97802197951,146633.73626373717,134937.69230769368,169551.30300971595,1713549.6301895352,165894.75333926396,151033.5001969499,164568.75329670406,153199.76538461604,148799.67032967115,153023.24175824277,131882.45262004918,61599.164835164622,132121.97802197951,146633.73626373717,134937.69230769368,169894.1969726719,1713588.9053267438,166156.56639927835,150934.96039255112,164692.6318899256,153131.53846153911,148799.67032967115,153088.2197802208,129461.24516809324,61859.076923076696,132121.97802197951,146633.73626373717,134937.69230769368,170282.6382482429,1712099.9541860092,171681.76071613142,150898.46043956149,165611.33825348521,153199.76538461604,148050.36833745212,152763.32967033068,119494.58241758298,61339.25274725254,131667.13186813338,146633.73626373717,134937.69230769368,171392.52857142888,1707669.9469774056,176749.19780889293,151448.31691533755,166164.7264525783,153131.53846153911,148214.86813186898,152698.35164835263,119144.01516535127,61339.25274725254,131667.13186813338,146633.73626373717,135074.14615384754,171733.66318681347,1713998.9448037045,178697.05991292087,151717.18351648448,165336.90204387126,153199.76538461604,147889.9780219789,151351.8631797499,116810.55382551035,60364.582417582256,131667.13186813338,146633.73626373717,135074.14615384754,171643.15124909388,1710386.0538375261,177785.95917368989,152126.54505494598,164725.52869236848,153199.76538461604,148148.71390598017,153932.93406593509,128085.33706052072,60754.450549450368,131732.10989011137,146633.73626373717,135740.20436231617,168936.3593406599,1721801.6437443311,17680042.209711611,null,"Affald","KARA",255165.86640598683,239488.6584642361,267947.70329670346,243192.05137194099,256753.63338501996,243277.71428571502,178536.29498437964,175221.14258747446,239929.55228207371,256712.17501516931,236225.36209802408,260339.02274995044,2852789.1769266734,256666.85871367931,239488.65846423607,267947.70329670358,243192.05137194114,254827.19050698861,234918.79543687665,170577.95022501849,171251.11832400816,220886.70666331679,256712.17501516888,236324.27308703528,260611.93044225813,2813405.411547231,165445.9565934079,150079.73736263849,164039.85969351392,153131.53846153911,148799.67032967115,153348.13186813288,129810.56483419226,60364.582417582264,132121.97802197948,146633.73626373717,134937.69230769368,167038.98191674502,1705752.4300708333,165392.51679713448,150601.35116592376,163878.62846704462,153131.53846153911,148799.67032967115,153023.24175824277,128057.69872466866,60364.582417582264,132121.97802197951,146633.73626373717,134937.69230769368,169109.23414458666,1706051.8688598038,165718.86428571559,150762.00659340766,163805.2554865682,153131.53846153911,148799.67032967115,153023.2417582428,126378.3731358488,60364.582417582264,132121.97802197951,146633.73626373717,134937.69230769368,169627.10325134674,1705304.0423133324,171473.3557276486,150898.46043956149,164060.5806249142,153199.76538461604,147889.9780219789,150770.19894753865,117998.50006830574,60039.692307692167,130350.73798968706,146633.73626373717,134937.69230769368,171256.46966439247,1699509.1677477658,175748.22197802228,151423.39022226256,164409.20004832707,153199.76538461604,147847.01910638381,150502.81715401978,117813.20858088035,60022.263358849181,130237.61538461695,146633.73626373717,135005.91923077061,171393.65600724382,1704236.8127197293,177563.73594699166,151717.18351648448,164295.84560439631,153199.76538461604,147074.09774167146,149757.89107658068,114562.38615463651,58963.142974638104,130172.63736263892,146633.73626373717,135005.91923077061,171392.52857142888,1700338.8698285907,174495.63335893932,151512.50274725375,164035.74426357189,153199.76538461604,147958.33780656458,151463.76923077033,111047.54813763882,57050.70329670317,131602.15384615536,146633.73626373717,134954.44113004679,168698.28673841956,1692652.6222044167,17580040.402218379,35260082.611929975]
[null,"Kaldenavn","Balmorel-navn","2020 total","2025 total","2030 total","2035 total","2040 total",null,"Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec",null,null,null,"ARGO5-HO-BP9",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,603.47839614373493,null,603.47839614373493,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,603.47839614373493,null,null,"ARGO5-HO-BP9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402.31893076248997,null,402.31893076248997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402.31893076248997,1005.797326906225]
[null,"AVV1kul","AVV1-ST-E1-CO",{"$f":"VLOOKUP($C37,$JF$7:$NU$105,MATCH(D$36,$JF$2:$NU$2,0),FALSE)/1000000","v":0},0,0,0,0,null,{"$f":"VLOOKUP($C37,$JF$7:$NU$105,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C37,$JF$7:$NU$105,MATCH(Z$35&\"-\"&Z$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C37,$JF$7:$NU$105,MATCH(AP$35&\"-\"&AP$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C37,$JF$7:$NU$105,MATCH(BF$35&\"-\"&BF$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP($C37,$JF$7:$NU$105,MATCH(DB$35&\"-\"&DB$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DB37","v":0},{"$f":"DC37","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"DN37","v":0},{"$f":"DO37","v":0},{"$f":"DP37","v":0},{"$f":"DQ37","v":0},{"$f":"DR37","v":0},{"$f":"DS37","v":0},{"$f":"DT37","v":0},{"$f":"DU37","v":0},{"$f":"DV37","v":0},{"$f":"DW37","v":0},{"$f":"DX37","v":0},{"$f":"DY37","v":0},null,null,null,"ARGO5-ST-B9_2",63441.008556490851,64432.879731960413,70145.690890045065,59822.838561019125,71673.847071434953,57854.920927920182,44931.149698496069,82376.633654000936,74212.067192371265,73302.705144796448,68006.773959252576,70326.019134106027,800526.53452189371,63673.286501782153,64631.710911377981,70549.487900964159,59862.595169311127,72076.537355176843,59186.951334999598,47484.294545223864,83115.545847293659,80491.150217698683,73364.809086731213,67757.558262858642,70322.91428518726,812516.84141860518,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1613043.3759404989,null,null,"ARGO5-ST-B9_2",63820.478796672076,64262.606419664931,70486.237514635868,59232.643962008588,71995.735768346058,57892.913268560667,47951.603018490438,82528.337624876687,74230.636533790996,73283.204528426577,67855.069988376505,70497.223721351314,804036.69114520063,63636.007318349206,64536.051300280604,70567.649357411356,60222.350631686022,72351.474517533075,59002.699928352267,47655.021225588498,82619.348258609723,79940.196234923365,73612.867450642196,67795.550603499461,70728.080581040369,812667.29740791605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1616703.9885531166,3229747.3644936169]
["AVV1-ST-E2-WP","AVV1træ","AVV1-ST-E1-WP",{"$f":"(VLOOKUP($C38,$JF$7:$NU$105,MATCH(D$36,$JF$2:$NU$2,0),FALSE)+VLOOKUP($A38,$JF$7:$NU$105,MATCH(D$36,$JF$2:$NU$2,0),FALSE))/1000000","v":2.4240100414819654},{"$f":"(VLOOKUP($C38,$JF$7:$NU$105,MATCH(E$36,$JF$2:$NU$2,0),FALSE)+VLOOKUP($A38,$JF$7:$NU$105,MATCH(E$36,$JF$2:$NU$2,0),FALSE))/1000000","v":4.3395589874348675},4.4185583295924129,0,0,null,{"$f":"(VLOOKUP($C38,$JF$7:$NU$105,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0),FALSE)+VLOOKUP($A38,$JF$7:$NU$105,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0),FALSE))/1000000","v":0.72000162222063735},{"$f":"(VLOOKUP($C38,$JF$7:$NU$105,MATCH(K$35&\"-\"&K$36,$JF$1:$NU$1,0),FALSE)+VLOOKUP($A38,$JF$7:$NU$105,MATCH(K$35&\"-\"&K$36,$JF$1:$NU$1,0),FALSE))/1000000","v":0.56592669264177997},0.23882268383730226,2.2221448587746905E-2,1.5213938616784153E-2,0,0,1.9248528868158147E-2,9.3893435318033302E-3,0,0.33326564899293726,0.49992013418481596,0.85976601070380998,0.78546013092255407,0.59982929205168822,0.47742607399380804,6.946373283058313E-2,5.0724790951277368E-3,0,0.13935995059283221,2.9644020784845158E-2,0.11205546699071063,0.63778891481939248,0.62369291464951593,0.84320797222548216,0.787799248382544,0.55992324803816951,0.47095558067625604,0.1186537465308176,1.7248976788598006E-2,3.7308649795245001E-4,0.15268307218037877,5.6675168330300951E-2,0.14416117382416141,0.6528754763813901,0.61400157973636194,0.83747053216608336,0.78449464701258376,0.55330732996621623,0.46289247158540375,0.11563669017190553,1.7132814226796422E-2,3.7308649795245001E-4,0.14975100408339137,5.2497988276532626E-2,0.13393787489915968,0.64729215970546228,0.60738598763118989,0.69079673412568166,0.6309016737312102,0.36836433340632491,0.13854758109376053,3.1013555979457881E-2,3.5443217305482764E-3,0,8.3013077494407131E-2,3.7992641708157776E-2,7.8505091408536024E-2,0.47267605860009587,0.35205934533396344,0.63948878967735312,0.62945827746167582,0.37220298232552002,0.15998597155343719,4.8064482411812687E-2,{"$f":"(VLOOKUP($C38,$JF$7:$NU$105,MATCH(BW$35&\"-\"&BW$36,$JF$1:$NU$1,0),FALSE)+VLOOKUP($A38,$JF$7:$NU$105,MATCH(BW$35&\"-\"&BW$36,$JF$1:$NU$1,0),FALSE))/1000000","v":3.3939904989899058E-3},1.305802742833575E-3,0.10271739929439339,3.8362978038168856E-2,8.5001880140455968E-2,0.46214119601114678,0.32645992463628148,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DB38","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DN38","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,"ARGO5-ST-B9_IM",33492.247898710804,32797.229281725478,36476.156275059941,30268.502367990841,36328.306909553663,29526.566296512156,13323.175117792091,30491.120677557585,33634.662194806391,36821.089771943873,33306.320087805208,36611.726635462212,383077.10351492022,33259.969953419502,32598.398102307801,36072.359264140847,30228.745759698817,35561.527095710204,26601.644195237368,9450.2057244453172,29752.208484264866,25489.773685506894,36758.985830008998,33100.4238715717,36614.831484380826,365489.07345069316,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,748566.17696561327,null,null,"ARGO5-ST-B9_IM",33112.77765852958,32967.50259402096,36135.609650469007,30858.69696700139,36006.418212642653,29488.573955871663,8072.6734259242758,30339.416706681841,33616.092853386654,36840.590388313736,33458.024058680989,36440.522048216924,377336.89851973963,33297.249136852457,32694.057713405287,36054.197807693628,29868.990297323791,34929.74315556373,26785.895601884698,8334.7757197812007,28746.536761278898,24231.752789955019,36510.927466098015,33214.135501806828,36209.665188527943,360877.92714017146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,738214.82565991103,1486781.0026255245]
[null,"AVV2gasGT","AVV2-GT-E1-NG",4.6763855208611871E-2,4.9140550133055308E-2,1.8217834555122839E-2,0.16172333020562438,8.1446462914131171E-2,null,1.2496271604118854E-2,7.8008895768289595E-4,6.4884187397122009E-4,0,0,0,0,0,0,0,0,3.2838652772838907E-2,2.8463022445257738E-2,2.1921282912089461E-3,0,0,{"$f":"VLOOKUP($C39,$JF$7:$NU$105,MATCH(Z$35&\"-\"&Z$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,1.8485399396588626E-2,6.7628117971226323E-3,2.0358267415166824E-3,0,0,0,0,0,0,{"$f":"VLOOKUP($C39,$JF$7:$NU$105,MATCH(AP$35&\"-\"&AP$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,9.4191960164835241E-3,6.6666457022515873E-3,2.0311707513836026E-3,0,0,0,0,0,0,0,0,0,5.8463975274725324E-3,{"$f":"VLOOKUP($C39,$JF$7:$NU$105,MATCH(BF$35&\"-\"&BF$36,$JF$1:$NU$1,0),FALSE)/1000000","v":6.762811797122634E-3},2.0211508995440068E-3,0,0,0,0,0,0,0,0,0,5.8463975274725324E-3,6.1661872092105552E-3,4.2223982142857181E-3,0,0,0,0,0,0,0,0,0,2.5983989010989039E-3,7.1841452020080729E-2,6.0735341009321979E-2,8.3716286467546749E-3,0,0,0,0,0,0,0,2.5983989010989039E-3,3.0238384344864991E-2,6.9507170604395971E-2,5.680687311989522E-2,4.7029593337579983E-3,0,0,0,0,0,0,0,2.5983989010989039E-3,2.8107928246476246E-2,4.1230251593371098E-2,2.508701330464938E-2,2.1189681334783973E-3,0,0,0,0,0,0,0,1.9487991758241781E-3,1.1061430706808104E-2,4.1230251593371098E-2,2.508701330464938E-2,2.1189681334783973E-3,0,0,0,0,0,0,0,1.9487991758241781E-3,1.1061430706808104E-2,4.1230251593371098E-2,2.508701330464938E-2,2.1189681334783973E-3,0,0,0,0,0,0,0,1.9487991758241781E-3,1.1061430706808104E-2,null,null,null,"ARGO6-HO-BP1",4294.5115556753535,null,null,null,null,null,null,null,null,null,null,3133.0236263736301,7427.5351820489832,9683.8912087912286,null,null,null,null,null,null,null,null,null,null,4272.3049450549497,13956.196153846178,34698.583702699631,33187.965791898714,12707.502692069447,null,null,null,null,null,null,null,null,70354.38425458211,150948.43644124991,35197.526891430985,36451.098938352843,13386.555494505525,284.82032967033001,null,null,null,null,null,null,null,71785.830480890407,157105.83213485009,36290.492522919798,36039.734358084948,13903.699463033558,null,null,null,null,null,null,null,null,73407.418663036122,159641.34500707441,59355.986258356308,35887.361538461511,17738.933964877226,284.82032967033001,null,null,null,null,null,null,null,78040.770329670151,191307.87242103554,80510.525232902219,38182.794127812573,20049.110097598768,null,null,null,null,null,null,null,569.64065934066002,79464.871978021794,218776.94209567603,88642.076556067273,39305.205494505455,16593.271692996841,284.82032967033001,null,null,null,null,null,null,569.64065934066002,79087.020555478259,224482.0352880588,84838.59251769002,41014.127472527427,14041.030558945937,284.82032967033001,null,null,null,null,null,null,3350.1693708840371,67787.23846153832,211315.97871125606,1334962.1734350959,null,null,"ARGO6-HO-BP1",3417.8439560439601,null,null,null,null,null,null,null,null,null,null,3133.0236263736301,6550.8675824175898,9683.8912087912286,null,null,null,null,null,null,null,null,null,null,4272.3049450549497,13956.196153846178,33323.978571428554,32469.517582417564,11178.634579601019,null,null,null,null,null,null,null,null,59866.44064424208,136838.57137768922,33100.888628255372,34647.048221529207,10505.558189737209,null,null,null,null,null,null,null,null,68508.922166820019,146762.41720634181,34463.259890109868,35317.720879120854,10199.255112510309,null,null,null,null,null,null,null,null,70670.820183929696,150651.05606567074,58485.978131832657,35887.361538461511,11265.136245605452,284.82032967033001,null,null,null,null,null,null,null,77472.778384422796,183396.07462999274,76331.848351648179,38078.735075769422,12720.483997312909,284.82032967033001,null,null,null,null,null,null,284.82032967033001,78045.476926802352,205746.18501087354,83910.898730044981,39305.205494505455,12247.274175824203,284.82032967033001,null,null,null,null,null,null,284.82032967033001,78040.770329670151,214073.78938938543,71102.787925952114,38450.744505494469,11161.454292700128,284.82032967033001,null,null,null,null,null,null,69.919686966253408,66793.379820439673,187863.10656122299,1245838.2639774401,2580800.4374125348]
[null,"AVV2halm","AVV2-ST-E1-ST",0.83708953976709066,0.59942752462487647,0.62920030595678778,0.75439644856030219,0.71826102487084709,null,0.11924469166536904,0.1122741017713622,0.124024979846516,0.11352106426876102,3.3029962909508492E-2,9.8527848470052956E-3,9.0743289976462325E-3,3.5349897869133617E-2,1.0877703958504199E-2,3.6981212533864632E-2,0.10116831161753913,0.13169049948188075,0.11247713874792005,0.10096529178781848,0.10017531614106256,3.7581357312745187E-2,1.4765802141882832E-2,1.2982711899462516E-2,4.3432197731617505E-3,1.7375688592972789E-2,9.222333391380266E-3,1.9810862020332679E-2,6.5809397856816165E-2,0.1039184049593212,0.1085351608836507,9.7563221232315603E-2,9.5182574504929618E-2,4.0492004582434092E-2,2.562249623824198E-2,1.6215708429898286E-2,1.26646010606409E-2,2.775240355476058E-2,8.715722454699917E-3,2.1134702093413872E-2,7.4166628185238254E-2,0.10115508273656409,0.10784395203526732,9.7530544503922081E-2,9.4580448315283699E-2,3.9467352685387348E-2,2.3867913057362744E-2,1.5547338972389729E-2,1.1375601793522039E-2,2.6986197670457443E-2,8.5347122343928192E-3,2.0796170599892971E-2,7.3779134802321386E-2,9.976372465537317E-2,0.11386547767329833,0.10495551924326062,0.10464016654425065,7.1073175654582529E-2,3.2164458329388156E-2,1.5599082592209738E-2,1.1702019912749951E-2,3.2557293115845418E-2,7.5107157807700027E-3,2.2753924257958243E-2,8.4048787159664504E-2,0.11864476658196452,0.10922807289775953,0.10486460236595725,0.10164771712125613,6.6454413939333351E-2,4.9557812506525412E-2,1.7086770087617296E-2,1.5483962644273304E-2,2.937564203403998E-2,6.8121136263104287E-3,2.570904400150105E-2,8.0629989806360158E-2,0.12086066606158799,0.11648367191461845,0.11048898384197332,0.10842720337497573,7.3673243089890456E-2,4.9945171908473605E-2,1.8876852831685418E-2,1.5695960551346037E-2,3.5714643217447183E-2,8.1911348579860304E-3,2.5008637766474381E-2,8.3012929657549972E-2,0.12679855011745536,0.11594313569897104,0.11031144514960139,0.10674223713718692,6.9974088025267819E-2,4.8349906108571442E-2,1.839383557929327E-2,1.1078662220329173E-2,3.3069785567806341E-2,7.9947015379115763E-3,2.4553163667238469E-2,8.2533374296240997E-2,0.12545211357188379,0.11373158949378886,0.10525052654890524,0.10198981420520324,6.0480838368521965E-2,4.4920715373635026E-2,2.7420055639581713E-2,6.6247025938773992E-3,2.2419902279123143E-2,1.4296133254011308E-2,2.1832125497183455E-2,7.8253183485549133E-2,0.12104143813146673,0.11373158949378886,0.10525052654890524,0.10198981420520324,6.0480838368521965E-2,4.4920715373635026E-2,2.7420055639581713E-2,6.6247025938773992E-3,2.2419902279123143E-2,1.4296133254011308E-2,2.1832125497183455E-2,7.8253183485549133E-2,0.12104143813146673,0.11373158949378886,0.10525052654890524,0.10198981420520324,6.0480838368521965E-2,4.4920715373635026E-2,2.7420055639581713E-2,6.6247025938773992E-3,2.2419902279123143E-2,1.4296133254011308E-2,2.1832125497183455E-2,7.8253183485549133E-2,0.12104143813146673,null,null,null,"ARGO6-ST-B1",107204.06760607631,100489.79484903011,113728.23569010349,107841.72426346634,105467.89975026267,107587.15107596187,87312.935687305217,44166.983347940499,95293.8563335566,104170.28820843001,95715.948358389171,105880.51304523769,1174859.3982157598,103381.24295493518,100395.91217631863,113531.14604984684,108202.04485345636,105309.06563145126,106734.15398143373,80526.439989130857,43449.10810414092,88433.112044234396,104692.16432718793,95499.443538056294,105374.54859511447,1155528.3822453069,125683.81781712128,117063.87133194627,151698.58776602821,152868.08295359722,148799.67032967115,142794.37512164802,105058.14584769035,61859.076923076696,132121.97802197951,146633.73626373717,134937.69230769368,99196.91875513384,1518715.953439323,125304.39333899856,114582.40125859705,151182.19780219853,152651.48954700382,148799.67032967115,142881.01248428534,104515.21002965473,61599.164835164622,132121.97802197951,146633.73626373717,134937.69230769368,98108.366491781489,1513317.3127107655,124473.24076752416,114895.22603446618,150788.93242689205,152868.08295359722,148799.67032967115,142794.37512164799,103090.51189490366,61859.076923076696,132121.97802197951,146633.73626373717,134937.69230769368,96875.219585206767,1510137.742630396,106932.94134894072,115011.09890109998,147872.404288608,152651.48954700382,148050.36833745212,143184.24325351609,94553.365627909894,61339.25274725254,131667.13186813338,146633.73626373717,134937.69230769368,93351.758241758725,1476185.482733106,90845.8394671563,113265.52278752497,146115.61635497952,152868.08295359722,148214.86813186898,143184.24325351609,94488.387605931886,61339.25274725254,131667.13186813338,146633.73626373717,134504.50549450688,92268.791208791663,1455395.9781369963,84662.150248019185,112411.97802197903,148743.63035087442,152651.48954700382,147889.9780219789,142731.3082940038,94315.112880657165,60364.582417582256,131667.13186813338,146633.73626373717,134504.50549450688,92556.130693615632,1449131.7341020915,87554.533547165483,111112.41758241855,150684.49813342254,152651.48954700382,148148.71390598017,143509.1333634062,103693.60738615188,60754.450549450368,131732.10989011137,146633.73626373717,132390.03499143213,101149.12087912158,1470013.8460394011,12723285.830253148,null,null,"ARGO6-ST-B1",107437.63675529543,100727.49329139855,113252.83880536657,108265.01677176515,105567.33583999742,107370.64625562883,83692.478658708336,44166.983347940499,95272.662711521174,104365.68799298836,95715.948358389185,105685.11326067973,1171519.842049679,103423.79055560697,100331.94744264768,113726.92277676766,107552.44180619686,105190.91765390459,106857.80704233408,80851.232654134612,43582.420333041271,89061.928662222825,104365.68799298797,95715.948358389156,104868.76131751192,1155529.8065957457,126729.14491314495,117610.21978022093,152861.22511391289,152868.08295359722,148799.67032967115,143010.96852824138,103978.03583107935,60364.582417582264,132121.97802197948,146633.73626373717,134937.69230769368,107172.54127250293,1527087.8777333633,126898.79506004471,115954.30294439454,153373.07027730742,152868.08295359722,148799.67032967115,142924.33116560403,103575.34429657333,60364.582417582264,132121.97802197951,146633.73626373717,134937.69230769368,100600.31197776666,1519051.8980159515,125862.77128677133,115444.2857142868,153606.00037405788,152868.08295359722,148799.67032967115,142707.73775901063,102637.43321278317,60364.582417582264,132121.97802197951,146633.73626373717,134937.69230769368,98956.28306741704,1514940.2537085877,107594.54448698155,115011.09890109998,152795.44437930876,152651.48954700382,147889.9780219789,142035.82681643835,94033.541452085687,60039.692307692167,130350.73798968706,146633.73626373717,134937.69230769368,93783.691279969658,1477757.4737536765,94023.540517539703,113344.65514649314,151688.71605101417,152651.48954700382,147847.01910638381,141768.44502291948,94033.541452085716,60022.263358849181,130237.61538461695,146633.73626373717,134721.09890110028,93348.179080441463,1460320.2998321846,88260.004108112291,112411.97802197903,152048.57142857212,152651.48954700382,147074.09774167146,140874.96946671233,94250.134858679201,58963.142974638104,130172.63736263892,146633.73626373717,134721.09890110028,93351.758241758725,1451413.6189166033,98000.012324152805,113061.75824175926,152874.28997087176,152651.48954700382,147958.33780656458,141624.77072604364,90554.609441009961,57050.70329670317,131602.15384615536,146633.73626373717,134884.52144308054,101904.90691797988,1468801.2898250618,12746422.360430857,25469708.190683991]
[null,"AVV2træ","AVV2-ST-E1-WP",5.5741831159315147,3.256835380940303,3.3329657352628641,4.7511059159278277,4.5080330441989007,null,0.99928485464258532,0.93481410364357853,0.98151390846893638,0.56658706210725063,8.3928565343218617E-2,1.8514161406867891E-2,7.508451130437719E-3,9.5051126693643989E-2,1.7716170334468682E-2,0.14251932993309407,0.64765015947339788,1.0790952227540365,0.80706233650027026,0.67302948658159967,0.56098712613119373,0.12733270107490921,3.1666101253702533E-2,9.2910608316222731E-3,2.1098977334000533E-3,3.4561628801258085E-2,1.2222356603111919E-3,3.2872052287431147E-2,0.30255092322639332,0.67414983085821156,0.81095122946912956,0.69631258308867361,0.58947888866049281,0.15320164294680833,4.2791310097889529E-2,9.0700454449797151E-3,2.4217455790771633E-3,4.9869915669246007E-2,1.2222356603111919E-3,1.6160738027318631E-2,0.33340816929870826,0.62807723132022875,0.80452517755806985,0.69277976044908107,0.58099365670789826,0.14836057128777216,4.0054646930946951E-2,9.4405091927954373E-3,2.8818685400996561E-3,4.7476750104345745E-2,1.2222356603111919E-3,1.6190612600594064E-2,0.33162016063291122,0.61846663153612902,0.90585929470366688,0.80320444381888567,0.70356785857361825,0.3410071571060812,7.9017014750117201E-2,1.3419400653037176E-2,3.5787772792284472E-3,7.7111684803236491E-2,1.2222356603111919E-3,3.4880895749265985E-2,0.44558127761209049,0.79399777247196668,0.83130304700699542,0.78420691724724167,0.69465314444523907,0.31674765746413858,0.11347940246679881,1.0478140942046094E-2,3.5790127642918337E-3,7.1468155398627345E-2,0,2.3713191372221713E-2,0.40089902258651261,0.8106611415452003,0.94323014678146977,0.87733440125626638,0.82515076786216246,0.42098654045683537,0.12760034056443809,1.2968732789106738E-2,3.5193121688210705E-3,0.1048885848621883,0,8.4645809453831919E-2,0.57142816233889238,0.90438892319161202,0.93763660388575798,0.86438297000111097,0.80877694092543495,0.39917454868711094,0.1125356200898467,1.4006219601022191E-2,3.9884167486390369E-3,8.5665983687249619E-2,0,8.2430980567561707E-2,0.55659483970993928,0.88591279202415407,0.91739935402800132,0.82496226072317214,0.73081669326928789,0.32967639903669116,0.14483517728584661,5.741470702820383E-2,1.0521484427069908E-2,6.2908095031452893E-2,1.6445788192226883E-2,9.7209221869011847E-2,0.50858288656150286,0.80726097674643327,0.91739935402800132,0.82496226072317214,0.73081669326928789,0.32967639903669116,0.14483517728584661,5.741470702820383E-2,1.0521484427069908E-2,6.2908095031452893E-2,1.6445788192226883E-2,9.7209221869011847E-2,0.50858288656150286,0.80726097674643327,0.91739935402800132,0.82496226072317214,0.73081669326928789,0.32967639903669116,0.14483517728584661,5.741470702820383E-2,1.0521484427069908E-2,6.2908095031452893E-2,1.6445788192226883E-2,9.7209221869011847E-2,0.50858288656150286,0.80726097674643327,null,null,null,"ARGO6-ST-B1_IM",46944.031012519321,41768.754601520108,47597.620441495077,45258.986179464722,43283.579653768633,48309.075985320807,43764.99159679962,18186.404907975426,36788.966561339519,42418.09188999865,39196.319692577374,44387.740308770866,497904.56283155002,46668.468094751232,41862.63727423158,47794.710081751742,44898.665589474738,43312.510880380061,42466.710994177352,36799.065773716015,17142.595522400687,28776.289088028992,41896.215771240728,39412.824512910411,44027.33113252047,475058.024715584,5392.8331088344003,null,null,263.45550794189472,null,10553.756746484911,27675.194945700991,null,null,null,null,null,43885.240308962195,5392.8331088344012,null,null,263.45550794189631,null,10142.229273957448,27367.242590394468,null,null,null,null,null,43165.760481128214,5392.8331088344003,null,null,263.45550794189592,null,10293.84465857282,26370.73327318958,null,null,null,null,null,42320.866548538695,5392.8331088343966,null,null,263.45550794189569,null,9579.0864168145836,24941.216789673083,null,null,null,null,null,40176.59182326396,5392.8331088343994,null,null,263.45550794189728,null,9514.1083948365522,24655.627559419394,null,null,null,null,null,39826.024571032242,5392.8331088343984,null,null,263.45550794189569,null,8620.554885746109,22495.440944853184,null,null,null,null,null,36772.284447375583,5392.8331088344003,null,null,263.45550794189472,null,10423.800702528868,24391.729674368828,null,null,null,null,null,40471.818993673995,1259581.1747211099,null,null,"ARGO6-ST-B1_IM",47377.129239445785,41531.056159151638,48073.017326232017,44835.693671165856,43184.143564033824,48525.580805653852,38819.539881256576,18186.404907975426,36810.160183374886,42222.69210544067,39196.319692577374,44583.140093328846,493344.87762963667,46625.920494079444,41926.602007902475,47598.93335483093,45548.268636734494,42355.055179987226,42272.392864305599,33736.920625514162,16302.81297107826,27652.828976215591,42222.692105440678,39196.319692577366,44533.118410122966,469971.86531878921,5392.8331088344012,null,null,263.45550794189472,null,10337.163339891506,25832.529003112912,null,null,null,null,null,41825.980959780718,5392.833108834403,null,null,263.45550794189569,null,10098.910592638744,24482.354428095336,null,null,null,null,null,40237.553637510377,5392.8331088344084,null,null,263.45550794189569,null,10315.503999232164,23740.939923065624,null,null,null,null,null,39712.732539074088,5392.8331088344057,null,null,263.45550794189688,null,8734.3721311002901,23964.958616220061,null,null,null,null,null,38355.619364096652,5392.8331088344039,null,null,263.45550794189592,null,8734.3721311003083,23779.667128794634,null,null,null,null,null,38170.327876671246,5392.8331088343994,null,null,263.45550794189569,null,8882.9216098683664,20312.251295957307,null,null,null,null,null,34851.461522601967,5392.8331088344057,null,null,263.45550794189569,null,9838.9985047266782,20492.938696628855,null,null,null,null,null,35988.225818131832,1232458.6446662936,2492039.8193874047]
[null,"AMV1træ","AMV1-ST-E1-WP",2.2511119296542859,1.4429728244150277,0.90904811918138673,1.1655827709821778,1.0873806301084727,null,0.54058949239413578,0.44874625233851501,0.21453886826027938,9.0497493859183542E-2,4.8138596172542597E-2,3.3652589538287815E-3,2.5261832216812941E-2,4.0750705893341871E-2,4.5587776460861387E-2,7.1064976557063939E-2,0.24393965694964093,0.47863101959807952,0.4104377989252378,0.36439593195225223,0.13866803840349723,9.8739678876258487E-3,0,0,0,0,0,0,0.17104612101993361,0.34855096622648085,0.24745528337692896,0.24018149345605544,7.3677077977532202E-2,9.2158576558703433E-3,0,0,0,0,0,0,0.11488545734518077,0.22363294936981901,0.24980205353993501,0.23675571314794508,6.6117290293186373E-2,8.8839733825796085E-3,0,0,0,0,0,0,0.10867891239710656,0.21880941326880796,0.24749448486796194,0.23958860014477604,6.5641821277593659E-2,8.5554928922672926E-3,0,0,0,0,0,0,0.11037211546655004,0.22332753186076634,0.19549063986295695,0.1960070363453392,6.2788180483702258E-2,8.515969669365301E-3,0,0,0,0,0,0,9.9174849520793307E-2,0.16985457395975379,0.1675679108656189,0.34338781958311931,0.19931049403380693,2.2651376057025427E-2,0,0,0,3.2213260305209916E-3,1.2146821964170782E-2,0,0.18210963083426718,0.26845687269914498,0.1672546576697968,0.33902900102843508,0.18204569981785726,1.8008564013657809E-2,0,0,0,1.8921689406860356E-3,8.18414852014911E-3,0,0.17941508760291769,0.26975344338867785,0.1827543314830665,0.33394952845268827,0.12778983159964177,7.0909225065145052E-3,0,0,0,1.0428537098532359E-3,5.7131786695301208E-3,0,0.16197632493939404,0.26706365874778432,0.1827543314830665,0.33394952845268827,0.12778983159964177,7.0909225065145052E-3,0,0,0,1.0428537098532359E-3,5.7131786695301208E-3,0,0.16197632493939404,0.26706365874778432,0.1827543314830665,0.33394952845268827,0.12778983159964177,7.0909225065145052E-3,0,0,0,1.0428537098532359E-3,5.7131786695301208E-3,0,0.16197632493939404,0.26706365874778432,null,null,null,"KKV",166216.62095954327,157244.05038124626,154514.0838034554,112511.83192563787,13550.071760299172,10994.330561743098,6010.0180038556027,50005.578753252019,19767.639785314175,26245.36252831031,140597.38731641776,170726.94717406074,1028383.9229531356,142022.73461518186,121243.74898082,124879.12613408359,93819.658663506809,40272.571629633916,11121.531320723632,6044.034194054344,60782.834932437807,18170.068102876779,62420.099491713983,121140.71783166702,140570.89719995053,942488.02309665037,148239.26260671829,120602.46770171601,121117.29585744378,83616.00994341445,18812.642929118349,11096.001584757187,6008.6675605031787,14973.5888280499,12185.706303972531,44319.230711473087,114891.45933571084,142361.8209540399,838224.15431691753,147961.08520012588,120458.87481421557,120855.15589404355,83258.668729443278,18840.664234720927,11119.576583653723,6009.3397623050478,14459.60934769917,12267.634535435693,44966.743008015575,114356.30022059087,142323.248689689,836876.90101993829,147802.71087992121,120753.39153203191,123383.61296767433,91792.439291828545,23187.531834365975,11119.250165171521,6009.3397623050478,44991.916596828254,18589.984421443936,63223.388155140652,115991.74653635398,142307.04416153737,909152.3563046027,149807.00288126949,120506.41780791618,122975.83203154113,87309.929061995674,21517.719046114391,11076.854518154558,5990.8403328895756,36290.086851435786,17015.054987598804,57550.831888743633,113218.47794351826,141489.50868875312,884748.55603993055,154274.3476224737,127908.8396509976,128583.07545886509,91674.624978041495,23714.506882129048,11074.75388273408,5990.8403328895756,40426.755813667362,18582.40839953622,65009.864548667509,126850.28782839641,145528.23857807528,939618.54397647339,154236.18570136055,127825.00264114162,127798.80982847809,91061.74016761464,23396.617053589267,11039.45081387452,5990.8403328895756,30464.850909176297,18589.183182688721,63885.573416007835,126926.39586024961,144432.77138758788,925647.42129465868,153340.14649686671,128057.89467540474,127087.74311292692,92297.860358202379,31010.684618675339,11612.824462236997,6082.6537128627624,27097.74141011668,19019.178943557323,63427.746721708885,123445.61171146011,143453.95351112002,925934.03973513888,8231073.9187374478,null,null,"KKV",165489.48269231076,156526.33149119077,152871.93169044045,99023.864776590985,12297.314641061621,10438.39594424769,5783.1997421349988,29305.692292325693,19206.21425505247,18152.100739664256,137191.8191505986,169671.81647329952,975958.16388891777,141389.93342621811,121240.22470455791,124537.91649000232,92090.1651380533,31075.08714953138,10643.668326532346,5811.365865148693,18805.770432808844,14798.330153415587,35920.625645229651,119840.85020398622,139008.2948730599,855162.23240854428,146517.79184273607,118873.02342599907,118195.14773668116,81890.036529011399,17173.187873642932,10548.951938552182,5769.2054569540596,9691.7455281862949,11563.117813637798,26343.314399026327,109947.65564988632,141559.18958095094,798072.36777526443,146431.71535390505,118679.43211423222,119025.88776768028,81722.30443179392,16523.183480158154,10547.037835997575,5767.6641448159207,9756.2463507647317,11570.736197644954,27223.777035301198,105409.00674163383,141559.18958095094,794216.18103487883,146451.16448908145,119231.71518649187,122605.95082280689,89990.328690326161,18078.261096870505,10552.597200782862,5765.1670968187982,21946.486711724719,16386.279147668294,45123.002944033913,109792.3243569366,141597.76184530184,847521.03958884382,148822.43065161505,119814.24092397264,121162.44349728066,85353.565316781649,17689.438281526975,10521.856639118529,5749.1845421972248,10192.126621370819,11701.676059480089,24998.198540225949,112509.85339598006,140611.49246389788,809126.50693344744,153350.66499424056,127526.272764041,127056.63489662844,89287.680273282283,17478.805441087832,10519.025141180247,5748.1285185582001,26409.250230147009,18039.389135881822,34688.726596840126,125727.52485736681,143414.56056029355,879246.66340954776,153350.66499424056,127322.90374858702,126572.01632424485,87616.443465398552,16306.241213472915,10509.234342715563,5746.1596222213093,26059.935406463825,18036.021258489011,28436.419349202435,125098.41455083467,143286.31657494715,868340.77085081791,152306.25459759042,126667.90512935891,126904.77099216334,89380.355368256904,23793.148963973272,10835.093756746674,5765.1837049937139,25705.1611234421,18260.479168776459,59288.745615991349,120845.60470968873,143069.87224056211,902822.57537154388,7730466.5012618043,15961540.419999255]
[null,"AMV1træBP","AMV1-HO-BP1-WP",0.45142637768058269,0.77106187610185073,1.1197441595066122,1.5181806197228307,1.3006823837196031,null,0.11088537524016022,0.12624432043217815,4.1072407335485034E-2,8.1227251305091605E-5,5.0818354828539218E-4,0,2.7075750435030493E-5,1.0830300174012199E-5,4.7292219345670359E-4,1.407939022621592E-4,1.4139006272645431E-3,0.17056934109957639,0.24626952739919181,0.16200644942953391,4.6597340619007346E-2,0,0,0,0,0,0,0,1.3180666589117908E-2,0.30300789206499978,0.40719922780567458,0.22880214886027148,7.5338375880830963E-2,0,0,0,0,0,0,0,5.267811635334769E-3,0.40313659532450047,0.39099672038280109,0.21574070780589827,7.2553627772307241E-2,0,0,0,0,0,0,0,4.0728540597314566E-3,0.39595090530756832,0.40104806771430473,0.2204478805458846,7.2121211758137932E-2,0,0,0,0,0,0,0,1.5237885769818804E-2,0.39655729618883451,0.50309708706803768,0.24826717896571757,7.4977117863480769E-2,0,0,0,0,0,0,0,1.4578823315977088E-2,0.42578637416843812,0.58748097027601365,0.34457193707275624,9.3274304488705786E-2,0,0,0,0,0,0,0,6.5755630485729036E-2,0.45481874471720646,0.58351351002689755,0.34042759920878041,8.4959124478362402E-2,0,0,0,0,0,0,0,6.30152518574046E-2,0.44626513415138552,0.53562104867374327,0.27668998594164523,7.4095978653471548E-2,0,0,0,0,0,0,0,2.7524976749008941E-2,0.38675039370173409,0.53562104867374327,0.27668998594164523,7.4095978653471548E-2,0,0,0,0,0,0,0,2.7524976749008941E-2,0.38675039370173409,0.53562104867374327,0.27668998594164523,7.4095978653471548E-2,0,0,0,0,0,0,0,2.7524976749008941E-2,0.38675039370173409,null,null,null,"KOEGE-HO-BP7-WO",3499.1971017810747,6483.3562809419109,3450.8080294022798,null,null,10.426209096235871,null,null,null,4.4597761273349201,675.15809270914167,13551.171622981301,27674.577113039279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27674.577113039279,null,null,"KOEGE-HO-BP7-WO",2971.5231449321759,5727.3832590556858,3450.8080294022798,null,null,28.512796117212886,null,null,null,22.34753273988176,675.15809270914167,13081.778320829641,25957.511175786018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25957.511175786018,53632.088288825296]
[null,"AMV3kul","AMV3-ST-E0-CO",{"$f":"IFERROR(VLOOKUP($C44,$JF$7:$NU$105,MATCH(D$36,$JF$2:$NU$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C44,$JF$7:$NU$105,MATCH(E$36,$JF$2:$NU$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C44,$JF$7:$NU$105,MATCH(F$36,$JF$2:$NU$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C44,$JF$7:$NU$105,MATCH(G$36,$JF$2:$NU$2,0),FALSE)/1000000,0)","v":0},{"$f":"IFERROR(VLOOKUP($C44,$JF$7:$NU$105,MATCH(H$36,$JF$2:$NU$2,0),FALSE)/1000000,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($C44,$JF$7:$NU$105,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0),FALSE)/1000000,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP($C44,$JF$7:$NU$105,MATCH(BV$35&\"-\"&BV$36,$JF$1:$NU$1,0),FALSE)/1000000,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"KOEGE-HO-BP8-WO",5332.2127648173464,8192.3412120139728,6524.3108218330635,null,86.243937221886327,293.32271302739798,140.48066519219196,25.90346007945309,226.2784131532155,142.36185507702001,680.435801654844,8875.3698830480698,30519.26152711847,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30519.26152711847,null,null,"KOEGE-HO-BP8-WO",5243.1124893024889,8020.9721668054663,6221.3672569905912,7.4198326134651893,110.33831329088039,294.51045409405879,146.63097457537202,66.736303358591883,241.67481501657372,202.99013178749064,514.37903731015854,8637.5489067399685,29707.680681885107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29707.680681885107,60226.942209003581]
[null,"AMV4træ","AMV4-ST-B2-WO",{"$f":"VLOOKUP($C45,$JF$7:$NU$105,MATCH(D$36,$JF$2:$NU$2,0),FALSE)/1000000","v":6.9533659365534923},6.8704191965418655,6.335279335093599,5.5950462771049816,4.0507586685866643,null,{"$f":"VLOOKUP($C45,$JF$7:$NU$105,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0.52054664612500345},0.65209864063936573,0.95360023085718515,1.0184891433433667,0.69593697885003913,0.20285067009819654,4.8366699375765987E-2,3.4219121285497191E-3,0.30940289321767578,0.97188973065511663,0.84182637362636092,0.73493601763686656,0.58107786460050448,0.63740211666873325,0.9125802197802042,1.0122766584048049,{"$f":"VLOOKUP($C45,$JF$7:$NU$105,MATCH(Z$35&\"-\"&Z$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0.68906720126354415},0.22382285957412609,9.2419744329180376E-2,8.9147144711642663E-3,0.35579753772326339,0.94556501655917446,0.79774022227968133,0.61375504088748511,0.49773717179640581,0.62219736447770391,0.85751029531056733,0.95480449219171781,0.61514127933920726,0.21255748079313214,3.5147894688800974E-2,7.8548566507286276E-3,{"$f":"VLOOKUP($C45,$JF$7:$NU$105,MATCH(AP$35&\"-\"&AP$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0.34160095583142147},0.89403773147472609,0.76689191414303937,0.52979789839614788,0.47350657785350797,0.62029145780894634,0.85691990356688197,0.95350736873884123,0.60850741471401493,0.20362899794111117,3.2530750700493022E-2,7.0104354656028971E-3,0.33630181954013361,0.88780572586569606,0.76701985467414047,0.52667855473181158,{"$f":"VLOOKUP($C45,$JF$7:$NU$105,MATCH(BF$35&\"-\"&BF$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0.4713075677001296},0.61421413135123815,0.83798204824369937,0.96618555486155722,0.62953198880992345,0.20189532342560368,3.0297754289282143E-2,6.2067903379379452E-3,0.33551655665417607,0.88472413184666987,0.76196886059924795,0.51749851856408191,0.36421700733690665,0.59157177239184422,0.81282615442526929,0.90633956331266563,0.55172517704750135,0.21662907994362288,3.5825425253953179E-2,6.1404053964266786E-3,0.33967651640222124,0.86196969185576355,0.72112384094040549,0.49451544856113389,0.27446627539080815,0.54878062493172519,0.8143912087911972,0.90365883550258863,0.56903950001355286,0.21100670726821663,3.3126446640091629E-2,5.1728471121668066E-3,0.33633540638968362,0.85826122800475102,0.72596331124332747,0.48063978953125402,0.26792174110408618,0.53693041990503276,0.81150329670328514,0.90055614344809298,0.54476431409108728,0.16667970729015316,1.6287571308869476E-2,0,0.30392362274805684,0.84466415664710159,0.7185307085416871,0.48328459531752932,{"$f":"VLOOKUP($C45,$JF$7:$NU$105,MATCH(DB$35&\"-\"&DB$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0.14465866870246782},0.41509912612112421,0.74074945054944186,0.71210503423795779,0.36438895353338407,3.2490920440472436E-2,0,0,0.21105085686626934,0.48394072780082126,0.57233516240537463,0.37393976792935013,0.14465866870246782,0.41509912612112421,0.74074945054944186,0.71210503423795779,0.36438895353338407,3.2490920440472436E-2,0,0,0.21105085686626934,0.48394072780082126,0.57233516240537463,0.37393976792935013,0.14465866870246782,0.41509912612112421,0.74074945054944186,0.71210503423795779,0.36438895353338407,3.2490920440472436E-2,0,0,0.21105085686626934,0.48394072780082126,0.57233516240537463,0.37393976792935013,null,null,null,"KOEGE-HO-BP8-WO_2",null,null,null,null,null,null,null,null,null,null,null,null,null,67532.739306857227,35866.251414955805,20151.795810192092,2116.8044219435151,533.12869909723372,418.0592197405561,188.07430307381097,1799.3061543171711,295.22928123939926,1675.5949371043866,11370.133547360745,80693.854261795073,222640.97135767696,101863.16480284381,46837.397277768541,30483.988829798658,8481.6416382642856,1682.7759794871572,815.11861093168602,410.91295699869471,2901.6831974898573,268.97013106510366,4117.3825866479792,16376.182325627591,90970.182714395167,305209.40105131851,100318.48099836284,46429.31473283087,30434.02770754552,8486.5558691174756,1674.5941685898861,815.11861093168602,409.29709066876097,2547.2162464310923,263.4937723045303,4143.2292804307526,15952.365724463443,90755.99582993587,302229.6900316127,99439.048515104718,47385.155694313005,30488.545997553108,8478.6106071601807,2830.1060680370742,805.31366098368369,409.29709066876097,4441.8967515074537,263.4937723045303,4693.4649424691779,16576.697706823532,90334.45781264895,306146.08861957415,118194.42301953924,53346.175259792777,35727.010331297068,16526.838289410734,3447.6369029892539,814.98835682121921,431.25993180807637,6080.395660386107,263.2084700792056,5359.9285997067163,24285.511536901562,94162.4787263896,358639.85508512153,135375.22531378697,72876.653301067461,39213.243663453693,16749.0976163093,3616.4792191754404,818.09030091626892,431.25993180807637,5334.3073100624679,304.12660191144869,5887.8401155856845,38268.816218020889,108221.34124887749,427096.48084097519,135163.31701320488,72411.117034384311,37681.817134661331,16749.08098079242,3445.0790536504519,819.57121075645955,431.25993180807637,1969.3321259391389,303.94280042220089,5864.4217535632051,38692.417008812001,102138.35108725876,415669.70713525329,130187.72512630078,73704.336918506568,39223.451719223645,14617.660295262001,4211.2056437669644,833.57084049715115,816.94386594973469,1364.9954039729225,351.74637259206918,5265.1492819249361,41104.71223621464,96703.09974949724,408384.5974537087,2746016.7915752409,null,null,"KOEGE-HO-BP8-WO_2",null,null,null,null,null,null,null,null,null,null,null,null,null,64329.984276953423,35846.681556528907,20151.795810192092,1673.7099443383413,302.24143963480032,419.56734345083527,193.96154603335427,358.25498353822428,303.34481243789605,815.55644234431941,10102.67549935804,72016.922023624516,206514.69567843474,92304.056313105801,44696.49278304266,30283.473448602716,7914.5688040054029,1097.7597467963885,809.03112058251077,403.14145245253502,962.05297656062044,276.85442379137436,3286.4426250299362,13504.847638579264,86513.272650539977,282051.99398308923,91826.084504134647,44706.575996209416,30243.63007842578,7921.7361876466821,851.13422592781149,805.36799951475518,403.17200444435286,952.66495162451224,276.89687179747347,3155.4298729016346,13363.848868256482,86513.272650539977,281019.81421142357,91934.083081323741,45224.857710097633,30290.309200234395,7141.0818712281671,2548.0255992024559,803.60647172960819,407.56628559823366,969.94965730818296,274.42465996907794,4076.1524473564996,15625.670511272227,86727.459534999274,286023.18703031947,113058.77482022937,50625.491554310254,33942.879155428644,15184.137745576229,3463.7796586540139,797.04563858790686,426.74018538871155,1006.4891327000378,258.17168928320848,2233.5379220281206,24249.042255278029,89878.741037203654,335124.83079466823,130246.13300614954,70752.307971763337,36089.980461865402,16556.190451928484,3355.1444968544838,798.19706608656236,424.8188678963229,1006.4643126015422,281.13864614617268,3401.3281179026631,38043.622563164892,96484.355697283492,397439.68165964284,130246.13300614954,69623.025661049745,35439.088472570664,15652.777516285672,3439.8865888838504,802.86780715284681,426.75770097440028,1027.9344279511492,281.11027589734044,2980.7386773599701,38437.195399312594,95772.233136313109,394129.74866990087,124446.65473543278,65985.901526948277,38821.162705327042,11964.843939316877,4154.0702819928956,770.60136975114631,772.48407549727949,1263.8645029490949,360.90878604367208,5126.1430490879702,33622.597503575278,94570.345240413168,381859.57771633542,2564163.5297438139,5310180.3213190539]
[null,"AMV4træBP","AMV4-BP-B2-WO",1.404722367041604,1.6449010581306802,2.0943389454694028,2.8219556509643633,4.0392983484669243,null,0.58471127366603082,0.29859898450547978,0.12824336389002786,0,0,0,0,0,0,0,2.1839835164835161E-2,0.37132890981523053,0.50148084826221395,0.31880670496510005,0.18464587912087876,1.191263736263736E-2,1.3898076923076921E-3,0,0,0,0,6.2541346153846137E-3,8.2458293266521931E-2,0.5379527528456356,0.61607430086785242,0.33971323922776631,0.25898328843572466,6.7103693046032087E-2,1.3017921394580531E-2,9.9386103852729503E-4,1.3918202297163901E-4,0,0,2.0847115384615388E-2,0.12407252028010435,0.65339382377122857,0.64939136753933679,0.342333860897308,0.25967132016516259,6.6216748171186182E-2,1.247841818746573E-2,9.3254082942019999E-4,0,0,0,2.0847115384615388E-2,0.12315480037346549,0.65768292130969108,0.65241500650023199,0.35069018477665714,0.28556378135364763,6.8768532812285801E-2,1.3627545524421445E-2,8.6842844270913495E-4,0,0,0,2.293182692307693E-2,0.13149956597432924,0.67030547104031957,0.79966452699966306,0.38182342834582494,0.32015530625918376,0.14241133945229439,1.808086988971366E-2,2.40540389774999E-4,0,0,0,4.7773474193378594E-2,0.18736637232843423,0.70190719229437293,0.92307178342554819,0.44066125610349066,0.31733189529874761,0.14654213207250846,1.7769492596254655E-2,3.1950418000960501E-4,0,0,2.4912051162248502E-4,4.8054920732195618E-2,0.18093765914452933,0.72098622346045771,0.93207051806979091,0.45695528801519353,0.31974729830573156,0.14126560350186054,1.4648643424128834E-2,9.9650799895387187E-4,0,0,3.4884276392721601E-4,4.7633275914355296E-2,0.19094005746609269,0.71734961550432907,1.1015572426220184,0.62447331696806774,0.41302454972737201,0.3108999213795392,6.8032835000076383E-2,4.6708009092728944E-4,0,0,9.3175783842252089E-3,0.26972383582973253,0.37410323530189016,0.86769875316307499,1.1015572426220184,0.62447331696806774,0.41302454972737201,0.3108999213795392,6.8032835000076383E-2,4.6708009092728944E-4,0,0,9.3175783842252089E-3,0.26972383582973253,0.37410323530189016,0.86769875316307499,1.1015572426220184,0.62447331696806774,0.41302454972737201,0.3108999213795392,6.8032835000076383E-2,4.6708009092728944E-4,0,0,9.3175783842252089E-3,0.26972383582973253,0.37410323530189016,0.86769875316307499,null,null,null,"KOEGE-ST-B7-WO",63261.359120252055,58255.053578227504,57017.838196219003,44818.425643960138,0,100.07461632644267,null,18476.056480167736,1842.4824576718713,13063.504543410365,64821.347637463979,62504.545774372593,384160.68804807164,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384160.68804807164,null,null,"KOEGE-ST-B7-WO",63119.6146492798,58425.87799397311,55533.398783751218,39500.857749262468,0,324.68931869325388,null,6350.5517552841056,1789.740651903762,6607.0271043082666,62854.54258575727,62032.517568792377,356538.81816100568,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356538.81816100568,740699.5062090772]
[null,"HCVgas","HCV",0.54090207103564958,0,0,0,0,null,0.23009687837084133,0.14800931877487339,4.0847529788300495E-2,1.303975149902427E-2,1.2107836573754392E-2,2.9132299631956095E-2,7.4077507065495934E-3,3.2046942807466501E-5,3.1656875575757612E-5,1.0687924100112962E-3,1.5071072989810901E-2,4.4057136472144598E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"KOEGE-ST-B8-WO",94123.851972692777,84313.299310062881,87521.126756001046,67693.40628167773,13463.827823077285,10590.507023293021,5869.537338663411,31503.618813004825,17698.878914489087,13035.03635369559,74420.445784589785,85795.85989365878,586029.39626490616,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,586029.39626490616,null,null,"KOEGE-ST-B8-WO",94155.232408796306,84352.098071356522,87666.35762029636,59515.587194715044,12186.976327770741,9790.6833753431638,5636.5687675596264,22888.404233682995,17174.798788132135,11319.735970828619,73147.739434822026,85919.971676937523,563754.15387024102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,563754.15387024102,1149783.5501351473]
[null,"KKV","KKV",0.97595816388891776,0.85516223240854428,0.79807236777526447,0.86834077085081796,0.90282257537154387,null,0.16548948269231076,0.15652633149119077,0.15287193169044044,9.9023864776590989E-2,1.2297314641061621E-2,1.043839594424769E-2,5.7831997421349986E-3,2.9305692292325693E-2,1.9206214255052468E-2,1.8152100739664258E-2,0.13719181915059861,0.16967181647329951,0.14138993342621811,0.12124022470455792,0.12453791649000232,9.2090165138053307E-2,3.1075087149531382E-2,1.0643668326532347E-2,5.8113658651486929E-3,1.8805770432808844E-2,1.4798330153415588E-2,3.5920625645229652E-2,0.11984085020398622,0.13900829487305991,0.14651779184273608,0.11887302342599906,0.11819514773668116,8.1890036529011404E-2,1.7173187873642932E-2,1.0548951938552181E-2,5.76920545695406E-3,9.6917455281862949E-3,1.1563117813637799E-2,2.6343314399026325E-2,0.10994765564988632,0.14155918958095096,0.14643171535390506,0.11867943211423221,0.11902588776768028,8.1722304431793916E-2,1.6523183480158153E-2,1.0547037835997575E-2,5.767664144815921E-3,9.7562463507647312E-3,1.1570736197644954E-2,2.7223777035301197E-2,0.10540900674163382,0.14155918958095096,0.14645116448908144,0.11923171518649187,0.12260595082280688,8.9990328690326166E-2,1.8078261096870506E-2,1.0552597200782863E-2,5.7651670968187985E-3,2.1946486711724719E-2,1.6386279147668294E-2,4.5123002944033916E-2,0.1097923243569366,0.14159776184530184,0.14882243065161505,0.11981424092397264,0.12116244349728067,8.5353565316781649E-2,1.7689438281526974E-2,1.0521856639118529E-2,5.7491845421972247E-3,1.0192126621370819E-2,1.1701676059480089E-2,2.499819854022595E-2,0.11250985339598006,0.1406114924638979,0.15335066499424058,0.12752627276404099,0.12705663489662844,8.928768027328228E-2,1.7478805441087833E-2,1.0519025141180248E-2,5.7481285185581998E-3,2.6409250230147008E-2,1.8039389135881823E-2,3.4688726596840129E-2,0.1257275248573668,0.14341456056029356,0.15335066499424058,0.12732290374858701,0.12657201632424483,8.7616443465398555E-2,1.6306241213472916E-2,1.0509234342715564E-2,5.746159622221309E-3,2.6059935406463824E-2,1.8036021258489011E-2,2.8436419349202435E-2,0.12509841455083467,0.14328631657494714,0.15230625459759042,0.12666790512935891,0.12690477099216332,8.9380355368256906E-2,2.3793148963973273E-2,1.0835093756746673E-2,5.7651837049937137E-3,2.5705161123442101E-2,1.8260479168776458E-2,5.9288745615991352E-2,0.12084560470968873,0.14306987224056211,0.15230625459759042,0.12666790512935891,0.12690477099216332,8.9380355368256906E-2,2.3793148963973273E-2,1.0835093756746673E-2,5.7651837049937137E-3,2.5705161123442101E-2,1.8260479168776458E-2,5.9288745615991352E-2,0.12084560470968873,0.14306987224056211,0.15230625459759042,0.12666790512935891,0.12690477099216332,8.9380355368256906E-2,2.3793148963973273E-2,1.0835093756746673E-2,5.7651837049937137E-3,2.5705161123442101E-2,1.8260479168776458E-2,5.9288745615991352E-2,0.12084560470968873,0.14306987224056211,null,null,null,"KOEGE-ST-B8-WO_2",null,null,null,null,null,null,null,null,null,null,null,null,null,74489.995308324651,85377.497565864192,104727.3303238915,91702.854241563298,39739.442930536679,10703.472100983076,5855.9598909805327,58983.528778120635,17874.838821637379,60744.504554609593,109770.58428430627,59877.042938155464,719847.05173897336,46376.097803874487,73765.070423947473,90633.307027645118,75134.368305150158,17129.866949631192,10280.882973825501,5597.7546035044843,12071.905630560042,11916.736172907427,40201.848124825105,98515.277010083242,51391.63823964473,533014.75326559902,47642.604201763046,74029.560081384698,90421.128186498026,74772.112860325797,17166.07006613104,10304.457972722037,5600.0426716362872,11912.393101268079,12004.140763131163,40823.513727584825,98403.934496127433,51567.252859753127,534647.21098832553,48363.662364816497,73368.235837718894,92895.066970121217,83313.828684668362,20357.425766328899,10313.936504187837,5600.0426716362872,40550.0198453208,18326.490649139407,58529.923212671471,99415.048829530453,51972.586348888428,603006.26768502849,31612.57986173025,67160.24254812341,87248.821700244051,70783.090772584939,18070.082143125139,10261.866161333339,5559.5804010814991,30209.691191049678,16751.8465175196,52190.90328903692,88932.966406616688,47327.029962363529,526108.70095480909,18899.122308686729,55032.186349930133,89369.831795411388,74925.527361732195,20098.027662953609,10256.663581817811,5559.5804010814991,35092.448503604894,18278.281797624772,59122.024433081824,88581.47161037552,37306.897329197782,512522.0631354982,19072.868688155675,55413.885606757307,90116.992693816763,74312.659186822217,19951.537999938813,10219.879603118061,5559.5804010814991,28495.518783237159,18285.240382266518,58021.15166244463,88233.978851437612,42294.420300329126,509977.71415940538,23152.421370565935,54353.557756898168,87864.291393703286,77680.200062940377,26799.478974908376,10779.253621739845,5265.7098469130278,25732.746006143756,18667.432570965255,58162.597439783953,82340.899475245475,46750.853761622777,517549.44228143024,4456673.2042090716,null,null,"KOEGE-ST-B8-WO_2",null,null,null,null,null,null,null,null,null,null,null,null,null,77059.949149264678,85393.543148028999,104386.12067981022,90416.455193714966,30772.845709896581,10224.100983081511,5617.4043191153387,18447.515449270621,14494.985340977692,35105.06920288533,109738.17470462818,66991.372849435385,648647.53673010948,54213.735529630278,74176.530642956408,87911.674288078444,73975.46772500599,16075.428126846544,9739.9208179696707,5366.0640045015243,8729.6925516256742,11286.263389846425,23056.87177399639,96442.808011307061,55045.91693041096,516020.37379217526,54605.630849770394,73972.856118022799,88782.257689254504,73800.568244147231,15672.049254230342,9741.6698364828189,5364.492140371568,8803.5813991402192,11293.839325847481,24068.347162399565,92045.157873377349,55045.91693041096,513196.36682345526,54517.081407757709,74006.857476394245,92315.641622572497,82849.246819098,15530.235497668049,9748.9907290532537,5357.6008112205645,20976.537054416538,16111.854487699215,41046.850496677413,94166.653845664376,54870.302310302563,561497.85255852435,35763.655831385673,69188.749369662386,87219.564341852019,70169.427571205422,14225.658622872959,9724.8110005306226,5322.4443568085135,9185.6374886707817,11443.504370196881,22764.660618197828,88260.811140702019,50732.751426694238,474001.67613877926,23104.531988091014,56773.964792277664,90966.654434763041,72731.489821353796,14123.660944233348,9720.8280750936847,5323.3096506618776,25402.785917545465,17758.250489735648,31287.398478937466,87683.902294201907,46930.204863010076,481806.98174990492,23104.531988091014,57699.878087537276,91132.927851674191,71963.665949112881,12866.354624589065,9706.3665355627163,5319.4019212469093,25032.000978512675,17754.910982591671,25455.680671842467,86661.219151522077,47514.08343863405,474211.02218091703,27859.599862157636,60682.003602410638,88083.608286836286,77415.511428940023,19639.078681980376,10064.492386995527,4992.6996294964347,24441.296620493005,17899.570382732785,54162.602566903377,87223.007206113456,48499.527000148948,520962.99765520851,4190344.807629073,8647018.0118381474]
[null,"SPolie","Spidslast-olie",0.10861374315296335,0.10862802183656056,1.7992781124110093E-2,1.7971295418496049E-2,1.7938126159937173E-2,null,4.3844052890217679E-2,1.9592598441125968E-2,4.7219444377953118E-3,1.2846140299738824E-3,2.4011827113021252E-3,2.3706201514828765E-3,1.1413946850625197E-3,1.876083113223033E-4,1.034018436911744E-3,3.1112580252003652E-3,3.2706570576352591E-3,2.5653793974933323E-2,3.8950950704592452E-2,1.8367557158354877E-2,2.9126641202342728E-3,1.2843559228284441E-3,2.4004858220094392E-3,2.3699645593334641E-3,1.1410488214876333E-3,1.875153927499453E-4,1.03373968119467E-3,3.1104320823349646E-3,3.5688698896941353E-3,3.330043768174628E-2,9.0229536381583434E-4,4.0002446178732649E-4,1.2644498812744206E-3,1.2830292881997932E-3,2.3969039085120817E-3,2.366594907376693E-3,1.1392711310852406E-3,1.8703780428363099E-4,1.0323069157957274E-3,3.1061868515232806E-3,3.2656492736291365E-3,6.4903133682692551E-4,9.0211284777005321E-4,3.9994461101729736E-4,1.2640620346771358E-3,1.2827441068782603E-3,2.3961339189439426E-3,2.3658705468199964E-3,1.1388889881143865E-3,1.8693513900787926E-4,1.031998919968472E-3,3.1052742712943753E-3,3.2647481006530922E-3,6.4875185913182355E-4,9.0192975414184868E-4,3.9986450755495796E-4,1.2636729607172013E-3,1.2824580230841895E-3,2.3953614926999554E-3,2.3651438939830604E-3,1.138505635830333E-3,1.868321488420141E-4,1.0316899494708764E-3,3.1043588031533518E-3,3.2638440758638318E-3,6.4847149701363551E-4,9.0174666051364414E-4,3.997844040926185E-4,1.2632838867572668E-3,1.2821719392901209E-3,2.3945890664559691E-3,2.3644172411461236E-3,1.1381222835462794E-3,1.8672915867614889E-4,1.0313809789732811E-3,3.1034433350123291E-3,3.2629400510745732E-3,6.4819113489544681E-4,9.0156241172059258E-4,4.003155659126196E-4,1.2628923580720321E-3,1.281884050550978E-3,2.3938117668602823E-3,2.3636860037487013E-3,1.1377365126358282E-3,1.8662551873005763E-4,1.0310700591350073E-3,3.1025220910470708E-3,3.262030322658884E-3,6.4790900393108658E-4,9.0221477463809914E-4,4.0399835313228457E-4,1.2625020567494482E-3,1.2815970642843717E-3,2.3930369039404445E-3,2.3629570586315217E-3,1.1373519510385758E-3,1.8652220367407926E-4,1.0307601139670727E-3,3.1016037349939339E-3,3.2611234460564044E-3,6.4762775738981299E-4,9.0041879852234389E-4,3.9920346447142437E-4,1.2604621800257519E-3,1.280097154928714E-3,2.3889871486801688E-3,2.3591472888681488E-3,1.1353420725019945E-3,1.8598223630604229E-4,1.0291402118629614E-3,3.0968040250558262E-3,3.2563837324925266E-3,6.4615784622126771E-4,9.0041879852234389E-4,3.9920346447142437E-4,1.2604621800257519E-3,1.280097154928714E-3,2.3889871486801688E-3,2.3591472888681488E-3,1.1353420725019945E-3,1.8598223630604229E-4,1.0291402118629614E-3,3.0968040250558262E-3,3.2563837324925266E-3,6.4615784622126771E-4,9.0041879852234389E-4,3.9920346447142437E-4,1.2604621800257519E-3,1.280097154928714E-3,2.3889871486801688E-3,2.3591472888681488E-3,1.1353420725019945E-3,1.8598223630604229E-4,1.0291402118629614E-3,3.0968040250558262E-3,3.2563837324925266E-3,6.4615784622126771E-4,null,null,"Affald","Slamforbrænding",14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13894.467032966906,10855.842032967024,12917.089285714197,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,157700.7568681307,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13894.467032966906,8719.689560439625,11385.046712772792,13468.499999999885,12612.053571428487,13822.269230769101,13452.255494505383,13610.188186813068,153691.42720727727,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,10446.256798513765,11419.887362637326,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,155680.25817213897,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,10505.539142323152,11454.912833370352,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,155774.56598668141,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,10655.774162796368,11443.833011456625,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,155913.72118524089,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,8714.3571085197218,11363.031593406558,13468.499999999885,12517.293956043875,13822.269230769101,13452.255494505383,13610.188186813068,153455.60848214498,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,8785.5700549451176,11363.031593406558,13468.499999999885,12552.491820619674,13822.269230769101,13452.255494505383,13610.188186813068,153562.01929314621,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,8740.4713950221285,11419.887362637326,13468.499999999885,12498.342032966953,13822.269230769101,13452.255494505383,13610.188186813068,153519.62661480121,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13894.467032966906,10855.842032967024,12917.089285714197,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,157700.7568681307,1396998.740677692,null,"Affald","Slamforbrænding",14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13894.467032966906,10855.842032967024,11107.245994480079,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,155890.91357689656,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13894.467032966906,8776.5453296703927,11363.031593406558,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,154067.40247252639,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,8678.2892958761604,11287.223901098869,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,153779.62720796294,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13732.398704976691,10552.531885308308,11354.346970072693,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,155672.63607684022,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13667.043956043837,10761.082417582411,11319.386167761046,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,155780.87105786984,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,8676.3708791209447,11051.763275031839,13468.499999999885,12536.245879120797,13822.269230769101,13452.255494505383,13610.188186813068,153125.30585744837,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,8695.3228021978684,11002.945054945032,13468.499999999885,12536.245879120797,13822.269230769101,13452.255494505383,13610.188186813068,153095.43956043854,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13780.755494505373,8605.9341445088521,8627.4564714234548,13468.499999999885,12725.765109890022,13822.269230769101,13452.255494505383,13610.188186813068,150820.08154999715,14069.546703296568,11381.983516483484,14100.230769230633,13175.196428571326,13894.467032966906,10855.842032967024,12917.089285714197,13468.499999999885,12953.188186813091,13822.269230769101,13452.255494505383,13610.188186813068,157700.7568681307,1389933.0342281107,2786931.7749058004]
[null,"SPgas","Spidslast-gas og Elkedler",0.84989404285005643,1.1338952204273756,1.0425552942407046,1.4563844249626041,1.2372589702545751,null,0.4320813981150724,0.18826505770080831,5.3784845500403855E-2,1.3403026820505336E-2,9.8378173432784048E-4,1.5168935020592344E-2,2.1090023886169511E-3,8.2020532027320264E-3,1.3869111330408302E-6,5.8680367189375823E-3,1.0237636877181601E-2,0.11978888185974526,0.45468433917065887,0.26919491139625756,0.10083620177617524,3.8710013924855215E-2,2.4292754036382438E-3,9.2682059923279696E-3,0,9.2527710933951526E-3,1.2460298552638673E-4,1.3368936632008032E-2,4.5636327726571994E-2,0.19038963432596082,0.37735126285922976,0.23427735367100427,0.10063141410352694,4.0198837250740624E-2,2.9863980943504106E-3,9.3272284068950332E-3,0,9.2988783009834951E-3,1.8052713818534602E-4,1.1288393820207653E-2,4.8676419887927112E-2,0.20833858070765396,0.3611425524152081,0.2261158943988206,9.9753943183991861E-2,4.0665607779670696E-2,3.1057352277849533E-3,9.338490878146739E-3,0,9.3073366503468504E-3,1.9340890339104979E-4,1.1518026671927528E-2,4.9309458188111895E-2,0.20699744881776572,0.35779684508357129,0.21896060102295198,9.878949559727844E-2,4.1133674653727449E-2,3.228288391494354E-3,9.3497252748476478E-3,0,9.3157513078601564E-3,2.0758118977328121E-4,1.1750929168131797E-2,4.9942843411957302E-2,0.2277955761489765,0.34436573857534414,0.21078345856904057,9.7728471380710585E-2,4.168135487616563E-2,3.353026556211221E-3,9.3609188436909931E-3,0,9.324108243230024E-3,2.2312255154298877E-4,1.1986952596614305E-2,5.0703616645526826E-2,{"$f":"VLOOKUP($C50,$JF$7:$NU$105,MATCH(CC$35&\"-\"&CC$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0.23144063518153202},0.63185381440176724,0.34647850691317789,9.5438279415179905E-2,4.2140834164214026E-2,3.4835820774858743E-3,9.3720630188426149E-3,0,9.3323993463829205E-3,2.3971926381820261E-4,1.2224841896053872E-2,0.11647565333087902,0.23795630128416145,0.60258264007280338,0.33035405386335626,9.6530736919740082E-2,4.264472169344783E-2,3.6153968336506428E-3,9.383179119443438E-3,0,9.3406467576857624E-3,2.5718571348409808E-4,1.2465796476410459E-2,0.11221826906005984,0.23699179845252222,0.47858628261069347,0.28682128827191217,9.8106507667567441E-2,4.2458772444392806E-2,3.5555766364411311E-3,9.3479781781573585E-3,0,9.2908799096606143E-3,2.4770421094349001E-4,1.2318444973310489E-2,8.4396180216108341E-2,0.21212935513538786,0.47858628261069347,0.28682128827191217,9.8106507667567441E-2,4.2458772444392806E-2,3.5555766364411311E-3,9.3479781781573585E-3,0,9.2908799096606143E-3,2.4770421094349001E-4,1.2318444973310489E-2,8.4396180216108341E-2,0.21212935513538786,0.47858628261069347,0.28682128827191217,9.8106507667567441E-2,4.2458772444392806E-2,3.5555766364411311E-3,9.3479781781573585E-3,0,9.2908799096606143E-3,2.4770421094349001E-4,1.2318444973310489E-2,8.4396180216108341E-2,0.21212935513538786,null,null,null,"Boiler_SW_Damhus",640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,664.2197802197885,621.80357142857713,643.46291208791911,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7511.2788461539185,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,664.2197802197885,507.1895604395595,572.16758241758509,617.29120879121422,573.07005494505768,610.07142857143356,637.14560439561103,614.58379120879647,7309.12500000006,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,602.8516483516529,572.16758241758509,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7415.6167582418248,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,608.26648351648839,573.07005494505768,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7421.9340659341324,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,617.29120879121422,573.07005494505768,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7430.9587912088582,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,516.21428571428498,569.46016483516735,617.29120879121422,568.55769230769477,610.07142857143356,637.14560439561103,614.58379120879647,7305.5151098901697,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,518.92170329670273,569.46016483516735,617.29120879121422,570.36263736263993,610.07142857143356,637.14560439561103,614.58379120879647,7310.0274725275331,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,521.62912087912048,572.16758241758509,617.29120879121422,567.65521978022218,610.07142857143356,637.14560439561103,614.58379120879647,7312.7348901099504,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,664.2197802197885,621.80357142857713,643.46291208791911,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7511.2788461539185,66528.469780220374,null,null,"Boiler_SW_Damhus",640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,664.2197802197885,621.80357142857713,558.63049450549636,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7426.4464285714957,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,664.2197802197885,509.89697802197708,569.46016483516735,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7325.3695054945665,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,518.92170329670273,565.85027472527702,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7325.3695054945665,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,614.58379120879647,568.55769230769477,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7423.7390109890775,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,653.39010989011751,617.29120879121422,561.33791208791411,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7413.8118131868796,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,518.01923076923015,551.4107142857157,617.29120879121422,569.46016483516735,610.07142857143356,637.14560439561103,614.58379120879647,7290.1730769231353,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,518.92170329670273,552.31318681318828,617.29120879121422,569.46016483516735,610.07142857143356,637.14560439561103,614.58379120879647,7291.9780219780805,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,658.80494505495301,515.3118131868124,431.38186813186735,617.29120879121422,578.48489010989317,610.07142857143356,637.14560439561103,614.58379120879647,7176.4615384615954,640.75549450550136,606.46153846154323,653.39010989011751,612.7788461538513,664.2197802197885,621.80357142857713,643.46291208791911,617.29120879121422,589.31456043956416,610.07142857143356,637.14560439561103,614.58379120879647,7511.2788461539185,66184.627747253326,132713.09752747382]
["BIO_PEAKgas","SP bio gas","(Flere)",{"$f":"SUMIF($JE$7:$JE$105,$A51,OFFSET($JF$7,0,MATCH(D$36,$JF$2:$NU$2,0),100,1))/1000000","v":0},0,0,0,0,null,{"$f":"SUMIF($JE$7:$JE$105,$A51,OFFSET($JF$7,0,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($JE$7:$JE$105,$A51,OFFSET($JF$7,0,MATCH(Z$35&\"-\"&Z$36,$JF$1:$NU$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($JE$7:$JE$105,$A51,OFFSET($JF$7,0,MATCH(AP$35&\"-\"&AP$36,$JF$1:$NU$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($JE$7:$JE$105,$A51,OFFSET($JF$7,0,MATCH(BF$35&\"-\"&BF$36,$JF$1:$NU$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($JE$7:$JE$105,$A51,OFFSET($JF$7,0,MATCH(DB$35&\"-\"&DB$36,$JF$1:$NU$1,0),100,1))/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Boiler_SW_Lynetten",13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13230.247252747118,10234.038461538446,12273.626373626277,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,150189.47802197677,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13230.247252747118,8212.5000000000655,10812.879130355206,12851.208791208672,12038.983516483429,13212.197802197668,12815.109890109772,12995.60439560427,146382.30220727721,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,9843.4051501621125,10847.719780219741,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,148264.64141389716,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,9897.2726588066635,10881.842778425294,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,148352.63192074728,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,10038.482954005154,10870.762956511568,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,148482.76239403203,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,8198.1428228054374,10793.571428571391,12851.208791208672,11948.73626373618,13212.197802197668,12815.109890109772,12995.60439560427,146150.09337225481,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,8266.648351648415,10793.571428571391,12851.208791208672,11982.129183257035,13212.197802197668,12815.109890109772,12995.60439560427,146251.99182061868,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,8218.8422741430077,10847.719780219741,12851.208791208672,11930.68681318673,13212.197802197668,12815.109890109772,12995.60439560427,146206.89172469126,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13230.247252747118,10234.038461538446,12273.626373626277,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,150189.47802197677,1330470.2708974716,null,null,"Boiler_SW_Lynetten",13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13230.247252747118,10234.038461538446,10548.615499974583,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,148464.46714832506,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13230.247252747118,8266.648351648415,10793.571428571391,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,146742.03296703182,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,8159.3675925794578,10721.373626373592,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,146454.25770246837,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13073.593759921738,9937.9480940995109,10785.789277764998,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,148248.89706585114,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13013.65384615372,10143.791208791197,10758.048255673131,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,148367.05924468295,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,8158.3516483517142,10500.352560746123,12851.208791208672,11966.78571428563,13212.197802197668,12815.109890109772,12995.60439560427,145835.13278052525,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,8176.4010989011649,10450.631868131844,12851.208791208672,11966.78571428563,13212.197802197668,12815.109890109772,12995.60439560427,145803.46153846045,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13121.950549450419,8090.6223313220398,8196.0746032915868,12851.208791208672,12147.280219780128,13212.197802197668,12815.109890109772,12995.60439560427,143643.62001153556,13428.791208791066,10775.521978021941,13446.840659340516,12562.417582417474,13230.247252747118,10234.038461538446,12273.626373626277,12851.208791208672,12363.873626373526,13212.197802197668,12815.109890109772,12995.60439560427,150189.47802197677,1323748.4064808574,2654218.6773783267]
[null,"SP bio","(Flere)",0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Solvarme",419.9307449592913,1200.841521492325,2776.3730623480333,3377.0954279315024,4414.0351996887848,4811.4684578949473,3901.9325270421568,4087.9817529783891,3245.286666995732,1473.4029300207612,470.97643279421402,220.87527585380303,30400.199999999946,1455.9455682299874,4163.4481693708667,9625.9873905412569,11708.757172002901,15303.940147609479,16681.884482236754,13528.424480637128,14173.47738335026,11251.761861128669,5108.448218976594,1632.9265201431697,765.79860577270915,105400.79999999977,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,6981.3082306933466,19963.874754074968,46156.935028714266,56143.886557152604,73382.910491930656,79990.200169982199,64869.252831893202,67962.303312082804,53952.578588769458,24495.181945963006,7829.9378795129251,3672.0302092296242,505400.39999999915,6981.3082306933466,19963.874754074968,46156.935028714266,56143.886557152604,73382.910491930656,79990.200169982199,64869.252831893202,67962.303312082804,53952.578588769458,24495.181945963006,7829.9378795129251,3672.0302092296242,505400.39999999915,2423602.7999999956,null,null,"Solvarme",419.9307449592913,1200.841521492325,2776.3730623480333,3377.0954279315024,4414.0351996887848,4811.4684578949473,3901.9325270421568,4087.9817529783891,3245.286666995732,1473.4029300207612,470.97643279421402,220.87527585380303,30400.199999999946,1455.9455682299874,4163.4481693708667,9625.9873905412569,11708.757172002901,15303.940147609479,16681.884482236754,13528.424480637128,14173.47738335026,11251.761861128669,5108.448218976594,1632.9265201431697,765.79860577270915,105400.79999999977,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,3527.950350614537,10088.590363137213,23325.051657498945,28371.880701863491,37083.488687822944,40422.431643214928,32781.177353868523,34344.226594135289,27264.520095527114,12378.451556499249,3956.7988082620791,1855.6321875552289,255400.19999999958,6981.3082306933466,19963.874754074968,46156.935028714266,56143.886557152604,73382.910491930656,79990.200169982199,64869.252831893202,67962.303312082804,53952.578588769458,24495.181945963006,7829.9378795129251,3672.0302092296242,505400.39999999915,6981.3082306933466,19963.874754074968,46156.935028714266,56143.886557152604,73382.910491930656,79990.200169982199,64869.252831893202,67962.303312082804,53952.578588769458,24495.181945963006,7829.9378795129251,3672.0302092296242,505400.39999999915,2423602.7999999956,4847205.5999999875]
[null,"GeoEl","Geo_EL_HeatPump_SVAF",{"$f":"VLOOKUP($C53,$JF$7:$NU$105,MATCH(D$36,$JF$2:$NU$2,0),FALSE)/1000000","v":0},0.20589823779798072,0.19193354314266189,0.21653221321769611,0.24584652131401599,null,{"$f":"VLOOKUP($C53,$JF$7:$NU$105,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0),FALSE)/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,3.4647746083101165E-2,2.6178923076922898E-2,2.4864923076922913E-2,2.1415704146467131E-2,{"$f":"VLOOKUP($C53,$JF$7:$NU$105,MATCH(Z$35&\"-\"&Z$36,$JF$1:$NU$1,0),FALSE)/1000000","v":9.4506923076923162E-3},4.7506153846153818E-3,1.3645384615384604E-3,1.5788217719501153E-2,2.223692307692305E-3,1.6020692307692243E-2,2.2255492925834938E-2,2.6936999999999815E-2,3.4922076923076653E-2,2.3854153846153695E-2,2.2191667268538089E-2,1.7536846153846073E-2,1.0038485870071535E-2,5.0799205597660633E-3,2.0215384615384592E-3,1.1543966129501678E-2,{"$f":"VLOOKUP($C53,$JF$7:$NU$105,MATCH(AP$35&\"-\"&AP$36,$JF$1:$NU$1,0),FALSE)/1000000","v":1.5161538461538448E-3},1.8901384615384518E-2,2.016996485324685E-2,2.4157384615384459E-2,3.4922076923076653E-2,2.3904692307692155E-2,2.1731538461538333E-2,1.7885955490075402E-2,1.0257495026239473E-2,5.3197791479431614E-3,2.0215384615384592E-3,1.2129230769230748E-2,1.5666923076923063E-3,1.8991127852097243E-2,1.9575529782837709E-2,2.4106846153846E-2,{"$f":"VLOOKUP($C53,$JF$7:$NU$105,MATCH(BF$35&\"-\"&BF$36,$JF$1:$NU$1,0),FALSE)/1000000","v":3.4441196528237718E-2},2.3753076923076773E-2,2.3871291697146683E-2,1.9858108397802061E-2,1.1104145825579561E-2,5.421984053928932E-3,2.0215384615384592E-3,1.505453791389089E-2,2.8806923076923037E-3,1.9101328025372278E-2,1.9893466724559661E-2,2.4113240521437138E-2,3.5284678082143819E-2,2.3197153846153701E-2,1.945730769230759E-2,1.5726613722019302E-2,8.9834239584839094E-3,3.8474616570771916E-3,2.4763846153846121E-3,1.2983578954924567E-2,2.0037475252298723E-3,1.9912153846153739E-2,1.9507846153846049E-2,2.3096076923076782E-2,3.6943615384615089E-2,2.7492923076922884E-2,2.5370307692307525E-2,1.8800307692307595E-2,9.5158794692150033E-3,3.7226353917947418E-3,2.5269230769230733E-3,1.793826469925739E-2,4.3110930411850799E-3,1.9919723228257157E-2,2.5734598557281579E-2,2.8149923076922878E-2,3.6943615384615089E-2,2.7363535220859155E-2,2.4976173025948994E-2,1.8183202783884134E-2,8.9626494398077523E-3,3.537692307692302E-3,2.3753076923076892E-3,1.6879846153846079E-2,4.3730704307034674E-3,1.9912153846153739E-2,2.5306087129146608E-2,2.7718879802731126E-2,{"$f":"VLOOKUP($C53,$JF$7:$NU$105,MATCH(DB$35&\"-\"&DB$36,$JF$1:$NU$1,0),FALSE)/1000000","v":3.6741461538461251E-2},2.7240230769230579E-2,2.4864923076922913E-2,2.3587449887185863E-2,1.8901384615384518E-2,1.0208769230769231E-2,3.5818749180403279E-3,2.0993737634530555E-2,6.859130412857386E-3,2.059017612794074E-2,2.5926230769230594E-2,2.6351152333462032E-2,3.6741461538461251E-2,{"$f":"DC53","v":2.7240230769230579E-2},{"$f":"DD53","v":2.4864923076922913E-2},{"$f":"DE53","v":2.3587449887185863E-2},{"$f":"DF53","v":1.8901384615384518E-2},{"$f":"DG53","v":1.0208769230769231E-2},{"$f":"DH53","v":3.5818749180403279E-3},{"$f":"DI53","v":2.0993737634530555E-2},{"$f":"DJ53","v":6.859130412857386E-3},{"$f":"DK53","v":2.059017612794074E-2},{"$f":"DL53","v":2.5926230769230594E-2},{"$f":"DM53","v":2.6351152333462032E-2},3.6741461538461251E-2,2.7240230769230579E-2,2.4864923076922913E-2,2.3587449887185863E-2,1.8901384615384518E-2,1.0208769230769231E-2,3.5818749180403279E-3,2.0993737634530555E-2,6.859130412857386E-3,2.059017612794074E-2,2.5926230769230594E-2,2.6351152333462032E-2,null,null,null,"DK_CA_Kbh_VEKV_SolarDH",74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,48599.999999999905,null,null,"DK_CA_Kbh_VEKV_SolarDH",74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,74.592470535725809,213.30597219947745,493.16828628362225,599.87484657436835,784.06688371522034,854.66311644767893,693.1018758438322,726.14987618776524,576.4616022847531,261.72116703548375,83.659737011228714,39.234165880834261,5399.9999999999909,48599.999999999905,97199.999999999796]
[null,"GeoVa","Geotermi",0.1768687156647222,0,0,0,0,null,2.6207802197802114E-2,2.2677754806950456E-2,1.7333075633752217E-2,1.5984855917438433E-2,1.100064010201806E-2,4.5396093562682259E-3,1.9934966080331642E-3,3.8554535641982962E-3,5.6911766484782599E-3,1.4956963506817659E-2,2.5059956871123088E-2,2.7567930451842235E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"SolarDH_KBH",345.33827442356551,987.53554929284746,2283.2047760644109,2777.2205813571341,3629.9683159735646,3956.8053414472683,3208.8306511983246,3361.8318767906239,2668.8250647109789,1211.6817629852776,387.31669578298533,181.64110997296876,25000.199999999953,1381.3530976942616,3950.1421971713889,9132.8191042576345,11108.882325428533,14519.873263894258,15827.221365789075,12835.322604793295,13447.327507162496,10675.300258843916,4846.7270519411104,1549.2667831319409,726.56443989187494,100000.79999999978,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,6906.7157601576209,19750.568781875492,45663.766742430642,55544.011710578234,72598.843608215437,79135.537053534514,64176.150956049372,67236.153435895045,53376.116986484703,24233.460778927521,7746.2781425016965,3632.7960433487901,500000.39999999915,6906.7157601576209,19750.568781875492,45663.766742430642,55544.011710578234,72598.843608215437,79135.537053534514,64176.150956049372,67236.153435895045,53376.116986484703,24233.460778927521,7746.2781425016965,3632.7960433487901,500000.39999999915,2375002.7999999956,null,null,"SolarDH_KBH",345.33827442356551,987.53554929284746,2283.2047760644109,2777.2205813571341,3629.9683159735646,3956.8053414472683,3208.8306511983246,3361.8318767906239,2668.8250647109789,1211.6817629852776,387.31669578298533,181.64110997296876,25000.199999999953,1381.3530976942616,3950.1421971713889,9132.8191042576345,11108.882325428533,14519.873263894258,15827.221365789075,12835.322604793295,13447.327507162496,10675.300258843916,4846.7270519411104,1549.2667831319409,726.56443989187494,100000.79999999978,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,3453.3578800788114,9875.2843909377352,22831.883371215325,27772.005855289124,36299.421804107726,39567.76852676725,32088.075478024693,33618.076717947522,26688.058493242363,12116.730389463764,3873.1390712508505,1816.3980216743946,250000.19999999958,6906.7157601576209,19750.568781875492,45663.766742430642,55544.011710578234,72598.843608215437,79135.537053534514,64176.150956049372,67236.153435895045,53376.116986484703,24233.460778927521,7746.2781425016965,3632.7960433487901,500000.39999999915,6906.7157601576209,19750.568781875492,45663.766742430642,55544.011710578234,72598.843608215437,79135.537053534514,64176.150956049372,67236.153435895045,53376.116986484703,24233.460778927521,7746.2781425016965,3632.7960433487901,500000.39999999915,2375002.7999999956,4750005.5999999875]
[null,"VP","Varmepumper",0.24626759509317239,0.93587922624309738,0.94562173987269738,1.1080395883831158,1.1943290914612146,null,2.9401166002583922E-2,2.3813220247620767E-2,2.2498025694275989E-2,1.9751477637362767E-2,1.8564381087249459E-2,1.3150949778964518E-2,8.4013423332536183E-3,2.1128879978236488E-2,1.4387529448970355E-2,1.9687092545255497E-2,2.7774952055744848E-2,2.7708578283654185E-2,0.19899963041001192,0.13937755457517476,8.4854828575433305E-2,6.2610228813042762E-2,3.2229182712106827E-2,1.4273873379012689E-2,1.0276127218981555E-2,3.7056495404920994E-2,1.5283479193758579E-2,4.7795519748053586E-2,0.1006155197647349,0.19250678644786545,0.20711653254746762,0.13666320847796204,8.4017477126892073E-2,5.8833318031031562E-2,3.6255031337849138E-2,1.9274386158861539E-2,1.3459687132859213E-2,3.4299929717692912E-2,1.5775364175824307E-2,6.5327341258375485E-2,9.4546088619831561E-2,0.18005337528805013,0.20518927291182787,0.13589567005001696,8.3591371691164096E-2,5.8846232087043468E-2,3.6899252898649239E-2,1.9807853938301256E-2,1.4011061975813633E-2,3.505376006261262E-2,1.581633642857156E-2,6.6021502167968482E-2,9.3839433949784584E-2,0.17970051096538597,0.20385726677622196,0.13694557101493743,8.6108240936663555E-2,6.4815838343505017E-2,4.0520895486550849E-2,2.0297241488189809E-2,1.3868945089581093E-2,3.847760478222903E-2,1.7571825989011126E-2,6.9916558407481746E-2,9.5390504870374454E-2,0.17885592137665096,0.21370380509910702,0.13678317977855625,7.7536076447756452E-2,5.7004524601969218E-2,3.2098014704648646E-2,1.7466564260061105E-2,1.3255248949859699E-2,3.6096006575291911E-2,1.5772564621227617E-2,7.8636708822777776E-2,0.10351561434923134,0.17554258838124104,0.23736131548868789,0.17042494080340673,9.497633273693791E-2,6.3741758935908929E-2,3.3172194123525761E-2,1.7400196843206071E-2,1.3450605841818444E-2,4.5570236305443018E-2,2.2048256792776669E-2,7.8532688642272711E-2,0.13424607769956667,0.20914471684262162,0.23719637498811905,0.16829980449503479,9.4395479897030607E-2,6.2770121894874048E-2,3.256464970854521E-2,1.7438564279181629E-2,1.2513991354809502E-2,4.2044848797460108E-2,2.1946844760591971E-2,7.8087334359821348E-2,0.13298367083029128,0.20779790301735621,0.22718567504165577,0.1668762212702983,9.6544024258512509E-2,7.8679538912724195E-2,5.6647597331436046E-2,3.2396279047733283E-2,2.161348870914083E-2,4.9451682154592093E-2,3.251244562466616E-2,8.9923480117663171E-2,0.14117639786383554,0.20132226112895663,0.22718567504165577,0.1668762212702983,9.6544024258512509E-2,7.8679538912724195E-2,5.6647597331436046E-2,3.2396279047733283E-2,2.161348870914083E-2,4.9451682154592093E-2,3.251244562466616E-2,8.9923480117663171E-2,0.14117639786383554,0.20132226112895663,0.22718567504165577,0.1668762212702983,9.6544024258512509E-2,7.8679538912724195E-2,5.6647597331436046E-2,3.2396279047733283E-2,2.161348870914083E-2,4.9451682154592093E-2,3.251244562466616E-2,8.9923480117663171E-2,0.14117639786383554,0.20132226112895663,null,null,null,"Spidslast-gas og Elkedler",498523.98626463627,222786.91786321002,62914.890719342584,16119.189205582648,1224.5081096593956,16756.416773500154,2336.1116239649664,9437.2981918976529,null,7866.0062351564402,12664.724593455916,138434.21860133827,989064.26818174438,522101.24107741029,305418.93640056945,111218.29662163911,45160.474592442188,3937.8246553429403,10260.689334670395,null,10655.937198086143,452.89721114835936,17361.272386306173,50498.325233538264,207310.28728263522,1284376.1819937886,436484.40311868623,264307.56996610924,110465.08238462379,46561.853108848867,4807.7532734474607,10360.18576535648,null,10759.266290532421,630.48579261612656,15668.552488095052,53673.244823644112,225035.92710603587,1178754.3241179956,416735.77114501485,256482.68326217268,110313.07253598457,46769.149115221946,4999.2166312245108,10380.076523837326,null,10779.923252874905,671.86824806893367,15984.109758941984,54364.589107297856,224617.23919083574,1152097.6987714753,408972.68169454759,250174.35820079665,110385.90002618483,46981.638085607425,5195.541168260449,10399.977941888643,null,10800.591285400857,714.57766441484819,16303.474284889144,55056.303886280541,242554.79393135925,1157539.8381696302,389557.20037957578,240408.95143034111,110964.08882175077,47464.681852661422,5395.6000604685087,10419.879359939943,null,10821.259317926802,759.38165321117992,16625.902327113032,56946.020650090897,248895.24073890311,1138258.2065919826,715848.02382983395,389970.94936572824,111518.92848681464,47914.344391218736,5601.006072882059,10439.770118420791,null,10841.916280269286,805.0172689299153,16951.134887452143,144239.8328171043,251828.33738378278,1705959.2609024369,678904.13363864459,371296.0449682888,108668.89163159294,48459.572031724398,5809.4664182313963,10459.671536472102,null,10862.584312795236,852.61086427552129,17278.557410415076,140163.84940895526,251239.255332742,1643994.6375541373,544837.90817977139,315327.73833154433,108416.64867384081,48620.008404189881,5809.4664182313963,10459.671536472102,null,10862.584312795236,852.61086427552129,17278.55741041508,107128.07808695544,232973.24395677744,1402566.5161752687,11652610.93245846,null,null,"Spidslast-gas og Elkedler",432081.3981150724,188265.05770080831,53784.845500403855,13403.026820505336,983.78173432784058,15168.935020592344,2109.0023886169511,8202.053202732026,1.3869111330408301,5868.036718937582,10237.636877181601,119788.88185974526,849894.04285005643,454684.33917065884,269194.91139625758,100836.20177617524,38710.013924855215,2429.2754036382439,9268.2059923279703,null,9252.771093395153,124.60298552638675,13368.936632008032,45636.327726571995,190389.63432596083,1133895.2204273755,377351.26285922976,234277.35367100427,100631.41410352694,40198.837250740624,2986.3980943504107,9327.2284068950339,null,9298.8783009834951,180.52713818534602,11288.393820207653,48676.419887927113,208338.58070765395,1042555.2942407045,361142.55241520808,226115.89439882059,99753.943183991854,40665.607779670696,3105.7352277849532,9338.4908781467384,null,9307.3366503468496,193.40890339104979,11518.026671927528,49309.458188111894,206997.44881776572,1017447.9031151659,357796.84508357127,218960.60102295197,98789.495597278437,41133.674653727452,3228.2883914943541,9349.7252748476476,null,9315.7513078601569,207.58118977328121,11750.929168131797,49942.843411957299,227795.57614897648,1028271.3112505702,344365.73857534415,210783.45856904058,97728.471380710587,41681.354876165628,3353.0265562112208,9360.9188436909935,null,9324.1082432300245,223.12255154298876,11986.952596614305,50703.616645526825,231440.63518153201,1010951.4040196093,631853.81440176722,346478.5069131779,95438.279415179903,42140.834164214029,3483.5820774858744,9372.0630188426148,null,9332.3993463829211,239.71926381820262,12224.841896053871,116475.65333087902,237956.30128416145,1504995.9951119628,602582.64007280336,330354.05386335624,96530.736919740084,42644.721693447827,3615.3968336506427,9383.1791194434372,null,9340.6467576857631,257.18571348409807,12465.79647641046,112218.26906005984,236991.79845252223,1456384.4249626042,478586.28261069348,286821.28827191214,98106.507667567435,42458.772444392809,3555.5766364411311,9347.9781781573583,null,9290.8799096606144,247.70421094348998,12318.444973310488,84396.180216108347,212129.35513538786,1237258.9702545751,10281654.566232624,21934265.498691075]
[null,"Sol","Solvarme",3.0400199999999947E-2,0.10540079999999977,0.25540019999999958,0.50540039999999919,0.50540039999999919,null,4.199307449592913E-4,1.200841521492325E-3,2.7763730623480334E-3,3.3770954279315024E-3,4.4140351996887848E-3,4.811468457894947E-3,3.9019325270421568E-3,4.0879817529783889E-3,3.2452866669957321E-3,1.4734029300207613E-3,4.70976432794214E-4,2.2087527585380303E-4,1.4559455682299875E-3,4.1634481693708664E-3,9.6259873905412564E-3,1.1708757172002902E-2,1.5303940147609479E-2,1.6681884482236755E-2,1.3528424480637128E-2,1.417347738335026E-2,1.1251761861128669E-2,5.1084482189765936E-3,1.6329265201431697E-3,7.6579860577270916E-4,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,3.5279503506145372E-3,1.0088590363137213E-2,2.3325051657498944E-2,2.837188070186349E-2,3.7083488687822942E-2,4.0422431643214927E-2,3.2781177353868526E-2,3.4344226594135288E-2,2.7264520095527114E-2,1.2378451556499248E-2,3.9567988082620789E-3,1.855632187555229E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,6.9813082306933467E-3,1.9963874754074969E-2,4.6156935028714263E-2,5.6143886557152606E-2,7.3382910491930659E-2,7.9990200169982206E-2,6.4869252831893195E-2,6.7962303312082806E-2,5.3952578588769458E-2,2.4495181945963007E-2,7.8299378795129247E-3,3.6720302092296243E-3,null,null,null,"El_boiler_CTR",2743.6989386237738,3482.4322908065224,null,null,null,null,null,null,null,null,null,14214.847407790707,20440.978637221004,14195.90755696594,34802.159393958304,496.00163403360244,null,null,null,null,null,null,null,null,46446.29389078301,95940.362475740854,36232.547195320047,42332.518776389908,8154.2425317187062,null,null,null,null,null,null,null,null,73169.679662664406,159888.98816609307,35969.278638370779,41743.87822576402,8062.9740764571443,null,null,null,null,null,null,null,null,71792.271530111495,157568.40247070344,44251.19229096765,44215.029019518945,8223.8619233713725,null,null,null,null,null,null,null,null,88770.592269671615,185460.67550352958,71383.727511391611,46722.660658248009,8531.384493423544,95.273067861251008,null,null,null,null,null,null,1198.0019848276938,95397.016046074059,223328.0637618262,98955.114767895677,49050.129911580305,6406.7928930786293,null,null,null,null,null,null,null,4240.9834047287322,97342.842661848394,255995.86363913171,96276.683468154093,48341.466800351824,4635.9738629637832,null,null,null,null,null,null,null,3805.7301324083555,95823.076421596765,248882.93068547483,84552.284337365418,47811.380097265159,7630.0107553644511,160.43637246547399,null,null,null,null,null,null,2265.1498418197616,77557.065045632204,219976.32644991251,1567482.591789633,null,null,"El_boiler_CTR",2598.498616072869,1946.3207718804888,null,null,null,null,null,null,null,null,null,13897.482401885656,18442.301789839014,13098.270627940647,33784.05540450033,294.24774925982001,null,null,null,null,null,null,null,null,40543.796170006208,87720.369951707005,30719.439102716005,40738.438644418333,6989.1293792038823,null,null,null,null,null,null,null,null,65193.221667173726,143640.22879351192,30684.997259259708,40091.48529892043,6019.0950189550567,null,null,null,null,null,null,null,null,62973.014927212411,139768.59250434762,42487.966114084164,41452.487946699737,4999.4126785011795,null,null,null,null,null,null,null,null,82891.983346062683,171831.85008534777,66388.286441876073,44551.638238365726,3819.0899847844653,78.100090061815891,null,null,null,null,null,null,126.9837483871444,86857.049480746951,201821.14798422216,93530.89683571145,45864.839094036288,1139.7351029895367,66.458744397873701,null,null,null,null,null,null,1914.5512170846891,92494.577932983389,235011.05892720324,88928.41721947465,44537.466258751956,2118.4881520960066,97.639072510872694,null,null,null,null,null,null,1349.94009596204,90651.848934208479,227683.79973300404,75478.750770739149,46157.081909201152,5954.591112730347,101.18035721969299,null,null,null,null,null,null,197.45859364995761,66079.908232294329,193968.97097583464,1419888.3207450171,2987370.9125346499]
[null,"Total uden affald",null,{"$f":"SUM(D37:D56)","v":22.871577695004628},{"$f":"SUM(E37:E56)","v":22.31918113703609},22.108928690773627,20.940659706300831,19.889456247426828,null,{"$f":"SUM(J37:J56)","v":4.5353009385718286},3.6995683079140043,2.9772990101770205,1.9772621255264415,0.93852539748978059,0.31419515364730516,0.12097650646179092,0.260632717797602,0.4370440789398875,1.2869136904573089,2.410180957886864,3.9136788101347983,4.4171630929472183,3.6227808596794397,2.8911157336768412,1.9042226211537803,0.89924130872460806,0.30915732352439723,0.13099436668353565,0.2954762298849537,0.44060173374251627,1.2378821871073282,2.3641245260888222,3.8064211538226433,4.3082610681091875,3.5387614797128903,2.8597189565826588,1.9238872190538119,0.92116024937298602,0.3431055861098018,0.10591738938574861,0.33752603212989729,0.46554607226185757,1.233686533305252,2.352130554361779,3.7192275503877559,4.2723187075796556,3.507042086221984,2.8328354315834883,1.9081032104484958,0.90681037230129458,0.33448366515293659,0.10288163845621809,0.33200212288989556,0.45600044856416566,1.2188156589050465,2.3309728522164219,3.6854529155326787,4.2365257980642657,3.4754030035296073,2.7938449248293837,1.8395897832308428,0.89776500437432627,0.3237356803990552,0.10115388511889774,0.31821428521010908,0.44758473848255798,1.2051704990901793,2.303624333429751,3.6531037031463045,4.1952617074782212,3.4414880192228394,2.7797232374859635,1.829875026549324,{"$f":"SUM(BV37:BV56)","v":0.88250972557750174},0.33181217214636,0.11159432115020823,0.31282837827111609,0.44284861989868146,1.1951831902606043,2.2593707639135512,3.6258383364000655,4.1480811337058041,3.4083719132852517,2.7336870012529753,1.8111364729969757,0.86748226664871686,0.32697183511100569,0.1079862906640628,0.28277840391641895,0.42985653211178682,1.176817549968223,2.2212084061814097,3.6074965310174814,4.1118041555048057,3.3785517668630938,2.7083713999540446,1.7976189211350315,0.85752336830498188,0.32329809774706919,0.11799671373010795,0.28310204082695462,0.42004777643604985,1.1657800665088023,2.2003252212712829,3.5762401780186117,3.9396538874140736,3.233480481719599,2.5844229093418027,1.7117832158538657,0.80084728638078795,0.26293023087144218,0.11411132925751737,0.25996059739104349,0.36968501358413874,1.0824187438026738,2.1081553037894123,3.4220072480204706,3.9396538874140736,3.233480481719599,2.5844229093418027,1.7117832158538657,0.80084728638078795,0.26293023087144218,0.11411132925751737,0.25996059739104349,0.36968501358413874,1.0824187438026738,2.1081553037894123,3.4220072480204706,3.9396538874140736,3.233480481719599,2.5844229093418027,1.7117832158538657,0.80084728638078795,0.26293023087144218,0.11411132925751737,0.25996059739104349,0.36968501358413874,1.0824187438026738,2.1081553037894123,3.4220072480204706,null,null,null,"SP-HCVgas",204396.31353797187,99316.939291641742,11694.616009735371,76.0385554780745,687.3516698704866,7669.1649339247297,2336.1116239649664,null,null,753.65568947214217,null,20081.582234664806,347011.77354672429,191985.39065065299,111748.69167733064,13182.291764547594,2102.0787974577188,null,null,null,null,null,null,null,480.12214559339702,319498.57503558235,144653.48308574324,76487.928374177805,8598.2988122294828,823.73398382496669,null,null,null,null,null,null,null,null,230563.44425597548,135624.70283895903,72089.426407354025,8126.1722260831793,488.7778023167084,null,null,null,null,null,null,null,null,216329.07927471295,126869.32664660712,65664.977149082391,7622.0746647002734,157.21390628674308,null,null,null,null,null,null,null,null,200313.59236667654,100451.53127231168,56437.086199512436,7213.0232276640163,null,null,null,null,null,null,null,null,null,164101.64069948811,233478.77088797832,103258.95610273923,9195.8094417933225,null,null,null,null,null,null,null,70575.127778150476,28.5498117525044,416537.21402241389,223728.09990690043,95289.276010093468,7831.389404561738,null,null,null,null,null,null,null,68174.61813633304,null,395023.38345788862,208352.13684151624,77890.881734336188,4798.0367983235074,null,null,null,null,null,null,null,45482.404784259197,null,336523.46015843516,2625902.1628178977,null,null,"SP-HCVgas",181842.832757361,89600.377196857429,9149.4526800611002,37.845544050598711,638.68540515305483,6955.3930514023878,2109.0023886169511,null,1.3869111330408301,715.80415024747185,null,11086.496292015701,302137.27637689881,168228.79606118528,94024.117342192607,11299.735145267199,846.3194751942865,null,null,null,null,null,null,null,null,274398.96802383935,120210.2663685935,62673.6567178638,7592.3063113827784,null,null,null,null,null,null,null,null,null,190476.22939784007,112100.36990100335,56723.758141119251,7298.2376779187925,null,null,null,null,null,null,null,null,null,176122.36572004139,104075.0697812765,49549.248475697634,6962.4836141168716,null,null,null,null,null,null,null,null,null,160586.80187109101,84576.16908274556,40998.686331208519,6347.6141267833364,null,null,null,null,null,null,null,null,null,131922.46954073742,211388.16116785925,88808.487650975425,6003.1595833848651,null,null,null,null,null,null,null,57314.481197548754,null,363514.28959976829,210049.05810811397,84177.360534521475,5383.2256623604071,null,null,null,null,null,null,null,54287.922774573119,null,353897.56707956898,199906.82563092906,75346.794676973732,3347.6267866898011,null,null,null,null,null,null,null,32526.542717545472,null,311127.78981213807,2264183.7574219233,4890085.9202398192]
["Affald","Affald",null,{"$f":"SUMIF($JE$7:$JE$105,$A58,OFFSET($JF$7,0,MATCH(D$36,$JG$2:$NV$2,0),100,1))/1000000","v":11.824283084393281},{"$f":"SUMIF($JE$7:$JE$105,$A58,OFFSET($JF$7,0,MATCH(E$36,$JG$2:$NV$2,0),100,1))/1000000","v":11.656171143327541},10.77481268381433,10.83580447957363,10.799275996647449,null,{"$f":"SUMIF($JE$7:$JE$105,$A58,OFFSET($JF$7,0,MATCH(J$35&\"-\"&J$36,$JF$1:$NU$1,0)-1,100,1))/1000000","v":1.1372188333483668},{"$f":"SUMIF($JE$7:$JE$105,$A58,OFFSET($JF$7,0,MATCH(K$35&\"-\"&K$36,$JF$1:$NU$1,0)-1,100,1))/1000000","v":1.0859699190321803},1.1618426285101044,1.0107322767484388,0.96343014471800947,0.82367158560238207,0.72629513321567807,0.73911502109584037,0.91228243376120022,1.0457543531148294,1.1120773785857019,1.1058933766605503,1.1388242033991534,1.0815329020780673,1.1569795914931691,1.0162596751006467,0.95580883114166926,0.8066229610641138,0.69779718979191829,0.68012507831507829,0.87847093484093708,1.0456683139888125,1.093098340030624,1.1049831220833501,1.0735118139696029,1.0154398153174984,1.0626943476329684,0.89863382562507577,0.87007153340088994,0.74000095644464181,0.69298073974299734,0.59467202150373955,0.81732082543365103,0.96887608156705751,1.0052532320595078,1.0353574911167001,1.0734583741733295,1.0160858235806169,1.0623833154578113,0.89596247706052035,0.87138172450744966,0.74069699253508292,0.68978086313478815,0.59450779841213974,0.81629614367598224,0.96869220490474839,1.003134589472356,1.037427743344542,1.0736900715983346,1.0169396389821832,1.0750968072357618,0.94339385004204657,0.87121906449088127,0.74187200157449018,0.68554605696056392,0.60071843914937806,0.81621244926751446,0.96830113299272969,1.0070569795959492,1.037945612451302,1.0798525296800778,1.0166262376226363,1.0675311356562123,0.93506179904261444,0.87066354462772677,{"$f":"SUMIF($JE$7:$JE$105,$A58,OFFSET($JF$7,0,MATCH(BW$35&\"-\"&BW$36,$JF$1:$NU$1,0)-1,100,1))/1000000","v":0.72877017224480611},0.66885185845737827,0.59964069137223108,0.81070265249535933,0.96860013322001948,1.0170680589060466,1.0405939416857652,1.0895683088469152,1.0192529024274937,1.0791907953061928,0.94672551166657426,0.87181414541601998,0.72733568577442365,0.66595794938654407,0.62268703326991848,0.81549621636124259,0.97168195799790946,1.0212500195319922,1.0403712883163885,1.0913838228158843,1.0195466957217156,1.0783160188743153,0.94192604972274274,0.87031407983712217,0.7238022217423894,0.6494648256056651,0.61634276167086344,0.81532921085428778,0.96798311012371341,1.0207155896906459,1.0406800929142852,1.089355452865185,1.0177835998101057,1.079074602397154,0.93344658332520891,0.87275558766374262,0.73315681988833081,0.62591500359615881,0.60542646864751848,0.82110502422078446,0.97514980085365388,1.007420182854031,1.0386868705255765,1.089355452865185,1.0177835998101057,1.079074602397154,0.93344658332520891,0.87275558766374262,0.73315681988833081,0.62591500359615881,0.60542646864751848,0.82110502422078446,0.97514980085365388,1.007420182854031,1.0386868705255765,1.089355452865185,1.0177835998101057,1.079074602397154,0.93344658332520891,0.87275558766374262,0.73315681988833081,0.62591500359615881,0.60542646864751848,0.82110502422078446,0.97514980085365388,1.007420182854031,1.0386868705255765,null,null,null,"SP-KOEGE_gas",14.752138288198768,115.57359519462106,null,null,null,null,null,null,null,null,1.7924345849883201,null,132.11816806780814,835.31179226794234,341.42629848781417,null,null,null,null,null,null,null,null,null,null,1176.7380907557565,105.99634808273606,251.41909837012997,null,null,null,null,null,null,null,null,null,null,357.41544645286604,766.33145669500277,208.80711271096439,null,null,null,null,null,null,null,null,null,null,975.13856940596713,2167.3927821573934,825.57794906999743,null,null,null,null,null,null,null,null,null,null,2992.9707312273908,134.97346804729494,280.50803773624892,null,null,null,null,null,null,null,null,null,null,415.48150578354387,2540.0455101768589,6954.9087377750166,7.0394126435726436,null,null,null,null,null,null,null,null,null,9501.9936605954481,2663.6825855511916,6566.1878484522395,null,null,null,null,null,null,null,null,null,null,9229.870434003431,2687.3807231002802,5024.2313425745006,null,null,null,null,null,null,null,null,null,null,7711.6120656747808,32493.338671966991,null,null,"SP-KOEGE_gas",6.5657545898147651,75.24346823560505,null,null,null,null,null,null,null,null,null,null,81.809222825419809,647.63768729687456,237.50604087369456,null,null,null,null,null,null,null,null,null,null,885.14372817056915,546.61449461973143,182.35135758436928,null,null,null,null,null,null,null,null,null,null,728.96585220410066,1656.2971634229639,772.5851019703814,null,null,null,null,null,null,null,null,null,null,2428.8822653933453,1187.2484427599725,612.27447072099289,null,null,null,null,null,null,null,null,null,null,1799.5229134809654,65.147094283101168,227.05513490529799,null,null,null,null,null,null,null,null,null,null,292.20222918839914,1803.8739844431723,5830.9340978473183,null,null,null,null,null,null,null,null,null,null,7634.8080822904903,1894.2446509977931,5678.9660593318731,null,null,null,null,null,null,null,null,null,null,7573.2107103296657,1299.4054808305386,3693.3424566658186,null,null,null,null,null,null,null,null,null,null,4992.7479374963568,26417.29294137931,58910.631613346297]
[null,"Total med affald",null,{"$f":"SUM(D57:D58)","v":34.695860779397911},{"$f":"SUM(E57:E58)","v":33.97535228036363},32.883741374587956,31.77646418587446,30.688732244074277,null,{"$f":"SUM(J57:J58)","v":5.6725197719201956},4.7855382269461844,4.1391416386871249,2.9879944022748806,1.9019555422077901,1.1378667392496873,0.84727163967746899,0.99974773889344237,1.3493265127010878,2.3326680435721383,3.5222583364725661,5.0195721867953491,5.5559872963463715,4.7043137617575068,4.04809532517001,2.920482296254427,1.8550501398662773,1.115780284588511,0.82879155647545399,0.97560130820003199,1.3190726685834533,2.2835505010961406,3.4572228661194462,4.9114042759059933,5.3817728820787902,4.5542012950303885,3.9224133042156275,2.8225210446788878,1.791231782773876,1.0831065425544435,0.79889812912874592,0.93219805363363684,1.2828668976955087,2.2025626148723094,3.3573837864212868,4.7545850415044555,5.3457770817529848,4.5231279098026009,3.8952187470412998,2.8040656875090164,1.7781920968087443,1.0751806576880196,0.79266250159100626,0.92650992130203536,1.2722965922401479,2.1875078638097949,3.3341074416887779,4.7228806588772212,5.3102158696626001,4.4923426425117903,3.8689417320651458,2.7829836332728894,1.7689840688652074,1.0656076819735454,0.7866999420794617,0.91893272435948714,1.2637971877500724,2.1734716320829088,3.3106813130257002,4.6910493155976063,5.2751142371582986,4.4581142568454757,3.8472543731421758,2.7649368255919384,{"$f":"SUM(BV57:BV58)","v":1.7531732702052285},1.0605823443911662,0.78044617960758655,0.91246906964334717,1.2535512723940407,2.1637833234806236,3.276438822819598,4.6664322780858303,5.2376494425527191,4.4276248157127451,3.8128777965591683,2.7578619846635499,1.739296412064737,1.0543075208854293,0.77394424005060691,0.90546543718633743,1.2453527484730293,2.1484995079661324,3.2424584257134019,4.6478678193338698,5.20318797832069,4.3980984625848096,3.7866874188283601,2.7395449708577742,1.7278374481421039,1.0471003194894586,0.7674615393357731,0.89944480249781811,1.2353769872903375,2.1337631766325158,3.2210408109619291,4.6169202709328969,5.0290093402792584,4.2512640815297047,3.6634975117389565,2.6452297991790745,1.6736028740445306,0.996087050759773,0.74002633285367614,0.86538706603856197,1.1907900378049232,2.0575685446563279,3.1155754866434435,4.4606941185460469,5.0290093402792584,4.2512640815297047,3.6634975117389565,2.6452297991790745,1.6736028740445306,0.996087050759773,0.74002633285367614,0.86538706603856197,1.1907900378049232,2.0575685446563279,3.1155754866434435,4.4606941185460469,5.0290093402792584,4.2512640815297047,3.6634975117389565,2.6452297991790745,1.6736028740445306,0.996087050759773,0.74002633285367614,0.86538706603856197,1.1907900378049232,2.0575685446563279,3.1155754866434435,4.4606941185460469,null,null,null,"SP-LYNETTEN_gas",67088.631598165724,10019.795558828511,null,null,null,null,null,null,null,null,null,null,77108.427156994236,53901.969471007265,10380.118827839999,null,null,null,null,null,null,null,null,null,null,64282.088298847266,32785.996577860809,7856.0101286425579,null,null,null,null,null,null,null,null,null,null,40642.006706503365,29458.874176829526,7335.5516563007322,null,null,null,null,null,null,null,null,null,null,36794.425833130255,27961.166314030008,6641.2539351971809,null,null,null,null,null,null,null,null,null,null,34602.420249227187,18833.405154975117,4492.992143087532,null,null,null,null,null,null,null,null,null,null,23326.397298062649,42463.103437446865,8823.0385137031899,null,null,null,null,null,null,null,null,null,null,51286.141951150057,29361.469669961145,6573.2007158020651,null,null,null,null,null,null,null,null,null,null,35934.670385763209,19669.730598922572,null,null,null,null,null,null,null,null,null,null,null,19669.730598922572,383646.30847860087,null,null,"SP-LYNETTEN_gas",58593.273553506704,6476.3950836932718,null,null,null,null,null,null,null,null,null,null,65069.668637199975,48180.175249695538,7718.2919716227643,null,null,null,null,null,null,null,null,null,null,55898.4672213183,29244.786972418915,7331.2685391679515,null,null,null,null,null,null,null,null,null,null,36576.055511586863,26565.62930108991,6899.9373764140219,null,null,null,null,null,null,null,null,null,null,33465.566677503928,23797.484285775103,6482.4996104384154,null,null,null,null,null,null,null,null,null,null,30279.983896213518,13971.487138884917,3252.8686978654441,null,null,null,null,null,null,null,null,null,null,17224.355836750361,37248.326671388349,7947.9364447287671,null,null,null,null,null,null,null,null,null,null,45196.263116117116,32558.16581641337,5612.0331352983403,null,null,null,null,null,null,null,null,null,null,38170.198951711711,9230.3519266825679,null,null,null,null,null,null,null,null,null,null,null,9230.3519266825679,331110.91177508433,714757.22025368514]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-SMV",46223.469902663201,6904.7449069029262,5017.0721507546414,null,null,null,null,null,null,null,null,296.83310542871783,58442.120065749485,46565.262024743301,7555.5941826791222,4727.4176940261341,null,null,null,null,null,null,null,null,null,58848.273901448556,8890.7199788223443,2157.7059880531956,1737.8583499189601,null,null,null,null,null,null,null,null,null,12786.284316794501,5673.8603532684438,1510.8207031987113,1347.1117578616881,null,null,null,null,null,null,null,null,null,8531.7928143288427,3480.5929266723683,961.47511818676276,960.32305153356924,null,null,null,null,null,null,null,null,null,5402.3910963927001,1872.0168328898137,515.89384267495859,836.91041237270804,null,null,null,null,null,null,null,null,null,3224.8210879374801,1213.8905423719032,2446.4706701664336,498.19853812520904,null,null,null,null,null,null,null,null,null,4158.5597506635459,780.07566536055481,1712.1542371237383,null,null,null,null,null,null,null,null,null,null,2492.2299024842932,32.058875049642481,null,null,null,null,null,null,null,null,null,null,null,32.058875049642481,153918.531810849,null,null,"SP-SMV",37528.849007601581,5694.9212095979983,3681.3167595250534,null,null,null,null,null,null,null,null,55.748295300141379,46960.835272024771,33543.163711259906,6074.3034498888937,3444.0197407396986,null,null,null,null,null,null,null,null,null,43061.4869018885,3910.319988878889,1076.506545413961,689.43330615518607,null,null,null,null,null,null,null,null,null,5676.2598404480359,2025.419672672572,603.19167880618352,342.79734125356441,null,null,null,null,null,null,null,null,null,2971.4086927323201,1313.1765636124239,284.39744374783362,null,null,null,null,null,null,null,null,null,null,1597.5740073602576,811.98314678558222,130.16958801587452,null,null,null,null,null,null,null,null,null,null,942.15273480145675,485.21692936893368,840.51507599521494,null,null,null,null,null,null,null,null,null,null,1325.7320053641486,229.96217436517816,306.87827536737677,null,null,null,null,null,null,null,null,null,null,536.84044973255493,null,null,null,null,null,null,null,null,null,null,null,null,null,103072.28990435203,256990.82171520099]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VEKN_gas",28222.021569886885,6568.6504704852205,null,null,null,null,null,null,null,null,null,null,34790.672040372105,19910.982398117379,5067.846711722801,null,null,null,null,null,null,null,null,null,null,24978.829109840182,30399.896903161614,5987.3589252098463,null,null,null,null,null,null,null,null,null,null,36387.255828371461,24705.264819371827,3753.9873772987744,null,null,null,null,null,null,null,null,null,null,28459.252196670601,18583.920427035835,1456.2450949620629,null,null,null,null,null,null,null,null,null,null,20040.165521997897,10094.039307342719,766.56485117514148,null,null,null,null,null,null,null,null,null,null,10860.604158517861,82958.568480377304,59701.247458760568,225.61738273201141,null,null,null,null,null,null,null,474.6973210432032,null,143360.13064291311,77180.126620472802,52238.783491199392,212.92724391457111,null,null,null,null,null,null,null,79.437078576980014,null,129711.27443416374,19656.334222213529,30934.689316516622,null,null,null,null,null,null,null,null,null,null,50591.023538730151,479179.2074715771,null,null,"SP-VEKN_gas",16705.231491100498,1971.5935009021566,null,null,null,null,null,null,null,null,null,null,18676.824992002654,10152.401384982815,2356.7402489846218,null,null,null,null,null,null,null,null,null,null,12509.141633967436,19857.285837771055,1883.1209304206363,null,null,null,null,null,null,null,null,null,null,21740.406768191689,14291.388595370428,469.37083769699467,null,null,null,null,null,null,null,null,null,null,14760.759433067424,10141.762680399535,168.50908554168456,null,null,null,null,null,null,null,null,null,null,10310.271765941219,3695.4471161320007,35.3202909943695,null,null,null,null,null,null,null,null,null,null,3730.76740712637,54855.463718062863,46190.814591864291,null,null,null,null,null,null,null,null,null,null,101046.27830992715,45136.068215846928,39021.133703989617,null,null,null,null,null,null,null,null,null,null,84157.201919836545,10929.02824487593,18748.068066172516,null,null,null,null,null,null,null,null,null,null,29677.096311048444,296608.74854110891,775787.9560126859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VEKV_gas",null,13196.123609958318,null,null,null,null,null,null,null,null,null,null,13196.123609958318,null,3659.3669864680001,null,null,null,null,null,null,null,null,null,null,3659.3669864680001,4148.3672118721761,4479.6451363763354,null,null,null,null,null,null,null,null,null,null,8628.0123482485105,4174.9625227019415,4173.9396276945963,null,null,null,null,null,null,null,null,null,null,8348.9021503965378,4200.906576673643,3831.7508052224757,null,null,null,null,null,null,null,null,null,null,8032.6573818961187,4233.6357106290161,3703.41959064414,null,null,null,null,null,null,null,null,null,null,7937.0553012731561,70589.558560603196,31335.083250779324,null,null,null,null,null,null,null,null,12509.661364264906,null,114434.30317564742,64169.336687675503,31262.084167336128,null,null,null,null,null,null,null,null,10972.986333737228,null,106404.40718874885,25143.323547034815,24353.66414292188,null,null,null,null,null,null,null,null,2249.4457329768229,null,51746.433422933522,322387.26156557043,null,null,"SP-VEKV_gas",null,8426.8524666034882,null,null,null,null,null,null,null,null,null,null,8426.8524666034882,null,2791.8345772426833,null,null,null,null,null,null,null,null,null,null,2791.8345772426833,3660.3697182727615,3424.1673554558547,null,null,null,null,null,null,null,null,null,null,7084.5370737286157,3610.5456681971878,2748.4054496534491,null,null,null,null,null,null,null,null,null,null,6358.9511178506364,3580.377808147332,1764.6146156969151,null,null,null,null,null,null,null,null,null,null,5344.9924238442472,2638.0652575827203,2102.1209224876879,null,null,null,null,null,null,null,null,null,null,4740.1861800704082,59318.31808820297,30671.135290961123,null,null,null,null,null,null,null,null,6036.6545229485619,null,96026.107902112664,49558.627035238183,29858.017728060462,null,null,null,null,null,null,null,null,4736.8562950980831,null,84153.501058396738,7852.8122005780915,21973.523795722042,null,null,null,null,null,null,null,null,null,null,29826.335996300135,244753.29879614961,567140.56036172004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VF",42920.113175141749,13560.709522495643,1489.5314099156428,null,null,2549.6968127773944,null,2598.1277780984724,null,null,null,16440.332947240357,79558.511645669263,81923.591748834631,54611.848985740668,25285.247349521414,2563.1499930208306,null,2549.6968127773944,null,2598.1277780984724,null,null,10734.930346569336,67034.425233317976,247301.01824788074,80720.910002989214,57598.201685162974,27482.148245085984,3472.7826135147902,null,2549.6968127773944,null,2598.1277780984724,null,null,12876.222525727651,68968.897116700537,256266.98678005702,81816.010523984267,58509.490298124409,28205.07437826087,3678.6491774403307,null,2549.6968127773944,null,2598.1277780984724,null,null,13335.608301926364,69927.617334053313,260620.27460466546,82911.697915569559,59421.267275830367,28931.206872612875,3892.0607314430044,null,2549.6968127773944,null,2598.1277780984724,null,null,13801.155569960189,70886.85133501672,264992.06429130858,84007.385307154487,60333.044253536151,29658.212489854341,4113.6654711881147,null,2549.6968127773944,null,2598.1277780984724,null,null,14272.917798943981,71287.953505554673,268821.00341710763,85102.485828149845,61244.332866497673,30387.095047231207,4340.4808397638035,null,2549.6968127773944,null,2598.1277780984724,null,null,14748.3834087458,72246.673722907493,273217.27630417171,86198.173219734861,62156.109844203471,31121.084635125681,4574.5533663974611,null,2549.6968127773944,null,2598.1277780984724,null,null,15229.525018723043,73205.907723870885,277633.17839893128,86198.173219734861,62156.109844203471,31121.084635125681,4574.5533663974611,null,2549.6968127773944,null,2598.1277780984724,null,null,15229.525018723043,73205.907723870885,277633.17839893128,2206043.4920887225,null,null,"SP-VF",33575.12278308002,10795.551530383274,1001.8674624989868,null,null,2261.5005598940365,null,2258.0599901373557,null,null,null,13909.735152290088,63801.837478283756,72342.245569012244,49291.703500076459,20903.119100513468,1713.3747973339916,null,2259.9935390547907,null,2256.0086339629947,null,null,8676.8725581245344,61252.59728313706,218695.91498121555,74972.420677166752,52963.081727408273,23129.013048966153,2360.6066498488599,null,2252.322323586674,null,2245.4765628686646,null,null,10403.47661862713,62885.926896200399,231212.3245046729,76005.38831045237,53821.574469621875,23770.243510479555,2505.5246283455908,null,2250.7206153288985,null,2243.2120787800854,null,null,10767.183364021246,63780.808805442357,235144.65578247196,77038.543217538594,54680.200543884195,24420.121467443809,2657.2541840330309,null,2249.1157664666957,null,2240.9431545266275,null,null,11135.842552020427,64675.809431917318,239097.83031783067,78071.282193082254,55538.458662043864,25075.316828111769,2814.4396511795571,null,2247.5077770000667,null,2238.669790108288,null,null,11510.455996856717,65070.096436700376,242566.22733508289,79103.045224075744,56395.884717818328,25732.313360521468,2973.0735916820545,null,2245.8956000608678,null,2236.3905054701122,null,null,11895.499428663456,65964.155182692193,246546.2576109842,80134.983480269759,57253.433248305031,26393.593630680462,3137.1704007110161,null,2244.2813293853847,null,2234.1082607220137,null,null,12289.073563794927,66858.322556274186,250544.96647014277,79938.837355670854,57093.760858109439,26242.793051681969,3097.1036916125336,null,2235.8624157847112,null,2222.2056587348566,null,null,12201.527881290311,66650.757139830443,249682.84805271513,1977292.8625333994,4183336.3546221205]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VFgas",106914.9854038949,69621.948616896509,44713.671148936926,16043.150650104573,537.15643978890898,6537.5550267980288,null,6839.170413799181,null,7112.3505456842977,12662.932158870928,87400.622906213684,358383.54331098788,112782.82543482086,77251.8833363421,67527.338179510363,40495.24580196364,3937.8246553429403,7710.9925218929993,null,8057.8094199876714,452.89721114835936,17361.272386306173,39763.394886968927,93349.44601294084,468690.92984722491,98546.485814834014,67156.781853726498,64492.534445670652,42265.336511509107,4807.7532734474607,7810.4889525790868,null,8161.1385124339486,630.48579261612656,15668.552488095052,40797.022297916461,82897.35032667093,433233.93026949937,98546.485814834014,67156.781853726498,64571.740097321679,42601.722135464908,4999.2166312245108,7830.3797110599317,null,8181.7954747764334,671.86824806893367,15984.109758941984,41028.980805371495,82897.35032667093,434470.43085746124,98546.485814834014,67156.781853726498,64648.433513966731,42932.36344787768,5195.541168260449,7850.2811291112475,null,8202.4635073023837,714.57766441484819,16303.474284889144,41255.148316320352,82897.35032667093,435702.9010273742,98546.485814834014,67156.781853726498,64724.558198436171,43255.74331361206,5395.6000604685087,7870.1825471625498,null,8223.1315398283296,759.38165321117992,16625.902327113032,41475.100866319226,82210.271187274382,436243.1393619859,98546.485814834014,67156.781853726498,64798.375771210674,43573.863551454931,5601.006072882059,7890.0733056433965,null,8243.7885021708134,805.0172689299153,16951.134887452143,41690.979540171204,82210.271187274382,437467.77775574999,98546.485814834014,67156.781853726498,64867.516485027176,43885.018665326934,5809.4664182313963,7909.9747236947087,null,8264.4565346967629,852.61086427552129,17278.557410415076,41901.55270917662,82210.271187274382,438682.6926666791,98546.485814834014,67156.781853726498,64867.516485027176,43885.018665326948,5809.4664182313963,7909.9747236947087,null,8264.4565346967629,852.61086427552129,17278.55741041508,41901.55270917662,82210.271187274382,438682.6926666791,3881558.0377636412,null,null,"SP-VFgas",101231.02415175985,63277.802472654555,39952.208598318713,13365.181276454738,345.09632917478575,5952.0414092959209,null,5943.9932125946707,null,5152.2325686901104,10237.636877181601,80839.419718253674,326296.63661437866,108491.64887928558,72916.358860875509,64895.080040395042,36150.319652326936,2429.2754036382439,7008.2124532731805,null,6996.7624594321587,124.60298552638675,13368.936632008032,36959.455168447457,88593.240872817551,437933.89340802608,94229.759698792113,64004.761853271113,62231.532057818935,37838.230600891766,2986.3980943504107,7074.9060833083595,null,7053.4017381148306,180.52713818534602,11288.393820207653,38272.943269299984,80259.432144279825,405420.28649852035,94202.516543739621,63985.586044617972,62323.569635384883,38160.083151325103,3105.7352277849532,7087.7702628178404,null,7064.1245715667637,193.40890339104979,11518.026671927528,38542.274824090644,80243.625085110951,406426.72092175734,94175.216189977655,63966.36883052456,62407.477837216567,38476.420469694422,3228.2883914943541,7100.6095083809514,null,7074.8081533335298,207.58118977328121,11750.929168131797,38807.000859936874,80227.783370996476,407422.48396946047,94147.871103971906,63947.140703153796,62486.450441031018,38788.815134924254,3353.0265562112208,7113.4110666909273,null,7085.4384531217374,223.12255154298876,11986.952596614305,39066.176900282961,79513.489264084652,407711.89477162983,94120.511782654401,63927.959948951109,62563.071368284029,39101.301828134099,3483.5820774858744,7126.1674187817471,null,7096.0088409128084,239.71926381820262,12224.841896053871,39314.466964633561,79497.568168485901,408695.1995581956,94093.113372083477,63908.764919730078,62635.42947460321,39409.912220225939,3615.3968336506427,7138.897790058053,null,7106.5384969637498,257.18571348409807,12465.79647641046,39554.476330631675,79481.626962039561,409667.13858988095,93950.271000387249,63808.716509067468,62561.496716465314,39260.488395560584,3555.5766364411311,7112.1157623726467,null,7068.6742509257574,247.70421094348998,12318.444973310488,39470.65102362261,79398.689763263115,408752.82924235985,3618327.0835742094,7499885.1213378478]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spidslast-olie",49181.727084268037,21631.516197080593,5332.1654772451884,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,6468.6936384688506,27767.620612040031,122437.17982398933,39695.075927979429,20250.686662837303,6742.0367942256962,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,7672.8611097380699,41240.113554741911,127656.23086440902,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.57547056913052,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.24495886729,931.203347984625,415.37069359093397,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18825.514360938381,937.66099911673939,423.72166788083422,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18840.322986360396,968.10692456590039,440.17600123562011,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18887.223245164343,1034.9884384806278,465.27399460777724,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18979.202752451227,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,382092.18647183047,null,null,"Spidslast-olie",43844.052890217681,19592.598441125967,4721.9444377953114,1284.6140299738825,2401.1827113021254,2370.6201514828767,1141.3946850625198,187.60831132230331,1034.0184369117439,3111.2580252003654,3270.6570576352592,25653.793974933324,108613.74315296335,38950.950704592455,18367.557158354877,2912.6641202342726,1284.3559228284441,2400.4858220094393,2369.964559333464,1141.0488214876334,187.51539274994531,1033.7396811946701,3110.4320823349644,3568.8698896941355,33300.437681746276,108628.02183656057,902.29536381583432,400.02446178732652,1264.4498812744205,1283.0292881997932,2396.9039085120817,2366.5949073766928,1139.2711310852405,187.037804283631,1032.3069157957275,3106.1868515232804,3265.6492736291366,649.03133682692555,17992.781124110094,902.11284777005324,399.94461101729735,1264.0620346771357,1282.7441068782603,2396.1339189439427,2365.8705468199964,1138.8889881143866,186.93513900787926,1031.9989199684719,3105.2742712943755,3264.748100653092,648.75185913182361,17987.465344276712,901.92975414184866,399.86450755495798,1263.6729607172012,1282.4580230841896,2395.3614926999553,2365.1438939830605,1138.5056358303329,186.83214884201411,1031.6899494708764,3104.3588031533518,3263.8440758638317,648.47149701363549,17982.132742355254,901.74666051364409,399.7844040926185,1263.2838867572668,1282.1719392901209,2394.5890664559693,2364.4172411461236,1138.1222835462795,186.7291586761489,1031.3809789732811,3103.443335012329,3262.9400510745731,648.19113489544679,17976.800140433799,901.56241172059254,400.3155659126196,1262.892358072032,1281.8840505509779,2393.8117668602822,2363.6860037487013,1137.7365126358281,186.62551873005762,1031.0700591350073,3102.5220910470707,3262.030322658884,647.90900393108654,17972.045665003137,902.21477463809913,403.99835313228459,1262.5020567494482,1281.5970642843718,2393.0369039404445,2362.9570586315217,1137.3519510385759,186.52220367407926,1030.7601139670726,3101.6037349939338,3261.1234460564042,647.62775738981304,17971.295418496047,900.41879852234388,399.20346447142435,1260.4621800257519,1280.097154928714,2388.987148680169,2359.1472888681487,1135.3420725019946,185.9822363060423,1029.1402118629615,3096.8040250558261,3256.3837324925266,646.15784622126773,17938.126159937172,343062.41158413619,725154.59805596678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-CTAR",3815.87600666961,970.48295494547642,null,null,null,null,null,null,null,null,null,18.36333316941333,4804.7222947845003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11121904202130199,null,null,null,null,null,null,null,null,null,null,0.11121904202130199,0.47417904928778598,2.9064420638247346,null,null,null,null,null,null,null,null,null,null,3.3806211131125208,6.9318301814021943,11.257416353724988,null,null,null,null,null,null,null,null,null,null,18.189246535127182,37.377755630563279,27.711749708510894,null,null,null,null,null,null,null,null,null,null,65.089505339074179,104.25926954529073,52.809743080668014,null,null,null,null,null,null,null,null,null,null,157.06901262595875,null,null,null,null,null,null,null,null,null,null,null,null,null,5048.5618994397946,null,null,"SP-CTAR",2891.2247446590886,728.78595303463487,null,null,null,null,null,null,null,null,null,2.5149260822000601,3622.5256237759236,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.61177066696112592,null,null,null,null,null,null,null,null,null,null,0.61177066696112592,0.83603412813412004,4.3749140412758898,null,null,null,null,null,null,null,null,null,null,5.2109481694100097,null,null,null,null,null,null,null,null,null,null,null,null,null,3628.3483426122948,8676.9102420520903]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-JUNCKERS",930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,930.72916893533716,412.46425152710924,1324.8717171533644,1327.4571086990159,2516.859023859985,2479.4415714447191,1200.0224521638536,203.03181966335129,1080.2889619348889,3248.3558771207959,3406.0411864066818,692.57060091616461,18822.133739825269,169399.20365842743,null,null,"SP-JUNCKERS",903.30959855125184,400.46818948407162,1266.605130087182,1284.6140299738825,2401.1827113021254,2370.6201514828767,1141.3946850625198,187.60831132230331,1034.0184369117439,3111.2580252003654,3270.6570576352592,650.58438376553306,18022.320710779117,903.14440997817098,400.39591948334913,1266.2541043693859,1284.3559228284441,2400.4858220094393,2369.964559333464,1141.0488214876334,187.51539274994531,1033.7396811946701,3110.4320823349644,3269.841439055675,650.33143876300369,18017.509593588144,902.29536381583432,400.02446178732652,1264.4498812744205,1283.0292881997932,2396.9039085120817,2366.5949073766928,1139.2711310852405,187.037804283631,1032.3069157957275,3106.1868515232804,3265.6492736291366,649.03133682692555,17992.781124110094,902.11284777005324,399.94461101729735,1264.0620346771357,1282.7441068782603,2396.1339189439427,2365.8705468199964,1138.8889881143866,186.93513900787926,1031.9989199684719,3105.2742712943755,3264.748100653092,648.75185913182361,17987.465344276712,901.92975414184866,399.86450755495798,1263.6729607172012,1282.4580230841896,2395.3614926999553,2365.1438939830605,1138.5056358303329,186.83214884201411,1031.6899494708764,3104.3588031533518,3263.8440758638317,648.47149701363549,17982.132742355254,901.74666051364409,399.7844040926185,1263.2838867572668,1282.1719392901209,2394.5890664559693,2364.4172411461236,1138.1222835462795,186.7291586761489,1031.3809789732811,3103.443335012329,3262.9400510745731,648.19113489544679,17976.800140433799,901.56241172059254,399.70379524565845,1262.892358072032,1281.8840505509779,2393.8117668602822,2363.6860037487013,1137.7365126358281,186.62551873005762,1031.0700591350073,3102.5220910470707,3262.030322658884,647.90900393108654,17971.433894336176,901.37874050996504,399.62343909100872,1262.5020567494482,1281.5970642843718,2393.0369039404445,2362.9570586315217,1137.3519510385759,186.52220367407926,1030.7601139670726,3101.6037349939338,3261.1234460564042,647.62775738981304,17966.084470326638,900.41879852234388,399.20346447142435,1260.4621800257519,1280.097154928714,2388.987148680169,2359.1472888681487,1135.3420725019946,185.9822363060423,1029.1402118629615,3096.8040250558261,3256.3837324925266,646.15784622126773,17938.126159937172,161854.65418014309,331253.85783857066]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-KONN",2359.0746915621316,1255.0778343165871,null,null,null,null,null,null,null,null,null,null,3614.1525258787187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3614.1525258787187,null,null,"SP-KONN",1807.2234527307978,842.62467055673881,null,null,null,null,null,null,null,null,null,null,2649.8481232875365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2649.8481232875365,6264.0006491662552]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-KONS",2158.017632956055,null,24.318691146906403,null,null,null,null,null,null,null,null,null,2182.3363241029615,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2182.3363241029615,null,null,"SP-KONS",2049.2091905492898,null,null,null,null,null,null,null,null,null,null,null,2049.2091905492898,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2049.2091905492898,4231.5455146522509]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VEKV_WP",39918.029584144904,18993.49115629142,3982.9750689449179,null,null,null,null,null,null,null,3062.6524520621692,27056.686677954454,93013.834939397871,38764.346759044092,19838.222411310195,5417.1650770723318,null,null,null,null,null,null,null,4266.8199233313881,40547.542953825745,108834.09712458376,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201847.9320639816,null,null,"SP-VEKV_WP",36193.085903727253,17620.719628050523,3455.3393077081296,null,null,null,null,null,null,null,null,25000.69466508559,82269.839504571486,38047.806294614282,17967.161238871529,1646.4100158648866,null,null,null,null,null,null,null,299.0284506384607,32650.106242983271,90610.512242972429,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172880.35174754393,374728.2838115255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Varmelager",176342.6631142922,198543.41675415519,208799.47424002126,155453.13504251794,106688.39188211391,101219.47227187124,50827.597408480942,102544.53992682346,92262.050153040196,107771.84801952922,161640.76668267651,193985.58315957064,1656078.9386550928,212109.96189037716,181461.8222029449,231968.40717233939,192829.5649434849,147632.01215536281,126834.05107861405,75181.70454131905,122880.66453632666,119952.41273769882,139175.76026268321,223465.72847588992,199165.08905149935,1972657.1790485401,192538.88120635547,172514.14783501747,218023.17646868675,213787.1230094622,176366.24629974857,119701.43620466345,79905.570694336566,134772.02840697256,121448.46909645837,145209.63388759363,202703.16788960865,181022.5339989934,1957992.4149978971,186925.02337193023,170617.61483915223,219880.87860169273,210813.29486709309,174861.09156782512,118802.23388662002,81291.218681145998,131152.68205629612,115632.54781965975,142258.38422931329,201237.0896591421,182648.9076963228,1936120.9672761932,198114.14014255576,177628.69358605068,239699.2177072374,210383.01185762504,160029.07789511766,121079.63728807279,81415.245829206237,113820.43893547398,107242.26073821039,129395.61551289889,211780.20002731791,203178.23720000638,1953765.7767197732,199833.87986900861,168921.13303336126,228942.70057811801,205454.99359421962,186719.14929627202,123387.45024153018,79818.952219982602,119487.47029299993,109917.15132542243,121960.42798877961,205479.60239634907,170697.83603339456,1920620.7468694381,131221.72342494343,145691.08737893152,174929.83223954661,179275.28108543932,181692.65923949954,122701.94399328528,82122.400433241914,103705.1848969674,95793.953943181463,125673.97527165781,185794.0980671524,150774.21233883325,1679376.3523126799,135599.86777905724,138642.51055924193,181955.36050883163,179748.33504636091,173812.89783060356,115221.04595709429,80085.958013519776,105103.47701740578,95571.121536558785,126662.44292643947,187398.93254153972,153120.450229226,1672922.3999458791,145016.06315145097,134634.65074028939,169058.63150800468,175161.32540354694,197312.22498085783,100407.99886385063,68203.609896788374,93250.153495060047,99193.476946800656,120570.70417402594,178964.98248901928,141554.51030323762,1623328.3319529323,16372863.10777843,null,null,"Varmelager",184878.99540176423,204941.583859406,206200.64246039873,146319.49792981968,100499.54542622481,78825.531184991967,38244.530358758595,76024.426666576037,83920.931765714558,102651.48977571691,167033.06251356957,194514.16859409824,1584054.4059370393,217628.43194186784,182576.52609378292,228393.2571216487,185334.93783956059,137996.93692771872,106224.37115230424,51586.398055563302,99507.291840388629,108569.70965591932,131670.57634263733,217148.30618531583,201606.21908420351,1868242.9622409106,190900.58580090478,174617.57391814311,223287.36405674764,200774.27953005183,162215.26389620424,104359.36833627563,56383.305291922064,104513.92402540846,106432.06541459658,140908.0705356476,202334.17824568984,186256.32891008622,1852982.3079616779,188678.62246750022,174279.05150217909,226612.61673212575,198661.31360274338,161340.09098174932,102589.48513468009,56811.25803495085,101571.58226000251,105483.69351333643,140960.17864470201,205842.75185161928,185639.05580796479,1848469.7005335537,200789.52992176625,180163.41459615558,241397.15152589267,198290.6206196679,146560.56557034334,100804.63317155186,56792.238019778604,94159.648271615937,99660.958195761123,128045.79493773973,207494.14788457716,196566.90343202697,1850725.6061468772,199867.5802504248,173650.4995554795,234651.01773539832,195586.29336032254,174965.47181073952,105547.29919383973,64721.44798191436,100599.36840739289,100851.03494715826,121999.04358901674,197608.02367609431,171650.86316474955,1841697.9436725304,138550.68059742151,138529.90801688508,178422.98505268322,172899.46129935118,169943.32494129406,104627.03919146815,64816.702908636682,83127.380624049081,88984.356381224818,127165.50512429724,189487.7846785064,143395.96716372133,1599951.0959795387,138720.63293569745,134442.55933229459,182748.62991129237,172424.42304219131,166798.20067721733,92777.93449971368,58416.046861866693,83048.985602923611,92348.859451975106,128587.21524308095,187819.98692749883,143369.96194114705,1581503.4364268987,151952.70281534188,134497.04414652544,164925.58955263786,181958.13452131802,184073.88687669585,81336.08538528232,54096.194448809983,75934.245378673222,92997.876999293134,129658.31093411939,182979.94791881216,145624.71806873704,1580034.7370462464,15607662.195945274,31980525.3037237]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G-HSTORE_AMV",70454.584265986865,63120.59499854358,71373.560422792812,63470.96960296591,55269.637427719601,72158.720451564703,32859.94647844095,34972.197455642294,63706.481319044375,55029.231208239536,51875.665133897361,76455.076892179684,710746.66565701773,73412.621584956127,54617.445762373107,69861.470131472495,62256.583403113276,66590.73532911831,82172.225445630131,47104.366053729376,43391.741990336908,65349.853367822747,51798.421136871206,67115.2070067725,54034.824491425876,737705.49570362212,72763.42602771477,59114.407952658381,65449.321663311879,66822.183442305104,69901.428009510681,72536.9000951419,35844.151246605354,42150.788916331519,57164.397202523745,49833.83305106168,61850.872475629149,47372.363088494465,700804.07317128882,68531.95746679412,59024.644128690416,68204.700973428407,63582.32953758115,70800.400796394315,71938.268849164611,35845.859151439588,40458.133986183282,57563.760871096871,49610.890621296508,61725.053258354907,45738.412940685579,693024.41258110967,68864.383580525406,62710.234851879904,76430.368195235322,73965.226337841872,67363.395580833472,75765.483831504185,36887.515125365971,36081.552827354382,61746.727790577643,52925.800446376066,68965.129053695229,53091.774128863457,734797.59175005299,68066.501987765761,61668.48560639521,76414.926369875757,74711.208551824981,74656.745682272362,75589.019802319875,40687.675299283706,35851.029649826341,62567.619694633235,49463.405820397515,66041.315854926055,45566.913139437012,731284.84745895781,48278.078806556667,57038.434430259978,60118.162380487978,58821.313411815892,75002.302303795354,76180.0018520515,40908.724229768224,43898.885795690985,62247.382425608208,53407.745047498276,58485.758853416497,44865.086510223984,679251.87604717363,48410.678584427762,56031.793614056667,63128.959375661965,61127.860334380588,72615.631608779964,68887.768188050148,36377.351355153027,43786.813029630364,61394.813893540137,57271.147028688974,59213.673246328042,44396.01910424728,672642.50936294487,51078.061333219164,43858.669993874006,54606.049990100903,64270.04008323903,70159.996867665133,41834.83284065481,17647.327329465032,36171.696263090264,60771.541332685993,49043.911481566574,54578.465458325743,33222.023061952365,577242.61603583884,6237500.087768008,null,null,"G-HSTORE_AMV",76453.08842428308,65215.365849948612,71854.026215303646,60988.805244897878,57874.913663711755,51866.783449959919,23658.197035681838,27344.990735091873,58280.690111756339,57333.052031683575,53971.640578348823,73686.707384505309,678528.26072517259,72167.66323928014,53649.195289703523,70758.422753130973,61255.444768880414,66915.53594533584,63754.114745651234,29542.253421767276,29515.348052718517,61206.47168585343,54456.273538819878,62555.553959178134,52026.212330223228,677802.48973054253,70555.864067989532,60067.026044618331,71054.439806402297,62844.917624122187,66946.302177204925,58843.034448701714,21560.510028750079,28587.407692210792,55445.111522051731,53415.284860656619,60410.064404257668,44281.519324099056,654011.48200106493,68566.628028016334,58627.152175129602,71745.692089811782,62226.04218687812,68065.351199870318,56903.49300978885,22266.385641044275,26519.962617346795,55744.166662752323,55585.488421922018,61929.254314091479,43781.791289738598,651961.40763639053,71550.963161479027,58896.180492964595,78633.020667134391,70453.309922715009,64476.965102341557,57137.703420912359,22793.505456840216,25993.183320157055,56378.135065526971,51810.860536749395,64735.075571198438,49561.799369132088,672420.70208715112,67945.368616819775,60962.961348428107,81113.258720510727,70243.903891512193,70472.383870026883,64299.621809752287,28162.972644323057,29712.63797245868,56541.561773855276,50536.138863219247,58855.716672358751,42577.065040530419,681423.59122379555,50912.535503956744,53356.806143540118,57995.157295093617,61094.983467400467,72045.511694289118,64113.678634738353,28175.417853632749,34724.091382392384,56426.340027039209,61151.282560501691,54938.525055384278,41399.661995649047,636333.99161361787,50691.885978113532,53227.52452132287,59720.267306058122,62404.660564302947,72454.474853704218,51055.725327361739,24914.685077988335,32862.024965364624,59338.086450724295,62015.423691181481,54613.912278279109,40491.292326437833,623789.96334083891,54759.209163070977,46547.818689577165,58838.391083809489,71655.411791087899,64774.62818713428,26794.115097609952,23543.968874774913,29281.470329502881,59171.350244639776,58829.003749082425,55247.702263848943,31572.004931821335,581015.07440596016,5857286.9627645351,12094787.050532544]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G-HSTORE_AVV",105888.07884830535,135422.8217556116,137425.91381722843,91982.165439552031,51418.754454394315,29060.751820306545,17967.650930039992,67572.342471181168,28555.568833995821,52742.616811289678,109765.10154877914,117530.50626739094,945332.27299807512,106230.94103372422,97262.143225276741,122053.1623986849,96556.100935108785,48224.269895463003,20945.912198737802,7726.4900774058715,66465.342568522276,26401.216994373928,55887.653686253405,117728.69023117979,111764.03090908899,877245.95415381971,81701.507789471696,82985.453320918459,112174.49504590083,112002.41131005957,72159.039266317777,25066.79191193057,22338.174378994718,74776.48592733113,37295.181918298724,62553.520236981916,103865.55024942069,97293.404152008297,884212.01550763426,80946.252978514633,82017.10653638879,111433.61852878923,112366.78582451581,69793.258267289682,24552.758855208758,23134.636911951529,72986.88307895849,31189.118416784448,59816.287140759792,102525.83110786538,100271.21564636141,871033.75329338782,91299.918628195766,84290.410771402705,122579.78517519546,100632.77638861012,60007.648643106419,22698.658596705267,22708.497986901017,60896.980908589678,18280.512536394686,44103.574645615889,105510.47714597045,114791.92224697076,847801.16367365816,92171.092586982486,77078.757738452696,114479.46284932616,96190.338935217354,75789.776335623494,25875.785635335829,20445.570260092649,64851.537542818187,19841.58076633275,38537.859131490244,102669.45377546812,88152.648701934653,816083.86425907467,56261.007662354081,57891.51870091715,77678.650392810989,87364.425775926095,70409.239036626605,24721.712946053147,22098.618064274106,43662.385596056709,7937.9980236234833,38278.760691383526,89783.309285717565,71826.896154311413,647914.52233005478,59810.23347525928,53150.666899681273,80803.968543258481,85293.042445157451,65471.720484661448,24245.410260580607,22570.158562445107,42910.970470518667,8130.9397795947762,36525.801858372048,90511.353764994259,74336.423997967213,643760.69054249069,63988.241273809355,58068.460807855168,74387.228964256778,78709.109470509997,95456.928676832016,35972.270739748667,32469.789004370825,41996.683488691633,12859.287971440093,40525.919507504048,85970.324670196176,75979.62026622874,696383.86484144349,7229768.1015996402,null,null,"G-HSTORE_AVV",108425.90697748117,139726.2180094574,134346.61624509507,85330.6926849218,42624.631762513054,26958.747735032044,14586.333323076755,48679.435931484164,25640.241653958215,45318.437744033341,113061.42193522076,120827.46120959293,905526.14521186659,108307.40480697343,99803.723901180798,119155.79769843945,89852.429010809778,38042.068818172687,20764.701289705274,4690.7422158595764,55063.662286787694,20460.820353140618,44760.2462138833,117045.97699189356,115796.87431935474,833744.44790620089,83329.332376391438,84171.708640420358,112806.31150657768,103333.28362371145,62823.198606887549,24206.844863490172,15651.193766563272,59264.882802554639,25560.662001145582,55644.150298630346,105176.2917313887,106262.96279724175,838230.82301500288,83607.42806478079,85515.626601866345,115288.71394381775,101720.18064748899,60596.698455775928,24118.089497760528,15480.895048004973,58805.795106714912,24318.215505514585,53671.340807607601,106345.30724200967,105764.98366772101,835233.27458906302,92347.825382865747,90556.659626996829,122168.11188847787,92078.193970923312,50852.121889225324,21893.697755442521,15166.173819545675,53489.298720166298,16265.197346320627,44833.339019052226,105805.73538268078,110622.49128315835,816078.8460848555,94712.228810310859,82575.464582018481,115633.64662189654,89928.52694354186,70294.389890811886,20814.999356514203,18545.703859625217,54800.059354021985,18666.085180399437,39463.578024268179,102067.66356173929,91126.677071048325,798629.02325619617,60915.731671824135,54295.2609106276,82083.040636177975,81557.120768665452,62889.086835969516,19751.927752056145,18719.06499446815,32964.068846202514,7147.5824175824164,34135.269403086437,96609.914135254716,69937.732518270146,621005.80089018517,60341.107797796525,50631.05354605399,83490.13124846456,78053.360802523152,60553.355638579254,20428.489544914461,15148.556231318311,34169.431677141481,7334.3981289010717,34406.39702773004,94807.480443007342,69384.319181181476,608748.08126761159,66149.341328084309,58916.024065670266,70087.734039324059,76542.347435371616,89307.516447255795,33884.372688977433,13350.399713209716,31397.340275056042,9674.7106516943604,38936.236405051655,88984.142396284646,79965.928171718828,657196.09361769876,6914392.5358386794,14144160.63743832]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G-HSTORE_S_HT",null,null,null,null,null,null,null,null,null,null,null,null,null,32466.399271696817,29582.233215295026,40053.774642181983,34016.880605262857,32817.006930781507,23715.913434246111,20350.848410183804,13023.57997746748,28201.342375502129,31489.685439558609,38621.831237937637,33366.233650984468,357705.72919109842,38073.947389169021,30414.286561440618,40399.359759474049,34962.528257097518,34305.779023920106,22097.744197590979,21723.245068736487,17844.753563309903,26988.889975635902,32822.280599550053,36986.745164558808,36356.766758490638,372976.32631897408,37446.812926621453,29575.864174073016,40242.559099475111,34864.179504996151,34267.432504141107,22311.206182246646,22310.72261775488,17707.664991154343,26879.66853177845,32831.20646725699,36986.205292921841,36639.279109275813,372062.80140169582,37949.837933834599,30628.047962768065,40689.064336806623,35785.009131173065,32658.033671177785,22615.494859863335,21819.232716939248,16841.905199529923,27215.02041123806,32366.240420906928,37304.593827652236,35294.540824172138,371167.02129606198,39596.285294260371,30173.889688513362,38048.311358916086,34553.446107177311,36272.627278376181,21922.644803874475,18685.706660606236,18784.903100355412,27507.950864456441,33959.163036891849,36768.83276595491,36978.274192022873,373252.03515140549,26682.636956032682,30761.13424775438,37133.019466247642,33089.541897697301,36281.117899077588,21800.229195180636,19115.058139199573,16143.913505219714,25608.573493949778,33987.469532776006,37525.029928018332,34082.229674297836,352209.95393545146,27378.955719370198,29460.050045503976,38022.432589911186,33327.432266822878,35725.545737162152,22087.86750846354,21138.448095921645,18405.69351725675,26045.367863423875,32865.494039378449,37673.905530217417,34388.007127011515,356519.20004044357,29949.760544422461,32707.519938560214,40065.352553647012,32182.175849797924,31695.299436360692,22600.895283447157,18086.493562952513,15081.773743278138,25562.647642674558,31000.873184955333,38416.192360497356,32352.866975056513,349701.8510756499,2905594.9184107813,null,null,"G-HSTORE_S_HT",null,null,null,null,null,null,null,null,null,null,null,null,null,37153.36389561426,29123.606902898569,38479.036670078276,34227.064059870412,33039.332164210202,21705.55511694774,17353.40241793645,14928.281500882431,26902.417616925257,32454.056589934171,37546.775234244116,33783.132434625528,356696.02460416744,37015.38935652381,30378.839233104416,39426.612743767677,34596.078282218186,32445.763112111785,21309.489024083745,19171.601496608706,16661.633530643034,25426.291891399273,31848.635376360642,36747.822110043446,35711.846788745403,360740.00294561009,36504.566374703078,30136.272725183131,39578.210698496216,34715.090768376278,32678.04132610307,21567.902627130705,19063.977345901603,16245.824535940807,25421.311345069527,31703.349415172397,37568.190295518143,36092.280850505187,361275.01830810012,36890.741377421495,30710.57447619415,40596.018970280435,35759.11672602957,31231.478578776478,21773.231995196977,18832.558743392714,14677.166231292595,27017.625783913518,31401.595381938107,36953.336930697944,36382.612779736533,362226.05797487049,37209.982823294187,30112.073625032899,37904.112392991046,35413.862525268494,34198.698049900733,20432.678027573242,18012.771477966093,16086.671080912221,25643.38799290355,31999.326701529317,36684.64344199629,37947.121053170791,361645.32919253886,26722.413421640649,30877.840962717375,38344.787121411624,30247.357063285235,35008.726411035423,20761.432804673655,17922.220060535783,15439.220395454182,25410.433936603193,31878.953160709105,37939.345487867402,32058.572649802129,342611.30347573577,27687.639159787381,30583.981264917737,39538.231356769676,31966.401675365239,33790.370184933861,21293.719627437473,18352.805552560047,16017.528960417512,25676.374872349741,32165.394524169438,38398.594206212394,33494.350433527725,348965.39181844826,31044.15232418658,29033.201391277998,35999.464429504304,33760.375294858495,29991.74224230578,20657.597598694934,17201.825860825353,15255.434774114294,24151.816102958994,31893.070779985319,38748.103258678566,34086.784965196879,341823.5690225875,2835982.69734206,5741577.6157528395]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Varmepumper",29674.960266453687,24107.991986890171,23124.919945055011,22054.315479066667,20406.089389885772,14609.591890729931,11537.460574492161,22539.067985933172,14873.494702267893,20642.976098901239,28431.927692307854,27931.145865737079,259933.94187772064,203831.22832610179,145779.93490337461,86915.561333372942,65422.302287089638,36999.139669042735,14521.975736809423,11763.627133419906,47862.909588225317,15610.594340553022,52797.517595748192,108364.89529079446,198883.05314543878,988752.73934997094,208471.23553327221,140774.29333981796,87068.633276891167,60865.541648135688,39612.413821668953,21864.551798286648,14469.796324328361,44703.831144174728,15881.717124471756,70529.184772776454,101801.19791052311,185373.61410850118,991416.01080284815,208353.32703296794,139862.05149542628,87105.50542540176,61051.594471586694,42098.27029656298,22088.217263736387,15519.000054864247,44830.27673006204,15926.299267328899,70927.603923434886,100309.16260331879,184109.86018770639,992181.16875239706,208673.0643771569,141557.83922770267,89180.889271520195,67853.87852866418,45447.655553028831,22353.111000000132,15771.464939246305,49816.455292256142,18112.972855726057,78023.052571295004,102506.3436960651,182777.60027847771,1022074.3275911391,219391.51359236956,138331.6034611045,81158.475470858422,58601.655909881585,36985.787488108283,19603.508241758351,16261.975084775602,48577.753041990291,16589.491518584135,82695.469827892914,112839.23984315895,177590.00918639346,1008626.4826668759,238967.15566527261,184961.95796424572,106389.39039465241,68272.874727159302,37773.079413124564,19483.190604395713,16490.586541978715,60060.929070711209,23235.372773192557,82787.214606874622,146417.33026100433,213162.10567089295,1198001.1876935048,238767.61865934078,180879.09259440404,100656.01594320024,67767.739557602064,35992.221167793032,19224.570857142964,17074.589017646191,57050.869546394897,23156.750016714028,82978.010433387317,144916.76194464395,211651.75283483922,1180115.9925731085,236294.97987147627,174018.62910831335,103453.28188343155,84067.963916175911,59069.785681430665,35794.798082100475,28961.906333285748,70113.88604771228,35938.25476367693,92333.861598422853,145246.94156881701,208248.18537362773,1273542.4742284711,8914644.3255360331,null,null,"Varmepumper",29401.166002583923,23813.220247620768,22498.025694275988,19751.477637362768,18564.381087249458,13150.949778964517,8401.3423332536186,21128.879978236488,14387.529448970356,19687.092545255498,27774.952055744849,27708.578283654184,246267.59509317239,198999.63041001192,139377.55457517476,84854.828575433305,62610.228813042762,32229.182712106827,14273.873379012688,10276.127218981555,37056.495404920992,15283.47919375858,47795.519748053586,100615.5197647349,192506.78644786545,935879.22624309734,207116.53254746762,136663.20847796203,84017.477126892074,58833.318031031558,36255.031337849141,19274.38615886154,13459.687132859213,34299.92971769291,15775.364175824307,65327.341258375491,94546.088619831557,180053.37528805013,945621.73987269739,205189.27291182787,135895.67005001695,83591.371691164095,58846.232087043471,36899.25289864924,19807.853938301258,14011.061975813633,35053.760062612622,15816.33642857156,66021.502167968487,93839.433949784579,179700.51096538597,944672.25912713981,203857.26677622195,136945.57101493742,86108.240936663555,64815.83834350502,40520.895486550849,20297.241488189808,13868.945089581093,38477.604782229027,17571.825989011126,69916.558407481745,95390.504870374454,178855.92137665095,966626.41456139705,213703.80509910703,136783.17977855625,77536.076447756452,57004.52460196922,32098.014704648649,17466.564260061106,13255.248949859699,36096.006575291911,15772.564621227619,78636.708822777771,103515.61434923134,175542.58838124105,957410.89659172809,237361.31548868789,170424.94080340673,94976.332736937911,63741.758935908932,33172.194123525762,17400.196843206071,13450.605841818444,45570.236305443017,22048.256792776669,78532.688642272711,134246.07769956667,209144.71684262162,1120069.3210561725,237196.37498811906,168299.8044950348,94395.4798970306,62770.121894874042,32564.649708545207,17438.564279181628,12513.991354809501,42044.848797460108,21946.844760591972,78087.334359821354,132983.67083029129,207797.90301735621,1108039.5883831158,227185.67504165578,166876.22127029829,96544.024258512509,78679.538912724194,56647.597331436045,32396.279047733282,21613.488709140831,49451.68215459209,32512.445624666161,89923.480117663174,141176.39786383553,201322.26112895663,1194329.0914612145,8418916.1323897336,17333560.457925767]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATES_EL_Bisp",null,null,null,null,null,null,null,null,null,null,null,null,null,64775.484617291215,43542.735036439408,2254.406155003091,null,null,null,null,null,null,null,26711.369626018113,60668.170443998715,197952.16587875053,65736.098901099598,42679.505274186427,5521.1538385539779,null,null,null,null,null,null,2382.5274725274667,24371.406690666554,56463.804128620563,197154.49630565458,65627.802197802899,42256.737418396231,5523.1318681318498,null,null,null,null,null,null,2382.5274725274667,23831.176091233992,55859.28608806675,195480.66113615918,65937.271268473778,42833.818733865628,5523.1318681318498,null,null,null,null,null,null,2599.1208791208728,24158.575733490965,55063.442186945802,196115.36067002889,70941.609658326866,42094.982837275769,5037.1703866155849,null,null,null,null,null,null,3682.0879120879035,30413.820917846275,53832.470115498945,206002.14182765136,78385.988060877076,56569.328694481992,7147.5824175823891,null,null,null,null,null,null,3682.0879120879035,42612.564012457478,66798.67797858463,255196.22907607147,78298.51648351668,54865.48203725127,7039.2857142856865,null,null,null,null,null,null,3682.0879120879035,41906.747895494365,65975.352208464887,251767.47225110081,77372.87659027749,53880.433903483165,7364.1758241757943,null,null,null,null,null,null,3898.6813186813097,41836.20995149159,64978.021978022669,249330.39956613202,1748998.9267115486,null,null,"ATES_EL_Bisp",null,null,null,null,null,null,null,null,null,null,null,null,null,62869.195289986179,40656.063103803623,2222.9402731697219,null,null,null,null,null,null,null,23984.141673087619,57940.604779850866,187672.94511989801,65287.583647921732,40450.074967690627,5523.1318681318498,null,null,null,null,null,null,2382.5274725274667,22061.410833350528,54364.945054945456,190069.67384456765,64226.551652890877,39947.633818870767,5523.1318681318498,null,null,null,null,null,null,2382.5274725274667,21930.333318476929,54101.200064286255,188111.37819518417,63366.345170023029,40894.943340447964,5523.1318681318498,null,null,null,null,null,null,2274.2307692307636,22525.714285714163,53606.868131868512,188191.2335654163,68010.548619361318,41487.673743011524,5198.241758241742,null,null,null,null,null,null,3357.1978021977943,26837.554018016595,53007.254111671849,197898.47005250084,77924.468609567062,52121.86411449506,6714.3956043955786,null,null,null,null,null,null,3212.821088674576,37037.472527472455,65086.318681319375,242097.34062592406,77856.507902136,51198.774858885299,6714.3956043955786,null,null,null,null,null,null,3140.6043956043882,36929.175824175749,64677.609167614799,240517.06775281185,72991.97802197843,51185.449504091965,6389.5054945054708,null,null,null,null,null,null,3898.6813186813097,40513.791985230593,62378.901098901719,237358.30742338949,1671916.4165796919,3420915.3432912417]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATES_EL_GentofteHosp",null,null,null,null,null,null,null,null,null,null,null,null,null,4339.087912087919,2916.7912087912036,158.8351648351649,null,null,null,null,null,null,null,1809.7122666635837,4064.4356405693711,13288.862192947241,4389.6263736263836,2851.8131868131818,368.20879120879124,null,null,null,null,null,null,158.8351648351649,1638.8901098901074,3783.8791519875631,13191.252778361191,4375.1868131868223,2822.934065934061,368.20879120879124,null,null,null,null,null,null,158.8351648351649,1595.5714285714262,3732.6263736263668,13053.36263736263,4396.8461538461643,2887.9120879120828,368.20879120879124,null,null,null,null,null,null,173.27472527472537,1624.450549450547,3674.8681318681251,13125.560439560435,4736.1758241758553,2815.7142857142808,339.32967032967042,null,null,null,null,null,null,245.4725274725277,2028.7582417582385,3595.4505494505429,13760.901098901115,5227.1208791209401,3775.945054945048,476.50549450549431,null,null,null,null,null,null,245.4725274725277,2851.8131868131818,4469.0439560439709,17045.901098901162,5219.9010989011595,3667.6483516483449,469.28571428571411,null,null,null,null,null,null,245.4725274725277,2808.4945054945006,4404.0659340659449,16814.868131868192,5176.5824175824755,3595.4505494505429,490.94505494505472,null,null,null,null,null,null,259.91208791208817,2794.0549450549402,4331.8681318681383,16648.813186813237,116929.52156471518,null,null,"ATES_EL_GentofteHosp",null,null,null,null,null,null,null,null,null,null,null,null,null,4201.9120879120865,2714.6373626373579,151.61538461538467,null,null,null,null,null,null,null,1610.0109890109866,3877.0219780219709,12555.197802197787,4367.9670329670416,2714.6373626373579,368.20879120879124,null,null,null,null,null,null,158.8351648351649,1480.0549450549429,3624.3296703296637,12714.032967032961,4302.9890109890157,2682.1050573770208,368.20879120879124,null,null,null,null,null,null,158.8351648351649,1472.8351648351627,3609.8901098901033,12594.863299135257,4246.781108447095,2736.2967032966985,368.20879120879124,null,null,null,null,null,null,158.8351648351649,1508.9340659340637,3573.7912087912023,12592.847042513014,4548.4615384615581,2801.2747252747204,346.54945054945063,null,null,null,null,null,null,223.813186813187,1819.3846153846125,3537.6923076923013,13277.175824175829,5205.4615384615981,3479.9340659340596,447.62637362637349,null,null,null,null,null,null,216.59340659340677,2469.1648351648309,4339.087912087919,16157.868131868188,5198.2417582418175,3414.9560439560378,447.62637362637349,null,null,null,null,null,null,209.37362637362654,2461.9450549450507,4317.428571428577,16049.571428571482,4866.1318681319071,3422.175824175818,425.96703296703288,null,null,null,null,null,null,259.91208791208817,2707.4175824175777,4158.5934065934025,15840.197802197825,111781.75429769239,228711.27586240743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATES_EL_GentofteIKEA",null,null,null,null,null,null,null,null,null,null,null,null,null,8678.3865257545622,5839.7262923880444,317.6703296703289,null,null,null,null,null,null,null,3609.8901098901019,8129.4725274725097,26575.145785175548,8779.2527472526908,5703.6263736263609,736.41758241758077,null,null,null,null,null,null,317.6703296703289,3277.7802197802125,7566.3296703296537,26381.076923076827,8750.3736263735718,5645.8681318681192,736.41758241758077,null,null,null,null,null,null,317.6703296703289,3191.1428571428501,7465.2527472527308,26106.725274725184,8793.6923076922503,5762.9087088683227,736.41758241758077,null,null,null,null,null,null,346.54945054944972,3248.9010989010917,7349.7362637362476,26238.205412164942,9472.3516483515468,5631.4285714285588,678.65934065933914,null,null,null,null,null,null,490.94505494505381,4057.5164835164746,7194.8495742280302,27525.750673129005,10454.241758241593,7551.8901098900933,953.01098901098692,null,null,null,null,null,null,490.94505494505381,5703.6263736263609,8938.0879120878453,34091.802197801924,10439.802197802033,7335.2967032966872,938.57142857142651,null,null,null,null,null,null,490.94505494505381,5615.1460555847825,8808.1318681318098,33627.89330833179,10353.164835164676,7190.9010989010831,981.89010989010774,null,null,null,null,null,null,519.82417582417463,5588.1098901098776,8663.7362637362148,33297.626373626132,233844.22594803129,null,null,"ATES_EL_GentofteIKEA",null,null,null,null,null,null,null,null,null,null,null,null,null,8403.8241758241438,5442.7958880464494,303.23076923076849,null,null,null,null,null,null,null,3220.0219780219709,7754.043956043939,25123.916767167269,8735.9340659340123,5419.49355181806,736.41758241758077,null,null,null,null,null,null,317.6703296703289,2960.1098901098835,7248.6593406593247,25418.284760609189,8596.9337873317345,5357.076923076911,736.41758241758077,null,null,null,null,null,null,317.6703296703289,2945.6703296703231,7219.7802197802039,25173.549171947081,8483.3164045496978,5472.5934065933943,736.41758241758077,null,null,null,null,null,null,317.6703296703289,3017.8681318681251,7147.5824175824018,25175.448272681529,9087.3184357894206,5602.549450549438,693.09890109889955,null,null,null,null,null,null,447.62637362637258,3638.7692307692228,7075.3846153845998,26544.747007217953,10410.923076922914,6959.8681318681165,895.25274725274528,null,null,null,null,null,null,433.18681318681217,4938.3296703296592,8678.1758241757743,32315.736263736017,10396.483516483355,6829.9120879120728,895.25274725274528,null,null,null,null,null,null,418.74725274725176,4923.8901098900988,8634.8571428570958,32099.142857142615,9732.2637362636178,6839.050700057117,851.93406593406405,null,null,null,null,null,null,519.82417582417463,5414.8351648351527,8317.1868131867868,31675.094656100911,223525.91975660264,457370.14570463385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_CPKelko",14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13963.699005270431,13402.733429191469,11001.752882184468,11766.542216702343,13857.418933037126,14076.76648351662,13759.096153846285,13076.692645372868,159504.28966121003,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,14037.057692307828,11738.200839193905,11519.99196452174,13116.235433125228,13481.134615384743,14017.203296703432,13739.241758241889,13123.755494505616,159372.40900607282,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13917.931318681452,12513.434699385538,12371.461914201995,13626.828132547995,13937.785714285848,14017.203296703432,13719.387362637493,13123.755494505616,161827.37584503778,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13917.931318681452,12726.667582417698,12417.814583770294,13631.667414450072,13937.785714285848,14017.203296703432,13719.387362637493,13123.755494505616,162091.80067954032,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13917.931318681452,12925.211538461657,12603.148022569379,13636.506696352149,13937.785714285848,14037.057692307828,13701.674785436167,13123.755494505616,162482.65917468851,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13917.931318681452,11833.219780219883,12088.586107154895,13462.103451159655,13271.860755372642,14056.912087912224,13739.241758241889,13123.755494505616,160093.19866533668,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13917.931318681452,11813.365384615487,12089.936704655243,13605.068031315015,13314.402230056259,14076.76648351662,13739.241758241889,13123.755494505616,160280.05531767601,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13917.931318681452,11992.05494505505,12234.061510580263,13628.906237843999,13362.008241758367,14076.76648351662,13739.241758241889,13123.755494505616,160674.31390227165,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,14037.057692307828,13898.076923077057,13929.634714541724,13683.264207384469,14017.203296703432,14076.76648351662,13739.241758241889,13123.755494505616,165104.58848236705,1451430.6907342006,null,null,"HeatPump_EL_CPKelko",14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13714.20493340332,12456.551317426056,8381.6323332536194,10538.54536285181,13371.453679739589,14076.76648351662,13759.096153846285,13067.589061957657,153965.42723808339,14771.670329670476,12091.326923077029,13937.785714285848,13778.950549450681,14027.064145520522,11727.121432750539,10128.537901929016,12108.883173260097,13610.363807713138,14017.203296703432,13719.387362637493,13123.755494505616,157042.05013150387,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13778.950549450681,12267.39427724955,11444.521136627522,13068.606934976078,13917.931318681452,13997.348901099036,13679.678571428702,13123.755494505616,159877.77509610704,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13778.950549450681,12625.216244803289,11500.545662516957,13087.89381437745,13917.931318681452,13997.348901099036,13679.678571428702,13123.755494505616,160310.90846895159,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13778.950549450681,12824.050412639757,11661.420309899615,13106.507035321205,13917.931318681452,14017.203296703432,13679.678571428702,13123.755494505616,160709.08490071888,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13916.60595011879,11831.545755500731,11205.580579663796,12966.904813303252,13275.892423425423,14056.912087912224,13719.387362637493,13123.755494505616,158696.17237915576,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13917.931318681452,11831.76017465292,11251.210690659298,13107.834300069111,13323.201579980923,14076.76648351662,13739.241758241889,13123.755494505616,158971.28971239625,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,13867.228110537832,12030.517845920491,10450.263368123713,13142.999193550895,13362.008241758367,14076.76648351662,13739.241758241889,13123.755494505616,158392.36840824384,14771.670329670476,12091.326923077029,13937.785714285848,13798.804945055077,14037.057692307828,13897.505746984089,12557.405781961697,13260.35541010461,14017.203296703432,14076.76648351662,13739.241758241889,13123.755494505616,163308.87957641418,1431273.9559115749,2882704.6466457737]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Dagrofa",null,null,null,null,null,null,null,null,null,null,null,null,null,578.94537435085056,499.06730769230677,473.79807692307605,407.01510989010916,200.3489010989008,32.489010989011021,0.90247252747252793,196.73901098901069,22.561813186813204,297.81593406593356,376.84249810545214,590.21703296703674,3676.7425427859735,595.63186813187224,462.06593406593322,390.7706043956037,335.71978021977964,216.59340659340626,69.490384615384571,11.732142857142861,162.44505494505472,21.659340659340675,337.52472527472469,380.84340659340592,542.38598901098987,3526.8626373626385,595.63186813187224,459.35851648351564,392.57554945054875,338.42719780219721,245.47252747252708,69.490384615384571,25.269230769230791,162.44505494505472,21.659340659340675,338.42719780219721,376.33104395604329,542.13502175471876,3567.2229338426314,592.02197802198191,459.35851648351564,410.62499999999926,371.81868131868066,259.00961538461496,69.490384615384571,25.269230769230791,192.22664835164807,45.123626373626379,342.03708791208732,395.28296703296633,545.09340659340762,3707.3571428571436,591.11950549450933,426.86950549450472,353.76923076923015,292.40109890109841,190.34875854340996,55.050824175824161,37.903846153846175,203.05631868131837,33.391483516483547,344.74450549450489,392.57554945054875,512.60439560439465,3433.8350222796735,640.75549450550136,604.65659340659806,571.26510989011251,366.40384615384551,195.83653846153817,54.148351648351635,38.8063186813187,281.5714285714281,77.612637362637301,342.93956043955984,477.40796703296616,601.04670329670773,4252.4505494505647,640.75549450550136,603.75412087912548,512.60439560439465,363.69642857142793,177.78708791208766,54.148351648351635,44.221153846153854,266.22939560439517,78.515109890109827,344.74450549450489,475.6030219780211,601.04670329670773,4163.1057692307813,638.9505494505562,556.82554945055119,545.09340659340762,468.3832417582409,334.81730769230711,131.76098901098885,75.80769230769225,334.81730769230711,168.7623626373624,353.76923076923015,477.40796703296616,600.14423076923515,4686.5398351648455,31014.116432974261,null,null,"HeatPump_EL_Dagrofa",null,null,null,null,null,null,null,null,null,null,null,null,null,573.07005494505768,471.09065934065848,464.7733516483508,390.7706043956037,171.46978021977998,32.489010989011021,0.90247252747252793,144.39560439560421,21.659340659340675,277.05906593406547,361.89148351648288,573.07005494505768,3482.6414835164851,592.02197802198191,456.65109890109807,383.55082417582349,329.40247252747196,197.64148351648322,60.465659340659315,11.732142857142861,132.66346153846138,21.659340659340675,322.18269230769175,367.30631868131803,525.23901098901081,3400.5164835164833,592.02197802198191,456.65109890109807,383.55082417582349,329.40247252747196,203.05631868131837,61.36813186813184,17.146978021978029,133.5659340659339,21.659340659340675,328.49999999999943,366.40384615384551,529.75137362637372,3423.0782967032965,592.02197802198191,444.01648351648271,399.79532967032895,350.15934065934005,234.64285714285677,63.173076923076891,14.439560439560443,146.20054945054926,40.611263736263751,335.71978021977964,376.33104395604329,531.55631868131888,3528.6675824175827,590.21703296703674,420.55219780219704,322.18269230769175,286.98626373626325,159.73763736263714,42.416208791208803,14.439560439560443,148.90796703296684,29.781593406593437,341.13461538461479,368.20879120879056,512.60439560439465,3237.1689560439554,638.9505494505562,554.11813186813345,471.993131868131,340.23214285714226,162.44505494505472,41.513736263736277,14.439560439560443,221.10576923076889,74.002747252747199,339.32967032966974,471.993131868131,601.04670329670773,3931.1703296703386,638.9505494505562,550.50824175824312,469.28571428571342,336.62225274725216,162.44505494505472,40.611263736263751,14.439560439560443,199.44642857142827,74.002747252747199,338.42719780219721,461.16346153846069,601.04670329670773,3886.9491758241847,629.02335164835779,533.36126373626405,505.38461538461445,444.91895604395523,326.69505494505438,115.51648351648338,57.758241758241738,247.27747252747213,150.71291208791189,350.15934065934005,475.6030219780211,587.509615384619,4423.9203296703354,29314.112637362661,60328.229070336936]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Fur",null,null,null,null,null,null,null,null,null,null,null,null,null,2389.7472527472696,1967.3901098901063,1920.4615384615349,1516.1538461538435,801.39560439560319,184.10439560439562,3.6098901098901099,826.6648351648339,86.637362637362685,1249.0219780219759,1378.9780219780196,2440.2857142857342,14764.45054945057,2454.7252747252955,1819.3846153846121,1591.2867368781292,1245.4120879120858,866.37362637362503,332.10989010988982,46.928571428571431,664.2197802197793,83.027472527472568,1411.4670329670305,1393.41758241758,2220.0824175824241,14128.435088526492,2454.7252747252955,1808.5549450549418,1591.9615384615356,1252.631868131866,981.89010989010831,332.10989010988982,101.07692307692315,667.8296703296694,83.027472527472568,1415.0769230769206,1375.3681318681295,2220.0824175824241,14284.335164835176,2440.2857142857342,1808.5549450549418,1656.9395604395575,1386.1978021977998,1036.0384615384598,332.10989010988982,101.07692307692315,826.6648351648339,175.04865188167287,1433.1263736263711,1465.615384615382,2230.9120879120951,14892.570629903663,2436.6758241758439,1682.3370141409907,1476.4450549450523,1115.4560439560421,758.07692307692196,274.35164835164818,151.6153846153847,837.49450549450421,133.56593406593419,1465.615384615382,1453.1693002690465,2124.3478679082637,13909.150885615014,2635.219780219812,2389.7472527472696,2281.4505494505597,1397.0274725274701,779.85382650195049,270.74175824175808,155.2252747252748,1198.4835164835144,310.4505494505492,1454.7857142857117,1815.774725274722,2490.8241758241988,17179.584595732791,2635.219780219812,2386.1373626373793,2046.8076923076885,1382.5879120879097,711.14835164835063,270.74175824175808,176.88461538461542,1126.2857142857124,312.75450200598385,1458.3956043956018,1812.1648351648319,2490.8241758241988,16809.952304203845,2628.0000000000314,2198.4230769230821,2176.7637362637402,1776.0659340659308,1353.7087912087889,581.19230769230694,303.230769230769,1433.1263736263711,660.60989010988919,1516.1538461538435,1819.3846153846121,2487.2142857143085,18933.873626373676,124902.35284464115,null,null,"HeatPump_EL_Fur",null,null,null,null,null,null,null,null,null,null,null,null,null,2364.4780219780373,1855.4835164835131,1884.3626373626339,1451.1758241758216,685.87912087911991,184.10439560439562,3.6098901098901099,617.29120879120796,83.027472527472568,1129.8956043956025,1317.6098901098878,2371.697802197818,13948.615384615401,2440.2857142857342,1797.7252747252714,1566.5232478844894,1209.3131868131848,790.56593406593288,292.40109890109869,46.928571428571431,541.48351648351581,83.027472527472568,1346.4890109890086,1342.4086265859753,2151.4945054945078,13608.646160184762,2440.2857142857342,1797.7252747252714,1566.6923076923049,1205.7032967032947,808.61538461538339,292.40109890109869,68.587912087912102,545.09340659340592,83.027472527472568,1371.7582417582394,1335.6593406593383,2169.5439560439595,13685.093406593414,2440.2857142857342,1747.18681318681,1620.2850277652883,1281.5109890109868,938.57142857142708,299.6208791208789,57.758241758241759,610.07142857142776,158.8351648351649,1400.6373626373602,1393.0746498878323,2176.7637362637402,14124.601435894894,2433.0659340659536,1653.3296703296674,1353.7087912087889,1090.1868131868114,638.95054945054858,205.76373626373623,57.758241758241759,599.24099079930738,119.12637362637373,1442.3323450217299,1346.4890109890086,2115.3956043956046,13055.348061095772,2628.0000000000314,2187.5934065934111,1887.972527472524,1303.1703296703274,649.78021978021889,202.15384615384613,57.758241758241759,916.91208791208646,296.01098901098879,1436.7362637362612,1797.7252747252714,2490.8241758241988,15854.637362637406,2628.0000000000314,2173.1538461538498,1877.1428571428537,1270.6813186813165,649.78021978021889,198.54395604395603,57.758241758241759,815.8351648351636,296.01098901098879,1433.1263736263711,1754.4065934065902,2490.8241758241988,15645.263736263782,2588.2912087912378,2104.5659340659336,2021.5384615384578,1669.7452541565763,1321.2197802197779,512.60439560439499,231.03296703296695,1093.7967032967015,592.02197802197725,1501.7142857142831,1812.1648351648319,2433.0659340659536,17881.761737673092,117803.96728495853,242706.32012959957]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Hofor",null,null,null,null,null,null,null,null,null,null,null,null,null,37633.104395604576,30756.263736264053,32157.488087229274,26424.395604395802,10017.445054945019,1624.4505494505477,54.1483516483516,12683.04199996798,1338.5817123739184,19030.982773852989,23636.074863214846,37687.252747252925,233043.22987620032,37795.549450549624,27563.039944820823,26829.307893265359,21899.128797445213,10309.94979393267,3844.5329670329684,703.92857142857099,10467.886472674923,1299.5604395604385,21821.785714285787,22245.371418683862,34492.500000000306,219272.54146368057,37795.549450549624,27456.895648176731,27008.94515510567,21984.230769230846,11807.955263618589,3844.5329670329684,1516.1538461538446,10488.62672698664,1299.5604395604385,21854.261587123419,21948.294851259488,34403.293190823963,221408.29989562221,37532.397427364427,27650.032164767617,26965.879120879334,24025.130807281505,12995.604395604341,3844.5329670329684,1516.1538461538446,12594.788140902681,2436.6758241758225,22106.14026624709,22055.349762808568,34546.648351648655,228269.33307486685,37849.697802197974,27020.027472527687,24525.558543409035,18508.166904770656,8770.2172097390903,3032.3076923076919,2274.2307692307672,12859.101349841692,1690.4888695091017,22599.097241059706,21371.31120447534,33039.940780677265,213540.14583974599,38824.368131868265,35033.9835164838,34462.789663124982,22659.960040078859,9050.4740852438445,2978.1593406593402,2327.5862165205963,18233.836230103097,4311.6187525049081,22454.339429046024,25774.615384615565,38174.587912088071,254286.31870233739,38824.368131868265,34979.835164835451,31050.549722507851,22440.950423068705,8122.2527472527236,2978.1593406593402,2651.5290258150617,17160.244930148467,4365.5905770494819,22506.125723643981,25666.318681318859,38174.587912088071,248920.51238025626,38716.071428571566,32192.911622412368,32959.637455277123,29388.268624512646,16625.961949154378,7767.9549087714777,4454.119203572106,21090.21800174316,9744.3734098560326,23392.087912088027,25882.912087912271,38120.439560439721,280334.95616431086,1899075.3373970203,null,null,"HeatPump_EL_Hofor",null,null,null,null,null,null,null,null,null,null,null,null,null,36929.175824176033,29731.412796739405,30906.026448576689,25335.361661119456,8630.9713696032795,1624.4505494505477,54.1483516483516,8589.3110748557465,1299.5604395604385,17317.763594134354,21930.082417582493,37145.769230769431,219494.03375821625,37524.807692307877,27669.807692307924,26058.084148055292,21226.517053135674,9313.5164835164524,3289.4626925328016,672.50933726497999,7404.8130155997624,1299.5604395604385,20727.077972794959,21455.980802392198,33394.608046290923,210036.74537575932,37524.807692307877,27645.452601678007,25906.216611200824,21272.061166907268,9570.2925448610677,3303.0494505494507,1088.6962005951939,7410.9633906553427,1299.5604395604385,21075.971143268347,21170.099191643909,33571.978021978364,210839.1484552061,37524.807692307877,26811.293556655608,26663.889689669886,22351.364537565296,11533.598901098856,3411.3461538461543,830.98798858686962,8042.5732430994949,2274.2307692307672,21520.88433560816,20817.614881233894,33734.423076923413,215517.01482582631,37741.401098901275,26857.582417582627,22449.716628940874,18193.846153846127,7332.4460860030022,2436.6758241758225,829.03569831132438,7896.3938989362068,1516.1538461538446,22254.972527472612,20196.861709401714,33192.939560439918,200898.02545016538,38716.071428571566,32067.077718632423,28506.913539135508,20944.724170525024,7634.9175824175618,2382.5274725274708,827.10300900880054,12687.262919064638,4169.423076923078,22200.824175824258,25539.535595948386,38174.587912088071,233850.96860066679,38716.071428571566,31785.082417582762,28406.006614910348,20576.373626373665,7591.0260271605175,2324.4845918312744,825.19019040816647,11067.536966742915,4169.423076923078,22146.675824175905,24796.855958278731,38174.587912088071,230579.31463504699,38120.439560439721,30760.787703511603,30652.858917852991,27935.108258663608,16172.350525737322,6602.5505930657218,3419.1095670902273,13434.544841287185,8396.5507013349561,23158.576926962007,25774.615384615565,37308.214285714479,261735.70726627542,1782950.9583671624,3682026.2957641846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_HT",14903.289936783212,12016.66506381314,9187.134230769163,8255.5105340115879,6442.3903846153416,1206.8584615384625,535.70769230769224,10772.52576923083,1016.0757692307672,6566.2096153846205,14672.831538461569,14854.45322036421,100429.6522165106,23294.709237301282,17675.434586757397,15296.620549450581,14427.554632307409,6535.2014777101094,30.972857142857102,null,10431.499450549423,366.41157377837249,12717.041777939028,14463.715363795625,24590.06604395622,139829.22755068832,23961.078791208576,16754.727362637434,14153.801538461568,11314.683488052971,6094.4516321317478,1054.6654945054943,216.80999999999969,7840.5008241758105,10.041080515578169,13798.705314140672,14083.096602205167,22390.596098901256,131673.15822693627,24036.12840659319,16750.777301764781,13997.324995570641,11394.469123357307,6626.6580606654024,1054.2684065934061,216.80999999999969,7869.6439705508665,43.793553043050665,13843.262369278342,13964.475682803202,22390.596098901256,132188.20796912143,24073.454670329451,16746.533039170285,15659.205181015877,13449.428710393537,8145.8668717100754,1117.0082967032961,216.80999999999969,9401.9741301414979,498.45921238371017,15028.983296703347,15147.601025767823,22353.666923077079,141838.99135739595,24971.771681295108,15912.456073069568,12450.294395604422,10015.771931312389,4993.1184653246246,867.23999999999933,30.972857142857102,7100.3289560439425,313.81333326283067,14823.791841611299,14755.145992739863,21262.656584344342,127497.36211175125,27608.728351647991,22960.020164835034,18673.326693684419,13343.269500267086,5385.2413035764348,836.26714285714218,123.89142857142841,10483.517967032936,1747.697783812283,15009.347529476785,18943.34965357092,25744.003516483703,160858.66103581616,27534.075824175467,22211.372062646598,18166.92001999971,13350.555815851896,4907.2552776830244,743.34857142857072,181.76332067115939,10226.999175824147,1747.697783812283,14932.593929523387,18915.297877464709,25744.003516483703,158661.88317556467,27123.486923076583,20760.153131868079,17761.742307692348,16612.579479183936,11395.438860513304,5585.4385714285609,4365.5518779370732,13387.629917263346,4430.8208057903012,16077.604345675274,18932.35747252747,24587.286428571606,181020.0901215279,1273997.2337653129,null,null,"HeatPump_EL_HT",14629.495672913446,11721.89332454374,8560.2399799901395,5952.6726923076931,4850.1761538461369,694.39846153846156,19.709999999999997,10590.334615384676,1016.0757692307672,5610.3260617388778,14015.855901898562,14640.989221696529,92302.167855089021,22883.490239029703,17403.171923077,15066.031116962697,13863.029841543173,4030.4657353009729,30.972857142857102,null,8501.2551098900949,null,10012.184494578447,13891.934014305079,23847.114560439732,129529.64989226975,23924.149615384402,16646.322362637435,13356.976587403096,10828.628922950706,4717.399667519363,371.67428571428519,216.80999999999969,5661.6794505494372,null,12757.809408598176,12495.161281877086,22132.091868132022,123108.70345076598,23962.270054944842,16646.322362637435,13289.73824175827,10850.453423932518,4958.2640273523321,402.64714285714228,216.80999999999969,6174.3199450549337,33.752472527472499,12786.72722954639,12324.205967889386,22095.162692307847,123740.67356080854,24073.454670329451,16718.592362637435,14524.719917062474,12858.817649585366,6197.5652708541693,433.61999999999938,216.80999999999969,7709.121889100642,358.17329670329678,13782.042056393024,12834.128391640068,21959.31084917736,131666.35635348328,24221.568461538238,15764.167732318467,11577.413803866564,9725.0676359266763,3353.513384745901,526.53857142857066,185.8371428571426,5690.1860503193002,303.77225274725248,14178.69944207962,13482.480387373267,20603.075838177865,119612.32070337888,27086.160659340319,20580.272307692259,17023.952967033005,12110.201822637369,3618.8078416183071,540.71869315432843,216.80999999999969,8530.5134151265484,1626.3651468616808,14353.468634908964,17531.334149919057,25129.449425037983,148348.05506332984,27086.160659340319,20501.489361423592,16744.005989011024,11742.669703753938,3087.9174753998141,557.51142857142781,216.80999999999969,7940.8717550257088,1494.0500848418453,14079.396665314887,17354.406157726771,24642.41233545799,145447.70161586729,26923.245250446187,20401.185659340612,16463.661923076957,14764.826451491199,10352.112862990632,4902.0502747252713,1705.0954945054918,10724.556792871163,3600.7931868131841,15419.198025865784,17594.110559923251,23685.763392691737,166536.59987474149,1180292.2283697343,2454289.4621350472]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Koege",null,null,null,null,null,null,null,null,null,null,null,null,null,2188.4835037500679,1707.3407491503756,1508.9340659340633,1588.3516483516455,838.52453309503994,268.96661190123109,114.43720186520186,317.84357732676176,134.77275769730588,1353.7087912087889,1389.8076923076899,2313.9395604395727,13725.110693027742,2259.7912087912177,1624.794399966107,1389.8076923076899,1252.631868131866,779.73626373626257,346.54945054945023,211.81305847801531,650.59742023576507,93.857142857142918,1501.7142857142831,1357.318681318679,2100.9560439560432,13569.56751604252,2267.0109890109984,1624.4505494505465,1371.7582417582394,1266.9319898809269,815.8351648351636,346.54945054945023,226.45670186318614,678.82364716294626,104.68681318681327,1505.3241758241732,1346.4890109890086,2100.9560439560432,13655.272778467497,2270.6208791208887,1624.4505494505465,1508.9340659340633,1469.2252747252721,956.62087912087759,350.15934065934033,230.27067491868672,889.50452106132309,339.32967032967002,1516.1538461538435,1447.5659340659315,2097.3461538461529,14700.181789386594,2328.379120879134,1541.7909086768061,1212.9230769230749,1104.6263736263718,667.8296703296694,299.6208791208789,229.68510948883986,742.90189467410289,202.15384615384613,1566.6923076923049,1415.0769230769206,1985.4395604395568,13297.119671081506,2581.0714285714571,2220.0824175824241,1848.2637362637329,1447.5659340659315,711.14835164835063,296.01098901098879,224.79266475891527,1111.1635650747401,360.98901098901064,1573.9120879120851,1794.1153846153813,2425.8461538461729,16594.961724339191,2573.8516483516764,2144.2747252747272,1794.1153846153813,1440.3461538461513,638.95054945054858,263.52197802197787,217.87761112915618,1092.5611078736824,360.98901098901064,1573.9120879120851,1783.285714285711,2425.8461538461729,16309.532125596279,2534.1428571428828,1999.8791208791172,1754.4065934065902,1797.7252747252714,1393.41758241758,790.56593406593288,470.8695054227922,1355.4856666337266,721.97802197802093,1613.6208791208762,1808.5549450549418,2313.9395604395727,18554.585941287307,120406.33223922865,null,null,"HeatPump_EL_Koege",null,null,null,null,null,null,null,null,null,null,null,null,null,2158.7142857142885,1689.6771997491992,1479.4851402644115,1519.7637362637336,634.94823726173706,95.261133075336517,22.019607416635097,113.49419856085507,95.593408023466097,1162.3846153846134,1328.4395604395581,2241.7417582417661,12541.522880395598,2256.1813186813274,1617.2307692307663,1303.1703296703274,1216.532967032965,689.48901098901001,298.54691957756552,188.52181408803418,142.07602392480362,83.027472527472568,1462.0054945054919,1238.1923076923056,2075.6868131868109,12570.66124110688,2259.7912087912177,1617.2307692307663,1299.5604395604373,1218.9269577420282,703.77489786428532,300.52667101563492,193.18653478289531,169.17705261850389,90.247252747252801,1462.0054945054919,1227.3626373626353,2072.0769230769206,12613.866839298071,2270.6208791208887,1624.4505494505465,1404.2472527472503,1404.2472527472503,794.05243280079571,309.72104053057569,194.23854965355247,291.74236911785863,234.64285714285705,1476.4450549450523,1273.3697292852235,2061.2472527472496,13339.025220289101,2252.5714285714371,1526.9835164835138,1122.6758241758223,1077.5073434745857,530.65384615384551,203.52362296671672,176.6825859143776,216.85340386239892,144.39560439560449,1534.203296703294,1339.2692307692284,1924.071428571425,12049.39113204225,2530.5329670329925,1981.8296703296667,1678.5989010988981,1318.9493989545103,566.75274725274653,197.36229589835133,189.19652597604511,545.18994310931362,314.06043956043931,1526.9835164835138,1693.0384615384585,2364.4780219780373,14906.972889212971,2530.5329670329925,1970.9999999999964,1649.7197802197772,1283.5924438671718,548.70329670329602,198.15580486419614,187.20617749301766,525.0791220420208,317.67032967032941,1541.4230769230742,1689.4285714285684,2317.549450549463,14760.061020793903,2512.4835164835408,1963.7802197802162,1620.8406593406564,1602.7912087912059,1317.6098901098878,634.7551728874671,256.85753752841629,683.35838799853832,605.81275344614221,1581.1318681318653,1696.6483516483486,2223.6923076923144,16699.761873838601,109481.26309697737,229887.595336206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Moelleaa",null,null,null,null,null,null,null,null,null,null,null,null,null,1981.0800180393519,1220.4833892297399,714.7582417582413,113.71153846153854,189.51923076923106,16.244505494505511,null,481.92032967032969,null,59.563186813186853,996.32967032966928,2609.9505494505547,8383.5606600163483,2539.5576923076992,1451.1758241758312,1093.7967032967035,487.33516483516485,357.37912087912116,167.85989010989033,43.31868131868135,666.02472527472491,null,406.11263736263754,774.32142857142799,2631.6098901098949,10618.491758241777,2534.1428571428642,1445.7609890109959,1093.7967032967035,487.33516483516485,362.79395604395631,178.68956043956069,43.31868131868135,671.43956043956007,null,411.5274725274727,758.07692307692253,2615.3653846153898,10602.247252747273,2566.6318681318744,1494.4945054945133,1099.2115384615388,530.65384615384608,379.03846153846177,178.68956043956069,43.31868131868135,736.41758241758191,null,563.142857142857,850.12912087912014,2615.3653846153898,11057.093406593425,2869.8626373626366,1548.642857142866,1267.0714285714321,687.68406593406553,406.11263736263754,167.85989010989033,54.148351648351685,839.90780843054836,10.829670329670339,877.2032967032959,990.91483516483413,2609.9505494505547,12330.188028210781,3389.6868131868005,2442.0906593406685,1391.6126373626432,741.83241758241707,395.28296703296724,167.85989010989033,64.978021978022028,877.2032967032959,86.637362637362699,828.46978021977952,1694.8434065934182,3259.7307692307595,15340.228021978022,3405.9313186813056,2398.7719780219882,1353.7087912087964,736.41758241758191,384.45329670329693,124.54120879120887,59.563186813186853,763.49175824175768,59.563186813186853,752.66208791208737,1684.0137362637477,3243.4862637362544,14966.6043956044,3151.4340659340587,2344.6236263736378,1398.2200795030433,850.12912087912014,671.43956043956007,314.06043956043993,319.47527472527509,1127.6404074097511,222.00824175824215,1629.865384615395,1819.3846153846293,3043.1373626373579,16891.418179220513,100189.83170261254,null,null,"HeatPump_EL_Moelleaa",null,null,null,null,null,null,null,null,null,null,null,null,null,1928.6997503293096,1192.5635413197469,709.34340659340614,89.297541149241169,129.95604395604406,16.244505494505511,null,259.9120879120884,null,59.563186813186853,866.3736263736256,2517.898351648359,7769.8520415895127,2477.3566202431743,1386.197802197808,1099.2115384615388,460.26098901098908,324.89010989011024,124.54120879120887,43.31868131868135,476.50549450549454,null,346.54945054945085,655.19505494505461,2609.9505494505547,10003.977499364066,2422.9178177791364,1378.2279952733527,1099.2115384615388,444.01648351648362,330.30494505494539,129.95604395604406,43.31868131868135,476.50549450549454,null,335.71978021978055,671.43956043956007,2604.5357142857197,9936.1540548107369,2430.2330411509779,1397.0274725274785,1093.7967032967035,492.75,335.71978021978055,129.95604395604406,43.31868131868135,590.21703296703276,null,351.96428571428601,812.22527472527406,2599.1208791208846,10276.329194997143,2783.225274725276,1478.2500000000075,1245.412087912091,660.60989010988976,341.1346153846157,92.052197802197867,48.733516483516517,590.21703296703276,10.829670329670339,508.99450549450546,985.49999999999898,2599.1208791208846,11344.079670329686,3254.3159340659245,2344.6236263736378,1326.63461538462,725.5879120879116,379.03846153846177,92.052197802197867,48.733516483516517,606.46153846153823,59.563186813186853,573.9725274725273,1543.2280219780307,3075.6263736263681,14029.837912087924,3254.3159340659245,2333.7939560439677,1304.975274725279,720.17307692307645,362.79395604395631,97.467032967033035,48.733516483516517,530.65384615384608,59.563186813186853,557.72802197802184,1537.8131868131954,3048.5521978021929,13856.563186813199,3059.381868131863,2247.156593406607,1342.8791208791258,750.98912980643127,606.46153846153823,227.42307692307733,157.03021978021997,606.46153846153823,178.68956043956069,1526.9835164835249,1738.1620879121003,2853.6181318681315,15295.23638255372,92512.029942545953,192701.86164515847]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Novoz",null,null,null,null,null,null,null,null,null,null,null,null,null,5212.6813186813788,4088.1142779588276,3913.1208791208719,3472.7142857142794,1602.7912087912064,368.20879120879124,7.2197802197802199,1754.4065934065907,180.4945054945056,2541.362637362633,3458.274725274719,4887.7912087912491,31487.180212024832,5234.3406593407208,3687.5514755518252,3248.9010989010931,2880.6923076923026,1739.9670329670303,664.21978021977964,93.857142857142861,1458.3956043956023,173.27472527472537,2887.9120879120828,3328.3186813186753,4490.7032967033128,29888.133893134294,5234.3406593407208,3653.2087912087845,3277.7802197802139,2873.991435271319,1964.0826626476437,664.21978021977964,202.1538461538463,1465.6153846153825,173.27472527472537,2895.131868131863,3306.6593406593347,4476.2637362637515,30186.722449567365,5205.4615384615981,3689.3076923076856,3252.8379083371319,3155.0439560439504,2086.5164835164801,664.21978021977964,202.1538461538463,1783.2857142857115,346.82303541658604,2931.2307692307641,3328.3186813186753,4497.9230769230935,31143.122482215302,5241.5604395605014,3588.2307692307627,2938.4505494505443,2446.1703729995129,1528.769862326541,548.70329670329636,303.2307692307694,1810.4119273171636,267.13186813186837,2996.2087912087859,3210.1285157403286,4295.769230769235,29174.766392669309,5371.5164835165533,4656.758241758268,4148.08172719501,2967.3296703296651,1559.4725274725251,541.48351648351615,310.4505494505496,2526.9230769230726,617.92432629976076,2974.5494505494453,3884.2417582417511,4981.6483516483977,34540.379679868522,5371.5164835165533,4649.5384615384874,3696.5274725274658,2938.4505494505443,1422.2967032967013,541.48351648351615,353.76923076923083,2382.5274725274685,620.90109890109841,2981.7692307692255,3869.8021978021907,4981.6483516483977,33810.230769230882,5357.076923076992,4281.3296703296737,3941.9999999999927,3826.4835164835094,2714.6373626373579,1176.8241758241743,606.461538461538,3039.5274725274671,1360.0512497921745,3097.2857142857088,3884.2417582417511,4974.428571428617,38260.34795308896,258490.88383179941,null,null,"HeatPump_EL_Novoz",null,null,null,null,null,null,null,null,null,null,null,null,null,5118.8241758242302,3956.4395604395531,3739.846153846147,3335.5384615384555,1371.7582417582398,368.20879120879124,7.2197802197802199,1342.879120879119,173.27472527472537,2310.3296703296664,3220.0219780219722,4815.5934065934425,29759.934065934118,5198.2417582418175,3674.8681318681251,3130.1408974984147,2786.83516483516,1581.1318681318658,584.80219780219738,93.857142857142861,1184.0439560439545,173.27472527472537,2743.5164835164787,3150.9188857009804,4360.747252747261,28662.378464518122,5198.2417582418175,3674.8681318681251,3112.200937105928,2801.2747252747204,1617.2307692307668,588.39980716037087,144.39560439560444,1193.6799931481851,173.27472527472537,2794.0549450549402,3118.9450549450494,4367.9670329670416,28784.533484667274,5198.2417582418175,3588.2307692307627,3205.5824175824118,2938.4505494505443,1877.1428571428542,603.13985460270715,115.51648351648352,1321.2197802197784,324.89010989011001,2859.032967032962,3097.2857142857088,4389.6263736263836,29518.359634822526,5227.1208791209401,3566.5714285714221,2672.7873312340316,2382.5274725274685,1284.8746558093528,411.52747252747247,115.51648351648352,1292.3406593406576,238.25274725274747,2945.6703296703245,2966.0496996627048,4317.428571428577,27420.667730662179,5357.076923076992,4266.8901098901124,3458.274725274719,2765.1758241758193,1299.5604395604378,404.30769230769226,115.51648351648352,1963.7802197802166,592.02197802197759,2938.4505494505443,3848.1428571428501,4981.6483516483977,31990.84615384624,5357.076923076992,4223.5714285714284,3442.0701766566322,2700.1978021977975,1299.5604395604378,397.08791208791206,115.51648351648352,1751.2220764362646,592.02197802197759,2931.2307692307641,3747.0659340659272,4981.6483516483977,31538.270275071012,5277.6593406594047,4100.8351648351572,3739.846153846147,3609.8901098901033,2649.6593406593361,1032.4285714285702,462.0659340659339,2324.7692307692269,1205.7032967032951,3068.4065934065879,3869.8021978021907,4866.1318681319071,36207.197802197858,243882.18761171942,502373.07144351851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Stryhns",null,null,null,null,null,null,null,null,null,null,null,null,null,1252.1048241758017,900.07556043955879,643.93219780219499,262.7494615384623,85.424439560439382,5.0682857142857101,null,214.55742857142855,null,243.81919780219823,656.99278021977671,1274.3273076923183,5539.0514835164649,1256.133461538439,862.69153846153665,610.16528571428296,339.01200000000057,153.0882197802195,71.064296703296648,10.13657142857142,252.85114285714297,null,553.28785714285596,601.86975824175659,1205.1040549450645,5915.4041868131671,1256.133461538439,856.71356043955871,602.67115384615101,342.65076923076975,156.51039560439534,71.064296703296648,10.13657142857142,258.11436263736277,null,559.07090109889987,593.87746153846012,1207.1400329670425,5914.0829670329467,1270.3636483516252,860.6339010988994,676.87605494505351,494.91593406593296,174.032802197802,71.064296703296648,10.13657142857142,298.24912087912099,5.5881098901098998,595.82680219780138,599.40059340659184,1184.9608681318771,6242.048703296683,1325.1184615384379,783.82987912087719,586.77319780219523,404.94303296703265,175.50563736263717,59.238296703296683,15.204857142857129,309.94516483516514,11.132901098901121,660.65320879120975,691.38781318680799,1107.8319560439636,6131.5644065933811,1477.4269450549223,1156.0239890109835,846.44703296703199,482.39683516483387,175.50563736263717,59.238296703296683,15.204857142857129,341.95767032967018,62.638813186813124,664.20534065934169,866.43860439559455,1357.3908791208917,7504.8749010988731,1475.3909670329442,1126.4589890109835,829.24951648351544,465.82743956043845,171.99682417582397,43.925142857142845,15.204857142857129,302.49435164835131,44.531604395604319,679.47517582417743,870.38060439559445,1355.3765604395728,7380.3120329670064,1469.2830329670101,1110.82094505494,823.0116263736254,554.26252747252613,362.38242857142859,142.02029670329648,98.030175824175672,432.06196415552211,178.6679010989013,799.66285714285971,882.33656043955023,1310.5850439560556,8163.1253597598916,52790.464041078427,null,null,"HeatPump_EL_Stryhns",null,null,null,null,null,null,null,null,null,null,null,null,null,1227.6947472527256,878.48119780219599,615.03863736263463,211.48180219780281,80.161219780219625,5.0682857142857101,null,157.75831997933255,null,222.13819780219819,632.9942307692279,1250.0255274725375,5280.8421661331604,1248.0112087911864,835.01090109889935,581.35836263735973,306.52298901098976,133.78974725274691,42.344010989010968,10.13657142857142,212.71638461538458,null,494.76431868131738,523.46294505494552,1178.8962527472615,5567.0136923076734,1248.0112087911864,838.90958241758074,575.74859340659043,319.56191208791262,137.21192307692274,42.344010989010968,10.13657142857142,224.86727472527474,null,485.29918681318549,519.43430769230827,1174.8459560439649,5576.3705274725098,1260.227076923054,848.76458241758075,656.10474725274582,473.2782527472516,145.98395604395574,42.344010989010968,10.13657142857142,244.16574725274734,null,494.89427472527342,537.17330769230784,1162.738384615393,5875.8109120878926,1313.0325494505262,754.09160439560253,552.81135164834893,383.78039179861054,138.85803296703264,30.409714285714273,15.204857142857129,249.49394505494516,3.68208791208792,584.36033237944196,651.33969230768821,1067.5022637362702,5744.5668230791252,1469.2830329670101,1114.2125966525789,809.45287912087838,436.26243956043885,152.69835164835138,30.409714285714273,15.204857142857129,230.65031868131871,44.531604395604319,582.00814285714171,838.58469230768321,1318.7289560439679,7042.0275856635453,1469.2830329670101,1087.1906043955996,790.24104395604309,399.874747252747,149.18953846153818,30.409714285714273,15.204857142857129,202.64479120879113,44.531604395604319,583.84918681318572,840.5556923076831,1318.7289560439679,6931.7037692307422,1459.1031428571198,1087.2122637362588,669.51187912087664,497.9482417582405,337.95069230769269,116.67886813186789,52.372285714285702,227.44473626373627,114.33965934065941,768.90659340659693,852.70658241757303,1280.0453736263848,7464.2203186812931,49482.555794655913,102273.01983573438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_SVAF",null,null,null,null,null,null,null,null,null,null,null,null,null,10270.137362637346,6483.9835196502372,4207.0850859205348,1095.9056333176616,776.12637362637645,72.197802197802403,18.049450549450601,2515.7868690807513,null,379.03846153846274,4476.2637362637633,9656.4560439560519,39951.030338738441,10252.087912087896,6245.1098901099358,5017.7472527472855,2238.1318681318717,1462.0054945054974,830.27472527472833,216.5934065934072,2978.159340659352,72.197802197802403,3004.0810816494768,4094.3614627036673,9032.46552435792,45443.215761018844,10234.038461538446,6176.184874341161,5017.7472527472855,2238.1318681318717,1480.0549450549479,830.27472527472833,216.5934065934072,3014.2582417582535,72.197802197802403,3068.4065934066057,3988.9285714285934,8943.7900848626614,45280.606827335767,10252.087912087896,6353.4065934066402,5071.8956043956377,2761.5659340659431,1552.2527472527499,830.27472527472833,234.64285714285779,3176.7032967033101,90.247252747253,4476.2637362637633,4049.6621440555273,8772.0329670330102,47621.03577042932,10793.571428571391,6242.3085805393221,4692.8571428571722,2988.4297117878859,1570.3021978022005,721.97802197802457,306.84065934066024,3555.7417582417756,180.494505494506,5215.0308331338474,4945.5494505494826,8735.9340659341105,49949.038356230376,12057.032967032879,8302.4583027302742,5508.0801677907148,3230.8516483516623,1588.351648351651,721.97802197802457,324.89010989011086,3872.5984038989377,649.78021978022207,5270.4395604395959,6992.9888857230535,10649.175824175793,59168.625760142924,12057.032967032879,7995.9065934066575,5288.4890109890466,3176.7032967033101,1570.3021978022005,649.78021978022207,324.89010989011086,3418.7024110351695,613.68131868132082,5342.6373626373988,6840.7417582418102,10522.829670329644,57801.696916529778,11894.587912087831,7833.4615384616009,5511.3406578641298,4330.5919092548011,2945.0438168178125,1624.450549450552,1299.5604395604428,5035.7967032967363,1225.1368356075009,6804.6428571429087,6893.4174195228788,10360.384615384595,65758.4152544518,410973.66498487699,null,null,"HeatPump_EL_SVAF",null,null,null,null,null,null,null,null,null,null,null,null,null,9927.1978021977993,6137.804208735276,4134.8097597409733,830.27472527472833,703.92857142857395,54.148351648351806,18.049450549450601,2129.8351648351672,null,379.03846153846274,4038.29902239697,9241.3186813187058,37594.704199664455,10179.890109890097,6052.9805339599961,4548.4615384615663,2039.5879120879138,1335.6593406593438,577.58241758241957,216.5934065934072,2256.1813186813224,54.148351648351806,2310.3296703296746,3664.0384615384801,8699.8351648352109,41935.288226267789,10015.025127590698,6010.4670329670762,4494.3131868132141,2021.5384615384633,1353.7087912087943,613.68131868132082,216.5934065934072,2328.3791208791254,54.148351648351806,2400.5769230769283,3653.6041311149079,8645.6868131868614,41807.722665299152,9849.9804327178608,6095.0858850023897,4548.4615384615663,2671.3186813186894,1335.6593406593438,649.78021978022207,216.5934065934072,2599.1208791208865,72.197802197802403,3050.3571428571549,3770.6201194263299,8573.4890109890621,43432.664459124724,10342.335164835145,6132.4225778709879,4599.5474969016641,2725.4670329670416,1256.0809990585233,505.38461538461712,180.494505494506,2617.1703296703372,36.098901098901202,4638.70879120882,4374.708293018678,8599.6470467753315,46008.065754284551,12002.88461538453,7526.6208791209383,5035.7967032967363,2934.816983352327,1360.6134135888537,505.38461538461712,216.5934065934072,2654.7180194960633,433.18681318681462,4620.6593406593693,6064.6153846154284,10378.434065934045,53734.324240613132,11984.83516483508,7382.2252747253324,5035.7967032967363,2924.0109890109998,1371.7582417582448,469.28571428571587,180.494505494506,2328.3791208791254,433.18681318681462,4638.70879120882,6046.5659340659777,10305.903112096863,53101.150364844216,11172.609890109838,7382.2252747253324,5053.846153846187,3949.1908201875472,2752.4266393885996,1371.7582417582448,902.47252747253083,2743.5164835164924,1028.8186813186851,6551.9505494505984,6642.1978021978521,9945.2472527472491,59496.260316719163,377110.18022681709,788083.84521169402]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_EL_Taarnby",null,null,null,null,null,null,null,null,null,null,null,null,null,13099.56923076929,8687.336159832179,4719.5408513737129,1124.2594280576532,977.91923076923081,90.969230769230805,22.742307692307701,2092.351642790562,null,363.87692307692311,5519.4096294251312,12189.876923076978,48887.851557633199,13373.97646547054,8505.6230769231133,5851.3959550934615,2296.9730769230832,1842.1269230769271,932.43461538461543,272.90769230769234,2104.5296791556107,90.969230769230805,3441.3872231399446,5003.3076923077115,11393.896153846204,55109.527784398131,13349.734615384676,8414.6538461538821,5867.515384615408,2296.9730769230832,1843.1716063345154,932.43461538461543,272.90769230769234,2043.9243445378838,90.969230769230805,3570.5423076923203,4889.5961538461725,11257.442307692358,54829.865181641835,13417.961538461599,8551.1076923077289,5913.0000000000236,2933.7576923077017,1955.8384615384662,932.43461538461543,295.65000000000003,2146.6660345677196,113.71153846153851,5265.157975377384,4980.5653846154037,11111.985684937725,57617.836617959911,14418.623076923142,8391.9115384615743,5321.7000000000207,3343.1192307692422,1978.580769230774,841.46538461538466,386.6192307692308,2293.1963446223217,227.42307692307696,6117.6807692307939,6231.3923076923329,10802.596153846202,60354.307883084097,16033.326923076997,11393.896153846204,6208.6500000000251,3479.573076923089,1978.580769230774,841.46538461538466,409.36153846153849,2537.0813976649333,818.72307692307697,6117.6807692307939,8846.7576923077304,13486.188461538522,72151.28524381906,16010.584615384689,11030.01923076928,5913.0000000000236,3388.6038461538578,1955.8384615384662,750.4961538461539,409.36153846153849,2284.7144638892287,773.23846153846159,6208.6500000000251,8659.8191270887455,13326.992307692368,70711.318206362834,15848.883186396875,10825.338461538509,6063.7848467863587,4866.8538461538647,3479.573076923089,1749.0740854167866,1414.7145922516072,2652.4118189921287,1540.8735175758427,8119.0038461538807,8619.3346153846524,13122.311538461598,78302.157432035194,497964.14990693436,null,null,"HeatPump_EL_Taarnby",null,null,null,null,null,null,null,null,null,null,null,null,null,12735.692307692365,8119.0038461538807,4648.3371444109971,932.43461538461543,880.32310354119693,68.2269230769231,19.114050295247001,341.87100049297811,null,363.87692307692311,4935.0807692307881,11712.288461538514,44756.249144894427,13281.507692307752,8005.2923076923416,5276.2153846154051,2046.8076923076974,1682.9307692307725,642.6157859851362,244.44975696658986,313.63180912634959,68.2269230769231,2627.0085424857798,4501.7842009136857,11007.276923076972,49697.747787785411,13054.084615384674,7937.0653846154182,5207.9884615384817,2024.0653846153896,1705.6730769230803,680.65698455273059,241.33585264386036,330.60192985109171,68.2269230769231,2729.0769230769315,4480.234615384632,10939.050000000048,49398.06015166326,12894.88846153852,8141.7461538461885,5253.4730769230973,2811.6504810720203,1663.0450356430529,717.83133426291408,237.41672495753789,467.55317965576097,90.969230769230805,3500.2996088870245,4616.6884615384788,10848.080769230817,51243.642518324647,13872.807692307755,8278.2000000000353,5276.2153846154051,3001.9846153846252,1547.3556843004856,548.85137609915807,200.70863542074954,469.51016434101626,45.484615384615402,5435.4115384615598,5549.1230769230988,10688.884615384663,54914.537398623164,15965.100000000073,10438.719230769277,5617.3500000000222,3092.9538461538564,1694.9601290517646,539.84244873124283,227.73097881166262,681.32162066526587,545.81538461538469,5366.2722044032043,7641.4153846154168,13145.053846153905,64956.535073971078,15942.357692307765,10256.780769230814,5594.6076923077144,3070.2115384615486,1718.9743811613257,507.37648711511673,177.117311092298,533.86384849747958,545.81538461538469,5312.113617583158,7618.673076923109,13040.075050537716,64317.966849833421,14896.211538461606,10256.780769230814,5753.803846153869,4412.0076923077086,3252.150000000011,1265.2775128179796,686.00243794510311,517.65857947345489,1255.3825876070073,7777.8692307692636,8391.9115384615743,12576.49615384621,71041.551887074602,450326.29081217013,948290.44071910426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HeatPump_WasteW_Rosk",null,null,null,null,null,null,null,null,null,null,null,null,null,13366.036423240417,7403.866045814153,4691.1243956044009,1190.6861538461519,937.38592197374976,90.102857142857204,22.525714285714301,3231.8624175824143,null,544.08263736263768,6141.9925490660871,14657.055907023885,52276.721022942467,15071.714397471196,8471.8575200178166,6328.0865893638056,2777.0162637362637,1872.8109890109884,1037.9156043956057,270.30857142857155,3831.3929670329649,99.344175824175991,4488.9705494505552,5531.5068131867984,13935.546193644383,63716.470634563113,15070.858021977998,8398.6259340659235,6317.8852747252804,2777.0162637362637,1895.9142857142851,1037.9156043956057,270.30857142857155,3877.8883516483493,99.344175824175991,4590.3362637362679,5423.7876923076774,13771.875164835297,63531.755604395687,15152.29714285712,8743.9931744372207,6399.9412810678996,3477.3349450549485,1988.9050549450546,1037.9156043956057,292.83428571428584,4133.4685714285688,124.18021978021999,6608.9868131868243,5453.2505302203244,13609.863296703428,67022.970919791493,16643.326153846152,8559.7462452039053,6339.6877386357937,3896.0821978022054,2028.9940383283304,902.47252747252855,382.93714285714299,4563.5635626480862,247.20527472527476,7553.3340659340729,7143.2505494505394,13366.412307692437,71627.011804596463,19509.001318681338,13813.749890110017,7934.5384615384673,4357.85934065935,2035.4004395604391,902.47252747252855,405.46285714285727,4991.5244866105641,876.89801018966875,7601.2734065934128,10419.551467494335,16662.097582417715,89509.829788470699,19509.001318681338,13393.269890110007,7619.1153655276939,4284.7951648351736,2012.0083516483512,812.36967032967118,405.46285714285727,4397.7125274725195,817.27912087912102,7701.7727472527513,10269.704175824174,16473.80571428586,87696.296903989511,19258.768820076777,13156.749890110001,7742.4844703744075,5797.8154966309776,3756.307252747235,2033.3789010989003,1624.4505494505502,6541.9062069872907,1667.7692307692312,10174.980659340654,10269.992967032966,16230.932307692457,98255.53675231144,593636.5934310609,null,null,"HeatPump_WasteW_Rosk",null,null,null,null,null,null,null,null,null,null,null,null,null,12905.991317479466,7037.6028477698692,4591.2026373626431,872.14945054944917,882.25714285714241,67.577142857142903,22.525714285714301,2749.609341068699,null,544.08263736263768,5559.2307692307522,14094.842404277646,49327.07140510116,14830.923762818979,7845.5887981192882,6148.240311984704,2584.1037362637353,1709.066373626373,722.55560439560497,270.30857142857155,2905.5283516483487,74.508131868131997,3333.2263454854788,4970.3854945054809,13555.859340659472,58950.294822804164,14573.670954806543,7814.6070933011033,6090.6065934065973,2560.4228571428562,1732.1696703296695,767.60703296703366,270.30857142857155,2978.7127061378833,74.508131868131997,3395.4304325162539,4943.5279120878986,13475.286593406725,58676.858549399272,14454.392058893454,8334.0160130510321,6172.3412801877603,3383.4856642931959,1685.9630769230762,812.65846153846235,270.30857142857155,3349.1116483516444,99.344175824175991,4376.3419780219874,5129.798241758228,13367.567472527602,61435.328642799184,16508.460659340657,8368.2037912890191,6187.9292307692376,3677.7560439560502,1597.8032632939189,631.87516483516526,225.25714285714298,3358.7873196644828,49.094505494505398,6686.6716483516584,6240.4892307692171,13177.831648351776,66710.159648972825,19400.415824175841,12709.98989010999,7164.3323076923125,3970.8791208791295,1734.6885634425519,632.16395604395643,270.30857142857155,3424.4861538461496,570.07384615384592,6654.6158241758349,9092.2559536990848,16257.501098901248,81881.711110548524,19365.887129939194,12500.038681318776,7086.5676109579008,3946.9094505494591,1755.2729670329663,587.11252747252774,225.25714285714298,3006.316483516478,558.56032410165062,6679.1630769230887,9082.4835164834949,16122.924395604545,80916.493306757227,18185.182417582429,12500.327472527568,7114.6602197802249,5243.317844572538,3521.9033143083643,1717.7301098901098,1126.2857142857156,3587.9419780219728,1366.4170108493527,9463.3991208791285,9953.1890109890028,15584.040000000148,89364.394213686566,547262.311700069,1140898.9051311293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Affald","Vestforbrændingen",379972.28611181991,344488.33423252002,359550.5430953927,339979.95692015666,375207.86092214572,264976.21156473801,368660.82330367941,243171.55134763138,356488.9152560244,342988.27270920266,371800.46974066825,337194.96739264141,4084480.1925966209,379972.28611181991,344488.33423251996,359550.5430953927,339979.9569201566,370963.03489889047,255868.64592464667,342862.64137818967,239686.44756252773,344897.12826811807,342457.93082886067,371800.46974066825,337194.96739264135,4029722.3863544315,405619.52885086933,367308.86473420018,384715.17642806208,360456.38459084759,396326.21807997499,271574.31369505322,383049.58341979876,265303.24380211293,372943.33453163167,366360.35681817436,396620.38206878031,360532.57940115756,4330809.9664206626,405619.52885086933,367308.86473420024,384715.17642806208,360456.38459084753,395655.92144848639,271146.41395063011,382730.83092831878,265224.09006548411,372569.760950931,366360.3568181743,396620.38206878031,360532.57940115756,4328940.2902359422,405619.52885086933,367308.86473420018,384715.17642806203,360456.38459084759,396016.75990159716,270048.35766545776,381665.25027232396,265303.24380211293,374824.79184973333,366360.3568181743,396620.38206878031,360532.57940115756,4329471.6763833165,405619.52885086939,367308.86473420024,384715.17642806203,360456.38459084753,395023.58522720123,265181.62437240733,371436.8707806085,264563.05609536951,372884.84043049248,366195.09832564567,396620.38206878031,361777.79037097946,4311783.2022754643,405619.52885086933,367308.86473420024,384715.17642806208,360456.38459084759,396164.12584284839,264188.06616840436,371066.28084433702,264872.72002261376,372423.72508649074,366115.94458901684,396620.38206878031,361777.79037097946,4311328.98959745,405619.52885086933,367308.86473420024,384715.17642806208,360456.38459084759,390813.10098472901,261458.73896796908,366862.68911920063,264702.6576931132,369632.44976085011,366029.83983311703,396620.38206878031,361777.79037097946,4295997.603402718,405619.52885086933,367308.86473420024,384715.17642806208,360456.38459084759,393669.69214102044,268836.41334598023,370739.84999673307,261672.50319309838,374228.96894835797,366176.61782365164,396620.38206878031,361777.79037097946,4311822.1724925805,38334356.479759179,null,"Affald","Vestforbrændingen",379972.28611181991,344488.33423252002,359550.54309539276,339979.9569201566,375207.86092214572,264296.2913323578,362567.57943923853,243171.55134763138,356222.9160823347,342988.2727092026,371800.46974066825,337194.96739264141,4077441.0293261097,379972.28611181991,344488.33423251996,359550.54309539276,339979.9569201566,370296.46647582285,255041.19283030048,340825.53444550041,236611.32374198269,344864.31621152733,342454.81238646805,371800.4697406682,337194.96739264141,4023080.2035848005,405619.52885086933,367308.86473420018,384715.17642806208,360456.38459084759,394821.4556515821,270300.78347884462,375583.10919091525,264635.25881272729,371813.46895370295,366195.09832564567,396620.38206878025,360532.57940115756,4318602.0904873349,405619.52885086933,367308.86473420024,384715.17642806208,360456.38459084759,394472.47449076513,269676.94598655577,374035.91998453252,264549.15405682742,370743.72449905646,365946.78430028207,396620.38206878031,360532.57940115756,4314677.9193919357,405619.52885086933,367308.86473420018,384715.17642806208,360456.38459084759,393790.39959970256,269542.76160229614,371472.75546272157,264635.25881272729,370730.88949065702,365714.96820149326,396620.38206878031,360532.57940115756,4311139.9492435148,405619.52885086939,367308.86473420024,384715.17642806208,360456.38459084759,390528.81055737351,261930.47824517463,363720.6372599997,263013.17048917239,369508.65691838274,363566.61796328909,396620.38206878031,361731.31475004769,4288720.0228561992,405619.52885086933,367308.86473420024,384715.17642806203,360456.38459084759,390747.28281572124,261522.31611299247,361163.65461953939,263581.1486841162,369104.96246298577,365787.30660108663,396620.38206878031,361731.02009276452,4288358.0280619655,405619.52885086933,367308.86473420024,384715.17642806208,360456.38459084759,389240.10062716505,259539.97481331739,349934.05305492738,261814.65492584565,368813.41574724112,363410.53111391782,396620.38206878031,361730.72498424508,4269203.7919394188,405619.52885086933,367308.86473420024,384715.17642806203,360400.51299948798,391621.07296271878,263338.50652129418,342620.5759130735,256429.22548253776,372918.39147637237,364719.04029548389,396620.38206878031,361729.18599782861,4268040.4637307087,38159263.498621993,76493619.978381202]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VF5-ST-B9_2",180604.64784684809,158280.39158481074,177428.89477381759,135656.52277144362,173712.32872971296,92664.879541400558,179017.18904640738,163791.53213645532,163451.3832456329,160779.86163534041,173197.90240354693,166360.28845676366,1924945.8221721803,180703.1034437491,158959.875162387,177696.34792954038,136727.89867198185,172317.96620507402,89122.215613599648,163896.0428604295,160700.1533833463,158679.70711740683,161350.07553061386,173227.72120990499,166084.29058903121,1899465.3977170647,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3824411.2198892455,null,null,"VF5-ST-B9_2",180090.22152068198,158520.36018357417,176674.49984888808,136451.70260316314,173584.09453334127,92250.477658596472,175763.38993479815,163791.53213645532,163784.8560633068,161365.87820555799,172945.35865100319,166360.28845676366,1921582.6597961301,180369.63062607517,159131.48984980056,177184.49802638718,136475.3549194381,171617.53995238477,88950.268804161155,162017.24340099792,157594.60924817986,159179.91634391862,161431.00459574413,173561.19402757889,166003.36152390103,1893516.1113185675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3815098.7711146981,7639509.9910039417]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VF5-ST-B9_IM",7287.90404570391,8903.5725991542513,6928.0445831219549,14354.466239546928,8624.2606068766527,3450.0272151894987,8117.7315885133257,3392.4320475094069,9137.0172427681991,10444.802589324538,8633.5994279552378,4611.8320153573686,93885.69020102128,7189.4484488028911,8224.0890215779673,6660.5914273991411,13283.090339008615,6407.027001290925,null,null,2998.7070155147671,3029.2900127473818,9344.2468137091055,8603.7806215972068,4887.8298830898184,70628.100584737811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164513.79078575911,null,null,"VF5-ST-B9_IM",7802.3303718700145,8663.6040003908129,7682.4395080514905,13559.286407827378,8752.4948032483408,3184.508865613343,5278.2868356817398,3392.4320475094055,8537.5452514046465,9858.7860191068849,8886.1431804989788,4611.8320153573677,90209.689306560424,7522.9212664767956,8052.4743341643816,7172.4413305523831,13535.634091552383,5886.7031785668332,null,null,3029.1273301361844,2892.0374127889313,9260.199306186234,8270.3078039232696,4968.7589482199919,70590.60500256739,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160800.29430912778,325314.08509488695]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VF6-ST-B0_2",184812.72636971061,169125.15059691033,168190.44167765859,174402.06637216493,184955.89792267414,133442.6376940115,175721.29531597858,72821.437698513852,175985.14110474131,161737.46851155389,182581.28582380957,160945.9311452657,1944721.4802329931,185219.74371143687,169125.15059691033,168128.44857487653,174665.91216092766,186433.43433974538,135361.47039762099,178966.59851776014,73085.283487276582,180285.82746157382,162001.31430031662,183108.97740133503,161209.77693402843,1957591.9378838083,132399.26642330614,120980.13751772394,122203.36790646725,126115.16699644631,134007.30100619039,109640.00924870878,127496.62233341968,52324.490990618608,126973.42595014995,118833.6492429224,130242.02349122132,115981.05165417799,1417196.5127613526,132399.26642330599,120980.13751772375,122203.36790646725,126260.40735473727,133726.26712855411,109983.00877410058,127417.46859679119,52324.490990618368,126973.4259501497,118833.64924292231,130242.02349122184,115981.05165417797,1417324.5650307701,132399.26642330605,120716.29172896111,122731.05948399275,125587.47541892089,134214.38922248673,110256.58092393227,127232.77654465739,52324.490990618433,125629.81485321623,118528.29104636108,130505.86927998427,116022.56406197663,1416148.8699784137,132399.26642330657,120902.22597225373,122281.27945193714,126339.44330161593,133714.88010326985,111172.3078471128,130736.74278618464,52060.645201855776,127736.38515402205,118912.68518980079,129978.17770245888,116244.89744294054,1422478.9365767587,132399.2664233062,120716.29172896089,122731.05948399249,125811.75172409044,133688.94494832007,111100.06557957275,130921.43483831933,52060.645201856241,127879.98351848985,118912.68518980092,130242.02349122157,115981.05165417788,1422445.2037821084,132399.26642330625,120980.13751772356,122203.36790646704,126115.16699644632,135720.527329973,111173.08366698134,131185.28062708213,52324.490990618542,128581.92054636798,118727.87534791653,130505.86927998424,115981.05165417783,1425898.0382870445,132399.26642330631,120716.29172896105,122731.05948399282,125864.28530234216,135004.59676550049,109331.01709223876,134473.48617468614,53009.076564397445,127895.90462956623,118648.83940103812,130242.02349122151,116244.89744294054,1426560.7445001914,13850366.289033439,null,null,"VF6-ST-B0_2",185219.74371143687,169125.15059691033,168597.45901938487,174138.2205834022,184692.05213391141,134498.02084906242,177568.21583731769,72557.591909751121,175985.14110474131,161473.62272279116,182581.28582380957,160945.9311452657,1947382.4354377845,185483.5895001996,169125.15059691033,168597.45901938487,174402.06637216493,187251.46178085383,135260.04026911501,178808.29104450249,73349.129276039312,179890.05877842975,162265.16008907935,182317.44003504683,161473.62272279116,1958223.4694845174,132399.26642330622,120980.13751772388,122203.36790646722,126075.71530260326,134028.03496940658,110083.46374893161,127496.3867539194,52060.645201855681,128114.37399569432,118648.8394010382,130505.86927998421,115981.05165417789,1418577.1521551085,132399.26642330596,120980.13751772372,122203.36790646715,126075.71530260342,134184.12398234283,110351.68613986595,128234.33043420267,52139.681148734118,128614.48966948855,118912.68518980092,130242.02349122151,115981.05165417778,1420318.5588599346,132399.26642330602,120980.13751772378,122467.2136952302,125944.12038264578,134366.96965609069,110683.74093759571,128602.65443071765,52324.490990618513,127759.39554981506,119021.264106906,130283.53589902034,115981.05165417786,1420813.8412438477,132399.26642330605,120716.29172896114,122731.05948399269,125890.9054607194,136276.56883558221,110971.29900472953,131185.28062708236,52482.562884375497,128706.02971620572,119755.34265733641,130505.86927998425,115981.05165417785,1427601.527756453,132399.26642330611,120980.13751772362,122203.3679064672,126244.71090019346,135673.72322281715,110736.57415763297,131659.49630835341,52060.645201855732,129101.53874666312,118806.91129479508,130505.86927998427,115981.05165417815,1426353.2926139701,132399.26642330608,120716.29172896118,122467.21369522995,126207.28482773382,136891.10223841728,110992.19630424319,134540.05433497182,52060.645201856336,129071.21628337636,119870.22944909958,130242.02349122135,115981.05165417794,1431438.575632595,132399.26642330602,120902.22597225371,122545.12524070017,126048.97735447601,135444.74131217782,111541.59269573858,138847.04467049899,53009.076564397161,128537.35654684626,118986.5417315255,130242.02349122167,116244.89744294055,1434748.8694460825,13885457.722630296,27735824.011663757]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VF6-ST-B0_IM",7267.0078495573043,8179.2194516446898,7003.162060794587,15566.901537001184,7915.3736628819579,35418.66711413645,5804.6073527801027,3166.1494651527833,7915.3736628819579,10026.139972983814,7387.6820853564941,5276.9157752546389,120927.199990426,6859.9905078310303,8179.2194516446898,7065.1551635766345,15303.055748238452,5804.6073527801027,31384.959913426046,null,2902.3036763900514,2902.3036763900514,9762.2941842210821,6859.9905078310303,5013.069986491907,102036.95016882106,59680.46779596206,56324.232530831352,52990.23583198624,63853.800912720049,56762.166086733014,54475.569083345981,45371.251934871667,23663.096173048209,51373.160247845364,52929.959241615579,59726.944417945022,50241.795266342633,627392.67952324706,59680.46779596222,56324.232530831556,52990.235831986211,63708.560554429067,56512.408328216021,53704.669813531043,45131.653180020236,23583.942436419627,50999.586667144918,52929.959241615652,59726.944417944513,50241.795266342677,625534.45606444369,59680.467795962162,56588.078319594184,52462.544254460714,64381.492490245459,56471.22944329404,52429.8707254111,44250.764576159221,23663.09617304838,53134.447812583443,53235.317438176899,59463.098629182074,50200.282858544015,625960.69051666174,59680.467795961646,56402.144076301571,52912.324286516305,63629.524607550404,55677.714829488323,47616.80706257806,34651.44712610884,23531.173278666945,51095.460013072319,52771.769558108375,59990.790206707468,51223.160447402013,609182.7832884622,59680.467795962002,56588.078319594417,52462.544254460969,64157.2161850759,56528.492257644437,46817.998183167867,34096.165137702628,23926.941961810582,50647.18780506515,52692.615821479405,59726.944417944782,51487.006236164678,608811.65837607288,59680.467795961951,56324.232530831752,52990.235831986429,63853.80091272002,51172.321472736228,44612.600050155372,29628.72762380345,23663.096173048278,48206.135854040345,52877.425663363814,59463.09862918211,51487.006236164714,593959.14877399441,59680.467795961871,56588.078319594257,52462.544254460634,64104.682606824179,54007.931970511694,52168.990209429372,33513.690016295084,21316.282130064144,52453.855617654102,53017.134844877022,59726.944417944847,51223.160447402028,610263.76263101923,4524069.3293331489,null,null,"VF6-ST-B0_IM",6859.9905078310303,8179.2194516446898,6596.1447190682984,15830.747325763916,8179.2194516446898,34363.283959085529,3957.6868314409789,3429.9952539155151,7915.3736628819579,10289.985761746546,7387.6820853564941,5276.9157752546389,118266.24478563431,6596.1447190682984,8179.2194516446898,6596.1447190682984,15566.901537001184,5540.7615640173708,30830.883757024305,null,2638.4578876273195,2902.3036763900514,9498.4483954583502,7651.527874119226,4749.2241977291751,100750.01777914826,59680.467795961958,56324.23253083141,52990.235831986247,63893.252606563103,55503.721491725672,52781.790743104109,38077.222797288116,23689.480751924675,50057.89506406588,53035.615346870953,59463.098629182117,50241.79526634275,615738.80885584687,59680.467795962235,56324.232530831585,52990.235831986334,63893.252606562928,55168.700604257261,52383.15301909035,36394.823201921048,23610.444805046238,49032.879904458547,52523.455532744607,59726.944417944847,50241.795266342844,611970.38551714877,59680.467795962191,56324.232530831505,52726.390043223277,64024.847526520585,54647.058154696613,51904.990235993457,34238.277486693623,23425.63496316184,49231.010676414822,52346.575694487859,59685.432010146003,50241.795266342771,608476.71238447458,59680.467795962177,56588.078319594169,52462.544254460772,64078.062448446959,51182.09733597163,44865.08160994279,26486.675764602274,23109.25559614721,48093.44307494902,50506.098310813904,59463.098629182103,51440.530615232914,587955.43375530594,59680.467795962104,56324.232530831694,52990.235831986247,63724.257008972912,51157.214200514682,44723.369782358328,23972.105978269985,23926.941961811095,47437.678514480576,52641.961240354729,59463.098629182081,51440.235957949444,587481.79943267384,59680.467795962119,56588.078319594133,52726.39004322351,63761.683081432544,49269.694738133992,43126.101423180298,13086.368551555943,23452.019542037568,47143.419821332136,50072.84309297557,59726.944417944993,51439.940849430226,570073.95167680306,59680.467795962169,56402.1440763016,52648.478497753276,63864.118963330729,51878.447485522636,46645.50278079445,7277.4614023192835,20603.898500405037,51200.648257354747,51589.760703580185,59726.944417944673,51174.556074251115,572692.4289555198,4373405.7831425583,8897475.1124757025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VF7-ST-B2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,205556.75098705155,107458.73536299847,210181.70915150738,189315.65663844612,194596.74833363638,194596.74833363638,206651.41415961395,194309.73248063691,2286220.7741360632,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,205417.24599171625,107458.73536299847,210181.70915150738,189315.65663844612,194596.74833363638,194596.74833363632,206651.41415961395,194309.73248063691,2286081.2691407278,213539.79463160114,190004.49468564492,209521.57268960858,170487.41668168124,205331.14123581641,107361.9060161144,210181.70915150738,189315.65663844612,196060.52918393366,194596.74833363632,206651.41415961395,194309.73248063691,2287362.1158882407,213539.79463160114,190004.49468564492,209521.57268960858,170487.41668168124,205630.99029444307,106392.50946271644,206048.68086831504,188971.23761484676,194052.9952633981,194510.64357773651,206651.41415961395,194309.73248063691,2280121.4824102428,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,205946.68863688386,106270.00240566376,206048.68086831504,188885.13285894692,193896.55376293577,194510.64357773654,206651.41415961395,194309.73248063691,2280072.1274392689,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,203920.25218201982,105673.05525083239,206048.68086831504,188715.07052944641,192844.39336044178,194424.5388218367,206651.41415961395,194309.73248063691,2276140.4163416792,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,204657.16340500826,107336.40604431205,202752.67380575184,187347.1444986368,193879.20870113766,194510.64357773654,206651.41415961395,194309.73248063691,2274997.66536137,15970995.850717587,null,null,"VF7-ST-B2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,205289.69919044987,107435.52898680889,210009.4996397077,188885.13285894692,193641.19989394277,194510.64357773654,206651.41415961395,194309.73248063691,2284286.1294763796,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,205119.64990416501,106942.10682759945,209406.76634840883,188799.02810304708,193096.35492510934,194510.64357773654,206651.41415961395,194309.73248063691,2282388.9750148528,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,204776.37178891525,106954.03042870697,208631.82354531027,188885.13285894692,193740.48326442714,194347.12840009938,206651.41415961395,194309.73248063691,2281849.3956151926,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,203070.14438581967,106094.09763050231,206048.68086831504,187421.35200864967,192709.18412722796,193305.17699513875,206651.41415961395,194309.73248063691,2273163.0613444401,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,203916.3453923894,106062.37217300117,205532.05233291604,187593.56152044935,192565.74520184204,194338.43406593683,206651.41415961395,194309.73248063691,2274522.9360153219,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,203079.30365061382,105421.6770858939,202307.63016839966,186301.99018195175,192598.77964253264,193467.45857184264,206651.41415961395,194309.73248063691,2267691.2646300211,213539.79463160114,190004.49468564492,209521.57268960861,170487.41668168124,204297.88416501833,105151.41104476115,196496.06984025519,182816.25041773554,193180.38667217136,194142.7378603782,206651.41415961395,194309.73248063691,2260599.1653291062,15924500.927425312,31895496.77814291]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV1",738025.51223998924,591424.9597266434,272758.95169000846,42076.63015779799,14330.347119478458,1193.8664451385825,null,35642.926613848627,17086.397108565445,3723.4372204347492,355698.61471794336,520136.56655213994,2592098.2095919885,873718.47912905505,795172.25424288656,610147.18541512499,539194.07156257983,111895.76505429491,6625.2968617458819,32.099278483877804,176289.09427222938,43606.337938327051,152502.16296291887,665935.30777955102,648546.61817710812,4623664.6726743057,859034.79339192377,798712.85323880718,578628.54547265475,519470.48500089662,171732.19390194461,20333.214138408483,2607.0213182314874,199603.16650794994,92679.891680639717,194248.46887479475,684942.39921017725,638493.88506304019,4760486.91779947,852891.75274020678,795852.75272897899,573763.93914617819,505883.80912691128,163186.88425437614,20519.757387384707,2493.245801584319,195988.04502705744,84895.189466940617,185316.01508424798,676047.09288959205,628979.70040207496,4685818.1840555333,714307.06308270595,646434.29746722407,389489.09320384386,201321.13217813603,36381.356486831843,3917.4082285007266,null,116402.98736116485,40231.160695872466,86653.170094226123,498914.48321383842,376007.7819395769,3110059.9339519204,658916.16969541891,640239.84182134015,394497.81445725274,223023.79471307262,69640.224209582913,6228.6441872155501,1305.8027428335749,137075.11976426849,46293.258812557506,100945.27184478227,491270.57512108621,343753.06271912158,3113189.5800885325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22885317.498161752,null,null,"AVV1",720001.62222063739,565926.69264178001,238822.68383730226,22221.448587746905,15213.938616784153,null,null,19248.528868158148,9389.3435318033298,null,333265.64899293723,499920.13418481598,2424010.0414819652,859766.01070381003,785460.13092255406,599829.29205168819,477426.07399380807,69463.732830583132,5072.4790951277364,0,139359.9505928322,29644.020784845157,112055.46699071063,637788.91481939249,623692.91464951588,4339558.9874348678,843207.97222548211,787799.24838254403,559923.24803816946,470955.58067625604,118653.7465308176,17248.976788598007,373.08649795245003,152683.07218037877,56675.168330300949,144161.17382416141,652875.47638139012,614001.57973636198,4418558.3295924133,837470.53216608334,784494.6470125838,553307.32996621623,462892.47158540378,115636.69017190553,17132.814226796421,373.08649795245003,149751.00408339137,52497.988276532626,133937.87489915968,647292.15970546228,607385.98763118987,4362172.5862226775,690796.73412568169,630901.67373121018,368364.33340632491,138547.58109376053,31013.55597945788,3544.3217305482763,null,83013.077494407131,37992.641708157775,78505.091408536027,472676.05860009586,352059.34533396346,2887414.4146121438,639488.78967735311,629458.27746167581,372202.98232552002,159985.97155343718,48064.482411812685,3393.990498989906,1305.8027428335749,102717.39929439338,38362.978038168854,85001.880140455964,462141.19601114676,326459.9246362815,2868583.6747920685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21300298.034136143,44185615.532297879]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV1-ST-E1-CO",0,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,"AVV1-ST-E1-CO",0,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV1-ST-E1-WP",738025.51223998901,591424.9597266434,272758.95169000846,42076.63015779799,14330.347119478458,1193.8664451385825,null,35642.926613848627,17086.397108565445,3723.4372204347492,355698.61471794336,520136.56655213994,2592098.2095919885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2592098.2095919885,null,null,"AVV1-ST-E1-WP",720001.62222063739,565926.69264178001,238822.68383730226,22221.448587746905,15213.938616784153,null,null,19248.528868158148,9389.3435318033298,null,333265.64899293723,499920.13418481598,2424010.0414819652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2424010.0414819652,5016108.2510739537]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVV1-ST-E2-WP",null,null,null,null,null,null,null,null,null,null,null,null,null,873718.47912905505,795172.25424288656,610147.18541512499,539194.07156257983,111895.76505429491,6625.2968617458819,32.099278483877804,176289.09427222938,43606.337938327051,152502.16296291887,665935.30777955102,648546.61817710812,4623664.6726743057,859034.79339192377,798712.85323880718,578628.54547265475,519470.48500089662,171732.19390194461,20333.214138408483,2607.0213182314874,199603.16650794994,92679.891680639717,194248.46887479475,684942.39921017725,638493.88506304019,4760486.91779947,852891.75274020678,795852.75272897899,573763.93914617819,505883.80912691128,163186.88425437614,20519.757387384707,2493.245801584319,195988.04502705744,84895.189466940617,185316.01508424798,676047.09288959205,628979.70040207496,4685818.1840555333,714307.06308270595,646434.29746722407,389489.09320384386,201321.13217813603,36381.356486831843,3917.4082285007266,null,116402.98736116485,40231.160695872466,86653.170094226123,498914.48321383842,376007.7819395769,3110059.9339519204,658916.16969541891,640239.84182134015,394497.81445725274,223023.79471307262,69640.224209582913,6228.6441872155501,1305.8027428335749,137075.11976426849,46293.258812557506,100945.27184478227,491270.57512108621,343753.06271912158,3113189.5800885325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20293219.288569763,null,null,"AVV1-ST-E2-WP",null,null,null,null,null,null,null,null,null,null,null,null,null,859766.01070381003,785460.13092255406,599829.29205168819,477426.07399380807,69463.732830583132,5072.4790951277364,0,139359.9505928322,29644.020784845157,112055.46699071063,637788.91481939249,623692.91464951588,4339558.9874348678,843207.97222548211,787799.24838254403,559923.24803816946,470955.58067625604,118653.7465308176,17248.976788598007,373.08649795245003,152683.07218037877,56675.168330300949,144161.17382416141,652875.47638139012,614001.57973636198,4418558.3295924133,837470.53216608334,784494.6470125838,553307.32996621623,462892.47158540378,115636.69017190553,17132.814226796421,373.08649795245003,149751.00408339137,52497.988276532626,133937.87489915968,647292.15970546228,607385.98763118987,4362172.5862226775,690796.73412568169,630901.67373121018,368364.33340632491,138547.58109376053,31013.55597945788,3544.3217305482763,null,83013.077494407131,37992.641708157775,78505.091408536027,472676.05860009586,352059.34533396346,2887414.4146121438,639488.78967735311,629458.27746167581,372202.98232552002,159985.97155343718,48064.482411812685,3393.990498989906,1305.8027428335749,102717.39929439338,38362.978038168854,85001.880140455964,462141.19601114676,326459.9246362815,2868583.6747920685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18876287.992654178,39169507.281223923]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HCV",248883.02440821391,166825.7729019773,44509.997644666888,14694.067770346373,13013.25320293064,31992.794524791709,8240.484569492326,32.046942807466422,17.681071893774583,1128.2734002214911,30340.143370086895,65862.098778344487,625539.6385857733,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,625539.6385857733,null,null,"HCV",230096.87837084132,148009.31877487339,40847.529788300497,13039.751499024271,12107.836573754392,29132.299631956095,7407.7507065495938,32.0469428074665,31.65687557575761,1068.7924100112962,15071.072989810902,44057.136472144601,540902.07103564963,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540902.07103564963,1166441.7096214227]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HCV7",150715.10899237898,109437.01680061764,22971.050672265836,3530.4823692691639,null,null,null,null,null,null,21870.712521394616,39219.644441449425,347744.01579737564,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347744.01579737564,null,null,"HCV7",137239.39327962935,97946.184598392021,20690.993105993843,2346.4219014088048,null,null,null,null,null,null,7177.5495686115619,26908.805212282885,292309.34766631847,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292309.34766631847,640053.36346369411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HCV8",65663.823895164562,39185.003998300963,20391.001917455997,11163.585401077209,13013.25320293064,31992.794524791709,8240.484569492326,32.046942807466422,17.681071893774583,1128.2734002214911,8469.4308486922764,26642.454336895058,225939.83410972348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225939.83410972348,null,null,"HCV8",62311.230117930871,35102.87706604242,19011.405223486741,10693.329597615466,12107.836573754392,29132.299631956095,7407.7507065495938,32.0469428074665,31.65687557575761,1068.7924100112962,7893.5234211993402,17148.331259861719,201941.07982679113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201941.07982679113,427880.91393651458]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HCV8-t",32504.091520670372,18203.752103058672,1147.945054945056,null,null,null,null,null,null,null,null,null,51855.7886786741,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51855.7886786741,null,null,"HCV8-t",30546.254973281102,14960.257110438963,1145.13145881992,null,null,null,null,null,null,null,null,null,46651.643542539983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46651.643542539983,98507.432221214083]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",5983040.9667884624,5106333.259677209,4480834.6510342425,3273304.8536992939,2142963.0333355665,1370152.3741137199,1030073.9669480325,1237954.5209896909,1571550.2204069656,2574524.8245756957,3813161.8455634327,5344409.9802446989,37928304.497377023,5904926.4260938205,5004555.2896739338,4409525.0674803304,3248377.9666742086,2133178.9359507188,1375181.9544626682,1037412.6689700816,1233380.8666099426,1569648.5652160833,2553458.4076871816,3809253.4682282652,5245472.309518205,37524371.926565439,5708946.3474435862,4847824.690392728,4274908.8360233912,3167652.6374383019,2101014.018253637,1332859.8406676447,1012907.9396777713,1195720.4541822893,1538581.2444230099,2479620.904503569,3691608.3132282761,5066437.5253643971,36418082.751598611,5666764.8581801141,4815520.2251703022,4250341.826172254,3144391.3107483923,2086076.4655671665,1325422.1683290293,1008102.6630552467,1185358.7528554143,1523175.8422142449,2460482.6865572492,3667738.2344613518,5036619.4683039673,36169994.501614735,5642251.0336839361,4791779.0071212631,4243024.9570544772,3123121.6144236508,2062682.2266947781,1316933.0855066269,1001614.8098452489,1171610.5416267915,1497042.9943148503,2438297.3202452008,3649996.7522407072,5025462.1660625245,35963816.508820064,5608426.9363188064,4749858.203604918,4211094.7088233801,3102843.4744411884,2072723.0824539191,1311530.2719439007,994223.72197081952,1164814.1327348126,1494750.3285572752,2419895.1365197003,3613409.5322128399,4965687.5471740318,35709257.076755598,5503085.5746563943,4692027.1009350019,4128770.800858885,3066641.0905823279,2052239.655976871,1306691.1116619112,989890.4985678728,1143388.1840494415,1470918.1412461388,2408740.3530150959,3558192.4027117817,4928335.3657461647,35248920.280007891,5472518.2152963569,4656672.3737088917,4108040.3704917934,3048707.8344652248,2031930.5065355094,1294650.1251660108,981101.8558238548,1136912.6922469642,1462081.0635724866,2394991.2389235934,3538112.1376541299,4900002.7115888195,35025721.125473633,5307447.971586803,4506863.8602121007,3963185.8415505607,2955949.5941082849,2003187.3913223725,1228405.1861076057,940542.77591274376,1092315.94244864,1421352.9326000479,2313418.8185338802,3421545.4955729423,4734164.0366472751,33888379.846603245,323876848.51481622,null,null,"Grand Total",5857398.7673219601,4990479.810805589,4345342.2811475229,3134313.9002046995,2002455.0876340154,1216692.270434679,885516.17003622756,1075772.1655600183,1433247.4444668016,2435319.5333478549,3689291.3989861356,5214086.355389446,36279915.185334951,5773615.7282882407,4886890.2878512908,4276488.582291659,3105817.2340939878,1993047.0767939962,1222004.6557408147,880377.95453101711,1075108.6000404207,1427642.3782393718,2415221.0774387778,3674371.172304763,5113010.4949901979,35843595.242604539,5572673.467879694,4728818.8689485323,4145700.6682723742,3023295.3242089385,1953447.0466700806,1187465.9108907192,855281.43442066794,1036711.9776590453,1389298.9631101051,2343470.6854079561,3559717.9646669766,4940841.370414543,34736723.682549648,5534455.7042204868,4697406.9613047792,4121831.3637734246,3002727.0011117584,1939532.1877904937,1177770.1428226996,849473.75962595688,1028081.5035620381,1377780.2857534843,2328468.042454496,3539950.1935403971,4908519.7146851858,34505996.86064519,5511005.3995843697,4672506.0571079459,4110338.8835910396,2981274.2538925577,1915544.6344355515,1166412.3151450974,843492.18009924004,1013092.3726311035,1363458.1459458338,2301517.4270206485,3518175.460910277,4887616.2190296324,34284433.349393293,5474981.8174087256,4631764.7564009549,4081905.3908775733,2960523.1189522622,1928138.7420159674,1166129.6435850058,845167.62758950086,1013068.4380507402,1354402.3073411991,2285782.3670696397,3474046.8464956926,4838083.1412505805,34053994.197037838,5376200.12315014,4566154.72372963,3991300.7816118496,2930761.4459629017,1909239.7370060312,1158934.5600768975,838760.9429592439,988592.81781038642,1334337.1048542541,2275665.0130904298,3431946.210391908,4791263.7864975911,33593157.247141264,5341908.6112563899,4532541.0219171038,3969436.0487396531,2911969.3938999665,1894635.6488193213,1139878.2539891722,825877.5861976397,982493.78810074204,1327725.8467423127,2262350.3918755958,3408860.7978894296,4760290.2328740433,33357967.622301351,5180962.0430946015,4385761.1256762296,3828423.101291595,2827187.933700392,1857676.7609212261,1077423.1361450548,794122.52730248624,941321.31141723541,1283787.9148042162,2187226.8555904469,3298555.4345622556,4606318.8366147848,32268766.981120534,308924550.36812866,632801398.88294435]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIGHTOIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-CAML"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-CHUS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-CMID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-CNOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-COST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-CTAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-CVAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-DHCV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-DSMV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-KOEGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-KONN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-KONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-NORDHAVN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VEKN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VEKV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VESTERBRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NAT_GAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DK_CA_Kbh_VFBagLyngby_Boiler_NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DK_CA_Kbh_VFBallerup_Boiler_NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DK_CA_Kbh_VFVaerloese_Boiler_NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DK_E_VFBagLyngby_Boiler_NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DK_E_VFBallerup_Boiler_NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DK_E_VFVaerloese_Boiler_NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-HCVgas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-SMV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VEKN_gas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VEKV_gas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SP-VF"]

{"sheet":"Brændsels- og elpriser","index":27,"n_rows":56,"n_cols":37,"rows_kept":56,"cut":false,"hidden":false,"merged":[[5,10,5,17],[11,35,12,36],[10,24,10,30],[10,4,10,10],[10,14,10,20]]}
[]
[]
[null,null,"Brændselspriser"]
[]
[]
[null,null,"General input data",null,null,"Ændres i resultat-fanen"]
[null,null,null,"Prisår",null,null,null,{"$f":"Prisår","v":2021}]
[null,null,null,"Prisscenarie",null,null,null,{"$f":"Scenarie","v":"ENS's priser fra 2022"}]
[null,null,null,"Prisjustering (til valgte år)",null,null,null,{"$f":"VLOOKUP(H7,Inflation,2,FALSE)/VLOOKUP(IF(H8=E11,M11,IF(H8=O11,W11,AG11)),Inflation,2,FALSE)","v":1}]
[]
[null,null,null,null,"ENS's priser fra 2022",null,null,null,null,null,null,"Årstal:",2021,null,"Lave priser",null,null,null,null,null,null,"Årstal:",2014,null,"Egne priser",null,null,null,null,null,null,"Årstal:","20xx"]
[null,null,null,null,"Naturgas","Kul","Fuelolie","Gasolie","Halm","Træflis","Træpiller","VE-gas","Blandet gas","Elpris","Naturgas","Kul","Fuelolie","Gasolie","Halm","Træflis","Træpiller","VE-gas","Blandet gas","Elpris","Naturgas","Kul","Fuelolie","Gasolie","Halm","Træflis","Træpiller","VE-gas","Blandet gas","Elpris",null,"Blandet gas-andel af VE-gas"]
[null,null,null,"DKK/GJ",{"$f":"E12&\"-\"&$E$11","v":"Naturgas-ENS's priser fra 2022"},{"$f":"F12&\"-\"&$E$11","v":"Kul-ENS's priser fra 2022"},"Fuelolie-ENS's priser fra 2022","Gasolie-ENS's priser fra 2022","Halm-ENS's priser fra 2022","Træflis-ENS's priser fra 2022","Træpiller-ENS's priser fra 2022","VE-gas-ENS's priser fra 2022","Blandet gas-ENS's priser fra 2022","Elpris-ENS's priser fra 2022",{"$f":"O12&\"-\"&$O$11","v":"Naturgas-Lave priser"},{"$f":"P12&\"-\"&$O$11","v":"Kul-Lave priser"},"Fuelolie-Lave priser","Gasolie-Lave priser","Halm-Lave priser","Træflis-Lave priser","Træpiller-Lave priser","VE-gas-Lave priser","Blandet gas-Lave priser","Elpris-Lave priser",{"$f":"Y12&\"-\"&$Y$11","v":"Naturgas-Egne priser"},{"$f":"Z12&\"-\"&$Y$11","v":"Kul-Egne priser"},"Fuelolie-Egne priser","Gasolie-Egne priser","Halm-Egne priser","Træflis-Egne priser","Træpiller-Egne priser","VE-gas-Egne priser","Blandet gas-Egne priser","Elpris-Egne priser"]
[null,null,null,2015,45.306252495495706,16.260068493691701,83,93.3,41.502829342444777,48.484613717809317,65.2953090701658,{"$f":"E14","v":45.306252495495706},{"$f":"AK14*L14+(1-AK14)*E14","v":45.306252495495706},178.16017751479299,null,null,null,null,null,null,null,null,{"$f":"AA14*V14+(1-AA14)*O14","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AK14*AF14+(1-AK14)*Y14","v":0},null,null,2015,0]
[null,null,null,2016,38.6,12.9,49.6,79.900000000000006,41.967321652761512,49.027244921450368,65.677497950996042,{"$f":"E15","v":38.6},{"$f":"AK15*L15+(1-AK15)*E15","v":38.6},189.96947704662099,null,null,null,null,null,null,null,null,{"$f":"AA15*V15+(1-AA15)*O15","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AK15*AF15+(1-AK15)*Y15","v":0},null,null,2016,0]
[null,null,null,2017,39.200000000000003,19,44.5,82.7,42.8,50,52,{"$f":"E16","v":39.200000000000003},39.200000000000003,186.15240195629499,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2017,0]
[null,null,null,2018,51.656241947308949,25.563002358369534,55.09942347791003,90.270771423910531,43.359666735705453,50.65381628002973,68.561951137011945,51.656241947308949,{"$f":"AK17*L17+(1-AK17)*E17","v":51.656241947308949},266.20410988628601,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2018,0]
[null,null,null,2019,56.097562458897222,24.739921640196069,61.902808421292349,95.67219862947141,43.369685474312433,50.665520413916397,68.038851536010483,142,{"$f":"(L18*AK18)+E18*(1-AK18)","v":56.097562458897222},350,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2019,0]
[null,null,null,2020,50.281924387477865,23.653742261001035,63.953800814148522,97.723191022327597,43.710884486559117,51.064117390840089,67.268189007444789,141.09090909090901,{"$f":"(L19*AK19)+E19*(1-AK19)","v":50.281924387477865},370,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2020,0]
[null,null,null,2021,42.9320596384513,23.748225539455163,65.723705394884277,99.493095603063352,44.141577223443562,51.567263111499493,67.05964719552162,140.18181818181819,42.9320596384513,360,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2021,0]
[null,null,null,2022,130.4,28.8,72.599999999999994,107.7,46.1,53.8,85.6,141.19999999999999,130.4,1260,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2022,0]
[null,null,null,2023,79.3,26,70.400000000000006,105.6,46.3,54.1,81.7,140.30000000000001,79.3,660,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2023,0]
[null,null,null,2024,43,21.4,67.3,102.4,46.5,54.3,74.900000000000006,139.5,43,560,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2024,0]
[null,null,null,2025,39.5,21.4,64.400000000000006,99.5,46.7,54.5,74.400000000000006,138.6,39.5,540,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2025,0]
[null,null,null,2026,41,21.6,64.099999999999994,99.2,46.9,54.8,74.7,137.80000000000001,41,530,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2026,0]
[null,null,null,2027,42.5,21.9,64.099999999999994,99.2,47.2,55.1,74.900000000000006,136.9,42.5,510,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2027,0]
[null,null,null,2028,44,22.1,64.2,99.4,47.4,55.4,75.2,136,44,490,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2028,0]
[null,null,null,2029,45.4,22.4,64.400000000000006,99.5,47.7,55.7,75.400000000000006,135.19999999999999,{"$f":"(L28*AK28)+E28*(1-AK28)","v":45.4},450,null,null,null,null,null,null,null,null,{"$f":"AA28*V28+(1-AA28)*O28","v":0},null,null,null,null,null,null,null,null,null,0,null,null,2029,0]
[null,null,null,2030,46.8,22.6,64.5,99.6,48,56,75.7,134.30000000000001,{"$f":"(L29*AK29)+E29*(1-AK29)","v":46.8},390,null,null,null,null,null,null,null,null,{"$f":"AA29*V29+(1-AA29)*O29","v":0},null,null,null,null,null,null,null,null,null,0,null,null,2030,0]
[null,null,null,2031,48,22.6,65.400000000000006,100.5,48.2,56.3,76,134.30000000000001,48,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2031,0]
[null,null,null,2032,49.1,22.7,66.3,101.4,48.5,56.7,76.3,134.30000000000001,49.1,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2032,0]
[null,null,null,2033,50.3,22.7,67.099999999999994,102.2,48.8,57,76.5,134.30000000000001,50.3,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2033,0]
[null,null,null,2034,134.30000000000001,22.7,67.900000000000006,103,49,57.3,76.8,134.30000000000001,{"$f":"(L33*AK33)+E33*(1-AK33)","v":134.30000000000001},390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2034,1]
[null,null,null,2035,134.30000000000001,22.7,68.599999999999994,103.7,49.3,57.6,77.099999999999994,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2035,1]
[null,null,null,2036,134.30000000000001,22.7,69.099999999999994,104.2,49.6,57.9,77.400000000000006,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2036,1]
[null,null,null,2037,134.30000000000001,22.6,69.5,104.6,49.8,58.2,77.599999999999994,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2037,1]
[null,null,null,2038,134.30000000000001,22.6,69.900000000000006,105,50.1,58.5,77.900000000000006,134.30000000000001,{"$f":"(L37*AK37)+E37*(1-AK37)","v":134.30000000000001},390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2038,1]
[null,null,null,2039,134.30000000000001,22.5,70.2,105.4,50.4,58.8,78.2,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2039,1]
[null,null,null,2040,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2040,1]
[null,null,null,2041,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2041,1]
[null,null,null,2042,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2042,1]
[null,null,null,2043,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2043,1]
[null,null,null,2044,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2044,1]
[null,null,null,2045,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2045,1]
[null,null,null,2046,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2046,1]
[null,null,null,2047,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2047,1]
[null,null,null,2048,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2048,1]
[null,null,null,2049,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2049,1]
[null,null,null,2050,134.30000000000001,22.4,70.599999999999994,105.7,50.6,59.2,78.5,134.30000000000001,134.30000000000001,390,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,2050,1]
[]
[]
[null,null,null,null,"Anvendte priser i Balmorel"]
[null,null,null,null,"Priser fra 2016-udgivelse"]
[null,null,null,null,"Priser fra 2017-udgivelse "]
[null,null,null,null,"Priser fra 2018-udgivelse "]
[null,null,null,null,"Priser fra 2019-udgivelse"]

{"sheet":"Elafregningspris","index":28,"n_rows":39,"n_cols":15,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,2020,2025,2030,2031,2032,2033,2034,2035,2040,2045,2050]
[null,null,"Elafregningspris ift gns. pris (%)"]
[null,null,null,"2020","2025","2030","2031","2032","2033","2034","2035","2040",2045,2050]
[null,null,"AMV1",1.1398866548111479,1.1080751353019525,1.431583130580927,1.4511395791116963,1.5299694448690089,1.3924003344597329,1.4996253884670239,1.4555083808442288,1.4924543256578893,{"$f":"L5","v":1.4924543256578893},{"$f":"M5","v":1.4924543256578893}]
[null,null,"AMV4",1.0392982185496977,1.1100259874932421,1.1465734870214934,1.1551845265970588,1.1398017636153319,1.2563508864605368,1.3221552567468999,1.2931626462624772,1.3931486346205808,{"$f":"L6","v":1.3931486346205808},1.3931486346205808]
[null,null,"ARC",0.9862306598459083,1.8446336921298943,1.5230440210449179,1.1999551693940058,0.60516104261294257,0.8320486934484379,-0.51365204810805376,2.427166501893816,1.2070326238753801,1.2070326238753801,1.2070326238753801]
[null,null,"AVV1",1.0882911476394872,0.90035084283602607,0.88448402280018823,0.84506265825762583,1.0095737559891749,1.05918251736588,0,0,0,0,0]
[null,null,"AVV2-GT-E1-NG",1.1976518787443937,1.1199835094306723,1.8706017824503156,1.4969156531804566,1.8132750221467482,1.4890992291720786,1.2695812276307326,1.2878252391139324,1.5047609495464414,1.5047609495464414,1.5047609495464414]
[null,null,"AVV2-ST-E1-ST",0.957355256982381,0.86323191457680093,0.74601543792450042,0.78398154236258988,0.74570772824154608,0.62793289114494499,0.75733788274651104,0.76871674218074904,0.8372033995605902,0.8372033995605902,0.8372033995605902]
[null,null,"AVV2-ST-E1-WP",0.98249058741776074,0.90117830640909391,0.86743792226855498,0.90569811812978385,0.81323739572315568,0.74065373759644959,0.66371935872324583,0.65569062693125568,0.92499269437062204,0.92499269437062204,0.92499269437062204]
[null,null,"Biogasmotor",0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Geo_EL_HeatPump_SVAF",0,1.0563163414706132,1.1433722317965631,1.1281888228661259,1.1228527845176961,1.0690020169545431,1.2526126406210638,1.2340634141318796,1.1206743521436224,1.1206743521436224,1.1206743521436224,"elkøb"]
[null,null,"Geotermi",0.96970688701421548,0,0,0,0,0,0,0,0,0,0]
[null,null,"HCV",1.2158752555684209,0,0,0,0,0,0,0,0,0,0]
[null,null,"KARA",0.9919327181437243,0.73516894183630899,-0.36828349948641542,-1.1329539725648088,-1.3017704988550489,12.003845071329607,-0.50502033490302534,-5.8799188451415896,2.4638706387002252,2.4638706387002252,2.4638706387002252]
[null,null,"KKV",0.9765525198099585,0.93563341689364699,1.0631550160186085,1.162001542282326,1.0252080011754423,0.96098608323130241,0.79903415019567936,0.86466947206025024,0.89340163479954149,0.89340163479954149,0.89340163479954149]
[null,null,"Varmepumper",1.0465171434127352,1.0538612130555585,0.93569574865872018,0.92538487761876587,0.9345570362090182,0.97734519554059707,1.1032091012614424,1.0770240972377858,1.1566786430880605,1.1566786430880605,1.1566786430880605,"elkøb"]
[null,null,"Vestforbrændingen",0.83909080705521621,0.77835043072604759,0.78468049321489264,0.77849973954028118,0.77493513610549325,0.67557272297063853,0.76261912377390351,0.7784210456457864,0.82259851616978108,0.82259851616978108,0.82259851616978108]
[null,null,"Spidslast-gas og Elkedler",-3.7936608071454812E-4,5.4155065706059944E-3,9.9269806014557448E-3,1.0616555234049073E-2,8.7364033392403478E-3,1.718207256732783E-2,1.6267691745128023E-2,2.1979546834988178E-2,2.2667769606994875E-2,2.2667769606994875E-2,2.2667769606994875E-2,"elkøb"]
[]
[null,null,"AVV1træ",{"$f":"D8","v":1.0882911476394872},{"$f":"E8","v":0.90035084283602607},0.88448402280018823,{"$f":"G8","v":0.84506265825762583},1.0095737559891749,1.05918251736588,0,{"$f":"K8","v":0},0,{"$f":"M8","v":0},0]
[null,null,"AVV2gasGT",{"$f":"D9","v":1.1976518787443937},{"$f":"E9","v":1.1199835094306723},1.8706017824503156,{"$f":"G9","v":1.4969156531804566},1.8132750221467482,1.4890992291720786,1.2695812276307326,1.2878252391139324,1.5047609495464414,{"$f":"M9","v":1.5047609495464414},1.5047609495464414]
[null,null,"AVV2halm",{"$f":"D10","v":0.957355256982381},{"$f":"E10","v":0.86323191457680093},0.74601543792450042,{"$f":"G10","v":0.78398154236258988},0.74570772824154608,0.62793289114494499,0.75733788274651104,0.76871674218074904,0.8372033995605902,{"$f":"M10","v":0.8372033995605902},0.8372033995605902]
[null,null,"AVV2træ",{"$f":"D11","v":0.98249058741776074},{"$f":"E11","v":0.90117830640909391},0.86743792226855498,{"$f":"G11","v":0.90569811812978385},0.81323739572315568,0.74065373759644959,0.66371935872324583,0.65569062693125568,0.92499269437062204,{"$f":"M11","v":0.92499269437062204},0.92499269437062204]
[null,null,"AMV1træ",{"$f":"D5","v":1.1398866548111479},{"$f":"E5","v":1.1080751353019525},1.431583130580927,{"$f":"G5","v":1.4511395791116963},1.5299694448690089,1.3924003344597329,1.4996253884670239,{"$f":"K5","v":1.4555083808442288},{"$f":"L5","v":1.4924543256578893},{"$f":"M5","v":1.4924543256578893},1.4924543256578893]
[]
[]
[null,null,"AMV4træ",{"$f":"D6","v":1.0392982185496977},{"$f":"E6","v":1.1100259874932421},1.1465734870214934,{"$f":"G6","v":1.1551845265970588},1.1398017636153319,1.2563508864605368,1.3221552567468999,{"$f":"K6","v":1.2931626462624772},{"$f":"L6","v":1.3931486346205808},{"$f":"M6","v":1.3931486346205808},1.3931486346205808]
[]
[null,null,"HCVgas",{"$f":"D15","v":1.2158752555684209},{"$f":"E15","v":0},0,{"$f":"G15","v":0},0,0,0,{"$f":"K15","v":0},{"$f":"L15","v":0},{"$f":"M15","v":0},0]
[null,null,"KKV",{"$f":"D17","v":0.9765525198099585},{"$f":"E17","v":0.93563341689364699},1.0631550160186085,{"$f":"G17","v":1.162001542282326},1.0252080011754423,0.96098608323130241,0.79903415019567936,{"$f":"K17","v":0.86466947206025024},{"$f":"L17","v":0.89340163479954149},{"$f":"M17","v":0.89340163479954149},0.89340163479954149]
[]
[null,null,"SPgas",{"$f":"D20","v":-3.7936608071454812E-4},{"$f":"E20","v":5.4155065706059944E-3},9.9269806014557448E-3,{"$f":"G20","v":1.0616555234049073E-2},8.7364033392403478E-3,1.718207256732783E-2,1.6267691745128023E-2,{"$f":"K20","v":2.1979546834988178E-2},{"$f":"L20","v":2.2667769606994875E-2},{"$f":"M20","v":2.2667769606994875E-2},2.2667769606994875E-2,{"$f":"O20","v":"elkøb"}]
[]
[]
[null,null,"GeoEl",{"$f":"D13","v":0},{"$f":"E13","v":1.0563163414706132},1.1433722317965631,{"$f":"G13","v":1.1281888228661259},1.1228527845176961,1.0690020169545431,1.2526126406210638,{"$f":"K13","v":1.2340634141318796},{"$f":"L13","v":1.1206743521436224},{"$f":"M13","v":1.1206743521436224},1.1206743521436224,{"$f":"O13","v":"elkøb"}]
[null,null,"GeoVa",{"$f":"D14","v":0.96970688701421548},0,0,{"$f":"G14","v":0},0,0,0,{"$f":"K14","v":0},{"$f":"L14","v":0},{"$f":"M14","v":0},0]
[null,null,"VP",{"$f":"D18","v":1.0465171434127352},{"$f":"E18","v":1.0538612130555585},0.93569574865872018,{"$f":"G18","v":0.92538487761876587},0.9345570362090182,0.97734519554059707,1.1032091012614424,{"$f":"K18","v":1.0770240972377858},{"$f":"L18","v":1.1566786430880605},{"$f":"M18","v":1.1566786430880605},1.1566786430880605,{"$f":"O18","v":"elkøb"}]

{"sheet":"ElafregningsprisM","index":29,"n_rows":39,"n_cols":135,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,{"$f":"D3&\"-\"&D4","v":"2020-Januar"},{"$f":"E3&\"-\"&E4","v":"2020-Februar"},"2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj",{"$f":"BQ3&\"-\"&BQ4","v":"2033-Juni"},"2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-januar","2045-februar","2045-marts","2045-april","2045-maj","2045-juni","2045-juli","2045-august","2045-september","2045-oktober","2045-november","2045-december","2050-januar","2050-februar","2050-marts","2050-april","2050-maj","2050-juni","2050-juli","2050-august","2050-september","2050-oktober","2050-november","2050-december"]
[null,null,"Elafregningspris ift gns. pris (%)","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040",2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,"Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December"]
[null,null,"AMV1",0.17535971246366638,1.0985012342942895,1.1201869701284883,1.1210698920574833,0.96576000900459513,1.0200600795923291,1.0255432733755814,0.94188017815842184,0.96252846219821842,0.95183125166486393,1.0392263469288741,1.6649155721009625,0.95482817134713038,1.2196930015349712,1.1017656853846998,1.5102143163558499,0,0,0,0,0,0,1.0733543093165836,1.0158599510474158,0.86185186582549944,1.7906921044666646,1.2415088220141879,1.5596895551826444,0,0,0,0,0,0,1.0677680972755157,1.2769602068310453,0.93189436861395858,1.8628544498951922,1.255671278036457,1.5596895551826051,0,0,0,0,0,0,1.0876942933658256,1.2376626544323466,0.55787145449290676,3.7591776383706201,1.2711710280420083,1.5596895551825747,0,0,0,0,0,0,1.1115763392278275,2.0869162605125497,1.3658542791064099,1.8205289783744245,1.313109217926316,1.7208966310673648,0,0,0,0,0,0,1.1425702954830292,1.3594010732361341,1.1166822916591548,1.0475684859609002,1.3077117117927086,1.5121421989380899,0,0,0,1.4129529494534818,1.3642181794024917,0,1.3532703605020064,0.92592386674679128,1.1022160634951752,1.7609497859644414,1.3341937779462874,1.4917355194737087,0,0,0,1.4278293009424348,1.3840675756297436,0,1.3158816751686633,0.66766402883288156,0.82732124250667916,-1.1645071624707715,1.2557921589417849,1.4824963483960258,0,0,0,1.488665132149203,1.4112650268511764,0,1.3378668844372339,1.4178275903008739,0.82732124250667916,-1.1645071624707715,1.2557921589417849,1.4824963483960258,0,0,0,1.488665132149203,1.4112650268511764,0,1.3378668844372339,1.4178275903008739,0.82732124250667916,-1.1645071624707715,1.2557921589417849,1.4824963483960258,0,0,0,1.488665132149203,1.4112650268511764,0,1.3378668844372339,1.4178275903008739]
[null,null,"AMV4",0.98830666586805849,0.87751342546499234,0.54303643438669014,1.0324533812594729,0.90996137845955338,1.0673879298353712,1.1045608708095986,1.1449134333278554,0.95905677545353296,0.83991943380673473,0,0.83894031796285484,0.8045598992538362,0.87610045967188999,0,1.0049214362443655,0.90275076507333651,1.1144557861029898,1.2026553020775537,1.295551832723205,1.0065151786753106,0.7599545967372261,0.33390139391694318,0.74271895010786548,0.71840003685313625,0.66019459628848975,0.57886015476030306,0.92049430258968123,0.9276817598063527,1.208236200042339,1.2882882619256435,1.3645805045079888,1.1044701152191212,0.73775758461141416,0.39026198532058248,0.52944249082039141,0.7883728510482958,0.70681504998977462,0.55190926919691397,0.98699081907070485,0.93658800654912044,1.2154520655491323,1.291234029456829,1.3661873426475739,1.0906782763648128,0.74859123205512201,0.39181862237081289,0.70527239095320715,0.75201965187494357,1.0053360665225619,0.54219916778245603,0.99243494351227324,0.94141148487561954,1.2171670711283482,1.2909925487864256,1.3585594308368123,1.0982371763370145,0.69922447389532416,0.3680321423104902,0.76814410769221819,0.84338187021257005,0.9615450165639482,0.65120748306106135,1.2071202701743906,1.0245745692209227,1.3129400150284318,1.3664744931815676,1.4740420007592738,1.1857229219137746,0.77935740196005576,0.40211444775640709,0.74176822400030007,1.0512121096991138,0.85080332138191772,0.57249512815746673,-1.2152506144228963,1.0279628404845371,1.3191753346531052,1.371239582234107,1.4749056410686097,1.1830252638418992,0.80626222852564522,0.5246946429992535,0.79367214348743975,1.0851546951243825,0.74847587320108511,0.5903898501544983,3.9506499870236937,1.0237929682991751,1.3289409121126774,1.4002696784761051,1.4841658624624594,1.1994983813543156,0.87020082805307042,0.79036779501841314,0.76198317907515012,1.1596865499832705,1.2201143443950386,0.86980786106485686,3.0180314558802879E-2,1.12593997451923,1.3819962727469888,1.4023069453470114,0,1.3292886330357589,1.4035440242586397,1.3533712562690212,1.0669508216118451,1.1596865499832705,1.2201143443950386,0.86980786106485686,3.0180314558802879E-2,1.12593997451923,1.3819962727469888,1.4023069453470114,0,1.3292886330357589,1.4035440242586397,1.3533712562690212,1.0669508216118451,1.1596865499832705,1.2201143443950386,0.86980786106485686,3.0180314558802879E-2,1.12593997451923,1.3819962727469888,1.4023069453470114,0,1.3292886330357589,1.4035440242586397,1.3533712562690212,1.0669508216118451]
[null,null,"ARC",-590710028637.21619,0.1710236203930704,1.0322131137910897,0.70613565317322069,1.0251364211540177,1.2163247015768321,-0.23103623510051344,0.84739668958456649,-2097780030199.3713,0.88405998489265358,0.89198907282086959,0.29839292244617027,-1167036105909.353,0.31960698797851733,1.2755468752168886,1.0206761510055371,0.89459802716615822,1.5743803150915272,-1.285470022667297,-1.9425381953168301,-0.39998238816368636,4.5643866700050619,0.62210744836404941,0.14044958709436781,0.21220888099629232,0.67641407906457895,0.78693869735708544,1.273160465490214,4.4921992230373542,4.8523250950505741,5.1639331698316671,0.51981074249644121,13.611826967239468,0.99349140088004839,1.9374785249413848,7.5500169677869072E-2,0.16277721469975517,0.66171002158951109,0.74591643173406796,1.3928168310545999,2.7332558258015958,5.1534439193427479,5.2154712250907549,-8.5839077406183328,12.879946677747848,-5.5532031378569165E-2,1.2471600970215631,-205615759357.84973,0.57965437296972089,0.81883609920696532,0.51350857534513783,1.1032578852849395,1.5562540984508169,2.4406259795130834,5.674405633718635,0.93126155400485933,1.120252723882549,27.873960276333793,1.2565655972122296,116769272812.02609,0.31944857751876782,-37.333815291263271,0.90688217222858902,-1.0996044828679021,1.965653812733241,2.372152114369146,-369.786643552187,1.5366033279789189,0.47379802058471643,6.9217966064420109,0.42567657830568456,0,0.15855256528304323,-0.28621072071114234,1.2887048583844427,1.3372526382512309,1.166666005884204,1.9711066617967203,-41.313805658621384,0.38679680646046277,2053641643668.3091,-0.6199106618319189,2.4518181733008153,8.3575137406382047E-2,0.21955040655103933,15667078222688.457,1.1766045305841621,1.5347463179038348,0.66087004413648487,2.2373818392206788,10.168223892664697,-3.9368987657589352,-1243931559845.2866,1.1213645351247779,0.58362312944381922,4.5875633308435519E-2,0.55668834888762941,5.4096776300183604,1.0571951110122855,0.73334945869019419,0.52932143897500017,11.730687393641437,1.0611045861251431,0.61227647724180012,7309515993058.3682,2.7969684227786651,-0.12791138653392761,0.13566870081456009,0.55668834888762941,5.4096776300183604,1.0571951110122855,0.73334945869019419,0.52932143897500017,11.730687393641437,1.0611045861251431,0.61227647724180012,7309515993058.3682,2.7969684227786651,-0.12791138653392761,0.13566870081456009,0.55668834888762941,5.4096776300183604,1.0571951110122855,0.73334945869019419,0.52932143897500017,11.730687393641437,1.0611045861251431,0.61227647724180012,7309515993058.3682,2.7969684227786651,-0.12791138653392761,0.13566870081456009]
[null,null,"AVV1",1.3065765369481595,1.0144278418721835,1.1196190432371576,1.0718756919198877,1.4509455281386467,0.81683245221694889,0,1.1319129636217511,1.2167770795258805,0.86311616788290235,1.133960089650587,0.88875825582569601,0.26901476936229529,0.24471080427238462,0.91477021804557601,0.99444330215452204,1.0596772312995935,1.5783223848290211,1.0766689679036197,1.1556009023246727,1.124838500610631,1.1688860951927429,0.76030477648366512,0.18892905059342444,0.2434495641171682,0.1342646042623124,0.83688132638717716,1.0384924008803367,1.0844449304739863,1.4714415165546524,1.2825876198695469,1.0252492324653677,1.2860635564078025,1.0017047720607182,0.78338180050875306,0.11764926869300958,0.24912577890558971,0.14702795783606348,0.89930733016120523,1.0619462942876328,1.0585247052251592,1.1445318694457074,1.282587619869539,1.0026977889919066,1.2227100951279881,1.0014210777017907,0.65494219065914439,0.14958243460204035,0.45646224623683124,0.74565403901718197,1.1786891401089437,1.1550299053434672,1.3942320207328951,1.4252764265265612,0,1.2854666039192653,1.411003032077472,1.4814369100442493,1.0721253185660895,0.52892931615962036,0.25463933848377823,0.80688005811866226,1.1924863592064894,1.1020098220387304,1.3473628962690338,1.5816485970919443,0,1.3050007959106009,1.5403612354608862,1.5540527862058271,1.0085258329960054,0.69244117418981588,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV2-GT-E1-NG",1.3259901109232701,1.0221756534158841,1.1012210203077895,1.0453986990563386,1.1867045096482356,1.2667006066931112,1.2512056934004525,1.2075934837853559,1.3169737630091518,1.3277123245933082,0,0.90998256032148961,3.3373529079403834,1.1162384504667739,1.1391446148223585,1.0733565749411655,1.1945382841294567,3.4150106493562964,1.2146521847577803,1.1647332128820163,1.0793015694566754,1.1729138146192009,1.2391480436626388,1.0368240866145835,0,1.3586617889380161,1.3455507209632853,3.4686380271814361,0.59779545367551934,0.9543944516483498,1.1241107537323949,1.7995533882165504,0,1.3341711755167127,1.3041575794872478,1.4837802293997717,0,1.4424923440137509,1.3298187280767424,-7.1147893561016335,0.96326652577978511,1.0293560580419436,1.3221444715649242,1.6448353339865023,0,2.2006030351663028,1.3201910565767814,0.91089608341886008,0,1.3487982738232982,1.321529254523278,1.1934218339816733,3.7704011791124388,1.0938800869404064,1.2704817957534302,1.8664499835009973,0.69720671794974742,1.3973301412059564,1.3812809087406701,1.3000928303766952,0,0,0,1.3132399300341333,2.0560270846684716,1.7788284889460566,0.98464816571104041,-1.2012315359171832,0,1.5694188878192947,1.4170151188281688,1.1298225285062653,1.1215879164181637,1.3017649294275715,3.0781039120530265,1.2862069410383188,1.5007343844975491,2.0430245126468893,1.312514672182711,1.0493033347940102,1.3760963573130822,1.5037135903330172,1.3193981318064878,1.275180475726599,1.1289875467744723,1.207198635042299,1.3734419439988816,1.6777811831650375,1.0794713854655167,0.70473541841363052,1.3673858971834496,1.4765690289131221,2.8682386295201519,1.4637733506010571,1.3932084224895429,1.2506021931810951,1.4975929690337788,1.2563532211762238,1.3903571125164909,0,1.803624034456488,1.7941151768394938,1.6663290223392397,1.8276795759822499,0,0,0,1.5137933871586005,1.4975929690337788,1.2563532211762238,1.3903571125164909,0,1.803624034456488,1.7941151768394938,1.6663290223392397,1.8276795759822499,0,0,0,1.5137933871586005,1.4975929690337788,1.2563532211762238,1.3903571125164909,0,1.803624034456488,1.7941151768394938,1.6663290223392397,1.8276795759822499,0,0,0,1.5137933871586005]
[null,null,"AVV2-ST-E1-ST",-1.6561381089579354E-2,0,0.29716525643433522,1.025877605484385,0.9966485900728711,1.1203809825828703,1.2569185005898549,1.019860483093487,0.91554244489035808,0.99052527517989253,0.85596847860716607,0.14270014053143867,0.53764268788652558,0.8810227756564295,0.791693615492846,0.97392858442634078,1.1643825766977778,1.0319898250869886,1.1963054621826255,1.101797057961778,1.1095871476609205,0.73327067097802745,0.82815419185475347,0.34631105995854261,0.21016363911693886,0.40752353886752996,0.64066657457918386,0.86720862831027057,0.94757391273224401,0.19198128273761642,1.0661331425406773,1.1884425129606799,1.6398702047222276,1.3213775567088859,1.0646895421695717,0.20344501569158718,0.28287161685919582,0.50858249669155453,0.69150416054181085,0.83825955511748929,1.1495056017208294,0.81508873605018806,1.3199479376481873,1.1738778142866211,1.6313664326231172,1.3343472273793919,1.0390804272910248,0.21344535468637696,0.17045429343093793,9.1338409573859886E-2,0.53268901967692373,0.77648892381145185,1.0237235463889389,0.79856911888997939,1.204509382434098,1.091609196922537,1.6496494509312998,1.2681859941294547,0.75257886672284469,0.21590235811703198,0.1960804805311144,0.11829016869211538,0.53195869775628568,0.80062178700200548,0.8888295611910727,1.4937749096207202,1.1137317554665545,1.115035426133355,1.5339558693861968,1.2048052170250014,0.81982133247721078,0.13957611868956615,9.0027943872597133E-2,0.43422666207900212,0.58801976156816127,0.92415705728138398,1.0144688369503938,1.4595701333622544,0.95869917482679989,0.94265140622761268,2.1030554257064451,1.2700857973639896,0.79670690348886508,8.2474298112834632E-2,9.102793778493054E-2,0.43096862875889641,0.66367981878326332,0.86262553676383291,0.90187617059385461,1.505432783743335,1.3193593533571493,1.1168886436682237,7.8894927385153517,1.2808547131275396,0.81533704013044805,8.6172606644008276E-2,0.36436786725786874,0.32037667741447817,0.47707335968501213,1.040954101514393,0.96328201422856696,1.2037398250172922,0.95181712024605192,1.038572684337036,1.2512468724558898,1.3152007984769383,0.7618082323875105,0.15090013886693052,0.36436786725786874,0.32037667741447817,0.47707335968501213,1.040954101514393,0.96328201422856696,1.2037398250172922,0.95181712024605192,1.038572684337036,1.2512468724558898,1.3152007984769383,0.7618082323875105,0.15090013886693052,0.36436786725786874,0.32037667741447817,0.47707335968501213,1.040954101514393,0.96328201422856696,1.2037398250172922,0.95181712024605192,1.038572684337036,1.2512468724558898,1.3152007984769383,0.7618082323875105,0.15090013886693052]
[null,null,"AVV2-ST-E1-WP",0.47623272587364812,0.36306890647186524,0.85512896730266263,1.0719229310073262,1.0124863725680626,1.1822089963752724,1.2154141317723881,1.1688055045855466,1.2911401604300656,1.1163942305591386,0.9113917586281105,0.24223086889249423,0.7995942587349506,0.93123469355486044,1.0521412947862581,1.0171362220368216,1.3288595554363984,1.0273872341982504,1.2111969600888672,1.0089680231171978,1.0874451258740474,1.3920210699063917,1.0460733405400562,0.4054152762022859,0.56870166660970822,0.76085733696647395,0.99890345910662426,1.025825305714265,1.2345163431136166,0.80131382343333013,-23.598987099226672,1.2124863795937093,1.1290432285096881,1.2916299203232211,1.0435024419750212,0.39673295687179749,0.56431404307982613,0.77645314299512258,1.0109933465858476,1.0219704310911628,1.3071211365469158,1.128948844185613,1.3303248836527679,1.2009499971302184,1.1237160885092421,0.57109959586535131,1.0681693510667667,0.40578404319109246,0.2963957061107384,0.60287565595137149,0.95300959141283037,0.9294044489571941,1.0552874277515802,1.4614682863045236,0.85003942418329848,1.2068818358588924,1.0363049318227058,1.0695590919723097,0.83679746106782027,0.28718550974320772,0.31566928886063084,0.51967397379689595,1.0474672817022097,0.91264475600569317,1.1936625328383781,1.535547286222829,0.7984818879061869,1.1366239554280111,0,14.906236368361887,0.98294178719729697,0.17502987801476366,0.2124540890325573,0.31744249644282346,0.97736800097455534,0.97243816775976866,1.1651855042030099,1.8159433049948459,1.3732899843748667,0.30860614201003467,1.7917980458073426,0.87765598764248398,0.84627710627879604,0.1689244248043473,0.22268879410777942,0.32390619623602934,1.0097727387433324,0.95273349211620673,1.1320150402520861,1.3402289200865842,1.2429548153575449,-4.821107448190916,1.3295903401051108,0.5444151645080364,0.91306750901303391,0.17871471335686198,0.39053460476045898,0.39961649177631292,1.0508997890918408,1.1042373829110621,1.3068899939527765,0.39032957890326125,1.5379543740793085,1.3629506370003026,1.6022817747840574,1.3716325973218209,0.9865645148455181,0.26178791232669113,0.39053460476045898,0.39961649177631292,1.0508997890918408,1.1042373829110621,1.3068899939527765,0.39032957890326125,1.5379543740793085,1.3629506370003026,1.6022817747840574,1.3716325973218209,0.9865645148455181,0.26178791232669113,0.39053460476045898,0.39961649177631292,1.0508997890918408,1.1042373829110621,1.3068899939527765,0.39032957890326125,1.5379543740793085,1.3629506370003026,1.6022817747840574,1.3716325973218209,0.9865645148455181,0.26178791232669113]
[null,null,"Biogasmotor",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.23588203214934905,0.23624168630386869,0.11800413684954178,0,0,0,0,0,0,0,0,0,0.23588203214931938,0,0.11800413684967702,0,0,0,0,0,0,0,0,0,0.23588203214929232,0,0.11474643422879802,0,0,0,0,0,0,0,0,0,0,0.22777820413561956,0.11380179188572039,0,0,0,0,0,0,0,0,0,0,0,0.11381423855429444,0,0,0,0,0,0,0,0,0,5.7923399813351636E-2,0.25734085970288184,0,0,0,0,0,0,0,0,0,0,0,0.15536494967353992,5.9517109048053435E-2,0,0,0,0,0,0,0,0,0,0,0.15536494967353992,5.9517109048053435E-2,0,0,0,0,0,0,0,0,0,0,0.15536494967353992,5.9517109048053435E-2,0,0,0,0]
[null,null,"Geo_EL_HeatPump_SVAF",0,0,0,0,0,0,0,0,0,0,0,0,1.508354409300048,1.7380183499301041,1.2726008699364306,0.98436235216883738,0.910298371124168,0.75203815485045578,0.58674311610701524,0.7963009975686407,0.92658906788291562,0.7333021358732309,1.1607190122428515,1.3022896551096099,1.6620068400718147,1.4878021637260064,1.2264535134421031,0.96043168031630555,0.70126112238113791,0.83257169398164554,0.23624168630389894,0.82410759329828953,1.0158077832184982,1.0241159496150833,1.6604502154142757,0,1.5950813991783823,1.2627591777182867,1.2196003261794366,0.99697436680580076,0.66125187647124728,0.91149453112274048,0.26205398794495116,0.80996470275124621,1.0158077832184931,1.0024058427080982,1.6357975454654385,1.2168954615680028,2.6243262702443855,1.2926617909298683,1.3218428328948728,0.88145481487097976,0.72327350759811471,0.89569191857253638,0.23624168630389855,0.90259539724026805,0.9915569517943974,0.99734361251383852,1.5168769401119835,1.2340146945527359,1.4402821033467972,1.4072474913519513,1.3435068778951655,0.92130681857498753,0.72570260991097657,0.71446159776716023,0.48755808111589488,0.77852106208607419,0.89715006595716362,0.97353465616369572,1.5038443121183553,0,1.6445351572413471,1.6492150294057317,1.4240816038135986,0.99770513731668897,0.73614442697883398,0.77160030465909701,0.48470924928933695,0.84889325573625996,0.74061185383409167,0.94888412521161813,1.4602513385004368,1.5820401101006298,1.6355913252683052,1.5793325508895333,1.496195648047232,1.0209413651918209,0.72382779222995164,0.78956391909145884,0.32416262426989478,0.97049810485303434,0.85414861935341702,1.0249750364643908,1.403863228763137,1.5735983372337792,1.4540051196723123,1.4459856864208482,1.5729368803831256,1.2106910154991957,0.92387098067461781,0.74086447455637605,0.61140563985341734,1.03067370289468,1.0161790888203166,1.3641849055006272,1.4656261013592142,1.4182035191099098,1.4540051196723123,1.4459856864208482,1.5729368803831256,1.2106910154991957,0.92387098067461781,0.74086447455637605,0.61140563985341734,1.03067370289468,1.0161790888203166,1.3641849055006272,1.4656261013592142,1.4182035191099098,1.4540051196723123,1.4459856864208482,1.5729368803831256,1.2106910154991957,0.92387098067461781,0.74086447455637605,0.61140563985341734,1.03067370289468,1.0161790888203166,1.3641849055006272,1.4656261013592142,1.4182035191099098]
[null,null,"Geotermi",1.7346589173819011,1.3145105703007676,1.1420839979831379,1.0654312124824565,0.91948662615593124,0.80038472539982397,0.80044761719462088,0.83862639176481091,0.85468632840588377,0.88784318405821083,1.2352462187500453,1.4942210407431109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"HCV",1.1392232104348814,1.2373348112802725,1.1421269921594477,1.1319351729719718,0.92143846372590388,1.063244568019134,1.0649517093914056,1.5164642442122589,1.1278983047731845,0.98679168238485526,1.551600721854264,1.1210480051537435,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"KARA",0.13524529088582374,-0.75823212210612945,0.75823212210612945,0,-0.75823212210612945,0,0.93940978338599279,-1.5164642442122589,-3.791160610530647,0.67398410853878166,0.67398410853878166,0,1.3426487975713519,1.3426487975713519,0,3.3566219939283797,0.718269594821344,1.0411476946208271,0.96312646843339644,0.53649009564202277,0.52755906906328853,0,0.1207638839504705,1.0741190380570815,0.21158295128603008,0.28381207747705173,7.4828698975291458E-2,0,0,0,1.0147595769674491,0.44200082320809275,0,0,0,0.10512032616288682,0.20784197665950824,0.34200905137115856,9.6839311556802934E-2,0.11824772586803771,0,0,1.0058485632433241,0.46932851304937145,0,0,0,8.3745674191628941E-2,0.23297020282148179,0.22526133008068519,9.2080035918848308E-2,0,0,0.84605656655970984,0.98230691368174428,0.44200082320811718,0,0,0,8.6733166406810641E-2,0.45200232238207866,0,5.9957713536426913E-2,0,0.39269390854572284,0.51254401080727474,0.81829857470177003,0.45481090716634182,0.55567680418265486,0,0,0.11201360667714072,0.44352912214776791,0.51447392846655959,6.351039572623185E-2,8.1237685793320372E-2,0.50867557145967968,0.53351562888812898,0.80562653319285193,0.44986706432161644,0.55597536325413366,0,8.1237685793320372E-2,0.33635788187390536,0.46799334228005851,0,6.2934639184929864E-2,0,0.62291320573872744,0.28146538152905709,1.000413644270697,0.18047970731950044,0.54164574526771236,0,8.1237685793280945E-2,0.29663259752930737,0.42735429820261894,0.46813998226888376,0.3012073846043693,0,0.43514714831533546,0.44552042963462873,1.0999576391676618,0.37437676463255642,7.6078982611125653E-2,0,0.4727371472474402,9.3091481288659503E-2,0.42735429820261894,0.46813998226888376,0.3012073846043693,0,0.43514714831533546,0.44552042963462873,1.0999576391676618,0.37437676463255642,7.6078982611125653E-2,0,0.4727371472474402,9.3091481288659503E-2,0.42735429820261894,0.46813998226888376,0.3012073846043693,0,0.43514714831533546,0.44552042963462873,1.0999576391676618,0.37437676463255642,7.6078982611125653E-2,0,0.4727371472474402,9.3091481288659503E-2]
[null,null,"KKV",1.3834169786332944,3.9900467730811059E-2,1.1511142547955984,1.0544359629207687,0.97527652689821398,0.96414306476240152,1.0116928609238276,0.89013666403019265,0.93060153370122611,0.99530266100917286,0.97429515167022973,1.3571948094223256,0.974220799024614,1.2572778725417497,1.2613694313199559,1.1833281475666895,0.88789951495816644,1.0085891530447955,1.062315552924795,0.93093580137192489,1.0966113125877952,0.85313756424691833,18.126879357148312,0.76109916786233645,0.96837554138517512,-0.19587505402120947,1.3755769711927597,1.2286120608343811,0.88903350332509168,1.0480488137274346,1.1057975520944472,0.84948615704368968,1.0871905663149726,0.8258005929863258,1.8074224849126499,0.76079815373897164,0.97972887121825625,11.40445278960645,1.4299863233837165,1.2683687587379353,0.86040738876018608,1.0368010167570012,1.1022709513129538,0.90008764319393431,1.1001363234667334,0.85353500318818121,1.6013544082788824,0.76659847370647916,0.98591368607139795,0.18048829206995864,1.4199349261680427,2.6244730663359022,1.0251619270693015,1.0242499275305692,1.1028513951319825,0.9419398215956919,1.0997029748414144,0.84611351092761566,1.4319736817628299,0.78705190875965003,1.0096380193385344,1.1135817041284404,43.646735282055296,1.3580500838633205,0.94530379528493336,1.1191670453556608,1.153188944121337,1.0885478416763701,1.3520002019489783,0.76400931226639002,0.9081523312357892,0.95422707425276332,1.2253449862271351,0.96643398679169867,0.32782521675768189,1.0967914432399957,1.004972193474877,1.1152548992186027,1.1531832937955024,0.77469310604008768,1.1460221474587313,0.8746247016734725,0.54853714982331381,1.0721828386782364,1.2176804500732752,1.085676001877323,0.58422900709793124,1.1392286370453459,0.96995062731974224,1.127929676526789,1.1532354622107188,0.80031733165419949,1.1629308233557589,0.88088020071561957,0.89283119776476305,0.95266961214937163,1.0599333592243563,1.101561743111241,0.77170433971381447,5.3231837340627406,0.85144292418370293,1.0946705749104659,1.3353313059891747,0.91211947923671655,1.0764358427865599,0.89022432593000023,0.71078992855310641,0.95378290377647723,1.0599333592243563,1.101561743111241,0.77170433971381447,5.3231837340627406,0.85144292418370293,1.0946705749104659,1.3353313059891747,0.91211947923671655,1.0764358427865599,0.89022432593000023,0.71078992855310641,0.95378290377647723,1.0599333592243563,1.101561743111241,0.77170433971381447,5.3231837340627406,0.85144292418370293,1.0946705749104659,1.3353313059891747,0.91211947923671655,1.0764358427865599,0.89022432593000023,0.71078992855310641,0.95378290377647723]
[null,null,"Varmepumper",1.7844639708901995,1.2781520031169051,1.1253696943109628,1.0676053978658819,0.90428634683401066,0.8499988545036935,0.92684025006090787,0.97587049690994221,0.91252132576599554,0.89353295886364226,1.2633834878854404,1.3115545251464642,1.1206609816090314,1.1103361526450535,1.1841290058054437,0.95874809056169241,0.84758817350400673,0.48257996197712266,0.96983932997019318,0.78960089519475019,0.99205473425649371,0.68418678710193614,1.1958880357147781,1.3740869067327983,1.2473651217274357,0.91925694675095793,1.1151186240244662,0.9607564909676094,0.72972140002049279,0.55131740831281528,0.8716650088651311,0.63572708472451978,0.67402644933667077,0.69194729439858449,1.1983563552374081,1.2393034359589947,1.2622329584635059,0.93616220752006218,1.1055384686528371,0.93026358785540819,0.77497767723429178,0.55635336236847288,0.62738467637184003,0.62445253015918412,0.68615858633011029,0.64249805101538626,1.1625688964956831,1.1973003469690822,1.2459137592241381,1.1225961390688106,1.107478993722194,0.9742735559233886,0.80773109789228814,0.54310568618231758,0.60447369021446107,0.658108257312498,0.81676863781688003,0.63577272644803118,1.1880367094576794,1.1334858064525242,1.6974312426952507,1.2799134366297396,1.4694153871255859,0.8664226532744923,0.63803954868409096,0.54383747378185165,0.59976624842934401,0.58777226011161698,0.60794593653684192,0.64028197782737795,1.1008485716363581,1.1063149126230076,1.6198417694714224,1.480994741764708,1.3247129298757889,0.92444572860796748,0.6439406990329799,0.56150141921306129,0.58421283031919558,0.64432809887512588,0.72380156549440766,0.67100821563860646,1.1122389645525346,1.584021476735086,1.6705703019267186,1.4443622982789188,1.3616171648371107,0.96807765729722384,0.62867555829072042,0.57908065409878851,0.61189863939830602,0.74114701895659962,0.79656362606144981,0.65024012171561341,1.1057196056466645,1.4638249692216423,1.6949414471383255,1.3610230087266775,1.3950393532572438,1.1059852735083364,0.70395388446450213,0.68918181434952486,0.57772430548512577,0.77272410657954149,0.95137874833270863,0.73874496939312173,1.1339254139486945,1.6008923943820159,1.6949414471383255,1.3610230087266775,1.3950393532572438,1.1059852735083364,0.70395388446450213,0.68918181434952486,0.57772430548512577,0.77272410657954149,0.95137874833270863,0.73874496939312173,1.1339254139486945,1.6008923943820159,1.6949414471383255,1.3610230087266775,1.3950393532572438,1.1059852735083364,0.70395388446450213,0.68918181434952486,0.57772430548512577,0.77272410657954149,0.95137874833270863,0.73874496939312173,1.1339254139486945,1.6008923943820159]
[null,null,"Vestforbrændingen",1.5164642442122589,0,0.75823212210612945,1.5164642442122589,0,0.96689598412020039,0.82806285142833591,0,0.76502552908059906,6.0658569768490356,1.5164642442122589,0,0,0,-0.67132439878567596,0,2.1653828442914898,1.0047083538935848,0.97964000978102483,0.56736456326539364,-4.973735872095717,0.60270824877522844,0,-2.6852975951427038,0,0,0,0,0.51370927928353471,0.4442505772151949,0.98808593130377564,0.40602936491304098,0.59701405157170584,8.4341837130604544E-2,0,0,0,0,0,0,0.52746079272711743,0.45511225714758774,0.98098736702074096,0.41028715373914104,0.59764482846667122,0.10389354944269975,0,0,0,0,0,3.3308632813566272,0.53052633526784909,0.38088028258108514,1.0006173863862069,0.40602936491293434,0.59597019073496715,0.10942337110892555,0,0,0,0,0,0,0.43427943986590578,0.93053441846508655,1.0384374234416036,0.43367387260635804,0.61824689010203449,6.9625674864944878E-2,0,0.44346512820308048,0,0,0,2.6549763594571201,0.41752611174103105,0.95906096018619635,1.035749972664354,0.43170665332975167,0.63251656033616022,9.768639997800227E-2,0.66374408986428002,0.44346512820531109,1.9876092224783093,0,0,-1.3250728149855395,0.35600939200358461,0.92598757192544257,1.0385522200628627,0.28296569561078672,0.16101789740755418,9.8811690815624992E-2,-1.3250728149855395,0.44346512820253092,0,0,0,0.57075649401978523,0.59856855825569588,0.71746643825971468,1.0196775940033742,0.31097721389095506,0.53076224998356603,0.12961744790288382,0.35087994702318481,0.51042764459715073,0,0,0,0.57075649401978523,0.59856855825569588,0.71746643825971468,1.0196775940033742,0.31097721389095506,0.53076224998356603,0.12961744790288382,0.35087994702318481,0.51042764459715073,0,0,0,0.57075649401978523,0.59856855825569588,0.71746643825971468,1.0196775940033742,0.31097721389095506,0.53076224998356603,0.12961744790288382,0.35087994702318481,0.51042764459715073]
[null,null,"Spidslast-gas og Elkedler",-5.8065965549924296E-5,-1.1829858057753441E-3,0,0,0,0,0,0,0,0,0,-4.4909132304251997E-4,1.6983696734121346E-3,2.2091503144893174E-3,1.4710129220280742E-3,0,0,0,0,0,0,0,0,3.6009758232612293E-2,8.7406119780023394E-3,7.5307453076576287E-3,2.9234757574634232E-3,0,0,0,0,0,0,0,0,3.5773692313820521E-2,8.3578724650307488E-3,6.3521481562065513E-3,8.7304103992748624E-3,0,0,0,0,0,0,0,0,3.9607237103128634E-2,3.3667446936499089E-3,9.0882075638974002E-3,1.548344432558729E-2,0,0,0,0,0,0,0,0,3.4004096873333299E-2,2.5704193872651746E-2,6.6350839067874853E-3,1.439550659016257E-2,2.0720085375569477E-4,0,0,0,0,0,0,1.6060246077741598E-2,3.1917006237816077E-2,1.9841523398571859E-2,1.5591728495524019E-2,1.6545843556088912E-2,-8.0158040204471499E-4,0,0,0,0,0,0,8.743016306731766E-3,3.127299116917636E-2,3.1754341478228684E-2,2.2497328595872838E-2,1.1968446801880498E-2,-1.168412931040285E-3,0,0,0,0,0,0,9.2041703834505693E-3,2.843765712231423E-2,3.3409997476295389E-2,7.4077619963198111E-3,7.9894383329931224E-3,8.8198041840651547E-4,0,0,0,0,0,0,2.2863566119286655E-2,3.6262290229373946E-2,3.3409997476295389E-2,7.4077619963198111E-3,7.9894383329931224E-3,8.8198041840651547E-4,0,0,0,0,0,0,2.2863566119286655E-2,3.6262290229373946E-2,3.3409997476295389E-2,7.4077619963198111E-3,7.9894383329931224E-3,8.8198041840651547E-4,0,0,0,0,0,0,2.2863566119286655E-2,3.6262290229373946E-2]
[null,"Opslag"]
[null,null,"AVV1træ",{"$f":"D8","v":1.3065765369481595},{"$f":"E8","v":1.0144278418721835},1.1196190432371576,1.0718756919198877,1.4509455281386467,0.81683245221694889,0,1.1319129636217511,1.2167770795258805,0.86311616788290235,1.133960089650587,0.88875825582569601,0.26901476936229529,0.24471080427238462,0.91477021804557601,0.99444330215452204,1.0596772312995935,1.5783223848290211,1.0766689679036197,1.1556009023246727,1.124838500610631,1.1688860951927429,0.76030477648366512,0.18892905059342444,0.2434495641171682,0.1342646042623124,0.83688132638717716,1.0384924008803367,1.0844449304739863,1.4714415165546524,1.2825876198695469,1.0252492324653677,1.2860635564078025,1.0017047720607182,0.78338180050875306,0.11764926869300958,0.24912577890558971,0.14702795783606348,0.89930733016120523,1.0619462942876328,1.0585247052251592,1.1445318694457074,1.282587619869539,1.0026977889919066,1.2227100951279881,1.0014210777017907,0.65494219065914439,0.14958243460204035,0.45646224623683124,0.74565403901718197,1.1786891401089437,1.1550299053434672,1.3942320207328951,1.4252764265265612,0,1.2854666039192653,1.411003032077472,1.4814369100442493,1.0721253185660895,0.52892931615962036,0.25463933848377823,0.80688005811866226,1.1924863592064894,1.1020098220387304,1.3473628962690338,{"$f":"BQ8","v":1.5816485970919443},0,1.3050007959106009,1.5403612354608862,1.5540527862058271,1.0085258329960054,0.69244117418981588,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DH8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"AVV2gasGT",{"$f":"D9","v":1.3259901109232701},1.0221756534158841,1.1012210203077895,1.0453986990563386,1.1867045096482356,1.2667006066931112,1.2512056934004525,1.2075934837853559,1.3169737630091518,1.3277123245933082,0,0.90998256032148961,3.3373529079403834,1.1162384504667739,1.1391446148223585,1.0733565749411655,1.1945382841294567,3.4150106493562964,1.2146521847577803,1.1647332128820163,1.0793015694566754,1.1729138146192009,1.2391480436626388,1.0368240866145835,0,1.3586617889380161,1.3455507209632853,3.4686380271814361,0.59779545367551934,0.9543944516483498,1.1241107537323949,1.7995533882165504,0,1.3341711755167127,1.3041575794872478,1.4837802293997717,0,1.4424923440137509,1.3298187280767424,-7.1147893561016335,0.96326652577978511,1.0293560580419436,1.3221444715649242,1.6448353339865023,0,2.2006030351663028,1.3201910565767814,0.91089608341886008,0,1.3487982738232982,1.321529254523278,1.1934218339816733,3.7704011791124388,1.0938800869404064,1.2704817957534302,1.8664499835009973,0.69720671794974742,1.3973301412059564,1.3812809087406701,1.3000928303766952,0,0,0,1.3132399300341333,2.0560270846684716,1.7788284889460566,0.98464816571104041,-1.2012315359171832,0,1.5694188878192947,1.4170151188281688,1.1298225285062653,1.1215879164181637,1.3017649294275715,3.0781039120530265,1.2862069410383188,1.5007343844975491,2.0430245126468893,1.312514672182711,1.0493033347940102,1.3760963573130822,1.5037135903330172,1.3193981318064878,1.275180475726599,1.1289875467744723,1.207198635042299,1.3734419439988816,1.6777811831650375,1.0794713854655167,0.70473541841363052,1.3673858971834496,1.4765690289131221,2.8682386295201519,1.4637733506010571,1.3932084224895429,1.2506021931810951,1.4975929690337788,1.2563532211762238,1.3903571125164909,0,1.803624034456488,1.7941151768394938,1.6663290223392397,1.8276795759822499,0,0,0,1.5137933871586005,{"$f":"DH9","v":1.4975929690337788},1.2563532211762238,1.3903571125164909,0,1.803624034456488,1.7941151768394938,1.6663290223392397,1.8276795759822499,0,0,0,1.5137933871586005,1.4975929690337788,1.2563532211762238,1.3903571125164909,0,1.803624034456488,1.7941151768394938,1.6663290223392397,1.8276795759822499,0,0,0,1.5137933871586005]
[null,null,"AVV2halm",{"$f":"D10","v":-1.6561381089579354E-2},0,0.29716525643433522,1.025877605484385,0.9966485900728711,1.1203809825828703,1.2569185005898549,1.019860483093487,0.91554244489035808,0.99052527517989253,0.85596847860716607,0.14270014053143867,0.53764268788652558,0.8810227756564295,0.791693615492846,0.97392858442634078,1.1643825766977778,1.0319898250869886,1.1963054621826255,1.101797057961778,1.1095871476609205,0.73327067097802745,0.82815419185475347,0.34631105995854261,0.21016363911693886,0.40752353886752996,0.64066657457918386,0.86720862831027057,0.94757391273224401,0.19198128273761642,1.0661331425406773,1.1884425129606799,1.6398702047222276,1.3213775567088859,1.0646895421695717,0.20344501569158718,0.28287161685919582,0.50858249669155453,0.69150416054181085,0.83825955511748929,1.1495056017208294,0.81508873605018806,1.3199479376481873,1.1738778142866211,1.6313664326231172,1.3343472273793919,1.0390804272910248,0.21344535468637696,0.17045429343093793,9.1338409573859886E-2,0.53268901967692373,0.77648892381145185,1.0237235463889389,0.79856911888997939,1.204509382434098,1.091609196922537,1.6496494509312998,1.2681859941294547,0.75257886672284469,0.21590235811703198,0.1960804805311144,0.11829016869211538,0.53195869775628568,0.80062178700200548,0.8888295611910727,1.4937749096207202,1.1137317554665545,1.115035426133355,1.5339558693861968,1.2048052170250014,0.81982133247721078,0.13957611868956615,9.0027943872597133E-2,0.43422666207900212,0.58801976156816127,0.92415705728138398,1.0144688369503938,1.4595701333622544,0.95869917482679989,0.94265140622761268,2.1030554257064451,1.2700857973639896,0.79670690348886508,8.2474298112834632E-2,9.102793778493054E-2,0.43096862875889641,0.66367981878326332,0.86262553676383291,0.90187617059385461,1.505432783743335,1.3193593533571493,1.1168886436682237,7.8894927385153517,1.2808547131275396,0.81533704013044805,8.6172606644008276E-2,0.36436786725786874,0.32037667741447817,0.47707335968501213,1.040954101514393,0.96328201422856696,1.2037398250172922,0.95181712024605192,1.038572684337036,1.2512468724558898,1.3152007984769383,0.7618082323875105,0.15090013886693052,{"$f":"DH10","v":0.36436786725786874},0.32037667741447817,0.47707335968501213,1.040954101514393,0.96328201422856696,1.2037398250172922,0.95181712024605192,1.038572684337036,1.2512468724558898,1.3152007984769383,0.7618082323875105,0.15090013886693052,0.36436786725786874,0.32037667741447817,0.47707335968501213,1.040954101514393,0.96328201422856696,1.2037398250172922,0.95181712024605192,1.038572684337036,1.2512468724558898,1.3152007984769383,0.7618082323875105,0.15090013886693052]
[null,null,"AVV2træ",{"$f":"D11","v":0.47623272587364812},0.36306890647186524,0.85512896730266263,1.0719229310073262,1.0124863725680626,1.1822089963752724,1.2154141317723881,1.1688055045855466,1.2911401604300656,1.1163942305591386,0.9113917586281105,0.24223086889249423,0.7995942587349506,0.93123469355486044,1.0521412947862581,1.0171362220368216,1.3288595554363984,1.0273872341982504,1.2111969600888672,1.0089680231171978,1.0874451258740474,1.3920210699063917,1.0460733405400562,0.4054152762022859,0.56870166660970822,0.76085733696647395,0.99890345910662426,1.025825305714265,1.2345163431136166,0.80131382343333013,-23.598987099226672,1.2124863795937093,1.1290432285096881,1.2916299203232211,1.0435024419750212,0.39673295687179749,0.56431404307982613,0.77645314299512258,1.0109933465858476,1.0219704310911628,1.3071211365469158,1.128948844185613,1.3303248836527679,1.2009499971302184,1.1237160885092421,0.57109959586535131,1.0681693510667667,0.40578404319109246,0.2963957061107384,0.60287565595137149,0.95300959141283037,0.9294044489571941,1.0552874277515802,1.4614682863045236,0.85003942418329848,1.2068818358588924,1.0363049318227058,1.0695590919723097,0.83679746106782027,0.28718550974320772,0.31566928886063084,0.51967397379689595,1.0474672817022097,0.91264475600569317,{"$f":"BP11","v":1.1936625328383781},1.535547286222829,0.7984818879061869,1.1366239554280111,0,14.906236368361887,0.98294178719729697,0.17502987801476366,0.2124540890325573,0.31744249644282346,0.97736800097455534,0.97243816775976866,1.1651855042030099,1.8159433049948459,1.3732899843748667,0.30860614201003467,1.7917980458073426,0.87765598764248398,0.84627710627879604,0.1689244248043473,0.22268879410777942,0.32390619623602934,1.0097727387433324,0.95273349211620673,1.1320150402520861,1.3402289200865842,1.2429548153575449,-4.821107448190916,1.3295903401051108,0.5444151645080364,0.91306750901303391,0.17871471335686198,0.39053460476045898,0.39961649177631292,1.0508997890918408,1.1042373829110621,1.3068899939527765,0.39032957890326125,1.5379543740793085,1.3629506370003026,1.6022817747840574,1.3716325973218209,0.9865645148455181,0.26178791232669113,{"$f":"DH11","v":0.39053460476045898},0.39961649177631292,1.0508997890918408,1.1042373829110621,1.3068899939527765,0.39032957890326125,1.5379543740793085,1.3629506370003026,1.6022817747840574,1.3716325973218209,0.9865645148455181,0.26178791232669113,0.39053460476045898,0.39961649177631292,1.0508997890918408,1.1042373829110621,1.3068899939527765,0.39032957890326125,1.5379543740793085,1.3629506370003026,1.6022817747840574,1.3716325973218209,0.9865645148455181,0.26178791232669113]
[null,null,"AMV1træ",{"$f":"D5","v":0.17535971246366638},{"$f":"E5","v":1.0985012342942895},1.1201869701284883,1.1210698920574833,0.96576000900459513,1.0200600795923291,1.0255432733755814,0.94188017815842184,0.96252846219821842,0.95183125166486393,1.0392263469288741,1.6649155721009625,0.95482817134713038,1.2196930015349712,1.1017656853846998,1.5102143163558499,0,0,0,0,0,0,1.0733543093165836,1.0158599510474158,0.86185186582549944,1.7906921044666646,1.2415088220141879,1.5596895551826444,0,0,0,0,0,0,1.0677680972755157,1.2769602068310453,0.93189436861395858,1.8628544498951922,1.255671278036457,1.5596895551826051,0,0,0,0,0,0,1.0876942933658256,1.2376626544323466,0.55787145449290676,3.7591776383706201,1.2711710280420083,1.5596895551825747,0,0,0,0,0,0,1.1115763392278275,2.0869162605125497,1.3658542791064099,1.8205289783744245,1.313109217926316,1.7208966310673648,0,{"$f":"BQ5","v":0},0,0,0,0,1.1425702954830292,1.3594010732361341,1.1166822916591548,1.0475684859609002,1.3077117117927086,1.5121421989380899,0,0,0,1.4129529494534818,1.3642181794024917,0,1.3532703605020064,0.92592386674679128,1.1022160634951752,1.7609497859644414,1.3341937779462874,1.4917355194737087,0,0,0,1.4278293009424348,1.3840675756297436,0,1.3158816751686633,0.66766402883288156,0.82732124250667916,-1.1645071624707715,1.2557921589417849,1.4824963483960258,0,0,0,1.488665132149203,1.4112650268511764,0,1.3378668844372339,1.4178275903008739,{"$f":"DH5","v":0.82732124250667916},-1.1645071624707715,1.2557921589417849,1.4824963483960258,0,0,0,1.488665132149203,1.4112650268511764,0,1.3378668844372339,1.4178275903008739,0.82732124250667916,-1.1645071624707715,1.2557921589417849,1.4824963483960258,0,0,0,1.488665132149203,1.4112650268511764,0,1.3378668844372339,1.4178275903008739]
[]
[]
[null,null,"AMV4træ",{"$f":"D6","v":0.98830666586805849},{"$f":"E6","v":0.87751342546499234},0.54303643438669014,1.0324533812594729,0.90996137845955338,1.0673879298353712,1.1045608708095986,1.1449134333278554,0.95905677545353296,0.83991943380673473,0,0.83894031796285484,0.8045598992538362,0.87610045967188999,0,1.0049214362443655,0.90275076507333651,1.1144557861029898,1.2026553020775537,1.295551832723205,1.0065151786753106,0.7599545967372261,0.33390139391694318,0.74271895010786548,0.71840003685313625,0.66019459628848975,0.57886015476030306,0.92049430258968123,0.9276817598063527,1.208236200042339,1.2882882619256435,1.3645805045079888,1.1044701152191212,0.73775758461141416,0.39026198532058248,0.52944249082039141,0.7883728510482958,0.70681504998977462,0.55190926919691397,0.98699081907070485,0.93658800654912044,1.2154520655491323,1.291234029456829,1.3661873426475739,1.0906782763648128,0.74859123205512201,0.39181862237081289,0.70527239095320715,0.75201965187494357,1.0053360665225619,0.54219916778245603,0.99243494351227324,0.94141148487561954,1.2171670711283482,1.2909925487864256,1.3585594308368123,1.0982371763370145,0.69922447389532416,0.3680321423104902,0.76814410769221819,0.84338187021257005,0.9615450165639482,0.65120748306106135,1.2071202701743906,1.0245745692209227,{"$f":"BQ6","v":1.3129400150284318},1.3664744931815676,1.4740420007592738,1.1857229219137746,0.77935740196005576,0.40211444775640709,0.74176822400030007,1.0512121096991138,0.85080332138191772,0.57249512815746673,-1.2152506144228963,1.0279628404845371,1.3191753346531052,1.371239582234107,1.4749056410686097,1.1830252638418992,0.80626222852564522,0.5246946429992535,0.79367214348743975,1.0851546951243825,0.74847587320108511,0.5903898501544983,3.9506499870236937,1.0237929682991751,1.3289409121126774,1.4002696784761051,1.4841658624624594,1.1994983813543156,0.87020082805307042,0.79036779501841314,0.76198317907515012,1.1596865499832705,1.2201143443950386,0.86980786106485686,3.0180314558802879E-2,1.12593997451923,1.3819962727469888,1.4023069453470114,0,1.3292886330357589,1.4035440242586397,1.3533712562690212,1.0669508216118451,{"$f":"DH6","v":1.1596865499832705},1.2201143443950386,0.86980786106485686,3.0180314558802879E-2,1.12593997451923,1.3819962727469888,1.4023069453470114,0,1.3292886330357589,1.4035440242586397,1.3533712562690212,1.0669508216118451,1.1596865499832705,1.2201143443950386,0.86980786106485686,3.0180314558802879E-2,1.12593997451923,1.3819962727469888,1.4023069453470114,0,1.3292886330357589,1.4035440242586397,1.3533712562690212,1.0669508216118451]
[]
[null,null,"HCVgas",{"$f":"D15","v":1.1392232104348814},{"$f":"E15","v":1.2373348112802725},1.1421269921594477,1.1319351729719718,0.92143846372590388,1.063244568019134,1.0649517093914056,1.5164642442122589,1.1278983047731845,0.98679168238485526,1.551600721854264,1.1210480051537435,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DH15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"KKV",{"$f":"D17","v":1.3834169786332944},{"$f":"E17","v":3.9900467730811059E-2},1.1511142547955984,1.0544359629207687,0.97527652689821398,0.96414306476240152,1.0116928609238276,0.89013666403019265,0.93060153370122611,0.99530266100917286,0.97429515167022973,1.3571948094223256,0.974220799024614,1.2572778725417497,1.2613694313199559,1.1833281475666895,0.88789951495816644,1.0085891530447955,1.062315552924795,0.93093580137192489,1.0966113125877952,0.85313756424691833,18.126879357148312,0.76109916786233645,0.96837554138517512,-0.19587505402120947,1.3755769711927597,1.2286120608343811,0.88903350332509168,1.0480488137274346,1.1057975520944472,0.84948615704368968,1.0871905663149726,0.8258005929863258,1.8074224849126499,0.76079815373897164,0.97972887121825625,11.40445278960645,1.4299863233837165,1.2683687587379353,0.86040738876018608,1.0368010167570012,1.1022709513129538,0.90008764319393431,1.1001363234667334,0.85353500318818121,1.6013544082788824,0.76659847370647916,0.98591368607139795,0.18048829206995864,1.4199349261680427,2.6244730663359022,1.0251619270693015,1.0242499275305692,1.1028513951319825,0.9419398215956919,1.0997029748414144,0.84611351092761566,1.4319736817628299,0.78705190875965003,1.0096380193385344,1.1135817041284404,43.646735282055296,1.3580500838633205,0.94530379528493336,{"$f":"BQ17","v":1.1191670453556608},1.153188944121337,1.0885478416763701,1.3520002019489783,0.76400931226639002,0.9081523312357892,0.95422707425276332,1.2253449862271351,0.96643398679169867,0.32782521675768189,1.0967914432399957,1.004972193474877,1.1152548992186027,1.1531832937955024,0.77469310604008768,1.1460221474587313,0.8746247016734725,0.54853714982331381,1.0721828386782364,1.2176804500732752,1.085676001877323,0.58422900709793124,1.1392286370453459,0.96995062731974224,1.127929676526789,1.1532354622107188,0.80031733165419949,1.1629308233557589,0.88088020071561957,0.89283119776476305,0.95266961214937163,1.0599333592243563,1.101561743111241,0.77170433971381447,5.3231837340627406,0.85144292418370293,1.0946705749104659,1.3353313059891747,0.91211947923671655,1.0764358427865599,0.89022432593000023,0.71078992855310641,0.95378290377647723,{"$f":"DH17","v":1.0599333592243563},1.101561743111241,0.77170433971381447,5.3231837340627406,0.85144292418370293,1.0946705749104659,1.3353313059891747,0.91211947923671655,1.0764358427865599,0.89022432593000023,0.71078992855310641,0.95378290377647723,1.0599333592243563,1.101561743111241,0.77170433971381447,5.3231837340627406,0.85144292418370293,1.0946705749104659,1.3353313059891747,0.91211947923671655,1.0764358427865599,0.89022432593000023,0.71078992855310641,0.95378290377647723]
[]
[null,null,"SPgas",{"$f":"D20","v":-5.8065965549924296E-5},-1.1829858057753441E-3,0,0,0,0,0,0,0,0,0,-4.4909132304251997E-4,1.6983696734121346E-3,2.2091503144893174E-3,1.4710129220280742E-3,0,0,0,0,0,0,0,0,3.6009758232612293E-2,8.7406119780023394E-3,7.5307453076576287E-3,2.9234757574634232E-3,0,0,0,0,0,0,0,0,3.5773692313820521E-2,8.3578724650307488E-3,6.3521481562065513E-3,8.7304103992748624E-3,0,0,0,0,0,0,0,0,3.9607237103128634E-2,3.3667446936499089E-3,9.0882075638974002E-3,1.548344432558729E-2,0,0,0,0,0,0,0,0,3.4004096873333299E-2,2.5704193872651746E-2,6.6350839067874853E-3,1.439550659016257E-2,2.0720085375569477E-4,{"$f":"BP20","v":0},0,0,0,0,0,1.6060246077741598E-2,3.1917006237816077E-2,1.9841523398571859E-2,1.5591728495524019E-2,1.6545843556088912E-2,-8.0158040204471499E-4,0,0,0,0,0,0,8.743016306731766E-3,3.127299116917636E-2,3.1754341478228684E-2,2.2497328595872838E-2,1.1968446801880498E-2,-1.168412931040285E-3,0,0,0,0,0,0,9.2041703834505693E-3,2.843765712231423E-2,3.3409997476295389E-2,7.4077619963198111E-3,7.9894383329931224E-3,8.8198041840651547E-4,0,0,0,0,0,0,2.2863566119286655E-2,3.6262290229373946E-2,{"$f":"DH20","v":3.3409997476295389E-2},7.4077619963198111E-3,7.9894383329931224E-3,8.8198041840651547E-4,0,0,0,0,0,0,2.2863566119286655E-2,3.6262290229373946E-2,3.3409997476295389E-2,7.4077619963198111E-3,7.9894383329931224E-3,8.8198041840651547E-4,0,0,0,0,0,0,2.2863566119286655E-2,3.6262290229373946E-2]
[]
[]
[null,null,"GeoEl",{"$f":"D13","v":0},0,0,0,0,0,0,0,0,0,0,0,1.508354409300048,1.7380183499301041,1.2726008699364306,0.98436235216883738,0.910298371124168,0.75203815485045578,0.58674311610701524,0.7963009975686407,0.92658906788291562,0.7333021358732309,1.1607190122428515,1.3022896551096099,1.6620068400718147,1.4878021637260064,1.2264535134421031,0.96043168031630555,0.70126112238113791,0.83257169398164554,0.23624168630389894,0.82410759329828953,1.0158077832184982,1.0241159496150833,1.6604502154142757,0,1.5950813991783823,1.2627591777182867,1.2196003261794366,0.99697436680580076,0.66125187647124728,0.91149453112274048,0.26205398794495116,0.80996470275124621,1.0158077832184931,1.0024058427080982,1.6357975454654385,1.2168954615680028,2.6243262702443855,1.2926617909298683,1.3218428328948728,0.88145481487097976,0.72327350759811471,0.89569191857253638,0.23624168630389855,0.90259539724026805,0.9915569517943974,0.99734361251383852,1.5168769401119835,1.2340146945527359,1.4402821033467972,1.4072474913519513,1.3435068778951655,0.92130681857498753,{"$f":"BP13","v":0.72570260991097657},0.71446159776716023,0.48755808111589488,0.77852106208607419,0.89715006595716362,0.97353465616369572,1.5038443121183553,0,1.6445351572413471,1.6492150294057317,1.4240816038135986,0.99770513731668897,0.73614442697883398,0.77160030465909701,0.48470924928933695,0.84889325573625996,0.74061185383409167,0.94888412521161813,1.4602513385004368,1.5820401101006298,1.6355913252683052,1.5793325508895333,1.496195648047232,1.0209413651918209,0.72382779222995164,0.78956391909145884,0.32416262426989478,0.97049810485303434,0.85414861935341702,1.0249750364643908,1.403863228763137,1.5735983372337792,1.4540051196723123,1.4459856864208482,1.5729368803831256,1.2106910154991957,0.92387098067461781,0.74086447455637605,0.61140563985341734,1.03067370289468,1.0161790888203166,1.3641849055006272,1.4656261013592142,1.4182035191099098,{"$f":"DH13","v":1.4540051196723123},1.4459856864208482,1.5729368803831256,1.2106910154991957,0.92387098067461781,0.74086447455637605,0.61140563985341734,1.03067370289468,1.0161790888203166,1.3641849055006272,1.4656261013592142,1.4182035191099098,1.4540051196723123,1.4459856864208482,1.5729368803831256,1.2106910154991957,0.92387098067461781,0.74086447455637605,0.61140563985341734,1.03067370289468,1.0161790888203166,1.3641849055006272,1.4656261013592142,1.4182035191099098]
[null,null,"GeoVa",1.7346589173819011,1.3145105703007676,1.1420839979831379,{"$f":"G14","v":1.0654312124824565},{"$f":"H14","v":0.91948662615593124},{"$f":"I14","v":0.80038472539982397},{"$f":"J14","v":0.80044761719462088},0.83862639176481091,0.85468632840588377,0.88784318405821083,1.2352462187500453,1.4942210407431109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DH14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"VP",{"$f":"D18","v":1.7844639708901995},1.2781520031169051,1.1253696943109628,1.0676053978658819,0.90428634683401066,0.8499988545036935,0.92684025006090787,0.97587049690994221,0.91252132576599554,0.89353295886364226,1.2633834878854404,1.3115545251464642,1.1206609816090314,1.1103361526450535,1.1841290058054437,0.95874809056169241,0.84758817350400673,0.48257996197712266,0.96983932997019318,0.78960089519475019,0.99205473425649371,0.68418678710193614,1.1958880357147781,1.3740869067327983,1.2473651217274357,0.91925694675095793,1.1151186240244662,0.9607564909676094,0.72972140002049279,0.55131740831281528,0.8716650088651311,0.63572708472451978,0.67402644933667077,0.69194729439858449,1.1983563552374081,1.2393034359589947,1.2622329584635059,0.93616220752006218,1.1055384686528371,0.93026358785540819,0.77497767723429178,0.55635336236847288,0.62738467637184003,0.62445253015918412,0.68615858633011029,0.64249805101538626,1.1625688964956831,1.1973003469690822,1.2459137592241381,1.1225961390688106,1.107478993722194,0.9742735559233886,0.80773109789228814,0.54310568618231758,0.60447369021446107,0.658108257312498,0.81676863781688003,0.63577272644803118,1.1880367094576794,1.1334858064525242,1.6974312426952507,1.2799134366297396,1.4694153871255859,0.8664226532744923,{"$f":"BP18","v":0.63803954868409096},0.54383747378185165,0.59976624842934401,0.58777226011161698,0.60794593653684192,0.64028197782737795,1.1008485716363581,1.1063149126230076,1.6198417694714224,1.480994741764708,1.3247129298757889,0.92444572860796748,0.6439406990329799,0.56150141921306129,0.58421283031919558,0.64432809887512588,0.72380156549440766,0.67100821563860646,1.1122389645525346,1.584021476735086,1.6705703019267186,1.4443622982789188,1.3616171648371107,0.96807765729722384,0.62867555829072042,0.57908065409878851,0.61189863939830602,0.74114701895659962,0.79656362606144981,0.65024012171561341,1.1057196056466645,1.4638249692216423,1.6949414471383255,1.3610230087266775,1.3950393532572438,1.1059852735083364,0.70395388446450213,0.68918181434952486,0.57772430548512577,0.77272410657954149,0.95137874833270863,0.73874496939312173,1.1339254139486945,1.6008923943820159,{"$f":"DH18","v":1.6949414471383255},1.3610230087266775,1.3950393532572438,1.1059852735083364,0.70395388446450213,0.68918181434952486,0.57772430548512577,0.77272410657954149,0.95137874833270863,0.73874496939312173,1.1339254139486945,1.6008923943820159,1.6949414471383255,1.3610230087266775,1.3950393532572438,1.1059852735083364,0.70395388446450213,0.68918181434952486,0.57772430548512577,0.77272410657954149,0.95137874833270863,0.73874496939312173,1.1339254139486945,1.6008923943820159]

{"sheet":"COP faktor","index":30,"n_rows":7,"n_cols":14,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["Marginal COP årligt",null,null,2020,2025,2030,2031,2032,2033,2034,2035,2040,2045,2050]
[]
[null,null,null,"2020","2025","2030","2031","2032","2033","2034","2035","2040",2045,2050]
[null,"Geo_EL_HeatPump_SVAF","GeoEl",0,4.5871951868803862,4.5598652065783796,4.5519622894793201,4.5588712752178422,4.5760560562814847,4.377614631877873,4.3385382351277118,4.7747436066482365,4.7747436066482365,4.7747436066482365]
[null,"Geotermi","GeoVa",2.0747988235416606,0,0,0,0,0,0,0,0,0,0]
[null,"Varmepumper","VP",6.613873826833796,3.7288675964447275,3.7406849133422035,3.7169971812382725,3.696647415956209,3.7833442408109232,3.6670593178010291,3.7661655183953213,3.7276344568573849,3.7276344568573849,3.7276344568573849]
[null,"Spidslast-gas og Elkedler",null,0.99000000000002875,0.99000000000003419,0.99000000000002064,0.98999999999995603,0.98999999999999733,0.98999999999996147,0.98999999999995025,0.98999999999997845,0.98999999999993138,0.98999999999993138,0.98999999999993138]

{"sheet":"COP faktor M","index":31,"n_rows":7,"n_cols":135,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["Marginal COP månedlig",null,null,{"$f":"D2&\"-\"&D3","v":"2020-Januar"},{"$f":"E2&\"-\"&E3","v":"2020-Februar"},"2020-Marts","2020-April","2020-Maj","2020-Juni","2020-Juli","2020-August","2020-September","2020-Oktober","2020-November","2020-December","2025-Januar","2025-Februar","2025-Marts","2025-April","2025-Maj","2025-Juni","2025-Juli","2025-August","2025-September","2025-Oktober","2025-November","2025-December","2030-Januar","2030-Februar","2030-Marts","2030-April","2030-Maj","2030-Juni","2030-Juli","2030-August","2030-September","2030-Oktober","2030-November","2030-December","2031-Januar","2031-Februar","2031-Marts","2031-April","2031-Maj","2031-Juni","2031-Juli","2031-August","2031-September","2031-Oktober","2031-November","2031-December","2032-Januar","2032-Februar","2032-Marts","2032-April","2032-Maj","2032-Juni","2032-Juli","2032-August","2032-September","2032-Oktober","2032-November","2032-December","2033-Januar","2033-Februar","2033-Marts","2033-April","2033-Maj",{"$f":"BQ2&\"-\"&BQ3","v":"2033-Juni"},"2033-Juli","2033-August","2033-September","2033-Oktober","2033-November","2033-December","2034-Januar","2034-Februar","2034-Marts","2034-April","2034-Maj","2034-Juni","2034-Juli","2034-August","2034-September","2034-Oktober","2034-November","2034-December","2035-Januar","2035-Februar","2035-Marts","2035-April","2035-Maj","2035-Juni","2035-Juli","2035-August","2035-September","2035-Oktober","2035-November","2035-December","2040-Januar","2040-Februar","2040-Marts","2040-April","2040-Maj","2040-Juni","2040-Juli","2040-August","2040-September","2040-Oktober","2040-November","2040-December","2045-Januar","2045-Februar","2045-Marts","2045-April","2045-Maj","2045-Juni","2045-Juli","2045-August","2045-September","2045-Oktober","2045-November","2045-December","2050-Januar","2050-Februar","2050-Marts","2050-April","2050-Maj","2050-Juni","2050-Juli","2050-August","2050-September",{"$f":"EC2&\"-\"&EC3","v":"2050-Oktober"},"2050-November","2050-December"]
[null,null,null,"2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2025","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2030","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2031","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2032","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2033","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2034","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2035","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040","2040",2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050]
[null,null,null,"Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December"]
[null,"Geo_EL_HeatPump_SVAF","GeoEl",{"$f":"P4","v":3.6318587482862927},{"$f":"Q4","v":3.7581499338670401},3.9417850261064853,4.8753106297071893,4.7317106488251088,5.2457119799084486,5.1732436358055427,5.3114728158381901,4.9625480698175686,4.7366236455533688,4.3581038801003844,3.678639605640142,3.6318587482862927,3.7581499338670401,3.9417850261064853,4.8753106297071893,4.7317106488251088,5.2457119799084486,5.1732436358055427,5.3114728158381901,4.9625480698175686,4.7366236455533688,4.3581038801003844,3.678639605640142,3.6185708288534504,3.7882343796305529,4.0460228129678457,4.3385771933556709,4.7213012322019221,4.7191372196596975,6.8810629379854564,5.3859223674039427,5.2360615224611715,4.8299603444483283,3.931517286222205,0,3.7063790842691602,3.8541698607716217,3.9901701629101183,4.3862708139186521,4.8652716012805497,4.8057487828891263,6.9606034730069704,5.3324950374628086,5.2360615224611777,4.8533962370857182,3.9377887115945329,3.6341364770108457,3.7458987029043782,3.7842041699652658,4.0814231942748496,4.2709466780742895,4.5218776204640516,4.7954623460181995,6.8810629379854564,5.2087361043138394,4.7864477132413077,4.7812548296886055,3.9969665363512119,3.6688850539566564,3.7870060587530765,3.7955869378586247,4.139601871556513,4.2521998514684434,4.4763091561744188,5.1036345518105719,7.1191887020840161,5.4603118767609429,4.921168503135295,4.7117364563960704,3.9523759143391124,0,3.9454385129275544,3.8962647245583142,4.0106616837023923,4.5819032551680134,4.6156061072501045,5.1440948498424044,7.1870625501200447,5.4289532427031899,4.6907106746450147,4.7406786260943798,4.1262384966169199,3.5321338749290816,3.9459877663614109,3.8982369064685995,3.884409550771224,4.450633214089339,4.2690014804278551,4.8648962897006962,6.9846524701342858,5.3310612709179699,4.7182283716616409,4.728330419564915,4.1323244822370153,3.6963965024539571,3.9212918752663506,3.9304031642005595,3.9892814041470666,4.2299876467404767,4.9369701478387311,5.1053533545701253,6.3624486909715552,5.2280550864809943,4.8806787112608845,4.7208307584992815,4.1778299037689237,3.6479112681680137,3.9212918752663506,3.9304031642005595,3.9892814041470666,4.2299876467404767,4.9369701478387311,5.1053533545701253,6.3624486909715552,5.2280550864809943,4.8806787112608845,4.7208307584992815,4.1778299037689237,3.6479112681680137,3.9212918752663506,3.9304031642005595,3.9892814041470666,4.2299876467404767,4.9369701478387311,5.1053533545701253,6.3624486909715552,5.2280550864809943,4.8806787112608845,4.7208307584992815,4.1778299037689237,3.6479112681680137]
[null,"Geotermi","GeoVa",1.7051394218999751,1.732224365206017,1.7554841854848555,1.9080192418200133,2.025898549422851,2.3068572337748496,2.5815867894323281,2.3379483556960654,2.2164750190102902,2.0366178534487602,1.8167819885098846,1.6856563355172607,{"$f":"D5","v":1.7051394218999751},{"$f":"E5","v":1.732224365206017},1.7554841854848555,1.9080192418200133,2.025898549422851,2.3068572337748496,2.5815867894323281,2.3379483556960654,2.2164750190102902,2.0366178534487602,1.8167819885098846,1.6856563355172607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Varmepumper","VP",3.6565033969303018,3.8037431823845176,4.0843504217119468,4.3036300509673371,4.993249217470459,10.106164221217858,17.52475652517154,16.053951615885385,22.566086916745189,4.4231985909392675,4.3568645698961319,3.907192116797181,2.8743304945193078,3.0405210076049309,4.0701888640918584,4.0459067980423518,4.3748308975255554,4.9085862111866341,21.054553437144612,4.7854092590560615,4.0992043589533766,4.5518476569687127,3.3017123114246698,2.9035137234544126,3.0170718174478934,2.7604382991344294,3.5828092614345635,3.8779551056101376,4.4249294439277005,4.7937508642646547,19.227357321519133,4.6242216720219913,4.6626642839091863,3.7804139509068304,3.2873752862259997,3.0913248990142077,2.735822642181116,2.7132023788714208,3.6315930261604308,3.8666104373006958,4.4800329580040783,4.6129563586971871,9.2635099161911292,4.5943794301697212,4.6823051510480242,3.7251370512194559,3.3867497329222491,3.086160661619477,2.6070396387620174,2.9948598783293896,3.5510754631859083,4.1891989863279706,4.2550080537673205,4.6644105347911635,7.7634373346650909,4.6090878621465325,4.7336496528488361,3.4404509002723045,3.5720210095122691,3.124119626544402,2.9377703561689841,2.9433248665742981,4.361003258451019,3.5342483414668595,4.0972150591848493,4.3619272816062535,5.918637348416623,4.5269098010219393,4.0905455012450007,3.5106347021349174,3.3425374759662843,2.9286064310209667,3.2045527170656607,3.2063362888068481,3.866124227630654,3.9837202184405003,4.2497050970585288,4.3102556485123413,5.8238897210519305,4.5037228932919211,3.9992771604255033,3.4808027833953461,3.1468399443925876,2.7992250023632055,3.1442942304675592,3.2609943584866898,3.7356103985870588,4.0761811365037284,4.2816107025810348,4.2368214817962802,6.6355117317266608,4.5186773153953581,4.2321265715670942,3.5314502358933151,3.2690382148150476,2.9034837323630538,2.8156673679418596,3.0572172986312811,3.5368547999653459,3.8587291160286497,4.0144038488129672,4.2395996201866355,5.8730863883037996,4.3950014364410102,4.3560713859839968,3.6069681638389364,3.4083375804485625,2.9821786529847967,2.8156673679418596,3.0572172986312811,3.5368547999653459,3.8587291160286497,4.0144038488129672,4.2395996201866355,5.8730863883037996,4.3950014364410102,4.3560713859839968,3.6069681638389364,3.4083375804485625,2.9821786529847967,2.8156673679418596,3.0572172986312811,3.5368547999653459,3.8587291160286497,4.0144038488129672,4.2395996201866355,5.8730863883037996,4.3950014364410102,4.3560713859839968,3.6069681638389364,3.4083375804485625,2.9821786529847967]
[null,"Spidslast-gas og Elkedler",null,0.98999999999999244,0.98999999999999899,0,0,0,0,0,0,0,0,0,0.98999999999999777,0.98999999999999555,0.9900000000000363,0.99000000000000599,0,0,0,0,0,0,0,0,0.98999999999998745,0.98999999999998745,0.98999999999999544,0.98999999999999622,0,0,0,0,0,0,0,0,0.98999999999994015,0.98999999999998478,0.98999999999999266,0.99000000000000032,0,0,0,0,0,0,0,0,0.98999999999995347,0.99000000000001676,0.98999999999998234,0.98999999999999932,0,0,0,0,0,0,0,0,0.98999999999991628,0.9899999999999991,0.99,0.98999999999999888,0.98999999999999544,0,0,0,0,0,0,0.98999999999999877,0.99000000000000765,0.99000000000002486,0.99000000000000343,0.99,0.98999999999999899,0,0,0,0,0,0,0.98999999999999844,0.98999999999997756,0.98999999999998556,0.99000000000000599,0.98999999999999577,0.9899999999999991,0,0,0,0,0,0,0.98999999999999777,0.98999999999998223,0.98999999999997967,0.99000000000000687,0.98999999999999444,0.99000000000000354,0,0,0,0,0,0,0.98999999999999977,0.9900000000000011,0.98999999999997967,0.99000000000000687,0.98999999999999444,0.99000000000000354,0,0,0,0,0,0,0.98999999999999977,0.9900000000000011,0.98999999999997967,0.99000000000000687,0.98999999999999444,0.99000000000000354,0,0,0,0,0,0,0.98999999999999977,0.9900000000000011]

{"sheet":"Tekniske data","index":32,"n_rows":36,"n_cols":27,"rows_kept":36,"cut":false,"hidden":true,"merged":[[4,26,6,26],[5,13,6,13],[5,11,6,11],[5,6,6,6],[5,2,6,2],[5,4,6,4],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]]}
[]
[]
[null,null,"Teknisk data til beregning for hvert enkelt værk, 2014-priser"]
[]
[null,null,"Forkortelse","Titel","Idriftsættelse","Brændsel","Type","Max elkapacitet",null,null,null,"Elvirkningsgrad","Kondenselvirkningsgrad","Varmevirkningsgrad","cv-værdi","Investering","Faste D&V","Variable D&V","Elforbrug til pumper","SO2","NOx","PM2,5","CO2","CH4","N2O",null,"Note til værk"]
[null,null,"Anlæg",null,"Idriftsættelse",null,"Type","Elkapacitet, max (MW)","Elkapacitet, modtryk (MW)","Varme-kapacitet, max (MJ/s) - (sol i m2)","Brændsel, max (MJ/s)","Modtrykelvirkningsgrad","Kondenselvirkningsgrad","Varmevirkningsgrad","cv-værdi",null,null,"Var. D&V Omk.","%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EUR/MW el eller total kr.","EUR/MW el eller total kr.","kr./GJ varme - dog kr./MWh varme for geotermi, vp og sol"]
[null,null,"AMV1træ","Amagerværket blok 1",2010,"Træpiller","Modtryk",64,64,251,348,{"$f":"I8/K8-0.01","v":0.17390804597701148},null,{"$f":"J8/K8+0.01","v":0.73126436781609194},null,{"$f":"0.4/L8*2040000","v":4692134.8314606752},{"$f":"0.4/L8*57000","v":131103.7673496365},{"$f":"3*K8/J8","v":4.1593625498007967},null,{"$f":"HLOOKUP($T$5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH(F8,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$8,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$8,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$8,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$8,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$8,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8}]
[null,null,"AMV1træBP","Amagerværket blok 1, bypass",2010,"Træpiller","Kedel",0,0,320,348,{"$f":"I9/K9","v":0},null,{"$f":"J9/K9","v":0.91954022988505746},null,0,0,{"$f":"3*K9/J9","v":3.2625000000000002},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$9,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$9,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$9,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$9,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$9,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$9,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8},null,"Alle kapitalomkostninger og faste omkostninger indgår i AMV1træ"]
[null,null,"AMV3kul","Amagerværket blok 3",1989,"Kul","Udtag",250,215,335,600,{"$f":"I10/K10-0.01","v":0.34833333333333333},{"$f":"H10/K10","v":0.41666666666666669},{"$f":"J10/K10+0.01","v":0.56833333333333336},{"$f":"(H10-I10)/J10","v":0.1044776119402985},{"$f":"0.4/L10*2040000","v":2342583.7320574163},{"$f":"0.4/L10*57000","v":65454.545454545456},{"$f":"2*K10/J10","v":3.5820895522388061},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$10,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":14},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$10,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":25},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$10,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":2.1},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$10,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":94.1},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$10,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.9},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$10,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8}]
[null,null,"AMV4træ","Amagerværket blok 4",2020,"Træflis","Udtag",240,207,421,602,0.33385382059800661,null,0.70933554817275746,null,{"$f":"0.4/L11*2040000","v":2444183.500845856},{"$f":"0.4/L11*57000","v":68293.362523634205},{"$f":"3*K11/J11","v":4.2897862232779094},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$11,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$11,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$11,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$11,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$11,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$11,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8},null,"Data er angivet for værket, som det blev indregnet i VPH3. Designdata er efterfølgende ændret, men disse data er fortrolige."]
[null,null,"AMV4træBP","Amagerværket blok 4, bypass",2020,"Træflis","Kedel",0,0,628,602,{"$f":"I12/K12","v":0},null,{"$f":"J12/K12","v":1.0431893687707641},null,0,0,{"$f":"3*K12/J12","v":2.8757961783439492},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$12,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$12,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$12,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$12,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$12,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$12,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8},null,"Alle kapitalomkostninger og faste omkostninger indgår i AMV4træ"]
[null,null,"AVV1træ","Avedøreværket blok 1",2017,"Træpiller","Udtag",254,207,359,636,0.31547169811320752,{"$f":"H13/K13","v":0.39937106918238996},0.5744654088050315,{"$f":"(H13-I13)/J13","v":0.1309192200557103},{"$f":"0.4/L13*2040000","v":2586602.8708133972},{"$f":"0.4/L13*57000","v":72272.727272727279},{"$f":"3*K13/J13","v":5.3147632311977713},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$13,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$13,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$13,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$13,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$13,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$13,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8}]
[null,null,"AVV1kul","Avedøreværket blok 1",1990,{"$f":"IF(AVV1TræKul=\"slået til\",\"Træpiller\",\"Kul\")","v":"Træpiller"},"Udtag",249,207,334,597,0.33673366834170854,{"$f":"H14/K14","v":0.41708542713567837},0.56946398659966502,{"$f":"(H14-I14)/J14","v":0.12574850299401197},{"$f":"0.4/L14*2040000","v":2423280.1074466496},{"$f":"0.4/L14*57000","v":67709.29711983286},{"$f":"2*K14/J14","v":3.5748502994011977},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$14,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$14,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$14,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$14,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$14,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$14,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8}]
[null,null,"AVV2træ","Avedøreværket blok 2, hovedkedel",2001,"Træpiller","Udtag",341,270,441,783,0.33482758620689657,{"$f":"H15/K15","v":0.43550446998722858},0.57321839080459769,{"$f":"(H15-I15)/J15","v":0.16099773242630386},{"$f":"0.4/L15*2040000","v":2437075.1802265705},{"$f":"0.4/L15*57000","v":68094.747682801244},{"$f":"3*K15/J15","v":5.3265306122448983},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$15,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$15,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$15,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$15,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$15,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$15,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8}]
[null,null,"AVV2halm","Avedøreværket blok 2, halmkedel",2001,"Halm","Udtag",41,34.727000000000004,51,98,0.34435714285714286,{"$f":"H16/K16","v":0.41836734693877553},0.53040816326530615,{"$f":"(H16-I16)/J16","v":0.12299999999999993},{"$f":"0.4/L16*2040000","v":2369632.8562538894},{"$f":"0.4/L16*57000","v":66210.329807093964},{"$f":"3*K16/J16","v":5.7647058823529411},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$16,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":49},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$16,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":125},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$16,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.1100000000000001},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$16,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$16,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.47},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$16,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.1000000000000001}]
[null,null,"AVV2gasGT","Avedøreværket blok 2, gasturbiner",2001,{"$f":"IF(VEindfasning=\"ja\",\"Blandet gas\",\"Naturgas\")","v":"Blandet gas"},"Udtag",149,138,90,264,0.5127272727272727,{"$f":"H17/K17","v":0.56439393939393945},0.35090909090909089,{"$f":"(H17-I17)/J17","v":0.12222222222222222},1400000,38000,{"$f":"2*K17/J17","v":5.8666666666666663},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$17,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.43},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$17,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":48},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$17,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":5.0999999999999997E-2},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$17,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":56.95},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$17,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.7},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$17,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1}]
[null,null,"KKV","Køge Kraftvarme",1988,"Træflis","Modtryk",19.93,20,57,85,0.22529411764705881,null,0.68058823529411761,null,4080000,114000,{"$f":"3*K18/J18","v":4.4736842105263159},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$18,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.9},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$18,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":81},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$18,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":4.82},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$18,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$18,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":3.1},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$18,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.8}]
[null,null,"HCVgas","H.C. Ørsted Værket blok 8",2004,{"$f":"IF(VEindfasning=\"ja\",\"Blandet gas\",\"Naturgas\")","v":"Blandet gas"},"Modtryk",23.2,23.2,41,71,0.31676056338028169,null,0.58746478873239438,null,1400000,38000,{"$f":"1*K19/J19","v":1.7317073170731707},null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$19,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.43},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$19,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":48},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$19,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":5.0999999999999997E-2},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$19,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":56.95},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$19,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.7},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$19,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1}]
[null,null,"SPolie","Spidslast, olie","Forskellige","Gasolie","Modtryk",0,0,0,0,0,null,0.9,null,300000,5000,1,null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$20,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":6.7},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$20,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":52},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$20,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":5},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$20,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":74.099999999999994},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$20,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.7},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$20,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.6},null,"Kapitalomkostninger ikke indregnet"]
[null,null,"SPgas","Spidslast, gas","Forskellige",{"$f":"IF(VEindfasning=\"ja\",\"Blandet gas\",\"Naturgas\")","v":"Blandet gas"},"Modtryk",0,0,0,0,0,null,0.9,null,300000,5000,1,null,{"$f":"HLOOKUP(T5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":0.43},{"$f":"HLOOKUP(U5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":48},{"$f":"HLOOKUP(V5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":5.0999999999999997E-2},{"$f":"HLOOKUP(W5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":56.95},{"$f":"HLOOKUP(X5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1.7},{"$f":"HLOOKUP(Y5,'ENS fremskrivningsdata'!$A$11:$I$35,MATCH($F$21,'ENS fremskrivningsdata'!$B$11:$B$26,0),FALSE)","v":1},null,"Kapitalomkostninger ikke indregnet"]
[null,null,"GeoEL","Geotermi, eldreven",2025,"El","Eldreven geotermi","-","-",74,"-",0,null,6.88,null,{"$f":"J22*18.6*1000000","v":1376400000},{"$f":"J22*203000","v":15022000},10.8,0.08]
[null,null,"GeoVa","Geotermi, varmedreven",2015,"El","Varmedreven geotermi","-","-",12,"-",0,null,2.13,null,{"$f":"22.6*J23*1000000","v":271200000.00000006},{"$f":"235*1000*J23","v":2820000},12.5,0.08]
[null,null,"VP","Varmepumper",2015,"El","Varmepumpe","-","-",5,"-",0,null,3.5,null,{"$f":"6.1*Admin!$C$13/Admin!$C$19*1000000*J24","v":28497474.747474749},{"$f":"16*Admin!$C$13/Admin!$C$19*1000*J24","v":74747.474747474756},{"$f":"13.5*Admin!$C$13/Admin!$C$19","v":12.613636363636365}]
[null,null,"VP2020","Varmepumper",2020,"El","Varmepumpe","-","-",12.5,"-",0,null,3.5,null,{"$f":"6.1*Admin!$C$13/Admin!$C$19*1000000*J25","v":71243686.86868687},{"$f":"16*Admin!$C$13/Admin!$C$19*1000*J25","v":186868.68686868687},{"$f":"13.5*Admin!$C$13/Admin!$C$19","v":12.613636363636365}]
[null,null,"VP2025","Varmepumper",2025,"El","Varmepumpe","-","-",93.149999999999991,"-",0,null,3.5,null,{"$f":"6.1*Admin!$C$13/Admin!$C$19*1000000*J26","v":530907954.5454545},{"$f":"16*Admin!$C$13/Admin!$C$19*1000*J26","v":1392545.4545454546},{"$f":"13.5*Admin!$C$13/Admin!$C$19","v":12.613636363636365}]
[null,null,"VP2030","Varmepumper",2030,"El","Varmepumpe","-","-",99.4,"-",0,null,3.5,null,{"$f":"5.3*Admin!$C$13/Admin!$C$19*1000000*J27","v":492230808.0808081},{"$f":"16*Admin!$C$13/Admin!$C$19*1000*J27","v":1485979.7979797982},{"$f":"13.5*Admin!$C$13/Admin!$C$19","v":12.613636363636365}]
[null,null,"VP2035","Varmepumper",2035,"El","Varmepumpe","-","-",143.14999999999998,"-",0,null,3.5,null,{"$f":"5.3*Admin!$C$13/Admin!$C$19*1000000*J28","v":708881691.91919184},{"$f":"16*Admin!$C$13/Admin!$C$19*1000*J28","v":2140020.2020202018},{"$f":"13.5*Admin!$C$13/Admin!$C$19","v":12.613636363636365}]
[null,null,"Sol","Solvarme",2015,"Sol","Solvarme","-","-",0,"-","-",null,"-",null,{"$f":"1209*J29","v":0},{"$f":"5*J29","v":0},4.5]
[null,null,"Sol2020","Solvarme",2020,"Sol","Solvarme","-","-",13889,"-","-",null,"-",null,{"$f":"1209*J30","v":16791801},{"$f":"5*J30","v":69445},4.5]
[null,null,"Sol2025","Solvarme",2025,"Sol","Solvarme","-","-",55556,"-","-",null,"-",null,{"$f":"1209*J31","v":67167204},{"$f":"5*J31","v":277780},4.5]
[null,null,"Sol2030","Solvarme",2030,"Sol","Solvarme","-","-",138889,"-","-",null,"-",null,{"$f":"1209*J32","v":167916801},{"$f":"5*J32","v":694445},4.5]
[null,null,"Sol2035","Solvarme",2035,"Sol","Solvarme","-","-",277778,"-","-",null,"-",null,{"$f":"1209*J33","v":335833602},{"$f":"5*J33","v":1388890},4.5]
[null,null,"Affald","Affald",2015,"Affald","Modtryk",100,100,350,500,{"$f":"I34/K34-0.01","v":0.19},null,{"$f":"J34/K34+0.01","v":0.71},null,null,null,{"$f":"(130/10.5)*K34/J34","v":17.687074829931973}]
[]
[null,null,"Note til dataelement",null,null,null,null,"Data baseret på VPH3.","Data baseret på VPH3.","Data baseret på VPH3.","Data baseret på VPH3.","For kraftvarmeværker er det antaget, at der mistes 1 % på årselvirkningsgrad ift fuldlast. Dette tab bliver til varme.",null,"For kraftvarmeværker er det antaget, at der mistes 1 % på årselvirkningsgrad ift fuldlast. Dette tab bliver til varme. Geotermi, solvarme og varmepumper baseret på VPH3",null,"Baseret på Teknologikataloget - dog justeret ift aktuel elvirkningsgrad. Geotermi, solvarme og varmepumper baseret på VPH3. Geotermi, VP og Sol er i DKK. Alt andet i EUR.","Baseret på Teknologikataloget - dog justeret ift aktuel elvirkningsgrad. Geotermi, solvarme og varmepumper baseret på VPH3.","For værker antaget 1 kr./GJ brændsel for naturgas, 2 kr./GJ brændsel for kul og 3 kr./GJ brændsel for biomasse. Geotermi, solvarme og varmepumper baseret på VPH3."]

{"sheet":"Tilskud og afgifter","index":33,"n_rows":50,"n_cols":40,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Anvendte tilskud og afgifter"]
[]
[null,null,"General input data",null,null,"Ændres i resultat-fanen"]
[null,null,null,"Prisår",null,null,null,{"$f":"Prisår","v":2021}]
[null,null,null,"Prisscenarie",null,null,null,{"$f":"Scenarie","v":"ENS's priser fra 2022"}]
[null,null,null,"Prisjustering (fra 2017 til valgte år)",null,null,null,{"$f":"VLOOKUP(H6,Inflation,2,FALSE)/VLOOKUP(2017,Inflation,2,FALSE)","v":1.0570824524312896}]
[null,null,null,"Prisjustering (fra 2014 til valgte år)",null,null,null,{"$f":"VLOOKUP(H6,Inflation,2,FALSE)/VLOOKUP(2014,Inflation,2,FALSE)","v":1.0810810810810809}]
[]
[null,null,null,"Brændsel, afgift/tilskud",null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Naturgas",null,null,{"$f":"SUM(F13:F14)","v":68.763213530655392},{"$f":"SUM(G13:G14)","v":68.763213530655392},68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,{"$f":"SUM(AC13:AC14)","v":68.763213530655392},{"$f":"SUM(AD13:AD14)","v":68.763213530655392},68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392]
[null,null,null,"Energiafgift",{"$f":"H6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"55.25*H8","v":58.403805496828753},{"$f":"F13","v":58.403805496828753},{"$f":"G13","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AB13","v":58.403805496828753},{"$f":"AC13","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AM13","v":58.403805496828753}]
[null,null,null,"CO2-afgift",{"$f":"H6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"9.8*H8","v":10.359408033826639},{"$f":"F14","v":10.359408033826639},{"$f":"G14","v":10.359408033826639},10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,{"$f":"AB14","v":10.359408033826639},{"$f":"AC14","v":10.359408033826639},10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,{"$f":"AM14","v":10.359408033826639}]
[null,null,"Blandet gas",null,null,{"$f":"SUM(F16:F17)","v":68.763213530655392},{"$f":"SUM(G16:G17)","v":68.763213530655392},68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,{"$f":"SUM(AC16:AC17)","v":68.763213530655392},{"$f":"SUM(AD16:AD17)","v":68.763213530655392},68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392]
[null,null,null,"Energiafgift",{"$f":"H6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"55.25*H8","v":58.403805496828753},{"$f":"F16","v":58.403805496828753},{"$f":"G16","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AB16","v":58.403805496828753},{"$f":"AC16","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AM16","v":58.403805496828753}]
[null,null,null,"CO2-afgift",{"$f":"H6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"9.8*H8","v":10.359408033826639},{"$f":"F17","v":10.359408033826639},{"$f":"G17","v":10.359408033826639},10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,{"$f":"AB17","v":10.359408033826639},{"$f":"AC17","v":10.359408033826639},10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,10.359408033826639,{"$f":"AM17","v":10.359408033826639}]
[null,null,"Kul",null,null,{"$f":"SUM(F19:F20)","v":75.634249471458773},{"$f":"SUM(G19:G20)","v":75.634249471458773},{"$f":"SUM(H19:H20)","v":75.634249471458773},{"$f":"SUM(I19:I20)","v":75.634249471458773},{"$f":"SUM(J19:J20)","v":75.634249471458773},{"$f":"SUM(K19:K20)","v":75.634249471458773},{"$f":"SUM(L19:L20)","v":75.634249471458773},{"$f":"SUM(M19:M20)","v":75.634249471458773},{"$f":"SUM(N19:N20)","v":75.634249471458773},{"$f":"SUM(O19:O20)","v":75.634249471458773},{"$f":"SUM(P19:P20)","v":75.634249471458773},{"$f":"SUM(Q19:Q20)","v":75.634249471458773},{"$f":"SUM(R19:R20)","v":75.634249471458773},{"$f":"SUM(S19:S20)","v":75.634249471458773},{"$f":"SUM(T19:T20)","v":75.634249471458773},{"$f":"SUM(U19:U20)","v":75.634249471458773},{"$f":"SUM(V19:V20)","v":75.634249471458773},{"$f":"SUM(W19:W20)","v":75.634249471458773},{"$f":"SUM(X19:X20)","v":75.634249471458773},{"$f":"SUM(Y19:Y20)","v":75.634249471458773},{"$f":"SUM(Z19:Z20)","v":75.634249471458773},{"$f":"SUM(AA19:AA20)","v":75.634249471458773},{"$f":"SUM(AB19:AB20)","v":75.634249471458773},{"$f":"SUM(AC19:AC20)","v":75.634249471458773},{"$f":"SUM(AD19:AD20)","v":75.634249471458773},75.634249471458773,75.634249471458773,75.634249471458773,75.634249471458773,75.634249471458773,75.634249471458773,75.634249471458773,75.634249471458773,75.634249471458773,75.634249471458773]
[null,null,null,"Energiafgift",{"$f":"H6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"55.25*H8","v":58.403805496828753},{"$f":"F19","v":58.403805496828753},{"$f":"G19","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AB19","v":58.403805496828753},{"$f":"AC19","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AM19","v":58.403805496828753}]
[null,null,null,"CO2-afgift",{"$f":"H6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"16.3*H8","v":17.23044397463002},{"$f":"F20","v":17.23044397463002},{"$f":"G20","v":17.23044397463002},17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,{"$f":"AB20","v":17.23044397463002},{"$f":"AC20","v":17.23044397463002},17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,17.23044397463002,{"$f":"AM20","v":17.23044397463002}]
[null,null,"Gasolie",null,null,{"$f":"SUM(F22:F23)","v":71.872264270613101},{"$f":"SUM(G22:G23)","v":71.872264270613101},{"$f":"SUM(H22:H23)","v":71.872264270613101},{"$f":"SUM(I22:I23)","v":71.872264270613101},{"$f":"SUM(J22:J23)","v":71.872264270613101},{"$f":"SUM(K22:K23)","v":71.872264270613101},{"$f":"SUM(L22:L23)","v":71.872264270613101},{"$f":"SUM(M22:M23)","v":71.872264270613101},{"$f":"SUM(N22:N23)","v":71.872264270613101},{"$f":"SUM(O22:O23)","v":71.872264270613101},{"$f":"SUM(P22:P23)","v":71.872264270613101},{"$f":"SUM(Q22:Q23)","v":71.872264270613101},{"$f":"SUM(R22:R23)","v":71.872264270613101},{"$f":"SUM(S22:S23)","v":71.872264270613101},{"$f":"SUM(T22:T23)","v":71.872264270613101},{"$f":"SUM(U22:U23)","v":71.872264270613101},{"$f":"SUM(V22:V23)","v":71.872264270613101},{"$f":"SUM(W22:W23)","v":71.872264270613101},{"$f":"SUM(X22:X23)","v":71.872264270613101},{"$f":"SUM(Y22:Y23)","v":71.872264270613101},{"$f":"SUM(Z22:Z23)","v":71.872264270613101},{"$f":"SUM(AA22:AA23)","v":71.872264270613101},{"$f":"SUM(AB22:AB23)","v":71.872264270613101},{"$f":"SUM(AC22:AC23)","v":71.872264270613101},{"$f":"SUM(AD22:AD23)","v":71.872264270613101},71.872264270613101,71.872264270613101,71.872264270613101,71.872264270613101,71.872264270613101,71.872264270613101,71.872264270613101,71.872264270613101,71.872264270613101,71.872264270613101]
[null,null,null,"Energiafgift",{"$f":"$H$6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"55.25*H8","v":58.403805496828753},{"$f":"F22","v":58.403805496828753},{"$f":"G22","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AB22","v":58.403805496828753},{"$f":"AC22","v":58.403805496828753},58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,58.403805496828753,{"$f":"AM22","v":58.403805496828753}]
[null,null,null,"CO2-afgift",{"$f":"H6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"12.741162*H8","v":13.468458773784354},{"$f":"F23","v":13.468458773784354},{"$f":"G23","v":13.468458773784354},13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,{"$f":"AB23","v":13.468458773784354},{"$f":"AC23","v":13.468458773784354},13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,13.468458773784354,{"$f":"AM23","v":13.468458773784354}]
[null,null,"Træpiller",null,null,{"$f":"SUM(F25:F26)","v":0},{"$f":"SUM(G25:G26)","v":0},{"$f":"SUM(H25:H26)","v":0},{"$f":"SUM(I25:I26)","v":0},{"$f":"SUM(J25:J26)","v":0},{"$f":"SUM(K25:K26)","v":0},{"$f":"SUM(L25:L26)","v":0},{"$f":"SUM(M25:M26)","v":0},{"$f":"SUM(N25:N26)","v":0},{"$f":"SUM(O25:O26)","v":0},{"$f":"SUM(P25:P26)","v":0},{"$f":"SUM(Q25:Q26)","v":0},{"$f":"SUM(R25:R26)","v":0},{"$f":"SUM(S25:S26)","v":0},{"$f":"SUM(T25:T26)","v":0},{"$f":"SUM(U25:U26)","v":0},{"$f":"SUM(V25:V26)","v":0},{"$f":"SUM(W25:W26)","v":0},{"$f":"SUM(X25:X26)","v":0},{"$f":"SUM(Y25:Y26)","v":0},{"$f":"SUM(Z25:Z26)","v":0},{"$f":"SUM(AA25:AA26)","v":0},{"$f":"SUM(AB25:AB26)","v":0},{"$f":"SUM(AC25:AC26)","v":0},{"$f":"SUM(AD25:AD26)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Energiafgift",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CO2-afgift",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Træflis",null,null,{"$f":"SUM(F28:F29)","v":0},{"$f":"SUM(G28:G29)","v":0},{"$f":"SUM(H28:H29)","v":0},{"$f":"SUM(I28:I29)","v":0},{"$f":"SUM(J28:J29)","v":0},{"$f":"SUM(K28:K29)","v":0},{"$f":"SUM(L28:L29)","v":0},{"$f":"SUM(M28:M29)","v":0},{"$f":"SUM(N28:N29)","v":0},{"$f":"SUM(O28:O29)","v":0},{"$f":"SUM(P28:P29)","v":0},{"$f":"SUM(Q28:Q29)","v":0},{"$f":"SUM(R28:R29)","v":0},{"$f":"SUM(S28:S29)","v":0},{"$f":"SUM(T28:T29)","v":0},{"$f":"SUM(U28:U29)","v":0},{"$f":"SUM(V28:V29)","v":0},{"$f":"SUM(W28:W29)","v":0},{"$f":"SUM(X28:X29)","v":0},{"$f":"SUM(Y28:Y29)","v":0},{"$f":"SUM(Z28:Z29)","v":0},{"$f":"SUM(AA28:AA29)","v":0},{"$f":"SUM(AB28:AB29)","v":0},{"$f":"SUM(AC28:AC29)","v":0},{"$f":"SUM(AD28:AD29)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Energiafgift",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CO2-afgift",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Halm",null,null,{"$f":"SUM(F31:F32)","v":0},{"$f":"SUM(G31:G32)","v":0},{"$f":"SUM(H31:H32)","v":0},{"$f":"SUM(I31:I32)","v":0},{"$f":"SUM(J31:J32)","v":0},{"$f":"SUM(K31:K32)","v":0},{"$f":"SUM(L31:L32)","v":0},{"$f":"SUM(M31:M32)","v":0},{"$f":"SUM(N31:N32)","v":0},{"$f":"SUM(O31:O32)","v":0},{"$f":"SUM(P31:P32)","v":0},{"$f":"SUM(Q31:Q32)","v":0},{"$f":"SUM(R31:R32)","v":0},{"$f":"SUM(S31:S32)","v":0},{"$f":"SUM(T31:T32)","v":0},{"$f":"SUM(U31:U32)","v":0},{"$f":"SUM(V31:V32)","v":0},{"$f":"SUM(W31:W32)","v":0},{"$f":"SUM(X31:X32)","v":0},{"$f":"SUM(Y31:Y32)","v":0},{"$f":"SUM(Z31:Z32)","v":0},{"$f":"SUM(AA31:AA32)","v":0},{"$f":"SUM(AB31:AB32)","v":0},{"$f":"SUM(AC31:AC32)","v":0},{"$f":"SUM(AD31:AD32)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Energiafgift",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CO2-afgift",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Geotermi og varmepumper"]
[null,null,null,"Elafgift geotermi",{"$f":"$H$6&\"-kr/MWh\"","v":"2021-kr/MWh"},{"$f":"4*H8","v":4.2283298097251585},{"$f":"F34","v":4.2283298097251585},{"$f":"G34","v":4.2283298097251585},4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,{"$f":"AB34","v":4.2283298097251585},{"$f":"AC34","v":4.2283298097251585},4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,4.2283298097251585,{"$f":"AM34","v":4.2283298097251585}]
[null,null,null,"Elafgift pumper",{"$f":"$H$6&\"-kr/MWh\"","v":"2021-kr/MWh"},{"$f":"155*H8","v":163.8477801268499},{"$f":"F35","v":163.8477801268499},{"$f":"G35","v":163.8477801268499},163.8477801268499,163.8477801268499,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,{"$f":"AB35","v":4},{"$f":"AC35","v":4},4,4,4,4,4,4,4,4,4,{"$f":"AM35","v":4}]
[null,null,"Afgiftsloft"]
[null,null,null,"Naturgas",{"$f":"$H$6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"(45.8*1.02+9.8)*H8","v":59.742071881606769},{"$f":"F37","v":59.742071881606769},{"$f":"G37","v":59.742071881606769},59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,{"$f":"AB37","v":59.742071881606769},{"$f":"AC37","v":59.742071881606769},59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,{"$f":"AM37","v":59.742071881606769}]
[null,null,null,"Blandet gas",{"$f":"$H$6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"F37","v":59.742071881606769},{"$f":"F38","v":59.742071881606769},{"$f":"G38","v":59.742071881606769},59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,{"$f":"AB38","v":59.742071881606769},{"$f":"AC38","v":59.742071881606769},59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,59.742071881606769,{"$f":"AM38","v":59.742071881606769}]
[null,null,null,"Gasolie",{"$f":"$H$6&\"-kr/GJ varme\"","v":"2021-kr/GJ varme"},{"$f":"(45.8*1.02+12.741162)*H8","v":62.851122621564478},62.851122621564478,{"$f":"G39","v":62.851122621564478},62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,{"$f":"AB39","v":62.851122621564478},{"$f":"AC39","v":62.851122621564478},62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,62.851122621564478,{"$f":"AM39","v":62.851122621564478}]
[null,null,"Eltilskud "]
[null,null,null,"Eltilskud-Træpiller",{"$f":"$H$6&\"-kr/GJ el\"","v":"2021-kr/GJ el"},{"$f":"150/3.6*VLOOKUP(2015,Inflation,2,FALSE)/VLOOKUP(F11,Inflation,2,FALSE)*$H$8","v":43.903629693679989},{"$f":"150/3.6*VLOOKUP(2015,Inflation,2,FALSE)/VLOOKUP(G11,Inflation,2,FALSE)*$H$8","v":43.346712615113219},{"$f":"150/3.6*VLOOKUP(2015,Inflation,2,FALSE)/VLOOKUP(H11,Inflation,2,FALSE)*$H$8","v":43.028321231791303},{"$f":"150/3.6*VLOOKUP(2015,Inflation,2,FALSE)/VLOOKUP(I11,Inflation,2,FALSE)*$H$8","v":42.581505850360443},41.420192054441522,41.005990133897107,40.519753096736274,{"$f":"150/3.6*VLOOKUP(2015,Inflation,2,FALSE)/VLOOKUP(M11,Inflation,2,FALSE)*$H$8","v":39.889095460989402},39.315426782259934,38.539464411557432,{"$f":"150/3.6*VLOOKUP(2015,Inflation,2,FALSE)/VLOOKUP(P11,Inflation,2,FALSE)*$H$8","v":37.863333456968711},37.24431438137794,36.645210128594378,36.033383245955285,35.441650936816856,34.809838823342197,34.228706288728802,33.611467322866481,33.042699543833287,32.441447890741379,31.812249909927939,31.183262459237348,30.578665275091058,{"$f":"150/3.6*VLOOKUP(2015,Inflation,2,FALSE)/VLOOKUP(AC11,Inflation,2,FALSE)*$H$8","v":29.97513898676689},29.373918434023718,28.7963413861637,28.24104003711922,27.688041954015599,27.156284856885499,26.627266320712408,26.107722640172966,25.598316148811616,25.098849052663606,24.609127417064034,24.128961091346241]
[null,null,null,"Eltilskud-Træflis",{"$f":"$H$6&\"-kr/GJ el\"","v":"2021-kr/GJ el"},{"$f":"F41","v":43.903629693679989},{"$f":"G41","v":43.346712615113219},43.028321231791303,42.581505850360443,41.420192054441522,41.005990133897107,40.519753096736274,39.889095460989402,39.315426782259934,38.539464411557432,37.863333456968711,37.24431438137794,36.645210128594378,36.033383245955285,35.441650936816856,34.809838823342197,34.228706288728802,33.611467322866481,33.042699543833287,32.441447890741379,31.812249909927939,31.183262459237348,30.578665275091058,{"$f":"AC41","v":29.97513898676689},{"$f":"AD41","v":29.373918434023718},28.7963413861637,28.24104003711922,27.688041954015599,27.156284856885499,26.627266320712408,26.107722640172966,25.598316148811616,25.098849052663606,24.609127417064034,24.128961091346241]
[null,null,null,"Eltilskud-halm",{"$f":"$H$6&\"-kr/GJ el\"","v":"2021-kr/GJ el"},{"$f":"F42","v":43.903629693679989},43.346712615113219,43.028321231791303,42.581505850360443,41.420192054441522,41.005990133897107,40.519753096736274,39.889095460989402,39.315426782259934,38.539464411557432,37.863333456968711,37.24431438137794,36.645210128594378,36.033383245955285,35.441650936816856,34.809838823342197,34.228706288728802,33.611467322866481,33.042699543833287,32.441447890741379,31.812249909927939,31.183262459237348,30.578665275091058,{"$f":"AC42","v":29.97513898676689},29.373918434023718,28.7963413861637,28.24104003711922,27.688041954015599,27.156284856885499,26.627266320712408,26.107722640172966,25.598316148811616,25.098849052663606,24.609127417064034,24.128961091346241]
[null,null,null,"Eltilskud-kul",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Eltilskud-gasolie",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Eltilskud-naturgas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Eltilskud-Blandet gas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Privat"]
[null,null,null,"Elafgift",{"$f":"$H$6&\"-kr/MWh\"","v":"2021-kr/MWh"},{"$f":"87.8*H8","v":92.811839323467225},{"$f":"F49","v":92.811839323467225},{"$f":"G49","v":92.811839323467225},92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,{"$f":"AB49","v":92.811839323467225},{"$f":"AC49","v":92.811839323467225},92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,92.811839323467225,{"$f":"AM49","v":92.811839323467225}]
[null,null,null,"Gasafgift","2016-kr/GJ",{"$f":"F12","v":68.763213530655392},{"$f":"F50","v":68.763213530655392},{"$f":"G50","v":68.763213530655392},68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,{"$f":"AB50","v":68.763213530655392},{"$f":"AC50","v":68.763213530655392},68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,68.763213530655392,{"$f":"AM50","v":68.763213530655392}]

{"sheet":"CO2-pris","index":34,"n_rows":56,"n_cols":9,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"CO2-kvotepriser"]
[]
[]
[null,null,"General input data",null,"Ændres i resultat-fanen"]
[null,null,null,"Prisår",null,{"$f":"Prisår","v":2021}]
[null,null,null,"Prisscenarie",null,{"$f":"Scenarie","v":"ENS's priser fra 2022"}]
[null,null,null,"Prisjustering (til valgte prisår)",null,{"$f":"VLOOKUP(F7,Inflation,2,FALSE)/VLOOKUP(2021,Inflation,2,FALSE)","v":1}]
[]
[]
[null,null,null,null,"Kvotepris-ENS's priser fra 2022","Kvotepris-Lave priser","Kvotepris - Høje priser","Kvotepris-egne priser","Fortrængningspris"]
[null,null,null,null,"DKK/ton","DKK/ton","DKK/ton","DKK/ton","DKK/ton"]
[null,null,null,2015,56.852071005917153,{"$f":"F15","v":54},null,null,{"$f":"I15","v":42}]
[null,null,null,2016,56.852071005917153,{"$f":"F16","v":54},null,null,{"$f":"I16","v":42}]
[null,null,null,2017,42,{"$f":"F17","v":54},null,null,42]
[null,null,null,2018,115.71673838405506,54,null,null,115.71673838405506]
[null,null,null,2019,195.74638834999999,{"$f":"(F17+F19)/2","v":54},null,null,118.95680705880901]
[null,null,null,2020,214.42575100000002,54,null,null,122.51770021735103]
[null,null,null,2021,220.80004550000001,{"$f":"F19+(F$24-F$19)/5","v":161},null,null,220.03926353757171]
[null,null,null,2022,617,589,669,null,617]
[null,null,null,2023,623,587,733,null,623]
[null,null,null,2024,633,585,807,null,633]
[null,null,null,2025,642,589,887,null,642]
[null,null,null,2026,658,591,985,null,658]
[null,null,null,2027,676,594,1096,null,676]
[null,null,null,2028,695,596,1220,null,695]
[null,null,null,2029,716,599,1361,null,716]
[null,null,null,2030,738,591,1520,null,738]
[null,null,null,2031,760,591,1566,null,760]
[null,null,null,2032,785,591,1617,null,785]
[null,null,null,2033,811,591,1669,null,811]
[null,null,null,2034,838,591,1727,null,838]
[null,null,null,2035,868,591,1789,null,868]
[null,null,null,2036,900,591,1853,null,900]
[null,null,null,2037,933,591,1922,null,933]
[null,null,null,2038,969,591,1996,null,969]
[null,null,null,2039,1008,591,2075,null,1008]
[null,null,null,2040,1049,591,2161,null,1049]
[null,null,null,2041,1049,591,2161,null,1049]
[null,null,null,2042,1049,591,2161,null,1049]
[null,null,null,2043,1049,591,2161,null,1049]
[null,null,null,2044,1049,591,2161,null,1049]
[null,null,null,2045,1049,591,2161,null,1049]
[null,null,null,2046,1049,591,2161,null,1049]
[null,null,null,2047,1049,591,2161,null,1049]
[null,null,null,2048,1049,591,2161,null,1049]
[null,null,null,2049,1049,591,2161,null,1049]
[null,null,null,2050,1049,591,2161,null,1049]
[]
[]
[null,null,null,null,"Anvendte priser i Balmorel"]
[null,null,null,null,"Priser fra 2016-udgivelse"]
[null,null,null,null,"Priser fra 2017-udgivelse "]
[null,null,null,null,"Priser fra 2018-udgivelse "]
[null,null,null,null,"Priser fra 2019-udgivelse"]

{"sheet":"ENS fremskrivningsdata","index":35,"n_rows":58,"n_cols":44,"rows_kept":58,"cut":false,"hidden":false,"merged":[[10,38,10,39],[10,40,10,41],[10,42,10,43],[10,30,10,31],[10,32,10,33],[10,34,10,35],[10,36,10,37],[34,1,34,2],[35,1,35,2],[10,1,11,1],[10,2,11,2],[10,0,11,0],[12,1,12,8],[17,1,17,8],[32,1,32,2],[33,1,33,2]]}
[]
[null,"General input data",null,"Ændres i resultat-fanen"]
[null,null,"Prisår",null,{"$f":"Prisår","v":2021}]
[null,null,"Prisscenarie",null,{"$f":"Scenarie","v":"ENS's priser fra 2022"}]
[null,null,"Prisjustering (til valgte prisår)",null,{"$f":"VLOOKUP(E3,Inflation,2,FALSE)/VLOOKUP(2021,Inflation,2,FALSE)","v":1}]
[]
[]
["Data: Energistyrelsens prisforudsætninger fra 2022"]
[null,"Tabel 9: Typiske emissionskoefficienter for 2022 for stationære anlæg",null,null,null,null,null,null,null,null,"Tabel 12: Priser på SO2/SO4, NOx og PM2,5-emissioner for stationære anlæg",null,null,null,null,null,null,"Tabel 7: Samfundsøkonomiske beregningspriser på el",null,null,null,null,null,null,null,null,null,null,null,"Tabel 10: Omkostninger til transport, lager og avancer for ledningsgas (opgjort i nedre brændværdi)"]
[null,null,null,null,null,null,null,null,null,null,"med pris-justering:"]
[null,"Brændsel","Anlægstype","CO2","CH4","N2O","SO2","NOx","PM2,5",null,"kr./kg","Sektor","SO2","NOx","PM2,5",null,null,"2021-kr./MWh","ENS's elpris - Rå samfundsøkonomisk pris på el","An \nhusholdning <20 MWh","20-100 MWh","100-500 MWh","500-1000 MWh","1000-2000 MWh","An \nvirksomhed - 2.000 - 70.000 MWh",">70.000 MWh","Samfundsøkonomisk eltarif",null,null,"2021-priser kr./GJ","> 35 mio. m3",null,"10-35 mio m3",null,"800.000-10mio. m3",null,"300.000-800.000 m3",null,"75.000-300.000 m3",null,"6.000-75.000 m3",null,"< 6.000 m3"]
[null,null,null,"Kg/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ",null,"SNAP 1","Større forbrændingsanlæg",{"$f":"M20*$E$5","v":13},{"$f":"N20*$E$5","v":12},{"$f":"O20*$E$5","v":60},null,null,2015,266.08673374540217,485.54101561478916,null,null,null,null,445.54101561478916,null,{"$f":"(Y12-S12)*$E$5","v":179.45428186938699},null,null,null,"Excl. Sunk cost ","Sunk cost","Excl. Sunk cost ","Sunk cost","Excl. Sunk cost ","Sunk cost","Excl. Sunk cost ","Sunk cost","Excl. Sunk cost ","Sunk cost","Excl. Sunk cost ","Sunk cost","Excl. Sunk cost ","Sunk cost"]
[null,"Centrale kraftværker og kraftvarmeværker",null,null,null,null,null,null,null,null,"SNAP 2","Forbrændingsanlæg i husholdninger mv.",{"$f":"M21*$E$5","v":33},{"$f":"N21*$E$5","v":48},290,null,null,2016,189.96947704662134,476.55653382570807,null,null,null,null,486.91173247321439,null,{"$f":"(Y13-S13)*$E$5","v":296.94225542659308},null,null,2022,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Naturgas","Dampturbine",56.5,1,1,0.4,28,0.1,null,"SNAP 3","Industrielle forbrændingsanlæg",16,{"$f":"N22*$E$5","v":15},73,null,null,2017,186.15240195629508,515.64487346768919,null,null,null,null,393.78190062380008,null,207.629498667505,null,null,2023,2.1,2.5,6.7,5.0999999999999996,9,5.0999999999999996,10.3,6.9,15.2,10,16.899999999999999,13.3,18.399999999999999,13.6]
[null,"Kul","Dampturbine",94.1,0.9,0.8,14,25,2.1,null,"SNAP 9","Behandling og forbrænding af affald m.v.",{"$f":"M23*VLOOKUP(E3,Inflation,2,FALSE)/VLOOKUP(2016,Inflation,2,FALSE)","v":17.987970731950519},{"$f":"N23*VLOOKUP(E3,Inflation,2,FALSE)/VLOOKUP(2016,Inflation,2,FALSE)","v":2.2116357457316167},{"$f":"O23*VLOOKUP(E3,Inflation,2,FALSE)/VLOOKUP(2016,Inflation,2,FALSE)","v":33.514787839163802},null,null,2018,266.2041098862864,581.88703265305514,null,null,null,null,454.8870326530552,null,188.6829227667688,null,null,2024,2.1,2.5,6.7,5.2,9,5.2,10.3,7,15.3,10.3,16.899999999999999,13.6,18.5,13.9]
[null,"Fuelolie","Dampturbine",79.3,0.8,0.3,100,138,2.5,null,null,null,null,null,null,null,null,2019,350,675.27079961678908,null,null,null,null,491.04027223076099,null,141.04027223076099,null,null,2025,2.1,2.5,6.7,5.3,9.1,5.3,10.4,7.2,15.3,10.5,17,14,18.600000000000001,14.2]
[null,"Træ","Dampturbine",0,3.1,0.8,1.9,33,4.82,null,null,null,null,null,null,null,null,2020,370,696.49109708188655,null,null,null,null,512.26056969585852,null,142.26056969585852,null,null,2026,2.1,2.5,6.7,5.4,9.1,5.4,10.4,7.3,15.4,10.7,17.100000000000001,14.3,18.600000000000001,14.6]
[null,"Decentrale kraftvarmeværker",null,null,null,null,null,null,null,null,"Original:",null,null,null,null,null,null,2021,360,685.86739885446525,null,null,null,null,501.63687146843711,null,141.63687146843711,null,null,2027,2.1,2.5,6.7,5.4,9.1,5.4,10.4,7.4,15.4,10.9,17.2,14.6,18.7,14.9]
[null,"Naturgas","Gasturbine",56.5,1.7,1,0.43,48,0.05,null,"2021-priser, kr./kg","Sektor","SO2","NOx","PM2,5",null,null,2022,1260,1616,1612,1530,1506,1472,1461,1460,201,null,null,2028,2.1,2.5,6.8,5.5,9.1,5.5,10.5,7.6,15.5,11.2,17.2,14.9,18.8,15.2]
[null,"Blandet gas","Gasturbine",56.95,1.7,1,0.43,48,5.0999999999999997E-2,null,"SNAP 1","Større forbrændingsanlæg",13,12,60,null,null,2023,660,980,976,893,869,835,824,824,164,null,null,2029,2.1,2.5,6.8,5.6,9.1,5.6,10.5,7.7,15.6,11.4,17.3,15.3,18.899999999999999,15.6]
[null,"Halm","Dampturbine",0,0.47,1.1000000000000001,49,125,1.1100000000000001,null,"SNAP 2","Forbrændingsanlæg i husholdninger mv.",33,48,290,null,null,2024,560,873,869,786,763,729,718,717,158,null,null,2030,2.1,2.5,6.8,5.6,9.1999999999999993,5.7,10.5,7.9,15.6,11.6,17.399999999999999,15.6,18.899999999999999,15.9]
[null,"Træflis","Dampturbine",0,3.1,0.8,1.9,81,4.82,null,"SNAP 3","Industrielle forbrændingsanlæg",16,15,73,null,null,2025,540,852,848,765,741,708,697,696,{"$f":"(Y22-S22)*$E$5","v":157},null,null,2031,2.1,2.5,6.8,5.7,9.1999999999999993,5.8,10.6,8,15.7,11.9,17.5,15.9,19,16.2]
[null,"Træpiller",{"$f":"C22","v":"Dampturbine"},0,3.1,0.8,1.9,81,4.82,null,"SNAP 9","Behandling og forbrænding af affald m.v.",16.800764663641786,2.0656677865133299,31.30281184177899,null,null,2026,530,842,838,755,731,697,686,686,156,null,null,2032,2.1,2.5,6.8,5.8,9.1999999999999993,5.9,10.6,8.1,15.7,12.1,17.5,16.2,19.100000000000001,16.600000000000001]
[null,"Affald","Dampturbine",42.5,0.34,1.2,8.3000000000000007,79,0.28999999999999998,null,null,null,null,null,null,null,null,2027,510,820,816,733,709,676,665,664,155,null,null,2033,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Biogas","Motor",0,434,1.6,19.2,202,0.20599999999999999,null,null,null,null,null,null,null,null,2028,490,799,795,712,688,655,644,643,154,null,null,2034,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Gasolie",null,{"$f":"D34","v":74.099999999999994},{"$f":"E34","v":0.7},{"$f":"F34","v":0.6},6.7,52,5,null,null,"SNAP 9 er ikkke med i ENS-data. Data fra sidste udgeivelse anvendt (da der ikke er kommet nye tal fra miljøministeriet). Data er derfor fortsat i 2016-priser",null,null,null,null,null,2029,450,757,753,670,646,612,602,601,152,null,null,2035,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Fjernvarmeværker o.lign.**",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,390,693,689,606,582,549,538,537,148,null,null,2036,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Naturgas","Kedel",56.5,1,1,0.43,31.7,0.1,null,null,null,null,null,null,null,null,2031,390,693,689,606,582,549,538,537,148,null,null,2037,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Halm","Kedel",0,30,4,115,90,12,null,null,null,null,null,null,null,null,2032,390,693,689,606,582,549,538,537,148,null,null,2038,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Træ","Kedel",0,11,4,11,90,10,null,null,null,null,null,null,null,null,2033,390,693,689,606,582,549,538,537,148,null,null,2039,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Biogas","Kedel",0,1,0.1,25,28,1.5,null,null,null,null,null,null,null,null,2034,390,693,689,606,582,549,538,537,148,null,null,2040,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Husholdninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,390,693,689,606,582,549,538,537,148,null,null,2041,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Naturgas",null,56.5,1,1,0.4,19.600000000000001,0.1,null,null,null,null,null,null,null,null,2036,390,693,689,606,582,549,538,537,148,null,null,2042,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Gasolie",null,74.099999999999994,0.7,0.6,6.7,52,5,null,null,null,null,null,null,null,null,2037,390,693,689,606,582,549,538,537,148,null,null,2043,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Træpiller",null,0,3,4,11,80,47,null,null,null,null,null,null,null,null,2038,390,693,689,606,582,549,538,537,148,null,null,2044,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Brænde og andre træprodukter",null,0,105,4,11,73.5,290,null,null,null,null,null,null,null,null,2039,390,693,689,606,582,549,538,537,148,null,null,2045,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"* Der er meget stor usikkerhed på PM2,5-faktorerne, da de er baseret på målinger på ganske få anlæg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,390,693,689,606,582,549,538,537,148,null,null,2046,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"** Faktorerne kan med god tilnærmelse også anvendes for større kedler fx i industrien",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041,390,693,689,606,582,549,538,537,148,null,null,2047,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,"Note: For biomasse er anvendt en CO2 emissionsfaktor på 0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042,390,693,689,606,582,549,538,537,148,null,null,2048,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2043,390,693,689,606,582,549,538,537,148,null,null,2049,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,null,"Egen justering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044,390,693,689,606,582,549,538,537,148,null,null,2050,2.1,2.5,6.8,5.9,9.1999999999999993,6,10.6,8.3000000000000007,15.8,12.3,17.600000000000001,16.600000000000001,19.2,16.899999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045,390,693,689,606,582,549,538,537,148,null,null,"Note 1: Det er kun distributionstarifferne, som ikke er antaget konstante. Centrale kraftværker benytter ikke distributionsnettet og betaler derfor ikke distributionstariffer. Værdier for forbrug over 35 mio. m3 er derfor ens i alle år."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2046,390,693,689,606,582,549,538,537,148,null,null,"Note 2: Søjlerne ’sunk cost’ repræsenterer den rene sunk cost-udgift. Dvs. hvis søjlerne ’excl. Sunk cost’ og ’sunk cost’ summeres under hvert forbrugssted, opnås det samlede tillæg inkl. sunk cost. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2047,390,693,689,606,582,549,538,537,148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2048,390,693,689,606,582,549,538,537,148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2049,390,693,689,606,582,549,538,537,148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,390,693,689,606,582,549,538,537,148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Den rå samfundsøkonomiske beregningspris på el består af en fremskrivning af spotprisen til og med 2020, derefter en lineær overgang til de beregnede, langsigtede elproduktionsomkostninger i 2040.   "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**Inkl. nettab på 6 pct. For fleksible enheder som varmepumper, elpatroner og kraftvarmeanlæg, der driftes efter elprisen, bør der korrigeres for årsvariationerne i elprisen, som beskrevet nedenfor."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note 1: Kun nødvendig PSO relateret til net, forsyningssikkerhed og øvrige omkostninger (ingen direkte støtte til VE, forskning of udvikling eller andre tilskudsordninger) er regnet med i priserne i tabellen."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note 2: Ved ”virksomhed” forstås alle typer kunder med et årligt elforbrug på mere end 15 MWh."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note 3: Bemærk, at prisen efter 2020 ikke er et udtryk for spotpriserne og derfor ikke bør benyttes til selskabsøkonomiske analyser."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Egen justering"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Priser fra 2016-udgivelse"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Priser fra 2017-udgivelse "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Priser fra 2018-udgivelse "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Priser fra 2019-udgivelse"]